These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the fiscal year ended December 31, 2014
|
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from _________ to ___________
|
|
|
|
|
|
|
|
Commission File Number
000-52651
|
|
|
The ONE Group Hospitality, Inc.
|
|
Delaware
|
|
14-1961545
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
411 W. 14
th
Street, 2
nd
Floor, New York, New York
|
|
10014
|
|
(Address of principal executive offices)
|
|
Zip Code
|
|
646-624-2400
|
|
(Registrant’s telephone number, including area code)
|
|
Title of Each Class
|
|
Name of Each Exchange
on Which Registered
|
|
None
|
|
N/A
|
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
|
|
|
(do not check if a smaller
|
|
|
|
|
|
reporting company)
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
finding quality site locations, competing effectively to obtain quality site locations and reaching acceptable lease or management agreements;
|
|
•
|
complying with applicable zoning, land use and environmental regulations and obtaining, for an acceptable cost, required permits and approvals;
|
|
•
|
having adequate capital for construction and opening costs and efficiently managing the time and resources committed to building and opening each new restaurant and food and beverage hospitality services operation;
|
|
•
|
timely hiring and training and retaining the skilled management and other employees necessary to meet staffing needs;
|
|
•
|
successfully promoting our new locations and competing in their markets;
|
|
•
|
acquiring food and other supplies for new restaurants and food and beverage hospitality services operations from local suppliers; and
|
|
•
|
addressing unanticipated problems or risks that may arise during the development or opening of a new restaurant or food and beverage hospitality services operation or entering a new market.
|
|
•
|
labor disputes;
|
|
•
|
shortages of materials or skilled labor;
|
|
•
|
adverse weather conditions;
|
|
•
|
unforeseen engineering problems;
|
|
•
|
environmental problems;
|
|
•
|
construction or zoning problems;
|
|
•
|
local government regulations;
|
|
•
|
modifications in design; and
|
|
•
|
other unanticipated increases in costs.
|
|
•
|
increasing our vulnerability to general adverse economic and industry conditions;
|
|
•
|
limiting our ability to obtain additional financing;
|
|
•
|
requiring a substantial portion of our available cash flow to be applied to our rental obligations, thus reducing cash available for other purposes;
|
|
•
|
limiting our flexibility in planning for or reacting to changes in our business or the industry in which we compete; and
|
|
•
|
placing us at a disadvantage with respect to some of our competitors.
|
|
•
|
incur additional indebtedness or make amendments to indebtedness, subject to certain exceptions;
|
|
•
|
issue guarantees;
|
|
•
|
make investments;
|
|
•
|
use assets as security in other transactions or create any other liens;
|
|
•
|
sell assets or merge with or into other companies;
|
|
•
|
make capital expenditures in excess of specified amounts;
|
|
•
|
change the fiscal year or the nature of our operations; and
|
|
•
|
terminate any ERISA plans.
|
|
•
|
limited release of the market price of our securities;
|
|
•
|
limited news coverage;
|
|
•
|
limited interest by investors in our securities;
|
|
•
|
volatility of our Common Stock price due to low trading volume;
|
|
•
|
increased difficulty in selling our securities in certain states due to "blue sky" restrictions; and
|
|
•
|
limited ability to issue additional securities or to secure additional financing.
|
|
Location
|
|
Address of Location
|
|
Ownership
|
|
|
|
Management Agreement (M) or
Lease (L)
|
|
Approximate Expiration of
Management Agreement or
Lease
|
|
|
STK Downtown
|
|
Meatpacking District, New York City
|
|
61.22
|
%
|
|
%
|
|
L
|
|
Up to 4/30/2026
|
|
STK Las Vegas
|
|
The Cosmopolitan, Las Vegas, NV
|
|
—
|
|
|
(1)%
|
|
M
|
|
Up to 1/28/2030
|
|
STK LA
|
|
West Hollywood, LA
|
|
77.00
|
%
|
|
%
|
|
L
|
|
1/31/2017
|
|
STK Miami
|
|
South Beach, Miami Beach, FL
|
|
100.00
|
%
|
|
%
|
|
L
|
|
10/31/2032
|
|
STK Atlanta
|
|
Midtown, Atlanta, GA
|
|
100.00
|
%
|
|
%
|
|
L
|
|
9/1/2020
|
|
STK DC
|
|
Dupont Circle, DC
|
|
93.50
|
%
|
|
%
|
|
L
|
|
1/31/2029
|
|
STK London
|
|
ME London – The Strand, London, England
|
|
—
|
|
|
(1)%
|
|
M
|
|
Up to 9/3/2032
|
|
STK Midtown
|
|
Midtown, New York City
|
|
100.00
|
%
|
|
%
|
|
L
|
|
8/23/2031
|
|
STK Westwood
|
|
Westwood, Los Angeles, California
|
|
100.00
|
%
|
|
%
|
|
L
|
|
Up to 4/30/2035
|
|
STK Orlando
|
|
Disney Springs, Orlando, Florida
|
|
100.00
|
%
|
|
%
|
|
L
|
|
Up to 2035
|
|
STK Chicago
|
|
Chicago, Illinois
|
|
100.00
|
%
|
|
%
|
|
L
|
|
Up to 2035
|
|
STK Milan
|
|
ME Milan, Milan, Italy
|
|
—
|
|
|
(1)%
|
|
M
|
|
Up to 2035
|
|
STK Rebel Denver
|
|
Downtown, Denver, Colorado
|
|
100.00
|
%
|
|
%
|
|
L
|
|
Up to 2035
|
|
STK Rebel Miami
|
|
Downtown, Miami, Florida
|
|
—
|
|
|
(1)%
|
|
M
|
|
Up to 20 years from hotel opening date
|
|
Ristorante Asellina
|
|
Gansevoort Park Avenue – Midtown, New York City
|
|
10.00
|
%
|
|
%
|
|
L
|
|
Up to 4/29/2025
|
|
Cucina Asellina
|
|
Midtown, Atlanta, GA
|
|
100.00
|
%
|
|
%
|
|
L
|
|
9/1/2020
|
|
Cucina Asellina
|
|
ME London – The Strand, London, England
|
|
—
|
|
|
(1)%
|
|
M
|
|
Up to 9/3/2032
|
|
Heliot
|
|
Hippodrome Casino – Leicester Square, London, England
|
|
—
|
|
|
(1)%
|
|
M
|
|
7/13/2022
|
|
Gansevoort Park Rooftop (Lounge)
|
|
Gansevoort Park Avenue – Midtown, New York City
|
|
10.00
|
%
|
|
%
|
|
M
|
|
Up to 4/29/2025
|
|
Radio Rooftop Bar (Lounge)
|
|
ME London – The Strand, London, England
|
|
—
|
|
|
(1)%
|
|
M
|
|
Up to 9/3/2032
|
|
Marconi
|
|
ME London – The Strand, London, England
|
|
—
|
|
|
(1)%
|
|
M
|
|
9/3/2032
|
|
Bagatelle New York
|
|
Meatpacking District, New York City
|
|
51.13
|
|
|
(2)%
|
|
L
|
|
11/30/2016
|
|
Bagatelle LA
|
|
West Hollywood, Los Angeles, California
|
|
43.32
|
%
|
|
(2)%
|
|
L
|
|
11/31/2017
|
|
(1)
|
We own 100% of the entities which hold the management agreements for these operations, but have no direct ownership interest in these properties.
|
|
(2)
|
This represents our effective ownership interest. Such ownership interest is held in one or more entities.
|
|
(3)
|
Tenjune was closed on February 15, 2014, however the lease remains in effect while the Company explores alternative opportunities for this location.
|
|
|
|
2014
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
Units
|
|
|
|
Common Stock
|
|
|
|
Warrants
|
|
|
||||||||||||||||||||||||
|
|
|
High
|
|
|
|
Low
|
|
|
|
High
|
|
|
|
Low
|
|
|
|
High
|
|
|
|
Low
|
|
|
||||||||||||
|
First Quarter
|
|
$
|
7.66
|
|
|
|
|
$
|
6.50
|
|
|
|
|
$
|
6.35
|
|
|
|
|
$
|
5.60
|
|
|
|
|
$
|
1.25
|
|
|
|
|
$
|
1.00
|
|
|
|
|
Second Quarter
|
|
7.05
|
|
|
|
|
5.20
|
|
|
|
|
6.00
|
|
|
|
|
4.50
|
|
|
|
|
1.10
|
|
|
|
|
0.53
|
|
|
|
||||||
|
Third Quarter
|
|
5.20
|
|
|
|
|
5.20
|
|
|
|
|
5.44
|
|
|
|
|
4.80
|
|
|
|
|
1.20
|
|
|
|
|
0.80
|
|
|
|
||||||
|
Fourth Quarter
|
|
$
|
10.00
|
|
|
|
|
$
|
5.20
|
|
|
|
|
$
|
5.40
|
|
|
|
|
$
|
4.60
|
|
|
|
|
$
|
1.00
|
|
|
|
|
$
|
1.00
|
|
|
|
|
|
|
2013
|
|
|
|||||||||||||||||||||||||||||||||||||
|
|
|
Units
|
|
|
|
Common Stock
|
|
|
|
Warrants
|
|
|
|||||||||||||||||||||||||||||
|
|
|
High
|
|
|
|
Low
|
|
|
|
High
|
|
|
|
Low
|
|
|
|
High
|
|
|
|
Low
|
|
|
|||||||||||||||||
|
First Quarter
|
|
$
|
5.10
|
|
|
|
|
$
|
4.75
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|||||||||
|
Second Quarter
|
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
|||||||||||
|
Third Quarter
|
|
—
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
||||||||||
|
Fourth Quarter
|
|
$
|
8.00
|
|
|
|
|
$
|
4.85
|
|
|
|
|
$
|
5.95
|
|
|
|
|
5.13
|
|
|
|
|
$
|
1.35
|
|
|
|
|
$
|
0.33
|
|
|
|
||||||
|
|
|
For the Years Ended
|
||||||||||||||||||
|
|
|
December 31,
2014
|
|
December 31,
2013
|
|
December 31,
2012
|
|
December 31,
2011
|
|
December 31,
2010
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Owned unit net revenue
|
|
$
|
40,499,590
|
|
|
$
|
36,568,285
|
|
|
$
|
56,429,452
|
|
|
$
|
43,655,381
|
|
|
$
|
38,477,190
|
|
|
Management and incentive fee revenue (1)
|
|
8,823,318
|
|
|
7,336,628
|
|
|
3,691,270
|
|
|
2,436,280
|
|
|
184,483
|
|
|||||
|
Total Revenues
|
|
49,322,908
|
|
|
43,904,913
|
|
|
60,120,722
|
|
|
46,091,661
|
|
|
38,661,673
|
|
|||||
|
Income (loss) from continuing operations
|
|
6,532,628
|
|
|
(15,740,519
|
)
|
|
7,232,765
|
|
|
2,754,680
|
|
|
1,545,978
|
|
|||||
|
Net income (loss) (3)
|
|
5,040,072
|
|
|
(21,853,475
|
)
|
|
(2,792,114
|
)
|
|
1,866,999
|
|
|
721,374
|
|
|||||
|
Less: net income (loss) attributable to noncontrolling interest
|
|
409,913
|
|
|
(384,261
|
)
|
|
(446,046
|
)
|
|
864,026
|
|
|
798,730
|
|
|||||
|
Net income (loss) attributable to The ONE Group Hospitality, Inc.
|
|
4,630,159
|
|
|
(21,469,214
|
)
|
|
(2,346,068
|
)
|
|
1,002,973
|
|
|
(77,356
|
)
|
|||||
|
Other comprehensive income (loss): Currency translation adjustment
|
|
(280,098
|
)
|
|
61,494
|
|
|
(12,092
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Comprehensive income (loss)
|
|
$
|
4,350,061
|
|
|
$
|
(21,407,720
|
)
|
|
$
|
(2,358,160
|
)
|
|
$
|
1,002,973
|
|
|
$
|
(77,356
|
)
|
|
|
|
Year Ended
|
||||||||||||||||||
|
|
|
December 31,
2014
|
|
December 31,
2013
|
|
December 31,
2012
|
|
December 31,
2011
|
|
December 31,
2010
|
||||||||||
|
Per Share Data:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic and diluted income (loss) per share from continuing operations
|
|
$
|
0.29
|
|
|
$
|
(1.14
|
)
|
|
$
|
0.62
|
|
|
$
|
0.24
|
|
|
$
|
0.13
|
|
|
Basic and diluted income (loss) per share attributable to The ONE Group, LLC and Subsidiaries and Affiliates
|
|
$
|
0.19
|
|
|
$
|
(1.49
|
)
|
|
$
|
(0.20
|
)
|
|
$
|
0.09
|
|
|
$
|
(0.01
|
)
|
|
Weighted average common stock outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
|
24,940,195
|
|
|
14,440,389
|
|
|
11,631,400
|
|
|
11,631,400
|
|
|
11,631,400
|
|
|||||
|
Diluted
|
|
24,940,195
|
|
|
14,440,389
|
|
|
11,631,400
|
|
|
11,631,400
|
|
|
11,631,400
|
|
|||||
|
Balance Sheet Data (at end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total assets
|
|
$
|
41,362,141
|
|
|
$
|
35,196,931
|
|
|
$
|
23,987,293
|
|
|
$
|
27,561,951
|
|
|
$
|
23,862,108
|
|
|
Total debt
|
|
$
|
7,475,000
|
|
|
$
|
4,331,865
|
|
|
$
|
7,840,391
|
|
|
$
|
6,192,723
|
|
|
$
|
5,405,644
|
|
|
Cash dividends per common share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Such management and incentive fee revenue is based on a percentage of aggregate food and beverage sales, which totaled $91,551,250 for the year ended December 31, 2014, $84,369,273 for the year ended December 31, 2013, $49,789,864 for the year ended December 31, 2012, $37,350,406 for the year ended December 31, 2011 and $2,982,176 for the year ended December 31, 2010.
|
|
(2)
|
Per Share Data and Basic and Diluted shares prior to the Merger have been retroactively adjusted to reflect the 8.09 to one exchange ratio in the Merger.
|
|
(3)
|
Net income (loss) includes the following one-time items: Derivative income (loss) of $3,854,000 and $(10,095,000) at December 31, 2014 and 2013, respectively. Loss from discontinued operations of
$1,492,556
,
$6,112,956
, $10,316,345, $701,208 and $304,857 at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. Change of control premium and transaction costs of $5,000,000 and $4,600,000, respectively at December 31, 2013. Impairment charges of $323,224 and termination fee payment received of $1,200,000 at December 31, 2014.
|
|
|
|
For the years ended December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Net income (loss) attributable to The ONE Group Hospitality, Inc.
|
|
$
|
4,630,159
|
|
|
$
|
(21,469,214
|
)
|
|
Net income (loss) attributable to noncontrolling interest
|
|
409,913
|
|
|
(384,261
|
)
|
||
|
Net income (loss)
|
|
5,040,072
|
|
|
(21,853,475
|
)
|
||
|
Interest expense, net of interest income
|
|
75,771
|
|
|
768,152
|
|
||
|
Provision for income taxes
|
|
817,288
|
|
|
518,927
|
|
||
|
Depreciation and amortization
|
|
1,438,728
|
|
|
1,456,736
|
|
||
|
EBITDA
|
|
7,371,859
|
|
|
(19,109,660
|
)
|
||
|
Deferred rent
(1)
|
|
288,668
|
|
|
424,671
|
|
||
|
Pre-opening expenses
|
|
3,890,295
|
|
|
848,566
|
|
||
|
Non-recurring gain
(2)
|
|
(1,200,000
|
)
|
|
—
|
|
||
|
Loss from discontinued operations
|
|
1,492,556
|
|
|
6,112,956
|
|
||
|
Non-recurring transaction costs
(3)
|
|
—
|
|
|
4,597,738
|
|
||
|
Transaction control premium cost
|
|
—
|
|
|
5,000,000
|
|
||
|
Derivative (income) expense
|
|
(3,854,000
|
)
|
|
10,095,000
|
|
||
|
Transaction sign on bonuses
|
|
—
|
|
|
750,000
|
|
||
|
Stock based compensation
|
|
538,954
|
|
|
350,540
|
|
||
|
Adjusted EBITDA
|
|
8,528,332
|
|
|
9,069,811
|
|
||
|
Adjusted EBITDA attributable to noncontrolling interest
|
|
755,975
|
|
|
1,251,788
|
|
||
|
Adjusted EBITDA attributable to The ONE Group Hospitality, Inc.
|
|
$
|
7,772,357
|
|
|
$
|
7,818,023
|
|
|
|
For the years ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net income (loss) attributable to The ONE Group Hospitality, Inc.
|
$
|
4,630,159
|
|
|
$
|
(21,469,214
|
)
|
|
Net income (loss) attributable to noncontrolling interest
|
409,913
|
|
|
(384,261
|
)
|
||
|
Net income (loss)
|
5,040,072
|
|
|
(21,853,475
|
)
|
||
|
Non-recurring gain
(1)
|
(1,200,000
|
)
|
|
—
|
|
||
|
Loss from discontinued operations, net of taxes
|
1,492,556
|
|
|
6,112,956
|
|
||
|
Non-recurring transaction costs
(2)
|
—
|
|
|
4,597,738
|
|
||
|
Transaction control premium cost
|
—
|
|
|
5,000,000
|
|
||
|
Derivative (income) expense
|
(3,854,000
|
)
|
|
10,095,000
|
|
||
|
Transaction sign on bonuses
|
—
|
|
|
750,000
|
|
||
|
Stock based compensation
|
538,954
|
|
|
350,540
|
|
||
|
Adjusted Net income
|
2,017,582
|
|
|
5,052,759
|
|
||
|
Adjusted Net (loss) income attributable to noncontrolling interest
|
483,593
|
|
|
676,298
|
|
||
|
Adjusted Net income attributable to The ONE Group Hospitality, Inc.
|
$
|
1,533,989
|
|
|
$
|
4,376,461
|
|
|
(1)
|
Non-recurring gain is included in other income, net on the statement of operations and comprehensive income (loss).
|
|
(2)
|
Transaction costs incurred relating to the Merger.
|
|
|
|
For the years Ended December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Revenues:
|
|
|
|
|
|
|
||
|
Owned unit net revenues
|
|
$
|
40,499,590
|
|
|
$
|
36,568,285
|
|
|
Management and incentive fee revenue
|
|
8,823,318
|
|
|
7,336,628
|
|
||
|
Total revenue
|
|
49,322,908
|
|
|
43,904,913
|
|
||
|
Cost and expenses:
|
|
|
|
|
|
|
||
|
Owned operating expenses:
|
|
|
|
|
|
|
||
|
Food and beverage costs
|
|
10,425,500
|
|
|
9,650,676
|
|
||
|
Unit operating expenses
|
|
24,344,857
|
|
|
22,447,188
|
|
||
|
General and administrative
|
|
8,687,490
|
|
|
10,777,805
|
|
||
|
Depreciation and amortization
|
|
1,438,728
|
|
|
1,456,736
|
|
||
|
Management and royalty fees
|
|
81,608
|
|
|
83,138
|
|
||
|
Pre-opening expenses
|
|
3,890,295
|
|
|
848,566
|
|
||
|
Transaction costs
|
|
—
|
|
|
4,597,738
|
|
||
|
Equity in (income) loss of investee companies
|
|
(1,149,060
|
)
|
|
(948,852
|
)
|
||
|
Derivative (income) expense
|
|
(3,854,000
|
)
|
|
10,095,000
|
|
||
|
Interest expense, net of interest income
|
|
75,771
|
|
|
768,152
|
|
||
|
Other income, net
|
|
(1,968,197
|
)
|
|
(649,642
|
)
|
||
|
Total cost and expenses
|
|
41,972,992
|
|
|
59,126,505
|
|
||
|
Income (loss) income from continuing operations before provision for income taxes
|
|
7,349,916
|
|
|
(15,221,592
|
)
|
||
|
Provision for income taxes
|
|
817,288
|
|
|
518,927
|
|
||
|
Income (loss) income from continuing operations
|
|
6,532,628
|
|
|
(15,740,519
|
)
|
||
|
Loss from discontinued operations, net of taxes
|
|
1,492,556
|
|
|
6,112,956
|
|
||
|
Net income (loss)
|
|
5,040,072
|
|
|
(21,853,475
|
)
|
||
|
|
|
|
|
|
|
|
||
|
Less: net income (loss) attributable to noncontrolling interest
|
|
409,913
|
|
|
(384,261
|
)
|
||
|
Net income (loss) attributable to The ONE Group Hospitality, Inc.
|
|
4,630,159
|
|
|
(21,469,214
|
)
|
||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
||
|
Currency translation adjustment
|
|
(280,098
|
)
|
|
61,494
|
|
||
|
Comprehensive income (loss)
|
|
$
|
4,350,061
|
|
|
$
|
(21,407,720
|
)
|
|
|
|
For the years Ended December 31,
|
||||
|
|
|
2014
|
|
2013
|
||
|
Revenues:
|
|
|
|
|
|
|
|
Owned unit net revenues
|
|
82.1
|
%
|
|
83.3
|
%
|
|
Management and incentive fee revenue
|
|
17.9
|
%
|
|
16.7
|
%
|
|
Total revenue
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
Owned operating expenses:
|
|
|
|
|
|
|
|
Food and beverage costs
(1)
|
|
25.7
|
%
|
|
26.4
|
%
|
|
Unit operating expenses
(1)
|
|
60.1
|
%
|
|
61.4
|
%
|
|
General and administrative
|
|
17.6
|
%
|
|
24.5
|
%
|
|
Depreciation and amortization
|
|
2.9
|
%
|
|
3.3
|
%
|
|
Management and royalty fees
|
|
0.2
|
%
|
|
0.2
|
%
|
|
Pre-opening expenses
|
|
7.9
|
%
|
|
1.9
|
%
|
|
Transaction costs
|
|
—
|
%
|
|
10.5
|
%
|
|
Equity in (income) loss of investee companies
|
|
(2.3
|
)%
|
|
(2.2
|
)%
|
|
Derivative (income) expense
|
|
(7.8
|
)%
|
|
23.0
|
%
|
|
Interest expense, net of interest income
|
|
0.2
|
%
|
|
1.7
|
%
|
|
Other income, net
|
|
(4.0
|
)%
|
|
(1.5
|
)%
|
|
Total cost and expenses
|
|
85.1
|
%
|
|
134.7
|
%
|
|
Income (loss) from continuing operations before provision for income taxes
|
|
14.9
|
%
|
|
(34.7
|
)%
|
|
Provision for income taxes
|
|
1.7
|
%
|
|
1.2
|
%
|
|
Income (loss) from continuing operations
|
|
13.2
|
%
|
|
(35.9
|
)%
|
|
Loss from discontinued operations, net of taxes
|
|
3.0
|
%
|
|
13.9
|
%
|
|
Net income (loss)
|
|
10.2
|
%
|
|
(49.8
|
)%
|
|
Less: net income (loss) attributable to noncontrolling interest
|
|
0.8
|
%
|
|
(0.9
|
)%
|
|
Net income (loss) attributable to The ONE Group Hospitality, Inc.
|
|
9.4
|
%
|
|
(48.9
|
)%
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
Currency translation adjustment
|
|
(0.6
|
)%
|
|
0.1
|
%
|
|
Comprehensive income (loss)
|
|
8.8
|
%
|
|
(48.8
|
)%
|
|
|
|
For the year Ended December 31, 2014
|
||||||||||||||
|
|
|
STKS
|
|
F&B
|
|
OTHER
|
|
TOTAL
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Owned unit net revenues
|
|
$
|
38,644,993
|
|
|
|
|
$
|
1,854,597
|
|
|
$
|
40,499,590
|
|
||
|
Management and incentive fee revenue
|
|
|
|
$
|
8,823,318
|
|
|
|
|
8,823,318
|
|
|||||
|
Total revenue
|
|
38,644,993
|
|
|
8,823,318
|
|
|
1,854,597
|
|
|
49,322,908
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Owned operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Food and beverage costs
|
|
9,961,708
|
|
|
|
|
463,792
|
|
|
10,425,500
|
|
|||||
|
Unit operating expenses
|
|
23,250,024
|
|
|
|
|
1,094,833
|
|
|
24,344,857
|
|
|||||
|
Total cost and expenses
|
|
33,211,732
|
|
|
—
|
|
|
1,558,625
|
|
|
34,770,357
|
|
||||
|
Income from restaurant and hospitality operations
|
|
$
|
5,433,261
|
|
|
$
|
8,823,318
|
|
|
$
|
295,972
|
|
|
14,552,551
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
General and administrative
|
|
|
|
|
|
|
|
8,687,490
|
|
|||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
1,438,728
|
|
|||||||
|
Management and royalty fees
|
|
|
|
|
|
|
|
81,608
|
|
|||||||
|
Pre-opening expenses
|
|
|
|
|
|
|
|
3,890,295
|
|
|||||||
|
Transaction costs
|
|
|
|
|
|
|
|
—
|
|
|||||||
|
Equity in income of investee companies
|
|
|
|
|
|
|
|
(1,149,060
|
)
|
|||||||
|
Derivative (income) expense
|
|
|
|
|
|
|
|
(3,854,000
|
)
|
|||||||
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
75,771
|
|
|||||||
|
Other income, net
|
|
|
|
|
|
|
|
(1,968,197
|
)
|
|||||||
|
Total cost and expenses
|
|
|
|
|
|
|
|
7,202,635
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations before provision for income taxes
|
|
|
|
|
|
|
|
$
|
7,349,916
|
|
||||||
|
|
|
For the year Ended December 31, 2013
|
||||||||||||||
|
|
|
STKS
|
|
F&B
|
|
OTHER
|
|
TOTAL
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Owned unit net revenues
|
|
$
|
35,820,303
|
|
|
|
|
$
|
747,982
|
|
|
$
|
36,568,285
|
|
||
|
Management and incentive fee revenue
|
|
|
|
$
|
7,336,628
|
|
|
|
|
7,336,628
|
|
|||||
|
Total revenue
|
|
35,820,303
|
|
|
7,336,628
|
|
|
747,982
|
|
|
43,904,913
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Owned operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Food and beverage costs
|
|
9,405,179
|
|
|
|
|
245,498
|
|
|
9,650,677
|
|
|||||
|
Unit operating expenses
|
|
21,672,534
|
|
|
|
|
774,653
|
|
|
22,447,187
|
|
|||||
|
Total cost and expenses
|
|
31,077,713
|
|
|
—
|
|
|
1,020,151
|
|
|
32,097,864
|
|
||||
|
Income from restaurant and hospitality operations
|
|
$
|
4,742,590
|
|
|
$
|
7,336,628
|
|
|
$
|
(272,169
|
)
|
|
11,807,049
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
General and administrative
|
|
|
|
|
|
|
|
10,777,805
|
|
|||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
1,456,736
|
|
|||||||
|
Management and royalty fees
|
|
|
|
|
|
|
|
83,138
|
|
|||||||
|
Pre-opening expenses
|
|
|
|
|
|
|
|
848,566
|
|
|||||||
|
Transaction costs
|
|
|
|
|
|
|
|
4,597,738
|
|
|||||||
|
Equity in income of investee companies
|
|
|
|
|
|
|
|
(948,852
|
)
|
|||||||
|
Derivative (income) expense
|
|
|
|
|
|
|
|
10,095,000
|
|
|||||||
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
768,152
|
|
|||||||
|
Other income, net
|
|
|
|
|
|
|
|
(649,642
|
)
|
|||||||
|
Total cost and expenses
|
|
|
|
|
|
|
|
27,028,641
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations before provision for income taxes
|
|
|
|
|
|
|
|
$
|
(15,221,592
|
)
|
||||||
|
|
|
Fiscal Year Ended
|
||||||
|
|
|
December 31,
2014
|
|
December 31,
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Net cash provided by (used in):
|
|
|
|
|
|
|
||
|
Operating activities
|
|
$
|
1,913
|
|
|
$
|
(6,203
|
)
|
|
Investing activities
|
|
(7,386
|
)
|
|
(7,236
|
)
|
||
|
Financing activities
|
|
1,994
|
|
|
24,015
|
|
||
|
Effect of exchange rate changes on cash
|
|
(297
|
)
|
|
61
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
$
|
(3,776
|
)
|
|
$
|
10,637
|
|
|
|
|
Total
|
|
Less than 1
year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5
years
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Term loan
|
|
$
|
7,475
|
|
|
$
|
1,495
|
|
|
$
|
2,990
|
|
|
$
|
2,990
|
|
|
$
|
—
|
|
|
Expected interest payments (1)
|
|
950
|
|
|
339
|
|
|
455
|
|
|
156
|
|
|
—
|
|
|||||
|
Operating leases
|
|
115,743
|
|
|
4,859
|
|
|
12,061
|
|
|
12,386
|
|
|
86,437
|
|
|||||
|
Total
|
|
$
|
124,168
|
|
|
$
|
6,693
|
|
|
$
|
15,506
|
|
|
$
|
15,532
|
|
|
$
|
86,437
|
|
|
(1)
|
Represents estimated future cash interest payments using the weighted-average balance and interest rate at December 31, 2014.
|
|
(a)(1)
|
Financial Statements.
For the financial statements included in this annual report, see “Index to the Financial Statements” on page F-1.
|
|
|
|
|
(a)(3)
|
Exhibits
. The list of exhibits filed as part of this Annual Report on Form 10-K is set forth on the Exhibit Index immediately preceding such exhibits and is incorporated by reference in this Item 15(a)(3).
|
|
|
|
|
(b)
|
Exhibits.
See Exhibit Index.
|
|
|
|
|
(c)
|
Separate Financial Statements.
None.
|
|
|
THE ONE GROUP HOSPITALITY, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ SAMUEL GOLDFINGER
|
|
|
|
Samuel Goldfinger
|
|
|
|
Chief Financial Officer
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/ JONATHAN SEGAL
|
Chief Executive Officer and Director
|
March 31, 2015
|
|
Jonathan Segal
|
(Principal Executive Officer)
|
|
|
|
|
|
|
/s/ SAMUEL GOLDFINGER
|
Chief Financial Officer
|
March 31, 2015
|
|
Samuel Goldfinger
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
/s/ MICHAEL SERRUYA
|
Non-Executive Chairman, Director
|
March 31, 2015
|
|
Michael Serruya
|
||
|
|
|
|
|
/s/ EUGENE BULLIS
|
Director
|
March 31, 2015
|
|
Eugene Bullis
|
||
|
|
|
|
|
/s/ NICHOLAS GIANNUZZI
|
Director
|
March 31, 2015
|
|
Nicholas Giannuzzi
|
||
|
|
|
|
|
/s/ RICHARD E. PERLMAN
|
Director
|
March 31, 2015
|
|
Richard E. Perlman
|
||
|
|
|
|
|
Exhibit Number
|
Exhibit Description
|
|
2.1
|
Agreement and Plan of Merger, dated as of October 16, 2013, by and among the Registrant, CCAC Acquisition Sub, LLC, The One Group, LLC, and Samuel Goldfinger, as Company Representative. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
3.1
|
Amended and Restated Certificate of Incorporation (Incorporated by reference to Form 8-K filed on June 5, 2014).
|
|
3.2
|
Amended and Restated Bylaws (Incorporated by reference to Form 8-K filed on October 25, 2011).
|
|
4.1
|
Specimen Unit Certificate (Incorporated by reference to Amendment No. 2 to Form S-1 filed on July 22, 2011).
|
|
4.2
|
Specimen Common Stock Certificate (Incorporated by reference to Amendment No. 2 to Form S-1 filed on July 22, 2011).
|
|
4.3
|
Specimen Warrant Certificate (Incorporated by reference to Amendment No. 2 to Form S-1 filed on July 22, 2011).
|
|
4.4
|
Warrant Agreement, dated October 24, 2011, by and between the Registrant and Continental Stock Transfer & Trust Company (Incorporated by reference to Form 8-K filed on October 25, 2011).
|
|
10.1
|
Registration Rights Agreement, dated October 24, 2011, by and between the Registrant and the stockholders listed on the signature page thereto (Incorporated by reference to Form 8-K filed on October 25, 2011).
|
|
10.2
|
Form of Indemnity Agreement (Incorporated by reference to Amendment No. 1 to Form S-1 filed on June 30, 2011).
|
|
10.3
|
Form of Securities Purchase Agreement by and among the Registrant and the investors signatory thereto. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.4
|
Form of Registration Rights Agreement by and between the Registrant and the stockholders listed on the signature page thereto. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.5.1
|
Form of Lock-Up Letter Agreement between the Registrant and the greater than 10% members of The One Group, LLC. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.5.2
|
Form of Lock-Up Letter Agreement between the Registrant and the lesser than 10% members of The One Group, LLC. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.6
|
Escrow Agreement, dated October 16, 2013, by and among the Registrant, The One Group, LLC, Samuel Goldfinger, as Company Representative, the Liquidating Trust and Continental Stock Transfer & Trust Company, as Escrow Agent. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.7*
|
Term Loan Agreement, dated December 17, 2014, by and between The ONE Group, LLC, One 29 Park Management, LLC, STK-Las Vegas, LLC, STK Atlanta, LLC, CA Aldwych Limited, HIP Hospitality Limited, STK Chicago, LLC, STK Denver, LLC, STK-LA, LLC, STK Miami, LLC, STK Miami Service, LLC, STK Midtown Holdings, LLC, STK Midtown Holdings, LLC, STK Midtown, LLC, STK Orlando, LLC, STK Westwood, LLC, T.O.G. (Aldwych) Limited, T.O.G. (UK) Limited, TOG Biscayne, LLC, and WSATOG (Miami) LLC and BankUnited, N.A.
|
|
10.8*
|
Term Note of The ONE Group, LLC to BankUnited, N.A., dated December 17, 2014, in the principal amount of $7,475,000.07.
|
|
10.9*
|
Grant of Security Interest (Trademarks), dated December 17, 2014, by and between The ONE Group, LLC and BankUnited, N.A.
|
|
10.10*
|
Amended and Restated Pledge Agreement, dated December 17, 2014, by and between The ONE Group, LLC and BankUnited, N.A.
|
|
10.11*
|
Fourth Amended and Restated Security Agreement, dated December 17, 2014, by and among The ONE Group, LLC, One 29 Park Management, LLC, STK-Las Vegas, LLC, STK Atlanta, LLC, STK Chicago, LLC, STK-LA, LLC, STK Miami, LLC, STK Miami Service, LLC, STK Midtown Holdings, LLC, STK Midtown, LLC, STK Orlando, LLC, TOG Biscayne, LLC, WSATOG (Miami), LLC, STK Westwood, LLC, STK Denver, LLC and BankUnited, N.A.
|
|
10.12
|
Credit Agreement, dated October 31, 2011, by and among The One Group, LLC, One 29 Park Management, LLC, STK-Las Vegas, LLC, STK Atlanta, LLC and Herald National Bank. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.13
|
Promissory Note of The ONE Group, LLC to Herald National Bank, dated October 31, 2011, in the principal amount of $1,250,000. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.14
|
Guaranty, dated October 31, 2011, of Jonathan Segal to Herald National Bank. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.15
|
Pledge Agreement, dated October 31, 2011, by and among The One Group, LLC, One 29 Park Management, LLC, STK-Las Vegas, LLC, STK Atlanta, LLC and Herald National Bank. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.16
|
Pledge Acknowledgment Agreement, dated October 31, 2011, by and among The One Group, LLC, One 29 Park Management, LLC, STK-Las Vegas, LLC, STK Atlanta, LLC and Herald National Bank. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.17
|
Pledge Agreement, dated October 31, 2011, by and between Jonathan Segal and Herald National Bank. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.18
|
Pledge Acknowledgment Agreement, dated October 31, 2011, by and between Jonathan Segal and Herald National Bank. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.19
|
Subordination Agreement, dated October 31, 2011, by and among The One Group, LLC, One 29 Park Management, LLC, STK-Las Vegas, LLC, STK Atlanta, LLC, RCI II, Ltd. and Herald National Bank. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.20
|
Subordination Agreement, dated October 31, 2011, by and among The One Group, LLC, One 29 Park Management, LLC, STK-Las Vegas, LLC, STK Atlanta, LLC, Talia, Ltd. and Herald National Bank. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.21
|
Subordination Agreement, dated October 31, 2011, by and among The One Group, LLC, One 29 Park Management, LLC, STK-Las Vegas, LLC, STK Atlanta, LLC, Jonathan Segal and Herald National Bank. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.22
|
Grant of Security Interest (Trademarks), dated October 31, 2011, by and between The One Group, LLC and Herald National Bank. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.23
|
Promissory Note of The One Group, LLC to Herald National Bank, dated April 11, 2012, in the principal amount of $1,500,000. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.24
|
Promissory Note of The One Group, LLC to Herald National Bank, dated November 15, 2012, in the principal amount of $500,000. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.25
|
Amendment No 1 and Addendum to Credit Agreement, dated January 24, 2013, by and among The One Group, LLC, One 29 Park Management, LLC, STK-Las Vegas, LLC, STK Atlanta, LLC, Heraea Vegas, LLC, Xi Shi Las Vegas, LLC and Herald National Bank. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.26
|
Amended and Restated Security Agreement, dated January 24, 2013, by and among The One Group, LLC, One 29 Park Management, LLC, STK-Las Vegas, LLC, STK Atlanta, LLC, Heraea Vegas, LLC, Xi Shi Las Vegas, LLC and Herald National Bank. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.27
|
Grant of Security Interest (Trademarks), dated January 24, 2013, by and between The One Group, LLC and Herald National Bank. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.28
|
Amendment No 2 and Addendum to Credit Agreement and Consent and Termination Agreement, dated October 15, 2013, by and among The One Group, LLC, One 29 Park Management, LLC, STK-Las Vegas, LLC, STK Atlanta, LLC, Heraea Vegas, LLC, Xi Shi Las Vegas, LLC and BankUnited, N.A. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.29
|
Guarantee Agreement, dated October 25, 2013, by and between the Registrant and BankUnited, N.A. (Incorporated by reference to Form 8-K filed on October 29, 2013).
|
|
10.30
|
Pledge Agreement, dated October 25, 2013, by and between the Registrant and BankUnited, N.A. (Incorporated by reference to Form 8-K filed on October 29, 2013).
|
|
10.31*
|
Amendment No. 3 to Credit Agreement, dated June 3, 2014, by and among The ONE Group, LLC, One 29 Park Management, LLC, STK-Las Vegas, LLC, STK Atlanta, LLC and BankUnited, N.A.
|
|
10.32
|
Amendment No. 4 and Addendum to Credit Agreement, dated August 6, 2014, by and among The ONE Group, LLC, One 29 Park Management, LLC, STK-Las Vegas, LLC, STK Atlanta, LLC, CA Aldwych Limited, HIP Hospitality Limited, STK Chicago, LLC, STK-LA, LLC, STK Miami, LLC, STK Miami Service, LLC, STK Midtown Holdings, LLC, STK Midtown, LLC, STK Orlando, LLC, T.O.G. (Aldwych) Limited, T.O.G. (UK) Limited, TOG Biscayne, LLC, WSATOG (Miami) LLC and BankUnited, N.A. (formerly Herald National Bank) (Incorporated by reference to Quarterly Report Form 10-Q filed on November 13, 2014).
|
|
10.33
|
Second Amended and Restated Security Agreement, dated August 6, 2014, by and among The ONE Group, LLC, One 29 Park Management, LLC, STK-Las Vegas, LLC, STK Atlanta, LLC, STK Chicago LLC, STK-LA, LLC, STK Miami Service, LLC, STK Midtown, LLC, STK Midtown Holdings, LLC, STK Orlando LLC, TOG Biscayne, LLC, WSATOG (Miami), LLC and BankUnited, N.A. (formerly Herald National Bank) (Incorporated by reference to Quarterly Report Form 10-Q filed on November 13, 2014).
|
|
10.34
|
Grant of Security Interest (Trademarks), dated August 6, 2014, by and between The ONE Group, LLC and Herald National Bank (Incorporated by reference to Quarterly Report Form 10-Q filed on November 13, 2014).
|
|
10.35*
|
Amendment No. 5 and Addendum to Credit Agreement, dated October 31, 2014, by and among The ONE Group, LLC, One 29 Park Management, LLC, STK-Las Vegas, LLC, STK Atlanta, LLC, CA Aldwych Limited, HIP Hospitality Limited, STK Chicago, LLC, STK-LA, LLC, STK Miami, LLC, STK Miami Service, LLC, STK Midtown Holdings, LLC, STK Midtown, LLC, STK Orlando, LLC, T.O.G. (Aldwych) Limited, T.O.G. (UK) Limited, TOG Biscayne, LLC, WSATOG (Miami) LLC, STK Westwood, LLC and BankUnited, N.A. (formerly Herald National Bank).
|
|
10.36*
|
Third Amended and Restated Security Agreement, dated October 31, 2014, by and among The ONE Group, LLC, One 29 Park Management, LLC, STK-Las Vegas, LLC, STK Atlanta, LLC, STK Chicago LLC, STK-LA, LLC, STK Miami, LLC, STK Miami Service, LLC, STK Midtown Holdings, LLC, STK Midtown, LLC, STK Orlando LLC, TOG Biscayne, LLC, WSATOG (Miami), LLC, STK Westwood, LLC and BankUnited, N.A. (formerly Herald National Bank).
|
|
10.37*
|
Grant of Security Interest (Trademarks), dated October 31, 2014, by and between The ONE Group, LLC and Herald National Bank.
|
|
10.38†
|
Employment Agreement, dated October 16, 2013, by and between The One Group, LLC and Jonathan Segal. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.39†
|
Employment Agreement, dated October 16, 2013, by and between The One Group, LLC and Samuel Goldfinger. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.40
|
Transfer Agreement, dated January 1, 2012, by and between The One Group, LLC and Celeste Fierro. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.41
|
Transfer Agreement, dated January 1, 2012, by and between The One Group, LLC and Modern Hotels (Holdings), Limited. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.42†
|
2013 Employee, Director and Consultant Equity Incentive Plan. (Incorporated by reference to Form 8-K filed on November 27, 2013).
|
|
10.43†
|
Form of Stock Option Grant Notice. (Incorporated by reference to Form 8-K filed on October 16, 2013).
|
|
10.44†
|
Offer Letter to John Inserra from the Company, dated January 10, 2014.
|
|
14.1
|
Code of Business and Ethics (Incorporated by reference to Form 10-K filed on April 1, 2014).
|
|
21.1*
|
List of Subsidiaries.
|
|
23.1*
|
Consent of Grant Thornton LLP
|
|
31.1*
|
Certification of Jonathan Segal, Chief Executive Officer, pursuant to Section 302 of the Sarbanes – Oxley Act of 2002.
|
|
31.2*
|
Certification of Samuel Goldfinger, Chief Financial Officer, pursuant to Section 302 of the Sarbanes – Oxley Act of 2002.
|
|
32.1**
|
Certification of Jonathan Segal, Chief Executive Officer, pursuant to Section 906 of the Sarbanes – Oxley Act of 2002, 18 U.S.C. Section 1350.
|
|
32.2**
|
Certification of Samuel Goldfinger, Chief Financial Officer, pursuant to Section 906 of the Sarbanes – Oxley Act of 2002, 18 U.S.C. Section 1350.
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.INS*
|
|
XBRL Instance Document
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
*
|
Filed herewith.
|
|
|
|
|
**
|
Furnished herewith.
|
|
|
|
|
†
|
Management contract or compensatory plan or arrangement.
|
|
|
Page
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-
2
|
|
|
|
|
Consolidated Balance Sheets
|
F-
3
|
|
|
|
|
Consolidated Statements of Operations and Comprehensive Income (Loss)
|
F-
4
|
|
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity
|
F-
5
|
|
|
|
|
Consolidated Statements of Cash Flows
|
F-
6
|
|
|
|
|
Notes to Consolidated Financial Statements
|
F-
7
|
|
|
At December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
7,905,004
|
|
|
$
|
11,681,086
|
|
|
Accounts receivable, net
|
4,408,396
|
|
|
2,923,754
|
|
||
|
Inventory
|
1,139,305
|
|
|
978,392
|
|
||
|
Other current assets
|
1,937,392
|
|
|
832,951
|
|
||
|
Due from related parties
|
1,157,134
|
|
|
245,280
|
|
||
|
Total current assets
|
16,547,231
|
|
|
16,661,463
|
|
||
|
|
|
|
|
||||
|
Property & equipment, net
|
18,815,625
|
|
|
13,445,413
|
|
||
|
Investments
|
2,802,443
|
|
|
2,539,272
|
|
||
|
Deferred tax assets
|
35,418
|
|
|
232,694
|
|
||
|
Other assets
|
793,002
|
|
|
1,333,432
|
|
||
|
Security deposits
|
2,368,422
|
|
|
984,657
|
|
||
|
Total assets
|
$
|
41,362,141
|
|
|
$
|
35,196,931
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Cash overdraft
|
$
|
85,598
|
|
|
$
|
256,843
|
|
|
Notes payable, current portion
|
—
|
|
|
15,000
|
|
||
|
Term loan, current portion
|
1,495,000
|
|
|
—
|
|
||
|
Line of credit
|
—
|
|
|
4,316,865
|
|
||
|
Accounts payable
|
3,433,198
|
|
|
2,706,027
|
|
||
|
Accrued expenses
|
2,004,704
|
|
|
3,137,207
|
|
||
|
Due to related parties
|
19,608
|
|
|
27,979
|
|
||
|
Deferred revenue
|
127,950
|
|
|
27,527
|
|
||
|
Total current liabilities
|
7,166,058
|
|
|
10,487,448
|
|
||
|
|
|
|
|
||||
|
Other long-term liabilities
|
67,277
|
|
|
39,750
|
|
||
|
Derivative liability
|
6,241,000
|
|
|
10,095,000
|
|
||
|
Term loan
|
5,980,000
|
|
|
—
|
|
||
|
Deferred rent payable
|
9,435,109
|
|
|
6,348,097
|
|
||
|
Total liabilities
|
28,889,444
|
|
|
26,970,295
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
|
||
|
Common stock, $0.0001 par value, 75,000,000 shares authorized; 24,940,195 and 24,946,739 shares issued and outstanding at December 31, 2014 and 2013, respectively
|
2,494
|
|
|
2,495
|
|
||
|
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; 0 shares issued and outstanding at December 31, 2014 and 2013, respectively
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
30,966,611
|
|
|
30,502,656
|
|
||
|
Accumulated deficit
|
(18,005,401
|
)
|
|
(22,635,560
|
)
|
||
|
Accumulated other comprehensive (loss) income
|
(230,696
|
)
|
|
49,402
|
|
||
|
Total stockholders’ equity
|
12,733,008
|
|
|
7,918,993
|
|
||
|
Noncontrolling interest
|
(260,311
|
)
|
|
307,643
|
|
||
|
Total stockholders’ equity including noncontrolling interest
|
12,472,697
|
|
|
8,226,636
|
|
||
|
|
|
|
|
||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
41,362,141
|
|
|
$
|
35,196,931
|
|
|
|
For the years ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Revenues:
|
|
|
|
|
|
||
|
Owned unit net revenues
|
$
|
40,499,590
|
|
|
$
|
36,568,285
|
|
|
Management and incentive fee revenue
|
8,823,318
|
|
|
7,336,628
|
|
||
|
Total revenue
|
49,322,908
|
|
|
43,904,913
|
|
||
|
|
|
|
|
||||
|
Cost and expenses:
|
|
|
|
|
|
||
|
Owned operating expenses:
|
|
|
|
|
|
||
|
Food and beverage costs
|
10,425,500
|
|
|
9,650,676
|
|
||
|
Unit operating expenses
|
24,344,857
|
|
|
22,447,188
|
|
||
|
General and administrative, net
|
8,687,490
|
|
|
10,777,805
|
|
||
|
Depreciation and amortization
|
1,438,728
|
|
|
1,456,736
|
|
||
|
Management and royalty fees
|
81,608
|
|
|
83,138
|
|
||
|
Pre-opening expenses
|
3,890,295
|
|
|
848,566
|
|
||
|
Transaction costs
|
—
|
|
|
4,597,738
|
|
||
|
Equity in (income) of investee companies
|
(1,149,060
|
)
|
|
(948,852
|
)
|
||
|
Derivative (income) expense
|
(3,854,000
|
)
|
|
10,095,000
|
|
||
|
Interest expense, net of interest income
|
75,771
|
|
|
768,152
|
|
||
|
Other income, net
|
(1,968,197
|
)
|
|
(649,642
|
)
|
||
|
Total costs and expenses
|
41,972,992
|
|
|
59,126,505
|
|
||
|
|
|
|
|
||||
|
Income (loss) from continuing operations before provision for income taxes
|
7,349,916
|
|
|
(15,221,592
|
)
|
||
|
|
|
|
|
||||
|
Provision for income taxes
|
817,288
|
|
|
518,927
|
|
||
|
|
|
|
|
||||
|
Income (loss) from continuing operations
|
6,532,628
|
|
|
(15,740,519
|
)
|
||
|
|
|
|
|
||||
|
Loss from discontinued operations, net of taxes
|
1,492,556
|
|
|
6,112,956
|
|
||
|
|
|
|
|
||||
|
Net income (loss)
|
5,040,072
|
|
|
(21,853,475
|
)
|
||
|
Less: net income (loss) attributable to noncontrolling interest
|
409,913
|
|
|
(384,261
|
)
|
||
|
Net income (loss) attributable to The ONE Group Hospitality, Inc.
|
4,630,159
|
|
|
(21,469,214
|
)
|
||
|
|
|
|
|
||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
||
|
Currency translation adjustment
|
(280,098
|
)
|
|
61,494
|
|
||
|
Comprehensive income (loss)
|
$
|
4,350,061
|
|
|
$
|
(21,407,720
|
)
|
|
|
|
|
|
||||
|
Basic and diluted (loss) income per share:
|
|
|
|
|
|
||
|
Continuing operations
|
$
|
0.29
|
|
|
$
|
(1.05
|
)
|
|
Discontinued operations
|
$
|
(0.06
|
)
|
|
$
|
(0.42
|
)
|
|
Net income (loss) attributable to The ONE Group Hospitality, Inc.
|
$
|
0.19
|
|
|
$
|
(1.49
|
)
|
|
|
|
|
|
||||
|
Shares used in computing basic and diluted income (loss) per share
|
24,940,195
|
|
|
14,440,389
|
|
||
|
|
|
|
|
||||
|
|
Common stock
|
|
Additional
paid-in capital |
|
Accumulated
deficit |
|
Accumulated
other comprehensive (loss) income |
|
Total
stockholders’ equity |
|
Noncontrolling
interest |
|
Total
stockholders’ equity including noncontrolling interest |
|||||||||||||||||
|
|
Shares
|
|
Par value
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance at December 31, 2012
|
11,631,400
|
|
|
$
|
1,163
|
|
|
$
|
(1,039,908
|
)
|
|
—
|
|
|
$
|
(12,092
|
)
|
|
$
|
(1,050,837
|
)
|
|
$
|
3,539,584
|
|
|
$
|
2,488,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Merger of The ONE Group into Committed Capital Acquisition Corporation
|
9,125,000
|
|
|
913
|
|
|
28,368,650
|
|
|
(1,166,346
|
)
|
|
|
|
|
27,203,217
|
|
|
|
|
|
27,203,217
|
|
|||||||
|
Payment to TOG members
|
|
|
|
|
|
|
(11,750,000
|
)
|
|
|
|
|
|
|
|
(11,750,000
|
)
|
|
|
|
|
(11,750,000
|
)
|
|||||||
|
Equity offering
|
3,131,339
|
|
|
313
|
|
|
13,251,201
|
|
|
|
|
|
|
|
|
13,251,514
|
|
|
|
|
|
13,251,514
|
|
|||||||
|
Control premium
|
1,000,000
|
|
|
100
|
|
|
4,999,900
|
|
|
|
|
|
|
|
|
5,000,000
|
|
|
|
|
|
5,000,000
|
|
|||||||
|
Issuance of stock-based compensation
|
59,000
|
|
|
6
|
|
|
350,540
|
|
|
|
|
|
|
|
|
350,546
|
|
|
|
|
|
350,546
|
|
|||||||
|
Purchase of non-controlling interest
|
|
|
|
|
|
|
(3,109,392
|
)
|
|
|
|
|
|
|
|
(3,109,392
|
)
|
|
(2,552,608
|
)
|
|
(5,662,000
|
)
|
|||||||
|
Member contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
520,000
|
|
|
520000
|
|
|||||||
|
Member distributions
|
|
|
|
|
|
|
(568,335
|
)
|
|
|
|
|
|
|
|
(568,335
|
)
|
|
(815,072
|
)
|
|
(1,383,407
|
)
|
|||||||
|
Gain on foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
61,494
|
|
|
61,494
|
|
|
|
|
|
61,494
|
|
|||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
(21,469,214
|
)
|
|
|
|
|
(21,469,214
|
)
|
|
(384,261
|
)
|
|
(21,853,475
|
)
|
|||||||
|
Balance at December 31, 2013
|
24,946,739
|
|
|
2,495
|
|
|
30,502,656
|
|
|
(22,635,560
|
)
|
|
49,402
|
|
|
7,918,993
|
|
|
307,643
|
|
|
8,226,636
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Adjustment to escrow shares for excess liabilities
|
(6,544
|
)
|
|
(1
|
)
|
|
1
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||||||||
|
Issuance of stock-based compensation
|
|
|
|
|
538,954
|
|
|
|
|
|
|
538,954
|
|
|
|
|
538,954
|
|
||||||||||||
|
Purchase of noncontrolling interest
|
|
|
|
|
(75,000
|
)
|
|
|
|
|
|
(75,000
|
)
|
|
|
|
(75,000
|
)
|
||||||||||||
|
Member distributions
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(977,867
|
)
|
|
(977,867
|
)
|
||||||||||||
|
Loss on foreign currency translation
|
|
|
|
|
|
|
|
|
(280,098
|
)
|
|
(280,098
|
)
|
|
|
|
(280,098
|
)
|
||||||||||||
|
Net income
|
|
|
|
|
|
|
4,630,159
|
|
|
|
|
4,630,159
|
|
|
409,913
|
|
|
5,040,072
|
|
|||||||||||
|
Balance at December 31, 2014
|
24,940,195
|
|
|
$
|
2,494
|
|
|
$
|
30,966,611
|
|
|
$
|
(18,005,401
|
)
|
|
$
|
(230,696
|
)
|
|
$
|
12,733,008
|
|
|
$
|
(260,311
|
)
|
|
$
|
12,472,697
|
|
|
|
For the years ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Operating activities:
|
|
|
|
|
|
||
|
Net income (loss)
|
$
|
5,040,072
|
|
|
$
|
(21,853,475
|
)
|
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
1,438,728
|
|
|
1,456,736
|
|
||
|
Deferred rent payable
|
3,087,012
|
|
|
690,608
|
|
||
|
Deferred taxes
|
197,276
|
|
|
116,688
|
|
||
|
(Income) loss on equity method investments
|
(1,149,060
|
)
|
|
(948,852
|
)
|
||
|
Derivative (income) expense
|
(3,854,000
|
)
|
|
10,095,000
|
|
||
|
Stock-based compensation
|
538,954
|
|
|
350,540
|
|
||
|
Impairment of fixed assets
|
467,238
|
|
|
—
|
|
||
|
Control premium
|
—
|
|
|
5,000,000
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable
|
(1,484,642
|
)
|
|
470,179
|
|
||
|
Inventory
|
(160,913
|
)
|
|
387,789
|
|
||
|
Prepaid expenses and other current assets
|
(1,104,441
|
)
|
|
(520,065
|
)
|
||
|
Security deposits
|
(1,383,765
|
)
|
|
(9,900
|
)
|
||
|
Other assets
|
540,433
|
|
|
(441,479
|
)
|
||
|
Accounts payable
|
727,171
|
|
|
(1,699,823
|
)
|
||
|
Accrued expenses
|
(1,115,479
|
)
|
|
723,076
|
|
||
|
Deferred revenue
|
127,950
|
|
|
(20,001
|
)
|
||
|
Net cash provided by (used in) operating activities
|
1,912,534
|
|
|
(6,202,979
|
)
|
||
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
|
|
||
|
Purchase of property and equipment
|
(7,276,180
|
)
|
|
(1,233,232
|
)
|
||
|
Purchase of minority interests
|
(75,000
|
)
|
|
(5,662,000
|
)
|
||
|
Distribution from equity investment
|
885,888
|
|
|
343,363
|
|
||
|
Due from related parties
|
(920,225
|
)
|
|
(683,896
|
)
|
||
|
Net cash used in investing activities
|
(7,385,517
|
)
|
|
(7,235,765
|
)
|
||
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
|
|
||
|
Cash overdraft
|
(171,245
|
)
|
|
(318,198
|
)
|
||
|
Proceeds from line of credit
|
9,029,261
|
|
|
7,175,000
|
|
||
|
Repayment of line of credit
|
(6,951,056
|
)
|
|
(5,335,913
|
)
|
||
|
Proceeds from Term Loan
|
1,079,930
|
|
|
—
|
|
||
|
Repayment of notes payable
|
(15,000
|
)
|
|
(320,000
|
)
|
||
|
Proceeds from member loans
|
—
|
|
|
578,915
|
|
||
|
Repayment of member loans
|
—
|
|
|
(5,606,528
|
)
|
||
|
Issuance of restricted stock
|
—
|
|
|
6
|
|
||
|
Contributions from members
|
—
|
|
|
520,000
|
|
||
|
Proceeds from merger
|
—
|
|
|
15,453,217
|
|
||
|
Proceeds from equity offering, net of issuance costs
|
—
|
|
|
13,251,514
|
|
||
|
Distributions to members
|
(977,867
|
)
|
|
(1,383,407
|
)
|
||
|
Net cash provided by financing activities
|
1,994,023
|
|
|
24,014,606
|
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash
|
(297,122
|
)
|
|
61,494
|
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash and cash equivalents
|
(3,776,082
|
)
|
|
10,637,356
|
|
||
|
Cash and cash equivalents, beginning of year
|
11,681,086
|
|
|
1,043,730
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents, end of year
|
$
|
7,905,004
|
|
|
$
|
11,681,086
|
|
|
Supplemental disclosure of cash flow data:
|
|
|
|
|
|
||
|
Interest paid
|
$
|
294,726
|
|
|
$
|
2,040,567
|
|
|
Income taxes paid
|
$
|
808,622
|
|
|
$
|
685,421
|
|
|
Computer and equipment
|
5-7 years
|
|
Furniture and fixtures
|
5-7 years
|
|
|
At December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Food
|
$
|
134,355
|
|
|
$
|
79,773
|
|
|
Beverages
|
1,004,950
|
|
|
898,619
|
|
||
|
Totals
|
$
|
1,139,305
|
|
|
$
|
978,392
|
|
|
|
At December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Furniture, fixtures and equipment
|
$
|
7,336,956
|
|
|
$
|
6,382,710
|
|
|
Leasehold improvements
|
20,719,230
|
|
|
17,897,561
|
|
||
|
Less accumulated depreciation and amortization
|
13,833,271
|
|
|
12,263,184
|
|
||
|
|
14,222,915
|
|
|
12,017,087
|
|
||
|
Construction in progress
|
3,871,670
|
|
|
826,065
|
|
||
|
Restaurant supplies
|
721,040
|
|
|
602,261
|
|
||
|
Totals
|
$
|
18,815,625
|
|
|
$
|
13,445,413
|
|
|
|
At December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Sales tax payable
|
$
|
168,172
|
|
|
$
|
493,886
|
|
|
Payroll and related
|
435,259
|
|
|
498,228
|
|
||
|
Income taxes payable
|
494,152
|
|
|
—
|
|
||
|
Termination costs
|
—
|
|
|
1,375,341
|
|
||
|
Due to hotels
|
200,000
|
|
|
200,000
|
|
||
|
Legal
|
86,182
|
|
|
—
|
|
||
|
Other
|
620,939
|
|
|
569,752
|
|
||
|
Totals
|
$
|
2,004,704
|
|
|
$
|
3,137,207
|
|
|
|
At December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Bagatelle NY LA Investors, LLC (“Bagatelle Investors”)
|
$
|
357,896
|
|
|
$
|
840,614
|
|
|
Bagatelle Little West 12
th
, LLC ( “Bagatelle NY”)
|
1,938,252
|
|
|
1,192,363
|
|
||
|
Bagatelle La Cienega, LLC (“Bagatelle LA”)
|
—
|
|
|
—
|
|
||
|
One 29 Park, LLC
|
506,295
|
|
|
506,295
|
|
||
|
Totals
|
$
|
2,802,443
|
|
|
$
|
2,539,272
|
|
|
|
|
|
|
||||
|
Equity in income of investee companies
|
$
|
1,149,060
|
|
|
$
|
948,852
|
|
|
|
Year Ended
|
||||||
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Current tax expense:
|
|
|
|
|
|
||
|
Federal
|
$
|
110,966
|
|
|
$
|
—
|
|
|
State and local
|
361,281
|
|
|
237,237
|
|
||
|
Foreign
|
258,731
|
|
|
165,000
|
|
||
|
Total current tax expense
|
730,978
|
|
|
402,237
|
|
||
|
Deferred tax expense (benefit):
|
|
|
|
|
|
||
|
Federal
|
(110,966
|
)
|
|
—
|
|
||
|
State and local
|
197,276
|
|
|
116,690
|
|
||
|
Total deferred tax expense (benefit)
|
86,310
|
|
|
116,690
|
|
||
|
Total income tax expense
|
$
|
817,288
|
|
|
$
|
518,927
|
|
|
|
Year ended
|
||||||
|
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Income (loss) from continuing operations before
Provision for income taxes
|
|
|
|
|
|
||
|
Domestic
|
$
|
6,128,992
|
|
|
$
|
(16,323,206
|
)
|
|
Foreign
|
1,220,924
|
|
|
1,101,614
|
|
||
|
Total
|
$
|
7,349,916
|
|
|
$
|
(15,221,592
|
)
|
|
|
Year ended
|
||||||||||||
|
|
December 31,
2014 |
|
December 31,
2013 |
||||||||||
|
Income tax expense at federal statutory rate
|
$
|
2,498,973
|
|
|
34.0
|
%
|
|
$
|
(5,433,527
|
)
|
|
34
|
%
|
|
State and local taxes – current
|
238,445
|
|
|
3.3
|
%
|
|
165,427
|
|
|
(0.9
|
)%
|
||
|
State and local taxes – deferred
|
351,459
|
|
|
4.8
|
%
|
|
(1,818,068
|
)
|
|
11.4
|
%
|
||
|
Transaction costs
|
21,320
|
|
|
0.3
|
%
|
|
923,179
|
|
|
(5.8
|
)%
|
||
|
FICA tip credit
|
(654,968
|
)
|
|
9.0
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Foreign rate differential
|
(156,383
|
)
|
|
(2.14
|
)%
|
|
—
|
|
|
—
|
%
|
||
|
Nondeductible control premium
|
—
|
|
|
—
|
%
|
|
1,700,000
|
|
|
(10.6
|
)%
|
||
|
Goodwill
|
—
|
|
|
—
|
%
|
|
(3,018,444
|
)
|
|
18.9
|
%
|
||
|
Deferred tax from rate change from LLC to C corporation
|
1,617,800
|
|
|
22.1
|
%
|
|
(2,104,370
|
)
|
|
13.2
|
%
|
||
|
Change in valuation allowance
|
(3,061,841
|
)
|
|
41.9
|
%
|
|
10,249,612
|
|
|
(64.1
|
)%
|
||
|
Other items, net
|
(37,517
|
)
|
|
0.5
|
%
|
|
(144,882
|
)
|
|
0.8
|
%
|
||
|
Total income tax expense
|
$
|
817,288
|
|
|
11.2
|
%
|
|
$
|
518,927
|
|
|
(3.1
|
)%
|
|
|
Year ended
|
||||||
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Deferred tax assets:
|
|
|
|
|
|
||
|
State and local net operating loss carryforwards
|
$
|
—
|
|
|
$
|
1,042
|
|
|
Deferred rent liabilities
|
2,441,728
|
|
|
787,362
|
|
||
|
Lease incentives
|
350,817
|
|
|
34,893
|
|
||
|
Depreciation and amortization
|
—
|
|
|
1,454,206
|
|
||
|
Stock compensation
|
249,690
|
|
|
23,329
|
|
||
|
FICA tip credit carryforward
|
767,816
|
|
|
126,010
|
|
||
|
Net operating loss
|
84,833
|
|
|
4,427
|
|
||
|
Goodwill
|
3,349,761
|
|
|
3,687,236
|
|
||
|
Derivative expense
|
2,622,848
|
|
|
4,239,900
|
|
||
|
Restricted stock grant
|
—
|
|
|
123,900
|
|
||
|
Inventory
|
4,904
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Total deferred tax assets
|
9,872,397
|
|
|
10,482,305
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Depreciation and amortization
|
(2,129,646
|
)
|
|
—
|
|
||
|
Total deferred tax liabilities
|
(2,129,646
|
)
|
|
—
|
|
||
|
|
|
|
|
||||
|
Valuation allowance
|
(7,707,333
|
)
|
|
(10,249,611
|
)
|
||
|
|
|
|
|
||||
|
Net deferred tax assets
|
$
|
35,418
|
|
|
$
|
232,694
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Fair value of derivative liability (3)
|
$
|
6,241,000
|
|
|
$
|
10,095,000
|
|
|
Significant assumptions (or ranges):
|
|
|
|
|
|
||
|
Trading market values (1)
|
$
|
4.85
|
|
|
$
|
5.75
|
|
|
Term (years) (2)
|
1 year, 58 days
|
|
|
2 years, 29 days
|
|
||
|
Expected volatility (1)
|
26.8
|
%
|
|
41.4
|
%
|
||
|
Risk-free rate (2)
|
0.32
|
%
|
|
0.38
|
%
|
||
|
Discount rate (3)
|
1.18
|
%
|
|
1.24
|
%
|
||
|
Effective Exercise price (2)
|
$
|
5.00
|
|
|
$
|
5.00
|
|
|
Trigger price (2)
|
$
|
6.25
|
|
|
$
|
6.25
|
|
|
Expected months until effective registration (3)
|
0
|
|
|
1
|
|
||
|
(1)
|
Level 1 inputs are quoted prices in active markets for identical assets and liabilities, or derived therefrom.
|
|
(2)
|
Level 2 inputs are inputs other than quoted prices that are observable.
|
|
(3)
|
Level 3 inputs are unobservable inputs. Inputs for which any parts are level 3 inputs are classified as level 3 in their entirety.
|
|
Year Ending
|
|
|
|
|
|
Net
|
||||||
|
December 31,
|
|
Expense
|
|
Income
|
|
Amount
|
||||||
|
2015
|
|
$
|
6,095,963
|
|
|
$
|
(1,237,238
|
)
|
|
$
|
4,858,725
|
|
|
2016
|
|
7,313,292
|
|
|
(1,279,269
|
)
|
|
6,034,023
|
|
|||
|
2017
|
|
7,086,209
|
|
|
(1,059,545
|
)
|
|
6,026,664
|
|
|||
|
2018
|
|
7,209,596
|
|
|
(1,079,640
|
)
|
|
6,129,956
|
|
|||
|
2019
|
|
7,372,206
|
|
|
(1,116,229
|
)
|
|
6,255,977
|
|
|||
|
Thereafter
|
|
89,522,104
|
|
|
(3,084,946
|
)
|
|
86,437,158
|
|
|||
|
Total
|
|
$
|
124,599,370
|
|
|
$
|
(8,856,867
|
)
|
|
$
|
115,742,503
|
|
|
|
Years ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,312
|
|
|
$
|
—
|
|
|
Accounts receivable
|
2,415
|
|
|
79,508
|
|
||
|
Inventory
|
15,609
|
|
|
—
|
|
||
|
Prepaid expenses and other current assets
|
48,340
|
|
|
146,785
|
|
||
|
Due from related parties
|
814,227
|
|
|
—
|
|
||
|
Assets of discontinued operations - current
|
881,903
|
|
|
226,293
|
|
||
|
Property and equipment, net
|
169,175
|
|
|
—
|
|
||
|
Security deposits
|
75,000
|
|
|
—
|
|
||
|
Assets of discontinued operations - long term
|
244,175
|
|
|
—
|
|
||
|
Accounts payable and accrued liabilities
|
551,266
|
|
|
—
|
|
||
|
Due to related parties
|
3,654,552
|
|
|
—
|
|
||
|
Liabilities of discontinued operations - current
|
4,205,818
|
|
|
—
|
|
||
|
Deferred rent payable
|
—
|
|
|
—
|
|
||
|
Net assets
|
$
|
(3,079,740
|
)
|
|
$
|
226,293
|
|
|
|
Years ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Revenue
|
$
|
102,330
|
|
|
$
|
3,882,598
|
|
|
Costs and expenses
|
1,594,886
|
|
|
9,995,554
|
|
||
|
|
|
|
|
||||
|
Net loss from discontinued operations, net of tax
|
$
|
(1,492,556
|
)
|
|
$
|
(6,112,956
|
)
|
|
Date
|
|
Number of shares
|
|
Exercise price
|
|
February
|
|
200,000
|
|
$6.00
|
|
June
|
|
690,000
|
|
$4.85
|
|
August
|
|
275,000
|
|
$5.00
|
|
November
|
|
115,000
|
|
$4.90
|
|
|
Year Ended December 31,
|
|||
|
|
2014
|
2013
|
||
|
Expected life (in years)
|
6.5
|
|
6.5
|
|
|
Risk-free interest rate
|
1.41
|
%
|
1.41
|
%
|
|
Volatility
|
37
|
%
|
32
|
%
|
|
Dividend yield
|
0
|
%
|
—
|
%
|
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
|
Intrinsic
Value
|
|||||
|
Outstanding at December 31, 2013
|
766,578
|
|
|
$
|
5.00
|
|
|
|
|
|
|
|
|
2014 Grants
|
1,280,000
|
|
|
$
|
5.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercised
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Cancelled, expired, or forfeited
|
(22,500
|
)
|
|
$
|
4.90
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2014
|
2,024,078
|
|
|
$
|
5.05
|
|
|
9.20
|
|
$
|
—
|
|
|
Exercisable at December 31, 2014
|
322,878
|
|
|
$
|
5.08
|
|
|
9.20
|
|
$
|
—
|
|
|
|
Years ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Revenues:
|
|
|
|
||||
|
STKs
|
$
|
38,644,993
|
|
|
$
|
35,820,303
|
|
|
F&B
|
8,823,318
|
|
|
7,336,628
|
|
||
|
Other
|
1,854,597
|
|
|
747,982
|
|
||
|
|
$
|
49,322,908
|
|
|
$
|
43,904,913
|
|
|
|
|
|
|
||||
|
Segment Profits:
|
|
|
|
||||
|
STKs
|
$
|
5,433,261
|
|
|
$
|
4,742,590
|
|
|
F&B
|
8,823,318
|
|
|
7,336,628
|
|
||
|
Other
|
295,972
|
|
|
(272,169
|
)
|
||
|
|
|
|
|
||||
|
Total segment profit
|
14,552,551
|
|
|
11,807,049
|
|
||
|
|
|
|
|
||||
|
General and Administrative
|
8,687,490
|
|
|
10,777,805
|
|
||
|
Depreciation and amortization
|
1,438,728
|
|
|
1,456,736
|
|
||
|
Interest expense, net of interest income
|
75,771
|
|
|
768,152
|
|
||
|
Equity in income of investee companies
|
(1,149,060
|
)
|
|
(948,852
|
)
|
||
|
Other
|
(1,850,294
|
)
|
|
14,974,800
|
|
||
|
|
|
|
|
||||
|
Income from continuing operations before provision for income taxes
|
$
|
7,349,916
|
|
|
$
|
(15,221,592
|
)
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Other non-current assets
|
|
|
|
||||
|
STKs
|
$
|
17,456,993
|
|
|
11,893,554
|
|
|
|
F&B
|
229,771
|
|
|
$
|
145,364
|
|
|
|
Other
|
1,128,861
|
|
|
1,406,495
|
|
||
|
Total
|
$
|
18,815,625
|
|
|
$
|
13,445,413
|
|
|
|
Years ended December 31,
|
||||||
|
United States:
|
2014
|
|
2013
|
||||
|
Revenues – owned units
|
$
|
40,499,590
|
|
|
$
|
36,568,285
|
|
|
Management, incentive and royalty fee revenue
|
5,378,028
|
|
|
4,979,190
|
|
||
|
Assets
|
10,777,015
|
|
|
7,572,058
|
|
||
|
|
|
|
|
||||
|
United Kingdom:
|
|
|
|
|
|
||
|
Revenues – owned units
|
$
|
—
|
|
|
$
|
—
|
|
|
Management and development fee revenue
|
3,445,290
|
|
|
2,357,438
|
|
||
|
Assets
|
1,695,688
|
|
|
654,579
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|