These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| o | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Date of event requiring this shell company report to |
|
10 3/8% Non-cumulative Preference Shares of nominal value £1 each
|
200,000,000 | |||
|
8 5/8% Non-cumulative Preference Shares of nominal value £1 each
|
125,000,000 | |||
|
|
| | opening 1.1 million new current accounts, which exceeded our target of 1 million new current accounts, and represented a 21% increase from 2008; | |
| | increasing investment sales by 25% compared to a wider market decline estimated at 13%, driven by a combination of improved advisor coverage across the network and competitive offers; | |
| | our commitment to remain a consistent mortgage lender in difficult times, with a gross lending market share of 18.4% (2008: 13.9%) and £7.6bn of net lending in 2009 (2008: £6.1bn), increasing our estimated market share of mortgage stock by 0.6% to 13.5%; | |
| | increasing lending to SMEs by 16% compared to 2008. This has been possible through leveraging relationships via the 20 regional corporate centres acquired as part of Alliance & Leicester, and extending the product range and number of small business advisers; | |
| | growth in net deposits of £14.9bn across Retail, Corporate and Private Banking customers, demonstrating that Santander UK is seen as a safe haven for UK savers; and | |
| | strong revenue performance in Global Banking & Markets, taking advantage of favourable market conditions in interest rate and equity markets, as well as further building its client-focused franchise. |
2
| | Personal Financial Services trading income was up 20%, driven by a strong performance across all business divisions, with the commercial banking spread improving to 1.82% (2008: 1.44%). |
| | Retail Banking income benefited from both asset and deposit growth driven by competitively-priced, low risk lending with deposit acquisition across a broad range of products (savings, banking and structured products). In addition, mortgage margins improved throughout 2009 as a result of lower interest rates and sustained new business margins in excess of stock margin, and increased standard variable rate asset. | ||
| | Corporate Banking income was ahead of 2008 driven by SME customer lending for the combined businesses up 16%, with targeted lending through the 20 regional centres acquired as part of Alliance & Leicester. This lending was more than offset by deposit inflows as companies sought to diversify their banking relationships. | ||
| | Private Banking income was also ahead of 2008 reflecting growth in all business areas, in particular Cater Allen and Abbey International due to increased customer deposits. | ||
| | Global Banking & Markets had a good year, driven by sustained growth in customer activity. Results benefited from growth in equity products activity linked to the sales of investments through retail channels as customers sought improved returns in the low interest rate environment. In addition, there was an increase in Short Term Markets activity mainly during the first half of the year when spreads were volatile in the market. |
| | Personal Financial Services trading expenses were in line with the prior year. Increases in the cost base as a result of the acquisition of Bradford & Bingleys savings business in September 2008, and investments in growth businesses, have been offset by savings achieved on the removal of duplicated back office and support functions across the business. Excluding Bradford & Bingleys savings business, costs were down by 3% and Alliance & Leicester costs decreased by 17%. | |
| | The combination of tightly controlled costs and strong revenue growth resulted in a further improvement in the trading cost:income ratio to 42%. | |
| | As expected in light of the recessionary conditions experienced in the UK for much of 2009, the trading provisions charge increased, up 64% reflecting the effects of falls in house prices and increased unemployment. However, the second half of the year saw a flattening of recent trends, most noticeably in relation to mortgages with a slower growth in arrears. This reflects, in part, the better than expected unemployment trends and the persistent low interest rate environment, but also collection efforts and the overall quality of the book. We have preserved conservative levels of coverage (provisions as a proportion of non-performing loans), and our arrears and repossession levels have remained significantly better than industry benchmarks from the Council of Mortgage Lenders. | |
| | The Alliance & Leicester corporate and treasury asset portfolios are performing in line with expectations at the time of acquisition. Balances in the run down portfolios have been reduced by 19% and 36% respectively, through natural maturities and some disposals of assets, with a focus on those considered to be higher risk. |
3
| | introduced Santanders IT system, Partenon, one of the most significant banking IT programmes seen in the UK; | |
| | improved our profitability and revenue generation so that today we believe that we are the most profitable personal financial services provider in the UK; | |
| | reduced the trading cost:income ratio from 73% to 42%, now well below the sector average of approximately 57% and best in class when compared to our UK peers; | |
| | used our competitive cost advantage to rejuvenate our product range to deliver more competitive value-for-money products than our peer group in the UK; | |
| | introduced and maintained a measured and prudent approach to lending; | |
| | increased the scale of our UK operations with the combination of Santander UK, Alliance & Leicester and Bradford & Bingleys savings business; and | |
| | completed the rebranding of Abbey and Bradford & Bingley branches, with Alliance & Leicester to be rebranded by the end of 2010. |
4
| | projections or expectations of revenues, costs, profit (or loss), earnings (or loss) per share, dividends, capital structure or other financial items or ratios; | |
| | statements of plans, objectives or goals of Santander UK or its management, including those related to products or services; | |
| | statements of future economic performance; and | |
| | statements of assumptions underlying such statements. |
| | inflation, interest rate, exchange rate, basis spread, market and monetary fluctuations; | |
| | lack of liquidity in funding markets and sources of funding in periods of economic and political crisis; | |
| | the effect of, and changes to, government supervision and regulation of financial services institutions in response to recent market conditions and turmoil in the broader financial services industry; | |
| | extraordinary governmental actions, including nationalisation of financial services institutions in response to recent market conditions and turmoil in the broader financial services industry; | |
| | the effects of market conditions and extent of economic activity in the UK and other geographical markets; | |
| | the length and severity of current market turmoil and its impact on credit quality, consumer confidence, market volatility, loan delinquencies and defaults; | |
| | the effects of counterparty defaults on the financial services industry; | |
| | the effects of competition in the geographic and business areas in which Santander UK conducts operations; | |
| | changes in consumer spending, saving and borrowing habits in the UK; | |
| | illiquidity and volatility in UK real estate markets; | |
| | the impact of lower than expected investment returns on the funding of private and public sector defined benefit pensions; | |
| | the effects of changes in laws, regulations, taxation or accounting standards or practices, or the effects of the interpretation of laws by the courts; | |
| | the ability to increase market share and control expenses; | |
| | the timely development and acceptance of new Santander UK products and services and the perceived overall value of these products and services by customers; | |
| | acquisitions and disposals; | |
| | the ability to integrate recently acquired businesses and to realise anticipated saving and operational benefits from such integration; | |
| | technological changes; | |
| | the possibility of foreign exchange controls, expropriation, nationalisation or confiscation of assets in countries in which Santander UK conducts operations; | |
| | consumer perception as to the continuing availability of credit and price competition; and | |
| | Santander UKs success at managing the risks of the foregoing. |
5
6
| | Retail Banking offers residential mortgages, savings and banking and other personal financial products to customers throughout the UK. Alison Brittain heads Retail Distribution as well as business banking and e-commerce, while Antonio Lorenzo is responsible for the Intermediary channel. | |
| | Corporate Banking offers banking services principally to small and mid-sized (SME) UK companies. It also contains operations in run down. This division is headed by Steve Pateman. | |
| | Global Banking & Markets provides financial markets sales, trading and risk management services, as well as manufacturing retail structured products. This division is headed by Luis de Sousa. | |
| | Private Banking offers private banking and other specialist banking services. On 10 March 2010, the self-invested personal pension plan and the WRAP portfolio management service businesses were sold. This division is headed by Antonio Lorenzo. |
| | Retail Products and Marketing responsible for integrating and gaining the maximum value from Santander UKs products, marketing and brand communications to serve Santander UKs customers better. This division is headed by Miguel-Ángel Rodríguez-Sola. | |
| | Human Resources responsible for delivering the human resources strategy and personnel support. This division is headed by Karen Fortunato. | |
| | Manufacturing responsible for all information technology, cost control and operations activity, including service centres. This division is headed by Juan Olaizola. | |
| | Risk responsible for ensuring that the board of directors (Board) and senior management team of Santander UK are provided with an appropriate risk policy and control framework, and to report any material risk issues to the Risk Committee and the Board. This division is headed by Juan Colombás. | |
| | Internal Audit responsible for supervising the compliance, effectiveness and efficiency of Santander UKs internal control systems to manage its risks. This division is headed by Jorge de la Vega. |
| | Group Infrastructure This unit includes Asset & Liability Management, Group Capital and Funding and reports to Antonio Lorenzo. | |
| | Strategy & Planning, Financial Accounting & Economics This unit reports to Antonio Lorenzo. | |
| | Corporate Services This unit includes Legal, Secretariat, Compliance and Regulatory Risk Management and reports to Karen Fortunato. | |
| | Service Quality This unit reports to Miguel-Ángel Rodríguez-Sola. | |
| | Communications This unit is headed by Matthew Young. | |
| | Santander Universities in the UK This unit is headed by Miguel-Ángel Rodríguez-Sola, with oversight in line with the global Universities structure. |
7
8
9
| | Business Review Summary this contains an explanation of the basis of Santander UKs results and any potential changes to that basis in the future; a summary Income Statement with commentary; a summary of the nature of adjustments between Santander UKs statutory basis of accounting (as described in the Accounting Policies section on pages 109 to 123 and Santander UKs management basis of accounting (known as the trading basis); | |
| | Key Performance Indicators this contains a description of the key measures used by management in assessing the success of the business against its strategies and objectives; | |
| | Personal Financial Services this contains a supplementary summary of the results, and commentary thereon, by Income Statement line item on a trading basis, for each segment. Additional information is provided for the Retail Banking segment due to its significance to the Groups results; | |
| | Other Material Items this contains information about the statutory to trading basis adjustments; and | |
| | Balance Sheet Business Review this contains an analysis of Santander UKs balance sheet, including: |
| | Off-Balance Sheet disclosures a summary of Santander UKs off-balance sheet arrangements, their business purpose, and importance to Santander UK; | ||
| | Capital disclosures an analysis of Santander UKs capital needs and availability; and | ||
| | Liquidity disclosures an analysis of Santander UKs sources and uses of liquidity and cash flows. |
| | Retail Banking; | |
| | Corporate Banking; | |
| | Global Banking & Markets; | |
| | Private Banking; and | |
| | Group Infrastructure. |
10
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Net interest income
|
3,412 | 1,772 | 1,499 | |||||||||
|
Non-interest income
|
1,284 | 1,232 | 1,283 | |||||||||
|
Total operating income
|
4,696 | 3,004 | 2,782 | |||||||||
|
Administrative expenses
|
(1,848 | ) | (1,343 | ) | (1,369 | ) | ||||||
|
Depreciation and amortisation
|
(260 | ) | (202 | ) | (205 | ) | ||||||
|
Total operating expenses excluding provisions and charges
|
(2,108 | ) | (1,545 | ) | (1,574 | ) | ||||||
|
Impairment losses on loans and advances
|
(842 | ) | (348 | ) | (344 | ) | ||||||
|
Provisions for other liabilities and charges
|
(56 | ) | (17 | ) | | |||||||
|
Total operating provisions and charges
|
(898 | ) | (365 | ) | (344 | ) | ||||||
|
Profit before tax
|
1,690 | 1,094 | 864 | |||||||||
|
Taxation charge
|
(445 | ) | (275 | ) | (179 | ) | ||||||
|
Profit for the year
|
1,245 | 819 | 685 | |||||||||
|
|
||||||||||||
|
Attributable to:
|
||||||||||||
|
Equity holders of the parent
|
1,190 | 811 | 685 | |||||||||
|
Non-controlling interest
|
55 | 8 | | |||||||||
|
|
||||||||||||
|
Core Tier 1 capital ratio
(1)
(%)
|
6.8 | % | 6.2 | % | 5.4 | % | ||||||
|
Tier 1 capital ratio
(1)
(%)
|
9.5 | % | 8.5 | % | 7.3 | % | ||||||
|
Risk weighted assets
(2)
|
67,438 | 63,425 | 68,562 | |||||||||
| (1) | From 1 January 2008, the Group has managed its capital requirements on a Basel II basis, as described in Note 50 to the Consolidated Financial Statements. 2007 has been presented on a Basel I basis. | |
| (2) | In accordance with the requirements of the UK Financial Services Authority, this includes 35.6% of Alliance & Leicester plcs risk weighted assets at 31 December 2008, reflecting Santander UKs ownership of that percentage of Alliance & Leicester plcs ordinary share capital on that date, as described in Business Overview Summary History. |
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Retail Banking
|
3,090 | 1,587 | 1,449 | |||||||||
|
Corporate Banking
|
208 | (28 | ) | (42 | ) | |||||||
|
Private Banking
|
139 | 105 | 89 | |||||||||
|
Group Infrastructure
|
(25 | ) | 108 | 3 | ||||||||
|
|
3,412 | 1,772 | 1,499 | |||||||||
| | Retail Banking net interest income of £3,090m increased by £1,503m from £1,587m in 2008. Of the total increase, £760m represented the inclusion of the net interest income in 2009 of Alliance & Leicester. The remaining increase of £743m was largely driven by balanced growth in customer lending and deposits across a mix of products combined with effective margin management, as well as a 17% growth in bank account liability balances and hedging strategies which helped to offset the impact of lower interest rates. In terms of lending, unsecured lending balances continued to decline, but were more than offset by net mortgage lending of £7.6bn in 2009. The increase in mortgage lending resulted in the Group taking an 18% share of the gross mortgage lending market in the UK in 2009, with lending written at margins above stock margin and with an emphasis on targeting lower loan-to-value segments. In addition, income from existing mortgage balances increased as more customers reverted to standard variable rate, and margins improved in both the mortgage and unsecured loan portfolios. |
11
| | Corporate Banking net interest income of £208m increased by £236m from £(28)m in 2008. Of the total increase, £92m represented the inclusion of the net interest income in 2009 of Alliance & Leicester. The remaining increase of £144m reflected in part the sale of the Porterbrook businesses early in December 2008 (net interest income in 2008 included interest expense of £76m incurred by the Porterbrook businesses, whereas its associated leasing income was classified as non-interest income). The balance of the increase in net interest income in 2009 reflected continued benefit from higher asset margins as new business lending and pricing was altered to reflect the market environment in terms of funding cost and competitors de-leveraging. Net interest income also improved as a result of robust growth of both assets and liabilities. | |
| | Private Banking net interest income of £139m increased by £34m from £105m in 2008. Of the total increase, £8m represented the inclusion of the net interest income in 2009 of Alliance & Leicester. The remaining increase of £26m was primarily due to the benefit of new transfer pricing arrangements on deposits acquired in the year combined with balance growth, more than offsetting an increased cost of acquisition. | |
| | Group Infrastructure net interest income/(expense) of £(25)m decreased by £133m from £108m in 2008. Of the total decrease, £20m represented the inclusion of the net interest expense in 2009 of Alliance & Leicester. The remaining decrease of £113m reflected an increase in funding costs during the year, a lower return on liquid assets, and changes to transfer pricing arrangements to reflect current market conditions that benefited the operating business units. |
| | Retail Banking net interest income of £1,587m increased by £138m from £1,449m in 2007, which benefited from strong asset growth of 10% in challenging market conditions, and our continued focus on effective margin management for both mortgages and customer deposits. Lending growth was focused on high quality prime residential lending at lower LTV and improved retention at attractive margins. | |
| | Corporate Banking net interest income/(expense) of £(28)m increased by £14m from £(42)m in 2007, driven by continued prudent growth in lending whilst taking advantage of opportunities in the market to improve margins. Furthermore, there was significant growth in deposits from corporate clients, further strengthening the Groups balance sheet. Overall, net interest income/(expense) for 2007 and 2008 was a net charge as it included interest expense incurred by the Porterbrook businesses that were sold early in December 2008, whereas its leasing income and depreciation were classified as non-interest income. | |
| | Private Banking net interest income of £105m increased by £16m from £89m in 2007, reflecting growth in all business areas, in particular Cater Allen and Abbey International which were driven by increased customer deposits. | |
| | Group Infrastructure net interest income of £108m increased by £105m from £3m in 2007 benefiting from higher earnings within Group Infrastructure on retained profits and the additional share capital injection of £1bn in October 2008, prior to its transfer into Alliance & Leicester plc in December 2008. |
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Retail Banking
|
683 | 609 | 635 | |||||||||
|
Corporate Banking
|
237 | 290 | 266 | |||||||||
|
Global Banking & Markets
|
380 | 327 | 260 | |||||||||
|
Private Banking
|
34 | 35 | 34 | |||||||||
|
Group Infrastructure
|
(50 | ) | (29 | ) | 88 | |||||||
|
|
1,284 | 1,232 | 1,283 | |||||||||
| | Retail Banking non-interest income of £683m increased by £74m from £609m in 2008. Of the total increase, £179m represented the inclusion of the non-interest income in 2009 of Alliance & Leicester. The remaining decrease of £105m was largely due to lower fees on unsecured lending products, as part of our stated strategy to reduce unsecured lending exposures, as well as lower fees from current accounts due to repricing. In addition, mortgage fees were adversely impacted by a reduction in the volume of mortgage redemptions given decreased activity in the market as a result of declining house prices and lower levels of supply. | |
| | Corporate Banking non-interest income of £237m decreased by £53m from £290m in 2008. Non-interest income increased by £184m as a result of the inclusion of the non-interest income in 2009 of Alliance & Leicester. However, this was more than offset by a decrease of £265m reflecting the inclusion in non-interest income in 2008 of the leasing income relating to the Porterbrook businesses which were sold early in December 2008. In addition, new business lending has generated increases in both fees and cross-selling of Global Banking & Markets products. | |
| | Global Banking & Markets non-interest income of £380m increased by £53m from £327m in 2008, reflecting strong performances in the equity business (linked to sales of retail products through the branch network) and short term markets business, which benefited from a favourable trading environment available from wider spreads in an illiquid market. |
12
| | Private Banking non-interest income of £34m decreased slightly from £35m in 2008. Alliance & Leicester contributed £1m in 2009. The remaining decrease was principally due to lower annual, transaction and new business fees. | |
| | Group Infrastructure non-interest expense of £50m increased by £21m from £29m in 2008. Alliance & Leicester contributed £49m of non-interest income in 2009. The remaining decrease of £70m in the year reflected mark-to-market losses. Substantial mark-to-market gains arose in the second half of 2008 from movements in interest rates, which were more than offset by losses due to widening asset spreads. In 2009, the mark-to-market gains reversed, but the credit spreads did not change significantly, resulting in the recognition of losses. |
| | Retail Banking non-interest income of £609m decreased slightly by £26m from £635m in 2007. Despite difficult market conditions, Retail Banking continued to broaden its cross-selling activity, with increased commission from credit cards and investments. Growth in these areas was offset by lower mortgage redemption volumes, lower unsecured lending and continued pressure on current account charges. | |
| | Corporate Banking non-interest income of £290m increased by £24m from £266m in 2007 as new business lending generated increases in both fees and cross-selling of Global Banking & Markets products, which were partly offset by the cessation of operating lease rental income as a result of the sale of the Porterbrook businesses early in December 2008. | |
| | Global Banking & Markets non-interest income of £327m increased by £67m from £260m in 2007 reflecting strong performances in both Rates and Equity business, due to increased transactional flow arising from close co-operation with other parts of Santander UK and the beneficial trading environment available from diverging spreads in an illiquid market. | |
| | Private Banking non-interest income of £35m was broadly in line with £34m in 2007, reflecting increased fees in James Hay offsetting lower income in Abbey International due to the one-off property sales in 2007. | |
| | Group Infrastructure non-interest income/(expense) of £(29)m decreased by £117m from £88m in 2007, principally due to a decrease in gains on the part sale of PFS subsidiaries of £70m. In addition, Group Infrastructure non-interest income decreased due to a decline in income caused by the termination of the protection business reported in this segment in 2007. |
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Retail Banking
|
1,332 | 996 | 1,063 | |||||||||
|
Corporate Banking
|
168 | 45 | 30 | |||||||||
|
Global Banking & Markets
|
101 | 104 | 111 | |||||||||
|
Private Banking
|
66 | 58 | 60 | |||||||||
|
Group Infrastructure
|
181 | 140 | 105 | |||||||||
|
|
1,848 | 1,343 | 1,369 | |||||||||
| | Retail Banking administrative expenses of £1,332m increased by £336m from £996m in 2008. Of the total increase, £301m represented the inclusion of the administrative expenses in 2009 of Alliance & Leicester. A further £60m of the increase was due to costs related to the Bradford & Bingley savings business since its acquisition in September 2008. The remaining administrative expenses decrease was largely due to the removal of duplications across back office and support functions due to the integration of Alliance & Leicester and the Bradford & Bingley savings business. | |
| | Corporate Banking administrative expenses of £168m increased by £123m from £45m in 2008. Of the total increase, £128m represented the inclusion of the administrative expenses in 2009 of Alliance & Leicester. The remaining decrease was due to operational efficiencies arising from the integration of Alliance & Leicester and the sale of the Porterbrook business. | |
| | Global Banking & Markets administrative expenses of £101m were slightly lower than £104m in 2008, reflecting strong cost management while increasing income. | |
| | Private Banking administrative expenses of £66m increased by £8m from £58m in 2008. Of the total increase, £4m represented the inclusion of the administrative expenses in 2009 of Alliance & Leicester International Limited. The remaining increase of £4m was principally due to costs (including systems and other integration costs) related to Bradford & Bingley International since its acquisition in 2008. | |
| | Group Infrastructure administrative expenses of £181m increased by £41m from £140m in 2008. Alliance & Leicester contributed £68m in 2009. The remaining decrease of £27m was largely due to savings resulting from integration benefits relating to the combination with Alliance & Leicester, partly offset by higher central costs, including pension contributions and early retirement costs. |
13
| | Retail Banking administrative expenses of £996m decreased by £67m from £1,063m in 2007, due to continuing cost reduction activity partially offset by costs relating to the Bradford & Bingley savings business. | |
| | Corporate Banking administrative expenses of £45m increased by £15m from £30m in 2007, largely driven by investment in growing the business. | |
| | Global Banking & Markets administrative expenses of £104m decreased by £7m from £111m in 2007, reflecting strong cost management while increasing income. | |
| | Private Banking administrative expenses of £58m decreased by £2m from £60m in 2007 due to continuing cost reduction activity. | |
| | Group Infrastructure administrative expenses of £140m increased by £35m from £105m in 2007, reflecting investment costs not allocated to the business units. |
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Retail Banking
|
163 | 80 | 72 | |||||||||
|
Corporate Banking
|
88 | 117 | 129 | |||||||||
|
Global Banking & Markets
|
3 | 3 | 2 | |||||||||
|
Private Banking
|
2 | 1 | 2 | |||||||||
|
Group Infrastructure
|
4 | 1 | | |||||||||
|
|
260 | 202 | 205 | |||||||||
| | Retail Banking depreciation and amortisation of £163m increased by £83m from £80m in 2008. Of the total increase, £30m represented the inclusion of the depreciation and amortisation in 2009 of Alliance & Leicester. The remaining increase of £53m was largely driven by a full year of depreciation of, and further investment in, our IT platform Partenon and increased depreciation costs as a result of growing our lending to small and medium sized enterprises (SMEs). | |
| | Corporate Banking depreciation and amortisation of £88m decreased by £29m from £117m in 2008. Alliance & Leicester contributed £87m in 2009. The remaining decrease reflected the sale of the Porterbrook businesses which had contributed depreciation expense of £116m in 2008. |
| | Retail Banking depreciation and amortisation of £80m increased by £8m from £72m in 2007 due to the commencement of depreciation of our IT platform Partenon. | |
| | Corporate Banking depreciation and amortisation of £117m decreased by £12m from £129m in 2007. This represents depreciation on the operating lease assets in the Porterbrook train leasing business, which was only sold at the end of 2008. |
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Retail Banking
|
712 | 309 | 239 | |||||||||
|
Corporate Banking
|
32 | (5 | ) | (29 | ) | |||||||
|
Private Banking
|
2 | 2 | 2 | |||||||||
|
Group Infrastructure
|
96 | 42 | 132 | |||||||||
|
|
842 | 348 | 344 | |||||||||
| | Retail Banking impairment losses on loans and advances of £712m increased by £403m from £309m in 2008. Of the total increase, £92m represented the inclusion of Alliance & Leicesters impairment losses in 2009. The remaining increase of £311m was distributed across all products with the largest increase relating to mortgages, as the impact of falling house prices and the lagging effect of unemployment, as anticipated, started to emerge. Most of the impact came through in the first half of the year, with the second half performance stabilising and in some areas improving. |
14
| With respect to mortgages, the second half of the year saw a slower rate of growth in arrears, with fewer losses than observed earlier in the year, in part as a result of collection activities and mitigating actions taken, but also due to the low interest rate environment and the slight upturn in house prices. The improvement in performance across all portfolios in the second half of the year exceeded set expectations. A very strong mortgage coverage ratio of close to 21% has been preserved. | ||
| | Corporate Banking impairment losses on loans and advances of £32m increased by £37m from a £5m release in 2008. Of the total increase, £4m represented the inclusion of Alliance & Leicesters impairment losses in 2009. The low level of impairment losses is a reflection of prudent lending criteria relating to the growth businesses and portfolios as well as provisions made on acquisition relating to the non-growth portfolios to reflect expected losses in those portfolios as required under acquisition accounting. The remaining increase of £33m reflected the non-recurrence in 2009 of Corporate Banking provision releases in 2008 relating to run down businesses and some deterioration arising from market conditions. | |
| | Private Banking impairment losses on loans and advances of £2m were in line with £2m in 2008. | |
| | Group Infrastructure impairment losses on loans and advances of £96m increased by £54m from £42m in 2008. Alliance & Leicester contributed £98m in 2009 in respect of the treasury asset portfolio. The remaining decrease of £45m principally relates to the non-recurrence in 2009 of other credit provision charges incurred in 2008. |
| | Retail Banking impairment losses on loans and advances of £309m increased by £70m from £239m in 2007, largely driven by signs of deterioration in the mortgage portfolio. The performance of the mortgage portfolio remained strong, and was better than Council of Mortgage Lenders (CML) averages for 2008. In addition, the level of secured coverage appropriately reflected the current economic conditions and benchmarked well ahead of our UK peers for 2008. At the same time, there was a reduction in the unsecured lending charge, driven by the tightening in lending policies in 2007 and the reduction in the unsecured loan portfolio. | |
| | Corporate Banking provision releases of £5m decreased by £24m from £29m in 2007 reflecting an increased level of impairment on the new corporate portfolios more than offset by final provision releases from the successful run down of the legacy portfolios. | |
| | Private Banking impairment losses on loans and advances of £2m were in line with £2m in 2007. | |
| | Group Infrastructure impairment losses on loans and advances of £42m decreased by £90m from £132m in 2007. The impairment charge is split for segmental reporting purposes on the basis set out in Other Material Items on page 27 between Retail Banking and Group Infrastructure. The reduction in the charge in Group Infrastructure in 2008 compared to 2007 reflects lower provisions held centrally. |
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Retail Banking
|
56 | 17 | | |||||||||
|
|
56 | 17 | | |||||||||
15
| | Alliance & Leicester pre-acquisition trading basis results Following the transfer of Alliance & Leicester plc to the Company in January 2009, the statutory results for the year ended 31 December 2009 include the results of the Alliance & Leicester group, whereas the statutory results for the year ended 31 December 2008 do not. In order to enhance the comparability of the results for the two periods, management reviews the 2008 results including the pre-acquisition results of the Alliance & Leicester group for that period. | |
| | Reorganisation and other costs These comprise implementation costs in relation to the cost reduction projects, including integration-related expenses, as well as certain remediation administration expenses and credit provisions. Management needs to understand the underlying drivers of the cost base that will remain after these exercises are complete, and does not want this view to be clouded by these costs, which are managed independently. | |
| | Depreciation of operating lease assets The operating lease businesses are managed as financing businesses and, therefore, management needs to see the margin earned on the businesses. Residual value risk is separately managed. As a result, the depreciation is netted against the related income. | |
| | Profit on part sale of PFS subsidiaries These profits are excluded from the results to allow management to understand the underlying performance of the business. In 2009 there were no such profits. In 2008, the profit on the sale of the Porterbrook businesses was excluded. In 2007, the profit on the sale of 49% of James Hay, Cater Allen and Abbey Sharedealing, and small recoveries on certain other transactions were similarly excluded. | |
| | Hedging and other variances The Balance Sheet and Income Statement are subject to mark-to-market volatility including that arising from the accounting for elements of derivatives deemed under IFRS rules to be ineffective as hedges. Volatility also arises on certain assets previously managed on a fair value basis, and hence classified as fair value through profit or loss under IFRS, that are now managed on an accruals basis. Where appropriate, such volatility is separately identified to enable management to view the underlying performance of the business. In addition, other variances include the reversal of coupon payments on certain equity instruments which are treated as interest expense in the trading results but are reported below the profit after tax line for statutory purposes. | |
| | Capital and other charges These principally comprise internal nominal charges for capital invested in the Groups businesses. Management implemented this charge to assess the effectiveness of capital investments. |
16
| Key performance indicator | Note | 2009 | 2008 | 2007 | ||||||||||||
|
PFS trading revenues
|
1 | £ | 4,658m | £ | 3,894m | £ | 2,615m | |||||||||
|
PFS trading cost:income ratio
|
2 | 42 | % | 50 | % | 50 | % | |||||||||
|
Profit for the year
|
3 | £ | 1,245m | £ | 819m | £ | 685m | |||||||||
|
Commercial Banking spread
|
4 | 1.82 | % | 1.44 | % | 1.40 | % | |||||||||
|
Total number of employees
|
5 | 19,483 | 22,669 | 15,236 | ||||||||||||
|
Market share of mortgage stock
|
6 | 13.5 | % | 12.9 | % | 9.3 | % | |||||||||
|
Loan-to-deposit ratio
|
7 | 126 | % | 136 | % | 146 | % | |||||||||
|
Loan-to-value ratio of mortgage stock (indexed)
|
8 | 52 | % | 51 | % | 46 | % | |||||||||
| 1. | PFS trading revenues | |
| PFS trading revenues comprise net interest income and non-interest income of the Personal Financial Services businesses. Discussion and analysis of this data is set out in the Business Review Personal Financial Services on pages 19 and 20. |
| 2. | PFS trading cost:income ratio | |
| The PFS trading cost:income ratio is defined as trading expenses divided by trading income of the Personal Financial Services businesses. Discussion and analysis of trading income and expenses is set out in the Business Review Personal Financial Services on pages 19 to 26. Further information about the calculation of the PFS trading cost:income ratio is contained in Selected Financial Data on page 190. |
| 3. | Profit for the year | |
| Profit for the year is the statutory consolidated profit after tax for the year. Discussion and analysis of this data is set out in the Group Summary in this Business Review Summary section on pages 11 to 15. |
| 4. | Commercial Banking spread | |
| Commercial Banking spread is defined as the trading net interest income over average customer loans (mortgages, unsecured personal loans, corporate loans and overdraft interest). Discussion and analysis of this data is set out in the Business Review Personal Financial Services on pages 19 to 26. |
| 5. | Total number of employees | |
| Total number of employees is measured at the year-end and calculated on a full-time equivalent basis. The 19,483 employees at 31 December 2009 included 5,228 employees of Alliance & Leicester plc as a result of the transfer of Alliance & Leicester plc to the Company in January 2009. The 22,669 employees at 31 December 2008 include 6,755 employees of Alliance & Leicester plc. 2007 data do not include such employees. 2009 and 2008 data includes 1,155 (2008: 1,556) employees who transferred to the Company in September 2008 as part of the acquisition of the Bradford & Bingley savings business. 2007 data do not include such employees. As part of the planning process, headcount targets are set for each division and reviewed on a monthly basis. Further information about employees on a segmental basis is contained in Note 1 to the Consolidated Financial Statements. |
17
| Management reviews the total number of employees in order to support the continuing overall control of the Groups cost base and the trading cost:income ratio. Managements targets for the total number of employees are to ensure that staffing levels are optimal for the nature and size of the Groups business. Headcount was reduced by 1,603 full-time equivalents in line with our stated intentions to remove duplicated back office and support functions following the acquisitions of Alliance & Leicester plc and the Bradford & Bingley savings business. Further, more modest, reductions in headcount are expected in 2010. | ||
| 6. | Market share of mortgage stock | |
| Market share of mortgage stock represents the book value of the Groups mortgage asset as a percentage of the total book value of mortgages in the UK market, and is measured at the year-end. Market share of mortgage stock is calculated by reference to data on the size of the UK mortgage market produced by the Bank of England. Discussion and analysis of this data is set out in the Business Review Personal Financial Services on pages 21 and 22. |
| 7. | Loan-to-deposit ratio | |
| During 2009, management placed a greater focus on the loan-to-deposit ratio as part of its focus on maintaining a sustainable funding model. |
| 8. | Loan-to-value (LTV) ratio on mortgage stock | |
| During 2009, as a result of the difficult economic environment, management placed a greater focus on the LTV ratio on mortgage stock in order to ensure that the profit target be achieved. |
18
| Retail | Corporate | Global Banking | Private | Group | ||||||||||||||||||||
| Banking | Banking | & Markets | Banking | Infrastructure | Total | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Net interest income/(expense)
|
3,257 | 294 | | 130 | (340 | ) | 3,341 | |||||||||||||||||
|
Non-interest income
|
707 | 163 | 380 | 34 | 33 | 1,317 | ||||||||||||||||||
|
Total trading income
|
3,964 | 457 | 380 | 164 | (307 | ) | 4,658 | |||||||||||||||||
|
Total trading expenses
|
(1,442 | ) | (181 | ) | (104 | ) | (68 | ) | (149 | ) | (1,944 | ) | ||||||||||||
|
Impairment losses on loans and advances
|
(712 | ) | (31 | ) | | (2 | ) | (57 | ) | (802 | ) | |||||||||||||
|
Trading profit/(loss) before tax
|
1,810 | 245 | 276 | 94 | (513 | ) | 1,912 | |||||||||||||||||
|
Adjust for:
|
||||||||||||||||||||||||
|
- Reorganisation and other costs
|
(79 | ) | | | | (107 | ) | (186 | ) | |||||||||||||||
|
- Hedging and other variances
|
(11 | ) | | | | (25 | ) | (36 | ) | |||||||||||||||
|
- Capital and other charges
|
(180 | ) | (86 | ) | | 8 | 258 | | ||||||||||||||||
|
Profit/(loss) before tax
|
1,540 | 159 | 276 | 102 | (387 | ) | 1,690 | |||||||||||||||||
| Retail | Corporate | Global Banking & | Private | Group | ||||||||||||||||||||
| Banking | Banking | Markets | Banking | Infrastructure | Total | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Net interest income/(expense)
|
2,282 | 134 | | 99 | (126 | ) | 2,389 | |||||||||||||||||
|
Non-interest income
|
836 | 264 | 326 | 37 | 42 | 1,505 | ||||||||||||||||||
|
Total trading income
|
3,118 | 398 | 326 | 136 | (84 | ) | 3,894 | |||||||||||||||||
|
Total trading expenses
|
(1,358 | ) | (239 | ) | (107 | ) | (64 | ) | (172 | ) | (1,940 | ) | ||||||||||||
|
Impairment losses on loans and advances
|
(442 | ) | (44 | ) | | (3 | ) | | (489 | ) | ||||||||||||||
|
Trading profit/(loss) before tax
|
1,318 | 115 | 219 | 69 | (256 | ) | 1,465 | |||||||||||||||||
|
Adjust for:
|
||||||||||||||||||||||||
|
- A&L pre-acquisition trading basis results
|
(300 | ) | (34 | ) | | (8 | ) | 178 | (164 | ) | ||||||||||||||
|
- Reorganisation and other costs
|
(121 | ) | | | | (42 | ) | (163 | ) | |||||||||||||||
|
- Profit on part sale of PFS subsidiaries
|
| 40 | | | | 40 | ||||||||||||||||||
|
- Hedging and other variances
|
| | | | (84 | ) | (84 | ) | ||||||||||||||||
|
- Capital and other charges
|
(103 | ) | (14 | ) | | 16 | 101 | | ||||||||||||||||
|
Profit/(loss) before tax
|
794 | 107 | 219 | 77 | (103 | ) | 1,094 | |||||||||||||||||
| Retail | Corporate | Global Banking & | Private | Group | ||||||||||||||||||||
| Banking | Banking | Markets | Banking | Infrastructure | Total | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Net interest income/(expense)
|
1,538 | (31 | ) | | 70 | (78 | ) | 1,499 | ||||||||||||||||
|
Non-interest income
|
635 | 132 | 260 | 34 | 55 | 1,116 | ||||||||||||||||||
|
Total trading income
|
2,173 | 101 | 260 | 104 | (23 | ) | 2,615 | |||||||||||||||||
|
Total trading expenses
|
(996 | ) | (30 | ) | (107 | ) | (61 | ) | (105 | ) | (1,299 | ) | ||||||||||||
|
Impairment losses on loans and advances
|
(239 | ) | 29 | | (2 | ) | | (212 | ) | |||||||||||||||
|
Trading profit/(loss) before tax
|
938 | 100 | 153 | 41 | (128 | ) | 1,104 | |||||||||||||||||
|
Adjust for:
|
||||||||||||||||||||||||
|
- Reorganisation and other costs
|
(139 | ) | | (6 | ) | (1 | ) | (132 | ) | (278 | ) | |||||||||||||
|
- Profit on part sale of PFS subsidiaries
|
| 5 | | | 105 | 110 | ||||||||||||||||||
|
- Hedging and other variances
|
| | | | (72 | ) | (72 | ) | ||||||||||||||||
|
- Capital and other charges
|
(89 | ) | (11 | ) | | 19 | 81 | | ||||||||||||||||
|
Profit/(loss) before tax
|
710 | 94 | 147 | 59 | (146 | ) | 864 | |||||||||||||||||
19
| | Retail Banking trading profit before tax increased by £492m to £1,810m (2008: £1,318m) driven by a strong increase in trading income, partly offset by higher trading expenses and impairment losses. Trading income benefited from a significant improvement in mortgage margins both in terms of new lending and retention of existing business, as well as increased retention levels on standard variable rate and other longer term products. In addition, the Retail Banking business delivered strong growth in customer deposits, together with effective management of deposit margins in a low interest rate environment. There was also a significant increase in bank account openings and investment product sales. These positive income trends were partly offset by lower fee income from current accounts, a reduction in the volume of mortgage redemptions and lower unsecured lending volumes. Trading expenses increased mainly due to the inclusion of a full year of Bradford & Bingley savings business related expenses. The increase in impairment losses was largely attributable to the residential mortgage and unsecured personal loans portfolios reflecting the impact of market conditions, albeit with mortgage arrears tracking better than expectations and significantly better than our UK peers. | |
| | Corporate Banking trading profit before tax increased by £130m to £245m (2008: £115m). This movement was due to strong income performance, lower operating expenses benefiting from integration synergies and lower impairment losses. Trading income growth benefited from higher asset margins as well as robust growth on both assets and deposits assets not in run down grew by 12% and deposits more than doubled. | |
| | Global Banking & Markets trading profit before tax increased by £57m to £276m (2008: £219m) due predominantly to a strong income performance. During the first half of 2009, Global Banking & Markets was able to take advantage of wider spreads, particularly in the short term markets business. In addition, Global Banking & Markets benefited from integrated sales efforts across the Santander group, including equities linked to investment sales in the branch network. | |
| | Private Banking trading profit before tax increased by £25m to £94m (2008: £69m) reflecting higher trading income as a result of higher deposits in Cater Allen and improved margins in both Cater Allen and Abbey International. | |
| | Group Infrastructure trading loss before tax increased by £257m to £513m (2008: £256m) reflecting an increase in funding costs during the year, a lower return on liquid assets, and changes to transfer pricing arrangements to reflect current market conditions. |
| | Retail Banking trading profit before tax increased by £380m to £1,318m (2007: £938m). Of the total increase, £299m represented the inclusion of Alliance & Leicesters pre-acquisition trading profit before tax in 2008. The remaining increase of £81m was driven by an increase in trading income and lower expenses partly offset by higher credit provisions. Trading income benefited from a 10% growth in both assets and deposits and better mortgage new business margins throughout 2008. At the same time, we maintained our focus on high quality prime residential lending at lower LTV and improved retention at attractive margins. Trading provisions increased, largely reflecting an increase in mortgage arrears, driven by the change in economic conditions. The level of secured coverage remained strong at 25% and was ahead of our UK peers for 2008. | |
| | Corporate Banking trading profit before tax increased by £15m to £115m (2007: £100m). The inclusion of Alliance & Leicesters pre-acquisition trading profit before tax in 2008 added £34m to the overall Corporate Banking trading profit before tax. This increase was more than offset by a £49m decrease reflecting lower provisions, in part due to releases from positions in run down, and increased expenses largely driven by investment in growing the business, partially offset by higher trading income. | |
| | Global Banking & Markets trading profit before tax increased by £66m to £219m (2007: £153m) reflecting strong performances in both the Rates and Equity business, due to increased transactional flow arising from close co-operation with other parts of the Group and the beneficial trading environment available from diverging spreads in an illiquid market. | |
| | Private Banking trading profit before tax increased by £28m to £69m (2007: £41m). Of the total increase, £8m represented the inclusion of Alliance & Leicesters pre-acquisition trading profit before tax in 2008. The remaining increase of £20m reflected growth in all businesses, particularly Cater Allen and Abbey International driven by increased customer deposits attracted by competitive rates. | |
| | Group Infrastructure trading loss before tax increased by £128m to £256m (2007: £128m). The inclusion of Alliance & Leicesters pre-acquisition trading loss before tax in 2008 added £178m to the overall Group Infrastructure trading loss before tax. The remaining decrease of £50m reflected higher earnings on retained profits and earnings on the additional share capital injection of £1bn in October 2008, prior to its transfer into Alliance & Leicester plc in December 2008. |
20
| Combined volumes (2) | ||||||||||||||||
| 2009 | 2008 (1) | 2008 | 2007 | |||||||||||||
|
Mortgages:
|
||||||||||||||||
|
Gross mortgage lending in the year
|
£26.4 | bn | £31.8 | bn | £35.2 | bn | £35.6 | bn | ||||||||
|
Capital repayments in the year
|
£18.8 | bn | £20.7 | bn | £29.1 | bn | £26.9 | bn | ||||||||
|
Net mortgage lending in the year
|
£7.6 | bn | £11.1 | bn | £6.1 | bn | £8.7 | bn | ||||||||
|
Mortgage stock balance
(1)
:
|
£166.7 | bn | £159.2 | bn | | £110.5 | bn | |||||||||
|
- Retail
|
£160.4 | bn | £153.2 | bn | | £105.0 | bn | |||||||||
|
- Housing Association
(3)
|
£6.3 | bn | £6.0 | bn | | £5.5 | bn | |||||||||
|
Market share gross mortgage lending
(4)
|
18.4 | % | 12.4 | % | 13.9 | % | 9.8 | % | ||||||||
|
Market share capital repayments
(4)
|
14.3 | % | 9.5 | % | 13.7 | % | 10.5 | % | ||||||||
|
Market share net mortgage lending
(4)
|
65.5 | % | 28.9 | % | 15.2 | % | 8.1 | % | ||||||||
|
Market share mortgage stock
(1) (4)
|
13.5 | % | 12.9 | % | | 9.3 | % | |||||||||
|
Customer deposits:
|
||||||||||||||||
|
Total net deposit flows
(5)
|
£14.9 | bn | £9.5 | bn | £12.6 | bn | £2.7 | bn | ||||||||
|
Deposit stock
(1) (6)
|
£143.9 | bn | £129 | bn | | £67.3 | bn | |||||||||
|
Investment and pensions annual premium income
|
£3.5 | bn | £2.2 | bn | £2.8 | bn | £1.7 | bn | ||||||||
|
Banking:
|
||||||||||||||||
|
Bank account openings (000s)
|
||||||||||||||||
|
- Retail
|
1,032 | 548 | 846 | 400 | ||||||||||||
|
- Other
|
61 | 24 | 58 | 30 | ||||||||||||
|
|
1,093 | 572 | 904 | 430 | ||||||||||||
|
Bank account liability balance:
|
||||||||||||||||
|
- Retail
|
£11.2 | bn | £9.7 | bn | | £5.5 | bn | |||||||||
|
- Other
|
£4.7 | bn | £4.7 | bn | | £4.8 | bn | |||||||||
|
|
£15.9 | bn | £14.4 | bn | | £10.3 | bn | |||||||||
|
Gross unsecured personal lending in the year:
|
||||||||||||||||
|
- Retail
|
£1.4 | bn | £0.8 | bn | £2.3 | bn | £0.9 | bn | ||||||||
|
- Other, including cahoot
|
£0.1 | bn | £0.1 | bn | £0.1 | bn | £0.1 | bn | ||||||||
|
|
£1.5 | bn | £0.9 | bn | £2.4 | bn | £1.0 | bn | ||||||||
|
Unsecured lending asset balance
(1) (7)
:
|
||||||||||||||||
|
- Retail
|
£4.5 | bn | £5.8 | bn | | £2.5 | bn | |||||||||
|
- Other, including cahoot
|
£0.3 | bn | £0.4 | bn | | £0.8 | bn | |||||||||
|
|
£4.8 | bn | £6.2 | bn | | £3.3 | bn | |||||||||
|
Credit card sales (000s)
|
387 | 395 | 475 | 261 | ||||||||||||
| (1) | Balances at 31 December 2008 have been amended for the Transfer of Alliance & Leicester plc to the Company as described in Note 47 to the Consolidated Financial Statements. Business volumes have not been amended. | |
| (2) | Includes Alliance & Leicester pre-acquisition business volumes for the year ended 31 December 2008 in order to provide more meaningful comparatives. | |
| (3) | Housing Association mortgages are classified in the Corporate Banking segment and exclude contingent liabilities and commitments. See Note 37 to the Consolidated Financial Statements. | |
| (4) | Mortgage market shares are estimated internally by reference to data on the size of the UK mortgage market produced by the Bank of England. | |
| (5) | Includes Bradford & Bingley savings business net deposit flows from its acquisition in September 2008. | |
| (6) | Includes Bradford & Bingley deposits acquired in September 2008 and subsequent net inflows. 2007 has been amended to include retail structured product flows. | |
| (7) | Comprises unsecured personal loans, credit cards and overdrafts. |
21
22
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Retail Banking
|
3,257 | 2,282 | 1,538 | |||||||||
|
Corporate Banking
|
294 | 134 | (31 | ) | ||||||||
|
Private Banking
|
130 | 99 | 70 | |||||||||
|
Group Infrastructure
|
(340 | ) | (126 | ) | (78 | ) | ||||||
|
PFS trading net interest income
|
3,341 | 2,389 | 1,499 | |||||||||
|
Adjust for:
|
||||||||||||
|
- A&L pre-acquisition trading basis results
|
| (617 | ) | | ||||||||
|
- Hedging and other variances
|
71 | | | |||||||||
|
PFS net interest income
|
3,412 | 1,772 | 1,499 | |||||||||
23
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Retail Banking
|
707 | 836 | 635 | |||||||||
|
Corporate Banking
|
163 | 264 | 132 | |||||||||
|
Global Banking & Markets
|
380 | 326 | 260 | |||||||||
|
Private Banking
|
34 | 37 | 34 | |||||||||
|
Group Infrastructure
|
33 | 42 | 55 | |||||||||
|
PFS trading non-interest income
|
1,317 | 1,505 | 1,116 | |||||||||
|
Adjust for:
|
||||||||||||
|
- A&L pre-acquisition trading basis results
|
| (330 | ) | | ||||||||
|
- Reorganisation and other costs
|
| (16 | ) | | ||||||||
|
- Depreciation of operating lease assets
|
74 | 117 | 129 | |||||||||
|
- Profit on part sale of PFS subsidiaries
|
| 40 | 110 | |||||||||
|
- Hedging and other variances
|
(107 | ) | (84 | ) | (72 | ) | ||||||
|
PFS non-interest income
|
1,284 | 1,232 | 1,283 | |||||||||
24
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Retail Banking
|
1,442 | 1,358 | 996 | |||||||||
|
Corporate Banking
|
181 | 239 | 30 | |||||||||
|
Global Banking & Markets
|
104 | 107 | 107 | |||||||||
|
Private Banking
|
68 | 64 | 61 | |||||||||
|
Group Infrastructure
|
149 | 172 | 105 | |||||||||
|
PFS total trading expenses
|
1,944 | 1,940 | 1,299 | |||||||||
|
Adjust for:
|
||||||||||||
|
- A&L pre-acquisition trading basis results
|
| (600 | ) | | ||||||||
|
- Reorganisation and other costs
|
90 | 88 | 146 | |||||||||
|
- Depreciation of operating lease assets
|
74 | 117 | 129 | |||||||||
|
PFS expenses
|
2,108 | 1,545 | 1,574 | |||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Retail Banking
|
712 | 442 | 239 | |||||||||
|
Corporate Banking
|
31 | 44 | (29 | ) | ||||||||
|
Private Banking
|
2 | 3 | 2 | |||||||||
|
Group Infrastructure
|
57 | | | |||||||||
|
PFS trading impairment losses on loans and advances
|
802 | 489 | 212 | |||||||||
|
Adjust for:
|
||||||||||||
|
- A&L pre-acquisition trading basis results
|
| (183 | ) | | ||||||||
|
- Reorganisation and other costs
|
40 | 42 | 132 | |||||||||
|
PFS impairment losses on loans and advances
|
842 | 348 | 344 | |||||||||
25
| 2009 | 2008 (1) | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Total non-performing loans (NPLs)
|
3,613 | 2,378 | 892 | |||||||||
|
Total loans and advances to customers (excluding trading assets)
|
194,087 | 185,989 | 118,399 | |||||||||
|
Total provisions (on a statutory basis)
|
1,299 | 1,001 | 551 | |||||||||
|
NPLs as a % of loans and advances
|
1.86 | % | 1.28 | % | 0.75 | % | ||||||
|
Provisions as a % of NPLs
|
35.95 | % | 42.10 | % | 61.77 | % | ||||||
| (1) | Amended for the transfer of Alliance & Leicester plc to the Company as described in Note 47 to the Consolidated Financial Statements. |
26
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
|
| 164 | | |||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Cost reduction programme
|
131 | 100 | 109 | |||||||||
|
Credit provisions
|
40 | 42 | 132 | |||||||||
|
Misselling remediation administration costs
|
15 | 21 | 37 | |||||||||
|
|
186 | 163 | 278 | |||||||||
27
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
|
| 40 | 110 | |||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
|
36 | 84 | 72 | |||||||||
28
| | Securities The Groups strategies and reasons for holding securities are described on pages 31 and 32, as well as: |
| | Analysis by type of issuer. | ||
| | Maturity analysis for available-for-sale debt securities. | ||
| | Significant exposures exceeding 10% of the Groups shareholders funds. |
| | Loans and advances to banks These assets are described on pages 32 and 33, consisting of: |
| | Geographical analysis between UK and non-UK. | ||
| | Maturity analysis further analysed between UK and non-UK. | ||
| | Interest rate sensitivity analysed between fixed rate and floating rate. |
| | Loans and advances to customers These assets are described on pages 33 to 35, consisting of: |
| | Geographical analysis between UK and non-UK, further analysed by product. | ||
| | Maturity analysis further analysed geographically and by product. | ||
| | Interest rate sensitivity analysed between fixed rate and floating rate. | ||
| | Provisions on loans and advances to customers The Groups policies are described on pages 34 and 35, together with disclosures related to potential problem loans and advances, potential credit risk elements in loans and advances, exposures to countries experiencing liquidity problems and cross border outstandings. |
| | Derivatives The Groups derivative positions are summarised on page 35. Cross references are provided to other disclosures about the Groups strategies and reasons for entering into derivative transactions and further detailed analysis of derivative notional amounts and assets and liabilities by type of contract. | |
| | Tangible fixed assets A summary of the Groups capital expenditure during the year by segment, together with details of the Groups property interests and principal sites are described on page 36. | |
| | Deposits by banks These liabilities are summarised on page 36, including average balances and maximum balances during the year, with further analysis geographically. | |
| | Deposits by customers These liabilities are summarised on pages 37 and 38, including average balances and maximum balances during the year, with further analyses geographically and by customer type. | |
| | Debt securities in issue The Groups debt securities in issue are summarised on pages 38 and 39, including commentary on the movements in the major debt issuance programmes during the year and cross references to detailed descriptions of the programmes. | |
| | Retirement benefit obligations Details of the movements in the Groups pension deficit are set out on page 39. | |
| | Contractual obligations A contractual maturity analysis of the Groups obligations is set out on page 40. | |
| | Off balance sheet arrangements The Groups off-balance sheet arrangements, including guarantees, commitments, contingencies, and exposures to off-balance sheet entities sponsored by the Group are described on page 40. | |
| | Capital management and resources A summary of the Groups approach to capital management and resources is set out on pages 41 to 43, as well as disclosures required by Pillar 3, details of the Groups capital ratios and regulatory capital resources and requirements. | |
| | Liquidity The Groups liquidity arrangements are described on pages 43 to 46, including a summary of the sources and uses of liquidity, together with commentary on the Groups cash flows for the past three years. | |
| | Other |
| | Changes in net interest income An analysis of changes in the Groups interest income, interest expense and net interest income between changes in volume and changes in rate is presented on page 47. | ||
| | Average balance sheets As period-end statements may not be representative of the Groups activity throughout the year, average balance sheets for the Group are presented on page 48. The average balance sheets summarise the significant categories of assets and liabilities, including all major categories of interest-earning assets and interest-bearing liabilities, together with average interest rates. |
29
| Balance sheet business review section | ||||||||||||||||||||||||||||||||
| Loans and | Loans and | Tangible | ||||||||||||||||||||||||||||||
| advances | advances | fixed | Balance | |||||||||||||||||||||||||||||
| Securities | to banks | to customers | Derivatives | assets | Other | sheet total | ||||||||||||||||||||||||||
| Balance sheet line item and note | Note | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||
|
Cash and balances at central banks
|
11 | | | | | | 4,163 | 4,163 | ||||||||||||||||||||||||
|
Trading assets
|
12 | 17,410 | 5,252 | 10,628 | | | | 33,290 | ||||||||||||||||||||||||
|
Derivative financial instruments
|
13 | | | | 22,827 | | | 22,827 | ||||||||||||||||||||||||
|
Financial assets designated at fair value
|
14 | 5,979 | | 6,379 | | | | 12,358 | ||||||||||||||||||||||||
|
Loans and advances to banks
|
15 | | 9,151 | | | | | 9,151 | ||||||||||||||||||||||||
|
Loans and advances to customers
|
16 | | | 186,804 | | | | 186,804 | ||||||||||||||||||||||||
|
Available for sale securities
|
18 | 797 | | | | | | 797 | ||||||||||||||||||||||||
|
Loans and receivables securities
|
19 | | 7,208 | 2,690 | | | | 9,898 | ||||||||||||||||||||||||
|
Macro hedge of interest rate risk
|
| | | | | 1,127 | 1,127 | |||||||||||||||||||||||||
|
Property, plant and equipment
|
23 | | | | | 938 | | 938 | ||||||||||||||||||||||||
|
Operating lease assets
|
24 | | | | | 312 | | 312 | ||||||||||||||||||||||||
|
Tax, intangibles and other assets
|
| | | | | 3,626 | 3,626 | |||||||||||||||||||||||||
|
Total assets
|
24,186 | 21,611 | 206,501 | 22,827 | 1,250 | 8,916 | 285,291 | |||||||||||||||||||||||||
| Debt | Retirement | Balance | ||||||||||||||||||||||||||||||
| Deposits | Deposits by | securities | benefit | sheet | ||||||||||||||||||||||||||||
| by banks | customers | in issue | Derivatives | obligations | Other | total | ||||||||||||||||||||||||||
| £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||
|
Deposits by banks
|
27 | 5,811 | | | | | | 5,811 | ||||||||||||||||||||||||
|
Deposits by customers
|
28 | | 143,893 | | | | | 143,893 | ||||||||||||||||||||||||
|
Derivative financial instruments
|
13 | | | | 18,963 | | | 18,963 | ||||||||||||||||||||||||
|
Trading liabilities
|
29 | 40,824 | 4,115 | 1,213 | | | | 46,152 | ||||||||||||||||||||||||
|
Financial liabilities designated at fair value
|
30 | 45 | 12 | 4,366 | | | | 4,423 | ||||||||||||||||||||||||
|
Debt securities in issue
|
31 | | | 47,758 | | | | 47,758 | ||||||||||||||||||||||||
|
Other borrowed funds
|
32 | | | 1,352 | | | | 1,352 | ||||||||||||||||||||||||
|
Subordinated liabilities
|
33 | | | 5,597 | | | | 5,597 | ||||||||||||||||||||||||
|
Retirement benefit obligations
|
36 | | | | | 1,070 | | 1,070 | ||||||||||||||||||||||||
|
Tax, other liabilities and provisions
|
| | | | | 3,050 | 3,050 | |||||||||||||||||||||||||
|
Total liabilities
|
46,680 | 148,020 | 60,286 | 18,963 | 1,070 | 3,050 | 278,069 | |||||||||||||||||||||||||
| Balance sheet business review section | ||||||||||||||||||||||||||||||||
| Loans and | Loans and | Tangible | ||||||||||||||||||||||||||||||
| advances to | advances | fixed | Balance sheet | |||||||||||||||||||||||||||||
| Securities | banks | to customers | Derivatives | assets | Other | total | ||||||||||||||||||||||||||
| Balance sheet line item and note | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||
|
Cash and balances at central banks
|
11 | | | | | | 4,017 | 4,017 | ||||||||||||||||||||||||
|
Trading assets
|
12 | 17,509 | 7,445 | 1,310 | | | | 26,264 | ||||||||||||||||||||||||
|
Derivative financial instruments
|
13 | | | | 35,125 | | | 35,125 | ||||||||||||||||||||||||
|
Financial assets designated at fair value
|
14 | 4,690 | | 6,687 | | | | 11,377 | ||||||||||||||||||||||||
|
Loans and advances to banks
|
15 | | 16,001 | | | | | 16,001 | ||||||||||||||||||||||||
|
Loans and advances to customers
|
16 | | | 180,176 | | | | 180,176 | ||||||||||||||||||||||||
|
Available for sale securities
|
18 | 2,663 | | | | | | 2,663 | ||||||||||||||||||||||||
|
Loans and receivables securities
|
19 | | 8,444 | 5,663 | | | | 14,107 | ||||||||||||||||||||||||
|
Macro hedge of interest rate risk
|
| | | | | 2,188 | 2,188 | |||||||||||||||||||||||||
|
Property, plant and equipment
|
23 | | | | | 854 | | 854 | ||||||||||||||||||||||||
|
Operating lease assets
|
24 | | | | | 348 | | 348 | ||||||||||||||||||||||||
|
Tax, intangibles and other assets
|
| | | | | 4,190 | 4,190 | |||||||||||||||||||||||||
|
Total assets
|
24,862 | 31,890 | 193,836 | 35,125 | 1,202 | 10,395 | 297,310 | |||||||||||||||||||||||||
| Debt | Retirement | |||||||||||||||||||||||||||||||
| Deposits | Deposits by | securities | benefit | Balance sheet | ||||||||||||||||||||||||||||
| by banks | customers | in issue | Derivatives | obligations | Other | total | ||||||||||||||||||||||||||
| £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||
|
Deposits by banks
|
27 | 14,488 | | | | | | 14,488 | ||||||||||||||||||||||||
|
Deposits by customers
|
28 | | 130,245 | | | | | 130,245 | ||||||||||||||||||||||||
|
Derivative financial instruments
|
13 | | | | 27,810 | | | 27,810 | ||||||||||||||||||||||||
|
Trading liabilities
|
29 | 34,341 | 4,622 | 1,024 | | | 751 | 40,738 | ||||||||||||||||||||||||
|
Financial liabilities designated at fair
value
|
30 | 153 | 252 | 5,268 | | | | 5,673 | ||||||||||||||||||||||||
|
Debt securities in issue
|
31 | | | 58,511 | | | | 58,511 | ||||||||||||||||||||||||
|
Other borrowed funds
|
32 | | | 2,076 | | | | 2,076 | ||||||||||||||||||||||||
|
Subordinated liabilities
|
33 | | | 6,787 | | | | 6,787 | ||||||||||||||||||||||||
|
Retirement benefit obligations
|
36 | | | | | 813 | | 813 | ||||||||||||||||||||||||
|
Tax, other liabilities and provisions
|
| | | | | 3,472 | 3,472 | |||||||||||||||||||||||||
|
Total liabilities
|
48,982 | 135,119 | 73,666 | 27,810 | 813 | 4,223 | 290,613 | |||||||||||||||||||||||||
30
| | As part of its trading activities in the Short Term Markets business of Global Banking & Markets; | |
| | For yield and liquidity purposes, including the Asset and Liability Management Committee investment portfolio of Group mortgage-backed securities and other asset-backed securities, in Group Infrastructure; and | |
| | In the Alliance & Leicester Treasury asset portfolio in Group Infrastructure which is being run down. The securities in this portfolio are accounted for as loans and receivables as described in Note 19 to the Consolidated Financial Statements and are therefore disclosed in the Loans and advances to banks and Loans and advances to customers sections of this Balance Sheet Business Review. |
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Trading portfolio
|
||||||||||||
|
Debt securities:
|
||||||||||||
|
UK Government
|
968 | 191 | 1,168 | |||||||||
|
US treasury and other US Government agencies and corporations
|
628 | 574 | | |||||||||
|
Other OECD governments
|
1,260 | 2,374 | 2,554 | |||||||||
|
Bank and building society:
|
||||||||||||
|
- Certificates of deposit Government guaranteed
|
205 | 3,119 | 9,679 | |||||||||
|
- Certificates of deposit Other
|
1,730 | 5,266 | | |||||||||
|
Other issuers:
|
||||||||||||
|
- Floating rate notes
|
3,038 | 4,724 | | |||||||||
|
- Floating rate notes Government guaranteed
|
8,090 | 553 | 2,805 | |||||||||
|
- Mortgage-backed securities
|
| | 2 | |||||||||
|
- Other asset-backed securities
|
| | 2,368 | |||||||||
|
- Other
|
13 | | 10,255 | |||||||||
|
Ordinary shares and similar securities
|
1,478 | 708 | 1,494 | |||||||||
|
|
17,410 | 17,509 | 30,325 | |||||||||
|
Available for sale securities
|
||||||||||||
|
Debt securities:
|
||||||||||||
|
UK Government
|
405 | 2,383 | | |||||||||
|
Other issuers other
|
342 | 235 | 8 | |||||||||
|
Ordinary shares and similar securities
|
50 | 45 | 32 | |||||||||
|
|
797 | 2,663 | 40 | |||||||||
|
Financial assets designated at fair value through profit and loss
|
||||||||||||
|
Debt securities:
|
||||||||||||
|
Bank and building society certificates of deposit
|
2,220 | | 15 | |||||||||
|
Other issuers:
|
||||||||||||
|
- Mortgage-backed securities
|
3,355 | 4,362 | 4,093 | |||||||||
|
- Other asset-backed securities
|
50 | 63 | 1,460 | |||||||||
|
- Synthetic floating rate notes and structured debt securities
|
354 | 265 | 514 | |||||||||
|
|
5,979 | 4,690 | 6,082 | |||||||||
|
Total
|
24,186 | 24,862 | 36,447 | |||||||||
31
| In more than 3 | In more than 1 year | |||||||||||||||||||||||
| In not more than 3 | months but not more | but not more than 5 | In more than | |||||||||||||||||||||
| On demand | months | than 1 year | years | 5 years | Total | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
UK Government
|
| | 405 | | | 405 | ||||||||||||||||||
|
Other
|
| 75 | | 267 | | 342 | ||||||||||||||||||
|
Weighted average yield for year %
|
| 1.30 | % | 4.13 | % | 2.45 | % | | 3.24 | % | ||||||||||||||
| £m | ||||
|
Lloyds Banking Group plc
|
5,432 | |||
|
The Royal
Bank of Scotland Group plc
|
2,523 | |||
|
Grupo Monte dei Paschi di Siena
|
2,290 | |||
|
Barclays
Bank plc
|
2,015 | |||
|
UK Government
|
1,373 | |||
|
Hipototta No.3 plc
|
1,092 | |||
|
Hipototta No.2 plc
|
837 | |||
32
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
UK
|
21,524 | 28,859 | 12,066 | 11,943 | 8,060 | |||||||||||||||
|
Non-UK
|
87 | 3,031 | 222 | 93 | 1,036 | |||||||||||||||
|
|
21,611 | 31,890 | 12,288 | 12,036 | 9,096 | |||||||||||||||
| On | In not more than | In more than three months | In more than one year but | In more than | ||||||||||||||||||||
| demand | three months | but not more than one year | not more than five years | five years | Total | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
UK
|
4,145 | 7,772 | 4,334 | 4,270 | 1,003 | 21,524 | ||||||||||||||||||
|
Non-UK
|
22 | 18 | 47 | | | 87 | ||||||||||||||||||
|
|
4,167 | 7,790 | 4,381 | 4,270 | 1,003 | 21,611 | ||||||||||||||||||
| Fixed rate | Variable rate | Total | ||||||||||
| £m | £m | £m | ||||||||||
|
Interest-bearing loans and advances to banks
(1)
:
|
||||||||||||
|
UK
|
16,747 | 3,847 | 20,594 | |||||||||
|
Non-UK
|
47 | 40 | 87 | |||||||||
|
|
16,794 | 3,887 | 20,681 | |||||||||
| (1) | Excludes non interest-bearing accounts |
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
UK
|
||||||||||||||||||||
|
Advances secured on residential property
|
167,172 | 159,168 | 110,857 | 102,096 | 94,330 | |||||||||||||||
|
Corporate loans
|
12,171 | 13,181 | 1,247 | 666 | 334 | |||||||||||||||
|
Finance leases
|
1,602 | 1,792 | | 1 | 3 | |||||||||||||||
|
Other secured advances
|
3,817 | 4,206 | 2,960 | 2,305 | 1,882 | |||||||||||||||
|
Other unsecured advances
|
5,249 | 6,745 | 3,263 | 4,104 | 3,845 | |||||||||||||||
|
Purchase and resale agreements
|
10,628 | 1,310 | 3,711 | 5,427 | 4,789 | |||||||||||||||
|
Loans and receivables securities
|
2,690 | 5,663 | | | | |||||||||||||||
|
Amounts due from fellow group subsidiaries
|
4,457 | 2,652 | 55 | | | |||||||||||||||
|
Total UK
|
207,786 | 194,717 | 122,093 | 114,599 | 105,183 | |||||||||||||||
|
Non-UK
|
||||||||||||||||||||
|
Advances secured on residential property
|
9 | 12 | 13 | 19 | 26 | |||||||||||||||
|
Corporate loans
|
2 | 103 | | | | |||||||||||||||
|
Other secured advances
|
2 | 3 | 2 | | | |||||||||||||||
|
Other unsecured advances
|
1 | 2 | 2 | 35 | 31 | |||||||||||||||
|
Purchase and resale agreements
|
| | 13,544 | 14,375 | 13,152 | |||||||||||||||
|
Total non-UK
|
14 | 120 | 13,561 | 14,429 | 13,209 | |||||||||||||||
|
Total
|
207,800 | 194,837 | 135,654 | 129,028 | 118,392 | |||||||||||||||
|
Less: credit provisions
|
(1,299 | ) | (1,001 | ) | (551 | ) | (536 | ) | (394 | ) | ||||||||||
|
Total, net of provisions
|
206,501 | 193,836 | 135,103 | 128,492 | 117,998 | |||||||||||||||
33
| In not more | In more than three | In more than one | In more | |||||||||||||||||||||
| On | than three | months but not | year but not more | than five | ||||||||||||||||||||
| demand | months | more than one year | than five years | years | Total | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
UK
|
||||||||||||||||||||||||
|
Advances secured on residential property
|
70 | 995 | 2,907 | 17,164 | 146,036 | 167,172 | ||||||||||||||||||
|
Corporate loans
|
172 | 1,471 | 710 | 5,959 | 3,859 | 12,171 | ||||||||||||||||||
|
Finance leases
|
19 | 137 | 89 | 435 | 922 | 1,602 | ||||||||||||||||||
|
Other secured advances
|
| 106 | 65 | 401 | 3,245 | 3,817 | ||||||||||||||||||
|
Other unsecured advances
|
667 | 559 | 1,145 | 2,447 | 431 | 5,249 | ||||||||||||||||||
|
Purchase and resale agreements
|
1,801 | 8,827 | | | | 10,628 | ||||||||||||||||||
|
Loans and receivables securities
|
62 | 21 | | 184 | 2,423 | 2,690 | ||||||||||||||||||
|
Amounts due from fellow group subsidiaries
|
54 | 3,327 | 5 | 1,071 | | 4,457 | ||||||||||||||||||
|
Total UK
|
2,845 | 15,443 | 4,921 | 27,661 | 156,916 | 207,786 | ||||||||||||||||||
|
Non-UK
|
||||||||||||||||||||||||
|
Advances secured on residential property
|
| | | 1 | 8 | 9 | ||||||||||||||||||
|
Corporate loans
|
| 2 | | | | 2 | ||||||||||||||||||
|
Other secured advances
|
| | | | 2 | 2 | ||||||||||||||||||
|
Other unsecured advances
|
| 1 | | | | 1 | ||||||||||||||||||
|
Total non-UK
|
| 3 | | 1 | 10 | 14 | ||||||||||||||||||
|
Total
|
2,845 | 15,446 | 4,921 | 27,662 | 156,926 | 207,800 | ||||||||||||||||||
| Fixed rate | Variable rate | Total | ||||||||||
| £m | £m | £m | ||||||||||
|
UK
|
80,912 | 126,874 | 207,786 | |||||||||
|
Non-UK
|
1 | 13 | 14 | |||||||||
|
|
80,913 | 126,887 | 207,800 | |||||||||
34
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
6 months to 12 months in arrears
|
717 | 429 | 163 | 155 | 172 | |||||||||||||||
|
12 months or more in arrears
|
281 | 72 | 30 | 27 | 26 | |||||||||||||||
|
Properties in possession
|
111 | 129 | 64 | 42 | 44 | |||||||||||||||
| As % of total | Banks and other | Governments and | Commercial, industrial and other | |||||||||||||||||
| assets | Total | financial institutions | official institutions | private sector entities | ||||||||||||||||
| At 31 December 2007 | % | £m | £m | £m | £m | |||||||||||||||
|
United States
|
1.19 | 2,369 | 2,369 | | | |||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Assets
|
||||||||||||
|
Derivative financial instruments:
|
||||||||||||
|
- held for trading
|
21,472 | 31,713 | 9,519 | |||||||||
|
- held for hedging
|
1,355 | 3,412 | 432 | |||||||||
|
|
22,827 | 35,125 | 9,951 | |||||||||
|
Liabilities
|
||||||||||||
|
Derivative financial instruments:
|
||||||||||||
|
- held for trading
|
16,775 | 25,420 | 9,728 | |||||||||
|
- held for hedging
|
2,188 | 2,390 | 203 | |||||||||
|
|
18,963 | 27,810 | 9,931 | |||||||||
35
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Property, plant and equipment
|
938 | 854 | 528 | |||||||||
|
Operating lease assets
|
312 | 348 | 2,164 | |||||||||
|
|
1,250 | 1,202 | 2,692 | |||||||||
|
Capital expenditure incurred during the year
|
343 | 197 | 407 | |||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Year-end balance
(2)
|
46,680 | 48,982 | 27,555 | |||||||||
|
Average balance
(3)
|
48,907 | 34,064 | 36,574 | |||||||||
|
Maximum balance
|
57,845 | 49,194 | 48,278 | |||||||||
| (1) | The Groups policy is to mark-to-market the majority of its deposits by banks balances including interest. Mark-to-market movements are recorded in net trading and other income rather than net interest income. As a result, it has not been possible to calculate average or year-end interest rates. | |
| (2) | The year-end deposits by banks balance includes non-interest bearing items in the course of transmission of £652m (2008: £922m, 2007: £786m). | |
| (3) | Average balances are based upon monthly data. |
| Average: year ended 31 December | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
UK
|
45,152 | 31,661 | 34,120 | |||||||||
|
Non-UK
|
3,755 | 2,403 | 2,454 | |||||||||
|
|
48,907 | 34,064 | 36,574 | |||||||||
36
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Year-end balance
|
148,020 | 135,119 | 90,148 | |||||||||
|
Average balance
(1)
|
141,312 | 99,056 | 92,046 | |||||||||
|
Maximum balance
|
148,020 | 143,998 | 92,344 | |||||||||
| (1) | Average balances are based upon monthly data. |
| Average: year ended 31 December | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
UK
|
134,209 | 93,712 | 85,701 | |||||||||
|
Non-UK
|
7,103 | 5,344 | 6,345 | |||||||||
|
|
141,312 | 99,056 | 92,046 | |||||||||
| Average: year ended 31 December | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
UK
|
||||||||||||
|
Retail demand deposits
|
73,060 | 55,096 | 56,563 | |||||||||
|
Retail time deposits
|
42,873 | 23,590 | 6,033 | |||||||||
|
Wholesale deposits
|
18,276 | 15,026 | 23,105 | |||||||||
|
|
134,209 | 93,712 | 85,701 | |||||||||
|
Non-UK
|
||||||||||||
|
Retail demand deposits
|
3,170 | 1,742 | 1,811 | |||||||||
|
Retail time deposits
|
3,724 | 2,063 | 1,532 | |||||||||
|
Wholesale deposits
|
209 | 1,539 | 3,002 | |||||||||
|
|
7,103 | 5,344 | 6,345 | |||||||||
|
|
141,312 | 99,056 | 92,046 | |||||||||
37
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Year-end balance
|
7,210 | 5,120 | 7,283 | |||||||||
|
Year-end interest rate
(1)
|
1.83 | % | 1.78 | % | | |||||||
|
Average balance
(2)
|
5,669 | 4,550 | 6,610 | |||||||||
|
Average interest rate
(1)
(2)
|
1.64 | % | 3.35 | % | | |||||||
|
Maximum balance
|
7,506 | 6,405 | 8,784 | |||||||||
| (1) | Prior to 2008, the majority of commercial paper balances including interest were marked-to-market rather than accounted for on an accruals basis. Mark-to-market movements were recorded in net trading and other income rather than net interest income. As a result, it was not possible to calculate average or year-end interest rates for 2007. | |
| (2) | Average balances are based upon monthly data. |
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Year-end balance
|
9,188 | 9,638 | 11,326 | |||||||||
|
Year-end interest rate
(1)
|
1.73 | % | 4.17 | % | | |||||||
|
Average balance
(2)
|
7,519 | 12,729 | 13,037 | |||||||||
|
Average interest rate
(1)
(2)
|
2.69 | % | 4.9 | % | | |||||||
|
Maximum balance
|
9,188 | 15,807 | 14,821 | |||||||||
| (1) | Prior to 2008, the majority of negotiable certificates of deposit balances including interest were marked-to-market rather than accounted for on an accruals basis. Mark-to-market movements were recorded in net trading and other income rather than net interest income. As a result, it was not possible to calculate average or year-end interest rates for 2007. | |
| (2) | Average balances are based upon monthly data. |
| In more than three | In more than six | |||||||||||||||||||
| Not more than | months but not more | months but not more | In more than | |||||||||||||||||
| three months | than six months | than one year | one year | Total | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Certificates of deposit:
|
||||||||||||||||||||
|
UK
|
418 | 48 | 20 | 1 | 487 | |||||||||||||||
|
Non-UK
|
4,958 | 983 | 2,735 | 20 | 8,696 | |||||||||||||||
|
Wholesale time deposits:
|
||||||||||||||||||||
|
UK
|
1,918 | | 43 | 299 | 2,260 | |||||||||||||||
|
|
7,294 | 1,031 | 2,798 | 320 | 11,443 | |||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||||||
| Note | £m | £m | £m | |||||||||||||
|
Trading liabilities
|
29 | 1,213 | 1,775 | 12,534 | ||||||||||||
|
Financial liabilities designated at fair value
|
30 | 4,366 | 5,268 | 7,538 | ||||||||||||
|
Debt securities in issue
|
31 | 47,758 | 58,511 | 35,712 | ||||||||||||
|
Other borrowed funds
|
32 | 1,352 | 2,076 | 1,419 | ||||||||||||
|
Subordinated liabilities
|
33 | 5,597 | 6,787 | 4,732 | ||||||||||||
|
|
60,286 | 74,417 | 61,935 | |||||||||||||
38
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Total net liabilities
|
(1,070 | ) | (813 | ) | ||||
39
| Payments due by period | ||||||||||||||||||||
| Total | Less than 1 year | 1-3 years | 3-5 years | Over 5 years | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Deposits by banks
(1)
|
46,680 | 46,241 | 206 | 189 | 44 | |||||||||||||||
|
Deposits by customers
(1)
|
148,020 | 132,312 | 11,284 | 3,612 | 812 | |||||||||||||||
|
Derivative financial instruments
|
18,963 | 4,004 | 268 | 6,563 | 8,128 | |||||||||||||||
|
Debt securities in issue
(2)
|
53,337 | 22,111 | 3,467 | 4,026 | 23,733 | |||||||||||||||
|
Other borrowed funds
|
1,352 | | | | 1,352 | |||||||||||||||
|
Subordinated liabilities
|
5,597 | | 478 | | 5,119 | |||||||||||||||
|
Retirement benefit obligations
|
1,070 | 3 | 116 | 82 | 869 | |||||||||||||||
|
Operating lease obligations
|
968 | 115 | 303 | 81 | 469 | |||||||||||||||
|
Purchase obligations
|
867 | 317 | 301 | 168 | 81 | |||||||||||||||
|
Total
|
276,854 | 205,103 | 16,423 | 14,721 | 40,607 | |||||||||||||||
| (1) | Includes deposits by banks and deposits by customers that are classified in the balance sheet as trading liabilities. | |
| (2) | Includes debt securities in issue that are classified in the balance sheet as trading liabilities and financial liabilities designated at fair value. |
| | It has been normal in the UK to issue cheque guarantee cards to current account customers holding chequebooks, as historically retailers did not generally accept cheques without such form of guarantee. The guarantee was not automatic but depends on the retailer having sight of the cheque guarantee card at the time the purchase is made. The issuing bank is liable to honour these cheques even where the customer does not have sufficient funds in his or her account. The issuing banks guarantee liability is in theory the number of cheques written and deposited with retailers multiplied by the amount guaranteed per cheque, which can be between £50 and £100. In practice most customers will only write cheques when they have funds in their account to meet the cheque, and cheques are frequently presented without the benefit of the cheque guarantee. | |
| Following years of declining cheque usage, extensive research and reducing acceptance amongst retailers, the UK Payments Council has agreed to a UK industry-wide withdrawal of the UK Cheque Guarantee Scheme from 30 June 2011. In line with this announcement, from October 2009 we started phasing out cheque guarantee cards on replacement cards and card renewals. Customers can continue to use unguaranteed cheques, and cheque books will continue to be available in the usual way. |
| | Standby letters of credit also represent the taking on of credit on behalf of customers when actual funding is not required, normally because a third party is not prepared to accept the credit risk of the Groups customer. These are also included in the normal credit provisioning assessment alongside other forms of credit exposure. | |
| | The Group, as is normal in such activity, gives representations, indemnities and warranties on the sale of subsidiaries and businesses. The maximum potential amount of any claims made against these is usually significantly higher than actual settlements. Appropriate provision is made with respect to managements best estimate of the likely outcome, either at the time of sale, or subsequently if additional information becomes available. |
40
| 2009 | 2008 | |||||||
|
Core Tier 1 (after deductions)
|
6.8 | % | 6.2 | % | ||||
|
Tier 1
|
9.5 | % | 8.5 | % | ||||
|
Total capital
|
17.6 | % | 14.0 | % | ||||
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Core Tier 1 capital:
|
||||||||
|
Called up share capital
|
2,412 | 1,148 | ||||||
|
Share premium
|
1,857 | 1,857 | ||||||
|
Retained earnings and other reserves
|
2,251 | 1,689 | ||||||
|
|
6,520 | 4,694 | ||||||
41
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Deductions from Core Tier 1 capital:
|
||||||||
|
Intangible Assets
|
(1,541 | ) | (508 | ) | ||||
|
Securitisation positions
|
(75 | ) | (21 | ) | ||||
|
Expected Losses
|
(325 | ) | (257 | ) | ||||
|
Material Holdings
|
| (6 | ) | |||||
|
|
(1,941 | ) | (792 | ) | ||||
|
|
||||||||
|
Total Core Tier 1 capital after deductions
|
4,579 | 3,902 | ||||||
|
Non cumulative Preference Shares
|
833 | 603 | ||||||
|
Innovative Tier 1 instruments
|
1,332 | 1,095 | ||||||
|
Excess on limits for including innovative Tier 1 capital in total Tier 1 capital
|
(306 | ) | (213 | ) | ||||
|
Total Tier 1 Capital after deductions
|
6,438 | 5,387 | ||||||
|
|
||||||||
|
Tier 2 capital:
|
||||||||
|
Subordinated debt
|
5,516 | 4,543 | ||||||
|
Excess innovative tier 1 capital
|
306 | 213 | ||||||
|
Other
|
10 | 10 | ||||||
|
|
5,832 | 4,766 | ||||||
|
|
||||||||
|
Deductions from Tier 2 capital:
|
||||||||
|
Securitisation positions
|
(75 | ) | (21 | ) | ||||
|
Expected Losses
|
(325 | ) | (257 | ) | ||||
|
Material Holdings
|
| (6 | ) | |||||
|
Total Tier 2 capital after deductions
|
5,432 | 4,482 | ||||||
|
Deductions from Tier 1 and 2
|
| (988 | ) | |||||
|
Total Capital Resources
|
11,870 | 8,881 | ||||||
| 2009 | ||||
| £m | ||||
|
Total shareholders equity
(accounting basis)
|
7,222 | |||
|
Less: Reserve Capital Instruments (See Note 39)
|
(297 | ) | ||
|
Less: non-cumulative preference shares and Innovative Tier 1 Capital Securities (See Note 38)
|
(591 | ) | ||
|
Less: available for sale reserves
|
(12 | ) | ||
|
Pensions adjustment
|
217 | |||
|
Changes in liabilities designated as fair value through profit or loss from changes in Groups own credit risk
|
(19 | ) | ||
|
Core Tier 1 capital
|
6,520 | |||
42
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Credit Risk Standardised approach:
|
||||||||
|
Institutions
|
16 | 34 | ||||||
|
Corporates
|
602 | 564 | ||||||
|
Retail
|
208 | 167 | ||||||
|
Secured on real estate property
|
210 | 187 | ||||||
|
Past due items
|
38 | 14 | ||||||
|
Securitisation positions
|
| 65 | ||||||
|
Other items
|
254 | 193 | ||||||
|
|
1,328 | 1,224 | ||||||
|
Credit Risk IRB approach:
|
||||||||
|
Retail exposures secured by real estate collateral
|
1,732 | 1,989 | ||||||
|
Qualifying revolving retail
|
149 | 169 | ||||||
|
Other retail
|
298 | 293 | ||||||
|
Institutions
|
188 | 124 | ||||||
|
Corporates
|
581 | 280 | ||||||
|
Other
|
62 | 21 | ||||||
|
|
3,010 | 2,876 | ||||||
|
|
||||||||
|
Counterparty risk capital component
|
213 | 215 | ||||||
|
|
||||||||
|
Operational risk standardised approach:
|
529 | 398 | ||||||
|
|
||||||||
|
Market Risk:
|
315 | 361 | ||||||
|
Interest rate Position Risk Requirement (PRR)
|
34 | 75 | ||||||
|
Equity PRR
|
37 | 39 | ||||||
|
Commodity PRR
|
45 | 56 | ||||||
|
FX PRR
|
33 | 30 | ||||||
|
Internal models
|
166 | 161 | ||||||
|
Total Pillar 1 capital requirement
|
5,395 | 5,074 | ||||||
|
Risk weighted assets
(based on an 8% capital charge)
|
67,438 | 63,425 | ||||||
43
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Net cash inflow/(outflow) from operating activities
|
2,929 | (21,444 | ) | (9,332 | ) | |||||||
|
Net cash inflow/(outflow) from investing activities
|
1,433 | 19,402 | (196 | ) | ||||||||
|
Net cash (outflow)/inflow from financing activities
|
(4,621 | ) | (7,381 | ) | 4,776 | |||||||
|
Decrease in cash and cash equivalents
|
(259 | ) | (9,423 | ) | (4,752 | ) | ||||||
44
45
46
| 2009/2008 | 2008/2007 | |||||||||||||||||||||||
| Changes due to | Changes due to | |||||||||||||||||||||||
| Total | increase/(decrease) in | Total | increase/(decrease) in | |||||||||||||||||||||
| change | Volume | Rate | change | Volume | Rate | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Interest income
|
||||||||||||||||||||||||
|
Loans and advances to banks
|
||||||||||||||||||||||||
|
UK
|
(284 | ) | 93 | (377 | ) | 198 | 538 | (340 | ) | |||||||||||||||
|
Non-UK
|
(9 | ) | 10 | (19 | ) | 24 | 17 | 7 | ||||||||||||||||
|
Loans and advances to customers
|
||||||||||||||||||||||||
|
UK
|
(625 | ) | 2,664 | (3,289 | ) | 650 | 881 | (231 | ) | |||||||||||||||
|
Non-UK
|
2 | | 2 | | | | ||||||||||||||||||
|
Debt securities
|
||||||||||||||||||||||||
|
UK
|
319 | 244 | 75 | | | | ||||||||||||||||||
|
Total interest income
|
||||||||||||||||||||||||
|
UK
|
(590 | ) | 3,001 | (3,591 | ) | 848 | 1,419 | (571 | ) | |||||||||||||||
|
Non-UK
|
(7 | ) | 10 | (17 | ) | 24 | 17 | 7 | ||||||||||||||||
|
|
(597 | ) | 3,011 | (3,608 | ) | 872 | 1,436 | (564 | ) | |||||||||||||||
|
Interest expense
|
||||||||||||||||||||||||
|
Deposits by banks
|
||||||||||||||||||||||||
|
UK
|
(25 | ) | (5 | ) | (20 | ) | 19 | (25 | ) | 44 | ||||||||||||||
|
Deposits by customers retail demand deposits
|
||||||||||||||||||||||||
|
UK
|
(1,361 | ) | 770 | (2,131 | ) | 4 | (261 | ) | 265 | |||||||||||||||
|
Non-UK
|
12 | 40 | (28 | ) | (48 | ) | (18 | ) | (30 | ) | ||||||||||||||
|
Deposits by customers retail time deposits
|
||||||||||||||||||||||||
|
UK
|
(318 | ) | 447 | (765 | ) | 208 | 959 | (751 | ) | |||||||||||||||
|
Non-UK
|
(17 | ) | 74 | (91 | ) | 30 | 15 | 15 | ||||||||||||||||
|
Deposits by customers wholesale deposits
|
||||||||||||||||||||||||
|
UK
|
823 | 210 | 613 | 31 | 25 | 6 | ||||||||||||||||||
|
Non-UK
|
| | | (3 | ) | | (3 | ) | ||||||||||||||||
|
Bonds and medium-term notes
|
||||||||||||||||||||||||
|
UK
|
(1,224 | ) | 148 | (1,372 | ) | 282 | 816 | (534 | ) | |||||||||||||||
|
Non-UK
|
(281 | ) | 77 | (358 | ) | 48 | 152 | (104 | ) | |||||||||||||||
|
Dated and undated loan capital and other
subordinated liabilities
|
||||||||||||||||||||||||
|
UK
|
147 | 90 | 57 | 12 | 15 | (3 | ) | |||||||||||||||||
|
Non-UK
|
(7 | ) | 10 | (17 | ) | 17 | 4 | 13 | ||||||||||||||||
|
Other interest-bearing liabilities UK
|
14 | 5 | 9 | (1 | ) | 3 | (4 | ) | ||||||||||||||||
|
Total interest expense
|
||||||||||||||||||||||||
|
UK
|
(1,944 | ) | 1,665 | (3,609 | ) | 555 | 1,532 | (977 | ) | |||||||||||||||
|
Non-UK
|
(293 | ) | 201 | (494 | ) | 44 | 153 | (109 | ) | |||||||||||||||
|
|
(2,237 | ) | 1,866 | (4,103 | ) | 599 | 1,685 | (1,086 | ) | |||||||||||||||
|
Net interest income
|
1,640 | 1,145 | 495 | 273 | (249 | ) | 522 | |||||||||||||||||
47
| 2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||||||
| Average | Average | Average | Average | Average | Average | |||||||||||||||||||||||||||||||
| balance | Interest | rate | balance | Interest | rate | balance | Interest | rate | ||||||||||||||||||||||||||||
| £m | £m | % | £m | £m | % | £m | £m | % | ||||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||
|
Loans and advances to banks
|
||||||||||||||||||||||||||||||||||||
|
UK
|
15,477 | 140 | 0.90 | 12,702 | 424 | 3.34 | 3,731 | 226 | 6.06 | |||||||||||||||||||||||||||
|
Non-UK
|
646 | 15 | 2.32 | 454 | 24 | 5.29 | 30 | 1 | 3.33 | |||||||||||||||||||||||||||
|
Loans and advances to customers
(3)
|
||||||||||||||||||||||||||||||||||||
|
UK
|
182,800 | 6,820 | 3.73 | 134,557 | 7,445 | 5.53 | 107,709 | 6,815 | 6.33 | |||||||||||||||||||||||||||
|
Non-UK
|
18 | 3 | 16.67 | 18 | 1 | 5.56 | 22 | 1 | 4.55 | |||||||||||||||||||||||||||
|
Debt securities
|
||||||||||||||||||||||||||||||||||||
|
UK
|
12,141 | 340 | 2.80 | 962 | 21 | 2.18 | 8 | | | |||||||||||||||||||||||||||
|
Total average interest-earning assets,
interest income
|
211,082 | 7,318 | 3.47 | 148,693 | 7,915 | 5.32 | 111,500 | 7,043 | 6.32 | |||||||||||||||||||||||||||
|
Provision for loan losses
|
(1,464 | ) | | | (562 | ) | | | (458 | ) | | | ||||||||||||||||||||||||
|
Trading business
|
27,586 | | | 35,394 | | | 68,612 | | | |||||||||||||||||||||||||||
|
Assets designated at fair value through profit
and loss
|
12,278 | | | 12,769 | | | 9,152 | | | |||||||||||||||||||||||||||
|
Non-interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
|
Other
|
36,774 | | | 22,885 | | | 15,162 | | | |||||||||||||||||||||||||||
|
Total average assets
|
286,237 | 219,179 | 203,968 | |||||||||||||||||||||||||||||||||
|
Non-UK assets as a % of total
|
0.23 | % | 0.22 | % | 0.03 | % | ||||||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||||||
|
Deposits by banks
|
||||||||||||||||||||||||||||||||||||
|
UK
|
(6,911 | ) | (193 | ) | 2.79 | (7,079 | ) | (218 | ) | 3.08 | (5,169 | ) | (199 | ) | 3.85 | |||||||||||||||||||||
|
Deposits by customers: retail demand
(4)
|
||||||||||||||||||||||||||||||||||||
|
UK
|
(73,060 | ) | (1,002 | ) | 1.37 | (55,096 | ) | (2,363 | ) | 4.29 | (56,563 | ) | (2,359 | ) | 4.17 | |||||||||||||||||||||
|
Non-UK
|
(3,170 | ) | (61 | ) | 1.92 | (1,742 | ) | (49 | ) | 2.81 | (1,811 | ) | (97 | ) | 5.36 | |||||||||||||||||||||
|
Deposits by customers: retail time
(4)
|
||||||||||||||||||||||||||||||||||||
|
UK
|
(42,836 | ) | (932 | ) | 2.18 | (23,590 | ) | (547 | ) | 2.32 | (6,033 | ) | (339 | ) | 5.62 | |||||||||||||||||||||
|
Non-UK
|
(3,723 | ) | (75 | ) | 2.01 | (2,063 | ) | (92 | ) | 4.46 | (1,532 | ) | (62 | ) | 4.05 | |||||||||||||||||||||
|
Deposits by customers: wholesale
(4)
|
||||||||||||||||||||||||||||||||||||
|
UK
|
(12,796 | ) | (222 | ) | 1.73 | (4,180 | ) | (102 | ) | 2.44 | (2,080 | ) | (71 | ) | 3.41 | |||||||||||||||||||||
|
Non-UK
|
| | | | | | (58 | ) | (3 | ) | 5.17 | |||||||||||||||||||||||||
|
Bonds and medium-term notes
|
||||||||||||||||||||||||||||||||||||
|
UK
|
(41,659 | ) | (733 | ) | 1.76 | (38,721 | ) | (1,957 | ) | 5.05 | (27,776 | ) | (1,675 | ) | 6.03 | |||||||||||||||||||||
|
Non-UK
|
(10,077 | ) | (44 | ) | 0.44 | (8,154 | ) | (325 | ) | 3.99 | (5,293 | ) | (277 | ) | 5.23 | |||||||||||||||||||||
|
Dated and undated loan capital and other
subordinated liabilities
|
||||||||||||||||||||||||||||||||||||
|
UK
|
(7,622 | ) | (547 | ) | 7.18 | (6,221 | ) | (400 | ) | 6.43 | (5,778 | ) | (388 | ) | 6.72 | |||||||||||||||||||||
|
Non-UK
|
(651 | ) | (55 | ) | 8.45 | (560 | ) | (62 | ) | 11.07 | (511 | ) | (45 | ) | 8.81 | |||||||||||||||||||||
|
Other interest-bearing liabilities UK
|
(1,083 | ) | (42 | ) | 3.88 | (918 | ) | (28 | ) | 3.05 | (825 | ) | (29 | ) | 3.52 | |||||||||||||||||||||
|
Total average interest-bearing liabilities,
interest expense
|
(203,588 | ) | (3,906 | ) | 1.92 | (148,324 | ) | (6,143 | ) | 4.14 | (113,429 | ) | (5,544 | ) | 4.89 | |||||||||||||||||||||
|
Trading business
|
(48,236 | ) | | | (41,538 | ) | | | (64,342 | ) | | | ||||||||||||||||||||||||
|
Liabilities designated at fair value through
profit and loss
|
(63 | ) | | | (6,650 | ) | | | (7,847 | ) | | | ||||||||||||||||||||||||
|
Non-interest-bearing liabilities:
|
| | | |||||||||||||||||||||||||||||||||
|
Other
|
(28,789 | ) | | | (18,663 | ) | | | (15,248 | ) | | | ||||||||||||||||||||||||
|
Shareholders funds
|
(5,580 | ) | | | (4,004 | ) | | | (3,102 | ) | | | ||||||||||||||||||||||||
|
Total average liabilities and shareholders funds
|
(286,256 | ) | (219,179 | ) | (203,968 | ) | ||||||||||||||||||||||||||||||
|
Non-UK liabilities as a % of total
|
6.16 | % | 5.71 | % | 4.51 | % | ||||||||||||||||||||||||||||||
|
Interest spread
|
| | 1.55 | | | 1.18 | | | 1.43 | |||||||||||||||||||||||||||
|
Net interest margin
|
| | 1.62 | | | 1.19 | | | 1.34 | |||||||||||||||||||||||||||
| (1) | Average balances are based upon monthly data. | |
| (2) | The ratio of average interest-earning assets to interest-bearing liabilities for the year ended 31 December 2009 was 103.68% (2008: 100.25%, 2007: 98.30%). | |
| (3) | Loans and advances to customers include non-performing loans. See Analysis of provisions on loans and advances to customers in the Risk Management Report on page 56. | |
| (4) | Demand deposits, time deposits and wholesale deposits are defined under Deposits by customers above. |
48
| | Risks in Retail Banking The risks in this segment are described on pages 61 to 67, comprising: |
| | Credit risk , including its management, an analysis of types and credit quality of retail lending and disclosures relating to provisioning, arrears and recoveries. | ||
| | Market risk , including its management. |
| | Risks in Corporate Banking The risks in this segment are described on pages 67 to 70, comprising: |
| | Credit risk , including its management, mitigation and the disclosure of exposure by rating of counterparty. | ||
| | Market risk , including its management. |
| | Risks in Global Banking & Markets The risks in this segment are described on pages 70 to 73, comprising: |
| | Credit risk , including its management, mitigation and the disclosure of exposure by rating of counterparty. | ||
| | Market risk , including its management and disclosures on short-term market risk, structural market risk and trading market risk. |
| | Risks in Private Banking The risks in this segment are described on page 73 to 74, comprising a description of credit risk and market risk in the entities which this segment incorporates. | |
| | Risks in Group Infrastructure The risks in this segment are described on pages 74 to 76, comprising: |
| | Credit risk , including its management and the disclosure of exposure by rating of counterparty. | ||
| | Market risk , including its management and disclosure of Net Interest Margin Sensitivity and the Market Value of Equity sensitivity. | ||
| | A description of the types of derivative contracts used to hedge risks in this segment. |
49
50
| | Group-wide risk policies; | |
| | Group-wide risk limits/parameters; | |
| | Approval processes relating to transactions that exceed local risk limits; | |
| | The systematic review of large exposures to clients, sectors, geographical areas and different risk types; and | |
| | Reporting to Banco Santander, S.A.. |
| | The oversight of the risk governance framework; | |
| | Review of the effectiveness of the Groups internal and external audit processes; | |
| | Review of control policies and procedures including regulatory compliance and financial reporting; | |
| | The identification, assessment and reporting of risks; and | |
| | The risk governance structure and associated compliance with risk control policies and procedures. |
51
| | the residential mortgage portfolio and unsecured personal lending businesses in Retail Banking; | |
| | secured lending and derivatives exposures to companies, real estate entities and social housing associations in Corporate Banking; | |
| | unsecured lending and derivatives exposure to banks and other financial institutions in Global Banking & Markets; and | |
| | portfolios of assets in Group Infrastructure inconsistent with the Groups future strategy such as shipping, aviation, and the Treasury asset portfolio acquired as a result of the transfer of Alliance & Leicester plc to the Company. |
52
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Trading assets
|
21,688 | 25,008 | ||||||
|
Purchase and resale agreements
|
14,685 | 1,256 | ||||||
|
Derivative financial instruments
|
22,827 | 35,125 | ||||||
|
Financial assets designated at fair value
|
12,358 | 11,377 | ||||||
|
Available-for-sale securities
|
797 | 2,663 | ||||||
|
Loan and receivable securities
|
9,898 | 14,107 | ||||||
|
Loans and advances to customers
|
186,804 | 180,176 | ||||||
|
Loans and advances to banks
|
6,069 | 16,001 | ||||||
|
Other
|
4,334 | 3,977 | ||||||
|
Third party exposures
(1) (2)
|
279,460 | 289,690 | ||||||
| (1) | In addition, the Group is exposed to credit risk in respect of guarantees granted, loan commitments and stock borrowing and lending agreements. The estimated maximum exposure to credit risk is described in Note 37 to the Consolidated Financial Statements on page 157. | |
| (2) | Excludes loan to other members of the Santander UK and Santander groups. |
53
| Group | ||||||||||||||||||||||||
| Past due but not | Total | |||||||||||||||||||||||
| Neither past | individually | Individually | Impairment | Carrying | ||||||||||||||||||||
| due nor impaired | impaired | Impaired | Total | Allowance | Value | |||||||||||||||||||
| Statutory balance sheet line items | £m | £m | £m | £m | £m | £m | ||||||||||||||||||
|
Trading assets
|
||||||||||||||||||||||||
|
- Loans and advances to banks
|
5,252 | | | 5,252 | | 5,252 | ||||||||||||||||||
|
- Loans and advances to customers
|
10,628 | | | 10,628 | | 10,628 | ||||||||||||||||||
|
Financial assets designated at fair value
through profit and loss
|
||||||||||||||||||||||||
|
- Loans and advances to customers
|
6,379 | | | 6,379 | | 6,379 | ||||||||||||||||||
|
Loans and advances to banks
|
||||||||||||||||||||||||
|
- Placements with other banks
|
1,606 | | | 1,606 | | 1,606 | ||||||||||||||||||
|
- Amounts due from parent
|
5,995 | | | 5,995 | | 5,995 | ||||||||||||||||||
|
- Amounts due from associates
|
1,551 | | | 1,551 | | 1,551 | ||||||||||||||||||
|
Loans and advances to customers
|
||||||||||||||||||||||||
|
- Advances secured on residential property
|
155,619 | 4,107 | 1,076 | 160,802 | (484 | ) | 160,318 | |||||||||||||||||
|
- Corporate Loans
|
11,500 | 166 | 507 | 12,173 | (357 | ) | 11,816 | |||||||||||||||||
|
- Finance Leases
|
1,566 | 19 | 17 | 1,602 | (2 | ) | 1,600 | |||||||||||||||||
|
- Other secured advances
|
3,571 | 127 | 121 | 3,819 | (62 | ) | 3,757 | |||||||||||||||||
|
- Other unsecured advances
|
4,505 | 220 | 525 | 5,250 | (394 | ) | 4,856 | |||||||||||||||||
|
- Amounts due from fellow subsidiaries
|
4,457 | | | 4,457 | | 4,457 | ||||||||||||||||||
|
Loans and receivables securities
|
9,870 | | 34 | 9,904 | (6 | ) | 9,898 | |||||||||||||||||
|
Total loans and advances
|
222,499 | 4,639 | 2,280 | 229,418 | (1,305 | ) | 228,113 | |||||||||||||||||
| Company | ||||||||||||||||||||||||
| Past due but not | Total | |||||||||||||||||||||||
| Neither past | individually | Individually | Impairment | Carrying | ||||||||||||||||||||
| due nor impaired | impaired | Impaired | Total | Allowance | Value | |||||||||||||||||||
| Statutory balance sheet line items | £m | £m | £m | £m | £m | £m | ||||||||||||||||||
|
Financial assets designated at fair
value through profit and loss
|
||||||||||||||||||||||||
|
- Loans and advances to banks
|
160 | | | 160 | | 160 | ||||||||||||||||||
|
- Loans and advances to customers
|
45 | | | 45 | | 45 | ||||||||||||||||||
|
Loans and advances to banks
|
||||||||||||||||||||||||
|
- Placements with other banks
|
995 | | | 995 | | 995 | ||||||||||||||||||
|
- Amounts due from parent
|
1 | | | 1 | | 1 | ||||||||||||||||||
|
- Amounts due from associates
|
1 | | | 1 | | 1 | ||||||||||||||||||
|
- Amounts due from subsidiaries
|
108,659 | | | 108,659 | | 108,659 | ||||||||||||||||||
|
Loans and advances to customers
|
||||||||||||||||||||||||
|
- Advances secured on residential property
|
118,240 | 3,626 | 880 | 122,746 | (395 | ) | 122,351 | |||||||||||||||||
|
- Other secured advances
|
3,530 | 117 | 112 | 3,759 | (55 | ) | 3,704 | |||||||||||||||||
|
- Other unsecured advances
|
4,362 | 188 | 486 | 5,036 | (351 | ) | 4,685 | |||||||||||||||||
|
- Amounts due from fellow subsidiaries
|
71 | | | 71 | | 71 | ||||||||||||||||||
|
- Amounts due from subsidiaries
|
938 | | 98 | 1,036 | (98 | ) | 938 | |||||||||||||||||
|
Total loans and advances
|
237,002 | 3,931 | 1,576 | 242,509 | (899 | ) | 241,610 | |||||||||||||||||
| Group | ||||||||||||||||
| Good | Satisfactory | Higher Risk | Total | |||||||||||||
| 2009 | 2009 | 2009 | 2009 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Trading assets
|
||||||||||||||||
|
- Loans and advances to banks
|
5,071 | 181 | | 5,252 | ||||||||||||
|
- Loans and advances to customers
|
10,628 | | | 10,628 | ||||||||||||
|
Financial assets designated at fair value in P&L
|
||||||||||||||||
|
- Loans and advances to customers
|
6,379 | | | 6,379 | ||||||||||||
|
Loans and advances to banks
|
||||||||||||||||
|
- Placements with other banks
|
1,606 | | | 1,606 | ||||||||||||
|
- Amounts due from parent
|
5,995 | | | 5,995 | ||||||||||||
|
- Amounts due from associates
|
1,551 | | | 1,551 | ||||||||||||
|
Loans and advances to customers
|
||||||||||||||||
|
- Advances secured on residential property
|
142,116 | 13,050 | 453 | 155,619 | ||||||||||||
|
- Corporate Loans
|
6,940 | 4,444 | 116 | 11,500 | ||||||||||||
|
- Finance Leases
|
1,452 | 114 | | 1,566 | ||||||||||||
|
- Other secured advances
|
1,412 | 2,065 | 94 | 3,571 | ||||||||||||
|
- Other unsecured advances
|
1,212 | 3,184 | 109 | 4,505 | ||||||||||||
|
- Amounts due from fellow subsidiaries
|
4,457 | | | 4,457 | ||||||||||||
|
Loans and receivables securities
|
4,217 | 5,645 | 8 | 9,870 | ||||||||||||
|
Total loans and advances
|
193,036 | 28,683 | 780 | 222,499 | ||||||||||||
54
| Company | ||||||||||||||||
| Good | Satisfactory | Higher Risk | Total | |||||||||||||
| 2009 | 2009 | 2009 | 2009 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Financial assets designated at fair value in P&L
|
||||||||||||||||
|
- Loans and advances to banks
|
160 | | | 160 | ||||||||||||
|
- Loans and advances to customers
|
45 | | | 45 | ||||||||||||
|
Loans and advances to banks
|
||||||||||||||||
|
- Placements with other banks
|
995 | | | 995 | ||||||||||||
|
- Amounts due from parent
|
1 | | | 1 | ||||||||||||
|
- Amounts due from associates
|
1 | | | 1 | ||||||||||||
|
- Amounts due from subsidiaries
|
108,659 | | | 108,659 | ||||||||||||
|
Loans and advances to customers
|
||||||||||||||||
|
- Advances secured on residential property
|
105,848 | 11,939 | 453 | 118,240 | ||||||||||||
|
- Other secured advances
|
1,531 | 1,912 | 87 | 3,530 | ||||||||||||
|
- Other unsecured advances
|
1,172 | 3,084 | 106 | 4,362 | ||||||||||||
|
- Amounts due from fellow subsidiaries
|
71 | | | 71 | ||||||||||||
|
- Amounts due from subsidiaries
|
938 | | | 938 | ||||||||||||
|
Total loans and advances
|
219,421 | 16,935 | 646 | 237,002 | ||||||||||||
| Retail Lending | ||||||||||||||||
| Probability of default | Probability of default | Expected loss | Wholesale Lending | |||||||||||||
| Financial statements description | Secured (1) | Commercial (2) | Unsecured (3) | Probability of default | ||||||||||||
|
Good
|
0.0 - 0.5 | % (4) | 0.0 - 0.5 | % | 0.0 - 0.5 | % | 0.0 - 0.5 | % | ||||||||
|
Satisfactory
|
0.5 - 12.5 | % | 0.5 - 35 | % | 0.5 - 12.5 | % | 0.5 - 12.5 | % | ||||||||
|
Higher Risk
|
12.5%+ | (5) | 35%+ | 12.5%+ | 12.5%+ | |||||||||||
| (1) | Secured consists of Advances secured on residential property. | |
| (2) | Commercial consists of Other secured advances and certain unsecured advances. | |
| (3) | Unsecured consists of Other unsecured advances excluding those included within the Commercial category. | |
| (4) | Or a loan-to-value ratio of less than 75%. | |
| (5) | Or a loan-to-value ratio exceeding 75%. |
|
Good
|
There is a very high likelihood that the asset will not default and will be recovered in full. The exposure has a negligible or low probability of default. Such exposure also exhibits a strong capacity to meet financial commitments and only exceptionally shows any period of delinquency. | |
|
|
||
|
Satisfactory
|
There is a high likelihood that the asset will be recovered and is therefore of no cause for concern to the Group. The asset has low to moderate probability of default, strong recovery rates and may typically show only short periods of delinquency. Typically these are high loan to value mortgages or most unsecured lending. Moderate to high application scores, credit bureau scores or behavioural scores characterise this credit quality. | |
|
|
||
|
Higher Risk
|
All rated accounts that not viewed as Good or Satisfactory are rated as Higher Risk. The assets are characterised by some concern over the obligors ability to make payments when due. However, the assets have not yet converted to actual delinquency. There may also be doubts over the value of collateral or security provided. However, the borrower or counterparty is continuing to make payments when due and is expected to settle all outstanding amounts of principal and interest. |
| Group | ||||||||||||||||||||||||
| Past due up to | Past due 3-6 | Past due 6 months | ||||||||||||||||||||||
| 1 month | Past due 1-2 months | Past due 2-3 months | months | and over | Total | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Loans and advances to customers
|
||||||||||||||||||||||||
|
- Advances secured on residential property
|
| 1,536 | 889 | 1,113 | 569 | 4,107 | ||||||||||||||||||
|
- Corporate Loans
|
| | | 166 | | 166 | ||||||||||||||||||
|
- Finance Leases
|
| | | 19 | | 19 | ||||||||||||||||||
|
- Other secured advances
|
| 41 | 13 | 17 | 56 | 127 | ||||||||||||||||||
|
- Other unsecured advances
|
99 | 43 | 20 | 30 | 28 | 220 | ||||||||||||||||||
|
Total loans and advances
|
99 | 1,620 | 922 | 1,345 | 653 | 4,639 | ||||||||||||||||||
55
| Company | ||||||||||||||||||||||||
| Past due up to | Past due 6 | |||||||||||||||||||||||
| 1 month | Past due 1-2 months | Past due 2-3 months | Past due 3-6 months | months and over | Total | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Loans and advances to customers
|
||||||||||||||||||||||||
|
- Advances secured on residential property
|
| 1,369 | 803 | 992 | 462 | 3,626 | ||||||||||||||||||
|
- Other secured advances
|
| 38 | 12 | 16 | 51 | 117 | ||||||||||||||||||
|
- Other unsecured advances
|
94 | 39 | 19 | 24 | 12 | 188 | ||||||||||||||||||
|
Total loans and advances
|
94 | 1,446 | 834 | 1,032 | 525 | 3,931 | ||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Observed provisions
|
||||||||||||||||||||
|
Advances secured on residential properties UK
|
313 | 174 | 74 | 45 | 21 | |||||||||||||||
|
Corporate advances UK
|
185 | 13 | | | | |||||||||||||||
|
Finance leases UK
|
1 | | | 1 | 3 | |||||||||||||||
|
Other secured advances UK
|
50 | 37 | 32 | 73 | 123 | |||||||||||||||
|
Unsecured personal advances UK
|
341 | 227 | 250 | 243 | 158 | |||||||||||||||
|
Total observed provisions
|
890 | 451 | 356 | 362 | 305 | |||||||||||||||
|
Incurred but not yet observed provisions
|
||||||||||||||||||||
|
Advances secured on residential properties UK
|
171 | 184 | 102 | 60 | 35 | |||||||||||||||
|
Corporate advances UK
|
172 | 289 | | | | |||||||||||||||
|
Finance leases UK
|
1 | 1 | | | | |||||||||||||||
|
Other secured advances UK
|
12 | 11 | 8 | 3 | | |||||||||||||||
|
Unsecured personal advances UK
|
53 | 65 | 85 | 111 | 54 | |||||||||||||||
|
Total incurred but not yet observed provisions
|
409 | 550 | 195 | 174 | 89 | |||||||||||||||
|
Total provisions
|
1,299 | 1,001 | 551 | 536 | 394 | |||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 (1) | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Provisions at 31 December
|
1,001 | 551 | 536 | 394 | 467 | |||||||||||||||
|
IFRS reclassifications
|
| | | | (40 | ) | ||||||||||||||
|
Provisions at 1 January
|
1,001 | 551 | 536 | 394 | 427 | |||||||||||||||
|
Amounts written off
|
||||||||||||||||||||
|
Advances secured on residential properties UK
|
(84 | ) | (32 | ) | (9 | ) | (11 | ) | (5 | ) | ||||||||||
|
Finance leases UK
|
(4 | ) | | (1 | ) | | | |||||||||||||
|
Other secured advances UK
|
(17 | ) | (9 | ) | (24 | ) | (27 | ) | (36 | ) | ||||||||||
|
Unsecured personal advances UK
|
(425 | ) | (262 | ) | (339 | ) | (205 | ) | (247 | ) | ||||||||||
|
Total amounts written off
|
(530 | ) | (303 | ) | (373 | ) | (243 | ) | (288 | ) | ||||||||||
|
Observed provisions charged against profit
|
||||||||||||||||||||
|
Advances secured on residential properties UK
|
223 | 132 | 38 | 35 | 12 | |||||||||||||||
|
Corporate advances UK
|
172 | 13 | | | | |||||||||||||||
|
Finance leases UK
|
5 | | | | | |||||||||||||||
|
Other secured advances UK
|
30 | 14 | (17 | ) | (25 | ) | 11 | |||||||||||||
|
Unsecured personal advances UK
|
539 | 239 | 346 | 289 | 218 | |||||||||||||||
|
Total observed provisions charged against profit
|
969 | 398 | 367 | 299 | 241 | |||||||||||||||
|
Incurred but not yet observed provisions charged against profit
|
(141 | ) | (4 | ) | 21 | 86 | 14 | |||||||||||||
|
Total provisions charged against profit (including discontinued operations)
|
828 | 394 | 388 | 385 | 255 | |||||||||||||||
|
Acquisition of business
|
| 359 | | | | |||||||||||||||
|
Provisions at the end of the year
|
1,299 | 1,001 | 551 | 536 | 394 | |||||||||||||||
| (1) | IFRS reclassifications related primarily to provisions on certain corporate loans in businesses and portfolios that were inconsistent with the Groups strategy, and were sold during 2005 or transferred to Corporate Banking. |
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Advances secured on residential properties UK
|
1 | 1 | 2 | 2 | 3 | |||||||||||||||
|
Corporate advances UK
|
23 | | | | | |||||||||||||||
|
Finance leases UK
|
1 | | | | | |||||||||||||||
|
Other secured advances UK
|
| 12 | 6 | 7 | 7 | |||||||||||||||
|
Unsecured personal advances UK
|
30 | 33 | 36 | 32 | 27 | |||||||||||||||
|
Total amount recovered
|
55 | 46 | 44 | 41 | 37 | |||||||||||||||
56
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Group non-performing loans and advances that are impaired
|
1,833 | 1,142 | 296 | 375 | 314 | |||||||||||||||
|
Group non-performing loans and advances that are not impaired
|
1,780 | 1,236 | 596 | 451 | 568 | |||||||||||||||
|
Total non-performing loans and advances
(2)
|
3,613 | 2,378 | 892 | 826 | 882 | |||||||||||||||
|
|
% | % | % | % | % | |||||||||||||||
|
Non-performing loans and advances as a % of loans and advances to customers
(3)
|
1.86 | 1.28 | 0.75 | 0.76 | 0.88 | |||||||||||||||
|
Provision as a percentage of total non-performing loans and advances
|
35.95 | 42.10 | 61.77 | 64.89 | 44.67 | |||||||||||||||
| (1) | Loans and advances are classified as non-performing typically when the counterparty fails to make payments when contractually due for three months or longer. | |
| (2) | All non-performing loans are UK and continue accruing interest. | |
| (3) | Loans and advances to customers include social housing loans and finance leases, and exclude trading assets. |
57
| | Secured and unsecured money-market funding (including unsecured cash, repo, CD and CP issuance); | |
| | Senior debt issuance (including discrete bond issues and MTNs); | |
| | Mortgage-backed funding (including securitisation and covered bond issuance); and | |
| | Subordinated debt and capital issuance (although the primary purpose is not funding). |
| | Loss of customer deposits; | |
| | Loss of access to wholesale funding markets (including foreign exchange swaps) or counterparties; | |
| | Intra-day payments systems dislocation; and | |
| | Contingent liabilities arising from mortgage-backed or other funding, such as collateral calls or early amortisation. |
58
| | Liquid assets a buffer of liquid assets is held to cover unexpected demands on cash in extreme but plausible stress scenarios. In the Groups case, the largest stress events include large and unexpected deposit withdrawals by retail customers and a loss of unsecured wholesale funding. | |
| | Intra-day collateral management to ensure that adequate collateral is available to support payments in each payment or settlement system in which the Group participates, as they fall due. |
| | Structural balance sheet shape to manage the extent of maturity transformation (investment of shorter term funding in longer term assets), the funding of non-marketable assets with wholesale funding and the extent to which non-marketable assets can be used to generate liquidity. | |
| | Wholesale funding strategy to avoid over-reliance on any individual counterparty, currency, market or product, or group of counterparties, currencies, markets or products that may become highly correlated in a stress scenario; and to avoid excessive concentrations in the maturity of wholesale funding. | |
| | Wholesale funding capacity to maintain and promote counterparty relationships, monitor line availability and ensure funding capacity is maintained through ongoing use of lines and markets. |
| | the Treasurer, Head of ALM is responsible for the rapid assessment of the implications of a sudden, unexpected event on the day-to-day liquidity of the Group, and for the decision to activate the Contingency Funding Plan; and; | |
| | the liquidity crisis management team, under the chairmanship of the Chief Financial Officer, is the decision-making authority in the event of a liquidity crisis, and is responsible for implementing the Liquidity Contingency Plan. |
59
| Group | ||||||||||||||||||||||||
| Up to 3 | 3-12 | 1-5 | Over 5 | |||||||||||||||||||||
| Demand | months | months | years | years | Total | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Deposits by banks
|
3,716 | 1,918 | 25 | 159 | | 5,818 | ||||||||||||||||||
|
Deposits by customers
|
105,157 | 7,169 | 18,228 | 13,476 | 654 | 144,684 | ||||||||||||||||||
|
Trading liabilities
|
2,864 | 37,554 | 3,204 | 2,430 | 443 | 46,495 | ||||||||||||||||||
|
Financial liabilities designated at fair value
|
| 1,012 | 619 | 2,318 | 487 | 4,436 | ||||||||||||||||||
|
Debt securities in issue
|
| 12,327 | 7,313 | 5,856 | 23,859 | 49,355 | ||||||||||||||||||
|
Loan commitments
|
35,723 | 11,835 | 963 | 1,734 | 2,323 | 52,578 | ||||||||||||||||||
|
Other borrowed funds
|
| 54 | 72 | 382 | 3,184 | 3,692 | ||||||||||||||||||
|
Subordinated liabilities
|
| 206 | 258 | 1,368 | 7,222 | 9,054 | ||||||||||||||||||
|
|
147,460 | 72,075 | 30,682 | 27,723 | 38,172 | 316,112 | ||||||||||||||||||
|
Derivative financial instruments
|
| 54 | 341 | 1,723 | 255 | 2,373 | ||||||||||||||||||
|
Total financial liabilities
|
147,460 | 72,129 | 31,023 | 29,446 | 38,427 | 318,485 | ||||||||||||||||||
| Company | ||||||||||||||||||||||||
| Up to 3 | 1-5 | Over 5 | ||||||||||||||||||||||
| Demand | months | 3-12 months | years | years | Total | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Deposits by banks
|
3,333 | 24,000 | 10,564 | 73,944 | 7,567 | 119,408 | ||||||||||||||||||
|
Deposits by customers
|
77,240 | 15,933 | 12,468 | 15,302 | 44,581 | 165,524 | ||||||||||||||||||
|
Loan commitments
|
8,441 | | 34 | | | 8,475 | ||||||||||||||||||
|
Other borrowed funds
|
| 40 | 30 | 161 | 678 | 909 | ||||||||||||||||||
|
Subordinated liabilities
|
| 158 | 260 | 1,379 | 7,316 | 9,113 | ||||||||||||||||||
|
|
89,014 | 40,131 | 23,356 | 90,786 | 60,142 | 303,429 | ||||||||||||||||||
|
Derivative financial instruments
|
| | | | 437 | 437 | ||||||||||||||||||
|
Total financial liabilities
|
89,014 | 40,131 | 23,356 | 90,786 | 60,579 | 303,866 | ||||||||||||||||||
| Group | ||||||||||||||||||||||||
| Up to 3 | 3-12 | 1-5 | Over 5 | |||||||||||||||||||||
| Demand | months | months | years | years | Total | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Deposits by banks
|
2,375 | 8,537 | 691 | 3,123 | | 14,726 | ||||||||||||||||||
|
Deposits by customers
|
102,170 | 9,430 | 15,294 | 3,519 | 834 | 131,247 | ||||||||||||||||||
|
Trading liabilities
|
5,071 | 31,253 | 1,817 | 1,667 | 1,554 | 41,362 | ||||||||||||||||||
|
Financial liabilities designated at fair value
|
| 1,816 | 1,330 | 1,858 | 1,230 | 6,234 | ||||||||||||||||||
|
Loan commitments
|
40,082 | 689 | 337 | 836 | 792 | 42,736 | ||||||||||||||||||
|
Debt securities in issue
|
| 13,350 | 9,650 | 14,254 | 55,282 | 92,536 | ||||||||||||||||||
|
Other borrowed funds
|
| 60 | 93 | 493 | 4,110 | 4,756 | ||||||||||||||||||
|
Subordinated liabilities
|
| 234 | 308 | 2,428 | 8,322 | 11,292 | ||||||||||||||||||
|
|
149,698 | 65,369 | 29,520 | 28,178 | 72,124 | 344,889 | ||||||||||||||||||
|
Derivative financial instruments
|
80 | 319 | 412 | 746 | 1,521 | 3,078 | ||||||||||||||||||
|
Total financial liabilities
|
149,778 | 65,688 | 29,932 | 28,924 | 73,645 | 347,967 | ||||||||||||||||||
| Company | ||||||||||||||||||||||||
| Up to 3 | 3-12 | 1-5 | Over 5 | |||||||||||||||||||||
| Demand | months | months | years | years | Total | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Deposits by banks
|
2,907 | 18,354 | 19,638 | 58,758 | 36,477 | 136,134 | ||||||||||||||||||
|
Deposits by customers
|
67,856 | 14,944 | 14,516 | 14,001 | 59,490 | 170,807 | ||||||||||||||||||
|
Trading liabilities
|
4 | 22 | 748 | | | 774 | ||||||||||||||||||
|
Loan commitments
|
9,732 | | 35 | | | 9,767 | ||||||||||||||||||
|
Other borrowed funds
|
| 45 | 46 | 245 | 1,247 | 1,583 | ||||||||||||||||||
|
Subordinated liabilities
|
| 232 | 288 | 2,316 | 8,651 | 11,487 | ||||||||||||||||||
|
|
80,499 | 33,597 | 35,271 | 75,320 | 105,865 | 330,552 | ||||||||||||||||||
|
Derivative financial instruments
|
56 | | | 660 | 1,678 | 2,394 | ||||||||||||||||||
|
Total financial liabilities
|
80,555 | 33,597 | 35,271 | 75,980 | 107,543 | 332,946 | ||||||||||||||||||
60
61
| 2009 | 2008 | 2007 | ||||||||||
|
Loan-to-value analysis:
|
||||||||||||
|
New business
|
||||||||||||
|
< 75%
|
83 | % | 62 | % | 52 | % | ||||||
|
75% - 90%
|
17 | % | 36 | % | 45 | % | ||||||
|
> 90%
|
| 2 | % | 3 | % | |||||||
|
|
100 | % | 100 | % | 100 | % | ||||||
|
Average loan-to-value of new business (at inception)
|
61 | % | 65 | % | 64 | % | ||||||
|
Stock
|
||||||||||||
|
< 75%
|
61 | % | 67 | % | 76 | % | ||||||
|
75% - 90%
|
22 | % | 22 | % | 20 | % | ||||||
|
90% - 100%
|
10 | % | 7 | % | 4 | % | ||||||
|
> 100% i.e. negative equity
|
7 | % | 4 | % | | |||||||
|
|
100 | % | 100 | % | 100 | % | ||||||
|
|
||||||||||||
|
Average loan-to-value of stock
|
52 | % | 51 | % | 46 | % | ||||||
|
|
||||||||||||
|
Borrower profile:
|
||||||||||||
|
New business
|
||||||||||||
|
First-time buyers
|
17 | % | 11 | % | 13 | % | ||||||
|
Home movers
|
37 | % | 25 | % | 37 | % | ||||||
|
Remortgagers
|
46 | % | 64 | % | 50 | % | ||||||
|
|
100 | % | 100 | % | 100 | % | ||||||
|
|
||||||||||||
|
Of which:
(2)
|
||||||||||||
|
- Interest-only loans
|
36 | % | 53 | % | 53 | % | ||||||
|
- Flexi loans
|
9 | % | 14 | % | 8 | % | ||||||
|
- Loans with original LTV > 100%
|
| | | |||||||||
|
|
||||||||||||
|
Stock
|
||||||||||||
|
First-time buyers
|
17 | % | 16 | % | 15 | % | ||||||
|
Home movers
|
38 | % | 39 | % | 42 | % | ||||||
|
Remortgagers
|
45 | % | 45 | % | 43 | % | ||||||
|
|
100 | % | 100 | % | 100 | % | ||||||
|
|
||||||||||||
|
Of which:
(2)
|
||||||||||||
|
- Interest-only loans
|
43 | % | 43 | % | 41 | % | ||||||
|
- Flexi loans
|
18 | % | 18 | % | 14 | % | ||||||
|
- Loans with original LTV > 100%
|
| | 1 | % | ||||||||
|
|
||||||||||||
|
Average earnings multiple (at inception)
|
2.8 | 3.0 | 3.0 | |||||||||
| (1) | Excludes any fees added to the loan, and only includes the drawn loan amount, not drawdown limits. | |
| (2) | Where a loan exhibits more than one of the higher risk criteria, it is included in all the applicable categories. |
| | Arrears more than 90 days past due have increased from 0.93% in December 2008 to 1.37% at the end of 2009. | |
| | Monthly mortgage completions in excess of 75% LTV fell from 14% in December 2008 to 23% in December 2009. |
62
| CML (2) | ||||||||||||||||||||||||
| Group (1) | (unaudited) | |||||||||||||||||||||||
| Higher risk loans (3) | ||||||||||||||||||||||||
| Interest-only | Flexible | Loans with original | Remaining loan | |||||||||||||||||||||
| Mortgage arrears | loans | loans | LTV > 100% | portfolio | Total (3) | |||||||||||||||||||
| (Percentage of total mortgage loans by number) | ||||||||||||||||||||||||
|
31 to 60 days in arrears:
|
||||||||||||||||||||||||
|
31 December 2007
|
0.61 | 0.13 | | 0.80 | 1.48 | | ||||||||||||||||||
|
31 December 2008
|
0.57 | 0.11 | | 0.56 | 1.19 | | ||||||||||||||||||
|
31 December 2009
|
0.45 | 0.07 | 0.01 | 0.51 | 1.00 | | ||||||||||||||||||
|
61 to 90 days in arrears:
|
||||||||||||||||||||||||
|
31 December 2007
|
0.25 | 0.06 | | 0.31 | 0.59 | | ||||||||||||||||||
|
31 December 2008
|
0.32 | 0.06 | | 0.30 | 0.65 | | ||||||||||||||||||
|
31 December 2009
|
0.27 | 0.04 | | 0.29 | 0.58 | | ||||||||||||||||||
|
3 to 5 months in arrears:
|
||||||||||||||||||||||||
|
31 December 2007
|
0.21 | 0.04 | | 0.24 | 0.49 | 0.62 | ||||||||||||||||||
|
31 December 2008
|
0.31 | 0.06 | | 0.28 | 0.62 | 1.01 | ||||||||||||||||||
|
31 December 2009
|
0.41 | 0.05 | 0.01 | 0.36 | 0.80 | 0.97 | ||||||||||||||||||
|
6 to 11 months in arrears:
|
||||||||||||||||||||||||
|
31 December 2007
|
0.08 | 0.02 | | 0.08 | 0.17 | 0.35 | ||||||||||||||||||
|
31 December 2008
|
0.13 | 0.03 | | 0.11 | 0.26 | 0.62 | ||||||||||||||||||
|
31 December 2009
|
0.22 | 0.04 | | 0.16 | 0.40 | 0.81 | ||||||||||||||||||
|
12 months or more in arrears:
|
||||||||||||||||||||||||
|
31 December 2007
|
0.02 | | | 0.01 | 0.03 | 0.13 | ||||||||||||||||||
|
31 December 2008
|
0.02 | | | 0.02 | 0.05 | 0.25 | ||||||||||||||||||
|
31 December 2009
|
0.09 | 0.03 | | 0.07 | 0.17 | 0.60 | ||||||||||||||||||
| (1) | Group data is not readily available for arrears less than 31 days. | |
| (2) | Council of Mortgage Lenders data is not available for arrears less than 3 months. | |
| (3) | Where a loan exhibits more than one of the higher risk criteria, it is included in all the applicable categories. As a result, the total of the mortgage arrears for higher risk loans and remaining loan portfolio will not agree to the total mortgage arrears percentages. |
| Group | CML (unaudited) | |||||||
| Properties in possession | (Percentage of total mortgage loans by number) | |||||||
|
31 December 2007
|
0.05 | 0.10 | ||||||
|
31 December 2008
|
0.06 | 0.21 | ||||||
|
31 December 2009
|
0.05 | 0.14 | ||||||
| Group | ||||
| Carrying amount of assets obtained as collateral | £m | |||
|
31 December 2007
|
64 | |||
|
31 December 2008
|
130 | |||
|
31 December 2009
|
110 | |||
63
| 2009 | 2009 | 2008 | 2008 | |||||||||||||
| £m | % | £m | % | |||||||||||||
|
Mortgages restructured during the year
(1)
|
325 | 100 | 348 | 100 | ||||||||||||
|
Of which
(3)
:
|
||||||||||||||||
|
- Interest only loans
|
157 | 48 | 156 | 45 | ||||||||||||
|
- Flexi loans
|
15 | 5 | 24 | 7 | ||||||||||||
|
- Loans with original LTV >100%
|
1 | | 1 | | ||||||||||||
| (1) | All mortgages originated by the Group are first charge. | |
| (2) | Mortgages are included within the year that they were restructured. | |
| (3) | Where a loan exhibits more than one of the higher risk criteria, it is included in all the applicable categories. |
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Total banking and unsecured personal loan arrears
(1,2)
|
257 | 371 | 134 | |||||||||
|
Total banking and unsecured personal loan asset
|
4,830 | 6,225 | 3,119 | |||||||||
|
Banking and unsecured personal loan arrears as a % of asset
|
5.31 | % | 5.96 | % | 4.30 | % | ||||||
| (1) | From 2008, banking arrears is defined as customers that had been in arrears for greater than 90 days. In prior years, it was defined as customers whose borrowings exceed their overdraft by over £100. If the prior year definition were applied to 2008 data, the total arrears would increase by £53m. | |
| (2) | Unsecured personal loan and credit card arrears are defined as the balances of accounts that are three or more months in arrears (> 4 instalments). |
| | Observed provision an observed provision is established for all past due loans after a specified period of repayment default where it is likely that some of the capital will not be repaid or recovered through enforcement of any applicable security. The length of the default period depends on the nature of the advance and is generally no more than three months. Once a loan misses a payment (breach of contractual terms) an assessment of the likelihood of collecting the principal and overdue payments is made. This assessment is generally made using statistical techniques developed on previous experience and on projections of current market conditions to the time the loss is expected to crystallise. These techniques estimate the propensity of loans to go to write-off and, as a separate exercise, the loss incurred on written off debt is monitored. For advances secured on residential property, the propensity of loans to reach repossession is determined with repossessed properties assessed on an individual basis through the use of an external valuation, anticipated disposal costs and the current exposure. | |
| | Incurred but not yet observed provision an incurred but not yet observed provision is made against loans, which have not missed a payment but are known from past experience to have deteriorated since the initial decision to lend was made. Based on historical evidence, the number of accounts likely to default in the future as a result of events present at the balance sheet date are identified through use of statistical techniques. Further detailed examination is performed on the losses that emerge over a defined period of time after the reporting date called the emergence period. This period is determined to ensure that only those accounts which have credit deterioration at the reporting date are captured and excludes accounts which will suffer credit deterioration after the reporting period. The emergence period is two to three months for unsecured lending and 12 months for secured lending. The provision methodology outlined for observed provisions is then applied to accounts identified as impaired in the performing portfolios. | |
| | Amounts written off unsecured loans are written off when all internal avenues of collecting the debt have failed and the debt is passed onto external collection agencies. On secured loans, the write-off takes place on ultimate realisation of collateral value, or from claiming on any mortgage indemnity guarantee or other insurance. All write-offs are on a case by case basis, taking account of the exposure at the date of write-off, after accounting for the value from any collateral or insurance held against the loan. The write-off policy is regularly reviewed. |
64
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Observed provisions
|
||||||||||||||||||||
|
Advances secured on residential properties UK
|
313 | 175 | 74 | 45 | 21 | |||||||||||||||
|
Finance leases UK
|
| | | 1 | 3 | |||||||||||||||
|
Other secured advances UK
|
50 | 36 | 32 | 73 | 123 | |||||||||||||||
|
Unsecured personal advances UK
|
341 | 227 | 250 | 243 | 158 | |||||||||||||||
|
Total observed provisions
|
704 | 438 | 356 | 362 | 305 | |||||||||||||||
|
Incurred but not yet observed provisions
|
||||||||||||||||||||
|
Advances secured on residential properties UK
|
171 | 184 | 102 | 60 | 35 | |||||||||||||||
|
Finance leases UK
|
| | | | | |||||||||||||||
|
Other secured advances UK
|
12 | 11 | 8 | 3 | | |||||||||||||||
|
Unsecured personal advances UK
|
53 | 65 | 85 | 111 | 54 | |||||||||||||||
|
Total incurred but not yet observed provisions
|
236 | 260 | 195 | 174 | 89 | |||||||||||||||
|
Total provisions
|
940 | 698 | 551 | 536 | 394 | |||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Provisions at 31 December
|
698 | 551 | 536 | 394 | 467 | |||||||||||||||
|
IFRS reclassifications
|
| | | | (40 | ) | ||||||||||||||
|
Provisions at 1 January
|
698 | 551 | 536 | 394 | 427 | |||||||||||||||
|
Amounts written off
|
||||||||||||||||||||
|
Advances secured on residential properties UK
|
(84 | ) | (32 | ) | (9 | ) | (11 | ) | (5 | ) | ||||||||||
|
Other secured advances UK
|
(17 | ) | (9 | ) | (25 | ) | (27 | ) | (36 | ) | ||||||||||
|
Unsecured personal advances UK
|
(399 | ) | (262 | ) | (339 | ) | (205 | ) | (247 | ) | ||||||||||
|
Total amounts written off
|
(500 | ) | (303 | ) | (373 | ) | (243 | ) | (288 | ) | ||||||||||
|
Observed provisions charged against/(released into) profit
|
||||||||||||||||||||
|
Advances secured on residential properties UK
|
223 | 132 | 38 | 35 | 12 | |||||||||||||||
|
Other secured advances UK
|
30 | 14 | (17 | ) | (25 | ) | 11 | |||||||||||||
|
Unsecured personal advances UK
|
513 | 239 | 346 | 289 | 221 | |||||||||||||||
|
|
766 | 385 | 367 | 299 | 244 | |||||||||||||||
|
Advances secured on residential properties non-UK
|
| | | | (3 | ) | ||||||||||||||
|
Total observed provisions charged against profit
|
766 | 385 | 367 | 299 | 241 | |||||||||||||||
|
Incurred but not yet observed provisions (released into)/charged against profit
|
(24 | ) | (17 | ) | 21 | 86 | 14 | |||||||||||||
|
Total provisions charged against profit (including discontinued operations)
|
742 | 368 | 388 | 385 | 255 | |||||||||||||||
|
Acquired through business combinations
|
| 82 | | | | |||||||||||||||
|
Provisions at the end of the year
|
940 | 698 | 551 | 536 | 394 | |||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Advances secured on residential properties UK
|
1 | 1 | 2 | 2 | 3 | |||||||||||||||
|
Other secured advances UK
|
| 12 | 6 | 7 | 7 | |||||||||||||||
|
Unsecured personal advances UK
|
30 | 33 | 36 | 32 | 27 | |||||||||||||||
|
Total amount recovered
|
31 | 46 | 44 | 41 | 37 | |||||||||||||||
65
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Retail Banking non-performing loans and advances that are impaired
(2)
|
1,343 | 745 | 296 | 375 | 314 | |||||||||||||||
|
Retail Banking non-performing loans and advances that are not impaired
|
1,561 | 1,236 | 596 | 451 | 568 | |||||||||||||||
|
Total non-performing loans and advances
(3)
|
2,904 | 1,981 | 892 | 826 | 882 | |||||||||||||||
|
|
% | % | % | % | % | |||||||||||||||
|
Non-performing loans and advances as a % of loans and advances to customers
|
1.67 | 1.19 | 0.80 | 0.80 | 0.92 | |||||||||||||||
|
Provision as a percentage of total non-performing loans and advances
|
32.37 | 35.24 | 61.77 | 64.89 | 44.67 | |||||||||||||||
| (1) | Loans and advances are classified as non-performing typically when the counterparty fails to make payments when contractually due for three months or longer | |
| (2) | Non-performing loans against which a provision for impairment losses has been established. | |
| (3) | All non-performing loans are UK and continue accruing interest |
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Total non-performing loans and advances
|
2,904 | 1,981 | 892 | |||||||||
|
Of which:
|
||||||||||||
|
- Interest only loans
|
1,665 | 1,001 | 375 | |||||||||
|
- Flexi loans
|
251 | 218 | 76 | |||||||||
|
- Loans with original LTV > 100%
|
25 | 11 | 1 | |||||||||
| (1) | No reliable data is available prior to 2007. | |
| (2) | Where a loan exhibits more than one of the higher risk criteria, it is included in all the applicable categories. |
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Restructured loans
|
377 | 371 | ||||||
66
67
| Loans & | Impaired | % Collateral | ||||||||||||||||||||||||||
| advances net of | loans as % of | Impairment | held against | |||||||||||||||||||||||||
| Gross loans | Impairment | impairment | Impaired | gross loans & | charge for | impaired | ||||||||||||||||||||||
| & advances | allowance | allowance | loans | advances | the period | loans | ||||||||||||||||||||||
| £m | £m | £m | £m | % | £m | % | ||||||||||||||||||||||
|
Group
(1)
:
|
||||||||||||||||||||||||||||
|
- 2009
|
20,122 | (359 | ) | 19,763 | 618 | 3.07 | 60 | 47 | ||||||||||||||||||||
|
- 2008
|
19,888 | (302 | ) | 19,586 | 882 | 4.43 | 26 | 43 | ||||||||||||||||||||
|
Company:
|
||||||||||||||||||||||||||||
|
- 2009
|
| | | | | | | |||||||||||||||||||||
|
- 2008
|
24 | | 24 | | | | | |||||||||||||||||||||
| (1) | Excludes social housing bonds and operating lease assets. |
| Social | ||||||||||||||||||||
| Corporate | Real Estate | housing | Non-growth | Total | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
AAA
|
| 60 | | | 60 | |||||||||||||||
|
AA
|
206 | | 997 | 310 | 1,513 | |||||||||||||||
|
A
|
799 | 463 | 5,484 | 639 | 7,385 | |||||||||||||||
|
BBB
|
2,688 | 1,585 | 1,791 | 3,027 | 9,091 | |||||||||||||||
|
BB
|
1,462 | 2,043 | 100 | 1,726 | 5,331 | |||||||||||||||
|
B
|
124 | 180 | | 204 | 508 | |||||||||||||||
|
CCC
|
16 | 5 | | 66 | 87 | |||||||||||||||
|
D
|
111 | 95 | | 199 | 405 | |||||||||||||||
|
Other
(2)
|
921 | | | | 921 | |||||||||||||||
|
Total
|
6,327 | 4,431 | 8,372 | 6,171 | 25,301 | |||||||||||||||
| Corporate | Real Estate | Social housing | Non-growth | Total | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
AAA
|
30 | 95 | | | 125 | |||||||||||||||
|
AA
|
182 | | 1,008 | 939 | 2,129 | |||||||||||||||
|
A
|
247 | 270 | 5,222 | 711 | 6,450 | |||||||||||||||
|
BBB
|
2,372 | 1,792 | 1,821 | 3,488 | 9,473 | |||||||||||||||
|
BB
|
1,309 | 1,724 | 100 | 1,895 | 5,028 | |||||||||||||||
|
B
|
176 | | 9 | 221 | 406 | |||||||||||||||
|
CCC
|
1 | | | 136 | 137 | |||||||||||||||
|
D
|
197 | 49 | | 322 | 568 | |||||||||||||||
|
Other
(2)
|
1,088 | | | | 1,088 | |||||||||||||||
|
Total
|
5,601 | 3,931 | 8,160 | 7,712 | 25,404 | |||||||||||||||
| (1) | All exposures are internally rated. External ratings are taken into consideration in the rating process, where available. | |
| (2) | Individual exposures of £1m or less. |
| Corporate | Real Estate | Social Housing | Non-growth | Total | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
United Kingdom
|
6,019 | 4,202 | 8,372 | 3,353 | 21,946 | |||||||||||||||
|
US
|
| 65 | | 511 | 576 | |||||||||||||||
|
Rest of the world
|
308 | 164 | | 2,307 | 2,779 | |||||||||||||||
|
Total
|
6,327 | 4,431 | 8,372 | 6,171 | 25,301 | |||||||||||||||
| Corporate | Real Estate | Social Housing | Non-growth | Total | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
United Kingdom
|
5,408 | 3,598 | 8,160 | 3,576 | 20,742 | |||||||||||||||
|
US
|
| 72 | | 617 | 689 | |||||||||||||||
|
Rest of the world
|
193 | 261 | | 3,519 | 3,973 | |||||||||||||||
|
Total
|
5,601 | 3,931 | 8,160 | 7,712 | 25,404 | |||||||||||||||
68
| Portfolio | Watch | Watch | Workout | Workout | NPL | NPL | ||||||||||||||||||||||
| £m | £m | % | £m | % | £m | % | ||||||||||||||||||||||
|
Corporate
|
5,895 | 377 | 6 | 204 | 3 | 135 | 2 | |||||||||||||||||||||
|
Real Estate
|
4,431 | 672 | 15 | 331 | 7 | 206 | 5 | |||||||||||||||||||||
|
Non-growth
|
6,172 | 1,232 | 20 | 502 | 8 | 368 | 6 | |||||||||||||||||||||
|
Total
|
16,498 | 2,281 | 14 | 1,037 | 6 | 709 | 4 | |||||||||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Total Corporate lending arrears
|
533 | 143 | | |||||||||
|
Total Corporate lending assets
|
20,707 | 20,516 | 7,003 | |||||||||
|
Corporate lending arrears as a % of assets
|
2.57 | % | 0.70 | % | | |||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Observed provisions
|
||||||||||||||||||||
|
Corporate advances UK
|
185 | 13 | | | | |||||||||||||||
|
Finance leases UK
|
1 | | ||||||||||||||||||
|
Total observed provisions
|
186 | 13 | | | | |||||||||||||||
|
Incurred but not yet observed provisions
|
||||||||||||||||||||
|
Corporate advances UK
|
172 | 289 | | | | |||||||||||||||
|
Finance leases UK
|
1 | 1 | ||||||||||||||||||
|
Total incurred but not yet observed provisions
|
173 | 290 | | | | |||||||||||||||
|
Total provisions
|
359 | 303 | | | | |||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Provisions at the start of the year
|
303 | | | | | |||||||||||||||
|
Amounts written off:
|
||||||||||||||||||||
|
- Corporate Loans
|
| | | | | |||||||||||||||
|
- Finance Leases
|
(4 | ) | | | | | ||||||||||||||
|
Total amounts written off
|
(4 | ) | | | | | ||||||||||||||
|
Observed provisions charged against profit:
|
||||||||||||||||||||
|
- Corporate Loans
|
172 | 13 | | | | |||||||||||||||
|
- Finance Leases
|
5 | | | | | |||||||||||||||
|
Total observed provisions charged against profit
|
177 | 13 | | | | |||||||||||||||
|
Incurred but not yet observed provisions charged against profit
|
(117 | ) | 13 | | | | ||||||||||||||
|
Total provisions charged against profit
|
60 | 26 | | | | |||||||||||||||
|
Acquired through business combinations
|
| 277 | ||||||||||||||||||
|
Provisions at the end of the year
|
359 | 303 | | | | |||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Secured
|
1 | | | |||||||||
|
Unsecured
|
23 | | | |||||||||
|
Total amount recovered
|
24 | | | |||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Non-performing loans and advances that are impaired
|
490 | 397 | | |||||||||
|
Non-performing loans and advances that are not impaired
|
219 | | | |||||||||
|
Total non-performing loans and advances
(2)
|
709 | 397 | | |||||||||
|
|
||||||||||||
|
Non-performing loans and advances as a percentage of loans and advances to customers
(3)
|
3.52 | % | 2.00 | % | | |||||||
|
Provision as a percentage of total non-performing loans and advances
|
51 | % | 76 | % | | |||||||
| (1) | Loans and advances are classified as non-performing typically when the counterparty fails to make payments when contractually due for three months or longer | |
| (2) | All non-performing loans are UK and continue accruing interest. | |
| (3) | Loans and advances to customers include social housing loans and finance leases. |
69
70
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
AAA
|
12,068 | 5,904 | ||||||
|
AA
|
512 | 5,905 | ||||||
|
A
|
2,596 | 2,326 | ||||||
|
BBB
|
403 | 251 | ||||||
|
BB
|
172 | 91 | ||||||
|
B
|
| 1 | ||||||
|
Total
|
15,751 | 14,478 | ||||||
| (1) | External ratings are applied to all exposures where available. |
| | Short-term liquid market risk covers activities where exposures are subject to frequent change and could be closed out over a short-time horizon. Most of the exposure is generated by Global Banking & Markets. | |
| | Structural market risk includes exposures arising as a result of the structure of portfolios of assets and liabilities, or where the liquidity of the market is such that the exposure could not be closed out over a short-time horizon. The risk exposure is generated by features inherent in either a product or portfolio and normally presented over the life of the portfolio or product. Such exposures are a result of the decision to undertake specific business activities, can take a number of different forms, and are generally managed over a longer-time horizon. |
71
| Actual Exposure at 31 December | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| Group trading instruments | £m | £m | £m | |||||||||
|
Interest rate risks
|
2.4 | 5.3 | 3.0 | |||||||||
|
Equity risks
|
1.0 | 1.2 | 2.2 | |||||||||
|
Spread risks
|
1.1 | 1.9 | 1.9 | |||||||||
|
Property risks
|
6.0 | 6.8 | 3.4 | |||||||||
|
Other risks
(1)
|
0.4 | 0.9 | 0.3 | |||||||||
|
Correlation offsets
(2)
|
(2.3 | ) | (2.5 | ) | (2.3 | ) | ||||||
|
Total correlated one-day Value at Risk
|
8.6 | 13.6 | 8.5 | |||||||||
| Exposure for the year ended 31 December | ||||||||||||||||||||||||||||||||||||
| Average exposure | Highest exposure | Lowest exposure | ||||||||||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 | 2008 | 2007 | 2009 | 2008 | 2007 | ||||||||||||||||||||||||||||
| Group trading instruments | £m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||
|
Interest rate risks
|
3.9 | 3.6 | 1.7 | 6.2 | 5.6 | 3.7 | 1.6 | 2.5 | 0.9 | |||||||||||||||||||||||||||
|
Equity risks
|
1.4 | 2.0 | 2.4 | 2.7 | 3.5 | 3.7 | 0.8 | 1.0 | 1.6 | |||||||||||||||||||||||||||
|
Spread risks
|
2.5 | 1.3 | 0.9 | 3.4 | 2.8 | 2.0 | 1.1 | 0.5 | 0.4 | |||||||||||||||||||||||||||
|
Property risks
|
6.1 | 4.7 | 2.3 | 6.9 | 7.4 | 3.5 | 5.5 | 3.2 | 1.0 | |||||||||||||||||||||||||||
|
Other risks
(1)
|
0.7 | 0.6 | 0.3 | 1.0 | 1.0 | 1.2 | 0.3 | 0.2 | 0.1 | |||||||||||||||||||||||||||
|
Correlation offsets
(2)
|
(3.1 | ) | (2.2 | ) | (1.6 | ) | | | | | | | ||||||||||||||||||||||||
|
Total correlated one-day Value at Risk
|
11.5 | 10.0 | 6.0 | 14.0 | 14.5 | 8.8 | 8.3 | 8.0 | 4.1 | |||||||||||||||||||||||||||
| (1) | Other risks include foreign exchange risk. | |
| (2) | The highest and lowest exposure figures reported for each risk type did not necessarily occur on the same day as the highest and lowest total correlated one-day Value-at-Risk. A corresponding correlation offset effect cannot be calculated and is therefore omitted from the above table. |
72
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Loans and advances to customers
|
3.1 | 3.8 | ||||||
|
Other
|
0.2 | 0.2 | ||||||
|
Third party exposures
|
3.3 | 4.0 | ||||||
73
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
AAA
|
10,130 | 17,994 | ||||||
|
AA
|
7,540 | 10,662 | ||||||
|
A
|
10,531 | 12,429 | ||||||
|
BBB+
|
2,507 | 1,174 | ||||||
|
BBB
|
375 | 789 | ||||||
|
Below BBB
|
430 | 440 | ||||||
|
D
|
| 10 | ||||||
|
Total
|
31,513 | 43,498 | ||||||
| (1) | External ratings are applied to all exposures where available. |
74
| | the vehicle has realised losses arising from sale of assets that make it probable that the note-holders will not receive principal and base coupon in full; | |
| | the vehicle has been restructured and the terms of the restructuring make it probable that the note-holders will not receive principal and base coupon in full; | |
| | the Group expects to participate in a restructuring or refinancing of the vehicle which has been proposed by the vehicles manager or sponsor and the likely terms make it probable that the note-holders will not receive principal and base coupon in full; | |
| | the vehicle has entered into enforcement; or | |
| | the funding and market conditions are such that the vehicle is expected either to sell assets or restructure such that it is probable that the note-holders will not receive principal and base coupon in full. |
| | Net Interest Margin sensitivity: the sensitivity of annual net interest margin to an instantaneous and unexpected adverse 100 basis point parallel shock to the yield curve. | |
| | Market Value of Equity sensitivity: the sensitivity of the net present value of interest rate sensitive positions to an instantaneous and unexpected adverse 100 basis point parallel shock to the yield curve. |
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Net interest margin sensitivity (100 basis points adverse parallel shock)
|
(38 | ) | (64 | ) | ||||
|
Market value of equity sensitivity (100 basis points adverse parallel shock)
|
2 | (153 | ) | |||||
75
| Activity | Risk | Type of hedge | ||
|
Management of the return on
variable rate assets financed by
shareholders funds and net
non-interest-bearing liabilities.
|
Reduced profitability due to falls in interest rates. | Receive fixed interest rate swaps. | ||
|
|
||||
|
Management of the basis between
administered rate assets and
liabilities and wholesale market rates.
|
Reduced profitability due to adverse changes in the basis spread. | Basis swaps. | ||
|
|
||||
|
Management of repricing profile of
wholesale funding.
|
Reduced profitability due to adverse movement in wholesale interest rates when large volumes of wholesale funding are repriced. | Forward rate agreements. | ||
|
|
||||
|
Fixed rate lending and investments.
|
Sensitivity to increases in interest rates. | Pay fixed interest rate swaps. | ||
|
|
||||
|
Fixed rate retail and wholesale funding.
|
Sensitivity to falls in interest rates. | Receive fixed interest rate swaps. | ||
|
|
||||
|
Equity-linked retail funding.
|
Sensitivity to increases in equity market indices. | Receive equity swaps. | ||
|
|
||||
|
Management of other net interest income
on retail activities.
|
Sensitivity of income to changes in interest rates. | Interest rate swaps. | ||
|
|
||||
|
Issuance of products with embedded
equity options.
|
Sensitivity to changes in underlying index and index volatility causing option exercise. | Interest rate swaps combined with equity options. | ||
|
|
||||
|
Lending and issuance of products with
embedded interest rate options.
|
Sensitivity to changes in underlying rate and rate volatility causing option exercise. | Interest rate swaps plus caps/floors. | ||
|
|
||||
|
Investment in, and issuance of, bonds
with put/call features.
|
Sensitivity to changes in rates causing option exercise. | Interest rate swaps combined with swaptions (1) and other matched options. | ||
| (1) | A swaption is an option on a swap that gives the holder the right but not the obligation to buy or sell a swap. |
76
| Type of Financial Instrument analysed further | OECD Govt | Bank & building | ||||||||||||||||||||||||||||||||||||||
| FRNs | ABS | CDO | CLO | Other | Sub-total | debts | society CDs | Total | ||||||||||||||||||||||||||||||||
| Balance sheet line item | Note | £m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||||
|
Trading assets debt securities
|
12 | 11,128 | | | | 13 | 11,141 | 2,856 | 1,935 | 15,932 | ||||||||||||||||||||||||||||||
|
Financial assets designated at fair
value debt securities
|
14 | | 3,446 | 50 | | 263 | 3,759 | | 2,220 | 5,979 | ||||||||||||||||||||||||||||||
|
Available for sale debt securities
|
18 | | | | | | | 749 | | 749 | ||||||||||||||||||||||||||||||
|
Loans and receivables securities
|
19 | 6,749 | 2,245 | 80 | 639 | 185 | 9,898 | | | 9,898 | ||||||||||||||||||||||||||||||
|
|
17,877 | 5,691 | 130 | 639 | 461 | 24,798 | 3,605 | 4,155 | 32,558 | |||||||||||||||||||||||||||||||
| Type of Financial Instrument analysed further | OECD Govt | Bank and building | ||||||||||||||||||||||||||||||||||||||
| FRNs | ABS | CDO | CLO | Other | Sub-total | debts | society CDs | Total | ||||||||||||||||||||||||||||||||
| Balance sheet line item | Note | £m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||||
|
Trading assets debt securities
|
12 | 5,277 | | | | | 5,277 | 3,139 | 8,385 | 16,801 | ||||||||||||||||||||||||||||||
|
Financial assets designated at fair
value debt securities
|
14 | | 4,690 | | | | 4,690 | | | 4,690 | ||||||||||||||||||||||||||||||
|
Available for sale debt securities
|
18 | | | | | | | 2,618 | | 2,618 | ||||||||||||||||||||||||||||||
|
Loans and receivables securities
|
19 | 9,936 | 3,507 | 164 | 321 | 179 | 14,107 | | | 14,107 | ||||||||||||||||||||||||||||||
|
|
15,213 | 8,197 | 164 | 321 | 179 | 24,074 | 5,757 | 8,385 | 38,216 | |||||||||||||||||||||||||||||||
| 2009 movement (1) | ||||||||||||||||||||||||
| Nominal | Book value | Fair value | Income statement | Reserves | Provisions (1) | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Floating rate notes
|
17,932 | 17,877 | 17,787 | 137 | (89 | ) | (4 | ) | ||||||||||||||||
|
Asset backed securities
|
5,893 | 5,691 | 5,424 | 103 | (118 | ) | (15 | ) | ||||||||||||||||
|
Collateralised debt obligations
|
215 | 130 | 130 | (11 | ) | (4 | ) | (3 | ) | |||||||||||||||
|
Collateralised loan obligations
|
703 | 639 | 606 | (1 | ) | (20 | ) | | ||||||||||||||||
|
Other investments
|
466 | 461 | 462 | 16 | | (4 | ) | |||||||||||||||||
|
|
25,209 | 24,798 | 24,409 | 244 | (231 | ) | (26 | ) | ||||||||||||||||
| 2008 movement (1) | ||||||||||||||||||||||||
| Nominal | Book value | Fair value | Income statement | Reserves | Provisions (1) | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Floating rate notes
|
15,234 | 15,213 | 14,731 | (25 | ) | | | |||||||||||||||||
|
Asset backed securities
|
8,373 | 8,197 | 7,167 | (328 | ) | | | |||||||||||||||||
|
Collateralised debt obligations
|
366 | 164 | 130 | | | | ||||||||||||||||||
|
Collateralised loan obligations
|
352 | 321 | 247 | | | | ||||||||||||||||||
|
Other investments
|
197 | 179 | 187 | (2 | ) | | | |||||||||||||||||
|
|
24,522 | 24,074 | 22,462 | (355 | ) | | | |||||||||||||||||
| (1) | Amounts in respect of assets held at the balance sheet date i.e. not including amounts relating to assets sold during the year. |
77
| FRNs | Other | Total | ||||||||||
| £m | £m | £m | ||||||||||
|
AAA
|
10,486 | 4,474 | 14,960 | |||||||||
|
AA+
|
83 | | 83 | |||||||||
|
AA
|
2,271 | 749 | 3,020 | |||||||||
|
A
|
3,803 | 778 | 4,581 | |||||||||
|
BBB
|
550 | 168 | 718 | |||||||||
|
Below BBB
|
594 | 191 | 785 | |||||||||
|
Unrated
|
| 262 | 262 | |||||||||
|
Total
|
17,787 | 6,622 | 24,409 | |||||||||
| (1) | External ratings are applied to all exposures, where available. |
| FRNs | Other | Total | ||||||||||
| £m | £m | £m | ||||||||||
|
AAA
|
| 6,993 | 6,993 | |||||||||
|
AA+
|
| 266 | 266 | |||||||||
|
AA
|
6,475 | 289 | 6,764 | |||||||||
|
A
|
7,307 | 94 | 7,401 | |||||||||
|
BBB
|
661 | 30 | 691 | |||||||||
|
Below BBB
|
288 | 59 | 347 | |||||||||
|
Total
|
14,731 | 7,731 | 22,462 | |||||||||
| (1) | External ratings are applied to all exposures, where available. |
| 2009 movement | ||||||||||||||||||||||||||||||||
| Fair value as % of | Income | |||||||||||||||||||||||||||||||
| Nominal value | Book value | Fair value | nominal | statement | Reserves | Provisions | ||||||||||||||||||||||||||
| Country | £m | % | £m | £m | % | £m | £m | £m | ||||||||||||||||||||||||
|
UK
|
9,578 | 53 | 9,611 | 9,596 | 100 | 95 | (11 | ) | (4 | ) | ||||||||||||||||||||||
|
Italy
|
653 | 4 | 650 | 650 | 100 | 1 | (4 | ) | | |||||||||||||||||||||||
|
Spain
|
1,546 | 9 | 1,527 | 1,510 | 98 | 4 | (20 | ) | | |||||||||||||||||||||||
|
Rest of Europe
|
3,943 | 22 | 3,910 | 3,897 | 99 | 30 | (29 | ) | | |||||||||||||||||||||||
|
US
|
699 | 4 | 651 | 633 | 91 | (4 | ) | (20 | ) | | ||||||||||||||||||||||
|
Rest of the world
|
1,513 | 8 | 1,528 | 1,501 | 99 | 11 | (5 | ) | | |||||||||||||||||||||||
|
Total
|
17,932 | 100 | 17,877 | 17,787 | 99 | 137 | (89 | ) | (4 | ) | ||||||||||||||||||||||
| 2008 Movement | ||||||||||||||||||||||||||||||||
| Fair value as % | Income | |||||||||||||||||||||||||||||||
| Nominal value | Book value | Fair value | of nominal | statement | Reserves | Provisions | ||||||||||||||||||||||||||
| Country | £m | % | £m | £m | % | £m | £m | £m | ||||||||||||||||||||||||
|
UK
|
3,093 | 20 | 3,107 | 3,069 | 99 | (4 | ) | | | |||||||||||||||||||||||
|
Italy
|
1,316 | 9 | 1,314 | 1,288 | 98 | (1 | ) | | | |||||||||||||||||||||||
|
Spain
|
2,860 | 19 | 2,831 | 2,744 | 96 | (2 | ) | | | |||||||||||||||||||||||
|
Rest of Europe
|
5,115 | 34 | 5,160 | 5,016 | 98 | (15 | ) | | | |||||||||||||||||||||||
|
US
|
1,102 | 7 | 1,057 | 934 | 85 | | | | ||||||||||||||||||||||||
|
Rest of the world
|
1,748 | 11 | 1,744 | 1,680 | 96 | (3 | ) | | | |||||||||||||||||||||||
|
Total
|
15,234 | 100 | 15,213 | 14,731 | 97 | (25 | ) | | | |||||||||||||||||||||||
| 2009 movement | ||||||||||||||||||||||||||||||||
| Fair value as % | Income | |||||||||||||||||||||||||||||||
| Nominal value | Book value | Fair value | of nominal | statement | Reserves | Provisions | ||||||||||||||||||||||||||
| Credit rating | £m | % | £m | £m | % | £m | £m | £m | ||||||||||||||||||||||||
|
AAA
|
10,422 | 58 | 10,486 | 10,486 | 101 | 136 | | | ||||||||||||||||||||||||
|
AA
+
|
83 | | 83 | 83 | 100 | | ||||||||||||||||||||||||||
|
AA
|
2,297 | 13 | 2,270 | 2,271 | 99 | 3 | (19 | ) | | |||||||||||||||||||||||
|
A
|
3,925 | 22 | 3,865 | 3,802 | 97 | (1 | ) | (51 | ) | | ||||||||||||||||||||||
|
BBB
|
589 | 3 | 570 | 551 | 94 | | (16 | ) | | |||||||||||||||||||||||
|
Below BBB
|
616 | 4 | 603 | 594 | 96 | (1 | ) | (3 | ) | (4 | ) | |||||||||||||||||||||
|
Total
|
17,932 | 100 | 17,877 | 17,787 | 99 | 137 | (89 | ) | (4 | ) | ||||||||||||||||||||||
78
| 2008 Movement | ||||||||||||||||||||||||||||||||
| Fair value as % | Income | |||||||||||||||||||||||||||||||
| Nominal value | Book value | Fair value | of nominal | statement | Reserves | Provisions | ||||||||||||||||||||||||||
| Credit rating | £m | % | £m | £m | % | £m | £m | £m | ||||||||||||||||||||||||
|
AA and above
|
6,433 | 42 | 6,574 | 6,475 | 101 | (17 | ) | | | |||||||||||||||||||||||
|
A
|
7,722 | 51 | 7,635 | 7,307 | 95 | (8 | ) | | | |||||||||||||||||||||||
|
BBB
|
735 | 5 | 712 | 661 | 90 | | | | ||||||||||||||||||||||||
|
Below BBB
|
344 | 2 | 292 | 288 | 84 | | | | ||||||||||||||||||||||||
|
Total
|
15,234 | 100 | 15,213 | 14,731 | 97 | (25 | ) | | | |||||||||||||||||||||||
| 2009 movement | ||||||||||||||||||||||||||||||||
| Fair value as % | Income | |||||||||||||||||||||||||||||||
| Nominal value | Book value | Fair value | of nominal | Statement | Reserves | Provisions | ||||||||||||||||||||||||||
| Country | £m | % | £m | £m | % | £m | £m | £m | ||||||||||||||||||||||||
|
UK
|
||||||||||||||||||||||||||||||||
|
ABS
|
142 | 2 | 141 | 140 | 99 | | | | ||||||||||||||||||||||||
|
MBS
|
912 | 16 | 878 | 791 | 87 | 2 | (28 | ) | | |||||||||||||||||||||||
|
|
1,054 | 18 | 1,019 | 931 | 88 | 2 | (28 | ) | | |||||||||||||||||||||||
|
US
|
||||||||||||||||||||||||||||||||
|
ABS
|
553 | 9 | 506 | 483 | 87 | (8 | ) | (37 | ) | | ||||||||||||||||||||||
|
MBS
|
292 | 5 | 218 | 125 | 43 | (8 | ) | (29 | ) | (9 | ) | |||||||||||||||||||||
|
|
845 | 14 | 724 | 608 | 72 | (16 | ) | (66 | ) | (9 | ) | |||||||||||||||||||||
|
Rest of Europe
|
||||||||||||||||||||||||||||||||
|
ABS
|
300 | 5 | 288 | 283 | 94 | 14 | (2 | ) | (6 | ) | ||||||||||||||||||||||
|
MBS
|
3,542 | 60 | 3,511 | 3,463 | 98 | 104 | (20 | ) | | |||||||||||||||||||||||
|
|
3,842 | 65 | 3,799 | 3,746 | 98 | 118 | (22 | ) | (6 | ) | ||||||||||||||||||||||
|
Rest of the world
|
||||||||||||||||||||||||||||||||
|
MBS
|
152 | 3 | 149 | 139 | 91 | (1 | ) | (2 | ) | | ||||||||||||||||||||||
|
Total
|
5,893 | 100 | 5,691 | 5,424 | 92 | 103 | (118 | ) | (15 | ) | ||||||||||||||||||||||
| 2008 movement | ||||||||||||||||||||||||||||||||
| Fair value as | Income | |||||||||||||||||||||||||||||||
| Nominal value | Book value | Fair value | % of nominal | Statement | Reserves | Provisions | ||||||||||||||||||||||||||
| Country | £m | % | £m | £m | % | £m | £m | £m | ||||||||||||||||||||||||
|
UK
|
||||||||||||||||||||||||||||||||
|
ABS
|
31 | | 31 | 28 | 90 | | | | ||||||||||||||||||||||||
|
MBS
|
1,156 | 14 | 1,531 | 950 | 82 | | | | ||||||||||||||||||||||||
|
|
1,187 | 14 | 1,562 | 978 | 82 | | | | ||||||||||||||||||||||||
|
US
|
||||||||||||||||||||||||||||||||
|
ABS
|
962 | 11 | 881 | 732 | 76 | | | | ||||||||||||||||||||||||
|
MBS
|
393 | 5 | 277 | 191 | 49 | | | | ||||||||||||||||||||||||
|
|
1,355 | 16 | 1,158 | 923 | 68 | | | | ||||||||||||||||||||||||
|
Rest of Europe
|
||||||||||||||||||||||||||||||||
|
ABS
|
461 | 6 | 432 | 426 | 92 | (23 | ) | | | |||||||||||||||||||||||
|
MBS
|
5,084 | 61 | 4,764 | 4,568 | 90 | (305 | ) | | | |||||||||||||||||||||||
|
|
5,545 | 67 | 5,196 | 4,994 | 90 | (328 | ) | | | |||||||||||||||||||||||
|
Rest of the world
|
||||||||||||||||||||||||||||||||
|
ABS
|
36 | | 36 | 34 | 94 | | | | ||||||||||||||||||||||||
|
MBS
|
250 | 3 | 245 | 238 | 95 | | | | ||||||||||||||||||||||||
|
|
286 | 3 | 281 | 272 | 95 | | | | ||||||||||||||||||||||||
|
Total
|
8,373 | 100 | 8,197 | 7,167 | 86 | (328 | ) | | | |||||||||||||||||||||||
79
| Original credit | Original sub- | Original vintage | ||||||||||||||||||||||||||||||||||
| Nominal | enhancements | prime exposure | Pre-2005 | 2005 | 2006 | 2007 | 2008 | 2009 | ||||||||||||||||||||||||||||
| Country | £m | £m | £m | % | % | % | % | % | % | |||||||||||||||||||||||||||
|
UK
|
||||||||||||||||||||||||||||||||||||
|
ABS
|
142 | 3 | | 27 | 4 | 54 | 15 | | | |||||||||||||||||||||||||||
|
MBS
|
912 | 68 | | 35 | 10 | 26 | 29 | | | |||||||||||||||||||||||||||
|
|
1,054 | 71 | | 34 | 9 | 30 | 27 | | | |||||||||||||||||||||||||||
|
US
|
||||||||||||||||||||||||||||||||||||
|
ABS
|
553 | 31 | | 27 | 66 | 6 | 1 | | | |||||||||||||||||||||||||||
|
MBS
|
292 | 35 | 11 | 23 | 37 | 26 | 14 | | | |||||||||||||||||||||||||||
|
|
845 | 66 | 11 | 26 | 56 | 13 | 5 | | | |||||||||||||||||||||||||||
|
Rest of Europe
|
||||||||||||||||||||||||||||||||||||
|
ABS
|
300 | 5 | | 25 | 3 | 42 | 30 | | | |||||||||||||||||||||||||||
|
MBS
|
3,542 | 46 | | 80 | 1 | 9 | 10 | | | |||||||||||||||||||||||||||
|
|
3,842 | 51 | | 76 | 1 | 11 | 12 | | | |||||||||||||||||||||||||||
|
Rest of the world
|
||||||||||||||||||||||||||||||||||||
|
MBS
|
152 | 6 | | 34 | 3 | 3 | 60 | | | |||||||||||||||||||||||||||
|
Total
|
5,893 | 194 | 11 | 60 | 11 | 15 | 14 | | | |||||||||||||||||||||||||||
| 2009 movement | ||||||||||||||||||||||||||||||||
| Fair Value as % | Income | |||||||||||||||||||||||||||||||
| Nominal value | Book value | Fair value | of nominal | statement | Reserves | Provisions | ||||||||||||||||||||||||||
| Credit rating | £m | % | £m | £m | % | £m | £m | £m | ||||||||||||||||||||||||
|
AAA
|
||||||||||||||||||||||||||||||||
|
ABS
|
803 | 14 | 761 | 734 | 91 | 8 | (32 | ) | | |||||||||||||||||||||||
|
MBS
|
3,730 | 63 | 3,667 | 3,553 | 95 | 100 | (42 | ) | | |||||||||||||||||||||||
|
|
4,533 | 77 | 4,428 | 4,287 | 95 | 108 | (74 | ) | | |||||||||||||||||||||||
|
AA
|
||||||||||||||||||||||||||||||||
|
ABS
|
10 | | 8 | 7 | 70 | | (1 | ) | | |||||||||||||||||||||||
|
MBS
|
364 | 6 | 348 | 313 | 86 | 2 | (10 | ) | | |||||||||||||||||||||||
|
|
374 | 6 | 356 | 320 | 86 | 2 | (11 | ) | | |||||||||||||||||||||||
|
A
|
||||||||||||||||||||||||||||||||
|
ABS
|
56 | 1 | 51 | 50 | 89 | (1 | ) | (3 | ) | | ||||||||||||||||||||||
|
MBS
|
582 | 10 | 574 | 564 | 97 | 1 | (6 | ) | | |||||||||||||||||||||||
|
|
638 | 11 | 625 | 614 | 96 | | (9 | ) | | |||||||||||||||||||||||
|
BBB
|
||||||||||||||||||||||||||||||||
|
ABS
|
67 | 1 | 66 | 65 | 98 | | (1 | ) | | |||||||||||||||||||||||
|
MBS
|
51 | 1 | 42 | 34 | 67 | (1 | ) | (6 | ) | | ||||||||||||||||||||||
|
|
118 | 2 | 108 | 99 | 84 | (1 | ) | (7 | ) | | ||||||||||||||||||||||
|
Below BBB
|
||||||||||||||||||||||||||||||||
|
ABS
|
59 | 1 | 49 | 49 | 83 | (1 | ) | (2 | ) | (6 | ) | |||||||||||||||||||||
|
MBS
|
171 | 3 | 125 | 55 | 32 | (5 | ) | (15 | ) | (9 | ) | |||||||||||||||||||||
|
|
230 | 4 | 174 | 104 | 45 | (6 | ) | (17 | ) | (15 | ) | |||||||||||||||||||||
|
Total
|
5,893 | 100 | 5,691 | 5,424 | 92 | 103 | (118 | ) | (15 | ) | ||||||||||||||||||||||
| 2008 movement | ||||||||||||||||||||||||||||||||
| Fair value as % | Income | |||||||||||||||||||||||||||||||
| Nominal value | Book value | Fair value | of nominal | statement | Reserves | Provisions | ||||||||||||||||||||||||||
| Credit rating | £m | % | £m | £m | % | £m | £m | £m | ||||||||||||||||||||||||
|
AAA
|
||||||||||||||||||||||||||||||||
|
ABS
|
1,404 | 17 | 1,316 | 1,163 | 83 | (23 | ) | | | |||||||||||||||||||||||
|
MBS
|
6,336 | 75 | 6,084 | 5,544 | 88 | (266 | ) | | | |||||||||||||||||||||||
|
|
7,740 | 92 | 7,400 | 6,707 | 87 | (289 | ) | | | |||||||||||||||||||||||
|
AA+
|
||||||||||||||||||||||||||||||||
|
ABS
|
11 | | 10 | 10 | 91 | (1 | ) | | | |||||||||||||||||||||||
|
MBS
|
300 | 4 | 256 | 256 | 85 | (38 | ) | | | |||||||||||||||||||||||
|
|
311 | 4 | 266 | 266 | 86 | (39 | ) | | | |||||||||||||||||||||||
|
AA
|
||||||||||||||||||||||||||||||||
|
ABS
|
18 | | 15 | 12 | 67 | | | | ||||||||||||||||||||||||
|
MBS
|
91 | 1 | 107 | 50 | 55 | | | | ||||||||||||||||||||||||
|
|
109 | 1 | 122 | 62 | 57 | | | | ||||||||||||||||||||||||
|
A
|
||||||||||||||||||||||||||||||||
|
ABS
|
83 | 1 | 67 | 59 | 71 | | | | ||||||||||||||||||||||||
|
MBS
|
38 | | 283 | 18 | 47 | | | | ||||||||||||||||||||||||
|
|
121 | 1 | 350 | 77 | 64 | | | | ||||||||||||||||||||||||
|
BBB
|
||||||||||||||||||||||||||||||||
|
ABS
|
17 | | 12 | 12 | 71 | | | | ||||||||||||||||||||||||
|
MBS
|
33 | 1 | 22 | 12 | 36 | | | | ||||||||||||||||||||||||
|
|
50 | 1 | 34 | 24 | 48 | | | | ||||||||||||||||||||||||
|
Below BBB
|
||||||||||||||||||||||||||||||||
|
MBS
|
42 | 1 | 25 | 31 | 74 | | | | ||||||||||||||||||||||||
|
|
42 | 1 | 25 | 31 | 74 | | | | ||||||||||||||||||||||||
|
Total
|
8,373 | 100 | 8,197 | 7,167 | 86 | (328 | ) | | | |||||||||||||||||||||||
80
| Original credit | Original sub-prime | Original vintage | ||||||||||||||||||||||||||||||||||
| Nominal | enhancements | exposure | Pre-2005 | 2005 | 2006 | 2007 | 2008 | 2009 | ||||||||||||||||||||||||||||
| Credit rating | £m | £m | £m | % | % | % | % | % | % | |||||||||||||||||||||||||||
|
AAA
|
||||||||||||||||||||||||||||||||||||
|
ABS
|
803 | 37 | | 27 | 45 | 18 | 10 | | | |||||||||||||||||||||||||||
|
MBS
|
3,730 | 115 | | 71 | 4 | 9 | 16 | | | |||||||||||||||||||||||||||
|
|
4,533 | 152 | | 63 | 11 | 11 | 15 | | | |||||||||||||||||||||||||||
|
AA
|
||||||||||||||||||||||||||||||||||||
|
ABS
|
10 | 1 | | 29 | 41 | 30 | | | | |||||||||||||||||||||||||||
|
MBS
|
364 | 15 | 6 | 5 | 6 | 65 | 24 | | | |||||||||||||||||||||||||||
|
|
374 | 16 | 6 | 6 | 7 | 63 | 24 | | | |||||||||||||||||||||||||||
|
A
|
||||||||||||||||||||||||||||||||||||
|
ABS
|
56 | 1 | | | | 100 | | | | |||||||||||||||||||||||||||
|
MBS
|
582 | 3 | | 95 | 3 | | 2 | | | |||||||||||||||||||||||||||
|
|
638 | 4 | | 86 | 3 | 9 | 2 | | | |||||||||||||||||||||||||||
|
BBB
|
||||||||||||||||||||||||||||||||||||
|
ABS
|
67 | | | 55 | | 11 | 34 | | | |||||||||||||||||||||||||||
|
MBS
|
51 | 4 | | 49 | 40 | 11 | | | | |||||||||||||||||||||||||||
|
|
118 | 4 | | 53 | 17 | 11 | 19 | | | |||||||||||||||||||||||||||
|
Below BBB
|
||||||||||||||||||||||||||||||||||||
|
ABS
|
59 | | | | 27 | 47 | 26 | | | |||||||||||||||||||||||||||
|
MBS
|
171 | 18 | 6 | 22 | 23 | 35 | 20 | | | |||||||||||||||||||||||||||
|
|
230 | 18 | 6 | 16 | 24 | 38 | 22 | | | |||||||||||||||||||||||||||
|
Total
|
5,893 | 194 | 12 | 60 | 11 | 15 | 14 | | | |||||||||||||||||||||||||||
| Original vintage | ||||||||||||||||||||||||||||
| Asset Type | Nominal | Pre-2005 | 2005 | 2006 | 2007 | 2008 | 2009 | |||||||||||||||||||||
| £m | % | % | % | % | % | % | ||||||||||||||||||||||
|
Prime lending
|
5,663 | 61 | 10 | 15 | 14 | | | |||||||||||||||||||||
|
ALT-A
|
224 | 34 | 40 | 17 | 9 | | | |||||||||||||||||||||
|
Sub-prime
|
6 | | | | 100 | | | |||||||||||||||||||||
|
Total
|
5,893 | 60 | 11 | 15 | 14 | | | |||||||||||||||||||||
| Fair value | 2009 movement | Original | Original | |||||||||||||||||||||||||||||||||||||
| as % of | Income | exposure | Credit | |||||||||||||||||||||||||||||||||||||
| Nominal value | Book value | Fair value | nominal | statement | Reserves | Provision | to sub-prime | enhancement | ||||||||||||||||||||||||||||||||
| Country | £m | % | £m | £m | % | £m | £m | £m | % | % | ||||||||||||||||||||||||||||||
|
UK
|
| | | | | | | | | | ||||||||||||||||||||||||||||||
|
Rest of Europe
|
2 | 1 | 2 | 2 | 100 | (1 | ) | | | | | |||||||||||||||||||||||||||||
|
US
|
212 | 99 | 127 | 127 | 60 | (10 | ) | (4 | ) | (3 | ) | 11 | 30 | |||||||||||||||||||||||||||
|
Rest of the world
|
1 | | 1 | 1 | 100 | | | | | | ||||||||||||||||||||||||||||||
|
Total
|
215 | 100 | 130 | 130 | 60 | (11 | ) | (4 | ) | (3 | ) | 11 | 30 | |||||||||||||||||||||||||||
| Fair value | 2008 movement | Original | ||||||||||||||||||||||||||||||||||||||
| as % of | Income | Original exposure | Credit | |||||||||||||||||||||||||||||||||||||
| Nominal value | Book value | Fair value | nominal | statement | Reserves | Provision | to sub-prime | enhancement | ||||||||||||||||||||||||||||||||
| Country | £m | % | £m | £m | % | £m | £m | £m | % | % | ||||||||||||||||||||||||||||||
|
UK
|
24 | 7 | 17 | 13 | 54 | | | | | 27 | ||||||||||||||||||||||||||||||
|
Rest of Europe
|
3 | 1 | 3 | 4 | 133 | | | | | | ||||||||||||||||||||||||||||||
|
US
|
339 | 92 | 144 | 113 | 33 | | | | 21 | 28 | ||||||||||||||||||||||||||||||
|
Rest of the world
|
| | | | | | | | | | ||||||||||||||||||||||||||||||
|
Total
|
366 | 100 | 164 | 130 | 36 | | | | 19 | 27 | ||||||||||||||||||||||||||||||
81
| Original credit | Original sub-prime | Original vintage | ||||||||||||||||||||||||||||||||||
| Nominal | enhancements | exposure | Pre-2005 | 2005 | 2006 | 2007 | 2008 | 2009 | ||||||||||||||||||||||||||||
| Country | £m | £m | £m | % | % | % | % | % | % | |||||||||||||||||||||||||||
|
ABS CDO
|
||||||||||||||||||||||||||||||||||||
|
UK
|
| | | | | | | | | |||||||||||||||||||||||||||
|
Rest of Europe
|
2 | | | 50 | 50 | | | | | |||||||||||||||||||||||||||
|
US
|
48 | 15 | 14 | 33 | 65 | 2 | | | | |||||||||||||||||||||||||||
|
|
50 | 15 | 14 | 34 | 64 | 2 | ||||||||||||||||||||||||||||||
|
Synthetic CDO
|
||||||||||||||||||||||||||||||||||||
|
US
|
95 | 11 | | 100 | | | | | | |||||||||||||||||||||||||||
|
|
95 | 11 | | 100 | | | | | | |||||||||||||||||||||||||||
|
Other CDO
|
||||||||||||||||||||||||||||||||||||
|
US
|
70 | 8 | 1 | 38 | 5 | 24 | 33 | | | |||||||||||||||||||||||||||
|
|
70 | 8 | 1 | 38 | 5 | 24 | 33 | | | |||||||||||||||||||||||||||
|
Total
|
215 | 34 | 15 | 64 | 17 | 8 | 11 | | | |||||||||||||||||||||||||||
| Fair value | 2009 movement | Original | Original | |||||||||||||||||||||||||||||||||||||
| as % of | Income | exposure | credit | |||||||||||||||||||||||||||||||||||||
| Nominal value | Book value | Fair Value | nominal | statement | Reserves | Provisions | to sub-prime | enhancement | ||||||||||||||||||||||||||||||||
| Credit rating | £m | % | £m | £m | % | £m | £m | £m | % | % | ||||||||||||||||||||||||||||||
|
AAA
|
16 | 7 | 8 | 8 | 50 | (1 | ) | | | | 26 | |||||||||||||||||||||||||||||
|
AA
|
64 | 30 | 48 | 48 | 75 | (1 | ) | (4 | ) | | 1 | 13 | ||||||||||||||||||||||||||||
|
A
|
17 | 8 | 7 | 7 | 41 | (1 | ) | | | 10 | | |||||||||||||||||||||||||||||
|
BBB
|
23 | 11 | 15 | 15 | 65 | (1 | ) | | | 1 | 1 | |||||||||||||||||||||||||||||
|
Below BBB
|
95 | 44 | 52 | 52 | 55 | (7 | ) | | (3 | ) | 6 | 2 | ||||||||||||||||||||||||||||
|
Total
|
215 | 100 | 130 | 130 | 60 | (11 | ) | (4 | ) | (3 | ) | 4 | 7 | |||||||||||||||||||||||||||
| Fair value | 2008 movement | Original | Original | |||||||||||||||||||||||||||||||||||||
| as % of | Income | exposure | credit | |||||||||||||||||||||||||||||||||||||
| Nominal value | Book value | Fair Value | nominal | statement | Reserves | Provisions | to sub-prime | enhancement | ||||||||||||||||||||||||||||||||
| Credit rating | £m | % | £m | £m | % | £m | £m | £m | % | % | ||||||||||||||||||||||||||||||
|
AAA
|
147 | 40 | 91 | 75 | 51 | | | | 1 | 34 | ||||||||||||||||||||||||||||||
|
AA
|
38 | 10 | 18 | 17 | 45 | | | | 10 | 35 | ||||||||||||||||||||||||||||||
|
A
|
11 | 3 | 4 | 4 | 36 | | | | 13 | 23 | ||||||||||||||||||||||||||||||
|
BBB
|
18 | 5 | 7 | 6 | 33 | | | | 14 | 8 | ||||||||||||||||||||||||||||||
|
Below BBB
|
152 | 42 | 44 | 28 | 18 | | | | 41 | 21 | ||||||||||||||||||||||||||||||
|
Total
|
366 | 100 | 164 | 130 | 36 | | | | 19 | 27 | ||||||||||||||||||||||||||||||
| Original credit | Original sub-prime | Original vintage | ||||||||||||||||||||||||||||||||||
| Nominal | enhancements | exposure | Pre-2005 | 2005 | 2006 | 2007 | 2008 | 2009 | ||||||||||||||||||||||||||||
| Credit rating | £m | £m | £m | % | % | % | % | % | % | |||||||||||||||||||||||||||
|
ABS CDO
|
||||||||||||||||||||||||||||||||||||
|
AAA
|
12 | 6 | | | 100 | | | | | |||||||||||||||||||||||||||
|
AA
|
12 | 3 | 2 | 100 | | | | | | |||||||||||||||||||||||||||
|
A
|
1 | | | 100 | | | | | | |||||||||||||||||||||||||||
|
BBB
|
5 | 1 | 2 | 100 | | | | | | |||||||||||||||||||||||||||
|
Below BBB
|
20 | 5 | 10 | | 95 | 5 | | | | |||||||||||||||||||||||||||
|
|
50 | 15 | 14 | 35 | 63 | 2 | | | | |||||||||||||||||||||||||||
|
Synthetic CDO
|
||||||||||||||||||||||||||||||||||||
|
AAA
|
| | | | | | | | | |||||||||||||||||||||||||||
|
AA
|
| | | | | | | | | |||||||||||||||||||||||||||
|
A
|
15 | 1 | | 100 | | | | | | |||||||||||||||||||||||||||
|
BBB
|
16 | 3 | | 100 | | | | | | |||||||||||||||||||||||||||
|
Below BBB
|
64 | 7 | | 100 | | | | | | |||||||||||||||||||||||||||
|
|
95 | 11 | | 100 | | | | | | |||||||||||||||||||||||||||
|
Other CDO
|
||||||||||||||||||||||||||||||||||||
|
AAA
|
3 | 1 | | 67 | | 33 | | | | |||||||||||||||||||||||||||
|
AA
|
51 | 7 | 1 | 39 | | 11 | 50 | | | |||||||||||||||||||||||||||
|
A
|
1 | | | | 100 | | | | | |||||||||||||||||||||||||||
|
BBB
|
2 | | | 50 | 50 | | | | | |||||||||||||||||||||||||||
|
Below BBB
|
13 | | | 31 | | 69 | | | | |||||||||||||||||||||||||||
|
|
70 | 8 | 1 | 39 | 3 | 22 | 36 | | | |||||||||||||||||||||||||||
|
Total
|
215 | 34 | 15 | 64 | 17 | 8 | 11 | | | |||||||||||||||||||||||||||
82
| Fair value | 2009 movement | |||||||||||||||||||||||||||||||
| as % of | Income | |||||||||||||||||||||||||||||||
| Nominal value | Book value | Fair value | nominal | statement | Reserves | Provisions | ||||||||||||||||||||||||||
| Country | £m | % | £m | £m | % | £m | £m | £m | ||||||||||||||||||||||||
|
UK
|
93 | 13 | 87 | 82 | 88 | (1 | ) | (4 | ) | | ||||||||||||||||||||||
|
Rest of Europe
|
42 | 6 | 36 | 28 | 67 | | (5 | ) | | |||||||||||||||||||||||
|
US
|
568 | 81 | 516 | 496 | 87 | | (11 | ) | | |||||||||||||||||||||||
|
Total
|
703 | 100 | 639 | 606 | 86 | (1 | ) | (20 | ) | | ||||||||||||||||||||||
| Fair value | 2008 movement | |||||||||||||||||||||||||||||||
| as % of | Income | |||||||||||||||||||||||||||||||
| Nominal value | Book value | Fair value | nominal | statement | Reserves | Provisions | ||||||||||||||||||||||||||
| Country | £m | % | £m | £m | % | £m | £m | £m | ||||||||||||||||||||||||
|
UK
|
115 | 33 | 108 | 94 | 82 | | | | ||||||||||||||||||||||||
|
Rest of Europe
|
47 | 13 | 41 | 30 | 64 | | | | ||||||||||||||||||||||||
|
US
|
190 | 54 | 172 | 123 | 65 | | | | ||||||||||||||||||||||||
|
Total
|
352 | 100 | 321 | 247 | 70 | | | | ||||||||||||||||||||||||
| Original credit | Original sub-prime | Original vintage | ||||||||||||||||||||||||||||||||||
| Nominal | enhancements | exposure | Pre-2005 | 2005 | 2006 | 2007 | 2008 | 2009 | ||||||||||||||||||||||||||||
| Country | £m | £m | £m | % | % | % | % | % | % | |||||||||||||||||||||||||||
|
UK
|
93 | 13 | | 14 | 59 | 14 | 13 | | | |||||||||||||||||||||||||||
|
Rest of Europe
|
42 | 8 | | 22 | 5 | 42 | 31 | | | |||||||||||||||||||||||||||
|
US
|
568 | 122 | | 82 | 4 | 10 | 4 | | | |||||||||||||||||||||||||||
|
Total
|
703 | 143 | | 70 | 11 | 12 | 7 | | | |||||||||||||||||||||||||||
| Fair Value | 2009 movement | |||||||||||||||||||||||||||||||
| as % of | Income | |||||||||||||||||||||||||||||||
| Nominal value | Book value | Fair value | nominal | statement | Reserves | Provisions | ||||||||||||||||||||||||||
| Credit rating | £m | % | £m | £m | % | £m | £m | £m | ||||||||||||||||||||||||
|
AAA
|
202 | 29 | 185 | 176 | 87 | (1 | ) | (6 | ) | | ||||||||||||||||||||||
|
AA
|
254 | 36 | 225 | 218 | 86 | | (1 | ) | | |||||||||||||||||||||||
|
A
|
181 | 26 | 161 | 157 | 87 | | (4 | ) | | |||||||||||||||||||||||
|
BBB
|
56 | 8 | 49 | 39 | 70 | | (7 | ) | | |||||||||||||||||||||||
|
Below BBB
|
10 | 1 | 19 | 16 | 160 | | (2 | ) | | |||||||||||||||||||||||
|
Total
|
703 | 100 | 639 | 606 | 86 | (1 | ) | (20 | ) | | ||||||||||||||||||||||
| Fair Value | 2008 movement | |||||||||||||||||||||||||||||||
| as % of | Income | |||||||||||||||||||||||||||||||
| Nominal value | Book value | Fair value | nominal | Statement | Reserves | Provisions | ||||||||||||||||||||||||||
| Credit rating | £m | % | £m | £m | % | £m | £m | £m | ||||||||||||||||||||||||
|
AAA
|
276 | 78 | 257 | 211 | 76 | | | | ||||||||||||||||||||||||
|
AA
|
42 | 12 | 36 | 23 | 55 | | | | ||||||||||||||||||||||||
|
A
|
30 | 9 | 26 | 13 | 43 | | | | ||||||||||||||||||||||||
|
BBB
|
4 | 1 | 2 | | | | | | ||||||||||||||||||||||||
|
Below BBB
|
| | | | | | | | ||||||||||||||||||||||||
|
Total
|
352 | 100 | 321 | 247 | 70 | | | | ||||||||||||||||||||||||
83
| Original credit | Original sub-prime | Original vintage | ||||||||||||||||||||||||||||||||||
| Nominal | enhancements | exposure | Pre-2005 | 2005 | 2006 | 2007 | 2008 | 2009 | ||||||||||||||||||||||||||||
| Credit rating | £m | £m | £m | % | % | % | % | % | % | |||||||||||||||||||||||||||
|
AAA
|
202 | 40 | | 43 | 28 | 24 | 5 | | | |||||||||||||||||||||||||||
|
AA
|
254 | 50 | | 92 | 6 | 2 | | | | |||||||||||||||||||||||||||
|
A
|
181 | 38 | | 84 | | 8 | 8 | | | |||||||||||||||||||||||||||
|
BBB
|
56 | 12 | | 24 | | 34 | 42 | | | |||||||||||||||||||||||||||
|
Below BBB
|
10 | 1 | | 70 | 30 | | | | | |||||||||||||||||||||||||||
|
Total
|
703 | 141 | | 70 | 11 | 12 | 7 | | | |||||||||||||||||||||||||||
| Book value | Fair value | Book value | Fair value | |||||||||||||
| 2009 | 2009 | 2008 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Principal Protected Notes
|
24 | 26 | 34 | 31 | ||||||||||||
|
Other
|
437 | 436 | 145 | 156 | ||||||||||||
|
|
461 | 462 | 179 | 187 | ||||||||||||
84
| Cumulative | Original credit | Original sub-prime | Original vintage | |||||||||||||||||||||||||||||||||
| Asset Type | Credit rating | Nominal | Impairment | enhancement | exposure | Pre-2005 | 2005 | 2006 | 2007 | |||||||||||||||||||||||||||
| £m | £m | % | % | % | % | % | % | |||||||||||||||||||||||||||||
|
ABS
|
||||||||||||||||||||||||||||||||||||
|
US RMBS
|
AAA | 46 | | 32 | | 39 | 61 | | | |||||||||||||||||||||||||||
|
(ALT-A)
|
AA | 5 | | 18 | | 100 | | | | |||||||||||||||||||||||||||
|
|
Below BBB | | | | | | | | | |||||||||||||||||||||||||||
|
Total ABS
|
51 | | 30 | | 45 | 55 | | | ||||||||||||||||||||||||||||
|
CLO
|
||||||||||||||||||||||||||||||||||||
|
|
AAA | 442 | | 24 | | 99 | | | 1 | |||||||||||||||||||||||||||
|
|
AA | 33 | | 29 | | 82 | 18 | | | |||||||||||||||||||||||||||
|
|
A | 30 | | 26 | | 100 | | | | |||||||||||||||||||||||||||
|
Total CLO
|
505 | | 24 | | 98 | 1 | | 1 | ||||||||||||||||||||||||||||
|
CDO
|
||||||||||||||||||||||||||||||||||||
|
ABS CDO
|
AAA | 19 | | 24 | 36 | 100 | | | | |||||||||||||||||||||||||||
|
|
AA | 26 | | 28 | 44 | 100 | | | | |||||||||||||||||||||||||||
|
|
BBB | 28 | 4 | 26 | 45 | 100 | | | | |||||||||||||||||||||||||||
|
|
Below BBB | 45 | 17 | 30 | 65 | 100 | | | | |||||||||||||||||||||||||||
|
|
118 | 21 | 28 | 51 | 100 | | | | ||||||||||||||||||||||||||||
|
Synthetic CDO
|
||||||||||||||||||||||||||||||||||||
|
|
AAA | 27 | | 19 | | | 100 | | | |||||||||||||||||||||||||||
|
|
A | 76 | 6 | 10 | | 32 | 68 | | | |||||||||||||||||||||||||||
|
|
BBB | 17 | 14 | 10 | | | 100 | | | |||||||||||||||||||||||||||
|
|
Below BBB | 34 | 31 | 5 | | | 100 | | | |||||||||||||||||||||||||||
|
|
154 | 51 | 10 | | 16 | 84 | | | ||||||||||||||||||||||||||||
|
Other
|
||||||||||||||||||||||||||||||||||||
|
|
AAA | 73 | | 45 | | 45 | | 55 | | |||||||||||||||||||||||||||
|
|
AA | 17 | | 61 | | | 41 | 59 | | |||||||||||||||||||||||||||
|
|
A | 11 | | 49 | | | 100 | | | |||||||||||||||||||||||||||
|
|
101 | | 48 | | 32 | 18 | 50 | | ||||||||||||||||||||||||||||
|
Total CDO
|
373 | 72 | 26 | 16 | 47 | 40 | 13 | | ||||||||||||||||||||||||||||
|
Total Conduit
assets
|
929 | 72 | 74 | 19 | 6 | 1 | ||||||||||||||||||||||||||||||
85
86
87
| | An analysis of the Groups development and performance during the year is contained in the Business Review Summary on pages 10 to 16. | |
| | A further detailed analysis of the Personal Financial Services businesses is contained in the Business Review Personal Financial Services on pages 19 to 26. |
| | An analysis of the Personal Financial Services business volumes is contained in the Business Review Personal Financial Services on pages 21 to 23. | |
| | The Balance Sheet Business Review can be found on pages 29 to 48, including a review of capital management and resources on page 41, details of capital expenditure on page 36, off-balance sheet arrangements on page 40, liquidity on pages 43 to 46, and contractual obligations on page 40. | |
| | The Groups key performance indicators are described in the Business Review Summary on page 17. |
88
| | Budgets and forecasts | |
| Since the acquisition of the Company by Banco Santander, S.A., the Group has a history of profitable operations. Management prepares a 3-year plan (the 3-Year Plan) that forecasts balance sheet, income and margin, by product, with a particular focus on the forthcoming year. |
| | Review and reforecast | ||
| The 3-Year Plan, its assumptions, forecast results and key sensitivities are reviewed by senior management and presented to the Executive Committee, the Board of Directors and to senior executives of Banco Santander, S.A.. The budget is reforecast frequently and reviewed by the Executive Committee and the Board of Directors. As part of the budgets and planning process, a particular emphasis is placed on ensuring the sustainability of earnings, and achieving and maintaining a high level of operating efficiency in the Group (measured by the PFS trading cost:income ratio) to enable competitive products to be developed for customers. | |||
| | Stress testing | ||
| To assess the Groups ability to adapt to various market challenges, the budgets are stress tested as part of the Groups internal capital adequacy assessment process (ICAAP) under Basel II. Several scenarios are modelled, including a severe scenario, and senior management makes an assessment of how this would affect the Groups profit and funding plans. |
| | Borrowing requirements and liability management | |
| The Groups financial plans are constructed to ensure that they allow the Group to meet its financial obligations as they fall due, both with respect to maturing existing liabilities and future borrowing requirements. | ||
| The Groups funding requirements are met from a variety of sources, with a significant majority being sourced from retail and corporate deposits (i.e. the commercial banks customers). At 31 December 2009, commercial bank customer assets as a percentage of commercial bank customer liabilities stood at 126% (2008: 136%). The balance of the Groups funding is sourced from the wholesale markets with reference to prevailing and expected market conditions and the desired balance sheet structure. The Board considers it appropriate to balance cost effective short-term financing with medium and long-term funds, which have less refinancing risk, all within the context of maintaining a diverse range of sources of wholesale funding. | ||
| Asset and Liability Management produce strategic and tactical funding plans as part of the Groups planning process. These funding plans are approved by the Board and the Asset & Liability Management Committee and are controlled on a day-to-day basis by the Treasurer, Head of ALM and within the framework of the Liquidity Risk Manual. The plans are stressed to ensure adverse conditions can be accommodated via a range of management levers. Funding and liquidity management is the responsibility of the Chief Financial Officer who delegates day-to-day responsibility to the Treasurer, Head of ALM. Liquidity risk control and oversight are provided by the Chief Risk Officer, supported by the Risk Division. See the Risk Management Report for further details on Liquidity Risk Management. | ||
| | Contingent liabilities | |
| The Directors, via the Audit and Risk Committee, also consider the Groups exposure to contingent liabilities. This consideration addresses contingent liabilities experienced by the Group in the past, such as legal proceedings, guarantees, operating lease commitments, product misselling liabilities, and those arising in respect of the UK Financial Services Compensation Scheme, but also considers whether there are any new contingencies. |
89
| Contingent liabilities are captured on a timely basis for purposes of disclosure in the Annual Report and Accounts, and the interim financial statements. Information about guarantees to third parties, tax contingencies and other contingencies are gathered and disclosed. Data about the Groups operating lease commitments are also captured. | ||
| Non-trading guarantees require the approval of the Chief Executive or the Chief Financial Officer or, in their absence, any two Company Executive Directors or one Company Executive Director and the Company Secretary. This provision forms part of the Companys Corporate Governance Framework (other Financial Delegated Authorities). | ||
| | Products and markets | |
| The Directors review information about the major aspects of the economic environment within which the Group operates at monthly Board meetings. This information includes an economic update which contains data on key economic and market trends. In addition, the Groups Economic Analysis team monitors and provides information to the Board on current and prospective economic and market developments. Retail financial markets, such as the housing market, are a major focus for analysing current trends and potential developments. | ||
| The Directors also receive regular briefings on market share for the Groups major products and six-monthly competitor analyses. | ||
| Wholesale market conditions are reviewed daily by the Treasurer, Head of ALM and presented monthly to the Asset & Liability Management Committee by way of an update. The tactical and strategic funding plans are updated, if necessary, with reference to current and expected market conditions. | ||
| | Financial risk management | |
| The Groups risk management focuses on major areas of risk, namely credit risk, market risk, liquidity risk, and operational risk. The Risk Management Report sets out in detail how the Group manages these risks. | ||
| | Financial adaptability | |
| The Directors also consider the ability of the Group to take effective action to alter the amounts and timing of cash flows so that it can respond to unexpected needs or opportunities. Such financial adaptability mitigates the areas of financial risk above in considering the appropriateness of the going concern presumption in relation to the Group. In determining the financial adaptability of the Group, the Directors have considered the ability of the Group to: |
| | Obtain new sources of finance | ||
| The Group minimises refinancing risk by sourcing funds from a variety of markets as appropriate and subject to consideration of the appropriate leverage ratio and funding mix for the Group, and in particular customer deposit levels and medium-term financing. The Group actively manages its relationships with existing providers of funding and considers new sources of funds as and when they arise. | |||
| Day-to-day sources of finance consist primarily of retail deposits. To the extent that wholesale funding is required, a variety of sources are usually available from a range of markets, including: |
| | money markets: both unsecured (including interbank and customer deposits, and issuances of certificates of deposit and commercial paper) and secured (including repos in open market operations); | ||
| | debt capital markets (including discrete bond issues and medium term notes); | ||
| | mortgage-backed funding (including securitisation and covered bond issuance); and | ||
| | capital instruments (although primarily issued to maintain capital ratios). |
| In addition to day-to-day funding sources, the Group has access to contingent sources from Central Banks, including the Bank of England, the Swiss National Bank, the US Federal Reserve and indirectly the European Central Bank. The Group ensures that it has access to these contingent facilities as part of its prudent liquidity risk management. See the Risk Management Report for further details on Liquidity Risk Management. The Group minimises reliance on any one market by maintaining a diverse funding base, and avoiding concentrations by maturity, currency and institutional type. | |||
| It is expected that the next year may see some improvement in the wholesale markets compared to 2009, although this may well be slow and fragile. However, the Group is well positioned for the coming year given the improved loan to deposit ratio of 126% (136% in 2008) and the continuing de-leveraging of non-growth areas following the acquisition of Alliance & Leicester plc. | |||
| | Obtain financial support from other group companies | ||
| For liquidity purposes, the Group operates on a stand-alone basis. However, in case of stress conditions, it would consult with its parent company, Banco Santander, S.A., about financial support. | |||
| | Continue business by making limited reductions in the level of operations or by making use of alternative resources | ||
| The Group maintains and regularly updates a Contingency Funding Plan to cover potential extreme scenarios. In addition, the 3-Year Plan is stressed, as part of the ICAAP process, to ensure that the Group can accommodate extreme scenarios and the impact this would have on the 3-Year Plan and profits. In accommodating these extreme scenarios, various management levers would be utilised, including the encashment of certain liquid assets and a reduction in new business in Retail and Corporate Banking. |
90
91
| £ | ||||
|
Salaries and fees
|
3,714,844 | |||
|
Performance-related payments
|
3,476,749 | |||
|
Other taxable benefits
|
| |||
|
Total remuneration excluding pension contributions
|
7,191,593 | |||
|
Pension contributions
|
108,031 | |||
|
Compensation for loss of office
|
1,162,500 | |||
|
|
8,462,124 | |||
92
93
94
| | Abide by all relevant laws and regulations. | |
| | Act with integrity in all their business actions on the Groups behalf. | |
| | Not use their authority or office for personal gain. | |
| | Conduct business relationships in a transparent manner. | |
| | Reject all improper practices or dealings they may be exposed to. | |
| | Be individually responsible for keeping to the Code of Conduct. |
95
96
| | Policies and procedures that relate to the maintenance of records that fairly and accurately reflect the transactions and disposition of assets. | |
| | Controls providing reasonable assurance that transactions are recorded as necessary to permit the preparation of financial statements in accordance with IFRS, and that receipts and expenditures are being made only as authorised by management. | |
| | Controls providing reasonable assurance regarding prevention or timely detection of unauthorised acquisition, use or disposition of assets that could have a material effect on the financial statements. |
| | so far as the Director is aware, there is no relevant audit information of which the Groups auditors are unaware; and | |
| | the Director has taken all steps that he/she ought to have taken as a Director to make himself/herself aware of any relevant audit information and to establish that the Groups auditors are aware of that information. |
97
| | properly select and apply accounting policies; | |
| | present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information; | |
| | provide additional disclosures when compliance with the specific requirements in IFRS are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entitys financial position and financial performance; and | |
| | make an assessment of the Companys ability to continue as a going concern. |
98
|
Financial Statements
|
||||
| 101 | ||||
| 102 | ||||
| 102 | ||||
| 103 | ||||
| 104 | ||||
| 105 | ||||
| 106 | ||||
| 107 | ||||
| 107 | ||||
| 108 | ||||
| 109 | ||||
| 124 |
99
100
101
| 2009 | 2008 | 2007 | ||||||||||||||
| Notes | £m | £m | £m | |||||||||||||
|
Interest and similar income
|
2 | 7,318 | 7,915 | 7,043 | ||||||||||||
|
Interest expense and similar charges
|
2 | (3,906 | ) | (6,143 | ) | (5,544 | ) | |||||||||
|
Net interest income
|
3,412 | 1,772 | 1,499 | |||||||||||||
|
Fee and commission income
|
3 | 986 | 768 | 785 | ||||||||||||
|
Fee and commission expense
|
3 | (162 | ) | (97 | ) | (90 | ) | |||||||||
|
Net fee and commission income
|
824 | 671 | 695 | |||||||||||||
|
Dividend income
|
| | 1 | |||||||||||||
|
Net trading and other income
|
4 | 460 | 561 | 587 | ||||||||||||
|
Total operating income
|
4,696 | 3,004 | 2,782 | |||||||||||||
|
Administration expenses
|
5 | (1,848 | ) | (1,343 | ) | (1,369 | ) | |||||||||
|
Depreciation and amortisation
|
6 | (260 | ) | (202 | ) | (205 | ) | |||||||||
|
Total operating expenses excluding provisions and charges
|
(2,108 | ) | (1,545 | ) | (1,574 | ) | ||||||||||
|
Impairment losses on loans and advances
|
8 | (842 | ) | (348 | ) | (344 | ) | |||||||||
|
Provisions for other liabilities and charges
|
(56 | ) | (17 | ) | | |||||||||||
|
Total operating provisions and charges
|
(898 | ) | (365 | ) | (344 | ) | ||||||||||
|
Profit before tax
|
1,690 | 1,094 | 864 | |||||||||||||
|
Taxation charge
|
9 | (445 | ) | (275 | ) | (179 | ) | |||||||||
|
Profit for the year
|
1,245 | 819 | 685 | |||||||||||||
|
Attributable to:
|
||||||||||||||||
|
Equity holders of the parent
|
1,190 | 811 | 685 | |||||||||||||
|
Non-controlling interest
|
55 | 8 | | |||||||||||||
| 2009 | 2008 | 2007 | ||||||||||||||
| Notes | £m | £m | £m | |||||||||||||
|
Profit for the year
|
1,245 | 819 | 685 | |||||||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Actuarial losses on retirement benefit obligations
|
36 | (606 | ) | (44 | ) | (113 | ) | |||||||||
|
(Losses)/gains on available-for-sale securities
|
18 | (6 | ) | 8 | 19 | |||||||||||
|
Exchange differences on translation of foreign operations
|
(4 | ) | 28 | (1 | ) | |||||||||||
|
Tax on items taken directly to equity
|
171 | 8 | 9 | |||||||||||||
|
Net loss recognised directly in equity
|
(445 | ) | | (86 | ) | |||||||||||
|
Gains on available-for-sale securities transferred to profit or loss on sale
|
(2 | ) | | (1 | ) | |||||||||||
|
Tax on items transferred to profit or loss
|
1 | | | |||||||||||||
|
Net transfers to profit
|
(1 | ) | | (1 | ) | |||||||||||
|
Total other comprehensive expense for the year before tax
|
(618 | ) | (8 | ) | (96 | ) | ||||||||||
|
Tax relating to components of other comprehensive income
|
172 | 8 | 9 | |||||||||||||
|
Total comprehensive income for the year
|
799 | 819 | 598 | |||||||||||||
|
|
||||||||||||||||
|
Attributable to:
|
||||||||||||||||
|
Equity holders of the parent
|
744 | 811 | 598 | |||||||||||||
|
Non-controlling interest
|
55 | 8 | | |||||||||||||
102
| 2009 | 2008 (1) | |||||||||||
| Notes | £m | £m | ||||||||||
|
Assets
|
||||||||||||
|
Cash and balances at central banks
|
11 | 4,163 | 4,017 | |||||||||
|
Trading assets
|
12 | 33,290 | 26,264 | |||||||||
|
Derivative financial instruments
|
13 | 22,827 | 35,125 | |||||||||
|
Financial assets designated at fair value
|
14 | 12,358 | 11,377 | |||||||||
|
Loans and advances to banks
|
15 | 9,151 | 16,001 | |||||||||
|
Loans and advances to customers
|
16 | 186,804 | 180,176 | |||||||||
|
Available for sale securities
|
18 | 797 | 2,663 | |||||||||
|
Loans and receivables securities
|
19 | 9,898 | 14,107 | |||||||||
|
Macro hedge of interest rate risk
|
1,127 | 2,188 | ||||||||||
|
Investment in associated undertakings
|
21 | 75 | 35 | |||||||||
|
Intangible assets
|
22 | 1,446 | 1,347 | |||||||||
|
Property, plant and equipment
|
23 | 938 | 854 | |||||||||
|
Operating lease assets
|
24 | 312 | 348 | |||||||||
|
Current tax assets
|
85 | 212 | ||||||||||
|
Deferred tax assets
|
25 | 946 | 1,274 | |||||||||
|
Other assets
|
26 | 1,074 | 1,322 | |||||||||
|
Total assets
|
285,291 | 297,310 | ||||||||||
|
Liabilities
|
||||||||||||
|
Deposits by banks
|
27 | 5,811 | 14,488 | |||||||||
|
Deposits by customers
|
28 | 143,893 | 130,245 | |||||||||
|
Derivative financial instruments
|
13 | 18,963 | 27,810 | |||||||||
|
Trading liabilities
|
29 | 46,152 | 40,738 | |||||||||
|
Financial liabilities designated at fair value
|
30 | 4,423 | 5,673 | |||||||||
|
Debt securities in issue
|
31 | 47,758 | 58,511 | |||||||||
|
Other borrowed funds
|
32 | 1,352 | 2,076 | |||||||||
|
Subordinated liabilities
|
33 | 5,597 | 6,787 | |||||||||
|
Other liabilities
|
34 | 2,323 | 2,342 | |||||||||
|
Provisions
|
35 | 91 | 207 | |||||||||
|
Current tax liabilities
|
300 | 518 | ||||||||||
|
Deferred tax liabilities
|
25 | 336 | 405 | |||||||||
|
Retirement benefit obligations
|
36 | 1,070 | 813 | |||||||||
|
Total liabilities
|
278,069 | 290,613 | ||||||||||
|
Equity
|
||||||||||||
|
Share capital
|
39 | 2,709 | 1,148 | |||||||||
|
Share premium account
|
39 | 1,857 | 3,121 | |||||||||
|
Retained earnings
|
1,911 | 1,678 | ||||||||||
|
Other reserves
|
29 | 39 | ||||||||||
|
|
6,506 | 5,986 | ||||||||||
|
Non-controlling interest
|
38 | 716 | 711 | |||||||||
|
Total shareholders equity
|
7,222 | 6,697 | ||||||||||
|
Total liabilities and equity
|
285,291 | 297,310 | ||||||||||
| (1) | Amended for the transfer of Alliance & Leicester plc to the Company as described in Note 47. |
103
| Other reserves | ||||||||||||||||||||||||||||||||||||
| Foreign | ||||||||||||||||||||||||||||||||||||
| Available | currency | Non- | ||||||||||||||||||||||||||||||||||
| Share | Share | for sale | translation | Retained | controlling | |||||||||||||||||||||||||||||||
| Capital | Premium | reserve | reserve | earnings | Total | Interest | Total | |||||||||||||||||||||||||||||
| Notes | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||
|
1 January 2007
|
148 | 1,857 | 1 | (6 | ) | 1,116 | 3,116 | | 3,116 | |||||||||||||||||||||||||||
|
Total comprehensive income (gross)
|
| | 18 | (1 | ) | 572 | 589 | | 589 | |||||||||||||||||||||||||||
|
Tax relating to components of other
comprehensive income
|
| | (6 | ) | | 15 | 9 | | 9 | |||||||||||||||||||||||||||
|
Dividends declared
|
40 | | | | | (370 | ) | (370 | ) | | (370 | ) | ||||||||||||||||||||||||
|
Arising through business part-disposal
|
| | | | | | 98 | 98 | ||||||||||||||||||||||||||||
|
31 December 2007
|
148 | 1,857 | 13 | (7 | ) | 1,333 | 3,344 | 98 | 3,442 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
1 January 2008
|
148 | 1,857 | 13 | (7 | ) | 1,333 | 3,344 | 98 | 3,442 | |||||||||||||||||||||||||||
|
Total comprehensive income (gross)
|
| | 8 | 28 | 767 | 803 | 8 | 811 | ||||||||||||||||||||||||||||
|
Tax relating to components of other
comprehensive income
|
| | (3 | ) | | 11 | 8 | | 8 | |||||||||||||||||||||||||||
|
Dividends declared
|
40 | | | | | (450 | ) | (450 | ) | | (450 | ) | ||||||||||||||||||||||||
|
Issued share capital
|
39 | 1,000 | | | | | 1,000 | | 1,000 | |||||||||||||||||||||||||||
|
Capital contribution
|
39 | | 1,264 | | | 17 | 1,281 | | 1,281 | |||||||||||||||||||||||||||
|
Assumed through business combinations
|
38 | | | | | | | 605 | 605 | |||||||||||||||||||||||||||
|
31 December 2008
(1)
|
1,148 | 3,121 | 18 | 21 | 1,678 | 5,986 | 711 | 6,697 | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
1 January 2009
|
1,148 | 3,121 | 18 | 21 | 1,678 | 5,986 | 711 | 6,697 | ||||||||||||||||||||||||||||
|
Total comprehensive income (gross)
|
| | (8 | ) | (4 | ) | 584 | 572 | 55 | 627 | ||||||||||||||||||||||||||
|
Tax relating to components of other
comprehensive income
|
| | 2 | | 170 | 172 | | 172 | ||||||||||||||||||||||||||||
|
Dividends declared
|
40 | | | | | (521 | ) | (521 | ) | (50 | ) | (571 | ) | |||||||||||||||||||||||
|
Reclassification of RCIs
|
39 | 297 | | | | | 297 | | 297 | |||||||||||||||||||||||||||
|
Transfer to share capital
|
39 | 1,264 | (1,264 | ) | | | | | | | ||||||||||||||||||||||||||
|
31 December 2009
|
2,709 | 1,857 | 12 | 17 | 1,911 | 6,506 | 716 | 7,222 | ||||||||||||||||||||||||||||
| (1) | Amended for the transfer of Alliance & Leicester plc to the Company as described in Note 47. |
104
| 2009 | 2008 (1) | 2007 | ||||||||||||||
| Notes | £m | £m | £m | |||||||||||||
|
Net cash flow from/(used in) operating activities
|
||||||||||||||||
|
Profit for the year
|
1,245 | 819 | 685 | |||||||||||||
|
Adjustments for:
|
||||||||||||||||
|
Non cash items included in net profit
|
(24 | ) | 1,297 | 1,307 | ||||||||||||
|
Change in operating assets
|
7,776 | (30,381 | ) | (12,411 | ) | |||||||||||
|
Change in operating liabilities
|
(2,351 | ) | 209 | 696 | ||||||||||||
|
Income taxes received/(paid)
|
2 | 43 | (5 | ) | ||||||||||||
|
Effects of exchange rate differences
|
(3,719 | ) | 6,569 | 396 | ||||||||||||
|
Net cash flow from/(used in) operating activities
|
41 | 2,929 | (21,444 | ) | (9,332 | ) | ||||||||||
|
Net cash flow from/(used in) investing activities
|
||||||||||||||||
|
Acquisition of businesses, net of cash acquired
|
41 | | 18,667 | | ||||||||||||
|
Dividends received from associates
|
| 2 | | |||||||||||||
|
Investment in associates
|
(35 | ) | (8 | ) | (8 | ) | ||||||||||
|
Disposal of subsidiaries, net of cash disposed
|
41 | | 1,605 | 5 | ||||||||||||
|
Disposal of non-controlling interest in subsidiaries
|
| | 203 | |||||||||||||
|
Purchase of tangible and intangible fixed assets
|
(463 | ) | (278 | ) | (407 | ) | ||||||||||
|
Proceeds from sale of tangible and intangible fixed assets
|
60 | 15 | 8 | |||||||||||||
|
Purchase of non-trading securities
|
(1,133 | ) | (891 | ) | | |||||||||||
|
Proceeds from sale of non-trading securities
|
3,004 | 290 | 3 | |||||||||||||
|
Net cash flow from/(used in) investing activities
|
1,433 | 19,402 | (196 | ) | ||||||||||||
|
Net cash flow (used in)/from financing activities
|
||||||||||||||||
|
Issue of ordinary share capital
|
| 1,000 | | |||||||||||||
|
Issue of loan capital
|
1,556 | | 13,363 | |||||||||||||
|
Preference dividend paid
|
(19 | ) | | | ||||||||||||
|
Interest paid on Tier 1
|
(17 | ) | | | ||||||||||||
|
Repayment of loan capital
|
(5,895 | ) | (7,786 | ) | (8,587 | ) | ||||||||||
|
Dividends paid
|
(246 | ) | (595 | ) | | |||||||||||
|
Net cash flow (used in)/from financing activities
|
(4,621 | ) | (7,381 | ) | 4,776 | |||||||||||
|
Net decrease in cash and cash equivalents
|
(259 | ) | (9,423 | ) | (4,752 | ) | ||||||||||
|
Cash and cash equivalents at beginning of the year
|
27,675 | 34,056 | 39,082 | |||||||||||||
|
Effects of exchange rate changes on cash and cash equivalents
|
(1,052 | ) | 3,042 | (274 | ) | |||||||||||
|
Cash and cash equivalents at the end of the year
|
41 | 26,364 | 27,675 | 34,056 | ||||||||||||
| (1) | Amended for the transfer of Alliance & Leicester plc to the Company as described in Note 47. |
105
| 2009 | 2008 | |||||||||||
| Notes | £m | £m | ||||||||||
|
Assets
|
||||||||||||
|
Cash and balances at central banks
|
11 | 3,266 | 2,456 | |||||||||
|
Derivative financial instruments
|
13 | 2,539 | 2,735 | |||||||||
|
Financial assets designated at fair value
|
14 | 37,145 | 47,525 | |||||||||
|
Loans and advances to banks
|
15 | 109,658 | 116,486 | |||||||||
|
Loans and advances to customers
|
16 | 131,749 | 123,319 | |||||||||
|
Available for sale securities
|
18 | 30 | 25 | |||||||||
|
Loans and receivables securities
|
19 | 2 | | |||||||||
|
Investment in subsidiary undertakings
|
20 | 7,038 | 5,147 | |||||||||
|
Investment in associated undertakings
|
21 | 76 | 741 | |||||||||
|
Intangible assets
|
22 | 552 | 484 | |||||||||
|
Property, plant and equipment
|
23 | 561 | 569 | |||||||||
|
Current tax
assets
|
| 194 | ||||||||||
|
Deferred tax assets
|
25 | 428 | 458 | |||||||||
|
Other assets
|
26 | 651 | 987 | |||||||||
|
Total assets
|
293,695 | 301,126 | ||||||||||
|
Liabilities
|
||||||||||||
|
Deposits by banks
|
27 | 116,414 | 124,846 | |||||||||
|
Deposits by customers
|
28 | 159,187 | 155,466 | |||||||||
|
Derivative financial instruments
|
13 | 3,353 | 5,393 | |||||||||
|
Trading liabilities
|
29 | | 739 | |||||||||
|
Other borrowed funds
|
32 | 539 | 905 | |||||||||
|
Subordinated liabilities
|
33 | 5,580 | 7,030 | |||||||||
|
Other liabilities
|
34 | 1,611 | 1,283 | |||||||||
|
Provisions
|
35 | 74 | 99 | |||||||||
|
Current tax liabilities
|
92 | 128 | ||||||||||
|
Deferred tax liabilities
|
25 | | 6 | |||||||||
|
Retirement benefit obligations
|
36 | 922 | 797 | |||||||||
|
Total liabilities
|
287,772 | 296,692 | ||||||||||
|
Equity
|
||||||||||||
|
Share capital
|
39 | 2,709 | 1,148 | |||||||||
|
Share premium account
|
39 | 1,857 | 1,857 | |||||||||
|
Retained earnings
|
1,350 | 1,422 | ||||||||||
|
Available for sale reserve
|
7 | 7 | ||||||||||
|
Total shareholders equity
|
5,923 | 4,434 | ||||||||||
|
Total liabilities and equity
|
293,695 | 301,126 | ||||||||||
106
| 2009 | 2008 | 2007 | ||||||||||||||
| Notes | £m | £m | £m | |||||||||||||
|
Profit for the year
|
747 | 1,328 | 351 | |||||||||||||
|
Other comprehensive income/(expenses):
|
||||||||||||||||
|
Actuarial losses on retirement benefit obligations
|
36 | (414 | ) | (43 | ) | (116 | ) | |||||||||
|
Losses/(gains) on available-for-sale securities
|
18 | | (4 | ) | 18 | |||||||||||
|
Tax on items taken directly to equity
|
116 | 12 | 10 | |||||||||||||
|
Net loss recognised directly in equity
|
(298 | ) | (35 | ) | (88 | ) | ||||||||||
|
Gains on available-for-sale securities transferred to profit or loss on sale
|
| | (1 | ) | ||||||||||||
|
Tax on items transferred to profit
|
| | | |||||||||||||
|
Net transfers to profit
|
| | (1 | ) | ||||||||||||
|
Total other comprehensive expense for the year before tax
|
(414 | ) | (47 | ) | (99 | ) | ||||||||||
|
Tax relating to components of other comprehensive income
|
116 | 12 | 10 | |||||||||||||
|
Total comprehensive income for the year
|
449 | 1,293 | 262 | |||||||||||||
|
|
||||||||||||||||
|
Attributable to:
|
||||||||||||||||
|
Equity holders of the parent
|
449 | 1,293 | 262 | |||||||||||||
| Share | Share | Available for | Retained | |||||||||||||||||||||
| Capital | Premium | sale reserve | earnings | Total | ||||||||||||||||||||
| Notes | £m | £m | £m | £m | £m | |||||||||||||||||||
|
1 January 2007
|
148 | 1,857 | | 694 | 2,699 | |||||||||||||||||||
|
Total comprehensive income (gross)
|
| | 17 | 235 | 252 | |||||||||||||||||||
|
Tax relating to components of other comprehensive income
|
| | (6 | ) | 16 | 10 | ||||||||||||||||||
|
Dividends declared
|
40 | | | | (370 | ) | (370 | ) | ||||||||||||||||
|
31 December 2007
|
148 | 1,857 | 11 | 575 | 2,591 | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
1 January 2008
|
148 | 1,857 | 11 | 575 | 2,591 | |||||||||||||||||||
|
Total comprehensive income (gross)
|
| | (4 | ) | 1,285 | 1,281 | ||||||||||||||||||
|
Tax relating to components of other comprehensive income
|
| | | 12 | 12 | |||||||||||||||||||
|
Issued share capital
|
39 | 1,000 | | | | 1,000 | ||||||||||||||||||
|
Dividends declared
|
40 | | | | (450 | ) | (450 | ) | ||||||||||||||||
|
31 December 2008
|
1,148 | 1,857 | 7 | 1,422 | 4,434 | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
1 January 2009
|
1,148 | 1,857 | 7 | 1,422 | 4,434 | |||||||||||||||||||
|
Total comprehensive income (gross)
|
| | | 333 | 333 | |||||||||||||||||||
|
Tax relating to components of other comprehensive income
|
| | | 116 | 116 | |||||||||||||||||||
|
Capital contribution
|
39 | 1,264 | | | | 1,264 | ||||||||||||||||||
|
Dividends declared
|
40 | | | | (521 | ) | (521 | ) | ||||||||||||||||
|
Reclassification of Reserve Capital Instruments
|
39 | 297 | | | | 297 | ||||||||||||||||||
|
31 December 2009
|
2,709 | 1,857 | 7 | 1,350 | 5,923 | |||||||||||||||||||
107
| 2009 | 2008 | 2007 | ||||||||||||||
| Notes | £m | £m | £m | |||||||||||||
|
Net cash flow (used in)/from operating activities
|
||||||||||||||||
|
Profit for the year
|
747 | 1,328 | 351 | |||||||||||||
|
Adjustments for:
|
||||||||||||||||
|
Non cash items included in net profit
|
(207 | ) | 2,038 | 446 | ||||||||||||
|
Change in operating assets
|
1,103 | (80,636 | ) | (8,761 | ) | |||||||||||
|
Change in operating liabilities
|
(6,166 | ) | 128,109 | 13,865 | ||||||||||||
|
Income taxes received
|
21 | 80 | 48 | |||||||||||||
|
Effects of exchange rate differences
|
(268 | ) | 897 | | ||||||||||||
|
Net cash flow (used in)/from operating activities
|
41 | (4,770 | ) | 51,816 | 5,949 | |||||||||||
|
Net cash flow (used in)/from investing activities
|
||||||||||||||||
|
Increase in investment in subsidiaries
|
| (598 | ) | (418 | ) | |||||||||||
|
Investment in associates
|
(35 | ) | (708 | ) | (8 | ) | ||||||||||
|
Disposal of subsidiaries, net of cash disposed
|
| 111 | 415 | |||||||||||||
|
Disposal of non-controlling interest in subsidiaries
|
| | 203 | |||||||||||||
|
Purchase of tangible and intangible fixed assets
|
(209 | ) | (174 | ) | (181 | ) | ||||||||||
|
Proceeds from sale of tangible and intangible fixed assets
|
18 | 11 | | |||||||||||||
|
Purchase of non-trading securities
|
(9 | ) | (9 | ) | | |||||||||||
|
Proceeds from sale and redemption of non-dealing securities
|
3 | 8 | 3 | |||||||||||||
|
Net cash flow (used in)/from investing activities
|
(232 | ) | (1,359 | ) | 14 | |||||||||||
|
Net cash flow (used in)/from financing activities
|
||||||||||||||||
|
Issue of ordinary share capital
|
| 1,000 | | |||||||||||||
|
Issue of loan capital
|
| | 65 | |||||||||||||
|
Repayment of loan capital
|
(557 | ) | (253 | ) | (641 | ) | ||||||||||
|
Dividends paid
|
(246 | ) | (595 | ) | | |||||||||||
|
Net cash flow (used in)/from financing activities
|
(803 | ) | 152 | (576 | ) | |||||||||||
|
Net (decrease)/increase in cash and cash equivalents
|
(5,805 | ) | 50,609 | 5,387 | ||||||||||||
|
Cash and cash equivalents at beginning of the year
|
61,203 | 10,594 | 5,207 | |||||||||||||
|
Effects of exchange rate changes on cash and cash equivalents
|
| | | |||||||||||||
|
Cash and cash equivalents at the end of the year
|
41 | 55,398 | 61,203 | 10,594 | ||||||||||||
108
| a) | IAS 23 Borrowing Costs On 29 March 2007, the IASB issued an amendment to IAS 23 Borrowing costs which removes the option to expense borrowing costs incurred during the acquisition, construction or production of a qualifying asset. The adoption of the amendment to IAS 23 did not have a material impact on the Groups profit or loss or financial position. | |
| b) | IAS 1 Presentation of Financial Statements On 6 September 2007, the IASB issued an amendment to IAS 1 Presentation of Financial Statements which changes the way in which non-owner changes in equity are required to be presented. As a result, a Statement of Changes in Equity has been included as a separate primary financial statement showing changes in equity during the periods presented. In addition, the Statement of Recognised Income and Expense has been replaced with a Statement of Comprehensive Income. The adoption of the amendment to IAS 1 did not have any impact on the Groups profit or loss or financial position. | |
| c) | IFRS 2 Share based payments vesting conditions and cancellations - On 17 January 2008, the IASB issued an amendment to IFRS 2 Share based payments which requires share option awards lapsing due to a failure to meet the service condition to be treated as cancellations rather than forfeitures. The adoption of the amendment to IFRS 2 did not have a material impact on the Groups profit or loss or financial position. | |
| d) | IFRS 7 Financial Instruments: Disclosures Improving Disclosures about Financial Instruments On 5 March 2009, the IASB issued an amendment to IFRS 7 Financial Instruments: Disclosures which requires enhanced disclosures about fair value measurements and liquidity risk. Among other things, the amendment (1) requires disclosure of any change in the method for determining fair value and the reasons for the change; (2) establishes a three-level hierarchy for making fair value measurement disclosures; (3) requires disclosure for each fair value measurement in the balance sheet of which level in the hierarchy was used, and any transfers between levels, with additional disclosures whenever level 3 of the hierarchy is used including a measure of sensitivity to a change in input data; (4) clarifies that the current maturity analysis for non-derivative financial liabilities should include issued financial guarantee contracts; and (5) amends the required disclosure of a maturity analysis for derivative financial liabilities. The disclosures required by the amendment to IFRS 7 may be found on pages 177 to 185 and pages 59 and 60. |
| a) | IFRS 3 Business Combinations On 10 January 2008, the IASB issued an amendment to IFRS 3 Business Combinations which clarifies and changes certain elements of accounting for a business combination, including measurement of contingent consideration, step acquisition and intangible assets and also widens the scope of this standard. There are also associated amendments to IAS 27, IAS 28 and IAS 31. The amendment to IFRS 3 is effective for periods beginning on or after 1 July 2009. | |
| b) | IFRS 9 Financial Instruments On 12 November 2009, the IASB issued IFRS 9 Financial Instruments, which significantly overhauls the accounting requirements for financial instruments under IFRS. IFRS 9 is mandatory for annual periods beginning on or after 1 January 2013, with early application permitted. IFRS 9 requires that a financial asset be classified into one of three categories for measurement and income recognition: (1) Amortised cost, (2) Fair value through profit or loss (FVTPL) and (3) Fair value through other comprehensive income. The standard requires reclassification between amortised cost and FVTPL (or vice versa) if a financial asset no longer meets the criteria for its original classification. IFRS 9 replaces the existing classification and measurement requirements in IAS 39 for financial assets. It changes the manner in which entities classify and measure investments in debt and equity securities, loan assets, trade receivables and derivative financial assets by requiring entities to classify financial assets as being measured at either amortized cost or fair value depending on the entitys business model and the contractual cash flow characteristics of the asset. The Group is currently evaluating the requirements of IFRS 9. |
109
110
111
112
|
Owner-occupied properties
|
Not exceeding 50 years | |
|
Office fixtures and equipment
|
3 to 15 years | |
|
Computer software
|
3 to 7 years |
113
| Level 1: | Unadjusted quoted prices for identical assets or liabilities in an active market that the Group has the ability to access at the measurement date. Level 1 positions include debt securities, equity securities, exchange traded derivatives and short positions in securities. | |
| Level 2: | Quoted prices in markets that are not active, quoted prices for similar assets or liabilities, recent market transactions, inputs other than quoted market prices for the asset or liability that are observable either directly or indirectly for substantially the full term, and inputs to valuation techniques that are derived principally from or corroborated by observable market data through correlation or other statistical means for substantially the full term of the asset or liability. Level 2 positions include loans and advances to banks, loans and advances to customers, equity securities, exchange rate derivatives, interest rate derivatives, equity and credit derivatives, debt securities, deposits by banks, deposits by customers, and debt securities in issue. | |
| Level 3: | Inputs to the pricing or valuation techniques that are significant to the overall fair value measurement of the asset or liability are unobservable. Level 3 positions include equity securities, exchange rate derivative, equity and credit derivatives, loans and advances to customers, debt securities, and debt securities in issue. |
114
115
116
117
118
119
120
121
122
123
| | Retail Banking; | |
| | Corporate Banking; | |
| | Global Banking & Markets; | |
| | Private Banking; and | |
| | Group Infrastructure. |
| | Alliance & Leicester pre-acquisition trading basis results Following the transfer of Alliance & Leicester plc to the Company in January 2009, the statutory results for the year ended 31 December 2009 include the consolidated results of the Alliance & Leicester group, whereas the statutory results for the year ended 31 December 2008 do not. In order to enhance the comparability of the results for the two periods, management reviews the 2008 results including the pre-acquisition results of the Alliance & Leicester group for that period. | |
| | Reorganisation and other costs These comprise implementation costs in relation to the cost reduction projects including integration-related expenses, as well as certain remediation administration expenses and credit provisions. Management needs to understand the underlying drivers of the cost base that will remain after these exercises are complete, and does not want this view to be clouded by these costs, which are managed independently. | |
| | Depreciation of operating lease assets The operating lease businesses are managed as financing businesses and, therefore, management needs to see the margin earned on the businesses. Residual value risk is separately managed. As a result, the depreciation is netted against the related income. | |
| | Profit on part sale of PFS subsidiaries These profits are excluded from the results to allow management to understand the underlying performance of the business. In 2009, there were no such profits. In 2008, the profit on the sale of the Porterbrook businesses was excluded. In 2007, the profit on the sale of 49% of James Hay, Cater Allen and Abbey Sharedealing, and small recoveries on certain other transactions were similarly excluded. | |
| | Hedging and other variances The Balance Sheet and Income Statement are subject to mark-to-market volatility including that arising from the accounting for elements of derivatives deemed under IFRS rules to be ineffective as hedges. Volatility also arises on certain assets previously managed on a fair value basis, and hence classified as fair value through profit or loss under IFRS, that are now managed on an accruals basis. Where appropriate, such volatility is separately identified to enable management to view the underlying performance of the business. In addition, other variances include the reversal of coupon payments on certain equity instruments which are treated as interest expense in the trading results but are reported below the profit after tax line for statutory purposes. | |
| | Capital and other charges These principally comprise internal nominal charges for capital invested in the Groups businesses. Management implemented this charge to assess the effectiveness of capital investments. |
124
| Global | Group | |||||||||||||||||||||||||||||||
| Retail | Corporate | Banking & | Private | Infra- | Adjust- | Group | ||||||||||||||||||||||||||
| Banking | Banking | Markets | Banking | structure | Total | ments | Total | |||||||||||||||||||||||||
| £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
|
Net interest income
|
3,257 | 294 | | 130 | (340 | ) | 3,341 | 71 | 3,412 | |||||||||||||||||||||||
|
Non-interest income
|
707 | 163 | 380 | 34 | 33 | 1,317 | (33 | ) | 1,284 | |||||||||||||||||||||||
|
Total trading income
|
3,964 | 457 | 380 | 164 | (307 | ) | 4,658 | 38 | 4,696 | |||||||||||||||||||||||
|
Administration expenses
|
(1,312 | ) | (168 | ) | (101 | ) | (66 | ) | (145 | ) | (1,792 | ) | (56 | ) | (1,848 | ) | ||||||||||||||||
|
Depreciation & amortisation
|
(130 | ) | (13 | ) | (3 | ) | (2 | ) | (4 | ) | (152 | ) | (108 | ) | (260 | ) | ||||||||||||||||
|
Total trading expenses
|
(1,442 | ) | (181 | ) | (104 | ) | (68 | ) | (149 | ) | (1,944 | ) | (164 | ) | (2,108 | ) | ||||||||||||||||
|
Impairment losses on loans and advances
|
(712 | ) | (31 | ) | | (2 | ) | (57 | ) | (802 | ) | (40 | ) | (842 | ) | |||||||||||||||||
|
Provisions for other liabilities and charges
|
| | | | | | (56 | ) | (56 | ) | ||||||||||||||||||||||
|
Trading profit/(loss) before tax
|
1,810 | 245 | 276 | 94 | (513 | ) | 1,912 | (222 | ) | 1,690 | ||||||||||||||||||||||
|
Adjust for:
|
||||||||||||||||||||||||||||||||
|
Reorganisation and other costs
|
(79 | ) | | | | (107 | ) | (186 | ) | |||||||||||||||||||||||
|
Hedging and other variances
|
(11 | ) | | | | (25 | ) | (36 | ) | |||||||||||||||||||||||
|
Capital and other charges
|
(180 | ) | (86 | ) | | 8 | 258 | | ||||||||||||||||||||||||
|
Profit/(loss) before tax
|
1,540 | 159 | 276 | 102 | (387 | ) | 1,690 | |||||||||||||||||||||||||
|
Average number of staff
|
18,985 | 522 | 115 | 819 | 289 | 20,730 | ||||||||||||||||||||||||||
|
Total assets
|
175,816 | 21,816 | 53,260 | 176 | 34,223 | 285,291 | ||||||||||||||||||||||||||
| Impairment | Provisions | |||||||||||||||||||||||||||
| Net | Non | Depreciation | on loans | for other | ||||||||||||||||||||||||
| interest | interest | Administration | and | and | liabilities | Profit | ||||||||||||||||||||||
| income | income | expenses | amortisation | advances | and charges | before tax | ||||||||||||||||||||||
| £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||
|
Reorganisation and other costs
|
| | (56 | ) | (34 | ) | (40 | ) | (56 | ) | (186 | ) | ||||||||||||||||
|
Depreciation on operating lease assets
|
| 74 | | (74 | ) | | | | ||||||||||||||||||||
|
Hedging and other variances
|
71 | (107 | ) | | | | | (36 | ) | |||||||||||||||||||
|
|
71 | (33 | ) | (56 | ) | (108 | ) | (40 | ) | (56 | ) | (222 | ) | |||||||||||||||
| Global | Group | |||||||||||||||||||||||||||||||
| Retail | Corporate | Banking & | Private | Infra- | Adjust- | Group | ||||||||||||||||||||||||||
| Banking | Banking | Markets | Banking | structure | Total | ments | Total | |||||||||||||||||||||||||
| £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
|
Net interest income
|
2,282 | 134 | | 99 | (126 | ) | 2,389 | (617 | ) | 1,772 | ||||||||||||||||||||||
|
Non-interest income
|
836 | 264 | 326 | 37 | 42 | 1,505 | (273 | ) | 1,232 | |||||||||||||||||||||||
|
Total trading income
|
3,118 | 398 | 326 | 136 | (84 | ) | 3,894 | (890 | ) | 3,004 | ||||||||||||||||||||||
|
Administration expenses
|
(1,274 | ) | (219 | ) | (104 | ) | (63 | ) | (169 | ) | (1,829 | ) | 486 | (1,343 | ) | |||||||||||||||||
|
Depreciation & amortisation
|
(84 | ) | (20 | ) | (3 | ) | (1 | ) | (3 | ) | (111 | ) | (91 | ) | (202 | ) | ||||||||||||||||
|
Total trading expenses
|
(1,358 | ) | (239 | ) | (107 | ) | (64 | ) | (172 | ) | (1,940 | ) | 395 | (1,545 | ) | |||||||||||||||||
|
Impairment losses on loans and advances
|
(442 | ) | (44 | ) | | (3 | ) | | (489 | ) | 141 | (348 | ) | |||||||||||||||||||
|
Provisions for other Liabilities and charges
|
| | | | | | (17 | ) | (17 | ) | ||||||||||||||||||||||
|
Trading profit/(loss) before tax
|
1,318 | 115 | 219 | 69 | (256 | ) | 1,465 | (371 | ) | 1,094 | ||||||||||||||||||||||
|
Adjust for:
|
||||||||||||||||||||||||||||||||
|
A&L pre-acquisition trading basis results
|
(300 | ) | (34 | ) | | (8 | ) | 178 | (164 | ) | ||||||||||||||||||||||
|
Reorganisation and other costs
|
(121 | ) | | | | (42 | ) | (163 | ) | |||||||||||||||||||||||
|
Profit on part sale of PFS subsidiaries
|
| 40 | | | | 40 | ||||||||||||||||||||||||||
|
Hedging and other variances
|
| | | | (84 | ) | (84 | ) | ||||||||||||||||||||||||
|
Capital and other charges
|
(103 | ) | (14 | ) | | 16 | 101 | | ||||||||||||||||||||||||
|
Profit/(loss) before tax
|
794 | 107 | 219 | 77 | (103 | ) | 1,094 | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Average number of staff
|
13,475 | 226 | 300 | 638 | 190 | 14,829 | ||||||||||||||||||||||||||
|
Total assets
|
166,681 | 20,057 | 52,558 | 179 | 57,835 | 297,310 | ||||||||||||||||||||||||||
125
| Provisions for | ||||||||||||||||||||||||||||
| Net | Non | Depreciation | Impairment | other | Profit | |||||||||||||||||||||||
| interest | interest | Administration | and | on loans and | liabilities and | before | ||||||||||||||||||||||
| income | income | expenses | amortisation | advances | charges | tax | ||||||||||||||||||||||
| £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||
|
A&L pre-acquisition trading basis results
|
(617 | ) | (330 | ) | 552 | 48 | 183 | | (164 | ) | ||||||||||||||||||
|
Reorganisation and other costs
|
| (16 | ) | (66 | ) | (22 | ) | (42 | ) | (17 | ) | (163 | ) | |||||||||||||||
|
Depreciation on operating lease assets
|
| 117 | | (117 | ) | | | | ||||||||||||||||||||
|
Profit on part sale of PFS subsidiaries
|
| 40 | | | | | 40 | |||||||||||||||||||||
|
Hedging and other variances
|
| (84 | ) | | | | | (84 | ) | |||||||||||||||||||
|
|
(617 | ) | (273 | ) | 486 | (91 | ) | 141 | (17 | ) | (371 | ) | ||||||||||||||||
| Retail | Corporate | Private | Group | |||||||||||||||||
| Banking | Banking | Banking | Infra-structure | Total | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Net interest income
|
592 | 147 | 10 | (132 | ) | 617 | ||||||||||||||
|
Non-interest income
|
211 | 131 | 2 | (14 | ) | 330 | ||||||||||||||
|
Total trading income
|
803 | 278 | 12 | (146 | ) | 947 | ||||||||||||||
|
Administration expenses
|
(344 | ) | (174 | ) | (4 | ) | (30 | ) | (552 | ) | ||||||||||
|
Depreciation & amortisation
|
(26 | ) | (20 | ) | | (2 | ) | (48 | ) | |||||||||||
|
Total operating expenses excluding provisions and charges
|
(370 | ) | (194 | ) | (4 | ) | (32 | ) | (600 | ) | ||||||||||
|
Impairment losses on loans and advances
|
(133 | ) | (50 | ) | | | (183 | ) | ||||||||||||
|
Total operating provisions and charges
|
(133 | ) | (50 | ) | | | (183 | ) | ||||||||||||
|
Trading profit/(loss) before tax
|
300 | 34 | 8 | (178 | ) | 164 | ||||||||||||||
| Global | Group | |||||||||||||||||||||||||||||||
| Retail | Corporate | Banking & | Private | Infra- | Adjust- | Group | ||||||||||||||||||||||||||
| Banking | Banking | Markets | Banking | structure | Total | ments | Total | |||||||||||||||||||||||||
| £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
|
Net interest income
|
1,538 | (31 | ) | | 70 | (78 | ) | 1,499 | | 1,499 | ||||||||||||||||||||||
|
Non-interest income
|
635 | 132 | 260 | 34 | 55 | 1,116 | 167 | 1,283 | ||||||||||||||||||||||||
|
Total trading income
|
2,173 | 101 | 260 | 104 | (23 | ) | 2,615 | 167 | 2,782 | |||||||||||||||||||||||
|
Administration expenses
|
(937 | ) | (30 | ) | (105 | ) | (59 | ) | (105 | ) | (1,236 | ) | (133 | ) | (1,369 | ) | ||||||||||||||||
|
Depreciation & amortisation
|
(59 | ) | | (2 | ) | (2 | ) | | (63 | ) | (142 | ) | (205 | ) | ||||||||||||||||||
|
Total trading expenses
|
(996 | ) | (30 | ) | (107 | ) | (61 | ) | (105 | ) | (1,299 | ) | (275 | ) | (1,574 | ) | ||||||||||||||||
|
Impairment losses on loans and advances
|
(239 | ) | 29 | | (2 | ) | | (212 | ) | (132 | ) | (344 | ) | |||||||||||||||||||
|
Trading profit/(loss) before tax
|
938 | 100 | 153 | 41 | (128 | ) | 1,104 | (240 | ) | 864 | ||||||||||||||||||||||
|
Adjust for:
|
||||||||||||||||||||||||||||||||
|
Reorganisation and other costs
|
(139 | ) | | (6 | ) | (1 | ) | (132 | ) | (278 | ) | |||||||||||||||||||||
|
Profit on part sale of PFS subsidiaries
|
| 5 | | | 105 | 110 | ||||||||||||||||||||||||||
|
Hedging and other variances
|
| | | | (72 | ) | (72 | ) | ||||||||||||||||||||||||
|
Capital and other charges
|
(89 | ) | (11 | ) | | 19 | 81 | | ||||||||||||||||||||||||
|
Profit/(loss) before tax
|
710 | 94 | 147 | 59 | (146 | ) | 864 | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Average number of staff
|
13,269 | 166 | 389 | 858 | 221 | 14,903 | ||||||||||||||||||||||||||
|
Total assets
|
114,306 | 9,357 | 54,029 | 211 | 21,720 | 199,623 | ||||||||||||||||||||||||||
| Non | Depreciation | Impairment on | Provisions for | Profit | ||||||||||||||||||||
| interest | Administration | and | loans and | other liabilities | before | |||||||||||||||||||
| income | expenses | amortisation | advances | and charges | tax | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Reorganisation and other costs
|
| (133 | ) | (13 | ) | (132 | ) | | (278 | ) | ||||||||||||||
|
Depreciation on operating lease assets
|
129 | | (129 | ) | | | | |||||||||||||||||
|
Profit on part sale of PFS subsidiaries
|
110 | | | | | 110 | ||||||||||||||||||
|
Hedging and other variances
|
(72 | ) | | | | | (72 | ) | ||||||||||||||||
|
|
167 | (133 | ) | (142 | ) | (132 | ) | | (240 | ) | ||||||||||||||
126
| Group | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Total operating income
|
||||||||||||
|
United Kingdom
|
4,625 | 2,974 | 2,678 | |||||||||
|
Other
|
71 | 30 | 104 | |||||||||
|
|
4,696 | 3,004 | 2,782 | |||||||||
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Total assets other than financial instruments, current tax assets and deferred tax assets
|
||||||||
|
United Kingdom
|
2,842 | 2,704 | ||||||
|
Other
|
4 | 2 | ||||||
|
|
2,846 | 2,706 | ||||||
| Group | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Interest and similar income:
|
||||||||||||
|
Loans and advances to banks
|
155 | 448 | 227 | |||||||||
|
Loans and advances to customers
|
6,823 | 7,394 | 6,747 | |||||||||
|
Other interest-earning financial assets
|
340 | 73 | 69 | |||||||||
|
Total interest and similar income
|
7,318 | 7,915 | 7,043 | |||||||||
|
Interest expense and similar charges:
|
||||||||||||
|
Deposits by banks
|
193 | 218 | 200 | |||||||||
|
Deposits by customers
|
2,256 | 3,155 | 2,905 | |||||||||
|
Debt securities in issue and other borrowed funds
|
865 | 2,218 | 1,955 | |||||||||
|
Other interest-bearing financial liabilities
|
592 | 552 | 484 | |||||||||
|
Total interest expense and similar charges
|
3,906 | 6,143 | 5,544 | |||||||||
|
Net interest income
|
3,412 | 1,772 | 1,499 | |||||||||
| Group | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Fee and commission income:
|
||||||||||||
|
Retail products
|
674 | 461 | 450 | |||||||||
|
Insurance products
|
158 | 155 | 201 | |||||||||
|
Asset management
|
154 | 152 | 134 | |||||||||
|
Total fee and commission income
|
986 | 768 | 785 | |||||||||
|
Fee and commission expense:
|
||||||||||||
|
Other fees paid
|
162 | 97 | 90 | |||||||||
|
Total fee and commission expense
|
162 | 97 | 90 | |||||||||
|
Net fee and commission income
|
824 | 671 | 695 | |||||||||
| Group | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Net trading and funding of other items by the trading book
|
187 | 54 | 260 | |||||||||
|
Income from operating lease assets
|
95 | 223 | 245 | |||||||||
|
Income on assets designated at fair value through profit or loss
|
95 | 916 | 368 | |||||||||
|
Expense on liabilities designated at fair value through profit or loss
|
(117 | ) | (435 | ) | (382 | ) | ||||||
|
Gains/(losses) on derivatives managed with assets/liabilities held at fair value through profit or loss
|
230 | (396 | ) | (19 | ) | |||||||
|
Profit on sale of a non-controlling interest in subsidiary undertakings
|
| | 105 | |||||||||
|
Profit on sale of subsidiary undertakings
|
| 40 | 7 | |||||||||
|
Profit/(loss) on sale of fixed assets
|
2 | (17 | ) | 5 | ||||||||
|
Hedge ineffectiveness and other
|
(32 | ) | 176 | (2 | ) | |||||||
|
|
460 | 561 | 587 | |||||||||
127
| Group | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Staff costs:
|
||||||||||||
|
Wages and salaries
|
697 | 545 | 529 | |||||||||
|
Social security costs
|
71 | 45 | 42 | |||||||||
|
Pensions costs: defined contribution plans
|
20 | 8 | 7 | |||||||||
|
defined benefit plans
|
55 | 47 | 62 | |||||||||
|
Other personnel costs
|
62 | 50 | 77 | |||||||||
|
|
905 | 695 | 717 | |||||||||
|
Property, plant and equipment expenses
|
227 | 182 | 191 | |||||||||
|
Information technology expenses
|
311 | 201 | 195 | |||||||||
|
Other administration expenses
|
405 | 265 | 266 | |||||||||
|
|
1,848 | 1,343 | 1,369 | |||||||||
| Group | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Depreciation of property, plant and equipment excluding operating lease assets
|
163 | 78 | 76 | |||||||||
|
Depreciation of operating lease assets
|
75 | 117 | 129 | |||||||||
|
Amortisation of intangible fixed assets
|
22 | 7 | | |||||||||
|
|
260 | 202 | 205 | |||||||||
| Group | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Audit fees:
|
||||||||||||
|
- Fees payable to the Companys auditor for the audit of the Groups annual accounts
|
1.9 | 1.6 | 1.2 | |||||||||
|
- Fees payable to the Companys auditor and its associates for the audit of the
Companys subsidiaries pursuant to legislation
|
2.3 | 1.6 | 1.6 | |||||||||
|
Total audit fees
|
4.2 | 3.2 | 2.8 | |||||||||
|
Non-audit fees:
|
||||||||||||
|
Other assurance services
|
||||||||||||
|
- Other services pursuant to legislation
|
1.2 | 0.7 | 1.4 | |||||||||
|
- Tax compliance services
|
| | | |||||||||
|
- Other assurance
|
0.4 | 0.8 | 0.6 | |||||||||
|
Total assurance services fees
|
1.6 | 1.5 | 2.0 | |||||||||
|
Other services
|
||||||||||||
|
- Tax services
|
0.7 | 0.4 | | |||||||||
|
- Other services
|
| | 0.1 | |||||||||
|
Total other services
|
0.7 | 0.4 | 0.1 | |||||||||
|
Total non-audit fees
|
2.3 | 1.9 | 2.1 | |||||||||
128
| Group | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Impairment losses on loans and advances
|
897 | 394 | 388 | |||||||||
|
Recoveries of loans and advances
|
(55 | ) | (46 | ) | (44 | ) | ||||||
|
|
842 | 348 | 344 | |||||||||
| Group | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Current tax:
|
||||||||||||
|
UK corporation tax on profit of the year
|
124 | 218 | 122 | |||||||||
|
Adjustments and reclassifications in respect of prior periods
|
(117 | ) | (65 | ) | (31 | ) | ||||||
|
Total current tax
|
7 | 153 | 91 | |||||||||
|
Deferred tax:
|
||||||||||||
|
Current year
|
388 | 95 | 68 | |||||||||
|
Adjustments and reclassifications in respect of prior periods
|
50 | 27 | 20 | |||||||||
|
Total deferred tax
|
438 | 122 | 88 | |||||||||
|
Tax on profit for the year
|
445 | 275 | 179 | |||||||||
| Group | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Profit before tax
|
1,690 | 1,094 | 864 | |||||||||
|
Tax calculated at a tax rate of 28% (2008: 28.5%, 2007: 30%)
|
473 | 310 | 259 | |||||||||
|
Non taxable gain on sale of subsidiary undertakings
|
(5 | ) | (11 | ) | (33 | ) | ||||||
|
Non deductible preference dividends paid
|
8 | 8 | 9 | |||||||||
|
Effect of non-allowable provisions and other non-equalised items
|
51 | 19 | (10 | ) | ||||||||
|
Non-taxable dividend income
|
(4 | ) | (5 | ) | (3 | ) | ||||||
|
Effect of non-UK profits and losses
|
(8 | ) | (8 | ) | (11 | ) | ||||||
|
Utilisation of capital losses for which credit not previously recognised
|
(3 | ) | | (11 | ) | |||||||
|
Effect of change in tax rate on deferred tax provision
|
| | (10 | ) | ||||||||
|
Adjustment to prior year provisions
|
(67 | ) | (38 | ) | (11 | ) | ||||||
|
Income tax expense
|
445 | 275 | 179 | |||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Cash in hand
|
710 | 804 | 308 | 347 | ||||||||||||
|
Balances with central banks
|
3,453 | 3,213 | 2,958 | 2,109 | ||||||||||||
|
|
4,163 | 4,017 | 3,266 | 2,456 | ||||||||||||
129
| Group | ||||||||
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Balances with central banks
|
| 2,498 | ||||||
|
Loans and advances to banks
|
5,252 | 4,947 | ||||||
|
Loans and advances to customers
|
10,628 | 1,310 | ||||||
|
Debt securities
|
15,932 | 16,801 | ||||||
|
Equity securities
|
1,478 | 708 | ||||||
|
|
33,290 | 26,264 | ||||||
| Group | ||||||||
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Issued by public bodies:
|
||||||||
|
- Government securities
|
2,856 | 3,139 | ||||||
|
Issued by other issuers:
|
||||||||
|
- Bank and building society certificates of deposit: Government guaranteed
|
205 | 3,119 | ||||||
|
- Bank and building society certificates of deposit: Other
|
1,730 | 5,266 | ||||||
|
- Floating rate notes
|
3,038 | 4,724 | ||||||
|
- Floating rate notes: Government guaranteed
|
8,090 | 553 | ||||||
|
- Other debt securities: Other
|
13 | | ||||||
|
|
15,932 | 16,801 | ||||||
| Group | ||||||||
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Debt securities:
|
||||||||
|
- Listed in the UK
|
12,803 | 9,576 | ||||||
|
- Listed elsewhere
|
3,129 | 7,225 | ||||||
|
- Unlisted
|
| | ||||||
|
|
15,932 | 16,801 | ||||||
|
Equity securities:
|
||||||||
|
- Listed in the UK
|
1,183 | 317 | ||||||
|
- Listed elsewhere
|
295 | 391 | ||||||
|
|
1,478 | 708 | ||||||
| | Marketing derivatives to end users and hedging the resulting exposures efficiently; and | |
| | The management of trading exposure reflected on the Groups balance sheet. |
130
| Group | ||||||||||||
| Contract/ notional | Fair value | Fair value | ||||||||||
| amount | assets | liabilities | ||||||||||
| Derivatives held for trading | £m | £m | £m | |||||||||
|
Exchange rate contracts:
|
||||||||||||
|
- Cross-currency swaps
|
113,036 | 3,101 | 409 | |||||||||
|
- Foreign exchange swaps and forwards
|
22,496 | 164 | 112 | |||||||||
|
|
135,532 | 3,265 | 521 | |||||||||
|
Interest rate contracts:
|
||||||||||||
|
- Interest rate swaps
|
554,709 | 14,905 | 13,226 | |||||||||
|
- Caps, floors and swaptions
|
80,075 | 1,767 | 737 | |||||||||
|
- Futures (exchange traded)
|
89,379 | 4 | | |||||||||
|
- Forward rate agreements
|
77,170 | 56 | 61 | |||||||||
|
|
801,333 | 16,732 | 14,024 | |||||||||
|
Equity and credit contracts:
|
||||||||||||
|
- Equity index and similar products
|
4,736 | 881 | 1,311 | |||||||||
|
- Equity index options (exchange traded)
|
71,662 | 563 | 871 | |||||||||
|
- Credit default swaps and similar products
|
3,737 | 31 | 48 | |||||||||
|
|
80,135 | 1,475 | 2,230 | |||||||||
|
Total derivative assets and liabilities held for trading
|
1,017,000 | 21,472 | 16,775 | |||||||||
| Group | ||||||||||||
| Contract/ notional | Fair value | Fair value | ||||||||||
| amount | assets | liabilities | ||||||||||
| Derivatives held for fair value hedging | £m | £m | £m | |||||||||
|
Exchange rate contracts:
|
||||||||||||
|
- Cross-currency swaps
|
6,515 | 860 | | |||||||||
|
Interest rate contracts:
|
||||||||||||
|
- Interest rate swaps
|
45,093 | 495 | 2,185 | |||||||||
|
Equity and credit contracts:
|
||||||||||||
|
- Equity index and similar products
|
| | 3 | |||||||||
|
Total derivative assets and liabilities held for fair value hedging
|
51,608 | 1,355 | 2,188 | |||||||||
|
Total recognised derivative assets and liabilities
|
1,068,608 | 22,827 | 18,963 | |||||||||
| Company | ||||||||||||
| Contract/ notional | Fair value | Fair value | ||||||||||
| amount | assets | liabilities | ||||||||||
| Derivatives held for trading | £m | £m | £m | |||||||||
|
Exchange rate contracts:
|
||||||||||||
|
- Cross-currency swaps
|
19,983 | 123 | 2,810 | |||||||||
|
Interest rate contracts:
|
||||||||||||
|
- Interest rate swaps
|
57,029 | 1,093 | 1 | |||||||||
|
- Caps, floors and swaptions
|
146 | 2 | | |||||||||
|
|
57,175 | 1,095 | 1 | |||||||||
|
Equity and credit contracts:
|
||||||||||||
|
- Equity index and similar products
|
273 | 38 | 190 | |||||||||
|
Total derivative assets and liabilities held for trading
|
77,431 | 1,256 | 3,001 | |||||||||
131
| Company | ||||||||||||
| Contract/ notional | Fair value | Fair value | ||||||||||
| amount | assets | liabilities | ||||||||||
| Derivatives held for fair value hedging | £m | £m | £m | |||||||||
|
Exchange rate contracts:
|
||||||||||||
|
- Cross-currency swaps
|
1,846 | 796 | | |||||||||
|
Interest rate contracts:
|
||||||||||||
|
- Interest rate swaps
|
4,797 | 487 | 352 | |||||||||
|
Total derivative assets and liabilities held for fair value hedging
|
6,643 | 1,283 | 352 | |||||||||
|
Total recognised derivative assets and liabilities
|
84,074 | 2,539 | 3,353 | |||||||||
| Group | ||||||||||||
| Contract/ notional | Fair value | Fair value | ||||||||||
| amount | assets | liabilities | ||||||||||
| Derivatives held for trading | £m | £m | £m | |||||||||
|
Exchange rate contracts:
|
||||||||||||
|
- Cross-currency swaps
|
33,507 | 8,236 | 551 | |||||||||
|
- Foreign exchange swaps and forwards
|
19,563 | 1,421 | 1,129 | |||||||||
|
|
53,070 | 9,657 | 1,680 | |||||||||
|
Interest rate contracts:
|
||||||||||||
|
- Interest rate swaps
|
471,976 | 16,887 | 16,658 | |||||||||
|
- Caps, floors and swaptions
|
44,529 | 1,782 | 1,842 | |||||||||
|
- Futures (exchange traded)
|
55,534 | 232 | | |||||||||
|
- Forward rate agreements
|
250,324 | 604 | 599 | |||||||||
|
|
822,363 | 19,505 | 19,099 | |||||||||
|
Equity and credit contracts:
|
||||||||||||
|
- Equity index and similar products
|
16,245 | 1,597 | 3,659 | |||||||||
|
- Equity index options (exchange traded)
|
11,564 | 843 | 803 | |||||||||
|
- Credit default swaps and similar products
|
1,854 | 111 | 179 | |||||||||
|
|
29,663 | 2,551 | 4,641 | |||||||||
|
Total derivative assets and liabilities held for trading
|
905,096 | 31,713 | 25,420 | |||||||||
| Group | ||||||||||||
| Contract/ notional | Fair value | Fair value | ||||||||||
| amount | assets | liabilities | ||||||||||
| Derivatives held for fair value hedging | £m | £m | £m | |||||||||
|
Exchange rate contracts:
|
||||||||||||
|
- Cross-currency swaps
|
2,595 | 1,136 | | |||||||||
|
Interest rate contracts:
|
||||||||||||
|
- Interest rate swaps
|
85,183 | 2,276 | 2,390 | |||||||||
|
Total derivative assets and liabilities held for fair value hedging
|
87,778 | 3,412 | 2,390 | |||||||||
|
Total recognised derivative assets and liabilities
|
992,874 | 35,125 | 27,810 | |||||||||
| Company | ||||||||||||
| Contract/ notional | Fair value | Fair value | ||||||||||
| amount | assets | liabilities | ||||||||||
| Derivatives held for trading | £m | £m | £m | |||||||||
|
Exchange rate contracts:
|
||||||||||||
|
- Cross-currency swaps
|
22,004 | 1,611 | 3,334 | |||||||||
|
Interest rate contracts:
|
||||||||||||
|
- Interest rate swaps
|
56,457 | 490 | 162 | |||||||||
|
- Caps, floors and swaptions
|
246 | 3 | | |||||||||
|
|
56,703 | 493 | 162 | |||||||||
|
Equity and credit contracts:
|
||||||||||||
|
- Equity index and similar products
|
685 | 8 | 176 | |||||||||
|
Total derivative assets and liabilities held for trading
|
79,392 | 2,112 | 3,672 | |||||||||
| Company | ||||||||||||
| Contract/ notional | Fair value | Fair value | ||||||||||
| amount | assets | liabilities | ||||||||||
| Derivatives held for fair value hedging | £m | £m | £m | |||||||||
|
Exchange rate contracts:
|
||||||||||||
|
- Cross-currency swaps
|
1,570 | | 1,394 | |||||||||
|
Interest rate contracts:
|
||||||||||||
|
- Interest rate swaps
|
5,141 | 623 | 327 | |||||||||
|
Total derivative assets and liabilities held for fair value hedging
|
6,711 | 623 | 1,721 | |||||||||
|
Total recognised derivative assets and liabilities
|
86,103 | 2,735 | 5,393 | |||||||||
132
| Group | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Net gains/(losses):
|
||||||||||||
|
- on hedging instruments
|
647 | 39 | (413 | ) | ||||||||
|
- on hedged items attributable to hedged risks
|
(579 | ) | 53 | 449 | ||||||||
|
|
68 | 92 | 36 | |||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Loans and advances to banks
|
| | 160 | 162 | ||||||||||||
|
Loans and advances to customers
|
6,379 | 6,687 | 45 | 44 | ||||||||||||
|
Debt securities
|
5,979 | 4,690 | 36,940 | 47,319 | ||||||||||||
|
|
12,358 | 11,377 | 37,145 | 47,525 | ||||||||||||
| | Loans and advances to customers, representing certain loans secured on residential property to housing associations. These would otherwise have been measured at amortised cost with the associated derivatives used to economically hedge the risk held for trading and measured at fair value through profit or loss. | |
| | Debt securities representing holdings of asset-backed securities of £5,929m (2008: £4,690m) and collateralised synthetic obligations of £50m (2008: £nil): |
| | At the date of their acquisition, the asset-backed securities were managed, and their performance was evaluated, on a fair value basis in accordance with a documented investment strategy, and information about them was provided internally on that basis to the Groups key management personnel. Almost all of these securities are now managed on an accruals basis, but are not eligible for reclassification under IAS 39. | ||
| | The collateralised synthetic obligations contain embedded derivatives which would otherwise require bifurcation and separate recognition as derivatives. The collateralised synthetic obligations were initially recognised in 2009 upon the consolidation of the assets of the Groups Conduit vehicles as described in Exposure to Off-Balance Sheet Entities sponsored by the Group Secured Loan to Conduit in the Risk Management Report. |
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Listed in the UK
|
| | 18,463 | 26,978 | ||||||||||||
|
Listed elsewhere
|
3,224 | 4,120 | 18,016 | 20,341 | ||||||||||||
|
Unlisted
|
2,755 | 570 | 461 | | ||||||||||||
|
|
5,979 | 4,690 | 36,940 | 47,319 | ||||||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Placements with other banks
|
1,605 | 6,648 | 995 | 970 | ||||||||||||
|
Amounts due from parent
|
5,995 | 9,353 | 1 | 1,004 | ||||||||||||
|
Amounts due from associated undertakings
|
1,551 | | 1 | 334 | ||||||||||||
|
Amounts due from subsidiaries
|
| | 108,661 | 114,178 | ||||||||||||
|
|
9,151 | 16,001 | 109,658 | 116,486 | ||||||||||||
133
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| Repayable: | £m | £m | £m | £m | ||||||||||||
|
On demand
|
1,457 | 3,555 | 5,551 | 7,826 | ||||||||||||
|
In not more than 3 months
|
5,055 | 1,985 | 46,580 | 50,759 | ||||||||||||
|
In more than 3 months but not more than 1 year
|
2,390 | 8,980 | 14,552 | 6,135 | ||||||||||||
|
In more than 1 year but not more than 5 years
|
95 | 61 | 21,951 | 18,263 | ||||||||||||
|
In more than 5 years
|
154 | 1,420 | 21,024 | 33,503 | ||||||||||||
|
|
9,151 | 16,001 | 109,658 | 116,486 | ||||||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Advances secured on residential properties
|
160,802 | 152,493 | 122,746 | 115,474 | ||||||||||||
|
Corporate loans
|
12,173 | 13,284 | | 24 | ||||||||||||
|
Finance leases
|
1,602 | 1,792 | | | ||||||||||||
|
Other secured advances
|
3,819 | 4,209 | 3,759 | 4,133 | ||||||||||||
|
Other unsecured advances
|
5,250 | 6,747 | 5,036 | 3,082 | ||||||||||||
|
Amounts due from fellow group subsidiaries
|
4,457 | 2,652 | 71 | | ||||||||||||
|
Amounts due from subsidiaries
|
| | 1,036 | 1,328 | ||||||||||||
|
Loans and advances to customers
|
188,103 | 181,177 | 132,648 | 124,041 | ||||||||||||
|
Less: loan loss allowances
|
(1,299 | ) | (1,001 | ) | (899 | ) | (722 | ) | ||||||||
|
Loans and advances to customers, net of loan loss allowances
|
186,804 | 180,176 | 131,749 | 123,319 | ||||||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| Repayable : | £m | £m | £m | £m | ||||||||||||
|
On demand
|
997 | 636 | 534 | 523 | ||||||||||||
|
In no more than 3 months
|
6,591 | 6,712 | 1,575 | 1,418 | ||||||||||||
|
In more than 3 months but not more than 1 year
|
4,909 | 5,974 | 3,311 | 2,532 | ||||||||||||
|
In more than 1 year but not more than 5 years
|
26,411 | 25,585 | 14,653 | 13,248 | ||||||||||||
|
In more than 5 years
|
149,195 | 142,270 | 112,575 | 106,320 | ||||||||||||
|
Loans and advances to customers
|
188,103 | 181,177 | 132,648 | 124,041 | ||||||||||||
|
Less: loan loss allowances
|
(1,299 | ) | (1,001 | ) | (899 | ) | (722 | ) | ||||||||
|
Loans and advances to customers, net of loan loss allowances
|
186,804 | 180,176 | 131,749 | 123,319 | ||||||||||||
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Within 1 year
|
240 | 333 | ||||||
|
Between 1-5 years
|
543 | 699 | ||||||
|
In more than 5 years
|
1,570 | 1,556 | ||||||
|
|
2,353 | 2,588 | ||||||
|
Unearned future finance income on finance leases and hire purchase contracts
|
(751 | ) | (797 | ) | ||||
|
Net investment in finance leases and hire purchase contracts
|
1,602 | 1,791 | ||||||
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Within 1 year
|
246 | 230 | ||||||
|
Between 1-5 years
|
435 | 484 | ||||||
|
In more than 5 years
|
921 | 1,077 | ||||||
|
Net investment in finance leases and hire purchase contracts
|
1,602 | 1,791 | ||||||
134
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Fixed rate
|
77,427 | 90,214 | 62,222 | 66,682 | ||||||||||||
|
Variable rate
|
110,676 | 90,963 | 70,426 | 57,359 | ||||||||||||
|
Less: loan loss allowances
|
(1,299 | ) | (1,001 | ) | (899 | ) | (722 | ) | ||||||||
|
|
186,804 | 180,176 | 131,749 | 123,319 | ||||||||||||
| Group | ||||||||||||||||||||||||
| Loans secured | Other | Other | ||||||||||||||||||||||
| on residential | Corporate | Finance | secured | unsecured | ||||||||||||||||||||
| property | Loans | leases | advances | advances | Total | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
As at 1 January 2009
|
||||||||||||||||||||||||
|
- Individually assessed
|
174 | 13 | | 37 | 227 | 451 | ||||||||||||||||||
|
- Collectively assessed
|
184 | 289 | 1 | 11 | 65 | 550 | ||||||||||||||||||
|
|
358 | 302 | 1 | 48 | 292 | 1,001 | ||||||||||||||||||
|
Charge/(release) to the income statement:
|
||||||||||||||||||||||||
|
- Individually assessed
|
223 | 172 | 5 | 30 | 539 | 969 | ||||||||||||||||||
|
- Collectively assessed
|
(13 | ) | (117 | ) | | 1 | (12 | ) | (141 | ) | ||||||||||||||
|
|
210 | 55 | 5 | 31 | 527 | 828 | ||||||||||||||||||
|
Write offs
|
(84 | ) | | (4 | ) | (17 | ) | (425 | ) | (530 | ) | |||||||||||||
|
At 31 December 2009:
|
||||||||||||||||||||||||
|
- Individually assessed
|
313 | 185 | 1 | 50 | 341 | 890 | ||||||||||||||||||
|
- Collectively assessed
|
171 | 172 | 1 | 12 | 53 | 409 | ||||||||||||||||||
|
|
484 | 357 | 2 | 62 | 394 | 1,299 | ||||||||||||||||||
| Group | ||||||||||||||||||||||||
| Loans secured | Other | Other | ||||||||||||||||||||||
| on residential | Corporate | Finance | secured | unsecured | ||||||||||||||||||||
| property | Loans | leases | advances | advances | Total | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
As at 1 January 2008:
|
||||||||||||||||||||||||
|
- Individually assessed
|
74 | | | 32 | 250 | 356 | ||||||||||||||||||
|
- Collectively assessed
|
102 | | | 8 | 85 | 195 | ||||||||||||||||||
|
|
176 | | | 40 | 335 | 551 | ||||||||||||||||||
|
Charge/(release) to the income statement:
|
||||||||||||||||||||||||
|
- Individually assessed
|
132 | 13 | | 14 | 239 | 398 | ||||||||||||||||||
|
- Collectively assessed
|
21 | 13 | | 3 | (41 | ) | (4 | ) | ||||||||||||||||
|
|
153 | 26 | | 17 | 198 | 394 | ||||||||||||||||||
|
Write offs
|
(32 | ) | | | (9 | ) | (262 | ) | (303 | ) | ||||||||||||||
|
Acquired through business combinations
|
61 | 276 | 1 | | 21 | 359 | ||||||||||||||||||
|
At 31 December 2008:
|
||||||||||||||||||||||||
|
- Individually assessed
|
174 | 13 | | 37 | 227 | 451 | ||||||||||||||||||
|
- Collectively assessed
|
184 | 289 | 1 | 11 | 65 | 550 | ||||||||||||||||||
|
|
358 | 302 | 1 | 48 | 292 | 1,001 | ||||||||||||||||||
| Group | ||||||||||||||||||||||||
| Loans secured | Other | Other | ||||||||||||||||||||||
| on residential | Corporate | Finance | secured | unsecured | ||||||||||||||||||||
| property | Loans | leases | advances | advances | Total | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
As at 1 January 2007:
|
||||||||||||||||||||||||
|
- Individually assessed
|
45 | | 1 | 73 | 243 | 362 | ||||||||||||||||||
|
- Collectively assessed
|
60 | | | 3 | 111 | 174 | ||||||||||||||||||
|
|
105 | | 1 | 76 | 354 | 536 | ||||||||||||||||||
|
Charge/(release) to the income statement:
|
||||||||||||||||||||||||
|
- Individually assessed
|
38 | | | (17 | ) | 346 | 367 | |||||||||||||||||
|
- Collectively assessed
|
42 | | | 5 | (26 | ) | 21 | |||||||||||||||||
|
|
80 | | | (12 | ) | 320 | 388 | |||||||||||||||||
|
Write offs
|
(9 | ) | | (1 | ) | (24 | ) | (339 | ) | (373 | ) | |||||||||||||
|
At 31 December 2007:
|
||||||||||||||||||||||||
|
- Individually assessed
|
74 | | | 32 | 250 | 356 | ||||||||||||||||||
|
- Collectively assessed
|
102 | | | 8 | 85 | 195 | ||||||||||||||||||
|
|
176 | | | 40 | 335 | 551 | ||||||||||||||||||
135
| Company | ||||||||||||||||||||||||
| Loans secured | Amounts | Other | Other | |||||||||||||||||||||
| on residential | due from | Finance | secured | unsecured | ||||||||||||||||||||
| property | subsidiaries | leases | advances | advances | Total | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
As at 1 January 2009
|
297 | 113 | | 42 | 270 | 722 | ||||||||||||||||||
|
Charge/(release) to the income statement
|
182 | (15 | ) | | 31 | 421 | 619 | |||||||||||||||||
|
Write offs
|
(84 | ) | | | (18 | ) | (340 | ) | (442 | ) | ||||||||||||||
|
At 31 December 2009
|
395 | 98 | | 55 | 351 | 899 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
As at 1 January 2008
|
176 | 136 | | 11 | 331 | 654 | ||||||||||||||||||
|
Charge/(release) to the income statement
|
153 | (23 | ) | | 32 | 197 | 359 | |||||||||||||||||
|
Write offs
|
(32 | ) | | | (1 | ) | (258 | ) | (291 | ) | ||||||||||||||
|
At 31 December 2008
|
297 | 113 | | 42 | 270 | 722 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
As at 1 January 2007
|
105 | 161 | 1 | 4 | 352 | 623 | ||||||||||||||||||
|
Charge/(release) to the income statement
|
80 | (25 | ) | | 8 | 316 | 379 | |||||||||||||||||
|
Write offs
|
(9 | ) | | (1 | ) | (1 | ) | (337 | ) | (348 | ) | |||||||||||||
|
At 31 December 2007
|
176 | 136 | | 11 | 331 | 654 | ||||||||||||||||||
| Group | ||||||||||||||||||||||||
| Loans secured | Other | Other | ||||||||||||||||||||||
| on residential | Corporate | Finance | secured | unsecured | ||||||||||||||||||||
| property | Loans | leases | advances | advances | Total | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
2009
|
1 | 23 | 1 | | 30 | 55 | ||||||||||||||||||
|
2008
|
1 | | | 12 | 33 | 46 | ||||||||||||||||||
|
2007
|
2 | | | 6 | 36 | 44 | ||||||||||||||||||
136
| Gross assets | Non-recourse | Issued to Santander | ||||||||||||||
| Closing date of | securitised | finance | UK plc as collateral | |||||||||||||
| Securitisation company | securitisation | £m | £m | £m | ||||||||||||
|
Holmes Financing (No. 1) plc
|
26 July 2000 | 275 | 275 | | ||||||||||||
|
Holmes Financing (No. 9) plc
|
8 December 2005 | 1,053 | 1,658 | | ||||||||||||
|
Holmes Financing (No. 10) plc
|
8 August 2006 | 1,526 | 1,639 | | ||||||||||||
|
Holmes Master Issuer plc 2006/1
|
28 November 2006 | 1,767 | 2,015 | | ||||||||||||
|
Holmes Master Issuer plc 2007/1
|
28 March 2007 | 3,392 | 4,985 | | ||||||||||||
|
Holmes Master Issuer plc 2007/2
|
20 June 2007 | 4,319 | 5,263 | | ||||||||||||
|
Holmes Master Issuer plc 2007/3
|
21 December 2007 | 7,259 | | 8,914 | ||||||||||||
|
Holmes Master Issuer plc 2008/1
|
10 April 2008 | 8,240 | | 9,103 | ||||||||||||
|
Holmes Master Issuer plc 2008/2
|
19 December 2008 | 12,758 | | 13,209 | ||||||||||||
|
Beneficial interest in mortgages held by Holmes Trustees Ltd
|
12,980 | | | |||||||||||||
|
|
53,569 | 15,835 | 31,226 | |||||||||||||
| Gross assets | Non-recourse | Issued to A&L plc as | ||||||||||||||
| Closing date | securitised | finance | collateral | |||||||||||||
| Securitisation company | of securitisation | £m | £m | £m | ||||||||||||
|
Fosse Master Issuer plc
|
28 November 2006 | 1,859 | 1,924 | | ||||||||||||
|
Fosse Master Issuer plc
|
1 August 2007 | 2,050 | 2,080 | | ||||||||||||
|
Fosse Master Issuer plc
|
21 August 2008 | 287 | 314 | | ||||||||||||
|
Bracken Securities plc
|
11 October 2007 | 6,736 | | 6,909 | ||||||||||||
|
Langton Securities (2008-1) plc
|
25 January 2008 | 1,227 | | 1,228 | ||||||||||||
|
Langton Securities (2008-2) plc
|
5 March 2008 | 2,210 | | 2,211 | ||||||||||||
|
Langton Securities (2008-3) plc
|
17 June 2008 | 3,521 | | 3,522 | ||||||||||||
|
Beneficial interest in mortgages held by Fosse Master Trust Ltd
|
2,251 | | | |||||||||||||
|
Beneficial interest in mortgages held by Langton Master Trust Ltd
|
1,572 | | | |||||||||||||
|
|
21,713 | 4,318 | 13,870 | |||||||||||||
137
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Debt securities
|
747 | 2,618 | | | ||||||||||||
|
Equity securities
|
50 | 45 | 30 | 25 | ||||||||||||
|
|
797 | 2,663 | 30 | 25 | ||||||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Due in less than 3 months
|
91 | 1,644 | | | ||||||||||||
|
Due in more than 3 months but less than 1 year
|
405 | 970 | | |||||||||||||
|
Due in more than 1 year but less than 5 years
|
251 | 4 | | | ||||||||||||
|
Due in more than one year but not more than 5 years
|
| | | | ||||||||||||
|
|
747 | 2,618 | | | ||||||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Listed in the UK
|
11 | 10 | | | ||||||||||||
|
Unlisted
|
39 | 35 | 30 | 25 | ||||||||||||
|
|
50 | 45 | 30 | 25 | ||||||||||||
| Group | Company | |||||||
| £m | £m | |||||||
|
At 1 January 2009
|
2,663 | 25 | ||||||
|
Additions
|
1,133 | 8 | ||||||
|
Redemptions and maturities
|
(3,001 | ) | (3 | ) | ||||
|
Amortisation of discount
|
8 | | ||||||
|
Movement in fair value
|
(6 | ) | | |||||
|
At 31 December 2009
|
797 | 30 | ||||||
| Group | Company | |||||||
| £m | £m | |||||||
|
At 1 January 2008
|
40 | 28 | ||||||
|
Additions
|
1,222 | 9 | ||||||
|
Acquired through business combinations
|
1,658 | | ||||||
|
Redemptions and maturities
|
(286 | ) | (8 | ) | ||||
|
Amortisation of discount
|
21 | | ||||||
|
Movement in fair value
|
8 | (4 | ) | |||||
|
At 31 December 2008
|
2,663 | 25 | ||||||
| Group | Company | |||||||
| £m | £m | |||||||
|
At 1 January 2007
|
23 | 12 | ||||||
|
Redemptions and maturities
|
(2 | ) | (2 | ) | ||||
|
Movement in fair value
|
19 | 18 | ||||||
|
At 31 December 2007
|
40 | 28 | ||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Loan and receivable securities
|
9,898 | 14,107 | 2 | | ||||||||||||
138
| Company | ||||||||||||
| Cost | Impairment | Net book value | ||||||||||
| £m | £m | £m | ||||||||||
|
At 1 January 2009
|
5,252 | (105 | ) | 5,147 | ||||||||
|
Additions
|
2,136 | (211 | ) | 1,925 | ||||||||
|
Disposals within the Group/repayment of investment
|
(45 | ) | 11 | (34 | ) | |||||||
|
At 31 December 2009
|
7,343 | (305 | ) | 7,038 | ||||||||
| Cost | Impairment | Net book value | ||||||||||
| £m | £m | £m | ||||||||||
|
At 1 January 2008
|
5,213 | (160 | ) | 5,053 | ||||||||
|
Additions
|
133 | | 133 | |||||||||
|
Disposals within the Group
|
(94 | ) | | (94 | ) | |||||||
|
Write-back of impairments/repayment of investment
|
| 55 | 55 | |||||||||
|
At 31 December 2008
|
5,252 | (105 | ) | 5,147 | ||||||||
| Principal subsidiary | Nature of business | % Interest held | Country of incorporation or registration | |||||
|
Abbey National International Limited*
|
Personal finance | 100 | Jersey | |||||
|
Abbey National North America LLC*
|
Funding | 100 | United States | |||||
|
Abbey National Treasury Services plc
|
Treasury operations | 100 | England & Wales | |||||
|
Alliance & Leicester plc
|
Bank, deposit taker | 100 | England & Wales | |||||
|
Alliance & Leicester International Limited*
|
Offshore deposit taking | 100 | Isle of Man | |||||
|
Bradford & Bingley International Limited
|
Bank, deposit taker | 100 | Isle of Man | |||||
|
Cater Allen International Limited*
|
Securities financing | 100 | England & Wales | |||||
|
Cater Allen Limited*
|
Bank, deposit taker | 51 | England & Wales | |||||
| * | Held indirectly through subsidiary companies. |
139
| Group | Company | |||||||
| £m | £m | |||||||
|
At 1 January 2009
|
35 | 741 | ||||||
|
Additional investment
|
35 | 35 | ||||||
|
Share of results
|
5 | | ||||||
|
Transfer to investment in subsidiary
|
| (700 | ) | |||||
|
At 31 December 2009
|
75 | 76 | ||||||
| Group | Company | |||||||
| £m | £m | |||||||
|
At 1 January 2008
|
29 | 33 | ||||||
|
Additional investments
|
8 | 708 | ||||||
|
Share of results
|
(2 | ) | | |||||
|
At 31 December 2008
|
35 | 741 | ||||||
| Country of | Assets | Liabilities | Income | Profit/(loss) | % interest | ||||||||||||||||||||
| Name and nature of business | registration | £m | £m | £m | £m | held | |||||||||||||||||||
|
PSA Finance plc, personal finance
|
England and Wales | 3 | | | | 50.0 | |||||||||||||||||||
|
Santander Consumer (UK) plc, consumer finance
|
England and Wales | 2,361 | (2,215 | ) | (134 | ) | 123 | 49.9 | |||||||||||||||||
| Country of | Assets | Liabilities | Income | Profit/(loss) | % interest | |||||||||||||||||||
| Name and nature of business | registration | £m | £m | £m | £m | held | ||||||||||||||||||
|
PSA Finance plc, personal finance
|
England and Wales | 4 | | 1 | 1 | 50.0 | ||||||||||||||||||
|
Santander Consumer (UK) plc, consumer finance
|
England and Wales | 714 | (647 | ) | 73 | (2 | ) | 49.9 | ||||||||||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Cost
|
||||||||||||||||
|
At 1 January
|
1,281 | 112 | 419 | | ||||||||||||
|
Acquisitions
|
4 | 1,169 | | 419 | ||||||||||||
|
At 31 December
|
1,285 | 1,281 | 419 | 419 | ||||||||||||
|
Accumulated impairment
|
||||||||||||||||
|
At 1 January and 31 December
|
22 | 22 | | | ||||||||||||
|
Net book value
|
1,263 | 1,259 | 419 | 419 | ||||||||||||
140
| Goodwill | ||||||||||||||||||||||||||||
| 2009 | 2008 | Key | Discount | Growth | ||||||||||||||||||||||||
| Business Division | Cash Generating Unit | £m | £m | Basis of valuation | assumptions | rate | rate | |||||||||||||||||||||
|
Retail Banking
|
Alliance & Leicester | 774 | 774 | Value in use: cash flow | 3 year plan | 10.1 | % | 10 | % | |||||||||||||||||||
|
Retail Banking
|
Cater Allen Private Bank | 90 | 90 | Value in use: cash flow | 3 year plan | 10.1 | % | 10 | % | |||||||||||||||||||
|
Retail Banking
|
Bradford & Bingley savings business | 395 | 395 | Value in use: cash flow | 3 year plan | 10.1 | % | 5 | % | |||||||||||||||||||
| Group | Company | |||||||
| 2009 | 2009 | |||||||
| £m | £m | |||||||
|
Cost
|
||||||||
|
At 1 January 2009
|
95 | 72 | ||||||
|
Additions
|
120 | 82 | ||||||
|
Disposals
|
(3 | ) | (3 | ) | ||||
|
At 31 December 2009
|
212 | 151 | ||||||
|
Accumulated amortisation / impairment
|
||||||||
|
At 1 January 2009
|
7 | 7 | ||||||
|
Charge for the year
|
22 | 11 | ||||||
|
At 31 December 2009
|
29 | 18 | ||||||
|
Net book value
|
183 | 133 | ||||||
141
| Group | Company | |||||||
| 2008 | 2008 | |||||||
| £m | £m | |||||||
|
Cost
|
||||||||
|
At 1 January 2008
|
| | ||||||
|
Additions
|
81 | 68 | ||||||
|
Acquired through business combinations
|
21 | 4 | ||||||
|
Disposals
|
(7 | ) | | |||||
|
At 31 December 2008
|
95 | 72 | ||||||
|
Accumulated amortisation / impairment
|
||||||||
|
At 1 January 2008
|
| | ||||||
|
Charge for the year
|
7 | 7 | ||||||
|
At 31 December 2008
|
7 | 7 | ||||||
|
Net book value
|
88 | 65 | ||||||
| Group | ||||||||||||||||
| Owner-occupied | Office fixtures | Computer | ||||||||||||||
| properties | and equipment | software | Total | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Cost:
|
||||||||||||||||
|
At 1 January 2009
|
340 | 570 | 385 | 1,295 | ||||||||||||
|
Additions
|
126 | 120 | 16 | 262 | ||||||||||||
|
Disposals
|
(1 | ) | (51 | ) | (14 | ) | (66 | ) | ||||||||
|
At 31 December 2009
|
465 | 639 | 387 | 1,491 | ||||||||||||
|
Accumulated depreciation:
|
||||||||||||||||
|
At 1 January 2009
|
24 | 312 | 105 | 441 | ||||||||||||
|
Charge for the year
|
21 | 81 | 61 | 163 | ||||||||||||
|
Disposals
|
| (51 | ) | | (51 | ) | ||||||||||
|
At 31 December 2009
|
45 | 342 | 166 | 553 | ||||||||||||
|
Net book value
|
420 | 297 | 221 | 938 | ||||||||||||
| Group | ||||||||||||||||
| Owner-occupied | Office fixtures | Computer | ||||||||||||||
| properties | and equipment | software | Total | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Cost:
|
||||||||||||||||
|
At 1 January 2008
|
74 | 479 | 359 | 912 | ||||||||||||
|
Acquired through business combinations
|
257 | 60 | | 317 | ||||||||||||
|
Additions
|
11 | 59 | 39 | 109 | ||||||||||||
|
Disposals
|
(2 | ) | (28 | ) | (13 | ) | (43 | ) | ||||||||
|
At 31 December 2008
|
340 | 570 | 385 | 1,295 | ||||||||||||
|
Accumulated depreciation:
|
||||||||||||||||
|
At 1 January 2008
|
18 | 283 | 83 | 384 | ||||||||||||
|
Charge for the year
|
7 | 49 | 22 | 78 | ||||||||||||
|
Disposals
|
(1 | ) | (20 | ) | | (21 | ) | |||||||||
|
At 31 December 2008
|
24 | 312 | 105 | 441 | ||||||||||||
|
Net book value
|
316 | 258 | 280 | 854 | ||||||||||||
| Company | ||||||||||||||||
| Owner-occupied | Office fixtures | Computer | ||||||||||||||
| properties | and equipment | software | Total | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Cost:
|
||||||||||||||||
|
At 1 January 2009
|
112 | 498 | 315 | 925 | ||||||||||||
|
Additions
|
11 | 101 | 15 | 127 | ||||||||||||
|
Disposals
|
| (2 | ) | (15 | ) | (17 | ) | |||||||||
|
At 31 December 2009
|
123 | 597 | 315 | 1,035 | ||||||||||||
|
Accumulated depreciation:
|
||||||||||||||||
|
At 1 January 2009
|
22 | 299 | 35 | 356 | ||||||||||||
|
Charge for the year
|
8 | 52 | 60 | 120 | ||||||||||||
|
Disposals
|
| (2 | ) | | (2 | ) | ||||||||||
|
At 31 December 2009
|
30 | 349 | 95 | 474 | ||||||||||||
|
Net book value
|
93 | 248 | 220 | 561 | ||||||||||||
142
| Company | ||||||||||||||||
| Owner-occupied | Office fixtures | Computer | ||||||||||||||
| properties | and equipment | software | Total | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Cost:
|
||||||||||||||||
|
At 1 January 2008
|
68 | 453 | 279 | 800 | ||||||||||||
|
Acquired through business combinations
|
34 | 10 | | 44 | ||||||||||||
|
Additions
|
11 | 56 | 39 | 106 | ||||||||||||
|
Disposals
|
(1 | ) | (21 | ) | (3 | ) | (25 | ) | ||||||||
|
At 31 December 2008
|
112 | 498 | 315 | 925 | ||||||||||||
|
Accumulated depreciation:
|
||||||||||||||||
|
At 1 January 2008
|
15 | 271 | 13 | 299 | ||||||||||||
|
Charge for the year
|
7 | 45 | 22 | 74 | ||||||||||||
|
Disposals
|
| (17 | ) | | (17 | ) | ||||||||||
|
At 31 December 2008
|
22 | 299 | 35 | 356 | ||||||||||||
|
Net book value
|
90 | 199 | 280 | 569 | ||||||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| Leases which expire | £m | £m | £m | £m | ||||||||||||
|
Within 1 year
|
1 | | 1 | | ||||||||||||
|
Between 1-5 years
|
2 | 3 | 1 | 2 | ||||||||||||
|
In more than 5 years
|
3 | 5 | 3 | 5 | ||||||||||||
|
|
6 | 8 | 5 | 7 | ||||||||||||
| Group | ||||||||
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Cost
|
||||||||
|
At 1 January
|
348 | 3,474 | ||||||
|
Additions
|
81 | 88 | ||||||
|
Acquired through business combinations
|
| 348 | ||||||
|
Disposals
|
(101 | ) | | |||||
|
Disposals of subsidiary undertaking
|
| (3,562 | ) | |||||
|
At 31 December
|
328 | 348 | ||||||
|
Depreciation and impairment
|
||||||||
|
At 1 January
|
| 1,310 | ||||||
|
Charge for the year
|
75 | 117 | ||||||
|
Disposals
|
(59 | ) | | |||||
|
Disposals of subsidiary undertaking
|
| (1,427 | ) | |||||
|
At 31 December
|
16 | | ||||||
|
Net book value
|
312 | 348 | ||||||
| Group | ||||||||
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
In no more than 1 year
|
72 | 81 | ||||||
|
In more than 1 year but no more than 5 years
|
99 | 133 | ||||||
|
In more than 5 years
|
26 | 17 | ||||||
|
|
197 | 231 | ||||||
143
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
At 1 January
|
869 | 121 | 452 | 614 | ||||||||||||
|
Income statement credit/(charge)
|
(438 | ) | (122 | ) | (149 | ) | (174 | ) | ||||||||
|
Credited/(charged) to equity
|
172 | 8 | 116 | 12 | ||||||||||||
|
Acquired through business combinations
|
7 | 416 | 9 | | ||||||||||||
|
Disposal of subsidiary undertaking
|
| 446 | | | ||||||||||||
|
At 31 December
|
610 | 869 | 428 | 452 | ||||||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Deferred tax liabilities
|
||||||||||||||||
|
Accelerated tax depreciation
|
(236 | ) | (193 | ) | | | ||||||||||
|
Other temporary differences
|
(100 | ) | (212 | ) | | (6 | ) | |||||||||
|
|
(336 | ) | (405 | ) | | (6 | ) | |||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Deferred tax assets
|
||||||||||||||||
|
Pensions and other post retirement benefits
|
306 | 244 | 264 | 224 | ||||||||||||
|
Accelerated book depreciation
|
178 | 271 | 55 | 66 | ||||||||||||
|
IAS 32 & IAS 39 transitional adjustments
|
78 | 95 | 72 | 76 | ||||||||||||
|
Provision for loan impairment and other provisions
|
13 | 22 | | | ||||||||||||
|
Other temporary differences
|
74 | 228 | 37 | 46 | ||||||||||||
|
Tax losses carried forward
|
297 | 414 | | 46 | ||||||||||||
|
|
946 | 1,274 | 428 | 458 | ||||||||||||
| Group | Company | |||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 | 2008 | 2007 | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Pensions and other post retirement benefits
|
119 | 291 | 300 | 173 | 289 | 301 | ||||||||||||||||||
| Group | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Accelerated tax depreciation
|
(133 | ) | 24 | 1 | ||||||||
|
Pensions and other post-retirement benefits
|
(104 | ) | (63 | ) | (4 | ) | ||||||
|
Provision for loan impairment and other provisions
|
| | | |||||||||
|
IAS 32 & IAS 39 transition adjustments
|
(11 | ) | (20 | ) | (23 | ) | ||||||
|
Tax losses carried forward
|
(63 | ) | (100 | ) | (48 | ) | ||||||
|
Other temporary differences
|
(127 | ) | 37 | (14 | ) | |||||||
|
|
(438 | ) | (122 | ) | (88 | ) | ||||||
144
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Trade and other receivables
|
881 | 1,061 | 515 | 831 | ||||||||||||
|
Prepayments
|
75 | 122 | 48 | 47 | ||||||||||||
|
Accrued income
|
30 | 30 | | | ||||||||||||
|
General insurance assets
|
88 | 109 | 88 | 109 | ||||||||||||
|
|
1,074 | 1,322 | 651 | 987 | ||||||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Items in the course of transmission
|
652 | 1,100 | 570 | 895 | ||||||||||||
|
Sale and repurchase agreements
|
| 8,816 | | 3,620 | ||||||||||||
|
Amounts due to subsidiaries
|
| | 115,564 | 120,285 | ||||||||||||
|
Amounts due to fellow subsidiaries
|
1,846 | 1,443 | 20 | | ||||||||||||
|
Amounts due to ultimate parent
|
644 | 667 | 29 | | ||||||||||||
|
Other deposits
|
2,669 | 2,462 | 231 | 46 | ||||||||||||
|
|
5,811 | 14,488 | 116,414 | 124,846 | ||||||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Repayable:
|
||||||||||||||||
|
On demand
|
3,716 | 2,375 | 3,333 | 2,907 | ||||||||||||
|
In not more than 3 months
|
1,916 | 8,519 | 23,732 | 17,600 | ||||||||||||
|
In more than 3 months but not more than 1 year
|
24 | 661 | 10,203 | 18,575 | ||||||||||||
|
In more than 1 year but not more than 5 years
|
155 | 2,933 | 71,927 | 53,245 | ||||||||||||
|
In more than 5 years
|
| | 7,219 | 32,519 | ||||||||||||
|
|
5,811 | 14,488 | 116,414 | 124,846 | ||||||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Retail deposits
|
127,992 | 120,483 | 89,436 | 85,150 | ||||||||||||
|
Amounts due to subsidiaries
|
| | 64,531 | 67,801 | ||||||||||||
|
Amounts due to fellow subsidiaries
|
473 | | 79 | | ||||||||||||
|
Wholesale deposits by customers
|
15,428 | 9,762 | 5,141 | 2,515 | ||||||||||||
|
|
143,893 | 130,245 | 159,187 | 155,466 | ||||||||||||
|
Repayable:
|
||||||||||||||||
|
On demand
|
105,157 | 102,170 | 77,240 | 67,856 | ||||||||||||
|
In no more than 3 months
|
7,046 | 9,202 | 15,611 | 14,204 | ||||||||||||
|
In more than 3 months but no more than 1 year
|
18,059 | 14,982 | 12,028 | 13,506 | ||||||||||||
|
In more than 1 year but not more than 5 years
|
13,017 | 3,165 | 13,029 | 8,804 | ||||||||||||
|
In more than 5 years
|
614 | 726 | 41,279 | 51,096 | ||||||||||||
|
|
143,893 | 130,245 | 159,187 | 155,466 | ||||||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Deposits by banks
|
40,824 | 34,341 | | | ||||||||||||
|
Deposits by customers
|
4,115 | 4,622 | | | ||||||||||||
|
Short positions in securities and unsettled trades
|
1,071 | 751 | | 739 | ||||||||||||
|
Debt securities in issue
|
142 | 1,024 | | | ||||||||||||
|
|
46,152 | 40,738 | | 739 | ||||||||||||
145
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Deposits by banks
|
45 | 153 | | | ||||||||||||
|
Deposits by customers
|
12 | 252 | | | ||||||||||||
|
Debt securities in issue US$4bn Euro Commercial Paper Programme
|
662 | | | | ||||||||||||
|
US$20bn Euro Medium Term Note Programme
|
3,577 | 4,274 | | | ||||||||||||
|
Other bonds
|
127 | 994 | | | ||||||||||||
|
|
4,423 | 5,673 | | | ||||||||||||
| Group | ||||||||
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Bonds and medium term notes:
|
||||||||
|
- Euro 25bn Global Covered Bond Programme
|
5,268 | 3,963 | ||||||
|
- Euro 10bn Global Covered Bond Programme
|
| 2,800 | ||||||
|
- US$20bn euro Medium Term Note Programme (see Note 30)
|
1,566 | 3,313 | ||||||
|
- US$40bn euro Medium Term Note Programme
|
5,876 | 9,683 | ||||||
|
- US$20bn Commercial Paper Programme
|
6,366 | 4,234 | ||||||
|
- Euro 2bn structured notes
|
600 | | ||||||
|
- Certificates of deposit in issue
|
9,188 | 9,214 | ||||||
|
|
28,864 | 33,207 | ||||||
|
|
||||||||
|
Securitisation programmes:
|
||||||||
|
- Holmes
|
14,704 | 20,269 | ||||||
|
- Fosse
|
4,103 | 4,331 | ||||||
|
|
||||||||
|
Other debt securities in issue
|
87 | 704 | ||||||
|
|
47,758 | 58,511 | ||||||
146
147
| Group | ||||||||||||||||
| 2009 | 2008 | |||||||||||||||
| Issue currency | Interest rate | Maturity | £m | £m | ||||||||||||
|
Euro
|
0.00% - 3.99 | % | Up to 2010 | 2,452 | 4,818 | |||||||||||
|
|
2011 - 2019 | 5,415 | 3,898 | |||||||||||||
|
|
2020 - 2029 | 1,600 | | |||||||||||||
|
|
2040 - 2059 | 3,976 | | |||||||||||||
|
|
4.00% - 4.99 | % | Up to 2010 | | 525 | |||||||||||
|
|
2011 - 2019 | | 193 | |||||||||||||
|
|
2020 - 2029 | 1,362 | 1,469 | |||||||||||||
|
|
5.00% - 7.99 | % | Up to 2010 | 276 | 406 | |||||||||||
|
|
2011 - 2029 | | 2,982 | |||||||||||||
|
|
2030 - 2039 | | 2,722 | |||||||||||||
|
|
2040 - 2059 | | 2,105 | |||||||||||||
|
US dollar
|
0.00% - 3.99 | % | Up to 2010 | 14,676 | 9,184 | |||||||||||
|
|
2011 - 2019 | 618 | 95 | |||||||||||||
|
|
2020 - 2029 | 3,841 | | |||||||||||||
|
|
2030 - 2039 | 556 | | |||||||||||||
|
|
2040 - 2059 | 3,194 | | |||||||||||||
|
|
4.00% - 5.99 | % | Up to 2010 | 20 | 985 | |||||||||||
|
|
2011 - 2019 | 49 | 743 | |||||||||||||
|
|
2020 - 2029 | | 4,340 | |||||||||||||
|
|
2030 - 2039 | | 4,916 | |||||||||||||
|
|
2040 - 2059 | | 1,650 | |||||||||||||
|
|
7.00% - 8.99 | % | Up to 2010 | | 221 | |||||||||||
|
Pounds sterling
|
0.00% - 3.99 | % | Up to 2010 | 963 | 3,930 | |||||||||||
|
|
2011 - 2019 | 1,643 | 1,411 | |||||||||||||
|
|
2020 - 2029 | 838 | | |||||||||||||
|
|
2040 - 2059 | 3,739 | | |||||||||||||
|
|
5.00% - 5.99 | % | Up to 2010 | 155 | 2,485 | |||||||||||
|
|
2011 - 2019 | 815 | 18 | |||||||||||||
|
|
6.00% - 6.99 | % | Up to 2010 | 471 | 1,407 | |||||||||||
|
|
2011 - 2019 | 351 | 976 | |||||||||||||
|
|
2020 - 2029 | | 856 | |||||||||||||
|
|
2030 - 2039 | | 3,460 | |||||||||||||
|
|
2040 - 2060 | | 1,388 | |||||||||||||
|
|
7.00% - 8.99 | % | 2011 - 2040 | | 73 | |||||||||||
|
Other currencies
|
0.00% - 5.99 | % | Up to 2010 | 337 | 852 | |||||||||||
|
|
2011 - 2019 | 47 | 40 | |||||||||||||
|
|
2020 - 2029 | 352 | 337 | |||||||||||||
|
|
6.00% - 6.87 | % | 2011 - 2019 | 12 | 11 | |||||||||||
|
|
2011 - 2040 | | 15 | |||||||||||||
|
|
47,758 | 58,511 | ||||||||||||||
148
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
£300m Step Up Callable Perpetual Reserve Capital Instruments
|
| 356 | | 356 | ||||||||||||
|
£175m Fixed/Floating Rate Tier One Preferred Income Capital Securities
|
195 | 205 | 195 | 205 | ||||||||||||
|
US$1,000m Non-Cumulative Trust Preferred Securities
|
813 | 1,171 | | | ||||||||||||
|
£325m sterling Preference Shares
|
344 | 344 | 344 | 344 | ||||||||||||
|
|
1,352 | 2,076 | 539 | 905 | ||||||||||||
| Size of shareholding | Shareholders | Preference shares of £1 each | ||||||
|
1-100
|
1 | 100 | ||||||
|
101-1,000
|
52 | 38,160 | ||||||
|
1,001+
|
1,908 | 324,961,740 | ||||||
|
|
1,961 | 325,000,000 | ||||||
149
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Dated subordinated liabilities:
|
||||||||||||||||
|
5.00% Subordinated bond 2009 (euro 511m)
|
| 515 | | 515 | ||||||||||||
|
4.625% Subordinated notes 2011 (euro 500m)
|
478 | 515 | 478 | 515 | ||||||||||||
|
10.125% Subordinated guaranteed bond 2023
|
220 | 231 | | | ||||||||||||
|
11.50% Subordinated guaranteed bond 2017
|
226 | 238 | | | ||||||||||||
|
11.59% Subordinated loan stock 2017
|
| | 226 | 221 | ||||||||||||
|
10.18% Subordinated loan stock 2023
|
| | 220 | 217 | ||||||||||||
|
7.57% Subordinated notes 2029 (US$1,000m)
|
805 | 1,141 | 805 | 1,142 | ||||||||||||
|
6.50% Subordinated notes 2030
|
174 | 194 | 174 | 194 | ||||||||||||
|
8.9% Subordinated notes 2030 (US$1,000m)
|
| | 813 | 1,170 | ||||||||||||
|
5.25% Subordinated notes 2015
|
210 | 215 | 210 | 215 | ||||||||||||
|
Subordinated floating rate EURIBOR notes 2015
|
445 | 485 | 445 | 485 | ||||||||||||
|
Subordinated floating rate EURIBOR notes 2016
|
| | 65 | 65 | ||||||||||||
|
5.875% Subordinated notes 2031
|
80 | 97 | | | ||||||||||||
|
5.25% Subordinated notes 2023
|
119 | 122 | | | ||||||||||||
|
Subordinated floating rate EURIBOR notes 2017
|
134 | 145 | | | ||||||||||||
|
Subordinated floating rate US$ LIBOR notes 2015
|
92 | 102 | | | ||||||||||||
|
Subordinated floating rate EURIBOR notes 2017
|
88 | 97 | | | ||||||||||||
|
9.625% Subordinated notes 2023
|
382 | 399 | | | ||||||||||||
|
|
3,453 | 4,496 | 3,436 | 4,739 | ||||||||||||
|
Undated subordinated liabilities:
|
||||||||||||||||
|
10.0625% Exchangeable subordinated capital securities
|
204 | 204 | 204 | 204 | ||||||||||||
|
5.56% Subordinated guaranteed notes (Yen 15,000m)
|
123 | 143 | 123 | 143 | ||||||||||||
|
5.50% Subordinated guaranteed notes (Yen 5,000m)
|
41 | 47 | 41 | 47 | ||||||||||||
|
Fixed/Floating rate subordinated notes (Yen 5,000m)
|
39 | 45 | 39 | 45 | ||||||||||||
|
7.50% 10 Year step-up perpetual subordinated notes
|
344 | 354 | 344 | 354 | ||||||||||||
|
7.50% 15 Year step-up perpetual subordinated notes
|
497 | 514 | 497 | 514 | ||||||||||||
|
7.38% 20 Year step-up perpetual subordinated notes
|
209 | 223 | 209 | 223 | ||||||||||||
|
7.13% 30 Year step-up perpetual subordinated notes
|
311 | 348 | 311 | 348 | ||||||||||||
|
7.13% Fixed to floating rate perpetual subordinated notes
|
376 | 413 | 376 | 413 | ||||||||||||
|
|
2,144 | 2,291 | 2,144 | 2,291 | ||||||||||||
|
Total subordinated liabilities
|
5,597 | 6,787 | 5,580 | 7,030 | ||||||||||||
150
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
In no more than 3 months
|
| 515 | | 515 | ||||||||||||
|
In more than 3 months but no more than 1 year
|
| | | | ||||||||||||
|
In more than 1 year but no more than 5 years
|
478 | 515 | 478 | 515 | ||||||||||||
|
In more than 5 years
|
2,975 | 3,466 | 2,958 | 3,709 | ||||||||||||
|
Undated
|
2,144 | 2,291 | 2,144 | 2,291 | ||||||||||||
|
|
5,597 | 6,787 | 5,580 | 7,030 | ||||||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Trade and other payables
|
2,263 | 2,303 | 1,611 | 1,283 | ||||||||||||
|
Deferred income
|
60 | 39 | | | ||||||||||||
|
|
2,323 | 2,342 | 1,611 | 1,283 | ||||||||||||
| Group | ||||||||
| 2009 | 2008 | |||||||
| Leases which expire | £m | £m | ||||||
|
Within 1 year
|
5 | 4 | ||||||
|
Between 1-5 years
|
20 | 21 | ||||||
|
In more than 5 years
|
12 | 15 | ||||||
|
|
37 | 40 | ||||||
| Group | ||||||||
| 2009 | 2008 | |||||||
| Leases which expire | £m | £m | ||||||
|
Within 1 year
|
7 | 6 | ||||||
|
Between 1-5 years
|
25 | 27 | ||||||
|
In more than 5 years
|
13 | 17 | ||||||
|
|
45 | 50 | ||||||
| Group | ||||||||
| 2009 | 2008 | |||||||
| Leases which expire | £m | £m | ||||||
|
Within 1 year
|
| 1 | ||||||
|
Between 1-5 years
|
| 2 | ||||||
|
|
| 3 | ||||||
151
| Group | ||||||||||||
| Misselling | Other | Total | ||||||||||
| £m | £m | £m | ||||||||||
|
At 1 January 2009
|
141 | 66 | 207 | |||||||||
|
Additional provisions
|
13 | 46 | 59 | |||||||||
|
Provisions released
|
(3 | ) | | (3 | ) | |||||||
|
Used during the year
|
(108 | ) | (81 | ) | (189 | ) | ||||||
|
Reclassifications
|
| 17 | 17 | |||||||||
|
At 31 December 2009
|
43 | 48 | 91 | |||||||||
|
|
||||||||||||
|
To be settled:
|
||||||||||||
|
Within 12 months
|
43 | 47 | 90 | |||||||||
|
In more than 12 months
|
| 1 | 1 | |||||||||
|
|
43 | 48 | 91 | |||||||||
| Company | ||||||||||||
| Misselling | Other | Total | ||||||||||
| £m | £m | £m | ||||||||||
|
At 1 January 2009
|
41 | 58 | 99 | |||||||||
|
Additional provisions
|
9 | 35 | 44 | |||||||||
|
Acquired through business combinations
|
16 | 14 | 30 | |||||||||
|
Provisions released
|
(3 | ) | | (3 | ) | |||||||
|
Used during the year
|
(20 | ) | (76 | ) | (96 | ) | ||||||
|
At 31 December 2009
|
43 | 31 | 74 | |||||||||
|
|
||||||||||||
|
To be settled:
|
||||||||||||
|
Within 12 months
|
43 | 30 | 73 | |||||||||
|
In more than 12 months
|
| 1 | 1 | |||||||||
|
|
43 | 31 | 74 | |||||||||
| Group | ||||||||||||
| Misselling | Other | Total | ||||||||||
| £m | £m | £m | ||||||||||
|
At 1 January 2008
|
95 | 36 | 131 | |||||||||
|
Additional provisions
|
| 58 | 58 | |||||||||
|
Acquired through business combinations
|
100 | | 100 | |||||||||
|
Provisions released
|
(40 | ) | (1 | ) | (41 | ) | ||||||
|
Disposal of subsidiary undertakings
|
| (2 | ) | (2 | ) | |||||||
|
Used during the year
|
(14 | ) | (25 | ) | (39 | ) | ||||||
|
At 31 December 2008
|
141 | 66 | 207 | |||||||||
|
|
||||||||||||
|
To be settled:
|
||||||||||||
|
Within 12 months
|
136 | 63 | 199 | |||||||||
|
In more than 12 months
|
5 | 3 | 8 | |||||||||
|
|
141 | 66 | 207 | |||||||||
| Company | ||||||||||||
| Misselling | Other | Total | ||||||||||
| £m | £m | £m | ||||||||||
|
At 1 January 2008
|
95 | 5 | 100 | |||||||||
|
Additional provisions
|
| 56 | 56 | |||||||||
|
Provisions released
|
(39 | ) | | (39 | ) | |||||||
|
Used during the year
|
(14 | ) | (4 | ) | (18 | ) | ||||||
|
At 31 December 2008
|
42 | 57 | 99 | |||||||||
|
To be settled:
|
||||||||||||
|
Within 12 months
|
37 | 57 | 94 | |||||||||
|
In more than 12 months
|
5 | | 5 | |||||||||
|
|
42 | 57 | 99 | |||||||||
152
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Assets/(Liabilities)
|
||||||||||||||||
|
Funded defined benefit pension scheme
|
1 | 4 | | | ||||||||||||
|
Funded defined benefit pension scheme
|
(1,048 | ) | (796 | ) | (922 | ) | (797 | ) | ||||||||
|
Unfunded defined benefit pension scheme
|
(13 | ) | (11 | ) | | | ||||||||||
|
Net defined benefit obligation
|
(1,060 | ) | (803 | ) | (922 | ) | (797 | ) | ||||||||
|
Post-retirement medical benefits (unfunded)
|
(10 | ) | (10 | ) | | | ||||||||||
|
Total net liabilities
|
(1,070 | ) | (813 | ) | (922 | ) | (797 | ) | ||||||||
| Group | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
Current service cost
|
44 | 55 | 67 | |||||||||
|
Past service cost
|
50 | 16 | 14 | |||||||||
|
Gain on settlements or curtailments
|
| (2 | ) | (10 | ) | |||||||
|
Expected return on pension scheme assets
|
(285 | ) | (237 | ) | (194 | ) | ||||||
|
Interest cost
|
326 | 264 | 220 | |||||||||
|
|
135 | 96 | 97 | |||||||||
| Group | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Present value of defined benefit obligation
|
(6,308 | ) | (5,175 | ) | (4,581 | ) | (4,264 | ) | (4,354 | ) | ||||||||||
|
Fair value of plan assets
|
5,248 | 4,372 | 3,602 | 3,230 | 2,974 | |||||||||||||||
|
Net defined benefit obligation
|
(1,060 | ) | (803 | ) | (979 | ) | (1,034 | ) | (1,380 | ) | ||||||||||
| Company | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Present value of defined benefit obligation
|
(4,805 | ) | (3,944 | ) | (4,559 | ) | (4,241 | ) | (3,822 | ) | ||||||||||
|
Fair value of plan assets
|
3,883 | 3,147 | 3,577 | 3,208 | 2,582 | |||||||||||||||
|
Net defined benefit obligation
|
(922 | ) | (797 | ) | (982 | ) | (1,033 | ) | (1,240 | ) | ||||||||||
153
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Balance at 1 January
|
(5,175 | ) | (4,581 | ) | (3,944 | ) | (4,559 | ) | ||||||||
|
Current service cost
|
(44 | ) | (55 | ) | (26 | ) | (42 | ) | ||||||||
|
Interest cost
|
(326 | ) | (264 | ) | (249 | ) | (262 | ) | ||||||||
|
Employee contributions
|
(11 | ) | (7 | ) | (6 | ) | (7 | ) | ||||||||
|
Past service cost
|
(50 | ) | (16 | ) | (35 | ) | (16 | ) | ||||||||
|
Actuarial (loss)/gain
|
(935 | ) | 818 | (723 | ) | 793 | ||||||||||
|
Actual benefit payments
|
233 | 148 | 178 | 147 | ||||||||||||
|
Settlement/curtailment
|
| 2 | | 2 | ||||||||||||
|
Assumed through business combinations
|
| (1,220 | ) | | | |||||||||||
|
Balance at 31 December
|
(6,308 | ) | (5,175 | ) | (4,805 | ) | (3,944 | ) | ||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Balance at 1 January
|
4,372 | 3,602 | 3,147 | 3,577 | ||||||||||||
|
Expected return on scheme assets
|
285 | 237 | 209 | 236 | ||||||||||||
|
Actuarial gain/(loss) on scheme assets
|
329 | (862 | ) | 309 | (836 | ) | ||||||||||
|
Company contributions paid
|
484 | 323 | 390 | 310 | ||||||||||||
|
Employee contributions
|
11 | 7 | 6 | 7 | ||||||||||||
|
Actual benefit payments
|
(233 | ) | (148 | ) | (178 | ) | (147 | ) | ||||||||
|
Acquired through business combinations
|
| 1,213 | | | ||||||||||||
|
Balance at 31 December
|
5,248 | 4,372 | 3,883 | 3,147 | ||||||||||||
| Group | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Actuarial (gain)/loss on scheme assets
|
(329 | ) | 862 | (33 | ) | 9 | (282 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Experience (gain)/loss on scheme liabilities
|
(34 | ) | 51 | 80 | (25 | ) | | |||||||||||||
|
Loss/(gain) from changes in actuarial assumptions
|
969 | (869 | ) | 66 | (203 | ) | 436 | |||||||||||||
|
Actuarial loss/(gain)/ on scheme liabilities
|
935 | (818 | ) | 146 | (228 | ) | 436 | |||||||||||||
|
Total net actuarial loss/(gain)
|
606 | 44 | 113 | (219 | ) | 154 | ||||||||||||||
| Company | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Actuarial (gain)/loss on scheme assets
|
(309 | ) | 836 | (33 | ) | | (242 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Experience (gain)/loss on scheme liabilities
|
(33 | ) | 51 | 81 | (20 | ) | 7 | |||||||||||||
|
Loss/(gain) from changes in actuarial assumptions
|
756 | (844 | ) | 68 | (160 | ) | 387 | |||||||||||||
|
Actuarial loss/(gain) on scheme liabilities
|
723 | (793 | ) | 149 | (180 | ) | 394 | |||||||||||||
|
Total net actuarial loss/(gain)
|
414 | 43 | 116 | (180 | ) | 152 | ||||||||||||||
| | To maintain a portfolio of suitable assets of appropriate quality, suitability and liquidity which will generate income and capital growth to meet, together with new contributions from members and the employers, the cost of current and future benefits which the pension scheme provides, as set out in the trust deed and rules. | |
| | To limit the risk of the assets failing to meet the liabilities, over the long-term and on a shorter-term basis as required by prevailing legislation. | |
| | To minimise the long-term costs of the pension scheme by maximising the return on the assets whilst having regard to the objectives shown above. |
154
| Group and Company | ||||||||||||||||||||||||
| Expected rate | Expected rate | |||||||||||||||||||||||
| Fair value of scheme assets | of return | Fair value of scheme assets | of return | |||||||||||||||||||||
| 2009 | 2009 | 2009 | 2008 | 2008 | 2008 | |||||||||||||||||||
| £m | % | % | £m | % | % | |||||||||||||||||||
|
UK equities
|
1,045 | 20 | 8.1 | 911 | 21 | 8.2 | ||||||||||||||||||
|
Overseas equities
|
1,027 | 20 | 8.5 | 821 | 19 | 8.5 | ||||||||||||||||||
|
Corporate bonds
|
1,503 | 29 | 6.2 | 1,155 | 26 | 5.7 | ||||||||||||||||||
|
Government Fixed Interest
|
686 | 13 | 3.9 | 657 | 15 | 4.6 | ||||||||||||||||||
|
Government Index Linked
|
664 | 13 | 3.9 | 616 | 14 | 4.4 | ||||||||||||||||||
|
Property funds
|
58 | 1 | 6.3 | 64 | 1 | 6.4 | ||||||||||||||||||
|
Cash
|
177 | 3 | 4.1 | 24 | 1 | 5.3 | ||||||||||||||||||
|
Other
|
88 | 1 | 8.3 | 124 | 3 | 8.3 | ||||||||||||||||||
|
|
5,248 | 100 | 6.4 | 4,372 | 100 | 6.7 | ||||||||||||||||||
|
|
Equities | Long-term median real rate of return experienced after considering projected movements in asset indices | ||
|
|
Corporate bonds | Gross redemption yields as at the balance sheet date, less a margin for default risk | ||
|
|
Government bonds | Gross redemption yields as at the balance sheet date | ||
|
|
Property funds | Average of returns for UK equities and government bonds | ||
|
|
Cash | Expected long term bank rate, after considering projected inflation rate |
| Internal models based on | ||||||||||||||||||||||||
| Quoted prices in active markets | market observable data | Total | ||||||||||||||||||||||
| Category of plan assets | £m | % | £m | % | £m | % | ||||||||||||||||||
|
UK equities
|
1,045 | 21 | | | 1,045 | 21 | ||||||||||||||||||
|
Overseas equities
|
1,028 | 20 | | | 1,028 | 20 | ||||||||||||||||||
|
Corporate bonds
|
1,503 | 30 | | | 1,503 | 30 | ||||||||||||||||||
|
Government Fixed Interest
|
686 | 14 | | | 686 | 14 | ||||||||||||||||||
|
Government Index Linked
|
663 | 13 | | | 663 | 13 | ||||||||||||||||||
|
Other
|
| | 88 | 2 | 88 | 2 | ||||||||||||||||||
|
Total
|
4,925 | 98 | 88 | 2 | 5,013 | 100 | ||||||||||||||||||
| Internal models based on | ||||||||||||||||||||||||
| Category of plan assets | Quoted prices in active markets | market observable data | Total | |||||||||||||||||||||
| £m | % | £m | % | £m | % | |||||||||||||||||||
|
UK equities
|
911 | 21 | | | 911 | 21 | ||||||||||||||||||
|
Overseas equities
|
821 | 19 | | | 821 | 19 | ||||||||||||||||||
|
Corporate bonds
|
1,155 | 27 | | | 1,155 | 27 | ||||||||||||||||||
|
Government Fixed Interest
|
657 | 15 | | | 657 | 15 | ||||||||||||||||||
|
Government Index Linked
|
616 | 15 | | | 616 | 15 | ||||||||||||||||||
|
Other
|
| | 124 | 3 | 124 | 3 | ||||||||||||||||||
|
Total
|
4,160 | 97 | 124 | 3 | 4,284 | 100 | ||||||||||||||||||
155
| Group and Company | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| % | % | % | ||||||||||
|
To determine benefit obligations:
|
||||||||||||
|
- Discount rate for scheme liabilities
|
5.8 | 6.4 | 5.8 | |||||||||
|
- General price inflation
|
3.4 | 3.0 | 3.5 | |||||||||
|
- General salary increase
|
3.4 | 3.5 | 4.0 | |||||||||
|
- Expected rate of pension increase
|
3.3 | 3.0 | 3.5 | |||||||||
|
To determine net periodic benefit cost:
|
||||||||||||
|
- Discount rate
|
6.4 | 5.8 | 5.2 | |||||||||
|
- Expected rate of pension increase
|
3.0 | 3.5 | 3.0 | |||||||||
|
- Expected rate of return on plan assets
|
6.4 | 6.7 | 6.1 | |||||||||
|
Medical cost trend rates:
|
||||||||||||
|
- Initial rate
|
5.5 | 6.0 | 6.5 | |||||||||
|
- Ultimate rate
|
4.5 | 4.5 | 4.5 | |||||||||
|
- Year of ultimate rate
|
2013 | 2013 | 2013 | |||||||||
| Years | Years | Years | ||||||||||
|
Longevity at 60 for current pensioners, on the valuation date:
|
||||||||||||
|
- Males
|
27.6 | 27.5 | 27.2 | |||||||||
|
- Females
|
30.0 | 29.9 | 29.8 | |||||||||
|
Longevity at 60 for future pensioners currently aged 40, on the valuation date:
|
||||||||||||
|
- Males
|
29.7 | 29.6 | 29.3 | |||||||||
|
- Females
|
31.3 | 31.2 | 31.1 | |||||||||
| Increase/(decrease) | ||||||||||
| 2009 | 2008 | |||||||||
| £m | £m | |||||||||
|
Discount rate
|
Change in pension obligation at year end from a 25 bps increase | (345 | ) | (263 | ) | |||||
|
|
Change in 2010 pension cost from a 25 bps increase | (6 | ) | (6 | ) | |||||
|
General price inflation
|
Change in pension obligation at year end from a 25 bps increase | 332 | 255 | |||||||
|
|
Change in 2010 pension cost from a 25 bps increase | 21 | 17 | |||||||
|
Expected rate of return on plan assets
|
Change in 2010 pension cost from a 25 bps increase | 13 | 11 | |||||||
|
Mortality
|
Change in pension obligation from each additional year of | 141 | 102 | |||||||
|
|
longevity assumed | |||||||||
156
| Year ending 31 December: | £m | |||
|
2010
|
248 | |||
|
2011
|
264 | |||
|
2012
|
282 | |||
|
2013
|
301 | |||
|
2014
|
322 | |||
|
Five years ended 2019
|
1,975 | |||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Guarantees given to subsidiaries
|
| | 156,580 | 109,022 | ||||||||||||
|
Guarantees given to third parties
|
194 | 571 | | | ||||||||||||
|
Formal standby facilities, credit lines and other commitments with original term to maturity of:
|
||||||||||||||||
|
- One year or less
|
5,570 | 2,263 | 3,423 | 1,883 | ||||||||||||
|
- More than one year
|
4,982 | 8,267 | 1,738 | 3,688 | ||||||||||||
|
|
10,746 | 11,101 | 161,741 | 114,593 | ||||||||||||
| Group | Company | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| £m | £m | £m | £m | |||||||||||||
|
Other contingent liabilities
|
8 | 8 | 8 | 8 | ||||||||||||
157
| Group | Company | |||||||
| £m | £m | |||||||
|
Rental commitments under operating leases expiring:
|
||||||||
|
- No later than 1 year
|
115 | 94 | ||||||
|
- Later than 1 year but no later than 5 years
|
383 | 322 | ||||||
|
- Later than 5 years
|
470 | 412 | ||||||
|
|
968 | 828 | ||||||
158
| Group | Company | |||||||
| Year ended 31 December: | £m | £m | ||||||
|
2010
|
115 | 94 | ||||||
|
2011
|
112 | 95 | ||||||
|
2012
|
103 | 87 | ||||||
|
2013
|
87 | 72 | ||||||
|
2014
|
81 | 68 | ||||||
|
Total thereafter
|
470 | 412 | ||||||
| Group | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
In respect of minimum rentals
|
116 | 107 | 96 | |||||||||
|
Less: sub-lease rentals
|
| (1 | ) | | ||||||||
|
|
116 | 106 | 96 | |||||||||
| Group | ||||||||
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Non-controlling interest in subsidiary
|
125 | 106 | ||||||
|
£300m Innovative Tier 1 Capital Securities
|
297 | 311 | ||||||
|
£300m fixed/floating rate non-cumulative callable preference shares
|
294 | 294 | ||||||
|
|
716 | 711 | ||||||
| Group | ||||||||
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
At 1 January
|
711 | 98 | ||||||
|
Share of profit
|
55 | 8 | ||||||
|
Distributions
|
(50 | ) | | |||||
|
Acquired through business combinations
|
| 605 | ||||||
|
At 31 December
|
716 | 711 | ||||||
159
| Group and Company | ||||||||
| 2009 | 2008 | |||||||
| £m | £m | |||||||
|
Ordinary share capital
|
2,412 | 1,148 | ||||||
|
£300m Step-up Callable Perpetual Reserve Capital Instruments
|
297 | | ||||||
|
|
2,709 | 1,148 | ||||||
| Ordinary shares of 10 | Preference shares | Preference shares | Preference shares | |||||||||||||||||
| pence each | of £1 each | of US$0.01 each | of euro0.01 each | Total | ||||||||||||||||
| Issued and fully paid share capital | £m | £m | £m | £m | £m | |||||||||||||||
|
At 1 January 2008
|
148 | 325 | | | 473 | |||||||||||||||
|
Shares issued
|
1,000 | | | | 1,000 | |||||||||||||||
|
At 31 December 2008
|
1,148 | 325 | | | 1,473 | |||||||||||||||
|
Shares issued
|
1,264 | | | | 1,264 | |||||||||||||||
|
At 31 December 2009
|
2,412 | 325 | | | 2,737 | |||||||||||||||
| Group | ||||||||
| 2009 | 2008 | |||||||
| Share Premium | £m | £m | ||||||
|
At 1 January
|
3,121 | 1,857 | ||||||
|
Capital contribution
|
| 1,264 | ||||||
|
Transfer to ordinary shares
|
(1,264 | ) | | |||||
|
At 31 December
|
1,857 | 3,121 | ||||||
| Company | ||||||||
| 2009 | 2008 | |||||||
| Share Premium | £m | £m | ||||||
|
At 1 January and 31 December
|
1,857 | 1,857 | ||||||
160
| Group | Company | |||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 | 2008 | 2007 | |||||||||||||||||||
| Pence per | Pence per | Pence per | Pence per | Pence per | Pence per | |||||||||||||||||||
| Share | Share | Share | Share | Share | Share | |||||||||||||||||||
|
Ordinary shares (equity):
|
||||||||||||||||||||||||
|
2007 interim
|
| 13.46 | | | 13.46 | | ||||||||||||||||||
|
2007 interim
|
| 11.44 | | | 11.44 | | ||||||||||||||||||
|
2008 interim
|
| 15.14 | | | 15.14 | | ||||||||||||||||||
|
2009 interim
|
0.93 | | | 0.93 | | |||||||||||||||||||
|
|
0.93 | 40.04 | | 0.93 | 40.04 | | ||||||||||||||||||
| Group | Company | |||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 | 2008 | 2007 | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Profit for the year
|
1,245 | 819 | 685 | 747 | 1,328 | 351 | ||||||||||||||||||
|
Non-cash items included in net profit
|
||||||||||||||||||||||||
|
Decrease/(increase) in prepayments and accrued income
|
262 | (126 | ) | (105 | ) | 1,024 | (902 | ) | (353 | ) | ||||||||||||||
|
(Decrease)/increase in accruals and deferred income
|
(2,171 | ) | 346 | 531 | (2,016 | ) | 1,260 | 411 | ||||||||||||||||
|
Depreciation and amortisation
|
260 | 202 | 205 | 132 | 81 | 72 | ||||||||||||||||||
|
Profit on sale of subsidiary and associated undertakings
|
| (40 | ) | | | | | |||||||||||||||||
|
Amortisation of premiums/(discounts) on debt securities
|
(8 | ) | (21 | ) | | | | | ||||||||||||||||
|
Provisions for liabilities and charges
|
56 | 17 | | 41 | 16 | | ||||||||||||||||||
|
Provision for impairment
|
897 | 394 | 388 | 830 | 302 | 346 | ||||||||||||||||||
|
Corporation
tax charge
|
445 | 275 | 179 | 288 | 126 | 69 | ||||||||||||||||||
|
Other non-cash items
|
235 | 250 | 109 | (506 | ) | 1,155 | (99 | ) | ||||||||||||||||
|
|
1,221 | 2,116 | 1,992 | 540 | 3,366 | 797 | ||||||||||||||||||
| Group | Company | |||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 | 2008 | 2007 | |||||||||||||||||||
| Changes in operating assets and liabilities | £m | £m | £m | £m | £m | £m | ||||||||||||||||||
|
Net (increase)/ decrease in trading assets
|
(1,636 | ) | 9,398 | (695 | ) | | | | ||||||||||||||||
|
Net decrease/(increase) in derivative assets
|
12,298 | (23,096 | ) | (1,615 | ) | 196 | (2,046 | ) | (43 | ) | ||||||||||||||
|
Net (increase)/decrease in financial assets designated at fair value
|
(981 | ) | 465 | (3,107 | ) | 10,218 | (39,863 | ) | (7,434 | ) | ||||||||||||||
|
Net (increase)/decrease in loans and advances to banks & customers
|
(3,008 | ) | (16,959 | ) | (8,908 | ) | (10,146 | ) | (38,835 | ) | (1,641 | ) | ||||||||||||
|
Net decrease/(increase) in other assets
|
1,103 | (189 | ) | 1,914 | 835 | 108 | 357 | |||||||||||||||||
|
Net increase/(decrease) in deposits by banks and customers
|
6,647 | (3,652 | ) | 4,104 | (2,731 | ) | 123,614 | 13,813 | ||||||||||||||||
|
Net (decrease)/increase in derivative liabilities
|
(8,847 | ) | 16,979 | (287 | ) | (2,041 | ) | 4,342 | 370 | |||||||||||||||
|
Net increase/(decrease) in trading liabilities
|
5,533 | (14,054 | ) | (2,850 | ) | (739 | ) | 739 | | |||||||||||||||
|
Net (decrease)/increase in financial liabilities designated at fair value
|
(1,238 | ) | (3,284 | ) | (619 | ) | | | | |||||||||||||||
|
Net (decrease)increase in debt issued
|
(3,077 | ) | 5,027 | 368 | 1 | | (3 | ) | ||||||||||||||||
|
Net (decrease)/increase in other liabilities
|
(1,369 | ) | (807 | ) | (20 | ) | (656 | ) | (586 | ) | (315 | ) | ||||||||||||
|
Effects of exchange rate differences
|
(3,719 | ) | 6,569 | 396 | (268 | ) | 897 | | ||||||||||||||||
|
Net cash flow from/(used in) operating activities before tax
|
2,927 | (21,487 | ) | (9,327 | ) | (4,791 | ) | 51,736 | 5,901 | |||||||||||||||
|
Income tax received/(paid)
|
2 | 43 | (5 | ) | 21 | 80 | 48 | |||||||||||||||||
|
Net cash flow from/(used in) operating activities
|
2,929 | (21,444 | ) | (9,332 | ) | (4,770 | ) | 51,816 | 5,949 | |||||||||||||||
| Group | Company | |||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 | 2008 | 2007 | |||||||||||||||||||
| £m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Cash and balances with central banks
|
4,163 | 4,017 | 1,038 | 3,266 | 2,456 | 1,032 | ||||||||||||||||||
|
Debt securities
|
1,966 | 5,208 | 5,819 | | | | ||||||||||||||||||
|
Loans and advances to banks
|
4,881 | 5,763 | | | | | ||||||||||||||||||
|
Net trading other cash equivalents
|
8,827 | 532 | 24,989 | | | | ||||||||||||||||||
|
Net non trading other cash equivalents
|
6,527 | 12,155 | 2,210 | 52,132 | 58,747 | 9,562 | ||||||||||||||||||
|
Cash and cash equivalents
|
26,364 | 27,675 | 34,056 | 55,398 | 61,203 | 10,594 | ||||||||||||||||||
161
| Group | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| Net assets disposed of: | £m | £m | £m | |||||||||
|
Operating lease assets
|
| 2,134 | | |||||||||
|
Current tax accounts
|
| 8 | | |||||||||
|
Other assets
|
| 60 | | |||||||||
|
Deposits by banks
|
| (8 | ) | | ||||||||
|
Other liabilities
|
| (163 | ) | | ||||||||
|
Other provisions
|
| (2 | ) | | ||||||||
|
Current tax liabilities
|
| (19 | ) | | ||||||||
|
Deferred tax liabilities
|
| (446 | ) | | ||||||||
|
Retirement benefit obligations
|
| 1 | | |||||||||
|
|
| 1,565 | | |||||||||
|
Profit/ (loss) on disposal
|
| 40 | | |||||||||
|
|
| 1,605 | | |||||||||
|
Satisfied by:
|
||||||||||||
|
Cash and cash equivalents
|
| 1,605 | | |||||||||
|
Less: Cash and cash equivalents in subsidiary sold
|
| | | |||||||||
|
Net cash inflow of sale
|
| 1,605 | | |||||||||
| Group | ||||||||||||
| Bradford & | ||||||||||||
| Alliance & | Bingley savings | |||||||||||
| Leicester | business | Total | ||||||||||
| Net assets acquired: | £m | £m | £m | |||||||||
|
Assets
|
||||||||||||
|
Cash and balances at central banks
|
666 | 18,613 | 19,279 | |||||||||
|
Derivative financial instruments
|
2,111 | | 2,111 | |||||||||
|
Financial assets designated at fair value
|
492 | | 492 | |||||||||
|
Loans and advances to banks
|
423 | 1,549 | 1,972 | |||||||||
|
Loans and advances to customers
|
50,349 | | 50,349 | |||||||||
|
Available-for-sale securities
|
1,658 | 3 | 1,661 | |||||||||
|
Loans and receivables securities
|
14,253 | | 14,253 | |||||||||
|
Intangible assets
|
17 | 4 | 21 | |||||||||
|
Property, plant and equipment
|
273 | 44 | 317 | |||||||||
|
Other assets
|
2,051 | 449 | 2,500 | |||||||||
|
Liabilities
|
||||||||||||
|
Deposits by banks
|
(10,216 | ) | | (10,216 | ) | |||||||
|
Deposits by customers
|
(39,765 | ) | (20,434 | ) | (60,199 | ) | ||||||
|
Derivative financial instruments
|
(933 | ) | | (933 | ) | |||||||
|
Financial liabilities designated at fair value
|
(1,421 | ) | | (1,421 | ) | |||||||
|
Debt securities in issue
|
(17,146 | ) | | (17,146 | ) | |||||||
|
Subordinated liabilities
|
(1,296 | ) | | (1,296 | ) | |||||||
|
Other liabilities
|
(1,009 | ) | (11 | ) | (1,020 | ) | ||||||
|
Net identified assets and liabilities
|
507 | 217 | 724 | |||||||||
|
Goodwill
|
774 | 395 | 1,169 | |||||||||
|
Consideration
|
1,281 | 612 | 1,893 | |||||||||
|
|
||||||||||||
|
Satisfied by:
|
||||||||||||
|
Cash and cash equivalents
|
| 612 | 612 | |||||||||
|
Less: Cash and cash equivalents in businesses acquired
|
(666 | ) | (18,613 | ) | (19,279 | ) | ||||||
|
Net cash (inflow) acquired
|
(666 | ) | (18,001 | ) | (18,667 | ) | ||||||
162
163
| 2009 | 2008 | 2007 | ||||||||||
|
Risk free interest rate
|
2.5%-3.5 | % | 2.9%-6.5 | % | 5.0%-5.8 | % | ||||||
|
Dividend growth, based solely upon average growth since 1989
|
10 | % | 10 | % | 10 | % | ||||||
|
Volatility of underlying shares based upon historical volatility over five years
|
29.0%-34.4 | % | 20.2%-29.6 | % | 19.80%-26.90 | % | ||||||
|
Expected lives of options granted under:
|
||||||||||||
|
- Employee Sharesave 3, 5 & 7 year schemes
|
3, 5 & 7 years | 3, 5 & 7 years | 3, 5 & 7 years | |||||||||
|
- Executive Share Option scheme
|
10 years | 10 years | 10 years | |||||||||
|
- Medium term incentive plan
|
| | 3 years | |||||||||
|
- Long term incentive plans
|
3 years | 3 years | 3 years | |||||||||
| Executive Share Option scheme | Employee Sharesave scheme | |||||||||||||||
| Weighted | Weighted | |||||||||||||||
| average | average | |||||||||||||||
| Number of | exercise | Number of | exercise | |||||||||||||
| options | price | options | price | |||||||||||||
| 000s | £ | 000s | £ | |||||||||||||
|
2009
|
||||||||||||||||
|
Options outstanding at the start of the year
|
12 | 4.54 | 6,142 | 7.00 | ||||||||||||
|
Options granted during the year
|
| | 4,528 | 7.26 | ||||||||||||
|
Options exercised during the year
|
| | (679 | ) | 3.85 | |||||||||||
|
Options forfeited during the year
|
| | (1,278 | ) | 7.48 | |||||||||||
|
Options outstanding at the end of the year
|
12 | 4.54 | 8,713 | 7.24 | ||||||||||||
|
Options exercisable at the end of the year
|
12 | 4.54 | 8,713 | 7.24 | ||||||||||||
|
2008
|
||||||||||||||||
|
Options outstanding at the start of the year
|
144 | 4.15 | 5,684 | 3.18 | ||||||||||||
|
Options granted during the year
|
| | 5,197 | 7.69 | ||||||||||||
|
Options exercised during the year
|
(11 | ) | 4.14 | (4,507 | ) | 3.07 | ||||||||||
|
Options forfeited during the year
|
(121 | ) | 4.11 | (231 | ) | 5.91 | ||||||||||
|
Options expired during the year
|
| | (1 | ) | 8.07 | |||||||||||
|
Options outstanding at the end of the year
|
12 | 4.54 | 6,142 | 7.00 | ||||||||||||
|
Options exercisable at the end of the year
|
12 | 4.54 | | | ||||||||||||
| Executive Share Option scheme | Employee Sharesave scheme | |||||||||||||||
| Weighted | Weighted | |||||||||||||||
| average | average | |||||||||||||||
| Number of | exercise | Number of | exercise | |||||||||||||
| options | price | options | price | |||||||||||||
| 000s | £ | 000s | £ | |||||||||||||
|
2007
|
||||||||||||||||
|
Options outstanding at the start of the year
|
178 | 4.11 | 7,638 | 3.32 | ||||||||||||
|
Options exercised during the year
|
(34 | ) | 3.96 | (1,501 | ) | 3.81 | ||||||||||
|
Options forfeited during the year
|
| | (419 | ) | 3.25 | |||||||||||
|
Options expired during the year
|
| | (34 | ) | 5.92 | |||||||||||
|
Options outstanding at the end of the year
|
144 | 4.15 | 5,684 | 3.18 | ||||||||||||
|
Options exercisable at the end of the year
|
144 | 4.15 | | | ||||||||||||
164
| Options outstanding | Options exercisable | |||||||||||||||||||
| Weighted average | Weighted average | Weighted average | ||||||||||||||||||
| Number | remaining contractual life | exercise price | Number | exercise price | ||||||||||||||||
| Range of exercise prices | 000s | years | £ | 000s | £ | |||||||||||||||
|
Between £4 and £5
|
12 | 4 | 4.54 | 12 | 4.54 | |||||||||||||||
| Options outstanding | Options exercisable | |||||||||||||||||||
| Weighted average | Weighted average | Weighted average | ||||||||||||||||||
| Number | remaining contractual life | exercise price | Number | exercise price | ||||||||||||||||
| Range of exercise prices | 000s | years | £ | 000s | £ | |||||||||||||||
|
Between £4 and £5
|
12 | 5 | 4.54 | 12 | 4.54 | |||||||||||||||
| Number of awards | ||||
| granted | ||||
| 000s | ||||
|
Conditional awards outstanding at the beginning of the year
|
2,220 | |||
|
Conditional awards forfeited during the year
|
(29 | ) | ||
|
Conditional awards vested during the year
|
(2,191 | ) | ||
|
Conditional awards outstanding at the end of the year
|
| |||
| Number of awards | ||||
| granted | ||||
| 000s | ||||
|
Conditional awards outstanding at the beginning of the year
|
2,537 | |||
|
Conditional awards forfeited during the year
|
(317 | ) | ||
|
Conditional awards outstanding at the end of the year
|
2,220 | |||
| Number of awards | ||||
| granted | ||||
| 000s | ||||
|
Conditional awards outstanding at the beginning of the year
|
4,680 | |||
|
Conditional awards granted during the year
|
2,274 | |||
|
Conditional awards exercised during the year
|
(1,243 | ) | ||
|
Conditional awards outstanding at the end of the year
|
5,711 | |||
| Number of awards | ||||
| granted | ||||
| 000s | ||||
|
Conditional awards outstanding at the beginning of the year
|
3,092 | |||
|
Conditional awards granted during the year
|
1,803 | |||
|
Conditional awards forfeited during the year
|
(215 | ) | ||
|
Conditional awards outstanding at the end of the year
|
4,680 | |||
165
| Share | Senior manager | |||||||||||
| ShareSave | option plan | deferred bonus (1) | ||||||||||
| No. of shares | No. of shares | No. of shares | ||||||||||
|
Outstanding at 1 January
|
564,675 | 2,232,426 | 64,726 | |||||||||
|
Lapsed
|
(564,675 | ) | (2,232,426 | ) | | |||||||
|
Exercised
|
| | (64,726 | ) | ||||||||
|
Outstanding at 31 December 2009
|
| | | |||||||||
|
Weighted average exercise price in 2009
|
| | 285.5p | |||||||||
| Share | Senior manager | |||||||||||
| ShareSave | option plan | deferred bonus (1) | ||||||||||
| No. of shares | No. of shares | No. of shares | ||||||||||
|
Outstanding and exercisable at 31 December 2008
|
564,675 | 2,232,426 | 64,726 | |||||||||
|
Weighted average exercise price in 2008
|
630.2p | n/a | 285.5p | |||||||||
|
Range of exercise prices for options
|
632p - 815p | 544p - 1,093p | n/a | |||||||||
|
Weighted average fair value options
|
n/a | 84p | 1,553p | (2) | ||||||||
| 1. | The figures in the table relate to the level of bonus deferred, i.e. excluding the matching element. | |
| 2. | The option value includes the deferred share and the fair value of the matched element less the cash bonus foregone. |
| Input | Assumption | |
|
Share price
|
Price at date of grant | |
|
Exercise price
|
Per scheme rules | |
|
Expected volatility
|
Estimated by calculating the annualised, exponential weighted monthly volatility of share price over prior two years | |
|
Option life
|
Per scheme rules | |
|
Risk free rate
|
Generated from LIBOR swap curve | |
| Aggregate amount | ||||||||
| Number of | outstanding | |||||||
| Other Key Management Personnel* Loans | persons | £000 | ||||||
|
2009
|
2 | 835 | ||||||
|
2008
|
2 | 647 | ||||||
| * | Other Key Management Personnel are defined as the Executive Committee of the Company and the Board and Executive Committee of its parent company, Banco Santander, S.A. who served during the year. The above excludes any overdraft facilities provided to Directors, Other Key Management Personnel and their connected persons in the ordinary course of business. |
166
| Amounts in respect of directors, | ||||||||
| Number of directors and | Other Key Management Personnel (1) | |||||||
| Other Key Management | and their connected persons | |||||||
| Personnel (1) | £000 | |||||||
|
Secured loans, unsecured loans and overdrafts
|
||||||||
|
Loans outstanding at 1 January
|
5 | 647 | ||||||
|
Net movements in the year
|
(1 | ) | 191 | |||||
|
Loans outstanding at 31 December
|
4 | 838 | ||||||
|
Deposit, bank and instant access accounts and investments
|
||||||||
|
Deposits, bank instant access accounts and investments at 1 January
|
16 | 4,463 | ||||||
|
Net movements in the year
|
(1 | ) | 2,916 | |||||
|
Deposit, bank and instant access accounts and investments at 31 December
|
15 | 7,379 | ||||||
|
Life assurance policies
|
||||||||
|
Life assurance policies at 1 January
|
1 | 1,026 | ||||||
|
Net movements in the year
|
2 | 862 | ||||||
|
Life assurance policies at 31 December
|
3 | 1,888 | ||||||
| Amounts in respect of directors, | ||||||||
| Number of directors | Other Key Management Personnel (1) | |||||||
| and Other Key | and their connected persons | |||||||
| Management Personnel (1) | £000 | |||||||
|
Secured loans, unsecured loans and overdrafts
|
||||||||
|
Loans outstanding at 1 January
|
1 | 806 | ||||||
|
Net movements in the year
|
4 | (159 | ) | |||||
|
Loans outstanding at 31 December
|
5 | 647 | ||||||
|
Deposit, bank and instant access accounts and investments
|
||||||||
|
Deposits, bank instant access accounts and investments at 1 January
|
12 | 5,565 | ||||||
|
Net movements in the year
|
4 | (1,102 | ) | |||||
|
Deposit, bank and instant access accounts and investments at 31 December
|
16 | 4,463 | ||||||
|
Life assurance policies
|
||||||||
|
Life assurance policies at 1 January
|
2 | 1,600 | ||||||
|
Net movements in the year
|
(1 | ) | (574 | ) | ||||
|
Life assurance policies at 31 December
|
1 | 1,026 | ||||||
| (1) | Other Key Management Personnel are defined as the Executive Committee of the Company and the Board and Executive Committee of its parent company, Banco Santander, S.A., who served during the year. |
167
| 2009 | 2008 | 2007 | ||||||||||
| Key management compensation | £ | £ | £ | |||||||||
|
Short-term employee benefits
|
12,172,113 | 13,016,060 | 11,602,405 | |||||||||
|
Post employment benefits
|
319,319 | 306,902 | 77,814 | |||||||||
|
Other long term benefits
|
| | | |||||||||
|
Termination benefits
|
1,162,500 | | | |||||||||
|
Share-based payments
|
2,192,509 | 1,572,973 | 1,101,786 | |||||||||
|
|
15,846,441 | 14,895,935 | 12,782,005 | |||||||||
| Group | ||||||||||||||||||||||||||||||||||||||||
| Interest, fees and | Interest, fees and | Amounts owed by | Amounts owed | |||||||||||||||||||||||||||||||||||||
| other income received | other expenses paid | related parties | to related parties | |||||||||||||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 | 2008 | 2007 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||||||||||||
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||||||
|
Parent company
|
(99 | ) | (537 | ) | (293 | ) | 47 | 509 | 327 | 7,809 | 11,021 | (2,965 | ) | (2,337 | ) | |||||||||||||||||||||||||
|
Fellow subsidiaries
|
(563 | ) | (383 | ) | (171 | ) | 412 | 377 | 24 | 7,113 | 6,214 | (4,567 | ) | (1,767 | ) | |||||||||||||||||||||||||
|
Associates
|
(26 | ) | (23 | ) | (19 | ) | 1 | 2 | 5 | 2,092 | 632 | (13 | ) | (150 | ) | |||||||||||||||||||||||||
|
|
(688 | ) | (943 | ) | (483 | ) | 460 | 888 | 356 | 17,014 | 17,867 | (7,545 | ) | (4,254 | ) | |||||||||||||||||||||||||
| Company | ||||||||||||||||||||||||||||||||||||||||
| Interest, fees and | Interest, fees and | Amounts owed by | Amounts owed | |||||||||||||||||||||||||||||||||||||
| other income received | other expenses paid | related parties | to related parties | |||||||||||||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 | 2008 | 2007 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||||||||||||
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||||||
|
Parent company
|
(32 | ) | (55 | ) | (91 | ) | 5 | | | 1 | 1,004 | (632 | ) | (230 | ) | |||||||||||||||||||||||||
|
Subsidiaries
|
(4,229 | ) | (6,654 | ) | (2,072 | ) | 6,399 | 8,312 | 4,532 | 149,175 | 165,557 | (184,460 | ) | (198,369 | ) | |||||||||||||||||||||||||
|
Fellow subsidiaries
|
(224 | ) | (261 | ) | (106 | ) | 307 | 253 | 17 | 71 | 352 | (1,839 | ) | (320 | ) | |||||||||||||||||||||||||
|
Associates
|
| (2 | ) | | | | | 1 | 334 | | (2 | ) | ||||||||||||||||||||||||||||
|
|
(4,485 | ) | (6,972 | ) | (2,269 | ) | 6,711 | 8,565 | 4,549 | 149,248 | 167,247 | (186,931 | ) | (198,921 | ) | |||||||||||||||||||||||||
168
169
| Santander UK | Alliance & Leicester | Inter-company | Acquisition | |||||||||||||||||
| Group (1) | Group | eliminations | adjustments | Total | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Cash and balances at central banks
|
2,464 | 1,553 | | | 4,017 | |||||||||||||||
|
Trading assets
|
26,264 | | | | 26,264 | |||||||||||||||
|
Derivative financial instruments
|
32,281 | 2,876 | (32 | ) | | 35,125 | ||||||||||||||
|
Financial assets designated at fair value
|
11,314 | 63 | | | 11,377 | |||||||||||||||
|
Loans and advances to banks
|
24,226 | 1,239 | (9,464 | ) | | 16,001 | ||||||||||||||
|
Loans and advances to customers
|
129,023 | 51,402 | | (249 | ) | 180,176 | ||||||||||||||
|
Available-for-sale securities
|
1,005 | 1,658 | | | 2,663 | |||||||||||||||
|
Loans and receivables securities
|
| 14,250 | (146 | ) | 3 | 14,107 | ||||||||||||||
|
Macro hedge of interest rate risk
|
1,475 | 713 | | | 2,188 | |||||||||||||||
|
Investments in associated undertakings
|
735 | | | (700 | ) | 35 | ||||||||||||||
|
Intangible assets
|
556 | 17 | | 774 | 1,347 | |||||||||||||||
|
Property, plant and equipment
|
581 | 223 | | 50 | 854 | |||||||||||||||
|
Operating lease assets
|
| 348 | | | 348 | |||||||||||||||
|
Current tax assets
|
195 | 17 | | | 212 | |||||||||||||||
|
Deferred tax assets
|
560 | 626 | | 88 | 1,274 | |||||||||||||||
|
Other assets
|
1,063 | 259 | | | 1,322 | |||||||||||||||
|
Total assets
|
231,742 | 75,244 | (9,642 | ) | (34 | ) | 297,310 | |||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Deposits by banks
|
3,337 | 11,516 | (365 | ) | | 14,488 | ||||||||||||||
|
Deposits by customers
|
99,246 | 39,765 | (8,766 | ) | | 130,245 | ||||||||||||||
|
Derivative financial instruments
|
26,309 | 1,533 | (32 | ) | | 27,810 | ||||||||||||||
|
Trading liabilities
|
40,738 | | | | 40,738 | |||||||||||||||
|
Financial liabilities designated at fair value
|
4,945 | 728 | | | 5,673 | |||||||||||||||
|
Debt securities in issue
|
41,178 | 17,477 | (144 | ) | | 58,511 | ||||||||||||||
|
Other borrowed funds
|
2,076 | | | | 2,076 | |||||||||||||||
|
Subordinated liabilities
|
5,826 | 1,436 | (335 | ) | (140 | ) | 6,787 | |||||||||||||
|
Other liabilities
|
1,770 | 631 | | (59 | ) | 2,342 | ||||||||||||||
|
Provisions
|
107 | 34 | | 66 | 207 | |||||||||||||||
|
Current tax liabilities
|
517 | 1 | | | 518 | |||||||||||||||
|
Deferred tax liabilities
|
86 | 278 | | 41 | 405 | |||||||||||||||
|
Retirement benefit obligations
|
796 | 17 | | | 813 | |||||||||||||||
|
Total liabilities
|
226,931 | 73,416 | (9,642 | ) | (92 | ) | 290,613 | |||||||||||||
|
Equity
|
||||||||||||||||||||
|
Share capital
|
1,148 | 328 | | (328 | ) | 1,148 | ||||||||||||||
|
Share premium account
|
1,857 | 724 | | 540 | 3,121 | |||||||||||||||
|
Preference shares and innovative Tier 1
|
| 605 | | (605 | ) | | ||||||||||||||
|
Retained earnings
|
1,678 | 210 | | (210 | ) | 1,678 | ||||||||||||||
|
Other reserves
|
22 | (39 | ) | | 56 | 39 | ||||||||||||||
|
|
4,705 | 1,828 | | (547 | ) | 5,986 | ||||||||||||||
|
Non-controlling interest
|
106 | | | 605 | 711 | |||||||||||||||
|
Total shareholders equity
|
4,811 | 1,828 | | 58 | 6,697 | |||||||||||||||
|
Total liabilities and equity
|
231,742 | 75,244 | (9,642 | ) | (34 | ) | 297,310 | |||||||||||||
| (1) | The Santander UK Group figures include final acquisition adjustments for Bradford & Bingley savings business as described in Note 48. |
170
| Santander UK | Alliance & | Inter-company | Acquisition | |||||||||||||||||
| Group | Leicester Group | eliminations | adjustments | Total | ||||||||||||||||
| £m | £m | £m | £m | £m | ||||||||||||||||
|
Net cash flow (used in)/from operating activities
|
||||||||||||||||||||
|
Profit for the year
|
819 | | | | 819 | |||||||||||||||
|
Adjustments for:
|
||||||||||||||||||||
|
Non cash items included in net profit
|
1,297 | | | | 1,297 | |||||||||||||||
|
Change in operating assets
|
(40,978 | ) | 1,463 | 9,134 | | (30,381 | ) | |||||||||||||
|
Change in operating liabilities
|
8,135 | 1,539 | (9,465 | ) | | 209 | ||||||||||||||
|
Income taxes received/(paid)
|
43 | | | | 43 | |||||||||||||||
|
Effects of exchange rate differences
|
8,569 | (2,000 | ) | | | 6,569 | ||||||||||||||
|
Net cash flow (used in)/from operating activities
|
(22,115 | ) | 1,002 | (331 | ) | | (21,444 | ) | ||||||||||||
|
Net cash flows from/(used in) investing activities
|
||||||||||||||||||||
|
Acquisition of businesses, net of cash acquired
|
18,001 | | | 666 | 18,667 | |||||||||||||||
|
Dividends received from associates
|
2 | | | | 2 | |||||||||||||||
|
Investment in associates
|
(708 | ) | | 700 | | (8 | ) | |||||||||||||
|
Disposal of subsidiaries, net of cash disposed
|
1,605 | | | | 1,605 | |||||||||||||||
|
Purchase of tangible and intangible fixed assets
|
(278 | ) | | | | (278 | ) | |||||||||||||
|
Proceeds from sale of tangible and intangible fixed assets
|
15 | | | | 15 | |||||||||||||||
|
Purchase of non-trading securities
|
(1,222 | ) | | 331 | | (891 | ) | |||||||||||||
|
Proceeds from sale of non-trading securities
|
290 | | | | 290 | |||||||||||||||
|
Net cash flow from/(used in) investing activities
|
17,705 | | 1,031 | 666 | 19,402 | |||||||||||||||
|
Net cash flow (used in)/from financing activities
|
||||||||||||||||||||
|
Issue of ordinary share capital
|
1,000 | 701 | (700 | ) | | 1,001 | ||||||||||||||
|
Repayment of loan capital
|
(7,787 | ) | | | | (7,787 | ) | |||||||||||||
|
Dividends paid
|
(595 | ) | | | | (595 | ) | |||||||||||||
|
Net cash flow (used in)/from financing activities
|
(7,382 | ) | 701 | (700 | ) | | (7,381 | ) | ||||||||||||
|
Net (decrease)/increase in cash and cash equivalents
|
(11,792 | ) | 1,703 | | 666 | (9,423 | ) | |||||||||||||
|
Cash and cash equivalents at beginning of the year
|
34,056 | 666 | | (666 | ) | 34,056 | ||||||||||||||
|
Effects of exchange rates on cash and cash equivalents
|
3,042 | | | | 3,042 | |||||||||||||||
|
Cash and cash equivalents at the end of the year
|
25,306 | 2,369 | | | 27,675 | |||||||||||||||
| £m | £m | £m | ||||||||||
|
Purchase price:
|
||||||||||||
|
Fair value of shares issued by Banco Santander, S.A. in exchange for Alliance & Leicester plc
|
1,281 | |||||||||||
|
Less:
|
||||||||||||
|
Alliance & Leicesters shareholders funds at 10 October 2008
|
523 | |||||||||||
|
Fair value adjustments:
|
||||||||||||
|
- Loans and advances to customers
|
(249 | ) | ||||||||||
|
- Loans and receivables securities
|
3 | |||||||||||
|
- Property, plant and equipment
|
50 | |||||||||||
|
- Subordinated liabilities
|
140 | |||||||||||
|
- Other liabilities
|
59 | |||||||||||
|
- Provisions
|
(66 | ) | ||||||||||
|
- Deferred tax (tax effect of the above adjustments)
|
47 | |||||||||||
|
|
||||||||||||
|
|
(16 | ) | ||||||||||
|
|
||||||||||||
|
|
507 | |||||||||||
|
Goodwill
|
774 | |||||||||||
171
| Revised allocation | Initial allocation | Change | ||||||||||
| £m | £m | £m | ||||||||||
|
Assets
|
||||||||||||
|
Cash and balances at central banks
|
18,613 | 18,613 | | |||||||||
|
Loans and advances to banks
|
1,549 | 1,624 | (75 | ) | ||||||||
|
Available-for-sale securities
|
3 | 3 | | |||||||||
|
Intangible assets
|
4 | 4 | | |||||||||
|
Property, plant and equipment
|
44 | 44 | | |||||||||
|
Other assets, tax assets and lease assets
|
449 | 428 | 21 | |||||||||
|
Liabilities
|
||||||||||||
|
Deposits by customers
|
(20,434 | ) | (20,434 | ) | | |||||||
|
Other liabilities, tax liabilities and lease obligations
|
(11 | ) | (11 | ) | | |||||||
|
Net identified assets and liabilities
|
217 | 271 | (54 | ) | ||||||||
|
Goodwill
|
395 | 341 | 54 | |||||||||
|
Consideration
|
612 | 612 | | |||||||||
| Revised | Initial | |||||||||||
| allocation | allocation | Change | ||||||||||
| £m | £m | £m | ||||||||||
|
Assets
|
||||||||||||
|
Cash and balances at central banks
|
666 | 666 | | |||||||||
|
Derivative financial instruments
|
2,111 | 2,111 | | |||||||||
|
Financial assets designated at fair value
|
492 | 492 | | |||||||||
|
Loans and advances to banks
|
423 | 423 | | |||||||||
|
Loans and advances to customers
|
50,349 | 50,598 | (249 | ) | ||||||||
|
Available-for-sale securities
|
1,658 | 1,658 | | |||||||||
|
Loans and receivables securities
|
14,253 | 14,253 | | |||||||||
|
Intangible assets
|
17 | 17 | | |||||||||
|
Property, plant and equipment
|
273 | 273 | | |||||||||
|
Other assets, tax assets and lease assets
|
2,051 | 1,963 | 88 | |||||||||
|
Liabilities
|
||||||||||||
|
Deposits by banks
|
(10,216 | ) | (10,216 | ) | | |||||||
|
Deposits by customers
|
(39,765 | ) | (39,765 | ) | | |||||||
|
Derivative financial instruments
|
(933 | ) | (933 | ) | | |||||||
|
Financial liabilities designated at fair value
|
(1,421 | ) | (1,421 | ) | | |||||||
|
Debt securities in issue
|
(17,146 | ) | (17,146 | ) | | |||||||
|
Subordinated liabilities
|
(1,296 | ) | (1,296 | ) | | |||||||
|
Other liabilities, tax liabilities, provisions and retirement benefit obligations
|
(1,009 | ) | (956 | ) | (53 | ) | ||||||
|
Net identified assets and liabilities
|
507 | 721 | (214 | ) | ||||||||
|
Goodwill
|
774 | 560 | 214 | |||||||||
|
Consideration
|
1,281 | 1,281 | | |||||||||
172
| Group | ||||||||||||||||||||||||||||||||
| Held at fair value | Held at amortised cost | Non- | ||||||||||||||||||||||||||||||
| Derivatives | Designated | Financial | financial | |||||||||||||||||||||||||||||
| held for | at fair value | Available- | Loans and | liabilities at | assets / | |||||||||||||||||||||||||||
| Trading | hedging | through P&L | for-sale | Receivables | amortised cost | liabilities | Total | |||||||||||||||||||||||||
| £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||
|
Cash & balances at central banks
|
| | | | 4,163 | | | 4,163 | ||||||||||||||||||||||||
|
Trading assets
|
33,290 | | | | | | | 33,290 | ||||||||||||||||||||||||
|
Derivative financial instruments
|
21,472 | 1,355 | | | | | | 22,827 | ||||||||||||||||||||||||
|
Financial assets designated at FV
|
| | 12,358 | | | | | 12,358 | ||||||||||||||||||||||||
|
Loans and advances to banks
|
| | | | 9,151 | | | 9,151 | ||||||||||||||||||||||||
|
Loans and advances to cust.s
|
| | | | 186,804 | | | 186,804 | ||||||||||||||||||||||||
|
Available-for-sale securities
|
| | | 797 | | | | 797 | ||||||||||||||||||||||||
|
Loans and receivables securities
|
| | | | 9,898 | | | 9,898 | ||||||||||||||||||||||||
|
Macro hedge of interest rate risk
|
| | | | 1,127 | | | 1,127 | ||||||||||||||||||||||||
|
Investment in associates
|
| | | | | | 75 | 75 | ||||||||||||||||||||||||
|
Intangible assets
|
| | | | | | 1,446 | 1,446 | ||||||||||||||||||||||||
|
Property, plant and equipment
|
| | | | | | 938 | 938 | ||||||||||||||||||||||||
|
Operating lease assets
|
| | | | | | 312 | 312 | ||||||||||||||||||||||||
|
Current tax assets
|
| | | | | | 85 | 85 | ||||||||||||||||||||||||
|
Deferred tax assets
|
| | | | | | 946 | 946 | ||||||||||||||||||||||||
|
Other assets
|
| | | | 999 | | 75 | 1,074 | ||||||||||||||||||||||||
|
|
54,762 | 1,355 | 12,358 | 797 | 212,142 | | 3,877 | 285,291 | ||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||
|
Deposits by banks
|
| | | | | 5,811 | | 5,811 | ||||||||||||||||||||||||
|
Deposits by customers
|
| | | | | 143,893 | | 143,893 | ||||||||||||||||||||||||
|
Derivative financial liabilities
|
16,775 | 2,188 | | | | | | 18,963 | ||||||||||||||||||||||||
|
Trading liabilities
|
46,152 | | | | | | | 46,152 | ||||||||||||||||||||||||
|
Financial liabilities at FVTPL
|
| | 4,423 | | | | | 4,423 | ||||||||||||||||||||||||
|
Debt securities in issue
|
| | | | | 47,758 | | 47,758 | ||||||||||||||||||||||||
|
Other borrowed funds
|
| | | | | 1,352 | | 1,352 | ||||||||||||||||||||||||
|
Subordinated liabilities
|
| | | | | 5,597 | | 5,597 | ||||||||||||||||||||||||
|
Other liabilities
|
| | | | | 2,263 | 60 | 2,323 | ||||||||||||||||||||||||
|
Provisions
|
| | | | | | 91 | 91 | ||||||||||||||||||||||||
|
Current tax liabilities
|
| | | | | | 300 | 300 | ||||||||||||||||||||||||
|
Deferred tax liabilities
|
| | | | | | 336 | 336 | ||||||||||||||||||||||||
|
Retirement benefit obligations
|
| | | | | | 1,070 | 1,070 | ||||||||||||||||||||||||
|
|
62,927 | 2,188 | 4,423 | | | 206,674 | 1,857 | 278,069 | ||||||||||||||||||||||||
| Company | ||||||||||||||||||||||||||||||||
| Held at fair value | ||||||||||||||||||||||||||||||||
| Designated | Held at amortised cost | Non- | ||||||||||||||||||||||||||||||
| Derivatives | at fair value | Financial | financial | |||||||||||||||||||||||||||||
| held for | through | Available | Loans and | liabilities at | assets / | |||||||||||||||||||||||||||
| Trading | hedging | P&L | -for-sale | Receivables | amortised cost | liabilities | Total | |||||||||||||||||||||||||
| £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||
|
Cash & balances at central banks
|
| | | | 3,266 | | | 3,266 | ||||||||||||||||||||||||
|
Derivative financial instruments
|
1,256 | 1,283 | | | | | | 2,539 | ||||||||||||||||||||||||
|
Financial assets designated at FV
|
| | 37,145 | | | | | 37,145 | ||||||||||||||||||||||||
|
Loans and advances to banks
|
| | | | 109,658 | | | 109,658 | ||||||||||||||||||||||||
|
Loans and advances to cust.s
|
| | | | 131,749 | | | 131,749 | ||||||||||||||||||||||||
|
Available-for-sale securities
|
| | | 30 | | | | 30 | ||||||||||||||||||||||||
|
Loans and receivables securities
|
| | | | 2 | | | 2 | ||||||||||||||||||||||||
|
Investment in associates
|
| | | | | | 76 | 76 | ||||||||||||||||||||||||
|
Investment in subsidiaries
|
| | | | | | 7,038 | 7,038 | ||||||||||||||||||||||||
|
Intangible assets
|
| | | | | | 552 | 552 | ||||||||||||||||||||||||
|
Property, plant and equipment
|
| | | | | | 561 | 561 | ||||||||||||||||||||||||
|
Deferred tax assets
|
| | | | | | 428 | 428 | ||||||||||||||||||||||||
|
Other assets
|
| | | | 513 | | 138 | 651 | ||||||||||||||||||||||||
|
|
1,256 | 1,283 | 37,145 | 30 | 245,188 | | 8,793 | 293,695 | ||||||||||||||||||||||||
173
| Company | ||||||||||||||||||||||||||||||||
| Held at fair value | ||||||||||||||||||||||||||||||||
| Designated | Held at amortised cost | Non- | ||||||||||||||||||||||||||||||
| Derivatives | at fair value | Financial | financial | |||||||||||||||||||||||||||||
| held for | through | Available | Loans and | liabilities at | assets / | |||||||||||||||||||||||||||
| Trading | hedging | P&L | -for-sale | Receivables | amortised cost | Liabilities | Total | |||||||||||||||||||||||||
| £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||
|
Deposits by banks
|
| | | | | 116,414 | | 116,414 | ||||||||||||||||||||||||
|
Deposits by customers
|
| | | | | 159,187 | | 159,187 | ||||||||||||||||||||||||
|
Derivative financial liabilities
|
3,001 | 352 | | | | | | 3,353 | ||||||||||||||||||||||||
|
Other borrowed funds
|
| | | | | 539 | | 539 | ||||||||||||||||||||||||
|
Subordinated liabilities
|
| | | | | 5,580 | | 5,580 | ||||||||||||||||||||||||
|
Other liabilities
|
| | | | | 1,611 | | 1,611 | ||||||||||||||||||||||||
|
Provisions
|
| | | | | | 74 | 74 | ||||||||||||||||||||||||
|
Current tax liabilities
|
| | | | | | 92 | 92 | ||||||||||||||||||||||||
|
Retirement benefit obligations
|
| | | | | | 922 | 922 | ||||||||||||||||||||||||
|
|
3,001 | 352 | | | | 283,331 | 1,088 | 287,772 | ||||||||||||||||||||||||
|
31 December 2008
|
||||||||||||||||||||||||||||||||
| Group | ||||||||||||||||||||||||||||||||
| Held at fair value | Held at amortised cost | Non- | ||||||||||||||||||||||||||||||
| Derivatives | Designated at | Financial | financial | |||||||||||||||||||||||||||||
| held for | fair value | Available- | Loans and | liabilities at | assets / | |||||||||||||||||||||||||||
| Trading | hedging | through P&L | for-sale | Receivables | amortised cost | Liabilities | Total | |||||||||||||||||||||||||
| £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||
|
Cash & balances at central banks
|
| | | | 4,017 | | | 4,017 | ||||||||||||||||||||||||
|
Trading assets
|
26,264 | | | | | | | 26,264 | ||||||||||||||||||||||||
|
Derivative financial instruments
|
31,713 | 3,412 | | | | | | 35,125 | ||||||||||||||||||||||||
|
Financial assets designated at FV
|
| | 11,377 | | | | | 11,377 | ||||||||||||||||||||||||
|
Loans and advances to banks
|
| | | | 16,001 | | | 16,001 | ||||||||||||||||||||||||
|
Loans and advances to customers
|
| | | | 180,176 | | | 180,176 | ||||||||||||||||||||||||
|
Available-for-sale securities
|
| | | 2,663 | | | 2,663 | |||||||||||||||||||||||||
|
Loans and receivables securities
|
| | | | 14,107 | | | 14,107 | ||||||||||||||||||||||||
|
Macro hedge of interest rate risk
|
| | | | 2,188 | | | 2,188 | ||||||||||||||||||||||||
|
Investment in associates
|
| | | | | | 35 | 35 | ||||||||||||||||||||||||
|
Intangible assets
|
| | | | | | 1,347 | 1,347 | ||||||||||||||||||||||||
|
Property, plant and equipment
|
| | | | | | 854 | 854 | ||||||||||||||||||||||||
|
Operating lease assets
|
| | | | | | 348 | 348 | ||||||||||||||||||||||||
|
Current tax assets
|
| | | | | | 212 | 212 | ||||||||||||||||||||||||
|
Deferred tax assets
|
| | | | | | 1,274 | 1,274 | ||||||||||||||||||||||||
|
Other assets
|
| | | | 1,200 | | 122 | 1,322 | ||||||||||||||||||||||||
|
|
57,977 | 3,412 | 11,377 | 2,663 | 217,689 | | 4,192 | 297,310 | ||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||
|
Deposits by banks
|
| | | | | 14,488 | | 14,488 | ||||||||||||||||||||||||
|
Deposits by customers
|
| | | | | 130,245 | | 130,245 | ||||||||||||||||||||||||
|
Derivative financial liabilities
|
25,420 | 2,390 | | | | | | 27,810 | ||||||||||||||||||||||||
|
Trading liabilities
|
40,738 | | | | | | | 40,738 | ||||||||||||||||||||||||
|
Financial liabilities at FVTPL
|
| | 5,673 | | | | | 5,673 | ||||||||||||||||||||||||
|
Debt securities in issue
|
| | | | | 58,511 | | 58,511 | ||||||||||||||||||||||||
|
Other borrowed funds
|
| | | | | 2,076 | | 2,076 | ||||||||||||||||||||||||
|
Subordinated liabilities
|
| | | | | 6,787 | | 6,787 | ||||||||||||||||||||||||
|
Other liabilities
|
| | | | | 2,303 | 39 | 2,342 | ||||||||||||||||||||||||
|
Provisions
|
| | | | | | 207 | 207 | ||||||||||||||||||||||||
|
Current tax liabilities
|
| | | | | | 518 | 518 | ||||||||||||||||||||||||
|
Deferred tax liabilities
|
| | | | | | 405 | 405 | ||||||||||||||||||||||||
|
Retirement benefit obligations
|
| | | | | | 813 | 813 | ||||||||||||||||||||||||
|
|
66,158 | 2,390 | 5,673 | | | 214,410 | 1,982 | 290,613 | ||||||||||||||||||||||||
174
| Company | ||||||||||||||||||||||||||||||||
| Held at fair value | ||||||||||||||||||||||||||||||||
| Designated | Held at amortised cost | Non- | ||||||||||||||||||||||||||||||
| Derivatives | at fair value | Financial | financial | |||||||||||||||||||||||||||||
| held for | through | Available- | Loans and | liabilities at | assets / | |||||||||||||||||||||||||||
| Trading | hedging | profit or loss | for-sale | Receivables | amortised cost | Liabilities | Total | |||||||||||||||||||||||||
| £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||
|
Cash & balances at central banks
|
| | | | 2,456 | | | 2,456 | ||||||||||||||||||||||||
|
Derivative financial instruments
|
2,112 | 623 | | | | | | 2,735 | ||||||||||||||||||||||||
|
Financial assets designated at FV
|
| | 47,525 | | | | | 47,525 | ||||||||||||||||||||||||
|
Loans and advances to banks
|
| | | | 116,486 | | | 116,486 | ||||||||||||||||||||||||
|
Loans and advances to cust.s
|
| | | | 123,319 | | | 123,319 | ||||||||||||||||||||||||
|
Available-for-sale securities
|
| | | 25 | | | | 25 | ||||||||||||||||||||||||
|
Investment in associates
|
| | | | | | 741 | 741 | ||||||||||||||||||||||||
|
Investment in subsidiaries
|
| | | | | | 5,147 | 5,147 | ||||||||||||||||||||||||
|
Intangible assets
|
| | | | | | 484 | 484 | ||||||||||||||||||||||||
|
Property, plant and equipment
|
| | | | | | 569 | 569 | ||||||||||||||||||||||||
|
Current tax assets
|
| | | | | | 194 | 194 | ||||||||||||||||||||||||
|
Deferred tax assets
|
| | | | | | 458 | 458 | ||||||||||||||||||||||||
|
Other assets
|
| | | | 940 | | 47 | 987 | ||||||||||||||||||||||||
|
|
2,112 | 623 | 47,525 | 25 | 243,201 | | 7,640 | 301,126 | ||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||
|
Deposits by banks
|
| | | | | 124,846 | | 124,846 | ||||||||||||||||||||||||
|
Deposits by customers
|
| | | | | 155,466 | | 155,466 | ||||||||||||||||||||||||
|
Derivative financial liabilities
|
3,672 | 1,721 | | | | | | 5,393 | ||||||||||||||||||||||||
|
Trading liabilities
|
739 | | | | | | | 739 | ||||||||||||||||||||||||
|
Other borrowed funds
|
| | | | | 905 | | 905 | ||||||||||||||||||||||||
|
Subordinated liabilities
|
| | | | | 7,030 | | 7,030 | ||||||||||||||||||||||||
|
Other liabilities
|
| | | | | 1,283 | | 1,283 | ||||||||||||||||||||||||
|
Provisions
|
| | | | | | 99 | 99 | ||||||||||||||||||||||||
|
Current tax liabilities
|
| | | | | | 128 | 128 | ||||||||||||||||||||||||
|
Deferred tax liabilities
|
| | | | | | 6 | 6 | ||||||||||||||||||||||||
|
Retirement benefit obligations
|
| | | | | | 797 | 797 | ||||||||||||||||||||||||
|
|
4,411 | 1,721 | | | | 289,530 | 1,030 | 296,692 | ||||||||||||||||||||||||
| Group | ||||||||||||
| Carrying value | Fair value | Surplus/(deficit) | ||||||||||
| 2009 | £m | £m | £m | |||||||||
|
Assets
|
||||||||||||
|
Cash and balances at central banks
|
4,163 | 4,163 | | |||||||||
|
Loans and advances to banks
|
9,151 | 9,151 | | |||||||||
|
Loans and advances to customers
|
186,804 | 192,164 | 5,360 | |||||||||
|
Loans and receivables securities
|
9,898 | 9,447 | (451 | ) | ||||||||
|
Liabilities
|
||||||||||||
|
Deposits by banks
|
5,811 | 5,811 | | |||||||||
|
Deposits by customers
|
143,893 | 144,608 | (715 | ) | ||||||||
|
Debt securities in issue
|
47,758 | 47,483 | 275 | |||||||||
|
Other borrowed funds
|
1,352 | 1,729 | (377 | ) | ||||||||
|
Subordinated liabilities
|
5,597 | 6,173 | (576 | ) | ||||||||
| Company | ||||||||||||
| Carrying value | Fair value | Surplus/(deficit) | ||||||||||
| 2009 | £m | £m | £m | |||||||||
|
Assets
|
||||||||||||
|
Cash and balances at central banks
|
3,266 | 3,266 | | |||||||||
|
Loans and advances to banks
|
109,658 | 111,131 | 1,473 | |||||||||
|
Loans and advances to customers
|
131,749 | 136,518 | 4,769 | |||||||||
|
Liabilities
|
||||||||||||
|
Deposits by banks
|
116,414 | 119,341 | (2,927 | ) | ||||||||
|
Deposits by customers
|
159,187 | 159,814 | (627 | ) | ||||||||
|
Other borrowed funds
|
539 | 565 | (26 | ) | ||||||||
|
Subordinated liabilities
|
5,580 | 6,494 | (914 | ) | ||||||||
175
| Group | ||||||||||||
| Carrying value | Fair value | Surplus/(deficit) | ||||||||||
| 2008 | £m | £m | £m | |||||||||
|
Assets
|
||||||||||||
|
Cash and balances at central banks
|
4,017 | 4,017 | | |||||||||
|
Loans and advances to banks
|
16,001 | 16,202 | 201 | |||||||||
|
Loans and advances to customers
|
180,176 | 186,233 | 6,057 | |||||||||
|
Loans and receivables securities
|
14,107 | 13,010 | (1,097 | ) | ||||||||
|
Liabilities
|
||||||||||||
|
Deposits by banks
|
14,488 | 14,473 | 15 | |||||||||
|
Deposits by customers
|
130,245 | 130,818 | (573 | ) | ||||||||
|
Debt securities in issue
|
58,511 | 57,530 | 981 | |||||||||
|
Other borrowed funds
|
2,076 | 926 | 1,150 | |||||||||
|
Subordinated liabilities
|
6,787 | 5,137 | 1,650 | |||||||||
| Company | ||||||||||||
| Carrying value | Fair value | Surplus/(deficit) | ||||||||||
| 2008 | £m | £m | £m | |||||||||
|
Assets
|
||||||||||||
|
Cash and balances at central banks
|
2,456 | 2,456 | | |||||||||
|
Loans and advances to banks
|
116,411 | 116,777 | 366 | |||||||||
|
Loans and advances to customers
|
123,319 | 128,148 | 4,829 | |||||||||
|
Liabilities
|
||||||||||||
|
Deposits by banks
|
124,846 | 126,612 | (1,766 | ) | ||||||||
|
Deposits by customers
|
155,466 | 156,016 | (550 | ) | ||||||||
|
Other borrowed funds
|
905 | 485 | 420 | |||||||||
|
Subordinated liabilities
|
7,030 | 4,708 | 2,322 | |||||||||
176
| Internal models based on | |||||||||||||||||||||||||||||||||||||||||
| Quoted prices in | Market observable | Significant | |||||||||||||||||||||||||||||||||||||||
| active markets | data | unobservable data | Total | Valuation | |||||||||||||||||||||||||||||||||||||
| Balance sheet category | £m | % | £m | % | £m | % | £m | % | technique | ||||||||||||||||||||||||||||||||
|
Assets
|
|||||||||||||||||||||||||||||||||||||||||
|
Trading assets
|
Loans and advances to banks | | | 5,252 | 8 | | | 5,252 | 8 | A | |||||||||||||||||||||||||||||||
|
|
Loans and advances to customers | | | 10,628 | 15 | | | 10,628 | 15 | A | |||||||||||||||||||||||||||||||
|
|
Debt securities | 15,932 | 23 | | | | | 15,932 | 23 | | |||||||||||||||||||||||||||||||
|
|
Equity securities | 1,471 | 2 | | | 7 | | 1,478 | 2 | B | |||||||||||||||||||||||||||||||
|
Derivative assets
|
Exchange rate contracts | | | 4,088 | 6 | 37 | | 4,125 | 6 | A | |||||||||||||||||||||||||||||||
|
|
Interest rate contracts | 4 | | 17,223 | 25 | | | 17,227 | 25 | A & C | |||||||||||||||||||||||||||||||
|
|
Equity & credit contracts | 258 | | 1,060 | 2 | 157 | | 1,475 | 2 | B | |||||||||||||||||||||||||||||||
|
Financial assets at FVTPL
|
Loans and advances to customers | | | 6,116 | 9 | 263 | | 6,379 | 9 | A | |||||||||||||||||||||||||||||||
|
|
Debt securities | | | 4,498 | 7 | 1,481 | 2 | 5,979 | 9 | A | |||||||||||||||||||||||||||||||
|
Available-for-sale financial
|
Debt securities | 747 | 1 | | | | | 747 | 1 | | |||||||||||||||||||||||||||||||
|
Assets
|
Equity securities | 20 | | 30 | | | | 50 | | B | |||||||||||||||||||||||||||||||
|
Total assets at fair value
|
18,432 | 26 | 48,896 | 72 | 1,945 | 2 | 69,273 | 100 | |||||||||||||||||||||||||||||||||
|
Liabilities
|
|||||||||||||||||||||||||||||||||||||||||
|
Trading liabilities
|
Deposits by banks | | | 40,824 | 59 | | | 40,824 | 59 | A | |||||||||||||||||||||||||||||||
|
|
Deposits by customers | | | 4,115 | 6 | | | 4,115 | 6 | A | |||||||||||||||||||||||||||||||
|
|
Short positions | 1,071 | 2 | | | | | 1,071 | 2 | | |||||||||||||||||||||||||||||||
|
|
Debt securities in issue | | | 142 | | | | 142 | | A | |||||||||||||||||||||||||||||||
|
Derivative liabilities
|
Exchange rate contracts | | | 521 | 1 | | | 521 | 1 | A | |||||||||||||||||||||||||||||||
|
|
Interest rate contracts | | | 16,208 | 23 | | | 16,208 | 23 | A & C | |||||||||||||||||||||||||||||||
|
|
Equity & credit contracts | 29 | | 1,945 | 3 | 260 | | 2,234 | 3 | B | |||||||||||||||||||||||||||||||
|
Financial liabilities at FVTPL
|
Deposits by banks | | | 45 | | | | 45 | | A | |||||||||||||||||||||||||||||||
|
|
Deposits by customers | | | 12 | | | | 12 | | A | |||||||||||||||||||||||||||||||
|
|
Debt securities in issue | | | 4,257 | 6 | 109 | | 4,366 | 6 | A | |||||||||||||||||||||||||||||||
|
Total liabilities at fair value
|
1,100 | 2 | 68,069 | 98 | 369 | | 69,538 | 100 | |||||||||||||||||||||||||||||||||
177
| Internal models based on | ||||||||||||||||||||||||||||||||||||||
| Quoted prices in | Market | Significant | Valuation | |||||||||||||||||||||||||||||||||||
| active markets | observable data | unobservable data | Total | technique | ||||||||||||||||||||||||||||||||||
| Balance sheet category | £m | % | £m | % | £m | % | £m | % | ||||||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||||
|
Trading assets
|
Loans and advances to banks | | | 4,947 | 7 | | | 4,947 | 7 | A | ||||||||||||||||||||||||||||
|
|
Loans and advances to customers | | | 1,310 | 2 | | | 1,310 | 2 | A | ||||||||||||||||||||||||||||
|
|
Debt securities | 16,801 | 23 | | | | | 16,801 | 23 | | ||||||||||||||||||||||||||||
|
|
Equity securities | 671 | 1 | | | 37 | | 708 | 1 | B | ||||||||||||||||||||||||||||
|
Derivative assets
|
Exchange rate contracts | | | 10,788 | 15 | 5 | | 10,793 | 15 | A | ||||||||||||||||||||||||||||
|
|
Interest rate contracts | 232 | | 21,549 | 29 | | | 21,781 | 29 | A & C | ||||||||||||||||||||||||||||
|
|
Equity & credit contracts | 843 | 1 | 1,559 | 2 | 149 | | 2,551 | 3 | B | ||||||||||||||||||||||||||||
|
Financial assets at FVTPL
|
Loans and advances to customers | | | 6,405 | 9 | 282 | | 6,687 | 9 | A | ||||||||||||||||||||||||||||
|
|
Debt securities | | | 343 | | 4,347 | 7 | 4,690 | 7 | A | ||||||||||||||||||||||||||||
|
Available-for-sale financial
|
Debt securities | 2,618 | 4 | | | | | 2,618 | 4 | | ||||||||||||||||||||||||||||
|
assets
|
Equity securities | 10 | | 35 | | | | 45 | | B | ||||||||||||||||||||||||||||
|
Total assets at fair value
|
21,175 | 29 | 46,936 | 64 | 4,820 | 7 | 72,931 | 100 | ||||||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||||||||
|
Trading liabilities
|
Deposits by banks | | | 34,341 | 47 | | | 34,341 | 47 | A | ||||||||||||||||||||||||||||
|
|
Deposits by customers | | | 4,622 | 6 | | | 4,622 | 6 | A | ||||||||||||||||||||||||||||
|
|
Short positions | 751 | 1 | | | | | 751 | 1 | | ||||||||||||||||||||||||||||
|
|
Debt securities in issue | | | 1,024 | 1 | | | 1,024 | 1 | A | ||||||||||||||||||||||||||||
|
Derivative liabilities
|
Exchange rate contracts | | | 1,680 | 2 | | | 1,680 | 2 | A | ||||||||||||||||||||||||||||
|
|
Interest rate contracts | | | 21,489 | 30 | | | 21,489 | 30 | A & C | ||||||||||||||||||||||||||||
|
|
Equity & credit contracts | 803 | 1 | 3,669 | 5 | 169 | | 4,641 | 6 | B | ||||||||||||||||||||||||||||
|
Financial liabilities at FVTPL
|
Deposits by banks | | | 153 | | | | 153 | | A | ||||||||||||||||||||||||||||
|
|
Deposits by customers | | | 252 | | | | 252 | | A | ||||||||||||||||||||||||||||
|
|
Debt securities in issue | | | 5,021 | 7 | 247 | | 5,268 | 7 | A | ||||||||||||||||||||||||||||
|
Total liabilities at fair value
|
1,554 | 2 | 72,251 | 98 | 416 | | 74,221 | 100 | ||||||||||||||||||||||||||||||
| (1) | Amended for the transfer of Alliance & Leicester plc to the Company as described in Note 47. |
| Internal models based on | ||||||||||||||||||||||||||||||||
| Significant | ||||||||||||||||||||||||||||||||
| Quoted prices in | Market | unobservable | ||||||||||||||||||||||||||||||
| active markets | observable data | data | Total | |||||||||||||||||||||||||||||
| Product | £m | % | £m | % | £m | % | £m | % | ||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||
|
Government and government-guaranteed debt securities
|
3,061 | 5 | | | | | 3,061 | 5 | ||||||||||||||||||||||||
|
Asset-backed securities
|
| | 4,498 | 7 | 1,481 | 2 | 5,979 | 9 | ||||||||||||||||||||||||
|
Floating rate notes
|
11,128 | 16 | | | | | 11,128 | 16 | ||||||||||||||||||||||||
|
Other debt securities
|
2,490 | 4 | | | 263 | | 2,753 | 4 | ||||||||||||||||||||||||
|
UK Social housing association loans
|
| | 6,116 | 9 | | | 6,116 | 9 | ||||||||||||||||||||||||
|
Term deposits and money market instruments
|
| | 15,881 | 23 | | | 15,881 | 23 | ||||||||||||||||||||||||
|
Exchange rate derivatives
|
| | 4,088 | 6 | 37 | | 4,125 | 6 | ||||||||||||||||||||||||
|
Interest rate derivatives
|
4 | | 17,223 | 25 | | | 17,227 | 25 | ||||||||||||||||||||||||
|
Equity & credit derivatives
|
258 | | 1,060 | 1 | 157 | | 1,475 | 1 | ||||||||||||||||||||||||
|
Ordinary shares and similar securities
|
1,491 | 2 | 30 | | 7 | | 1,528 | 2 | ||||||||||||||||||||||||
|
|
18,432 | 27 | 48,895 | 71 | 1,945 | 2 | 69,272 | 100 | ||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||
|
Exchange rate derivatives
|
| | 521 | 1 | | | 521 | 1 | ||||||||||||||||||||||||
|
Interest rate derivatives
|
| | 16,208 | 23 | | | 16,208 | 23 | ||||||||||||||||||||||||
|
Equity & credit derivatives
|
29 | | 1,945 | 3 | 260 | | 2,234 | 3 | ||||||||||||||||||||||||
|
Ordinary shares and similar securities
|
| | | | | | | | ||||||||||||||||||||||||
|
Deposits and debt securities in issue
|
1,071 | 2 | 49,395 | 71 | | | 50,466 | 73 | ||||||||||||||||||||||||
|
Debt securities in issue
|
| | | | 109 | | 109 | | ||||||||||||||||||||||||
|
|
1,100 | 2 | 68,069 | 98 | 369 | | 69,538 | 100 | ||||||||||||||||||||||||
178
| Internal models based on | ||||||||||||||||||||||||||||||||
| Significant | ||||||||||||||||||||||||||||||||
| Quoted prices in | Market | Unobservable | ||||||||||||||||||||||||||||||
| active markets | observable data | data | Total | |||||||||||||||||||||||||||||
| Product | £m | % | £m | % | £m | % | £m | % | ||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||
|
Government and government-guaranteed debt securities
|
9,804 | 14 | | | | | 9,804 | 14 | ||||||||||||||||||||||||
|
Asset-backed securities
|
| | 343 | | 4,347 | 6 | 4,690 | 6 | ||||||||||||||||||||||||
|
Floating rate notes
|
5,101 | 7 | | | | | 5,101 | 7 | ||||||||||||||||||||||||
|
Other debt securities
|
4,514 | 7 | | | 282 | | 4,796 | 7 | ||||||||||||||||||||||||
|
UK Social housing association loans
|
| | 6,405 | 8 | | | 6,405 | 8 | ||||||||||||||||||||||||
|
Term deposits and money market instruments
|
| | 6,257 | 9 | | | 6,257 | 9 | ||||||||||||||||||||||||
|
Exchange rate derivatives
|
| | 10,788 | 15 | 5 | | 10,793 | 15 | ||||||||||||||||||||||||
|
Interest rate derivatives
|
232 | | 21,549 | 30 | | | 21,781 | 30 | ||||||||||||||||||||||||
|
Equity & credit derivatives
|
843 | 1 | 1,559 | 2 | 149 | | 2,551 | 3 | ||||||||||||||||||||||||
|
Ordinary shares and similar securities
|
681 | 1 | 35 | | 37 | | 753 | 1 | ||||||||||||||||||||||||
|
|
21,175 | 30 | 46,936 | 64 | 4,820 | 6 | 72,931 | 100 | ||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||
|
Exchange rate derivatives
|
| | 1,680 | 3 | | | 1,680 | 3 | ||||||||||||||||||||||||
|
Interest rate derivatives
|
| | 21,489 | 29 | | | 21,489 | 29 | ||||||||||||||||||||||||
|
Equity & credit derivatives
|
803 | 1 | 3,669 | 5 | 169 | | 4,641 | 6 | ||||||||||||||||||||||||
|
Ordinary shares and similar securities
|
751 | 1 | | | | | 751 | 1 | ||||||||||||||||||||||||
|
Deposits and debt securities in issue
|
| | 45,413 | 61 | 247 | | 45,660 | 61 | ||||||||||||||||||||||||
|
Debt securities in issue
|
| | | | | | | | ||||||||||||||||||||||||
|
|
1,554 | 2 | 72,251 | 98 | 416 | | 74,221 | 100 | ||||||||||||||||||||||||
| (1) | Amended for the transfer of Alliance & Leicester plc to the Company as described in Note 47. |
| A | In the valuation of financial instruments requiring static hedging (for example interest rate and currency derivatives) and in the valuation of loans and advances and deposits, the present value method is used. Expected future cash flows are discounted using the interest rate curves of the applicable currencies. The interest rate curves are generally observable market data and reference yield curves derived from quoted interest rates in appropriate time bandings, which match the timings of the cashflows and maturities of the instruments. | |
| B | In the valuation of equity financial instruments requiring dynamic hedging (principally equity securities, options and other structured instruments), proprietary stochastic volatility models are used. These types of models are widely accepted in the financial services industry. Observable market inputs are used in these models to generate variables such as the bid-offer spread, foreign currency exchange rates, credit risk, volatility, correlation between indices and market liquidity as appropriate. In limited circumstances, other inputs may be used in these models that are based on data other than observable market data, such as the Halifaxs UK House Price Index (HPI) volatility, HPI forward growth, HPI spot rate, and mortality. | |
| C | In the valuation of financial instruments exposed to interest rate risk that require either static or dynamic hedging (such as interest rate futures, caps and floors, and options), the present value method (futures), Blacks model (caps/floors) and the Hull/White and Markov functional models (Bermudan options) are used. These types of models are widely accepted in the financial services industry. The significant inputs used in these models are observable market data, including appropriate interest rate curves, volatilities, correlations and exchange rates. In limited circumstances, other inputs may be used in these models that are based on data other than observable market data, such as the Halifaxs UK House Price Index (HPI) volatility, HPI forward growth, HPI spot rate, mortality, and the specific credit spread for that instrument. |
179
| Amount recognised in | ||||||||||||||||||||||||
| Balance sheet value | income/(expense) | |||||||||||||||||||||||
| 2009 | 2008 (1) | 2009 | 2008 | 2007 | ||||||||||||||||||||
| Balance sheet line item | Category | Financial instrument product type | £m | £m | £m | £m | £m | |||||||||||||||||
|
1. Trading assets
|
Equity securities | Property unit trusts | 7 | 37 | (1 | ) | 16 | | ||||||||||||||||
|
2. Derivative assets
|
Exchange rate contracts | Cross-currency swaps | 37 | 5 | 14 | 5 | 4 | |||||||||||||||||
|
3. Derivative assets
|
Equity and credit contracts | Reversionary property interests | 73 | 77 | (4 | ) | 3 | 17 | ||||||||||||||||
|
4. Derivative assets
|
Equity contracts | Options and forwards | 84 | 72 | (5 | ) | 91 | 11 | ||||||||||||||||
|
5. FVTPL
|
Loans and advances to customers | Roll-up mortgage portfolio | 262 | 282 | (36 | ) | 58 | 12 | ||||||||||||||||
|
6. FVTPL
|
Debt securities | Reversionary property securities | 263 | 265 | (4 | ) | 1 | 33 | ||||||||||||||||
|
7. FVTPL
|
Debt securities | Portuguese mortgage-backed securities | | 2,474 | | (144 | ) | (62 | ) | |||||||||||||||
|
|
Other asset-backed securities | 1,169 | 1,608 | 62 | (184 | ) | (10 | ) | ||||||||||||||||
|
8. FVTPL
|
Debt securities | Collateralised synthetic obligations (CSOs) | 50 | | | | | |||||||||||||||||
|
9. Derivative liabilities
|
Equity contracts | Options and forwards | (260 | ) | (169 | ) | (82 | ) | (94 | ) | (14 | ) | ||||||||||||
|
10. FVTPL
|
Debt securities in issue | Non-vanilla debt securities | (109 | ) | (247 | ) | (23 | ) | (5 | ) | (4 | ) | ||||||||||||
|
Total net assets
|
1,576 | 4,404 | | | | |||||||||||||||||||
|
Total income/(expense)
|
| | (79 | ) | (253 | ) | (13 | ) | ||||||||||||||||
| (1) | Amended for the transfer of Alliance & Leicester plc to the Company as described in Note 47. |
180
181
| 2009 | 2008 | 2007 | ||||||||||
| £m | £m | £m | ||||||||||
|
At 1 January
|
55 | 45 | 18 | |||||||||
|
New transactions
|
42 | 12 | 27 | |||||||||
|
Amounts recognised in profit or loss during the year
|
(5 | ) | (2 | ) | | |||||||
|
At 31 December
|
92 | 55 | 45 | |||||||||
182
| Assets | Liabilities | |||||||||||||||||||||||||||
| Fair value | Fair value | |||||||||||||||||||||||||||
| Trading | through profit | through profit | ||||||||||||||||||||||||||
| Assets | Derivatives | or loss | Total | Derivatives | or loss | Total | ||||||||||||||||||||||
| £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||
|
At 1 January 2009
|
37 | 154 | 4,629 | 4,820 | (169 | ) | (247 | ) | (416 | ) | ||||||||||||||||||
|
Total gains/(losses) recognised in profit/(loss):
|
||||||||||||||||||||||||||||
|
- Fair value movements
|
(1 | ) | 5 | 22 | 26 | (82 | ) | (23 | ) | (105 | ) | |||||||||||||||||
|
- Foreign exchange and other movements
|
(3 | ) | 43 | (106 | ) | (66 | ) | (18 | ) | 5 | (13 | ) | ||||||||||||||||
|
Purchases/issues
|
| | 30 | 30 | | | | |||||||||||||||||||||
|
Sales
|
(26 | ) | | (121 | ) | (147 | ) | | | | ||||||||||||||||||
|
Settlements
|
| (8 | ) | (499 | ) | (507 | ) | 9 | 156 | 165 | ||||||||||||||||||
|
Transfers in
|
| | 50 | 50 | | | | |||||||||||||||||||||
|
Transfers out
|
| | (2,261 | ) | (2,261 | ) | | | | |||||||||||||||||||
|
At 31 December 2009
|
7 | 194 | 1,744 | 1,945 | (260 | ) | (109 | ) | (369 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total gains/(losses) recognised in profit/(loss)
relating to those assets and liabilities held at
the end of the year
|
(4 | ) | 48 | (84 | ) | (40 | ) | (100 | ) | (18 | ) | (118 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||||||
| Assets | Liabilities | |||||||||||||||||||||||||||
| Fair value | Fair value | |||||||||||||||||||||||||||
| Trading | through profit | through profit | ||||||||||||||||||||||||||
| Assets | Derivatives | or loss | Total | Derivatives | or loss | Total | ||||||||||||||||||||||
| £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||
|
At 1 January 2008
|
| 118 | 4,515 | 4,633 | (148 | ) | (276 | ) | (424 | ) | ||||||||||||||||||
|
Total gains/(losses) recognised in profit/(loss):
|
||||||||||||||||||||||||||||
|
- Fair value movements
|
16 | 99 | (269 | ) | (154 | ) | (94 | ) | (5 | ) | (99 | ) | ||||||||||||||||
|
- Foreign exchange and other movements
|
| (88 | ) | 286 | 198 | 73 | 17 | 90 | ||||||||||||||||||||
|
Purchases
|
21 | 49 | 139 | 209 | | | | |||||||||||||||||||||
|
Settlements
|
| (24 | ) | (42 | ) | (66 | ) | | 17 | 17 | ||||||||||||||||||
|
At 31 December 2008
|
37 | 154 | 4,629 | 4,820 | (169 | ) | (247 | ) | (416 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total gains/(losses) recognised in profit/(loss)
relating to those assets and liabilities held at
the end of the year
|
16 | 11 | 17 | 44 | (21 | ) | 12 | (9 | ) | |||||||||||||||||||
183
184
| Reflected in income statement | ||||||||||||||||||||
| Favourable | Unfavourable | |||||||||||||||||||
| Fair value | changes | changes | ||||||||||||||||||
| Balance sheet note line item and product | £m | Assumptions | Shift | £m | £m | |||||||||||||||
|
1.
Trading assets
Equity securities:
Property unit trusts |
7 | Estimated discount to asset value | 10 | % | 1 | (1 | ) | |||||||||||||
|
3. Derivative assets
Equity and credit contracts:
|
73 | HPI Forward growth rate | 1 | % | 11 | (11 | ) | |||||||||||||
|
Reversionary property derivatives
|
HPI Spot rate | 10 | % | 8 | (8 | ) | ||||||||||||||
|
|
Mortality rate | 2 yrs | 1 | (1 | ) | |||||||||||||||
|
4. Derivative assets
Equity and credit contracts:
|
84 | HPI Forward growth rate | 1 | % | 3 | (3 | ) | |||||||||||||
|
Options and forwards
|
HPI Spot rate | 10 | % | 3 | (2 | ) | ||||||||||||||
|
|
HPI Volatility | 1 | % | 1 | (1 | ) | ||||||||||||||
|
5. FVTPL
Loans and advances to customers:
|
263 | HPI Forward growth rate | 1 | % | 28 | (28 | ) | |||||||||||||
|
Roll-up mortgage portfolio
|
HPI Spot rate | 10 | % | 9 | (11 | ) | ||||||||||||||
|
|
HPI Volatility | 1 | % | 5 | (5 | ) | ||||||||||||||
|
|
Mortality rate | 2 yrs | 7 | (6 | ) | |||||||||||||||
|
6. FVTPL
Debt securities:
|
263 | HPI Forward growth rate | 1 | % | 24 | (24 | ) | |||||||||||||
|
Reversionary property securities
|
HPI Spot rate | 10 | % | 27 | (27 | ) | ||||||||||||||
|
|
Mortality rate | 2 yrs | 5 | (5 | ) | |||||||||||||||
|
7. FVTPL
Debt securities:
Other asset-backed securities |
1,169 | Credit spread | 75 bps | 15 | (15 | ) | ||||||||||||||
|
9.
Derivative liabilities
Equity and credit contracts:
|
(260 | ) | HPI Forward growth rate | 1 | % | 14 | (14 | ) | ||||||||||||
|
Options and forwards
|
HPI Spot rate | 10 | % | 32 | (37 | ) | ||||||||||||||
|
|
HPI Volatility | 1 | % | 2 | (2 | ) | ||||||||||||||
185
| 31 December 2009 | 31 December 2008 | |||||||
| £m | £m | |||||||
|
Core Tier 1 capital
|
6,520 | 4,694 | ||||||
|
Deductions from Core Tier 1 capital
|
(1,941 | ) | (792 | ) | ||||
|
Total Core Tier 1 capital after deductions
|
4,579 | 3,902 | ||||||
|
Other Tier 1 capital
|
1,859 | 1,485 | ||||||
|
Total Tier 1 capital after deductions
|
6,438 | 5,387 | ||||||
|
Tier 2 capital
|
5,832 | 4,766 | ||||||
|
Deductions from Tier 2 capital
|
(400 | ) | (284 | ) | ||||
|
Total Tier 2 capital after deductions
|
5,432 | 4,482 | ||||||
|
Deductions from Tier 1 and Tier 2
|
| (988 | ) | |||||
|
Total Capital Resources
|
11,870 | 8,881 | ||||||
186
| The Company | ANTS plc | Other | Adjustments | Consolidated | ||||||||||||||||
| For the year ended 31 December 2009 | £m | £m | £m | £m | £m | |||||||||||||||
|
Net interest income
|
1,985 | 41 | 1,396 | (10 | ) | 3,412 | ||||||||||||||
|
Fee, commission, net trading, and other income
|
963 | 721 | 138 | (538 | ) | 1,284 | ||||||||||||||
|
Total operating income
|
2,948 | 762 | 1,534 | (548 | ) | 4,696 | ||||||||||||||
|
Administration expenses
|
(1,136 | ) | (144 | ) | (547 | ) | (21 | ) | (1,848 | ) | ||||||||||
|
Depreciation and amortisation
|
(132 | ) | (3 | ) | (129 | ) | 4 | (260 | ) | |||||||||||
|
Impairment and provisions
|
(645 | ) | (30 | ) | (650 | ) | 427 | (898 | ) | |||||||||||
|
Profit/(loss) before tax
|
1,035 | 585 | 208 | (138 | ) | 1,690 | ||||||||||||||
|
Taxation (charge)/credit
|
(288 | ) | (29 | ) | 63 | (191 | ) | (445 | ) | |||||||||||
|
Profit/(loss) for the year
|
747 | 556 | 271 | (329 | ) | 1,245 | ||||||||||||||
| The Company | ANTS plc | Other | Adjustments | Consolidated | ||||||||||||||||
| For the year ended 31 December 2008 | £m | £m | £m | £m | £m | |||||||||||||||
|
Net interest income
|
1,185 | 198 | 391 | (2 | ) | 1,772 | ||||||||||||||
|
Fee, commission, net trading, and other income
|
1,807 | 180 | 490 | (1,245 | ) | 1,232 | ||||||||||||||
|
Total operating income
|
2,992 | 378 | 881 | (1,247 | ) | 3,004 | ||||||||||||||
|
Administration expenses
|
(1,114 | ) | (136 | ) | (92 | ) | (1 | ) | (1,343 | ) | ||||||||||
|
Depreciation and amortisation
|
(81 | ) | (3 | ) | (118 | ) | | (202 | ) | |||||||||||
|
Impairment and provisions
|
(343 | ) | (26 | ) | 27 | (23 | ) | (365 | ) | |||||||||||
|
Profit/(loss) before tax
|
1,454 | 213 | 698 | (1,271 | ) | 1,094 | ||||||||||||||
|
Taxation charge
|
(126 | ) | (10 | ) | (204 | ) | 65 | (275 | ) | |||||||||||
|
Profit/(loss) for the year
|
1,328 | 203 | 494 | (1,206 | ) | 819 | ||||||||||||||
| The Company | ANTS plc | Other | Adjustments | Consolidated | ||||||||||||||||
| For the year ended 31 December 2007 | £m | £m | £m | £m | £m | |||||||||||||||
|
Net interest income
|
1,101 | 241 | 162 | (5 | ) | 1,499 | ||||||||||||||
|
Fee, commission, net trading, and other income
|
900 | 22 | 623 | (262 | ) | 1,283 | ||||||||||||||
|
Total operating income
|
2,001 | 263 | 785 | (267 | ) | 2,782 | ||||||||||||||
|
Administration expenses
|
(1,163 | ) | (129 | ) | (92 | ) | 15 | (1,369 | ) | |||||||||||
|
Depreciation and amortisation
|
(72 | ) | (2 | ) | (131 | ) | | (205 | ) | |||||||||||
|
Impairment and provisions
|
(346 | ) | 4 | 24 | (26 | ) | (344 | ) | ||||||||||||
|
Profit/(loss) before tax
|
420 | 136 | 586 | (278 | ) | 864 | ||||||||||||||
|
Taxation charge
|
(69 | ) | (29 | ) | (89 | ) | 8 | (179 | ) | |||||||||||
|
Profit/(loss) for the year
|
351 | 107 | 497 | (270 | ) | 685 | ||||||||||||||
| The Company | ANTS plc | Other | Adjustments | Consolidated | ||||||||||||||||
| At 31 December 2009 | £m | £m | £m | £m | £m | |||||||||||||||
|
Cash and balances at central banks
|
3,266 | 448 | 449 | | 4,163 | |||||||||||||||
|
Trading assets
|
| 24,976 | 30,321 | (22,007 | ) | 33,290 | ||||||||||||||
|
Derivative financial instruments
|
2,539 | 23,129 | 8,422 | (11,263 | ) | 22,827 | ||||||||||||||
|
Financial assets designated at fair value
|
37,145 | 12,000 | 313 | (37,100 | ) | 12,358 | ||||||||||||||
|
Loans and advances to banks
|
109,658 | 166,020 | 156,075 | (422,602 | ) | 9,151 | ||||||||||||||
|
Loans and advances to customers
|
131,749 | 20,266 | 105,421 | (70,632 | ) | 186,804 | ||||||||||||||
|
Available-for-sale securities
|
30 | | 767 | | 797 | |||||||||||||||
|
Loans and receivables securities
|
2 | 896 | 12,244 | (3,244 | ) | 9,898 | ||||||||||||||
|
Macro hedge of interest rate risk
|
| 682 | 504 | (59 | ) | 1,127 | ||||||||||||||
|
Investment in associated undertakings
|
76 | | | (1 | ) | 75 | ||||||||||||||
|
Investment in subsidiary undertakings
|
7,038 | 2,185 | 2,291 | (11,514 | ) | | ||||||||||||||
|
Intangible assets
|
552 | 8 | 132 | 754 | 1,446 | |||||||||||||||
|
Property, plant and equipment
|
561 | 6 | 270 | 101 | 938 | |||||||||||||||
|
Operating lease assets
|
| | 313 | (1 | ) | 312 | ||||||||||||||
|
Current tax assets
|
| 3 | 82 | | 85 | |||||||||||||||
|
Deferred tax assets
|
428 | 21 | 401 | 96 | 946 | |||||||||||||||
|
Other assets
|
651 | 67 | 548 | (192 | ) | 1,074 | ||||||||||||||
|
Total assets
|
293,695 | 250,707 | 318,553 | (577,664 | ) | 285,291 | ||||||||||||||
|
Deposits by banks
|
116,414 | 166,169 | 81,097 | (357,869 | ) | 5,811 | ||||||||||||||
|
Deposits by customers
|
159,187 | 17,601 | 110,834 | (143,729 | ) | 143,893 | ||||||||||||||
|
Derivative financial instruments
|
3,352 | 24,330 | 2,711 | (11,430 | ) | 18,963 | ||||||||||||||
|
Trading liabilities
|
| 13,315 | 47,159 | (14,322 | ) | 46,152 | ||||||||||||||
|
Financial liabilities designated at fair value
|
| 4,282 | 141 | | 4,423 | |||||||||||||||
|
Debt securities in issue
|
1 | 21,631 | 63,888 | (37,762 | ) | 47,758 | ||||||||||||||
|
Other borrowed funds
|
539 | | 958 | (145 | ) | 1,352 | ||||||||||||||
|
Subordinated liabilities
|
5,580 | | 1,975 | (1,958 | ) | 5,597 | ||||||||||||||
|
Other liabilities
|
1,611 | 135 | 762 | (185 | ) | 2,323 | ||||||||||||||
|
Other provisions
|
74 | | 17 | | 91 | |||||||||||||||
|
Current tax liabilities
|
92 | 57 | 151 | | 300 | |||||||||||||||
|
Deferred tax liabilities
|
| | 272 | 64 | 336 | |||||||||||||||
|
Retirement benefit obligations
|
922 | | 148 | | 1,070 | |||||||||||||||
|
Total liabilities
|
287,772 | 247,520 | 310,113 | (567,336 | ) | 278,069 | ||||||||||||||
|
Total shareholders equity
|
5,923 | 3,187 | 8,440 | (10,328 | ) | 7,222 | ||||||||||||||
|
Total liabilities and equity
|
293,695 | 250,707 | 318,553 | (577,664 | ) | 285,291 | ||||||||||||||
187
| The Company | ANTS plc | Other | Adjustments | Consolidated | ||||||||||||||||
| At 31 December 2008 | £m | £m | £m | £m | £m | |||||||||||||||
|
Cash and balances at central banks
|
2,456 | 8 | 1,553 | | 4,017 | |||||||||||||||
|
Trading assets
|
| 27,146 | 19,675 | (20,557 | ) | 26,264 | ||||||||||||||
|
Derivative financial instruments
|
2,735 | 32,160 | 14,089 | (13,859 | ) | 35,125 | ||||||||||||||
|
Financial assets designated at fair value
|
47,525 | 11,005 | 339 | (47,492 | ) | 11,377 | ||||||||||||||
|
Loans and advances to banks
|
116,486 | 128,035 | 104,448 | (332,968 | ) | 16,001 | ||||||||||||||
|
Loans and advances to customers
|
123,319 | 24,501 | 98,973 | (66,617 | ) | 180,176 | ||||||||||||||
|
Available-for-sale securities
|
25 | | 2,638 | | 2,663 | |||||||||||||||
|
Loans and advances securities
|
| 526 | 14,250 | (669 | ) | 14,107 | ||||||||||||||
|
Macro hedge of interest rate risk
|
| 1,475 | 713 | | 2,188 | |||||||||||||||
|
Investment in associated undertakings
|
741 | | | (706 | ) | 35 | ||||||||||||||
|
Investment in subsidiary undertakings
|
5,147 | 2,335 | 2,050 | (9,532 | ) | | ||||||||||||||
|
Intangible assets
|
484 | 6 | 375 | 482 | 1,347 | |||||||||||||||
|
Property, plant and equipment
|
569 | 9 | 226 | 50 | 854 | |||||||||||||||
|
Operating lease assets
|
| | 348 | | 348 | |||||||||||||||
|
Current tax assets
|
194 | | 18 | | 212 | |||||||||||||||
|
Deferred tax assets
|
458 | 75 | 744 | (3 | ) | 1,274 | ||||||||||||||
|
Other assets
|
987 | 21 | 332 | (18 | ) | 1,322 | ||||||||||||||
|
Total assets
|
301,126 | 227,302 | 260,771 | (491,889 | ) | 297,310 | ||||||||||||||
|
Deposits by banks
|
124,846 | 123,366 | 32,728 | (266,452 | ) | 14,488 | ||||||||||||||
|
Deposits by customers
|
155,466 | 9,743 | 97,185 | (132,149 | ) | 130,245 | ||||||||||||||
|
Derivative financial instruments
|
5,393 | 33,511 | 2,926 | (14,020 | ) | 27,810 | ||||||||||||||
|
Trading liabilities
|
739 | 22,996 | 36,672 | (19,669 | ) | 40,738 | ||||||||||||||
|
Financial liabilities designated at fair value
|
| 4,898 | 775 | | 5,673 | |||||||||||||||
|
Debt securities in issue
|
| 29,692 | 76,089 | (47,270 | ) | 58,511 | ||||||||||||||
|
Other borrowed funds
|
905 | | 1,028 | 143 | 2,076 | |||||||||||||||
|
Subordinated liabilities
|
7,030 | | 2,558 | (2,801 | ) | 6,787 | ||||||||||||||
|
Other liabilities
|
1,283 | 83 | 1,034 | (58 | ) | 2,342 | ||||||||||||||
|
Other provisions
|
99 | | 108 | | 207 | |||||||||||||||
|
Current tax liabilities
|
128 | 236 | 154 | | 518 | |||||||||||||||
|
Deferred tax liabilities
|
6 | | 408 | (9 | ) | 405 | ||||||||||||||
|
Retirement benefit obligations
|
797 | | 16 | | 813 | |||||||||||||||
|
Total liabilities
|
296,692 | 224,525 | 251,681 | (482,285 | ) | 290,613 | ||||||||||||||
|
Total shareholders equity
|
4,434 | 2,777 | 9,090 | (9,604 | ) | 6,697 | ||||||||||||||
|
Total liabilities and equity
|
301,126 | 227,302 | 260,771 | (491,889 | ) | 297,310 | ||||||||||||||
| The Company | ANTS plc | Other | Adjustments | Consolidated | ||||||||||||||||
| For the year ended 31 December 2009 | £m | £m | £m | £m | £m | |||||||||||||||
|
Net cash flow from / (used in) operating activities
|
(4,770 | ) | 12,150 | (4,532 | ) | 81 | 2,929 | |||||||||||||
|
Net cash flow from / (used in) investing activities
|
(232 | ) | 126 | 1,539 | | 1,433 | ||||||||||||||
|
Net cash flow from / (used in) financing activities
|
(803 | ) | | (3,737 | ) | (81 | ) | (4,621 | ) | |||||||||||
|
Net (decrease) in cash and cash equivalents
|
(5,805 | ) | 12,276 | (6,730 | ) | | (259 | ) | ||||||||||||
|
Cash and cash equivalents at beginning of the year
|
61,203 | 38,020 | (71,548 | ) | | 27,675 | ||||||||||||||
|
Effects of exchange rate changes on cash and cash equivalents
|
| (969 | ) | (83 | ) | | (1,052 | ) | ||||||||||||
|
Cash and cash equivalents at end of the year
|
55,398 | 49,327 | (78,361 | ) | | 26,364 | ||||||||||||||
| The Company | ANTS plc | Other | Adjustments | Consolidated | ||||||||||||||||
| For the year ended 31 December 2008 | £m | £m | £m | £m | £m | |||||||||||||||
|
Net cash flow from / (used in) operating activities
|
51,816 | 6,658 | (79,918 | ) | | (21,444 | ) | |||||||||||||
|
Net cash flow (used in) / from investing activities
|
(1,359 | ) | 38 | 20,723 | | 19,402 | ||||||||||||||
|
Net cash flow from / (used in) financing activities
|
152 | (161 | ) | (7,372 | ) | | (7,381 | ) | ||||||||||||
|
Net increase/ (decrease) in cash and cash equivalents
|
50,609 | 6,535 | (66,567 | ) | | (9,423 | ) | |||||||||||||
|
Cash and cash equivalents at beginning of the year
|
10,594 | 29,137 | (5,675 | ) | | 34,056 | ||||||||||||||
|
Effects of exchange rate changes on cash and cash equivalents
|
| 2,348 | 694 | | 3,042 | |||||||||||||||
|
Cash and cash equivalents at end of the year
|
61,203 | 38,020 | (71,548 | ) | | 27,675 | ||||||||||||||
| The Company | ANTS plc | Other | Adjustments | Consolidated | ||||||||||||||||
| For the year ended 31 December 2007 | £m | £m | £m | £m | £m | |||||||||||||||
|
Net cash flow from / (used in) operating activities
|
5,949 | (1,874 | ) | (13,407 | ) | | (9,332 | ) | ||||||||||||
|
Net cash flow from / (used in) investing activities
|
14 | (9 | ) | (201 | ) | | (196 | ) | ||||||||||||
|
Net cash flow from / (used in) financing activities
|
(576 | ) | | 5,352 | | 4,776 | ||||||||||||||
|
Net increase/ (decrease) in cash and cash equivalents
|
5,387 | (1,883 | ) | (8,256 | ) | | (4,752 | ) | ||||||||||||
|
Cash and cash equivalents at beginning of the year
|
5,207 | 31,020 | 2,855 | | 39,082 | |||||||||||||||
|
Effects of exchange rate changes on cash and cash equivalents
|
| | (274 | ) | | (274 | ) | |||||||||||||
|
Cash and cash equivalents at end of the year
|
10,594 | 29,137 | (5,675 | ) | | 34,056 | ||||||||||||||
188
| 2009 (1) | 2009 | 2008 (2)(3) | 2007 | 2006 (4) | 2005 | |||||||||||||||||||
| $m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Cash and balances at central banks
|
6,730 | 4,163 | 4,017 | 1,038 | 888 | 991 | ||||||||||||||||||
|
Trading assets
|
53,821 | 33,290 | 26,264 | 56,427 | 62,314 | 58,231 | ||||||||||||||||||
|
Derivative financial instruments
|
36,905 | 22,827 | 35,125 | 9,951 | 8,336 | 11,855 | ||||||||||||||||||
|
Financial assets designated at fair value
|
19,979 | 12,358 | 11,377 | 11,783 | 8,713 | 30,597 | ||||||||||||||||||
|
Loans and advances to banks
|
14,794 | 9,151 | 16,001 | 3,441 | 2,242 | 444 | ||||||||||||||||||
|
Loans and advances to customers
|
302,007 | 186,804 | 180,176 | 112,147 | 103,146 | 95,467 | ||||||||||||||||||
|
Available for sale securities
|
1,289 | 797 | 2,663 | 40 | 23 | 13 | ||||||||||||||||||
|
Loans and receivables securities
|
16,002 | 9,898 | 14,107 | | | | ||||||||||||||||||
|
Macro hedge of interest rate risk
|
1,822 | 1,127 | 2,188 | 217 | | | ||||||||||||||||||
|
Investment in associated undertakings
|
121 | 75 | 35 | 29 | 22 | 24 | ||||||||||||||||||
|
Intangible assets
|
2,338 | 1,446 | 1,347 | 90 | 90 | 171 | ||||||||||||||||||
|
Value of in-force business
|
| | | | | 1,721 | ||||||||||||||||||
|
Property, plant and equipment
|
1,516 | 938 | 854 | 528 | 415 | 314 | ||||||||||||||||||
|
Operating lease assets
|
504 | 312 | 348 | 2,164 | 2,082 | 2,172 | ||||||||||||||||||
|
Current tax assets
|
137 | 85 | 212 | 197 | 223 | 235 | ||||||||||||||||||
|
Deferred tax assets
|
1,529 | 946 | 1,274 | 665 | 804 | 796 | ||||||||||||||||||
|
Other assets
|
1,736 | 1,074 | 1,322 | 906 | 2,507 | 4,003 | ||||||||||||||||||
|
Total assets
|
461,230 | 285,291 | 297,310 | 199,623 | 191,805 | 207,034 | ||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||
|
Deposits by banks
|
9,395 | 5,811 | 14,488 | 7,923 | 6,656 | 5,617 | ||||||||||||||||||
|
Deposits by customers
|
232,630 | 143,893 | 130,245 | 69,650 | 66,519 | 65,889 | ||||||||||||||||||
|
Derivative financial instruments
|
30,657 | 18,963 | 27,810 | 9,931 | 10,218 | 11,264 | ||||||||||||||||||
|
Trading liabilities
|
74,614 | 46,152 | 40,738 | 54,916 | 57,604 | 52,664 | ||||||||||||||||||
|
Financial liabilities designated at fair value
|
7,151 | 4,423 | 5,673 | 7,538 | 8,151 | 7,948 | ||||||||||||||||||
|
Debt securities in issue
|
77,210 | 47,758 | 58,511 | 35,712 | 28,998 | 21,276 | ||||||||||||||||||
|
Other borrowed funds
|
2,186 | 1,352 | 2,076 | 1,419 | 1,655 | 2,244 | ||||||||||||||||||
|
Subordinated liabilities
|
9,049 | 5,597 | 6,787 | 4,732 | 5,020 | 6,205 | ||||||||||||||||||
|
Insurance and reinsurance liabilities
|
| | | | | 21,501 | ||||||||||||||||||
|
Macro hedge of interest rate risk
|
| | | | 174 | 13 | ||||||||||||||||||
|
Other liabilities
|
3,756 | 2,323 | 2,342 | 2,337 | 1,616 | 3,190 | ||||||||||||||||||
|
Investment contract liabilities
|
| | | | | 3,306 | ||||||||||||||||||
|
Provisions
|
147 | 91 | 207 | 131 | 180 | 253 | ||||||||||||||||||
|
Current tax liabilities
|
485 | 300 | 518 | 369 | 300 | 288 | ||||||||||||||||||
|
Deferred tax liabilities
|
543 | 336 | 405 | 544 | 564 | 886 | ||||||||||||||||||
|
Retirement benefit obligations
|
1,730 | 1,070 | 813 | 979 | 1,034 | 1,380 | ||||||||||||||||||
|
Total liabilities
|
449,553 | 278,069 | 290,613 | 196,181 | 188,689 | 203,924 | ||||||||||||||||||
|
Share capital
|
4,380 | 2,709 | 1,148 | 148 | 148 | 148 | ||||||||||||||||||
|
Share premium account
|
3,002 | 1,857 | 3,121 | 1,857 | 1,857 | 1,857 | ||||||||||||||||||
|
Retained earnings
|
3,090 | 1,911 | 1,678 | 1,333 | 1,116 | 1,102 | ||||||||||||||||||
|
Other reserves
|
47 | 29 | 39 | 6 | (5 | ) | 3 | |||||||||||||||||
|
|
10,519 | 6,506 | 5,986 | 3,344 | 3,116 | 3,110 | ||||||||||||||||||
|
Non-controlling interest
|
1,158 | 716 | 711 | 98 | | | ||||||||||||||||||
|
Total shareholders equity
|
11,677 | 7,222 | 6,697 | 3,442 | 3,116 | 3,110 | ||||||||||||||||||
|
Total liabilities and equity
|
461,230 | 285,291 | 297,310 | 199,623 | 191,805 | 207,034 | ||||||||||||||||||
| (1) | Amounts stated in dollars have been translated from sterling at the rate of £1.00 - $1.6167, the noon buying rate on 31 December 2009. | |
| (2) | Amended for the Transfer of Alliance & Leicester plc to the Company as described in Note 47 to the Consolidated Financial Statements. | |
| (3) | From 2008, issuances of commercial paper and certificates of deposit have been used to fund commercial banking operations. As a result, such issuances have been classified as debt securities in issue. In previous years, similar debt issuances were used to fund the Groups trading operations and therefore were classified as trading liabilities. | |
| (4) | In the third quarter of 2006 the Group sold its life insurance business. |
189
| 2009 (1) | 2009 | 2008 | 2007 | 2006 (2) | 2005 | |||||||||||||||||||
| $m | £m | £m | £m | £m | £m | |||||||||||||||||||
|
Net interest income
|
5,516 | 3,412 | 1,772 | 1,499 | 1,228 | 1,172 | ||||||||||||||||||
|
Net fee and commission income
|
1,332 | 824 | 671 | 695 | 699 | 644 | ||||||||||||||||||
|
Dividend income
|
| | | 1 | 1 | 1 | ||||||||||||||||||
|
Net trading and other income
|
744 | 460 | 561 | 587 | 542 | 538 | ||||||||||||||||||
|
Total operating income
|
7,592 | 4,696 | 3,004 | 2,782 | 2,470 | 2,355 | ||||||||||||||||||
|
Administration expenses
|
(2,988 | ) | (1,848 | ) | (1,343 | ) | (1,369 | ) | (1,420 | ) | (1,577 | ) | ||||||||||||
|
Depreciation and amortisation
|
(420 | ) | (260 | ) | (202 | ) | (205 | ) | (215 | ) | (195 | ) | ||||||||||||
|
Total operating expenses, exc provisions and charges
|
(3,408 | ) | (2,108 | ) | (1,545 | ) | (1,574 | ) | (1,635 | ) | (1,772 | ) | ||||||||||||
|
Impairment losses on loans and advances
|
(1,361 | ) | (842 | ) | (348 | ) | (344 | ) | (344 | ) | (218 | ) | ||||||||||||
|
Provisions for other liabilities and charges
|
(91 | ) | (56 | ) | (17 | ) | | (63 | ) | (3 | ) | |||||||||||||
|
Total operating provisions and charges
|
(1,452 | ) | (898 | ) | (365 | ) | (344 | ) | (407 | ) | (221 | ) | ||||||||||||
|
Profit on continuing operations before tax
|
2,732 | 1,690 | 1,094 | 864 | 428 | 362 | ||||||||||||||||||
|
Tax on profit on continuing operations
|
(719 | ) | (445 | ) | (275 | ) | (179 | ) | (115 | ) | (108 | ) | ||||||||||||
|
Profit on continuing operations after tax
|
2,013 | 1,245 | 819 | 685 | 313 | 254 | ||||||||||||||||||
|
Profit/(loss) on discontinued operations after tax
|
| | | | (245 | ) | 166 | |||||||||||||||||
|
Profit for the year
|
2,013 | 1,245 | 819 | 685 | 68 | 420 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Attributable to:
|
||||||||||||||||||||||||
|
Equity holders of the parent
|
1,924 | 1,190 | 811 | 685 | 68 | 420 | ||||||||||||||||||
|
Non-controlling interest
|
89 | 55 | 8 | | | | ||||||||||||||||||
| 2009 | 2008 (2) | 2007 | 2006 (3) | 2005 | ||||||||||||||||
| % | % | % | % | % | ||||||||||||||||
|
Profitability ratios:
|
||||||||||||||||||||
|
Return on average total assets
(4)
|
0.43 | 0.37 | 0.34 | 0.03 | 0.21 | |||||||||||||||
|
Return on average ordinary shareholders funds
(5)
|
22.31 | 20.45 | 22.08 | 2.20 | 19.56 | |||||||||||||||
|
Net interest margin
(6)
|
1.62 | 1.19 | 1.34 | 1.19 | 1.19 | |||||||||||||||
|
Santander UK trading cost income ratio
(7)
|
42 | 50 | 50 | 55 | 60 | |||||||||||||||
|
PFS trading cost income ratio
(8)
|
42 | 50 | 50 | 55 | 61 | |||||||||||||||
|
Dividend payout ratio
(9)
|
40 | 55 | 54 | 304 | | |||||||||||||||
|
Capital ratios:
|
||||||||||||||||||||
|
Average ordinary shareholders funds as percentage of ave total assets
|
1.95 | 1.83 | 1.52 | 1.54 | 1.07 | |||||||||||||||
|
Total capital
(10)
|
17.6 | 14.0 | 11.4 | 12.6 | 12.5 | |||||||||||||||
|
Tier 1 capital
(10)
|
9.5 | 8.5 | 7.3 | 8.0 | 10.0 | |||||||||||||||
|
Ratio of earnings to fixed charges:
(11)
|
||||||||||||||||||||
|
Excluding interest on retail deposits
|
202.42 | 136.61 | 132.74 | 122.57 | 121.45 | |||||||||||||||
|
Including interest on retail deposits
|
143.27 | 117.81 | 115.58 | 109.70 | 108.52 | |||||||||||||||
| (1) | Amounts stated in dollars have been translated from sterling at the rate of £1.00 - $1.6167, the noon buying rate on 31 December 2009. | |
| (2) | Amended for the Transfer of Alliance & Leicester plc to the Company as described in Note 47 to the Consolidated Financial Statements. The calculations of Group capital are prepared on a basis consistent with the Groups regulatory filings, and therefore the comparatives have not been amended to reflect application of group reconstruction relief to account for the transfer of Alliance & Leicester plc to the Company. | |
| (3) | In the third quarter of 2006 the Group sold its life insurance business. | |
| (4) | Profit after tax divided by average total assets. | |
| (5) | Profit after tax divided by average equity shareholders funds. | |
| (6) | Net interest margin represents net interest income as a percentage of average interest-earning assets. | |
| (7) | The Santander UK trading cost income ratio is defined as trading expenses from continuing operations divided by trading income from continuing operations. The Companys board of directors reviews discrete financial information for each of its segments that includes measures of operating results and assets, which are measured on a trading basis. The trading basis differs from the statutory basis as a result of the application of various adjustments. See Note 1 to the Consolidated Financial Statements. | |
| (8) | The PFS trading cost income ratio is defined as trading expenses divided by trading income of the Personal Financial Services businesses. The Personal Financial Services businesses represent the continuing operations of the Group, except for the businesses, assets and portfolios that were inconsistent with the Groups strategy to focus on Personal Financial Services and were sold during 2004 and 2005. The excluded businesses were known as the Portfolio Business Unit (PBU). As the PBU businesses were inconsistent with the Groups strategy, management believes that presentation of this financial measure provides useful information to investors regarding the Groups financial condition and results of operations. As there were no longer any businesses, assets or portfolios remaining in the PBU by the end of 2005, there is no difference between the PFS cost income ratio and the Santander UK cost income ratio from 2006 onwards. A reconciliation between the Santander UK trading cost income ratio and the PFS trading cost income ratio is as follows: |
| 2005 | ||||
| £m | ||||
|
PFS trading costs
|
1,431 | |||
|
PBU trading costs
|
2 | |||
|
Santander UK trading costs
|
1,433 | |||
|
PFS trading income
|
2,334 | |||
|
PBU trading income
|
70 | |||
|
Santander UK trading income
|
2,404 | |||
|
Santander UK trading cost income
ratio
|
60 | % | ||
|
PFS trading cost income ratio
|
61 | % | ||
| (9) | Ordinary equity dividends proposed divided by profit after tax. | |
| (10) | From 1 January 2008, the Group has managed its capital requirements on a Basel II basis, as described in Note 50 to the Consolidated Financial Statements. Prior years have been presented on a Basel I basis. | |
| (11) | For the purpose of calculating the ratios of earnings to fixed charges, earnings consist of profit on continuing operations before tax plus fixed charges. Fixed charges consist of interest payable, including the amortisation of discounts and premiums on debt securities in issue. |
190
| High | Low | Average (1) | Period end | |||||||||||||
| Calendar period | US$ Rate | US$ Rate | US$ Rate | US$ Rate | ||||||||||||
|
Years ended 31 December:
|
||||||||||||||||
|
2009
|
1.70 | 1.37 | 1.57 | 1.62 | ||||||||||||
|
2008
|
2.03 | 1.44 | 1.85 | 1.46 | ||||||||||||
|
2007
|
2.11 | 1.92 | 2.00 | 1.98 | ||||||||||||
|
2006
|
1.98 | 1.73 | 1.84 | 1.96 | ||||||||||||
|
2005
|
1.93 | 1.72 | 1.81 | 1.72 | ||||||||||||
|
Months ended:
|
||||||||||||||||
|
April 2010
(2)
|
1.55 | 1.52 | 1.53 | 1.54 | ||||||||||||
|
March 2010
|
1.53 | 1.49 | 1.51 | 1.52 | ||||||||||||
|
February 2010
|
1.60 | 1.52 | 1.56 | 1.52 | ||||||||||||
|
January 2010
|
1.64 | 1.59 | 1.62 | 1.60 | ||||||||||||
|
December 2009
|
1.66 | 1.59 | 1.62 | 1.62 | ||||||||||||
|
November 2009
|
1.68 | 1.64 | 1.66 | 1.64 | ||||||||||||
|
October 2009
|
1.66 | 1.59 | 1.62 | 1.65 | ||||||||||||
|
September 2009
|
1.67 | 1.59 | 1.63 | 1.60 | ||||||||||||
| (1) | The average of the noon buying rates on the last business day of each month during the relevant period. | |
| (2) | With respect to April 2010 for the period from 1 April to 23 April. |
191
192
193
194
195
196
197
| | an individual who is neither resident nor ordinarily resident in the UK; or | |
| | a company which is not resident in the UK. |
| | domiciled for the purposes of the convention in the US; and | |
| | is not for the purposes of the convention a national of the UK; |
| | the individuals death; or | |
| | on a gift of the shares during the individuals lifetime. |
198
199
200
| Term used in the Annual Report | US equivalent or brief description of meaning | |
|
Accounts
|
Financial statements | |
|
Allotted
|
Issued | |
|
Attributable profit
|
Net income | |
|
Balance sheet
|
Statement of financial position | |
|
Bills
|
Notes | |
|
Called up share capital
|
Ordinary shares or common stock and preferred stock, issued and fully paid | |
|
Capital allowances
|
Tax depreciation allowances | |
|
Combined Code
|
UK-derived principles of good corporate governance and code of best practice | |
|
Creditors
|
Payables | |
|
Current account
|
Checking account | |
|
Dealing
|
Trading | |
|
Debtors
|
Receivables | |
|
Deferred tax
|
Deferred income tax | |
|
Depreciation
|
Write-down of tangible fixed assets over their estimated useful lives | |
|
Fees and commissions payable
|
Fees and commissions expense | |
|
Fees and commissions receivable
|
Fees and commissions income | |
|
Finance lease
|
Capital lease | |
|
Freehold
|
Ownership with absolute rights in perpetuity | |
|
Interest payable
|
Interest expense | |
|
Interest receivable
|
Interest income | |
|
Loans and advances
|
Lendings | |
|
Loan capital
|
Long-term debt | |
|
Long-term assurance fund
|
Long-term insurance fund | |
|
Members
|
Shareholders | |
|
Articles of Association
|
Bylaws | |
|
Net asset value
|
Book value | |
|
Nominal value
|
Par value | |
|
One-off
|
Non-recurring | |
|
Ordinary shares
|
Common stock | |
|
Preference shares
|
Preferred stock | |
|
Premises
|
Real estate | |
|
Profit
|
Income | |
|
Provisions
|
Allowances | |
|
Share capital
|
Ordinary shares, or common stock, and preferred stock | |
|
Shareholders funds
|
Stockholders equity | |
|
Share premium account
|
Additional paid-in capital | |
|
Shares in issue
|
Shares outstanding | |
|
Tangible fixed assets
|
Property, plant and equipment | |
|
Undistributable reserves
|
Restricted surplus | |
|
Write-offs
|
Charge-offs | |
201
| Term used in the Annual Report | Definition | |
|
Alt-A
|
Loans regarded as lower risk than sub-prime, but with higher risk characteristics than lending under normal criteria. | |
|
|
||
|
Arrears
|
Customers are said to be in arrears when they are behind in fulfilling their obligations with the result that an outstanding loan is unpaid or overdue. Such a customer is also said to be in a state of delinquency. When a customer is in arrears, his entire outstanding balance is said to be delinquent, meaning that delinquent balances are the total outstanding loans on which payments are overdue. Corporate customers may also be considered non-performing prior to being behind in fulfilling their obligations. This can happen when a significant restructuring exercise begins. | |
|
|
||
|
Asset backed products
|
Asset backed products are debt and derivative products that are linked to the cash flow of a referenced asset. This category includes asset backed loans; collateralised debt obligations (CDOs); collateralised loan obligations (CLOs); asset backed credit derivatives (ABS CDS); asset backed and mortgage backed securities. | |
|
|
||
|
Asset Backed Securities (ABS)
|
Securities that represent an interest in an underlying pool of referenced assets. The referenced pool can comprise any assets which attract a set of associated cash flows but are commonly pools of residential or commercial mortgages and, in the case of Collateralised Debt Obligations (CDOs), the referenced pool may be ABS or other classes of assets. | |
|
|
||
|
Average balances
|
Average balances which make up the average balance sheet are based upon monthly averages. | |
|
|
||
|
Basis point
|
One hundredth of a per cent (0.01%), so 100 basis points is 1%. Used in quoting movements in interest rates or yields on securities. | |
|
|
||
|
Collateralised Debt Obligation (CDO)
|
Securities issued by a third party which reference Asset Backed Securities (ABSs) (defined above) and/or certain other related assets purchased by the issuer. | |
|
|
||
|
Collateralised Loan Obligation (CLO)
|
A security backed by the repayments from a pool of commercial loans. The payments may be made to different classes of owners (in tranches). | |
|
|
||
|
Collateralised Synthetic Obligation
(CSO) |
A form of synthetic collateralised debt obligation (CDO) that does not hold assets like bonds or loans but invests in credit default swaps (CDSs) or other non-cash assets to gain exposure to a portfolio of fixed income assets. | |
|
|
||
|
Commercial Mortgage Backed
Securities (CMBS) |
Securities that represent interests in a pool of commercial mortgages. Investors in these securities have the right to cash received from future mortgage payments (interest and/or principal). | |
|
|
||
|
Commercial Real Estate
|
Includes office buildings, industrial property, medical centres, hotels, malls, retail stores, shopping centres, farm land, multifamily housing buildings, warehouses, garages, and industrial properties. Commercial real estate loans are those backed by a package of commercial real estate assets. | |
|
|
||
|
Commercial Paper
|
An unsecured promissory note issued to finance short-term credit needs. It specifies the face amount paid to investors on the maturity date. | |
|
|
||
|
Conduit
|
A financial vehicle that holds asset-backed debt such as mortgages, vehicle loans, and credit card receivables, all financed with short-term loans (generally commercial paper) that use the asset-backed debt as collateral. The profitability of a conduit depends on the ability to roll over maturing short-term debt at a cost that is lower than the returns earned from asset-backed securities held in the portfolio. | |
|
|
||
|
Core Tier 1 capital
|
Called-up share capital and eligible reserves plus equity non-controlling interests, less intangible assets and deductions relating to the excess of expected loss over regulatory impairment allowance and securitisation positions as specified by the UK Financial Services Authority. | |
|
|
||
|
Core Tier 1 capital ratio
|
Core Tier 1 capital as a percentage of risk weighted assets. | |
|
|
||
|
Cost:income ratio
|
Operating expenses compared to total income. | |
|
|
||
|
Coverage ratio
|
Impairment allowances as a percentage of total non-performing loans and advances. | |
|
|
||
|
Credit conversion factors (CCFs)
|
The portion of an off-balance sheet commitment drawn in the event of a future default. The conversion factor is expressed as a percentage. The conversion factor is used to calculate the exposure at default (EAD). | |
|
|
||
|
Credit Default Swaps (CDS)
|
A credit derivative is an arrangement whereby the credit risk of an asset (the reference asset) is transferred from the buyer to the seller of protection. A credit default swap is a contract where the protection seller receives premium or interest-related payments in return for contracting to make payments to the protection buyer in the event of a defined credit event. Credit events normally include bankruptcy, payment default on a reference asset or assets, or downgrades by a rating agency. | |
|
|
||
|
Credit market exposures
|
Relates to commercial real estate and leveraged finance businesses that have been significantly impacted by the continued deterioration in the global credit markets. The exposures include positions subject to fair value movements in the Income Statement, positions that are classified as loans and advances and available for sale. | |
|
|
||
|
Credit spread
|
The yield spread between securities with the same coupon rate and maturity structure but with different associated credit risks, with the yield spread rising as the credit rating worsens. It is the premium over the benchmark or risk-free rate required by the market to accept a lower credit quality. | |
|
|
||
|
Customer deposits
|
Money deposited by all individuals and companies that are not credit institutions. Such funds are recorded as liabilities in the Groups balance sheet under Deposits by Customers, Trading Liabilities or Financial Liabilities designated at Fair Value. | |
|
|
||
|
Debt restructuring
|
This occurs when the terms and provisions of outstanding debt agreements are changed. This is often done in order to improve cash flow and the ability of the borrower to repay the debt. It can involve altering the repayment schedule as well as reducing the debt or interest charged on the loan. | |
|
|
||
|
Delinquency
|
See Arrears. | |
|
|
||
|
Economic capital
|
An internal measure of the minimum equity and preference capital required for the Group to maintain its credit rating based upon its risk profile. | |
202
| Term used in the Annual Report | Definition | |
|
Equity products
|
These products are linked to equity markets. This category includes listed equities, exchange traded derivatives, equity derivatives, preference shares and contract for difference (CFD) products. | |
|
|
||
|
Equity structural hedge
|
An interest rate hedge which functions to reduce the impact of the volatility of short-term interest rate movements on equity positions on the balance sheet that do not reprice with market rates. | |
|
|
||
|
Expected loss
|
The Group measure of anticipated loss for exposures captured under an internal ratings based credit risk approach for capital adequacy calculations. It is measured as the Group-modelled view of anticipated loss based on Probability of Default (PD), Loss Given Default (LGD) and Exposure at Default (EAD), with a one-year time horizon. | |
|
|
||
|
Exposure at default (EAD)
|
The estimation of the extent to which the Group may be exposed to a customer or counterparty in the event of, and at the time of, that counterpartys default. At default, the customer may not have drawn the loan fully or may already have repaid some of the principal, so that exposure is typically less than the approved loan limit. | |
|
|
||
|
First/Second Charge
|
First charge (also known as first lien): debt that places its holder first in line to collect compensation from the sale of the underlying collateral in the event of a default on the loan. Second charge (also known as second lien): debt that is issued against the same collateral as higher charge debt but that is subordinate to it. In the case of default, compensation for this debt will only be received after the first charge has been repaid and thus represents a riskier investment than the first charge. | |
|
|
||
|
Full time equivalent
|
Full time equivalent employee units are the on-job hours paid for employee services divided by the number of ordinary-time hours normally paid for a full-time staff member when on the job (or contract employee where applicable). | |
|
|
||
|
Funded/unfunded
|
Exposures where the notional amount of the transaction is either funded or unfunded. Represents exposures where a commitment to provide future funding has been made and the funds have been released/not released. | |
|
|
||
|
FX products
|
These products are derivatives linked to the foreign exchange market. This category includes FX spot and forward contracts; FX swaps; FX options. | |
|
|
||
|
Gain on acquisition
|
The amount by which the acquirers interest in the net fair value of the identifiable assets, liabilities and contingent liabilities, recognised in a business combination, exceeds the cost of the combination. | |
|
|
||
|
Home Loans
|
A loan to purchase a residential property which is then used as collateral to guarantee repayment of the loan. The borrower gives the lender a lien against the property, and the lender can foreclose on the property if the borrower does not repay the loan per the agreed terms. Also known as a residential mortgage. | |
|
|
||
|
Impaired loans
|
Loans are reported as Credit Risk Loans (defined above) and comprise loans where individual identified impairment allowance has been raised and also include loans which are fully collateralised or where indebtedness has already been written down to the expected realisable value. The impaired loan category may include loans, which, while impaired, are still performing. | |
|
|
||
|
Impairment allowances
|
A provision held on the balance sheet as a result of the raising of a charge against profit for the incurred loss inherent in the lending book. An impairment allowance may either be identified or unidentified and individual or collective. | |
|
|
||
|
Individually/Collectively Assessed
|
Impairment is measured individually for assets that are individually significant, and collectively where a portfolio comprises homogenous assets and where appropriate statistical techniques are available. | |
|
|
||
|
Interest rate products
|
Products with a payoff linked to interest rates. This category includes interest rate swaps, swaptions, caps and exotic interest rate derivatives. | |
|
|
||
|
Investment grade
|
A debt security, treasury bill or similar instrument with a credit rating measured by external agencies of AAA to BBB. | |
|
|
||
|
Jaws
|
The difference between the growth in cost and the growth in income | |
|
|
||
|
Leveraged Finance
|
Loans or other financing agreements provided to companies whose overall level of debt is high in relation to their cash flow (net debt: EBITDA) typically arising from private equity sponsor led acquisitions of the businesses concerned. | |
|
|
||
|
Liquidity and Credit enhancements
|
Credit enhancement facilities are used to enhance the creditworthiness of financial obligations and cover losses due to asset default. Two general types of credit enhancement are third-party loan guarantees and self-enhancement through over collateralization. Liquidity enhancement makes funds available if required, for other reasons than asset default, e.g. to ensure timely repayment of maturing commercial paper. | |
|
|
||
|
Loan to deposit ratio
|
The ratio of the book value of the Groups commercial assets (i.e. retail, corporate and private banking assets) divided by its commercial liabilities (i.e. retail, corporate and private banking deposits, and shareholders funds). | |
|
|
||
|
Loan to value ratio (LTV)
|
The amount of a first mortgage charge as a percentage of the total appraised value of real property. The LTV ratio is used in determining the appropriate level of risk for the loan and therefore the price of the loan to the borrower. LTV ratios may be expressed in a number of ways, including origination LTV and indexed LTV. Origination LTVs use the current outstanding loan balance and the value of the property at origination of the loan. Indexed LTVs use the current outstanding loan value and the current value of the property (which is estimated using one or more external house price indices). | |
|
|
||
|
Loans past due
|
Loans are past due when a counterparty has failed to make a payment when contractually due. | |
|
|
||
|
Loss Given Default (LGD)
|
The fraction of Exposure at Default (EAD) (defined above) that will not be recovered following default. LGD comprises the actual loss (the part that is not expected to be recovered), together with the economic costs associated with the recovery process. | |
203
| Term used in the Annual Report | Definition | |
|
Medium Term Notes (MTNs)
|
Corporate notes continuously offered by a company to investors through a dealer. Investors can choose from differing maturities, ranging from nine months to 30 years. | |
|
|
||
|
Monoline
|
An entity which specialises in providing credit protection to the holders of debt instruments in the event of default by a debt security counterparty. This protection is typically held in the form of derivatives such as credit default swaps (CDS) referencing the underlying exposures held. | |
|
|
||
|
Monoline Wrapped
|
Debt instruments for which credit enhancement or protection by a monoline insurer has been obtained. The wrap is credit protection against the notional and principal interest cash flows due to the holders of debt instruments in the event of default in payment of these by the underlying counterparty. Therefore, if a security is monoline wrapped its payments of principal and interest are guaranteed by a monoline insurer. | |
|
|
||
|
Mortgage Backed Securities (MBS)
|
Securities that represent interests in a group of mortgages. Investors in these securities have the right to cash received from future mortgage payments (interest and/or principal). | |
|
|
||
|
Mortgage vintage
|
The year the mortgage was issued. | |
|
|
||
|
Mortgage related securities
|
Securities which are referenced to underlying mortgages. See RMBS, CMBS and MBS. | |
|
|
||
|
Net Equity
|
The change in shareholders equity between one period and another. | |
|
|
||
|
Net Interest Income
|
The difference between interest received on assets and interest paid on liabilities. | |
|
|
||
|
Non-asset backed debt instruments
|
These products are debt instruments. This category includes government bonds; US agency bonds; corporate bonds; commercial paper; certificates of deposit; convertible bonds; corporate bonds and issued notes. | |
|
|
||
|
Non-investment grade
|
A debt security, treasury bill or similar instrument with a credit rating measured by external agencies of BB+ or below. | |
|
|
||
|
Notional Collateral
|
Collateral based on the notional amount of a financial instrument. | |
|
|
||
|
Overdraft
|
A line of credit established through a customers current account and contractually repayable on demand | |
|
|
||
|
Over the counter derivatives (OTC)
|
Contracts that are traded (and privately negotiated) directly between two parties, without going through an exchange or other intermediary. They offer flexibility because, unlike standardised exchange-traded products, they can be tailored to fit specific needs. | |
|
|
||
|
Own Credit
|
The effect of the Groups own credit standing on the fair value of financial liabilities. | |
|
|
||
|
Prime
|
Loans of a higher credit quality and would be expected to satisfy the criteria for inclusion into Government programmes. | |
|
|
||
|
Principal transactions
|
Principal transactions comprise net trading income and net investment income. | |
|
|
||
|
Private equity investments
|
Private equity is equity securities in operating companies not quoted on a public exchange. Investment in private equity often involves the investment of capital in private companies or the acquisition of a public company that results in the delisting of public equity. Capital for private equity investment is raised by retail or institutional investors and used to fund investment strategies such as leveraged buyouts, venture capital, growth capital, distressed investments and mezzanine capital. | |
|
|
||
|
Probability of default (PD)
|
The likelihood that a loan will not be repaid and will fall into default. PD may be calculated for each client who has a loan (normally applicable to wholesale customers/clients) or for a portfolio of clients with similar attributes (normally applicable to retail customers). To calculate PD, the Group assesses the credit quality of borrowers and other counterparties and assigns them an internal risk rating. Multiple rating methodologies may be used to inform the rating decision on individual large credits, such as internal and external models, rating agency ratings, and for wholesale assets market information such as credit spreads. For smaller credits, a single source may suffice such as the result from an internal rating model. | |
|
|
||
|
Renegotiated loans
|
Loans and advances are generally renegotiated either as part of an ongoing customer relationship or in response to an adverse change in the circumstances of the borrower. In the latter case renegotiation can result in an extension of the due date of payment or repayment plans under which the Group offers a concessionary rate of interest to genuinely distressed borrowers. This will result in the asset continuing to be overdue and will be individually impaired where the renegotiated payments of interest and principal will not recover the original carrying amount of the asset. In other cases, renegotiation will lead to a new agreement, which is treated as a new loan. | |
|
|
||
|
Repo/Reverse repo
|
A repurchase agreement that allows a borrower to use a financial security as collateral for a cash loan at a fixed rate of interest. In a repo, the borrower agrees to sell a security to the lender subject to a commitment to repurchase the asset at a specified price on a given date. For the party selling the security (and agreeing to repurchase it in the future) it is a repo; for the party on the other end of the transaction (buying the security and agreeing to sell in the future) it is a reverse repurchase agreement or reverse repo. | |
|
|
||
|
Residential Mortgage Backed
Securities (RMBS) |
Securities that represent interests in a group of residential mortgages. Investors in these securities have the right to cash received from future mortgage payments (interest and/or principal). | |
|
|
||
|
Restructured loans
|
Loans where, for economic or legal reasons related to the debtors financial difficulties, a concession has been granted to the debtor that would not otherwise be considered. Where the concession results in the expected cash flows discounted at the original effective interest rate being less than the loans carrying value, an impairment allowance will be raised. | |
204
| Term used in the Annual Report | Definition | |
|
Retail Loans
|
Loans to individuals rather than institutions. This includes both secured and unsecured loans such as mortgages and credit card balances. | |
|
|
||
|
Return on average
shareholders equity
|
Calculated as profit for the year attributable to equity holders of the Parent divided by the average shareholders equity for the year, excluding non-controlling interests. | |
|
|
||
|
Risk asset ratio
|
A measure of the risk attached to the assets of a business using definitions of capital and risk weightings established in accordance with the Basel Capital Accord as implemented by the UK Financial Services Authority. | |
|
|
||
|
Risk weighted assets
|
A measure of a banks assets adjusted for their associated risks. Risk weightings are established in accordance with the Basel Capital Accord as implemented by the UK Financial Services Authority. | |
|
|
||
|
Securitisation
|
A process by which debt instruments are aggregated into a pool, which is used to back new securities. A company sells assets to an SPV (special purpose vehicle) who then issues securities backed by the assets based on their value. This allows the credit quality of the assets to be separated from the credit rating of the original company and transfers risk to external investors. | |
|
|
||
|
Special Purpose Entities (SPEs) or Special Purpose Vehicles (SPVs)
|
Entities that are created to accomplish a narrow and well defined objective. There are often specific restrictions or limits around their ongoing activities. Transactions with SPEs/SPVs take a number of forms, including: | |
|
|
||
|
|
- The
provision of financing to fund asset purchases, or commitments to provide finance for future purchases.
|
|
|
|
||
|
|
- Derivative transactions to provide
investors in the SPE/SPV with a specified exposure.
|
|
|
|
||
|
|
- The provision of liquidity or backstop facilities which may be drawn upon if the SPE/SPV experiences
future funding difficulties.
|
|
|
|
||
|
|
- Direct
investment in the notes issued by SPEs/SPVs.
|
|
|
|
||
|
Structured Investment
Vehicles (SIVs) |
SPEs (Special Purpose Entities) which invest in diversified portfolios of interest earning assets to take advantage of the spread differentials between the assets in the SIV and the funding cost. | |
|
|
||
|
Structural liquidity
|
The liquidity available from current positions principally unpledged marketable assets and holdings of term liabilities with long remaining lives. | |
|
|
||
|
Structured finance/notes
|
A structured note is an investment tool which pays a return linked to the value or level of a specified asset or index and sometimes offers capital protection if the value declines. Structured notes can be linked to equities, interest rates, funds, commodities and foreign currency. | |
|
|
||
|
Subordination
|
The state of prioritising repayments of principal and interest on debt to a creditor lower than repayments to other creditors by the same debtor. That is, claims of a security are settled by a debtor to a creditor only after the claims of securities held by other creditors of the same debtor have been settled. | |
|
|
||
|
Subordinated liabilities
|
Liabilities which, in the event of insolvency or liquidation of the issuer, are subordinated to the claims of depositors and other creditors of the issuer. | |
|
|
||
|
Sub-Prime
|
Defined as loans to borrowers typically having weakened credit histories that include payment delinquencies and potentially more severe problems such as court judgements and bankruptcies. They may also display reduced repayment capacity as measured by credit scores, high debt-to-income ratios, or other criteria indicating heightened risk of default. | |
|
|
||
|
Tier 1 capital
|
A measure of a banks financial strength defined by the UK Financial Services Authority. It captures Core Tier 1 capital plus other Tier 1 securities in issue, but is subject to a deduction in respect of material holdings in financial companies. Tier 1 capital ratio The ratio expresses Tier 1 capital as a percentage of risk weighted assets. | |
|
|
||
|
Tier 2 capital
|
Defined by the UK Financial Services Authority. Broadly, it includes qualifying subordinated debt and other Tier 2 securities in issue, eligible collective impairment allowances, unrealised available for sale equity gains and revaluation reserves. It is subject to deductions relating to the excess of expected loss over regulatory impairment allowance, securitisation positions and material holdings in financial companies. | |
|
|
||
|
Total shareholder return
|
Defined as the value created for shareholders through share price appreciation, plus reinvested dividend payments. | |
|
|
||
|
Value at Risk (VaR)
|
An estimate of the potential loss which might arise from market movements under normal market conditions, if the current positions were to be held unchanged for one business day, measured to a confidence level. | |
|
|
||
|
Write-Down
|
After an advance has been identified as impaired and is subject to an impairment allowance, the stage may be reached whereby it is concluded that there is no realistic prospect of further recovery. Write-downs will occur when, and to the extent that, the whole or part of a debt is considered irrecoverable. | |
205
| 1. | The financial statements, prepared in accordance with International Financial Reporting Standards, as adopted by the EU, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole; and | |
| 2. | The management report, which is incorporated into the Directors Report, includes a fair review of the development and performance of the business and the position of the Company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties they face. |
|
|
|
|
António Horta-Osório
|
Antonio Lorenzo | |
|
Chief Executive
|
Chief Financial Officer | |
|
27 April 2010
|
27 April 2010 |
206
|
|
||||||||
| 1 | Identity of Directors, Senior Management and Advisers | * | ||||||
| 2 | Offer Statistics and Expected Timetable | * | ||||||
|
3
|
Key Information | Selected Financial Data | 189 | |||||
|
|
Capitalisation and Indebtedness | * | ||||||
|
|
Reasons for the Offer and use of Proceeds | * | ||||||
|
|
Risk Factors | 192 | ||||||
|
4
|
Information on the Company | History and Development of the Company | 6 | |||||
|
|
Business Overview | 6 | ||||||
|
|
Organisational Structure | 7 | ||||||
|
|
Property, Plant and Equipment | 36 | ||||||
| 4A | Unresolved Staff Comments | N/a | ||||||
|
5
|
Operating and Financial Review and Prospects | Operating Results | 11 | |||||
|
|
Liquidity and Capital Resources | 41 | ||||||
|
|
Research and Development, Patents and Licenses, etc | N/a | ||||||
|
|
Trend Information | 2 | ||||||
|
|
Off- Balance Sheet Arrangements | 40 | ||||||
|
|
Contractual Obligations | 40 | ||||||
|
6
|
Directors, Senior Management and Employees | Directors and senior management | 86 | |||||
|
|
Compensation | 92 | ||||||
|
|
Board Practices | 91 | ||||||
|
|
Employees | 93 | ||||||
|
|
Share Ownership | 93 | ||||||
|
7
|
Major Shareholders and Related Party Transactions | Major Shareholders | 198 | |||||
|
|
Related Party Transactions | 92, 166 | ||||||
|
|
Interests of Experts and Counsel | * | ||||||
|
8
|
Financial Information | Consolidated Statements and Other Financial Information | 102 | |||||
|
|
Significant Changes | 10, 88 | ||||||
|
9
|
The Offer and Listing | Offer Listing and Details | * | |||||
|
|
Plan of Distribution | * | ||||||
|
|
Markets | N/a | ||||||
|
|
Selling shareholders | * | ||||||
|
|
Dilution | * | ||||||
|
|
Expenses of the Issue | * | ||||||
|
10
|
Additional Information | Share Capital | * | |||||
|
|
Articles of Association | 200 | ||||||
|
|
Material Contracts | 28 | ||||||
|
|
Exchange Controls | N/a | ||||||
|
|
Taxation | 198 | ||||||
|
|
Dividends and Paying Agents | * | ||||||
|
|
Statements by Experts | * | ||||||
|
|
Documents on Display | 199 | ||||||
|
|
Subsidiary Information | N/a | ||||||
| 11 | Quantitative and Qualitative Disclosures about Market Risk | 49 | ||||||
|
12
|
Description of Securities Other Than Equity Securities | Debt Securities | * | |||||
|
|
Warrants and Rights | * | ||||||
|
|
Other Securities | * | ||||||
|
|
American Depositary Shares | * | ||||||
|
|
||||||||
| 13 | Defaults, Dividend Arrearages and Delinquencies | N/a | ||||||
| 14 | Material Modifications to the Rights of Security Holders and Use of Proceeds | N/a | ||||||
|
15
|
Controls and Procedures | Disclosure Controls and Procedures | 96 | |||||
|
|
Managements Annual Report on Internal Control over Financial Reporting | 97 | ||||||
|
|
Attestation Report of the Registered Public Accounting Firm | N/a | ||||||
|
|
Changes in Internal Control Over Financial Reporting | 97 | ||||||
| 15T | Controls and Procedures | N/a | ||||||
| 16A | Audit Committee Financial Expert | 91 | ||||||
| 16B | Code of Ethics | 94 | ||||||
| 16C | Principal Accountant Fees and Services | 128 | ||||||
| 16D | Exemptions from the Listing Standards for Audit Committees | N/a | ||||||
| 16E | Purchases of Equity Securities by the Issuer and Affiliated Purchasers | N/a | ||||||
| 16F | Change in Registrants Certifying Accountant | N/a | ||||||
| 16G | Corporate Governance | N/a | ||||||
|
|
||||||||
| 17 | Financial Statements | N/a | ||||||
| 18 | Financial Statements | 102 | ||||||
| 19 | Exhibits | Filed with SEC | ||||||
| * | Not required for an Annual Report. |
207
|
SANTANDER UK plc
|
||||
| By: | /s/ Antonio Lorenzo | |||
|
Antonio Lorenzo
Chief Financial Officer |
||||
| 1.1 | Articles of Association of Santander UK plc 2 | |
| 4.1 | Share subscription agreement between Banco Santander, S.A. and Abbey National plc dated 8 January 2009 3 | |
| 4.2 | Cross guarantee agreement between Abbey National plc and Alliance & Leicester plc dated 19 March 2009 4 | |
| 7.1 | Statement of ratio of earnings to fixed charges 5 | |
| 8.1 | List of Subsidiaries of Santander UK plc | |
| 12.1 | CEO Certificate pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 12.2 | CFO Certificate pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 13.1 | Certificate pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 15.1 | Consent of Deloitte LLP 5 |
| 1 | Documents concerning Santander UK plc referred to within the Annual Report on Form 20-F 2009 may be inspected at 2 Triton Square, Regents Place, London NW1 3AN, the principal executive offices and registered address of Santander UK plc. | |
| 2 | As previously furnished with the Securities and Exchange Commission on the Form 6-K dated 10 March 2010 of Santander UK plc. | |
| 3 | As previously filed with the Securities and Exchange Commission as an exhibit to the Form 20-F dated 19 March 2009 of Abbey National plc. | |
| 4 | As previously filed with the Securities and Exchange Commission on pages 148 through 150 of the Form 20-F dated 19 March 2009 of Abbey National plc. | |
| 5 | Incorporated by reference into Registration Statement Nos. 333-10232, 333-11320 on Forms F-3. |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|