These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[ ]
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
|
[X]
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
[ ]
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
SCORPIO
TANKERS INC.
|
|
(Exact
name of Registrant as specified in its charter)
|
|
(Translation
of Registrant's name into English)
|
|
Republic
of The Marshall Islands
|
|
(Jurisdiction
of incorporation or organization)
|
|
9,
Boulevard Charles III Monaco 98000
|
|
(Address
of principal executive offices)
Mr.
Emanuele Lauro,
+377-9898-5716
9,
Boulevard Charles III Monaco 98000
|
|
(Name,
Telephone Number and Address of Company Contact
Person)
|
|
Name
of each exchange
|
|
|
Title
of each class
|
on
which registered
|
| Common Stock, par value of $0.01 per share |
New
York Stock Exchange
|
|
NONE
|
|
(Title
of class)
|
|
NONE
|
|
(Title of class)
|
|
Indicate
by check mark if the registrant is a well-known seasoned issuer, as
defined by Rule 405 of the Securities Act.
|
|
Yes [ ] No [
X ]
|
|
If
this report is an annual or transitional report, indicate by check mark if
the registrant is not required to file reports pursuant to section 13 or
15(d) of the Securities Exchange Act of
1934.
|
|
Yes [ ] No [
X ]
|
|
Indicate
by check mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90
days.
|
|
Yes [
X ] No [ ]
|
|
Indicate
by check mark whether the registrant has submitted electronically and
posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such
files).
|
|
Yes [ ] No [ ]
|
|
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of
"accelerated filer" in Rule 12b-2 of the Exchange Act. (Check
one):
|
|
Large
accelerated filer [ ]
Accelerated
filer [ ]
Non-accelerated
filer [ X ]
|
|
Indicate
by check mark which basis of accounting the registrant has used to prepare
the financial statements included in this filing:
|
|
U.S.
GAAP [ ]
International
Financial Reporting Standards as issued by the International Accounting
Standards Board [ X ]
Other [ ]
|
|
If
"Other" has been checked in response to the previous question, indicate by
check mark which financial statement item the registrant has elected to
follow.
|
|
Item
17 [ ]
18 [ ]
|
|
If
this is an annual report, indicate by check mark whether the registrant is
a shell company (as defined in Rule 12b-2 of the Exchange
Act).
|
|
Yes [ ]
No [ X ]
|
|
Page
|
||
|
|
||
|
ITEM
1.
|
IDENTITY
OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
3
|
|
ITEM
2.
|
OFFER
STATISTICS AND EXPECTED TIMETABLE
|
3
|
|
ITEM
3.
|
KEY
INFORMATION
|
3
|
|
A.
|
Selected
Financial Data
|
3
|
|
B.
|
Capitalization
and Indebtedness
|
6
|
|
C.
|
Reasons
for the Offer and Use of Proceeds
|
6
|
|
D.
|
Risk
Factors
|
6
|
|
ITEM
4.
|
INFORMATION
ON THE COMPANY
|
20
|
|
A.
|
History
and Development of the Company
|
20
|
|
B.
|
Business
Overview
|
20
|
|
C.
|
Organizational
Structure
|
30
|
|
D.
|
Property,
Plant and Equipment
|
30
|
|
ITEM
4A.
|
UNRESOLVED
STAFF COMMENTS
|
30
|
|
ITEM
5.
|
OPERATING
AND FINANCIAL REVIEW AND PROSPECTS
|
30
|
|
A.
|
Operating
Results
|
30
|
|
B.
|
Liquidity
and Capital Resources
|
37
|
|
C.
|
Research
and Development, Patents and Licenses, Etc.
|
40
|
|
D.
|
Trend
Information
|
41
|
|
E.
|
Off
Balance Sheet Arrangements
|
41
|
|
F.
|
Tabular
Disclosure of Contractual Obligations
|
41
|
|
G.
|
Safe
Harbor
|
42
|
|
ITEM
6.
|
DIRECTORS,
SENIOR MANAGEMENT and EMPLOYEES
|
43
|
|
A.
|
Directors
and Senior Management
|
43
|
|
B.
|
Compensation
|
46
|
|
C.
|
Board
Practices
|
47
|
|
D.
|
Employees
|
47
|
|
E.
|
Share
Ownership
|
47
|
|
ITEM
7.
|
MAJOR
SHAREHOLDERS AND CERTAIN RELATIONSHIPS AND RELATED PARTY
TRANSACTIONS
|
48
|
|
A.
|
Major
Shareholders
|
48
|
|
B.
|
Related
Party Transactions
|
48
|
|
C.
|
Interests
of Experts and Counsel
|
52
|
|
ITEM
8.
|
FINANCIAL
INFORMATION
|
52
|
|
A.
|
Consolidated
Statements and Other Financial Information
|
52
|
|
B.
|
Significant
Changes
|
53
|
|
ITEM
9.
|
THE
OFFER AND LISTING
|
53
|
|
ITEM
10.
|
ADDITIONAL
INFORMATION
|
53
|
|
A.
|
Share
Capital
|
53
|
|
B.
|
Memorandum
and Articles of Association
|
53
|
|
C.
|
Material
Contracts
|
53
|
|
D.
|
Exchange
Controls
|
54
|
|
E.
|
Taxation
|
54
|
|
F.
|
Dividends
and Paying Agents
|
60
|
|
G.
|
Statement
by Experts
|
61
|
|
H.
|
Documents
on Display
|
61
|
|
I.
|
Subsidiary
Information
|
61
|
|
ITEM
11.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
61
|
|
ITEM
12.
|
DESCRIPTION
OF SECURITIES OTHER THAN EQUITY SECURITIES
|
62
|
|
|
||
|
ITEM
13.
|
DEFAULTS,
DIVIDENDS ARREARAGES AND DELINQUENCIES
|
62
|
|
ITEM
14.
|
MATERIAL
MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF
PROCEEDS
|
62
|
|
ITEM
15T.
|
CONTROLS
AND PROCEDURES
|
62
|
|
A.
|
Disclosure
Controls and Procedures
|
62
|
|
B.
|
Management's
annual report on internal control over financial reporting
|
62
|
|
C.
|
Changes
in internal control over financial reporting
|
63
|
|
ITEM
16A.
|
AUDIT
COMMITTEE FINANCIAL EXPERT
|
63
|
|
ITEM
16B.
|
CODE
OF ETHICS
|
63
|
|
ITEM
16C.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
63
|
|
A.
|
Audit
Fees
|
63
|
|
B.
|
Audit-Related
Fees
|
63
|
|
C.
|
Tax
Fees
|
63
|
|
D.
|
All
Other Fees
|
63
|
|
E.
|
Audit
Committee's Pre-Approval Policies and Procedures
|
63
|
|
F.
|
Audit
Work Performed by Other Than Principal Accountant If Greater Than
50%
|
63
|
|
ITEM
16D.
|
EXEMPTIONS
FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
63
|
|
ITEM
16E
|
PURCHASE
OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED
PURCHASERS
|
63
|
|
ITEM
16F.
|
CHANGE
IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
63
|
|
ITEM
16G.
|
CORPORATE
GOVERNANCE
|
64
|
|
|
||
|
ITEM
17.
|
FINANCIAL
STATEMENTS
|
64
|
|
ITEM
18.
|
FINANCIAL
STATEMENTS
|
64
|
|
ITEM
19.
|
EXHIBITS
|
64
|
| INDEX TO CONSOLIDATED FINANCIAL STATEMENTS | F-1 | |
|
SIGNATURE
|
||
|
|
A.
|
Selected
Financial Data
|
|
For
the Year Ended
|
||||||||||||||||
|
December
31,
|
||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||
|
Income
Statement Data
|
||||||||||||||||
|
Vessel
revenue
|
$ | 27,619,041 | $ | 39,274,196 | $ | 30,317,138 | $ | 35,751,632 | ||||||||
|
Operating
expenses
|
||||||||||||||||
|
Charterhire
|
(3,072,916 | ) | (6,722,334 | ) | - | - | ||||||||||
|
Vessel
operating costs
|
(8,562,118 | ) | (8,623,318 | ) | (7,600,509 | ) | (7,061,514 | ) | ||||||||
|
General
and administrative expenses
|
(416,908 | ) | (600,361 | ) | (590,772 | ) | (376,338 | ) | ||||||||
|
Depreciation
|
(6,834,742 | ) | (6,984,444 | ) | (6,482,484 | ) | (7,058,093 | ) | ||||||||
|
Impairment
of vessels
(1)
|
(4,511,877 | ) | - | - | - | |||||||||||
|
Total
operating expenses
|
(23,398,561 | ) | (22,930,457 | ) | (14,673,765 | ) | (14,495,945 | ) | ||||||||
|
Operating
income
|
4,220,480 | 16,343,739 | 15,643,373 | 21,255,687 | ||||||||||||
|
Other
income/(expense)
|
||||||||||||||||
|
Interest
expense - bank loan
|
(699,115 | ) | (1,710,907 | ) | (1,953,344 | ) | (3,041,684 | ) | ||||||||
|
Gain/(loss)
on derivative financial instruments
|
148,035 | (2,463,648 | ) | (1,769,166 | ) | 816,219 | ||||||||||
|
Interest
income
|
4,929 | 35,492 | 142,233 | 152,066 | ||||||||||||
|
Other
expenses, net
|
(256,292 | ) | (18,752 | ) | (9,304 | ) | (24,034 | ) | ||||||||
|
Total
other expenses, net
|
$ | (802,443 | ) | $ | (4,157,815 | ) | $ | (3,589,581 | ) | $ | (2,097,433 | ) | ||||
|
Net
income
|
$ | 3,418,037 | $ | 12,185,924 | $ | 12,053,792 | $ | 19,158,254 | ||||||||
|
Dividends
and earnings per common share
(2)
|
||||||||||||||||
|
Weighted
average shares outstanding
|
5,589,147 | 5,589,147 | 5,589,147 | 5,589,147 | ||||||||||||
|
Basic
earnings per share
|
$ | 0.61 | $ | 2.18 | $ | 2.16 | $ | 3.43 | ||||||||
|
Diluted
earnings per share
|
$ | 0.61 | $ | 2.18 | $ | 2.16 | $ | 3.43 | ||||||||
|
Dividends
per share
|
$ | 1.55 | $ | 3.36 | $ | 1.27 | $ | 2.01 | ||||||||
|
As
of December 31,
|
||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||
|
Balance
Sheet Data
|
||||||||||||||||
|
Cash
and cash equivalents
|
$ | 444,496 | $ | 3,607,635 | $ | 1,153,743 | $ | 6,016,470 | ||||||||
|
Vessels
and drydock
|
$ | 99,594,267 | $ | 109,260,102 | $ | 116,244,546 | $ | 122,727,030 | ||||||||
|
Total
assets
|
$ | 104,423,386 | $ | 117,111,827 | $ | 122,555,022 | $ | 137,728,758 | ||||||||
|
Total
debt - bank loan
|
$ | 39,800,000 | $ | 43,400,000 | $ | 47,000,000 | $ | 50,600,000 | ||||||||
|
Shareholder
payable
(3)
|
$ | - | $ | 22,028,323 | $ | 19,433,097 | $ | 27,612,576 | ||||||||
|
Related
party payable
(3)
|
$ | - | $ | 27,406,408 | $ | 27,406,408 | $ | 34,338,356 | ||||||||
|
Total
shareholder's equity
|
$ | 61,328,542 | $ | 20,299,166 | $ | 26,897,242 | $ | 21,936,949 | ||||||||
|
For
the Year Ended
|
||||||||||||||||
|
December
31,
|
||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||
|
Cash
Flow Data
|
||||||||||||||||
|
Net
cash provided by/(used by):
|
||||||||||||||||
|
Operating
activities
|
$ | 9,305,851 | $ | 24,837,892 | $ | 5,830,773 | $ | 13,226,007 | ||||||||
|
Financing
activities
|
$ | (12,468,990 | ) | $ | (22,384,000 | ) | $ | (10,693,500 | ) | $ | (14,850,000 | ) | ||||
|
|
(1)
|
In
the year ended December 31, 2009, we recorded an impairment of two vessels
for $4.5 million, see ITEM 5. "Operating and Financial Review and
Prospects".
|
|
|
(2)
|
Basic
earnings per share is calculated by dividing the net income attributable
to equity holders of the common shares by the weighted average number of
common shares outstanding assuming that the transfer of the vessel owning
subsidiaries was effective during the period. In addition, the stock split
described in Note 10 in the consolidated financial statements as of and
for the year ended December 31, 2009 has been given retroactive effect for
all periods presented herein. Diluted earnings per share are calculated by
adjusting the net income attributable to equity holders of the common
shares and the weighted average number of common shares used for
calculating basic earnings per share for the effects of all potentially
dilutive shares. Such potentially dilutive common shares are excluded when
the effect would be to increase earnings per share or reduce a loss per
share. For the periods presented, we had no potentially dilutive
common shares.
|
|
|
(3)
|
On
November 18, 2009, the shareholder payable and the related party
payable balances, as of that date, were converted to equity as a capital
contribution. See Note 11 in the consolidated financial statements as of
and for the year ended December 31,
2009.
|
|
Other
Operating Data
|
||||||||||||||||
|
For
the Year Ended December 31,
|
||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||
|
Average
Daily Results
|
||||||||||||||||
|
Time
charter equivalent per day
(4)
|
$ | 23,423 | $ | 29,889 | $ | 27,687 | $ | 33,165 | ||||||||
|
Vessel
operating costs per day
(5)
|
$ | 7,819 | $ | 7,875 | $ | 6,941 | $ | 6,449 | ||||||||
|
TCE
per revenue day - pool revenue
|
$ | 21,425 | $ | 36,049 | $ | 29,848 | $ | 33,165 | ||||||||
|
TCE
per revenue day - time charters
|
$ | 24,825 | $ | 24,992 | 24,382 | $ | - | |||||||||
|
Expenditures
for drydock
|
$ | 1,680,784 | $ | - | $ | - | $ | 805,845 | ||||||||
|
Fleet
Data
(6)
|
||||||||||||||||
|
Average
number of owned vessels
|
3.00 | 3.00 | 3.00 | 3.00 | ||||||||||||
|
Average
number of time chartered-in vessels
|
0.33 | 0.59 | - | - | ||||||||||||
|
|
(4)
|
Freight
rates are commonly measured in the shipping industry in terms of Time
charter equivalent per day (or TCE per day), which represent subtracting
voyage expenses, including bunkers and port charges, from vessel revenue
and dividing the net amount (time charter equivalent revenues) by the
number of days revenue days in the period. Revenue days are the number of
days the vessel is owned less the number of days the vessel is offhire for
drydock. Since our vessels are on time charter and operate in the pool, we
do not have voyage expenses.
|
|
|
(5)
|
Vessel
operating costs per day represent vessel operating costs divided by the
number of days the vessel is owned during the
period.
|
|
|
(6)
|
For
a definition of items listed under "Fleet Data," please see the section of
this annual report entitled ITEM 5. "Operating and Financial Review and
Prospects". We do not currently have any time chartered-in vessels and do
not intend to time charter-in any vessels into our fleet in the
future.
|
|
|
B.
|
Capitalization
and indebtedness
|
|
|
C.
|
Reasons
for the offer and use of proceeds
|
|
|
D.
|
Risk
Factors
|
|
|
·
|
demand
for oil and oil products;
|
|
|
·
|
supply
of oil and oil products;
|
|
|
·
|
regional
availability of refining capacity;
|
|
|
·
|
global
and regional economic and political
conditions;
|
|
|
·
|
the
distance oil and oil products are to be moved by
sea;
|
|
|
·
|
changes
in seaborne and other transportation
patterns;
|
|
|
·
|
environmental
and other legal and regulatory
developments;
|
|
|
·
|
currency
exchange rates;
|
|
|
·
|
weather;
|
|
|
·
|
competition
from alternative sources of energy;
and
|
|
|
·
|
international
sanctions, embargoes, import and export restrictions, nationalizations and
wars.
|
|
|
·
|
the
number of newbuilding deliveries;
|
|
|
·
|
the
scrapping rate of older vessels;
|
|
|
·
|
conversion
of tankers to other uses;
|
|
|
·
|
the
price of steel;
|
|
|
·
|
the
number of vessels that are out of service;
and
|
|
|
·
|
environmental
concerns and regulations.
|
|
|
·
|
identify
suitable tankers and/or shipping companies for acquisitions at attractive
prices;
|
|
|
·
|
obtain
required financing for our existing and new
operations;
|
|
|
·
|
identify
businesses engaged in managing, operating or owning tankers for
acquisitions or joint ventures;
|
|
|
·
|
integrate
any acquired tankers or businesses successfully with our existing
operations;
|
|
|
·
|
hire,
train and retain qualified personnel and crew to manage and operate our
growing business and fleet;
|
|
|
·
|
identify
additional new markets; and
|
|
|
·
|
improve
our operating, financial and accounting systems and
controls.
|
|
|
·
|
seeking
to raise additional capital;
|
|
|
·
|
refinancing
or restructuring our debt;
|
|
|
·
|
selling
tankers; or
|
|
|
·
|
reducing
or delaying capital investments.
|
|
|
·
|
pay
dividends and make capital expenditures if we do not repay amounts drawn
under our credit facility or if there is another default under our credit
facility;
|
|
|
·
|
incur
additional indebtedness, including the issuance of
guarantees;
|
|
|
·
|
create
liens on our assets;
|
|
|
·
|
change
the flag, class or management of our vessels or terminate or materially
amend the management agreement relating to each
vessel;
|
|
|
·
|
sell
our vessels;
|
|
|
·
|
merge
or consolidate with, or transfer all or substantially all our assets to,
another person; or
|
|
|
·
|
enter
into a new line of business.
|
|
|
A.
|
History
and Development of the Company
|
|
|
B.
|
Business
Overview
|
|
Time
Charter Info
|
||||||||||||||||||||||||
|
Ice
|
Daily
Base
|
|||||||||||||||||||||||
|
Vessel
Name
|
Year
Built
|
DWT
|
Class
|
Employment
|
Rate
|
Expiry
(A)
|
||||||||||||||||||
| 1 |
Noemi
|
2004 | 72,515 | - |
Time
Charter (B)
|
$ | 24,500 |
21-Jan-2012
|
||||||||||||||||
| 2 |
Senatore
|
2004 | 72,514 | - |
Time
Charter
|
$ | 26,000 |
04-Oct-2010
|
||||||||||||||||
| 3 |
Venice
|
2001 | 81,408 | 1C |
SPTP
(C)
|
N/A | N/A | |||||||||||||||||
| 4 |
STI
Conqueror
|
2005 | 40,158 | 1B |
SHTP
(D)
|
N/A | N/A | |||||||||||||||||
| 5 |
STI
Harmony
|
2007 | 73,919 | 1A |
Time
Charter (E)
|
$ | 25,500 |
17-Oct-2010
|
||||||||||||||||
| 6 |
STI
Heritage
|
2008 | 73,919 | 1A |
Time
Charter (E)
|
$ | 25,500 |
08-Jan-2011
|
||||||||||||||||
| 414,433 | ||||||||||||||||||||||||
|
Vessels
Agreed to be Acquired :
|
||||||||||||||||||||||||
| 1 |
STI
Gladiator
|
2003 | 40,083 | - |
SHTP
(D)
|
N/A | N/A | |||||||||||||||||
| 2 |
STI
Matador
|
2003 | 40,096 | - |
SHTP
(D)
|
N/A | N/A | |||||||||||||||||
| 3 |
STI
Highlander
|
2007 | 37,145 | 1A |
SHTP
(D)
|
N/A | N/A | |||||||||||||||||
| 117,324 | ||||||||||||||||||||||||
| 531,757 | ||||||||||||||||||||||||
|
(A)
|
Redelivery
from the charterer is plus or minus 30 days from the expiry
date.
|
|
|
(B)
|
Noemi
is time chartered
by King Dustin, which is a related party.
|
|
|
(C)
|
The
vessel operates in the Scorpio Panamax Tanker Pool Ltd., or
SPTP. The SPTP is operated by Scorpio Commercial
Management, or SCM. SPTP and SCM are related parties to the
Company.
|
|
|
(D)
|
The
vessel operates in Scorpio Handymax Tanker Pool Ltd., or
SHTP. The SHTP is operated by Scorpio Commercial
Management. SHTP and SCM are related parties to the
Company.
|
|
|
(E)
|
STI Harmony
and
STI Heritage
were
acquired with their existing time charter contracts that commenced in
October 2007 and January 2008, respectively. The vessels are
chartered to subsidiaries of Liberty, which are related
parties.
|
|
|
·
|
Noemi,
Senatore, STI Harmony and STI Heritage were on time
charters.
|
|
|
·
|
Venice
was operating in the Scorpio Panamax Tanker
Pool.
|
|
|
·
|
STI
Conqueror was operating in the Scorpio Handymax Tanker
Pool.
|
|
|
·
|
natural
resources damage and related assessment
costs;
|
|
|
·
|
real
and personal property damage;
|
|
|
·
|
net
loss of taxes, royalties, rents, fees and other lost
revenues;
|
|
|
·
|
lost
profits or impairment of earning capacity due to property or natural
resources damage; and
|
|
|
·
|
net
cost of public services necessitated by a spill response, such as
protection from fire, safety or health hazards, and loss of subsistence
use of natural resources.
|
|
|
·
|
on-board
installation of automatic identification systems to provide a means for
the automatic transmission of safety-related information from among
similarly equipped ships and shore stations, including information on a
ship's identity, position, course, speed and navigational
status;
|
|
|
·
|
on-board
installation of ship security alert systems, which do not sound on the
vessel but only alert the authorities on
shore;
|
|
|
·
|
the
development of vessel security
plans;
|
|
|
·
|
ship
identification number to be permanently marked on a vessel's
hull;
|
|
|
·
|
a
continuous synopsis record kept onboard showing a vessel's history
including, the name of the ship and of the state whose flag the ship is
entitled to fly, the date on which the ship was registered with that
state, the ship's identification number, the port at which the ship is
registered and the name of the registered owner(s) and their
registered address; and
|
|
|
·
|
compliance
with flag state security certification
requirements.
|
|
|
·
|
Annual
Surveys.
For seagoing ships, annual surveys are conducted for
the hull and the machinery, including the electrical plant and where
applicable for special equipment classed, at intervals of 12 months from
the date of commencement of the class period indicated in the
certificate.
|
|
|
·
|
Intermediate
Surveys.
Extended annual surveys are referred to as
intermediate surveys and typically are conducted two and one-half years
after commissioning and each class renewal. Intermediate surveys may be
carried out on the occasion of the second or third annual
survey.
|
|
|
·
|
Class Renewal
Surveys.
Class renewal surveys, also known as special
surveys, are carried out for the ship's hull, machinery, including the
electrical plant and for any special equipment classed, at the intervals
indicated by the character of classification for the hull. At the
special survey the vessel is thoroughly examined, including audio-gauging
to determine the thickness of the steel structures. Should the
thickness be found to be less than class requirements, the classification
society would prescribe steel renewals. The classification society
may grant a one year grace period for completion of the special survey.
Substantial amounts of money may have to be spent for steel renewals to
pass a special survey if the vessel experiences excessive wear and tear.
In lieu of the special survey every four or five years, depending on
whether a grace period was granted, a ship owner has the option of
arranging with the classification society for the vessel's hull or
machinery to be on a continuous survey cycle, in which every part of the
vessel would be surveyed within a five year cycle. At an owner's
application, the surveys required for class renewal may be split according
to an agreed schedule to extend over the entire period of class. This
process is referred to as continuous class
renewal.
|
|
|
C.
|
Organizational
Structure
|
|
Company:
|
Incorporated
in:
|
|
Noemi
Shipping Company Limited
|
The
Republic of The Marshall Islands
|
|
Senatore
Shipping Company Limited
|
The
Republic of The Marshall Islands
|
|
Venice
Shipping Company Limited
|
The
Republic of The Marshall Islands
|
|
Sting
LLC
|
State
of Delaware, United States of
America
|
|
|
D.
|
Property,
Plant and Equipment
|
|
|
A.
|
Operating
Results
|
|
|
·
|
Voyage charters
, which
are charters for short intervals that are priced on current, or "spot,"
market rates; and
|
|
|
·
|
Time charters
, whereby
vessels we operate and for which we are responsible for crewing and other
voyage expenses are chartered to customers for a fixed period of time at
rates that are generally fixed, but may contain a variable component based
on inflation, interest rates, or current market
rates.
|
|
|
The
table below illustrates the primary distinctions among these types of
charters and contracts:
|
|
Voyage
Charter
|
Time
Charter
|
||
|
Typical
contract length
|
Single
voyage
|
One
year or more
|
|
|
Hire
rate basis
(1)
|
Varies
|
Daily
|
|
|
Voyage
expenses
(2)
|
We
pay
|
Customer
pays
|
|
|
Vessel
operating costs
(3)
|
We
pay
|
We
pay
|
|
|
Off-hire
(4)
|
Customer
does not pay
|
Customer
does not pay
|
|
|
(1)
|
"Hire rate"
refers to
the basic payment from the charterer for the use of the
vessel.
|
|
|
(2)
|
"Voyage expenses"
refers to expenses incurred due to a vessel's traveling from a loading
port to a discharging port, such as fuel (bunker) cost, port expenses,
agent's fees, canal dues and extra war risk insurance, as well as
commissions.
|
|
|
(3)
|
Defined
below under "—Important Financial and Operational Terms and
Concepts."
|
|
|
(4)
|
"Off-hire"
refers to
the time a vessel is not available for service due primarily to scheduled
and unscheduled repairs or
drydocking.
|
|
|
·
|
charges
related to the depreciation of the historical cost of our fleet (less an
estimated residual value) over the estimated useful lives of the
vessels; and
|
|
|
·
|
charges
related to the amortization of drydocking expenditures over the estimated
number of years to the next scheduled
drydocking.
|
|
|
·
|
Our voyage
revenues are affected by cyclicality in the tanker
markets.
The cyclical nature of the tanker industry causes
significant increases or decreases in the revenue we earn from our
vessels, particularly those we trade in the spot market. If we choose to
pay dividends in the future, this will, from period to period, affect the
cash available to pay such dividends. We intend to employ
a chartering strategy to capture upside opportunities in the spot
market while using fixed-rate time charters to reduce downside risks,
depending on SCM's outlook for freight rates, oil tanker market conditions
and global economic conditions. Historically, the tanker industry has been
cyclical, experiencing volatility in profitability due to changes in the
supply of, and demand for, tanker capacity. The supply of tanker capacity
is influenced by the number and size of new vessels built, vessels
scrapped, converted and lost, the number of vessels that are out of
service, and regulations that may effectively cause early obsolescence of
tonnage. The demand for tanker capacity is influenced by, among other
factors:
|
|
|
·
|
global
and regional economic and political
conditions;
|
|
|
·
|
increases
and decreases in production of and demand for crude oil and petroleum
products;
|
|
|
·
|
increases
and decreases in OPEC oil production
quotas;
|
|
|
·
|
the
distance crude oil and petroleum products need to be transported by
sea; and
|
|
|
·
|
developments
in international trade and changes in seaborne and other transportation
patterns.
|
|
|
·
|
Tanker
rates also fluctuate based on seasonal variations in
demand.
Tanker markets are typically stronger in the winter
months as a result of increased oil consumption in the northern hemisphere
but weaker in the summer months as a result of lower oil consumption in
the northern hemisphere and refinery maintenance. In addition,
unpredictable weather patterns during the winter months tend to disrupt
vessel scheduling. The oil price volatility resulting from these factors
has historically led to increased oil trading activities in the winter
months. As a result, revenues generated by our vessels have historically
been weaker during the fiscal quarters ended June 30 and
September 30, and stronger in the fiscal quarters ended March 31
and December 31.
|
|
|
·
|
Our general
and administrative expenses will be affected by the commercial management,
and administrative services agreements we have entered into with SCM and
Liberty Holding Company Ltd., respectively, and costs we will incur from
being a public company.
Historically, we incurred management
fees for commercial and administrative management under management
agreements with other Scorpio Group entities, which are parties related to
us. Since agreements with related parties are by definition not at arms
length, the expenses incurred under these agreements may have been
different than the historical costs incurred if the subsidiaries had
operated as unaffiliated entities during prior periods. Our estimates of
any differences between historical expenses and the expenses that may have
been incurred had the subsidiaries been stand-alone entities have been
disclosed in the notes to the historical consolidated financial statements
included elsewhere in this annual
report.
|
|
For
the Years Ended
|
||||||||||||||||
|
December
31,
|
Percentage
|
|||||||||||||||
|
2009
|
2008
|
Change
|
Change
|
|||||||||||||
|
Vessel
revenue
|
$ | 27,619,041 | $ | 39,274,196 | $ | (11,655,155 | ) | (30 | )% | |||||||
|
Charterhire
|
(3,072,916 | ) | (6,722,334 | ) | 3,649,418 | (54 | )% | |||||||||
|
Vessel
Expenses
|
(8,562,118 | ) | (8,623,318 | ) | 61,200 | (1 | )% | |||||||||
|
General
and administrative expenses
|
(416,908 | ) | (600,361 | ) | 183,453 | (31 | )% | |||||||||
|
Depreciation
|
(6,834,742 | ) | (6,984,444 | ) | 159,702 | (2 | )% | |||||||||
|
Impairment
of vessels
|
(4,511,877 | ) | - | (4,511,877 | ) | - | ||||||||||
|
Interest
expense – bank loan
|
(699,115 | ) | (1,710,907 | ) | 1,011,792 | (59 | )% | |||||||||
|
Gain/(loss)
on derivative financial instruments
|
148,035 | (2,463,648 | ) | 2,611,683 | (106 | )% | ||||||||||
|
Interest
income
|
4,929 | 35,492 | (30,563 | ) | (86 | )% | ||||||||||
|
Other
expenses, net
|
(256,292 | ) | (18,752 | ) | (237,540 | ) | 1,267 | % | ||||||||
|
Net
income
|
$ | 3,418,037 | $ | 12,185,924 | $ | (8,757,887 | ) | (72 | )% | |||||||
|
For
the Years Ended
December 31,
|
||||||||||||
|
2009
|
2008
|
Change
|
||||||||||
|
Owned
vessels:
|
||||||||||||
|
Time
charter revenue
|
$ | 17,203,709 | $ | 18,293,963 | $ | (1,090,254 | ) | |||||
|
Pool
revenue
|
7,438,726 | 13,201,424 | (5,762,698 | ) | ||||||||
|
Time
chartered-in vessels:
|
||||||||||||
|
Pool
revenue
|
2,976,606 | 7,778,809 | (4,802,203 | ) | ||||||||
|
TOTAL
|
$ | 27,619,041 | $ | 39,274,196 | $ | (11,655,155 | ) | |||||
|
For
the Year Ended
December 31,
|
||||||||||||||||
|
2008
|
2007
|
Change
|
Percentage
Change
|
|||||||||||||
|
Vessel
revenue
|
$ | 39,274,196 | $ | 30,317,138 | $ | 8,957,058 | 30 | % | ||||||||
|
Charterhire
|
(6,722,334 | ) | — | (6,722,334 | ) | — | ||||||||||
|
Vessel
operating costs
|
(8,623,318 | ) | (7,600,508 | ) | (1,022,810 | ) | (13 | )% | ||||||||
|
Depreciation
|
(6,984,444 | ) | (6,482,484 | ) | (501,960 | ) | (8 | )% | ||||||||
|
General
and administrative expenses
|
(600,361 | ) | (590,773 | ) | (9,588 | ) | (2 | )% | ||||||||
|
Interest
expense—bank loan
|
(1,710,907 | ) | (1,953,344 | ) | 242,437 | 12 | % | |||||||||
|
Loss
on derivative financial instruments
|
(2,463,648 | ) | (1,769,166 | ) | (694,482 | ) | (39 | )% | ||||||||
|
Interest
income
|
35,492 | 142,233 | (106,741 | ) | (75 | )% | ||||||||||
|
Other
expense, net
|
(18,752 | ) | (9,304 | ) | (9,448 | ) | (102 | )% | ||||||||
|
Net
Income
|
$ | 12,185,924 | $ | 12,053,792 | $ | 132,132 | 1 | % | ||||||||
|
For
the Years Ended
December 31,
|
||||||||||||
|
2008
|
2007
|
Change
|
||||||||||
|
Owned
vessels:
|
||||||||||||
|
Time
charter revenue
|
$ | 18,293,963 | $ | 10,557,524 | $ | 7,736,439 | ||||||
|
Pool
revenue
|
13,201,424 | 19,759,614 | (6,558,190 | ) | ||||||||
|
Time
chartered-in vessels:
|
||||||||||||
|
Pool
revenue
|
7,778,809 | — | 7,778,809 | |||||||||
|
TOTAL
|
$ | 39,274,196 | $ | 30,317,138 | $ | 8,957,058 | ||||||
|
|
·
|
Noemi
being on time
charter for all of 2008 and only 344 days in 2007, an increase of $0.5
million.
|
|
|
·
|
Senatore
being on time
charter for all of 2008 and only 89 days in 2007, an increase of $7.2
million.
|
|
|
·
|
Senatore
operating in
the pool for 276 days in 2007 and zero days in 2008, a decrease of $8.1
million.
|
|
|
·
|
Noemi
operating in the
pool for 21 days in 2007 and zero days in 2008, a decrease of $0.6
million.
|
|
|
B.
|
Liquidity and Capital
Resources
|
|
For
the Year Ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Condensed
Cash Flows
|
||||||||||||
|
Provided
(Used) By:
|
||||||||||||
|
Cash
Provided by Operating Activities
|
$ | 9,305,851 | $ | 24,837,892 | $ | 5,830,773 | ||||||
|
Cash
Used by Investing Activities
|
— | — | — | |||||||||
|
Cash
Used by Financing Activities
|
(12,468,990 | ) | (22,384,000 | ) | (10,693,500 | ) | ||||||
|
|
·
|
The
ratio of debt to capitalization shall be no greater than 0.60 to
1.00.
|
|
|
·
|
Consolidated
tangible net worth shall be no less than US$ 150,000,000 plus 25% of
cumulative positive net income (on a consolidated basis) for each fiscal
quarter from July 1, 2010 going forward and 75% of the value of any new
equity issues from July 1, 2010 going
forward.
|
|
|
·
|
The
ratio of EBITDA to actual interest expense shall be no less than 2.50 to
1.00 commencing with the fifth fiscal quarter following the closing of the
credit facility. Such ratio shall be calculated quarterly on a trailing
quarter basis from and including the fifth fiscal quarter however for the
ninth fiscal quarter and periods thereafter the ratio shall be calculated
on a trailing four quarter basis.
|
|
|
·
|
Unrestricted
cash and cash equivalents including amounts on deposit with the lead
arrangers for the first five fiscal quarters following the closing of our
initial public offering shall at all times be no less than the higher of
(i) US$ 2,000,000 per vessel or (ii) US$ 10,000,000 and thereafter
unrestricted cash and cash equivalents shall at all times be no less than
the higher of (i) US$ 1,000,000 per vessel or (ii) US$
10,000,000.
|
|
|
·
|
The
aggregate fair market value of the collateral vessels shall at all times
be no less than 150% of the then aggregate outstanding principal amount of
loans under the credit facility.
|
|
|
C.
|
Research
and Development, Patents and Licenses,
Etc.
|
|
|
D.
|
Trend
Information
|
|
|
E.
|
Off-Balance
Sheet Arrangements
|
|
|
F.
|
Tabular
Disclosure of Contractual
Obligations
|
|
in millions of
$
|
||||||||||||||||||||
|
Less than
1
year
|
1 to 3
years
|
3 to 5
years
|
More than
5
years
|
Thereafter
|
||||||||||||||||
|
Bank
Loan
(2)
|
$ | 3.6 | $ | 7.2 | $ | 7.2 | $ | 21.8 | — | |||||||||||
|
Bank
Loan—Interest payments
(3)
|
$ | 1.2 | $ | 2.1 | $ | 1.6 | $ | 0.5 | — | |||||||||||
|
Technical
management fees
(4)
|
$ | 0.6 | $ | 1.2 | ||||||||||||||||
|
Commercial
management fees
(5)
|
$ | 0.4 | $ | 0.2 | ||||||||||||||||
|
|
(1)
|
On
June 2, 2010, we executed a new $150 million credit facility to partially
finance the acquisition of new vessels. As of June 23, 2010, we
have drawn down $19.0 million under this credit
facility.
|
|
|
(2)
|
On
April 9, 2010, we repaid the outstanding balance of $38.9 million under
the 2005 Credit Facility from the proceeds of the initial public
offering.
|
|
|
(3)
|
The
interest expense on the 2005 Credit Facility was variable and based on
LIBOR. The payments in the above schedule were calculated using an
interest swap rate of 2.31% plus a margin of 0.70%, which was the margin
for the 2005 Credit Facility.
|
|
|
(4)
|
We
pay our technical manager, SSM, $548 per
day.
|
|
|
(5)
|
We
pay our commercial manager, SCM, $250 per day plus 1.25% of gross revenue
for vessels that are not in a pool.
|
|
|
·
|
for
the year ending December 31,
2010, $922,124;
|
|
|
·
|
for
the year ending December 31, 2011,
$1,702,383;
|
|
|
·
|
for
the year ending December 31, 2012,
$1,702,383;
|
|
|
·
|
for
the year ending December 31, 2013,
$1,151,776;
|
|
|
·
|
for
the year ending December 31, 2014, $562,848
and
|
|
|
·
|
for
the year ending December 31, 2015,
$106,929.
|
|
IFRS
1 (amended)/IAS 27 (amended)
|
Cost
of an Investment in a Subsidiary, Jointly Controlled Entity or
Associate
|
|
IFRS
2 (amended)
|
Share-based
payments
|
|
IFRS
3 (revised 2008)
|
Business
Combinations
|
|
IFRS
9
|
Financial
Instruments
|
|
IAS
27 (revised 2008)
|
Consolidated
and Separate Financial Statements
|
|
IAS
28 (revised 2008)
|
Investments
in Associates
|
|
IFRIC
12
|
Service
Concession Arrangements
|
|
IFRIC
17
|
Distributions
of Non-cash Assets to Owners
|
|
IFRIC
18
|
Transfers
of Assets from Customers
|
|
IFRIC
19
|
Extinguishing
Financial Liabilities with Equity
Instruments
|
|
|
A.
|
Directors
and Senior Management
|
|
Name
|
Age
|
Position
|
||
|
Emanuele
A. Lauro
|
31
|
Chairman,
Class I Director, and Chief Executive Officer
|
||
|
Robert
Bugbee
|
50
|
President
and Class II Director
|
||
|
Brian
Lee
|
43
|
Chief
Financial Officer
|
||
|
Cameron
Mackey
|
41
|
Chief
Operating Officer
|
||
|
Luca
Forgione
|
34
|
General
Counsel
|
||
|
Sergio
Gianfranchi
|
65
|
Vice
President, Vessel Operations
|
||
|
Alexandre
Albertini
|
33
|
Class
III Director
|
||
|
Ademaro
Lanzara
|
67
|
Class
I Director
|
||
|
Donald
C. Trauscht
|
76
|
Class
II Director
|
|
|
B.
|
Compensation
|
|
|
C.
|
Board
Practices
|
|
|
D.
|
Employees
|
|
|
E.
|
Share
Ownership
|
|
Name
|
No.
of Shares
(1)
|
%
Owned
|
||||||
|
Emanuele
A. Lauro
|
225,868 | 1.2 | % | |||||
|
Robert
Bugbee
|
265,618 | 1.4 | % | |||||
|
Cameron
Mackey
|
117,108 | 0.6 | % | |||||
|
All
other officers and directors individually
|
* | * | ||||||
|
|
(1)
|
Includes
shares of restricted stock from the 2010 Equity Incentive
Plan.
|
|
|
A.
|
Major
Shareholders
|
|
Name
|
No.
of Shares
|
%
Owned
|
||||||
|
Scorpio
Owning Holding Ltd. (1)(2)
|
5,589,147 | 30.1 | % | |||||
|
Steelhead
Partners LLC (3)
|
1,000,000 | 5.4 | % | |||||
|
Steelhead
Navigator Master L.P.
|
970,000 | 5.2 | % | |||||
|
|
(1)
|
Scorpio
Owning Holding Ltd. is 100% owned by Liberty Holding Company Ltd, which is
100% owned by Simon Financial Limited. Simon Financial Limited is
beneficially owned by members of the Lolli-Ghetti
family.
|
|
|
(2)
|
Emanuele A.
Lauro and Robert Bugbee own 2% and 1.75%, respectively, of Liberty Holding
Company Ltd.
|
|
|
(3)
|
James
Michael Johnson and Brian Katz Klein, as member-managers of Steelhead
Partners LLC, have shared voting power to direct the 1,000,000 shares held
by Steelhead Partners LLC, and may consequently be deemed to be beneficial
owners of such shares. As Steelhead Partners LLC is the investment manager
of Steelhead Navigator Master L.P., James Michael Johnson and Brian Katz
Klein may be deemed to beneficially own the 970,000 shares held by
Steelhead Navigator Master L.P. However, Steelhead Partners
LLC, James Michael Johnson and Brian Katz Klein disclaim such beneficial
ownership except to the extent of his or its pecuniary interests. All
information regarding Steelhead Partners LLC, Steelhead Navigator Master
L.P., James Michael Johnson and Brian Katz Klein is derived from the
Schedule 13G filed with the SEC on May 11,
2010.
|
|
|
B.
|
Related
Party Transactions
|
|
For
the year ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Vessel
revenue from pools(A)
|
$ | 10,425,129 | $ | 20,980,233 | $ | 19,759,614 | ||||||
|
Vessel
revenue from time charters (B)
|
8,288,767 | 8,879,913 | 8,273,324 | |||||||||
|
Vessel
operating costs (C)
|
(600,000 | ) | (765,422 | ) | (739,994 | ) | ||||||
|
General
and administrative expenses (D)
|
(344,162 | ) | (619,421 | ) | (536,910 | ) | ||||||
|
|
(A)
|
The
revenue earned was from the Scorpio Panamax Tanker Pool
(SPTP). SPTP is owned by Scorpio Panamax Tanker Pool Limited,
which is a subsidiary of Liberty.
|
|
|
(B)
|
The
revenue earned was for
Noemi's
time charter
with King Dustin, which is 50% jointly controlled by a Liberty subsidiary.
The time charter with King Dustin began in January 2007 and expires in
January 2012.
|
|
|
(C)
|
The
expenses represent technical management fees charged by SSM, a related
party affiliate, and included in the vessel operating costs in the
consolidated income statement. The Company's fees under
technical management arrangements with SSM were not at market rates for
the years ended December 31, 2008 and 2007. The Company
estimates that its technical management fees for the years ended December
31, 2008 and 2007 would have been $601,704 and $600,060, respectively, and
would have increased net income for the periods by $163,718 and $139,934,
respectively, had the Company operated as an unaffiliated entity. The
Company's estimate is based upon the rates charged to third party
participants by SSM in 2007 and
2008.
|
|
|
(D)
|
These
transactions represent commercial management fees charged by SCM, which
prior to October 1, 2009 was a Simon subsidiary and from October 1, 2009
is a related party affiliate, and administrative fees charged by SSM and
are both included in general and administrative expenses in the
consolidated income statement:
|
|
|
·
|
The
Company incurred commercial management fees of $70,418, $37,996 and
$56,287 for the years ended December 31, 2009, 2008 and 2007,
respectively. The Company's commercial management fees for
vessels not in the Pool were not at market rates in 2009, 2008 and
2007. The Company estimates that its commercial management fees
for the years ended December 31, 2009, 2008 and 2007 would have been
$397,546, $411,675 and $240,219, respectively, and would have decreased
net income for the periods by $327,128, $373,679 and $183,932,
respectively, had the Company operated as an unaffiliated
entity. The Company's estimate is based upon the rates charged
to third party participants in the Pool for 2009, 2008 and
2007.
|
|
|
·
|
In
December 2009, the Company signed the commercial management agreement with
SCM. Each of the vessels will pay $250 per day and 1.25% of
their revenue when the vessels are not in the Pool. When the
Company's vessels are in the Pool, SCM, the pool manager, charges all
vessels in the Pool (including third party participants) $250 per day and
1.25% of their revenue. The Company therefore believes that the
commercial management agreement represents a market rate for such
services.
|
|
|
·
|
The
Company incurred administrative management fees of $273,744, $581,425 and
$1,042,203 for the years ended December 31, 2009, 2008 and 2007,
respectively. The administrative fee included services for
accounting, administrative, information technology and management of the
Company. The Company's fees under administrative management
arrangements may not have been at market rates. The Company
cannot estimate what the cost would have been if we operated as an
unaffiliated party, but believes the costs for the years ended December
31, 2009, 2008 and 2007 were reasonable and appropriate for the services
provided.
|
|
As
of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Assets:
|
||||||||
|
Accounts
receivable
|
$ | 1,133,030 | $ | 3,581,581 | ||||
|
Shareholder
receivable
|
1,928,253 | - | ||||||
|
Liabilities:
|
||||||||
|
Accounts
payable
|
- | 129,844 | ||||||
|
Related
party payable (E)
|
- | 27,406,408 | ||||||
|
Shareholder
payable (F)
|
- | 22,028,323 | ||||||
|
|
(E)
|
During
December 2009, the Company advanced $1,928,253 to the shareholder, which
was a receivable on the Balance sheet as of December 31, 2009. The
receivable was due upon demand and was non-interest bearing and unsecured.
The amount was repaid to the Company in the first quarter of
2010.
|
|
|
(F)
|
The
related party payable at December 31, 2008 and 2007 was $27,406,408 and
was owed to a subsidiary of Simon. The payable was repayable upon demand
and was non-interest bearing and unsecured. The outstanding balance as of
November 18, 2009 of $27,406,408 was converted to equity as a capital
contribution.
|
|
|
(G)
|
The
shareholder payable was owed to Simon. Historically, the Company and Simon
transferred cash depending on the need of each entity and the excess cash
available. The payable was non-interest bearing and unsecured. On November
18, 2009, the outstanding balance of $18,865,931 was converted to equity
as a capital contribution; therefore, the Company had no outstanding
liability to Simon as of December 31,
2009.
|
|
|
C.
|
INTERESTS
OF EXPERTS AND COUNSEL
|
|
|
A.
|
Consolidated
Statements and Other Financial
Information
|
|
|
B.
|
Significant
Changes
|
|
For
the month of:
|
High
|
Low
|
||||||
|
March
2010
|
$ | 12.90 | $ | 12.10 | ||||
|
April
2010
|
$ | 13.01 | $ | 12.13 | ||||
|
May
2010
|
$ | 12.31 | $ | 10.05 | ||||
|
June
1 to 25, 2010
|
$ | 12.14 | $ | 10.20 | ||||
|
|
A.
|
Share
Capital
|
|
|
B.
|
Memorandum
and articles of association
|
|
|
C.
|
Material
Contracts
|
|
|
D.
|
Exchange
Controls
|
|
|
E.
|
Taxation
|
|
|
·
|
we
have, or are considered to have, a fixed place of business in the United
States involved in the earning of United States source shipping income;
and
|
|
|
·
|
substantially
all of our United States source shipping income is attributable to
regularly scheduled transportation, such as the operation of a vessel that
follows a published schedule with repeated sailings at regular intervals
between the same points for voyages that begin or end in the United
States.
|
|
|
·
|
at
least 75% of our gross income for such taxable year consists of passive
income (e.g., dividends, interest, capital gains and rents derived other
than in the active conduct of a rental business);
or
|
|
|
·
|
at
least 50% of the average value of our assets during such taxable year
produce, or are held for the production of, passive
income.
|
|
|
·
|
the
excess distribution or gain would be allocated ratably over the
Non-Electing Holder's aggregate holding period for the common
shares;
|
|
|
·
|
the
amount allocated to the current taxable year, and any taxable year prior
to the first taxable year in which we were a PFIC, would be taxed as
ordinary income and would not be "qualified dividend income";
and
|
|
|
·
|
the
amount allocated to each of the other taxable years would be subject to
tax at the highest rate of tax in effect for the applicable class of
taxpayer for that year, and an interest charge for the deemed deferral
benefit would be imposed with respect to the resulting tax attributable to
each such other taxable year.
|
|
|
·
|
the
gain is effectively connected with the Non-United States Holder's conduct
of a trade or business in the United States (and, if the Non-United States
Holder is entitled to the benefits of an income tax treaty with respect to
that gain, that gain is attributable to a permanent establishment
maintained by the Non-United States Holder in the United States);
or
|
|
|
·
|
the
Non-United States Holder is an individual who is present in the United
States for 183 days or more during the taxable year of disposition
and other conditions are met.
|
|
|
·
|
fail
to provide an accurate taxpayer identification
number;
|
|
|
·
|
are
notified by the IRS that you have failed to report all interest or
dividends required to be shown on your federal income tax returns;
or
|
|
|
·
|
in
certain circumstances, fail to comply with applicable certification
requirements.
|
|
|
F.
|
Dividends
and Paying Agents
|
|
|
G.
|
Statement
by Experts
|
|
|
H.
|
Documents
on Display
|
|
|
I.
|
Subsidiary
Information
|
|
As
of December 31, 2009 in
millions
of
$
|
||||||||||||||||
|
2010
|
2011 to
2012
|
2013 to
2014
|
Thereafter
|
|||||||||||||
|
Principal
payments- floating rate debt
(1)
|
$ | 3.6 | $ | 7.2 | $ | 7.2 | $ | 21.8 | ||||||||
|
Notional
balance
(1,2)
|
1.8 | 3.6 | 3.6 | 10.9 | ||||||||||||
|
|
(1)
|
On
April 9, 2010, we repaid the outstanding balance of the $38.9 million and
the market value of the interest rate swap of $1.8 million with the
proceeds of the initial public
offering.
|
|
|
(2)
|
We
do not use hedge accounting for our interest rate
swaps.
|
|
|
A.
|
Audit
Fees
|
|
|
B.
|
Audit-Related
Fees
|
|
|
C.
|
Tax
Fees
|
|
|
D.
|
All
Other Fees
|
|
|
E.
|
Audit
Committee's Pre-Approval Policies and
Procedures
|
|
|
F.
|
Audit
Work Performed by Other Than Principal Accountant if Greater Than
50%
|
|
Exhibit
Number
|
Description
|
|
1.1
|
Amended
and Restated Articles of Incorporation of the Company
(1)
|
|
1.2
|
Amended
and Restated Bylaws of the Company
|
|
2.1
|
Form
of Stock Certificate (2)
|
|
4.1
|
Loan
Agreement for 2010 Credit Facility
|
|
4.2
|
2010
Equity Incentive Plan
|
|
4.3
|
Administrative
Services Agreement between the Company and Liberty Holding Company Ltd.
(3)
|
|
4.4
|
Form
of Commercial Management Agreement with SCM (4)
|
|
4.5
|
Form
of Technical Management Agreement with
SSM (5)
|
|
8.1
|
Subsidiaries
of the Company
|
|
11.1
|
Code
of Ethics
|
|
12.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer
|
|
12.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
|
13.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
13.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
|
(1)
Filed as Exhibit 3.1 to the Company's Amended Registration Statement on
Form F-1/A (Amendment No. 2) (File No. 333-164940) on March 18,
2010.
|
|
|
(2)
Filed as Exhibit 4.1 to the Company's Amended Registration Statement on
Form F-1/A (Amendment No. 1) (File No. 333-164940) on March 10,
2010.
|
|
|
(3)
Filed as Exhibit 10.1 to the Company's Amended Registration Statement on
Form F-1/A (Amendment No. 2) (File No. 333-164940) on March 18,
2010.
|
|
|
(4)
Filed as Exhibit 10.5 to the Company's Amended Registration Statement on
Form F-1/A (Amendment No. 2) (File No. 333-164940) on March 18,
2010.
|
|
|
(5)
Filed as Exhibit 10.8 to the Company's Amended Registration Statement on
Form F-1/A (Amendment No. 2) (File No. 333-164940) on March 18,
2010.
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|
|
Audited
Consolidated Financial Statements
|
||
|
Consolidated
Balance Sheets as of December 31, 2009 and 2008
|
F-3
|
|
|
Consolidated
Income Statements for the years ended December 31, 2009, 2008 and
2007
|
F-4
|
|
|
Consolidated
Statements of Changes in Shareholder's Equity for the years ended December
31, 2009, 2008 and 2007
|
F-5
|
|
|
Consolidated
Cash Flow Statements for the years ended December 31, 2009, 2008 and
2007
|
F-6
|
|
|
Notes
to the Consolidated Financial Statements
|
F-7
|
|
|
|
2009
|
2008 | ||||||||||
|
Notes
|
$ | $ | ||||||||||
|
Assets
|
||||||||||||
|
Current
assets
|
||||||||||||
|
Cash
and cash equivalents
|
444,496 | 3,607,635 | ||||||||||
|
Accounts
receivable
|
2 | 1,438,998 | 3,701,980 | |||||||||
|
Prepaid
expenses
|
3 | 583,944 | 39,596 | |||||||||
|
Shareholder
receivable
|
11 | 1,928,253 | - | |||||||||
|
Inventories
|
4 | 433,428 | 502,514 | |||||||||
|
Total
current assets
|
4,829,119 | 7,851,725 | ||||||||||
|
Non-current
assets
|
||||||||||||
|
Vessels
and drydock
|
5 | 99,594,267 | 109,260,102 | |||||||||
|
Total
assets
|
104,423,386 | 117,111,827 | ||||||||||
|
Current
liabilities
|
||||||||||||
|
Bank
loan
|
8 | 3,600,000 | 3,600,000 | |||||||||
|
Accounts
payable
|
7 | 656,002 | 841,070 | |||||||||
|
Accrued
expenses
|
953,532 | 495,430 | ||||||||||
|
Shareholder
payable
|
11 | - | 22,028,323 | |||||||||
|
Related
party payable
|
11 | - | 27,406,408 | |||||||||
|
Derivative
financial instruments
|
9 | 814,206 | 706,078 | |||||||||
|
Total
current liabilities
|
6,023,740 | 55,077,309 | ||||||||||
|
Non-current
liabilities
|
||||||||||||
|
Bank
loan
|
8 | 36,200,000 | 39,800,000 | |||||||||
|
Derivative
financial instruments
|
9 | 871,104 | 1,935,352 | |||||||||
|
Total
non-current liabilities
|
37,071,104 | 41,735,352 | ||||||||||
|
Total
liabilities
|
43,094,844 | 96,812,661 | ||||||||||
|
Shareholder's
equity
|
||||||||||||
|
Issued,
authorized and fully paid in share capital:
|
||||||||||||
|
Share
capital
|
10 | 55,891 | 55,891 | |||||||||
|
Additional
paid-in capital
|
11 | 46,272,339 | - | |||||||||
|
Merger
reserve
|
13,292,496 | 20,243,275 | ||||||||||
|
Retained
earnings
|
1,707,816 | - | ||||||||||
|
Total
Shareholder's equity
|
61,328,542 | 20,299,166 | ||||||||||
|
Total
liabilities and shareholder's equity
|
104,423,386 | 117,111,827 | ||||||||||
|
Notes
|
2009 | 2008 | 2007 | |||||||||||||
| $ | $ | $ | ||||||||||||||
|
Revenue:
|
||||||||||||||||
|
Vessel
revenue
|
12 | 27,619,041 | 39,274,196 | 30,317,138 | ||||||||||||
|
Operating
expenses:
|
||||||||||||||||
|
Charterhire
|
13 | (3,072,916 | ) | (6,722,334 | ) | - | ||||||||||
|
Vessel
operating costs
|
14 | (8,562,118 | ) | (8,623,318 | ) | (7,600,509 | ) | |||||||||
|
Depreciation
|
(6,834,742 | ) | (6,984,444 | ) | (6,482,484 | ) | ||||||||||
|
Impairment
of vessels
|
6 | (4,511,877 | ) | - | - | |||||||||||
|
General
and administrative expenses
|
(416,908 | ) | (600,361 | ) | (590,772 | ) | ||||||||||
|
Total
operating expenses
|
(23,398,561 | ) | (22,930,457 | ) | (14,673,765 | ) | ||||||||||
|
Operating
income
|
4,220,480 | 16,343,739 | 15,643,373 | |||||||||||||
|
Other
income/(expense)
|
||||||||||||||||
|
Interest
expense – bank loan
|
(699,115 | ) | (1,710,907 | ) | (1,953,344 | ) | ||||||||||
|
Realized
loss on derivative financial instruments
|
(808,085 | ) | (405,691 | ) | (523,694 | ) | ||||||||||
|
Unrealized
gain/(loss) on derivative financial instruments
|
956,120 | (2,057,957 | ) | (1,245,472 | ) | |||||||||||
|
Interest
income
|
4,929 | 35,492 | 142,233 | |||||||||||||
|
Other
expense, net
|
(256,292 | ) | (18,752 | ) | (9,304 | ) | ||||||||||
|
Total
other expense, net
|
(802,443 | ) | (4,157,815 | ) | (3,589,581 | ) | ||||||||||
|
Net
income
|
3,418,037 | 12,185,924 | 12,053,792 | |||||||||||||
|
Attributable
to:
|
||||||||||||||||
|
Equity
holders of the Parent
|
3,418,037 | 12,185,924 | 12,053,792 | |||||||||||||
|
Earnings
per share
|
16 | |||||||||||||||
|
Basic
|
$ | 0.61 | $ | 2.18 | $ | 2.16 | ||||||||||
|
Diluted
|
$ | 0.61 | $ | 2.18 | $ | 2.16 | ||||||||||
|
Common
Stock
|
||||||||||||||||||||||||
|
Number
of
shares
|
Share
capital
|
Additional
paid-in
capital
|
Merger
reserve
|
Retained
earnings
|
Total
|
|||||||||||||||||||
| $ | $ | $ | $ | $ | ||||||||||||||||||||
|
Balance
at January 1, 2007
|
5,589,147 | 55,891 | 21,881,059 | 21,936,950 | ||||||||||||||||||||
|
Net
income for the year
|
- | - | - | 12,053,792 | - | 12,053,792 | ||||||||||||||||||
|
Dividends
paid ($1.27 per share)
|
- | - | - | (7,093,500 | ) | - | (7,093,500 | ) | ||||||||||||||||
|
Balance
at December 31, 2007
|
5,589,147 | 55,891 | - | 26,841,351 | - | 26,897,242 | ||||||||||||||||||
|
Net
income for the year
|
- | - | - | 12,185,924 | - | 12,185,924 | ||||||||||||||||||
|
Dividends
paid ($3.36 per share)
|
- | - | - | (18,784,000 | ) | - | (18,784,000 | ) | ||||||||||||||||
|
Balance
at December 31, 2008
|
5,589,147 | 55,891 | - | 20,243,275 | - | 20,299,166 | ||||||||||||||||||
|
Net
income for the year
|
- | - | - | 1,710,221 | 1,707,816 | 3,418,037 | ||||||||||||||||||
|
Dividends
paid ($1.55 per share)
|
- | - | - | (8,661,000 | ) | - | (8,661,000 | ) | ||||||||||||||||
|
Capital
contribution (see Note 11)
|
- | - | 46,272,339 | - | - | 46,272,339 | ||||||||||||||||||
|
Balance
at December 31, 2009
|
5,589,147 | 55,891 | 46,272,339 | 13,292,496 | 1,707,816 | 61,328,542 | ||||||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| $ | $ | $ | ||||||||||
|
Operating
activities
|
||||||||||||
|
Net
income
|
3,418,037 | 12,185,924 | 12,053,792 | |||||||||
|
Depreciation
|
6,834,742 | 6,984,444 | 6,482,484 | |||||||||
|
Impairment
of vessels
|
4,511,877 | - | - | |||||||||
|
Unrealized
(gain)/loss on derivatives
|
(956,120 | ) | 2,057,957 | 1,245,472 | ||||||||
| 13,808,536 | 21,228,325 | 19,781,748 | ||||||||||
|
Changes
in assets and liabilities:
|
||||||||||||
|
Drydock
payments
|
(1,580,826 | ) | - | - | ||||||||
|
Decrease/(increase)
in inventories
|
69,086 | (112,778 | ) | 18,029 | ||||||||
|
Decrease
in accounts receivable
|
2,262,984 | 1,002,953 | 2,953,719 | |||||||||
|
(Increase)/decrease
in prepaid expenses
|
(4,345 | ) | 22,469 | 83,250 | ||||||||
|
Increase
in shareholder receivable
|
(1,928,253 | ) | - | - | ||||||||
|
(Decrease)/increase
in accounts payable
|
(279,628 | ) | 352,254 | (354,448 | ) | |||||||
|
Decrease
in related party payable
|
- | - | (8,417,500 | ) | ||||||||
|
(Decrease)/increase
in shareholder payable
|
(3,162,344 | ) | 2,595,226 | (8,186,213 | ) | |||||||
|
Increase/(decrease)
in accrued expenses
|
120,641 | (250,557 | ) | (47,812 | ) | |||||||
| (4,502,685 | ) | 3,609,567 | (13,950,975 | ) | ||||||||
|
Net
cash inflow from operating activities
|
9,305,851 | 24,837,892 | 5,830,773 | |||||||||
|
Financing
activities
|
||||||||||||
|
Dividends
paid
|
(8,661,000 | ) | (18,784,000 | ) | (7,093,500 | ) | ||||||
|
Payments
for stock offering
|
(207,990 | ) | - | - | ||||||||
|
Bank
loan repayment
|
(3,600,000 | ) | (3,600,000 | ) | (3,600,000 | ) | ||||||
|
Net
cash outflow from financing activities
|
(12,468,990 | ) | (22,384,000 | ) | (10,693,500 | ) | ||||||
|
(Decrease)/increase
in cash and cash equivalents
|
(3,163,139 | ) | 2,453,892 | (4,862,727 | ) | |||||||
|
Cash
and cash equivalents at January 1
|
3,607,635 | 1,153,743 | 6,016,470 | |||||||||
|
Cash
and cash equivalents at December 31
|
444,496 | 3,607,635 | 1,153,743 | |||||||||
|
Supplemental
information:
|
||||||||||||
|
Interest
paid
|
760,974 | 1,821,439 | 1,969,014 |
|
Company
|
Vessel
|
Percent
owned
|
Incorporated
in
|
||||
|
Noemi
Shipping Company Limited
|
Noemi
|
100%
|
The
Republic of the Marshall Islands
|
||||
|
Senatore
Shipping Company Limited
|
Senatore
|
100%
|
The
Republic of the Marshall Islands
|
||||
|
Venice
Shipping Company Limited
|
Venice
|
100%
|
The
Republic of the Marshall Islands
|
|
(i)
|
the
pool points (vessel attributes such as cargo carrying capacity, fuel
consumption, and construction characteristics are taken into
consideration); and
|
|
(ii)
|
the
number of days the vessel participated in the pool in the
period.
|
|
a)
|
that
engages in business activities from which it may earn revenues and incur
expenses (including revenues and expenses relating to transactions with
other components of the same
entity),
|
|
b)
|
whose
operating results are regularly reviewed by the entity's chief operating
decision maker to make decisions about resources to be allocated to the
segment and assess its performance,
and
|
|
c)
|
for
which discrete financial information is
available.
|
|
●
|
it
has been acquired principally for the purpose of selling in the near
future; or
|
|
●
|
it
is a part of an identified portfolio of financial instruments that the
Company manages together and has a recent actual pattern of short-term
profit-taking; or
|
|
●
|
it
is a derivative that is not designated and effective as a hedging
instrument.
|
|
●
|
significant
financial difficulty of the issuer or counterparty;
or
|
|
●
|
default
or delinquency in interest or principal payments;
or
|
|
●
|
it
becomes probable that the borrower will enter bankruptcy or financial
re-organization.
|
|
IFRS
1 (amended)/IAS 27 (amended)
|
Cost
of an Investment in a Subsidiary, Jointly Controlled Entity or
Associate
|
|
|
IFRS
2 (amended)
|
Share-based
payments
|
|
|
IFRS
3 (revised 2008)
|
Business
Combinations
|
|
|
IFRS
9
|
Financial
Instruments
|
|
|
IAS
27 (revised 2008)
|
Consolidated
and Separate Financial Statements
|
|
|
IAS
28 (revised 2008)
|
Investments
in Associates
|
|
|
IFRIC
12
|
Service
Concession Arrangements
|
|
|
IFRIC
17
|
Distributions
of Non-cash Assets to Owners
|
|
|
IFRIC
18
|
Transfers
of Assets from Customers
|
|
|
IFRIC
19
|
Extinguishing
Financial Liabilities with Equity
Instruments
|
|
As
of December 31,
|
||||||||
| 2009 | 2008 | |||||||
| $ | $ | |||||||
|
Scorpio
Panamax Tanker Pool Limited
|
1,133,030 | 3,581,581 | ||||||
|
Other
receivables
|
305,968 | 120,399 | ||||||
| 1,438,998 | 3,701,980 | |||||||
|
As
of December 31,
|
||||||||
| 2009 | 2008 | |||||||
| $ | $ | |||||||
|
Initial
public offering fees
|
540,054 | - | ||||||
|
Other
prepayments
|
43,890 | 39,596 | ||||||
| 583,944 | 39,596 | |||||||
|
As
of December 31,
|
||||||||
| 2009 | 2008 | |||||||
| $ | $ | |||||||
|
Lubricating
oils
|
422,153 | 465,643 | ||||||
|
Other
|
11,275 | 36,871 | ||||||
| 433,428 | 502,514 | |||||||
|
Vessels
|
Drydock
|
Total
|
||||||||||
|
Cost
|
$ | $ | $ | |||||||||
|
As
of January 1, 2009
|
138,713,588 | 2,105,847 | 140,819,435 | |||||||||
|
Addition
|
- | 1,680,784 | 1,680,784 | |||||||||
|
Drydock
write off
(1)
|
- | (2,105,847 | ) | (2,105,847 | ) | |||||||
|
As
of December 31, 2009
|
138,713,588 | 1,680,784 | 140,394,372 | |||||||||
|
Accumulated
depreciation and impairment
|
||||||||||||
|
As
of January 1, 2009
|
(29,718,644 | ) | (1,840,689 | ) | (31,559,333 | ) | ||||||
|
Charge
for the year
|
(6,268,981 | ) | (565,761 | ) | (6,834,742 | ) | ||||||
|
Impairment
(See Note 6)
|
(4,511,877 | ) | - | (4,511,877 | ) | |||||||
|
Drydock
write off
(1)
|
- | 2,105,847 | 2,105,847 | |||||||||
|
As
of December 31, 2009
|
(40,499,502 | ) | (300,603 | ) | (40,800,105 | ) | ||||||
|
Net
book value
|
||||||||||||
|
As
of December 31, 2009
|
98,214,086 | 1,380,181 | 99,594,267 | |||||||||
|
Vessels
|
Drydock
|
Total
|
||||||||||
|
Cost
|
$ | $ | $ | |||||||||
|
As
of January 1, and December 31, 2008
|
138,713,588 | 2,105,847 | 140,819,435 | |||||||||
|
Accumulated
depreciation and impairment
|
||||||||||||
|
As
of January 1, 2008
|
(23,267,993 | ) | (1,306,896 | ) | (24,574,889 | ) | ||||||
|
Charge
for the year
|
(6,450,651 | ) | (533,793 | ) | (6,984,444 | ) | ||||||
|
As
of December 31, 2008
|
(29,718,644 | ) | (1,840,689 | ) | (31,559,333 | ) | ||||||
|
Net
book value
|
||||||||||||
|
As
of December 31, 2008
|
108,994,944 | 265,158 | 109,260,102 | |||||||||
|
(1)
|
Drydock
write off represents the write off of drydock costs that were fully
depreciated during the year. The
Noemi
and
Senatore
were drydocked
as scheduled in 2009 for a total cost of $1,680,784 of which $1,580,826
had been paid by December 31, 2009.
|
|
As
of December 31,
|
||||||||
| 2009 | 2008 | |||||||
| $ | $ | |||||||
|
Suppliers
|
656,002 | 711,226 | ||||||
|
Scorpio
Panamax Tanker Pool Limited
|
- | 129,844 | ||||||
| 656,002 | 841,070 | |||||||
|
As
of December 31,
|
||||||||
| 2009 | 2008 | |||||||
| $ | $ | |||||||
|
Current
portion
|
3,600,000 | 3,600,000 | ||||||
|
Non-current
portion
|
36,200,000 | 39,800,000 | ||||||
| 39,800,000 |
43,400,000
|
|||||||
|
As
of December 31,
|
|||||||||
| 2009 | 2008 | ||||||||
| $ | $ | ||||||||
|
Current
portion
|
(814,206 | ) | (706,078 | ) | |||||
|
Non-current
portion
|
(871,104 | ) | (1,935,352 | ) | |||||
|
(1,685,310
|
) | (2,641,430 | ) | ||||||
|
For
the year ended December 31,
|
||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| $ | $ | $ | ||||||||||
|
Vessel
revenue from pools (A)
|
10,415,332 | 20,980,233 | 19,759,614 | |||||||||
|
Vessel
revenue from time charters (B)
|
8,288,767 | 8,879,913 | 8,273,324 | |||||||||
|
Vessel
operating costs (C)
|
(600,000 | ) | (765,422 | ) | (739,994 | ) | ||||||
|
General
and administrative expenses (D)
|
(344,162 | ) | (619,421 | ) | (536,910 | ) | ||||||
|
(A)
|
These
transactions relate to revenue earned in the Scorpio Panamax Tanker Pool
(the Pool). The Pool is operated by Scorpio Panamax Tanker Pool
Limited, which is a subsidiary of
Simon.
|
|
(B)
|
The
revenue earned was for
Noemi's
time charter
with King Dustin, which is 50% jointly controlled by a Simon
subsidiary. The time charter began in January 2007 and expires
in January 2012.
|
|
(C)
|
These
transactions represent technical management fees charged by SSM, a related
party affiliate, and included in the vessel operating costs in the
consolidated income statement. The Company's fees under
technical management arrangements with SSM were not at market rates for
the years ended December 31, 2008 and 2007. The Company
estimates that its technical management fees for the years ended December
31, 2008 and 2007 would have been $601,704 and $600,060, respectively, and
would have increased net income for the periods by $163,718 and $139,934,
respectively, had the Company operated as an unaffiliated entity. The
Company's estimate is based upon the rates charged to third party
participants by SSM in 2007 and
2008.
|
|
(D)
|
These
transactions represent commercial management fees charged by SCM (prior to
October 1, 2009, a Simon subsidiary, and from October 1, 2009, a related
party affiliate) and administrative fees charged by SSM and are both
included in general and administrative expenses in the consolidated income
statement
|
|
As
of December 31,
|
||||||||
| 2009 | 2008 | |||||||
| $ | $ | |||||||
|
Assets:
|
||||||||
|
Accounts
receivable (Note 2)
|
1,133,030 | 3,581,581 | ||||||
|
Shareholder
receivable (E)
|
1,928,253 | - | ||||||
|
Liabilities:
|
||||||||
|
Accounts
payable (Note 7)
|
- | 129,844 | ||||||
|
Related
party payable (F)
|
- | 27,406,408 | ||||||
|
Shareholder
payable (G)
|
- | 22,028,323 | ||||||
|
(E)
|
During
December 2009, the Company advanced $1,928,253 to the shareholder, which
was a receivable on the Balance sheet as of December 31, 2009. The
receivable was due upon demand and was non-interest bearing and unsecured.
The amount was repaid to the Company in the first quarter of
2010.
|
|
(F)
|
The
related party payable at December 31, 2008 and 2007 was $27,406,408 and
was owed to a subsidiary of Simon. The payable was repayable upon demand
and was non-interest bearing and unsecured. The outstanding balance as of
November 18, 2009 of $27,406,408 was converted to equity as a capital
contribution.
|
|
(G)
|
The
shareholder payable was owed to Simon. Historically, the Company and Simon
transferred cash depending on the need of each entity and the excess cash
available. The payable was non-interest bearing and unsecured. On November
18, 2009, the outstanding balance of $18,865,931 was converted to equity
as a capital contribution; therefore, the Company had no outstanding
liability to Simon as of December 31,
2009.
|
|
For
the year ended December 31
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
| $ | $ | $ | ||||||||||
|
Time
charter revenue:
|
||||||||||||
|
Noem
i
|
8,288,767 | 8,878,913 | 8,273,324 | |||||||||
|
Senatore
|
8,914,942 | 9,415,050 | 2,284,200 | |||||||||
|
Pool
revenue
|
10,415,332 | 20,980,233 | 19,759,614 | |||||||||
| 27,619,041 | 39,274,196 | 30,317,138 | ||||||||||
|
Time
Charter Out
|
||||||
|
Vessel
|
Start
|
End
(ii)
|
Daily
rate
|
|||
|
Noemi
|
Jan.
2007
|
Jan.
2012
|
$ | 24,500 | ||
|
Senatore
|
Sept.
2007
|
Sept.
2010
|
$ | 26,000 | ||
|
(i)
|
When
Noemi
and
Senatore
were not on
time charter, the vessels participated in the
Pool.
|
|
(ii)
|
The
time charter contracts terminate plus or minus 30 days from the end
date.
|
|
As
of December 31
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
| $ | $ | $ | ||||||||||
|
Within
1 year
|
16,144,500 | 18,432,500 | 18,483,000 | |||||||||
|
Between
1 and 5 years
|
9,457,000 | 25,601,500 | 44,034,000 | |||||||||
| 25,601,500 | 44,034,000 | 62,517,000 | ||||||||||
|
Carrying
value
As
of December 31
|
||||||||
| 2009 | 2008 | |||||||
|
Financial
assets
|
$ | $ | ||||||
|
Cash
and cash equivalents
|
444,496 | 3,607,635 | ||||||
|
Loans
and receivable
|
3,367,251 | 3,701,980 | ||||||
|
Financial
liabilities
|
||||||||
|
Fair
value through profit and loss - Derivative financial
instruments
|
1,685,310 | 2,641,430 | ||||||
|
Other
liabilities
|
41,409,534 | 94,171,231 | ||||||
|
For
the year ended December 31
|
||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| $ | $ | $ | ||||||||||
|
Realized
loss on interest rate swaps
|
808,085 | 405,691 | 523,694 | |||||||||
|
Unrealized
(gain)/loss on interest rate swaps
|
(956,120 | ) | 2,057,957 | 1,245,472 | ||||||||
| (148,035 | ) | 2,463,648 | 1,769,166 | |||||||||
|
As
of December 31
|
||||||||
| 2009 | 2008 | |||||||
| $ | $ | |||||||
|
Less
than 1 month
|
- | - | ||||||
|
1-3
months
|
1,273,280 | 238,320 | ||||||
|
3
months to 1 year
|
3,757,572 | 3,977,818 | ||||||
|
1-5
years
|
18,786,996 | 20,986,779 | ||||||
|
5+
years
|
22,200,479 | 22,813,613 | ||||||
| 46,018,327 | 48,016,530 | |||||||
|
As
of December 31
|
||||||||
| 2009 | 2008 | |||||||
| $ | $ | |||||||
|
Less
than 1 month
|
- | - | ||||||
|
1-3
months
|
(92,557 | ) | (146,472 | ) | ||||
|
3
months to 1 year
|
(262,232 | ) | (563,627 | ) | ||||
|
1-5
years
|
(1,087,784 | ) | (1,716,177 | ) | ||||
|
5+
years
|
(99,301 | ) | (334,697 | ) | ||||
| (1,541,874 | ) | (2,760,973 | ) | |||||
|
●
|
$922,124
for the year ended December 31,
2010
|
|
●
|
$1,702,383
for the year ended December 31,
2011
|
|
●
|
$1,702,383
for the year ended December 31,
2012
|
|
●
|
$1,151,776
for the year ended December 31,
2013
|
|
●
|
$562,848
for the year ended December 31,
2014
|
|
●
|
$106,929
for the year ended December 31,
2015
|
|
|
●
|
The
ratio of debt to capitalization shall be no greater than 0.60 to
1.00.
|
|
|
●
|
Consolidated
tangible net worth shall be no less than US$ 150,000,000 plus 25% of
cumulative positive net income (on a consolidated basis) for each fiscal
quarter from July 1, 2010 going forward and 75% of the value of any new
equity issues from July 1, 2010 going
forward.
|
|
|
●
|
The
ratio of EBITDA to actual interest expense shall be no less than 2.50 to
1.00 commencing with the fifth fiscal quarter following the closing of the
credit facility. Such ratio shall be calculated quarterly on a trailing
quarter basis from and including the fifth fiscal quarter however for the
ninth fiscal quarter and periods thereafter the ratio shall be calculated
on a trailing four quarter basis.
|
|
|
●
|
Unrestricted
cash and cash equivalents including amounts on deposit with the lead
arrangers for the first five fiscal quarters following the closing of our
initial public offering shall at all times be no less than the higher of
(i) US$ 2,000,000 per vessel or (ii) US$ 10,000,000 and thereafter
unrestricted cash and cash equivalents shall at all times be no less than
the higher of (i) US$ 1,000,000 per vessel or (ii) US$
10,000,000.
|
|
|
●
|
The
aggregate fair market value of the collateral vessels shall at all times
be no less than 150% of the then aggregate outstanding principal amount of
loans under the credit facility.
|
|
Scorpio
Tankers Inc.
|
||
|
(Registrant)
|
||
|
Dated: June
29, 2010
|
/s/ Emanuele Lauro | |
|
Emanuele
Lauro
|
||
|
Chief
Executive Officer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|