These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2016
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE TRANSITION PERIOD FROM TO
|
|
Delaware
|
|
33-0145723
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
1048 Industrial Court, Suwanee, GA
|
|
30024
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
IMPORTANT INFORMATION REGARDING FOWARD-LOOKING STATEMENTS
|
|
|
EXHIBIT 31.1
|
|
|
EXHIBIT 31.2
|
|
|
EXHIBIT 32.1
|
|
|
EXHIBIT 32.2
|
|
|
EXHIBIT 101.INS XBRL Instance Document
|
|
|
EXHIBIT 101.SCH XBRL Taxonomy Extension Schema Document
|
|
|
EXHIBIT 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
EXHIBIT 101.LAB XBRL Taxonomy Extension Label Linkbase Document
|
|
|
EXHIBIT 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
EXHIBIT 101.DEF XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands, except per share data)
|
2016
|
|
2015
|
||||
|
Revenues:
|
|
|
|
||||
|
Services
|
$
|
24,005
|
|
|
$
|
10,563
|
|
|
Product and product-related
|
7,152
|
|
|
3,276
|
|
||
|
Total revenues
|
31,157
|
|
|
13,839
|
|
||
|
|
|
|
|
||||
|
Cost of revenues:
|
|
|
|
||||
|
Services
|
18,506
|
|
|
8,505
|
|
||
|
Product and product-related
|
3,586
|
|
|
1,686
|
|
||
|
Total cost of revenues
|
22,092
|
|
|
10,191
|
|
||
|
|
|
|
|
||||
|
Gross profit
|
9,065
|
|
|
3,648
|
|
||
|
|
|
|
|
||||
|
Operating expenses:
|
|
|
|
||||
|
Marketing and sales
|
2,625
|
|
|
1,210
|
|
||
|
General and administrative
|
6,414
|
|
|
2,168
|
|
||
|
Amortization of intangible assets
|
579
|
|
|
105
|
|
||
|
Total operating expenses
|
9,618
|
|
|
3,483
|
|
||
|
|
|
|
|
||||
|
Income (loss) from operations
|
(553
|
)
|
|
165
|
|
||
|
|
|
|
|
||||
|
Other income (expense):
|
|
|
|
||||
|
Interest and other income, net
|
76
|
|
|
11
|
|
||
|
Interest and other expense, net
|
(375
|
)
|
|
(11
|
)
|
||
|
Total other expense
|
(299
|
)
|
|
—
|
|
||
|
|
|
|
|
||||
|
Income (loss) before income taxes
|
(852
|
)
|
|
165
|
|
||
|
Income tax benefit
|
12,461
|
|
|
580
|
|
||
|
Net income
|
$
|
11,609
|
|
|
$
|
745
|
|
|
|
|
|
|
||||
|
Net income per share:
|
|
|
|
||||
|
Basic
|
$
|
0.60
|
|
|
$
|
0.04
|
|
|
Diluted
|
$
|
0.58
|
|
|
$
|
0.04
|
|
|
|
|
|
|
||||
|
Shares used in per share computations:
|
|
|
|
||||
|
Weighted average shares outstanding – basic
|
19,448
|
|
|
18,803
|
|
||
|
Weighted average shares outstanding – diluted
|
19,943
|
|
|
19,291
|
|
||
|
|
|
|
|
||||
|
Dividends declared per common share
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
11,609
|
|
|
$
|
745
|
|
|
Other comprehensive income:
|
|
|
|
||||
|
Unrealized gain on marketable securities
|
—
|
|
|
14
|
|
||
|
Total other comprehensive income
|
—
|
|
|
14
|
|
||
|
Comprehensive income
|
$
|
11,609
|
|
|
$
|
759
|
|
|
(in thousands, except share data)
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
7,202
|
|
|
$
|
15,868
|
|
|
Securities available-for-sale
|
2,518
|
|
|
3,227
|
|
||
|
Accounts receivable, net
|
13,829
|
|
|
7,274
|
|
||
|
Inventories, net
|
4,808
|
|
|
4,381
|
|
||
|
Restricted cash
|
233
|
|
|
233
|
|
||
|
Other current assets
|
3,647
|
|
|
764
|
|
||
|
Total current assets
|
32,237
|
|
|
31,747
|
|
||
|
Property and equipment, net
|
31,967
|
|
|
6,252
|
|
||
|
Intangible assets, net
|
13,361
|
|
|
3,079
|
|
||
|
Goodwill
|
7,205
|
|
|
2,897
|
|
||
|
Deferred tax assets
|
26,818
|
|
|
18,578
|
|
||
|
Restricted cash
|
3,636
|
|
|
—
|
|
||
|
Other assets
|
1,211
|
|
|
1,560
|
|
||
|
Total assets
|
$
|
116,435
|
|
|
$
|
64,113
|
|
|
|
|
|
|
||||
|
Liabilities and stockholders’ equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
5,120
|
|
|
$
|
1,369
|
|
|
Accrued compensation
|
4,426
|
|
|
2,453
|
|
||
|
Accrued warranty
|
218
|
|
|
213
|
|
||
|
Deferred revenue
|
3,844
|
|
|
1,673
|
|
||
|
Current portion of long-term debt
|
5,085
|
|
|
—
|
|
||
|
Other current liabilities
|
4,471
|
|
|
2,998
|
|
||
|
Total current liabilities
|
23,164
|
|
|
8,706
|
|
||
|
Long-term debt, net of current portion
|
26,127
|
|
|
—
|
|
||
|
Other liabilities
|
2,129
|
|
|
1,252
|
|
||
|
Total liabilities
|
51,420
|
|
|
9,958
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 9)
|
|
|
|
||||
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.0001 par value: 10,000,000 shares authorized; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.0001 par value: 80,000,000 shares authorized; 19,508,201 and 19,416,070
shares issued and outstanding (net of treasury shares) at March 31, 2016 and December 31, 2015, respectively
|
2
|
|
|
2
|
|
||
|
Treasury stock, at cost; 2,588,484 shares at March 31, 2016 and December 31, 2015
|
(5,728
|
)
|
|
(5,728
|
)
|
||
|
Additional paid-in capital
|
153,111
|
|
|
153,860
|
|
||
|
Accumulated other comprehensive loss
|
(240
|
)
|
|
(240
|
)
|
||
|
Accumulated deficit
|
(82,130
|
)
|
|
(93,739
|
)
|
||
|
Total stockholders’ equity
|
65,015
|
|
|
54,155
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
116,435
|
|
|
$
|
64,113
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
2016
|
|
2015
|
||||
|
Operating activities
|
|
|
|
||||
|
Net income
|
$
|
11,609
|
|
|
$
|
745
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
1,886
|
|
|
383
|
|
||
|
Amortization of intangible assets
|
579
|
|
|
105
|
|
||
|
Provision for bad debt
|
129
|
|
|
37
|
|
||
|
Stock-based compensation
|
223
|
|
|
144
|
|
||
|
Amortization of debt discount
|
76
|
|
|
—
|
|
||
|
Amortization of loan fees
|
19
|
|
|
—
|
|
||
|
Loss (gain) on sale of assets
|
10
|
|
|
(17
|
)
|
||
|
Amortization of premiums on investments
|
12
|
|
|
36
|
|
||
|
Deferred income taxes
|
(11,805
|
)
|
|
—
|
|
||
|
Changes in operating assets and liabilities, net of effect of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
3
|
|
|
(665
|
)
|
||
|
Inventories
|
(63
|
)
|
|
(13
|
)
|
||
|
Other assets
|
(322
|
)
|
|
(6
|
)
|
||
|
Accounts payable
|
(871
|
)
|
|
670
|
|
||
|
Accrued compensation
|
(636
|
)
|
|
(755
|
)
|
||
|
Deferred revenue
|
393
|
|
|
(163
|
)
|
||
|
Other liabilities
|
(506
|
)
|
|
(379
|
)
|
||
|
Net cash provided by operating activities
|
736
|
|
|
122
|
|
||
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
||||
|
Purchases of property and equipment
|
(1,016
|
)
|
|
(211
|
)
|
||
|
Net proceeds from sale of assets
|
—
|
|
|
17
|
|
||
|
Maturities of securities available-for-sale
|
706
|
|
|
865
|
|
||
|
Cash paid for acquisitions, net of cash acquired
|
(26,082
|
)
|
|
3
|
|
||
|
Net cash (used in) provided by investing activities
|
(26,392
|
)
|
|
674
|
|
||
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
||||
|
Proceeds from long-term borrowings
|
33,257
|
|
|
—
|
|
||
|
Repayment of long-term debt
|
(11,043
|
)
|
|
—
|
|
||
|
Change in restricted cash
|
(3,536
|
)
|
|
—
|
|
||
|
Loan issuance costs
|
(504
|
)
|
|
—
|
|
||
|
Dividends paid
|
(972
|
)
|
|
(931
|
)
|
||
|
Issuances of common stock
|
97
|
|
|
48
|
|
||
|
Taxes paid related to net share settlement of equity awards
|
(97
|
)
|
|
—
|
|
||
|
Cash paid for contingent consideration for acquisitions
|
(19
|
)
|
|
—
|
|
||
|
Repayment of obligations under capital leases
|
(193
|
)
|
|
(88
|
)
|
||
|
Net cash provided by (used in) financing activities
|
16,990
|
|
|
(971
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(8,666
|
)
|
|
(175
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
15,868
|
|
|
14,051
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
7,202
|
|
|
$
|
13,876
|
|
|
|
|
|
|
||||
|
Non-Cash Investing Activities
|
|
|
|
||||
|
Assets acquired by entering into capital leases
|
$
|
155
|
|
|
$
|
122
|
|
|
Issuance of common stock for acquisition
|
$
|
—
|
|
|
$
|
2,684
|
|
|
|
Three Months Ended March 31,
|
||||
|
(shares in thousands)
|
2016
|
|
2015
|
||
|
Weighted average shares outstanding - basic
|
19,448
|
|
|
18,803
|
|
|
Dilutive potential common stock outstanding:
|
|
|
|
||
|
Stock options
|
430
|
|
|
474
|
|
|
Restricted stock units
|
65
|
|
|
14
|
|
|
Weighted average shares outstanding - diluted
|
19,943
|
|
|
19,291
|
|
|
|
Three Months Ended March 31,
|
||||
|
(shares in thousands)
|
2016
|
|
2015
|
||
|
Stock options
|
14
|
|
|
3
|
|
|
Restricted stock units
|
—
|
|
|
—
|
|
|
Total
|
14
|
|
|
3
|
|
|
(in thousands)
|
|
|
||
|
Cash paid to DMS Health stockholders
|
|
$
|
31,368
|
|
|
Cash paid in settlement of share-based compensation awards
|
|
1,556
|
|
|
|
Total purchase price
|
|
32,924
|
|
|
|
Less: cash and cash equivalents acquired
|
|
(6,842
|
)
|
|
|
Total purchase price, net of cash acquired
|
|
$
|
26,082
|
|
|
(in thousands)
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
6,842
|
|
|
Accounts receivable
|
|
6,686
|
|
|
|
Inventories
|
|
324
|
|
|
|
Income taxes receivable
|
|
2,062
|
|
|
|
Other current and non-current assets
|
|
706
|
|
|
|
Property and equipment
|
|
26,199
|
|
|
|
Intangible assets
|
|
10,862
|
|
|
|
Goodwill
|
|
4,307
|
|
|
|
Accounts payable
|
|
(4,514
|
)
|
|
|
Accrued expenses
|
|
(2,946
|
)
|
|
|
Payable to former stockholders
(1)
|
|
(2,062
|
)
|
|
|
Deferred revenue
|
|
(1,677
|
)
|
|
|
Debt
|
|
(9,350
|
)
|
|
|
Income taxes payable, noncurrent
|
|
(949
|
)
|
|
|
Deferred tax liabilities, noncurrent
|
|
(3,566
|
)
|
|
|
Total net assets acquired
|
|
$
|
32,924
|
|
|
(in thousands)
|
Weighted Average Useful Lives (in years)
|
|
Fair Value
|
||
|
Philips Contract
|
3.3
|
|
$
|
2,165
|
|
|
Trademarks
|
6.0
|
|
3,823
|
|
|
|
Customer relationships
|
10.0
|
|
4,874
|
|
|
|
Total intangible assets acquired, excluding goodwill
|
7.3
|
|
$
|
10,862
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands, except per share data)
|
|
2016
|
|
2015
|
||||
|
Revenues
|
|
$
|
31,157
|
|
|
$
|
31,193
|
|
|
Net income
|
|
$
|
371
|
|
|
$
|
795
|
|
|
Net income per share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
Diluted
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
|
|
Three Months Ended March 31,
|
||
|
(in thousands)
|
|
2015
|
||
|
Revenues
|
|
$
|
14,406
|
|
|
Net income
|
|
$
|
895
|
|
|
(in thousands)
|
|
March 6, 2015 - March 31, 2015
|
||
|
Revenues
|
|
$
|
216
|
|
|
Net loss
|
|
$
|
(106
|
)
|
|
(in thousands)
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Inventories:
|
|
|
|
||||
|
Raw materials
|
$
|
2,388
|
|
|
$
|
2,600
|
|
|
Work-in-process
|
1,553
|
|
|
1,649
|
|
||
|
Finished goods
|
1,426
|
|
|
851
|
|
||
|
Total inventories
|
5,367
|
|
|
5,100
|
|
||
|
Less reserve for excess and obsolete inventories
|
(559
|
)
|
|
(719
|
)
|
||
|
Total inventories, net
|
$
|
4,808
|
|
|
$
|
4,381
|
|
|
(in thousands)
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Property and equipment:
|
|
|
|
||||
|
Land
|
$
|
1,170
|
|
|
$
|
—
|
|
|
Buildings and leasehold improvements
|
2,914
|
|
|
583
|
|
||
|
Machinery and equipment
|
46,996
|
|
|
25,254
|
|
||
|
Computer hardware and software
|
4,259
|
|
|
3,555
|
|
||
|
Total property and equipment
|
55,339
|
|
|
29,392
|
|
||
|
Less accumulated depreciation
|
(23,372
|
)
|
|
(23,140
|
)
|
||
|
Total property and equipment, net
|
$
|
31,967
|
|
|
$
|
6,252
|
|
|
|
|
March 31, 2016
|
||||||||||||
|
(in thousands)
|
|
Weighted Average Useful Life (years)
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Intangible Assets, Net (1)
|
||||||
|
Intangible assets with infinite useful lives:
|
|
|
|
|
|
|
|
|
||||||
|
Goodwill (2)
|
|
Infinite
|
|
$
|
7,205
|
|
|
$
|
—
|
|
|
$
|
7,205
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Intangible assets with finite useful lives:
|
|
|
|
|
|
|
|
|
||||||
|
Customer relationships (2)
|
|
9.5
|
|
$
|
10,363
|
|
|
$
|
(3,475
|
)
|
|
$
|
6,888
|
|
|
Trademarks (2)
|
|
6.3
|
|
4,610
|
|
|
(335
|
)
|
|
4,275
|
|
|||
|
Distribution agreement (2)
|
|
3.3
|
|
2,165
|
|
|
(164
|
)
|
|
2,001
|
|
|||
|
Patents
|
|
15.0
|
|
141
|
|
|
(128
|
)
|
|
13
|
|
|||
|
Covenants not to compete
|
|
5.0
|
|
251
|
|
|
(67
|
)
|
|
184
|
|
|||
|
Total intangible assets, net
|
|
|
|
$
|
17,530
|
|
|
$
|
(4,169
|
)
|
|
$
|
13,361
|
|
|
|
|
December 31, 2015
|
||||||||||||
|
|
|
Weighted Average Useful Life (years)
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Intangible Assets, Net (1)
|
||||||
|
Intangible assets with infinite useful lives:
|
|
|
|
|
|
|
|
|
||||||
|
Goodwill
|
|
Infinite
|
|
$
|
2,897
|
|
|
$
|
—
|
|
|
$
|
2,897
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Intangible assets with finite useful lives:
|
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
|
8.2
|
|
$
|
5,489
|
|
|
$
|
(3,259
|
)
|
|
$
|
2,230
|
|
|
Trademarks
|
|
8.0
|
|
787
|
|
|
(150
|
)
|
|
637
|
|
|||
|
Patents
|
|
14.6
|
|
141
|
|
|
(125
|
)
|
|
16
|
|
|||
|
Covenants not to compete
|
|
5.0
|
|
251
|
|
|
(55
|
)
|
|
196
|
|
|||
|
Total intangible assets, net
|
|
|
|
$
|
6,668
|
|
|
$
|
(3,589
|
)
|
|
$
|
3,079
|
|
|
(1)
|
Amortization expense for intangible assets, net was
$0.6 million
for the three months ended
March 31, 2016
and
$0.1 million
for the three months ended March 31, 2015. Estimated amortization expense for intangible assets for the remainder of 2016 is
$1.7 million
, for 2017 is
$2.3 million
, for 2018 is
$2.3 million
, for 2019 is
$1.8 million
, for 2020 is
$1.5 million
, for 2021 is
$1.5 million
, and thereafter is
$2.3 million
.
|
|
(2)
|
As a result of our acquisition of DMS Health Technologies on January 1, 2016, we recorded certain intangible assets (See Note 3).
|
|
|
Fair Value as of March 31, 2016
|
||||||||||||||
|
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
$
|
—
|
|
|
$
|
2,518
|
|
|
$
|
—
|
|
|
$
|
2,518
|
|
|
Equity securities
|
—
|
|
|
481
|
|
|
—
|
|
|
481
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
2,999
|
|
|
$
|
—
|
|
|
$
|
2,999
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Acquisition related contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
156
|
|
|
$
|
156
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair Value as of December 31, 2015
|
||||||||||||||
|
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
$
|
—
|
|
|
$
|
3,227
|
|
|
$
|
—
|
|
|
$
|
3,227
|
|
|
Equity securities
|
—
|
|
|
491
|
|
|
—
|
|
|
491
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
3,718
|
|
|
$
|
—
|
|
|
$
|
3,718
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Acquisition related contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
175
|
|
|
$
|
175
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Telerhythmics Contingent Consideration
|
|
MD Office Solutions Contingent Consideration
|
|
Total Contingent Consideration
|
||||||
|
Balance at December 31, 2015
|
|
$
|
22
|
|
|
$
|
153
|
|
|
$
|
175
|
|
|
Contingent consideration payments
|
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
|||
|
Change in estimated fair value
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Balance at March 31, 2016
|
|
$
|
22
|
|
|
$
|
134
|
|
|
$
|
156
|
|
|
|
Maturity in
Years
|
|
Cost
|
|
Unrealized
|
|
Fair Value
|
||||||||||
|
As of March 31, 2016 (in thousands)
|
Gains
|
|
Losses
|
|
|||||||||||||
|
Corporate debt securities
|
Less than 1 year
|
|
$
|
2,518
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
2,518
|
|
|
Corporate debt securities
|
1-3 years
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Equity securities
|
-
|
|
721
|
|
|
—
|
|
|
(240
|
)
|
|
481
|
|
||||
|
|
|
|
$
|
3,239
|
|
|
$
|
1
|
|
|
$
|
(241
|
)
|
|
$
|
2,999
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Maturity in
Years
|
|
Cost
|
|
Unrealized
|
|
Fair Value
|
||||||||||
|
As of December 31, 2015 (in thousands)
|
Gains
|
|
Losses
|
|
|||||||||||||
|
Corporate debt securities
|
Less than 1 year
|
|
$
|
2,311
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
2,306
|
|
|
Corporate debt securities
|
1-3 years
|
|
926
|
|
|
—
|
|
|
(5
|
)
|
|
921
|
|
||||
|
Equity securities
|
-
|
|
721
|
|
|
—
|
|
|
(230
|
)
|
|
491
|
|
||||
|
|
|
|
$
|
3,958
|
|
|
$
|
—
|
|
|
$
|
(240
|
)
|
|
$
|
3,718
|
|
|
|
March 31, 2016
|
Interest Rate at March 31, 2016
|
||
|
Term A, less unamortized discount of $0.6 million
|
$
|
18,964
|
|
2.94%
|
|
Term B, less unamortized discount of $0.2 million
|
6,891
|
|
5.44%
|
|
|
Revolver
|
5,357
|
|
2.44%
|
|
|
Total borrowing
|
31,212
|
|
|
|
|
Less: current portion
|
5,085
|
|
|
|
|
Long-term portion
|
$
|
26,127
|
|
|
|
|
Debt Maturities
|
||
|
April 1 - December 31, 2016
|
$
|
3,806
|
|
|
2017
|
5,136
|
|
|
|
2018
|
5,209
|
|
|
|
2019
|
2,961
|
|
|
|
2020
|
2,784
|
|
|
|
January 1, 2021
|
11,316
|
|
|
|
Total
|
$
|
31,212
|
|
|
|
Operating
Leases |
|
Capital Leases
|
||||
|
April 1 - December 31, 2016
|
$
|
1,719
|
|
|
$
|
599
|
|
|
2017
|
904
|
|
|
634
|
|
||
|
2018
|
713
|
|
|
276
|
|
||
|
2019
|
645
|
|
|
90
|
|
||
|
2020
|
579
|
|
|
13
|
|
||
|
2021
|
164
|
|
|
—
|
|
||
|
Thereafter
|
—
|
|
|
—
|
|
||
|
Total future minimum lease payments
|
$
|
4,724
|
|
|
1,612
|
|
|
|
Less amounts representing interest
|
|
|
(92
|
)
|
|||
|
Present value of obligations
|
|
|
1,520
|
|
|||
|
Less: current capital lease obligation
|
|
|
(719
|
)
|
|||
|
Total long-terms capital lease obligations
|
|
|
$
|
801
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
2016
|
|
2015
|
||||
|
Revenue by segment:
|
|
|
|
||||
|
Diagnostic Services
|
$
|
12,012
|
|
|
$
|
10,563
|
|
|
Diagnostic Imaging
|
3,582
|
|
|
3,276
|
|
||
|
Mobile Healthcare
|
11,993
|
|
|
—
|
|
||
|
Medical Equipment Sales and Service
|
3,570
|
|
|
—
|
|
||
|
Condensed consolidated revenue
|
$
|
31,157
|
|
|
$
|
13,839
|
|
|
Gross profit by segment:
|
|
|
|
||||
|
Diagnostic Services
|
$
|
2,548
|
|
|
$
|
2,058
|
|
|
Diagnostic Imaging
|
1,715
|
|
|
1,590
|
|
||
|
Mobile Healthcare
|
2,951
|
|
|
—
|
|
||
|
Medical Equipment Sales and Service
|
1,851
|
|
|
—
|
|
||
|
Condensed consolidated gross profit
|
$
|
9,065
|
|
|
$
|
3,648
|
|
|
Income (loss) from operations by segment:
|
|
|
|
||||
|
Diagnostic Services
|
$
|
(134
|
)
|
|
$
|
(537
|
)
|
|
Diagnostic Imaging
|
503
|
|
|
702
|
|
||
|
Mobile Healthcare
|
243
|
|
|
—
|
|
||
|
Medical Equipment Sales and Service
|
285
|
|
|
—
|
|
||
|
Segment income from operations
|
897
|
|
|
165
|
|
||
|
Unallocated Items
(1)
|
(1,450
|
)
|
|
—
|
|
||
|
Condensed consolidated income (loss) from operations
|
$
|
(553
|
)
|
|
$
|
165
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Three Months Ended March 31,
|
|||||||||||||||||||
|
|
2016
|
|
Percent of 2016
Revenues |
|
2015
|
|
Percent of 2015
Revenues |
|
Change from Prior Year
|
|||||||||||
|
(in thousands)
|
Dollars
|
|
Percent
|
|||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Services
|
$
|
24,005
|
|
|
77.0
|
%
|
|
$
|
10,563
|
|
|
76.3
|
%
|
|
$
|
13,442
|
|
|
127.3
|
%
|
|
Product and product-related
|
7,152
|
|
|
23.0
|
%
|
|
3,276
|
|
|
23.7
|
%
|
|
3,876
|
|
|
118.3
|
%
|
|||
|
Total revenues
|
31,157
|
|
|
100.0
|
%
|
|
13,839
|
|
|
100.0
|
%
|
|
17,318
|
|
|
125.1
|
%
|
|||
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Services
|
18,506
|
|
|
59.4
|
%
|
|
8,505
|
|
|
61.4
|
%
|
|
10,001
|
|
|
117.6
|
%
|
|||
|
Product and product-related
|
3,586
|
|
|
11.5
|
%
|
|
1,686
|
|
|
12.2
|
%
|
|
1,900
|
|
|
112.7
|
%
|
|||
|
Total cost of revenues
|
22,092
|
|
|
70.9
|
%
|
|
10,191
|
|
|
73.6
|
%
|
|
11,901
|
|
|
116.8
|
%
|
|||
|
Gross profit
|
9,065
|
|
|
29.1
|
%
|
|
3,648
|
|
|
26.4
|
%
|
|
5,417
|
|
|
148.5
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Services gross profit percentage
|
22.9
|
%
|
|
|
|
19.5
|
%
|
|
|
|
|
|
3.4
|
%
|
||||||
|
Product and product-related gross profit percentage
|
49.9
|
%
|
|
|
|
48.5
|
%
|
|
|
|
|
|
1.4
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketing and sales
|
2,625
|
|
|
8.4
|
%
|
|
1,210
|
|
|
8.7
|
%
|
|
1,415
|
|
|
116.9
|
%
|
|||
|
General and administrative
|
6,414
|
|
|
20.6
|
%
|
|
2,168
|
|
|
15.7
|
%
|
|
4,246
|
|
|
195.8
|
%
|
|||
|
Amortization of intangible assets
|
579
|
|
|
1.9
|
%
|
|
105
|
|
|
0.8
|
%
|
|
474
|
|
|
451.4
|
%
|
|||
|
Total operating expenses
|
9,618
|
|
|
30.9
|
%
|
|
3,483
|
|
|
25.2
|
%
|
|
6,135
|
|
|
176.1
|
%
|
|||
|
Income (loss) from operations
|
(553
|
)
|
|
(1.8
|
)%
|
|
165
|
|
|
1.2
|
%
|
|
(718
|
)
|
|
(435.2
|
)%
|
|||
|
Total other expense
|
(299
|
)
|
|
(0.9
|
)%
|
|
—
|
|
|
—
|
%
|
|
(299
|
)
|
|
(100.0
|
)%
|
|||
|
Income (loss) before income taxes
|
(852
|
)
|
|
(2.7
|
)%
|
|
165
|
|
|
1.2
|
%
|
|
(1,017
|
)
|
|
(616.4
|
)%
|
|||
|
Income tax benefit
|
12,461
|
|
|
40.0
|
%
|
|
580
|
|
|
4.2
|
%
|
|
11,881
|
|
|
2,048.4
|
%
|
|||
|
Net income
|
$
|
11,609
|
|
|
37.3
|
%
|
|
$
|
745
|
|
|
5.4
|
%
|
|
$
|
10,864
|
|
|
1,458.3
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
2016
|
|
2015
|
||||
|
Net cash provided by operating activities
|
$
|
736
|
|
|
$
|
122
|
|
|
Net cash (used in) provided by investing activities
|
(26,392
|
)
|
|
674
|
|
||
|
Net cash provided by (used in) financing activities
|
16,990
|
|
|
(971
|
)
|
||
|
Test Period End Date(s)
|
Leverage Ratio
|
|
January 31, 2016 through February 28, 2017
|
2:50 to 1:00
|
|
March 31, 2017 through September 30, 2017
|
2:25 to 1:00
|
|
October 31, 2017 through May 31, 2018
|
2:00 to 1:00
|
|
June 30, 2018 through January 1, 2021
|
1:75 to 1:00
|
|
|
Payments Due by Period
(1)
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
April 1 - December 31, 2016
|
2017
|
2018
|
2019
|
2020
|
Thereafter
|
||||||||||||||
|
Long-term debt
|
$
|
31,964
|
|
$
|
4,018
|
|
$
|
5,358
|
|
$
|
5,358
|
|
$
|
3,059
|
|
$
|
2,856
|
|
$
|
11,315
|
|
|
Interest on long-term debt
(2)
|
3,139
|
|
790
|
|
854
|
|
630
|
|
461
|
|
376
|
|
28
|
|
|||||||
|
Operating lease obligations
|
4,724
|
|
1,719
|
|
904
|
|
713
|
|
645
|
|
579
|
|
164
|
|
|||||||
|
Capital lease obligations
(3)
|
1,612
|
|
599
|
|
634
|
|
276
|
|
90
|
|
13
|
|
—
|
|
|||||||
|
Purchase obligations
(4)
|
13,360
|
|
3,704
|
|
4,939
|
|
2,650
|
|
1,711
|
|
356
|
|
—
|
|
|||||||
|
Total Contractual Obligations
|
$
|
54,799
|
|
$
|
10,830
|
|
$
|
12,689
|
|
$
|
9,627
|
|
$
|
5,966
|
|
$
|
4,180
|
|
$
|
11,507
|
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
10.1
|
|
Credit Agreement dated January 1, 2016, by and among Digirad Corporation, certain subsidiaries of the Digirad Corporation identified on the signature pages thereto, the lenders from time to time party thereto, Wells Fargo Bank, National Association, as agent and as sole lead arranger and sole book runner (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2016).
|
|
31.1*
|
|
Certification of the Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated pursuant to the Securities Exchange Act of 1934, as amended.
|
|
31.2*
|
|
Certification of the Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated pursuant to the Securities Exchange Act of 1934, as amended.
|
|
32.1**
|
|
Certification of the Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2**
|
|
Certification of the Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS*
|
|
XBRL Instance Document
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
*
|
Filed herewith.
|
|
**
|
This certification is being furnished solely to accompany this quarterly report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of Digirad Corporation, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
|
|
|
|
DIGIRAD CORPORATION
|
||
|
|
|
|
|
|
|
Date:
|
May 2, 2016
|
By:
|
|
/s/ MATTHEW G. MOLCHAN
|
|
|
|
|
|
Matthew G. Molchan
President and Chief Executive Officer (Principal Executive Officer) |
|
|
|
|
|
|
|
Date:
|
May 2, 2016
|
By:
|
|
/s/ JEFFRY R. KEYES
|
|
|
|
|
|
Jeffry R. Keyes
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|