These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
20549
|
|
FORM 10-Q
|
|
For the quarterly period ended:
August 9, 2010
|
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from _______ to ________
|
|
Commission File Number:
0-6054
|
|
DELAWARE
|
84-1430786
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification Number)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
|
Page | |
| PART I. FINANCIAL INFORMATION | ||
| Item 1. |
Condensed Consolidated Financial Statements:
|
2 |
|
Unaudited Condensed Consolidated Balance Sheets as of August 9, 2010 and
January 25, 2010
|
2
|
|
|
|
||
|
Unaudited Condensed Consolidated Statements of Operations for the 12 and 28 weeks
ended August 9, 2010 and August 10, 2009
|
4
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the 28 weeks ended
August 9, 2010 and August 10, 2009
|
5
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
7
|
|
| Item 2. |
Management’s Discussion and Analysis of Financial Condition and
Results of Operations
|
19
|
| Item 4. |
Controls and Procedures
|
30
|
| PART II. OTHER INFORMATION | ||
| Item 1. |
Legal Proceedings
|
31
|
| Item 1A. |
Risk Factors
|
31
|
| Item 5. |
Other Information
|
31
|
| Item 6. |
Exhibits and Reports on Form 8-K
|
32
|
| Signatures |
33
|
|
|
ASSETS
|
August 9,
2010
|
January 25,
2010
|
||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 733,000 | $ | 893,000 | ||||
|
Receivables, net
|
311,000 | 514,000 | ||||||
|
Income tax receivable
|
520,000 | 475,000 | ||||||
|
Inventories
|
463,000 | 520,000 | ||||||
|
Deferred income taxes
|
274,000 | 361,000 | ||||||
|
Prepaid expenses
|
399,000 | 71,000 | ||||||
|
Total current assets
|
2,700,000 | 2,834,000 | ||||||
|
Property, buildings and equipment:
|
||||||||
|
Property, buildings and equipment, net
|
19,995,000 | 24,213,000 | ||||||
|
Property and equipment leased to third parties, net
|
655,000 | 669,000 | ||||||
|
Property, buildings and equipment held for future use, net
|
4,400,000 | 3,340,000 | ||||||
|
Property held for sale
|
727,000 | 731,000 | ||||||
|
Total property, buildings and equipment
|
25,777,000 | 28,953,000 | ||||||
|
Other assets:
|
||||||||
|
Notes receivable, net of current portion
|
415,000 | 415,000 | ||||||
|
Deposits and other
|
478,000 | 460,000 | ||||||
|
Loan cost, net
|
301,000 | 381,000 | ||||||
|
Total other assets
|
1,194,000 | 1,256,000 | ||||||
|
Deferred income taxes, net
|
3,839,000 | 3,148,000 | ||||||
|
Intangible assets:
|
||||||||
|
Goodwill
|
551,000 | 551,000 | ||||||
|
Other intangible assets, net
|
441,000 | 486,000 | ||||||
|
Total intangible assets
|
992,000 | 1,037,000 | ||||||
|
Total assets
|
$ | 34,502,000 | $ | 37,228,000 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
August 9,
2010
|
January 25,
2010
|
||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Current liabilities:
|
||||||||
|
Accounts payable-trade
|
$ | 4,497,000 | $ | 3,194,000 | ||||
|
Checks written in excess of bank balance
|
127,000 | 1,712,000 | ||||||
|
Payroll and related taxes
|
1,437,000 | 1,531,000 | ||||||
|
Sales and property taxes
|
1,117,000 | 1,382,000 | ||||||
|
Rent, licenses and other
|
1,235,000 | 1,274,000 | ||||||
|
Current maturities of obligations under long-term debt
|
7,520,000 | 1,630,000 | ||||||
|
Total current liabilities
|
15,933,000 | 10,723,000 | ||||||
|
Deferred rent payable
|
189,000 | 588,000 | ||||||
|
Note payable to officer
|
1,992,000 | 1,992,000 | ||||||
|
Long-term debt, net of current maturities
|
5,162,000 | 11,417,000 | ||||||
|
Total liabilities
|
23,276,000 | 24,720,000 | ||||||
|
Stockholders’ equity:
|
||||||||
|
Preferred stock, $.001 par value; authorized 1,500,000 shares;
none issued or outstanding
|
— | — | ||||||
|
Common stock, $.001 par value; authorized 8,000,000 shares;
issued and outstanding 3,213,075 and 3,213,075 shares
|
3,000 | 3,000 | ||||||
|
Additional paid-in capital
|
17,743,000 | 17,743,000 | ||||||
|
Accumulated deficit
|
(6,520,000 | ) | (5,238,000 | ) | ||||
|
Total stockholders’ equity
|
11,226,000 | 12,508,000 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 34,502,000 | $ | 37,228,000 | ||||
|
Twelve Weeks Ended
|
Twenty-eight Weeks Ended
|
|||||||||||||||
|
August 9,
|
August 10,
|
August 9,
|
August 10,
|
|||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Total revenues
|
$ | 13,796,000 | $ | 19,509,000 | $ | 33,446,000 | $ | 47,664,000 | ||||||||
|
Costs, expenses and other
|
||||||||||||||||
|
Food costs
|
5,015,000 | 7,479,000 | 12,809,000 | 18,297,000 | ||||||||||||
|
Labor costs
|
4,625,000 | 6,352,000 | 11,041,000 | 15,035,000 | ||||||||||||
| Occupancy and other expenses | 2,808,000 | 3,923,000 | 6,372,000 | 9,347,000 | ||||||||||||
|
General and administrative expenses
|
517,000 | 486,000 | 1,088,000 | 1,245,000 | ||||||||||||
|
Depreciation and amortization
|
629,000 | 725,000 | 1,452,000 | 1,579,000 | ||||||||||||
|
Impairment of long-lived assets
|
2,247,000 | 436,000 | 2,247,000 | 436,000 | ||||||||||||
|
Gain resulting from fire loss
|
— | (306,000 | ) | — | (306,000 | ) | ||||||||||
|
Total costs, expenses and other
|
15,841,000 | 19,095,000 | 35,009,000 | 45,633,000 | ||||||||||||
|
(Loss) income from operations
|
(2,045,000 | ) | 414,000 | (1,563,000 | ) | 2,031,000 | ||||||||||
|
Interest expense
|
(221,000 | ) | (229,000 | ) | (508,000 | ) | (518,000 | ) | ||||||||
|
Interest income
|
— | — | — | 75,000 | ||||||||||||
|
Other income
|
10,000 | 10,000 | 143,000 | 21,000 | ||||||||||||
|
(Loss) income before income taxes (benefit)
|
(2,256,000 | ) | 195,000 | (1,928,000 | ) | 1,609,000 | ||||||||||
|
Income tax (benefit) provision
|
(870,000 | ) | 110,000 | (646,000 | ) | 670,000 | ||||||||||
|
Net (loss) income
|
$ | (1,386,000 | ) | $ | 85,000 | $ | (1,282,000 | ) | $ | 939,000 | ||||||
|
Net (loss) income per common share – basic
|
$ | (0.43 | ) | $ | 0.03 | $ | (0.40 | ) | $ | 0.29 | ||||||
|
Net (loss) income per common share – diluted
|
$ | (0.43 | ) | $ | 0.03 | $ | (0.40 | ) | $ | 0.29 | ||||||
|
Weighted average shares outstanding – basic
|
3,213,075 | 3,213,075 | 3,213,075 | 3,213,075 | ||||||||||||
|
Weighted average shares outstanding –diluted
|
3,213,075 | 3,213,075 | 3,213,075 | 3,213,075 | ||||||||||||
|
28 Weeks Ended
|
||||||||
|
August 9, 2010
|
August 10, 2009
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net (loss) income
|
$ | (1,282,000 | ) | $ | 939,000 | |||
|
Adjustments to reconcile net income to net cash provided
by operating activities:
|
||||||||
|
Depreciation
|
1,407,000 | 1,532,000 | ||||||
|
Amortization of franchise and licenses
|
45,000 | 47,000 | ||||||
|
Amortization of loan costs
|
98,000 | 93,000 | ||||||
|
Impairment of long-lived assets
|
2,247,000 | 436,000 | ||||||
|
Gain resulting from fire loss
|
— | (306,000 | ) | |||||
|
Deferred income taxes
|
(604,000 | ) | 727,000 | |||||
|
Change in operating assets and liabilities:
|
||||||||
|
Receivables, net
|
203,000 | 78,000 | ||||||
|
Inventories
|
57,000 | (23,000 | ) | |||||
|
Prepaid expenses
|
(328,000 | ) | (228,000 | ) | ||||
|
Deposits and other
|
(18,000 | ) | (215,000 | ) | ||||
|
Deferred rent payable
|
(399,000 | ) | (156,000 | ) | ||||
|
Accounts payable-trade
|
1,303,000 | (663,000 | ) | |||||
|
Income taxes receivable
|
(45,000 | ) | 575,000 | |||||
|
Other accrued liabilities
|
(398,000 | ) | (75,000 | ) | ||||
|
Total adjustments
|
3,568,000 | 1,822,000 | ||||||
|
Net cash provided by operating activities
|
2,286,000 | 2,761,000 | ||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Insurance proceeds
|
— | 200,000 | ||||||
|
Acquisition of property, buildings and equipment
|
(478,000 | ) | (1,199,000 | ) | ||||
|
Net cash used in investing activities
|
(478,000 | ) | (999,000 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Checks written in excess of cash in bank
|
(1,585,000 | ) | 868,000 | |||||
|
Payments on long term debt
|
(840,000 | ) | (3,952,000 | ) | ||||
|
Proceeds from issuance of long-term debt
|
— | 1,369,000 | ||||||
|
Payments/proceeds on line of credit, net
|
475,000 | — | ||||||
|
Capitalized loan costs
|
(18,000 | ) | (13,000 | ) | ||||
|
Principal payment on capitalized lease obligations
|
— | (29,000 | ) | |||||
|
Net cash used in financing activities
|
(1,968,000 | ) | (1,757,000 | ) | ||||
|
Net change in cash and cash equivalents
|
(160,000 | ) | 5,000 | |||||
|
Cash and cash equivalents at beginning of period
|
893,000 | 1,118,000 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 733,000 | $ | 1,123,000 | ||||
|
28 Weeks Ended
|
||||||||
|
August 9, 2010
|
August 10, 2009
|
|||||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 318,000 | $ | 427,000 | ||||
|
Income taxes
|
$ | 3,000 | $ | 14,000 | ||||
|
Non cash investing and financing activities:
|
||||||||
|
None.
|
||||||||
|
Buffet
Division
|
Non-Buffet
Division
|
Total
|
||||||||||
|
Owned
|
11 | 9 | 20 | |||||||||
|
Leased
|
14 | 15 | 29 | |||||||||
|
Total
|
25 | 24 | 49 | |||||||||
|
Number of Restaurants
|
||||||||||||
|
State
|
Buffet
Division
|
Non-Buffet
Division
|
Total
|
|||||||||
|
Alabama
|
1 | − | 1 | |||||||||
|
Arkansas
|
1 | 1 | 2 | |||||||||
|
Arizona
|
5 | − | 5 | |||||||||
|
Colorado
|
− | 1 | 1 | |||||||||
|
Florida
|
10 | 1 | 11 | |||||||||
|
Idaho
|
− | 1 | 1 | |||||||||
|
Mississippi
|
3 | 1 | 4 | |||||||||
|
Montana
|
− | 8 | 8 | |||||||||
|
New Mexico
|
− | 3 | 3 | |||||||||
|
Oklahoma
|
− | 1 | 1 | |||||||||
|
Oregon
|
1 | − | 1 | |||||||||
|
Tennessee
|
2 | − | 2 | |||||||||
|
Texas
|
− | 4 | 4 | |||||||||
|
Utah
|
1 | 3 | 4 | |||||||||
|
Wyoming
|
1 | − | 1 | |||||||||
|
Total
|
25 | 24 | 49 | |||||||||
|
Number of
Non-Operating Restaurants
|
||||||||||||
|
State
|
Buffet
Division
|
Non-Buffet
Division
|
Total
|
|||||||||
|
Arizona
|
1 | − | 1 | |||||||||
|
Arkansas
|
− | 1 | 1 | |||||||||
|
Florida
|
4 | − | 4 | |||||||||
|
Mississippi
|
1 | − | 1 | |||||||||
|
Tennessee
|
1 | − | 1 | |||||||||
|
Texas
|
− | 1 | 1 | |||||||||
|
Utah
|
1 | 1 | 2 | |||||||||
|
Total
|
8 | 3 | 11 | |||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
12 Weeks Ended
August 9, 2010
|
Buffets
|
Non-Buffets
|
Other
|
Total
|
||||||||||||
|
Revenues
|
$ | 6,454 | $ | 7,342 | $ | — | $ | 13,796 | ||||||||
|
Interest income
|
— | — | — | — | ||||||||||||
|
Interest expense
|
— | — | (221 | ) | (221 | ) | ||||||||||
|
Depreciation & amortization
|
393 | 229 | 7 | 629 | ||||||||||||
|
Goodwill
|
— | 551 | — | 551 | ||||||||||||
|
Property Acquisition
|
47 | 71 | 115 | 233 | ||||||||||||
|
Impairment of long-lived assets
|
2,247 | — | — | 2,247 | ||||||||||||
|
Income (loss) before income taxes
|
(2,741 | ) | 1,200 | (715 | ) | (2,256 | ) | |||||||||
|
Total assets
|
$ | 15,804 | $ | 12,380 | $ | 6,318 | $ | 34,502 | ||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
12 Weeks Ended
August 10, 2009
|
Buffets
|
Non-Buffets
|
Other
|
Total
|
||||||||||||
|
Revenues
|
$ | 11,884 | $ | 7,625 | $ | — | $ | 19,509 | ||||||||
|
Interest income
|
— | — | — | — | ||||||||||||
|
Interest expense
|
— | — | (229 | ) | (229 | ) | ||||||||||
|
Depreciation & amortization
|
491 | 225 | 9 | 725 | ||||||||||||
|
Goodwill
|
— | 551 | — | 551 | ||||||||||||
|
Property Acquisition
|
805 | 209 | 19 | 1,033 | ||||||||||||
|
Impairment of long-lived assets
|
290 | 146 | — | 436 | ||||||||||||
|
Income (loss) before income taxes
|
(350 | ) | 1,214 | (669 | ) | 195 | ||||||||||
|
Total assets
|
$ | 23,592 | $ | 12,792 | $ | 3,124 | $ | 39,508 | ||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
28 Weeks Ended
August 9, 2010
|
Buffets
|
Non-Buffets
|
Other
|
Total
|
||||||||||||
|
Revenues
|
$ | 18,234 | $ | 15,212 | $ | — | $ | 33,446 | ||||||||
|
Interest income
|
— | — | — | — | ||||||||||||
|
Interest expense
|
— | — | (508 | ) | (508 | ) | ||||||||||
|
Depreciation & amortization
|
912 | 523 | 17 | 1,452 | ||||||||||||
|
Goodwill
|
— | 551 | — | 551 | ||||||||||||
|
Property Acquisition
|
79 | 207 | 192 | 478 | ||||||||||||
|
Impairment of long-lived assets
|
2,247 | — | — | 2,247 | ||||||||||||
|
Income (loss) before income taxes
|
(2,604 | ) | 2,162 | (1,486 | ) | (1,928 | ) | |||||||||
|
Total assets
|
$ | 15,804 | $ | 12,380 | $ | 6,318 | $ | 34,502 | ||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
28 Weeks Ended
August 10, 2009
|
Buffets
|
Non-Buffets
|
Other
|
Total
|
||||||||||||
|
Revenues
|
$ | 31,292 | $ | 16,372 | $ | — | $ | 47,664 | ||||||||
|
Interest income
|
— | — | 75 | 75 | ||||||||||||
|
Interest expense
|
(1 | ) | — | (517 | ) | (518 | ) | |||||||||
|
Depreciation & amortization
|
1,076 | 483 | 20 | 1,579 | ||||||||||||
|
Goodwill
|
— | 551 | — | 551 | ||||||||||||
|
Property Acquisition
|
818 | 270 | 111 | 1,199 | ||||||||||||
|
Impairment of long-lived assets
|
— | — | — | — | ||||||||||||
|
Income (loss) before income taxes
|
724 | 2,393 | (1,508 | ) | 1,609 | |||||||||||
|
Total assets
|
$ | 23,592 | $ | 12,792 | $ | 3,124 | $ | 39,508 | ||||||||
|
12 Weeks Ended August 9, 2010
|
Net Income
|
Shares
|
Per Share
Amount
|
|||||||||
|
Weighted average common shares outstanding – basic
|
$ | (1,386,000 | ) | 3,213,075 | $ | (0.43 | ) | |||||
|
Weighted average common shares outstanding – diluted
|
$ | (1,386,000 | ) | 3,213,075 | $ | (0.43 | ) | |||||
|
12 Weeks Ended August 10, 2009
|
||||||||||||
|
Weighted average common shares outstanding – basic
|
$ | 85,000 | 3,213,075 | $ | 0.03 | |||||||
|
Weighted average common shares outstanding – diluted
|
$ | 85,000 | 3,213,075 | $ | 0.03 | |||||||
|
28 Weeks Ended August 9, 2010
|
Net Income
|
Shares
|
Per Share
Amount
|
|||||||||
|
Weighted average common shares outstanding – basic
|
$ | (1,282,000 | ) | 3,213,075 | $ | (0.40 | ) | |||||
|
Weighted average common shares outstanding – diluted
|
$ | (1,282,000 | ) | 3,213,075 | $ | (0.40 | ) | |||||
|
28 Weeks Ended August 10, 2009
|
||||||||||||
|
Weighted average common shares outstanding – basic
|
$ | 939,000 | 3,213,075 | $ | 0.29 | |||||||
|
Weighted average common shares outstanding – diluted
|
$ | 939,000 | 3,213,075 | $ | 0.29 | |||||||
|
|
August 9,
2010
|
January 25,
2010
|
||||||
|
Property, buildings and equipment:
|
||||||||
|
Furniture, fixtures and equipment
|
$ | 16,150,000 | $ | 21,081,000 | ||||
|
Land
|
4,882,000 | 5,332,000 | ||||||
|
Buildings and leasehold improvements
|
15,378,000 | 19,295,000 | ||||||
| 36,410,000 | 45,708,000 | |||||||
|
Less accumulated depreciation
|
(16,415,000 | ) | (21,495,000 | ) | ||||
| $ | 19,995,000 | $ | 24,213,000 | |||||
|
August 9,
2010
|
August 10,
2009
|
|||||||
|
Equipment/other impairment.
|
$ | 447,000 | $ | 31,000 | ||||
|
Leasehold improvement impairment
|
1,800,000 | 405,000 | ||||||
|
Total impairment
|
$ | 2,247,000 | $ | 436,000 | ||||
|
August 9,
2010
|
January 25,
2010
|
|||||||
|
Property and equipment leased to third parties:
Equipment
|
$ | 221,000 | $ | 222,000 | ||||
|
Land
|
124,000 | 124,000 | ||||||
|
Buildings and leaseholds
|
685,000 | 685,000 | ||||||
| 1,030,000 | 1,031,000 | |||||||
|
Less accumulated depreciation
|
(375,000 | ) | (362,000 | ) | ||||
| $ | 655,000 | $ | 669,000 | |||||
|
August 9,
2010
|
January 25,
2010
|
|||||||
| Property, buildings and equipment held for future use: | ||||||||
|
Equipment
|
$ | 3,071,000 | $ | 1,671,000 | ||||
|
Land
|
843,000 | 1,042,000 | ||||||
|
Buildings and leaseholds
|
3,737,000 | 2,828,000 | ||||||
| 7,651,000 | 5,541,000 | |||||||
| Less accumulated depreciation | (3,251,000 | ) | (2,201,000 | ) | ||||
| $ | 4,400,000 | $ | 3,340,000 | |||||
|
August 9,
2010
|
January 25,
2010
|
|||||||
| Property held for sale: | ||||||||
|
Land
|
$ | 367,000 | $ | 367,000 | ||||
|
Buildings
|
360,000 | 364,000 | ||||||
| $ | 727,000 | $ | 731,000 | |||||
|
12 Weeks Ended
August 9, 2010
|
28 Weeks Ended
August 9, 2010
|
|||||||
|
Current
|
$ | (614,000 | ) | $ | (699,000 | ) | ||
|
Deferred
|
(256,000 | ) | 53,000 | |||||
| $ | ( 870,000 | ) | $ | (646,000 | ) | |||
|
Level 1
|
Level 2
|
Level 3
|
|||||||
|
Real Property
|
$ | 2,941,000 | |||||||
|
Note receivable
|
$ | 201,000 | |||||||
|
August 9
|
August 9
|
January 25
|
January 25
|
|||||||||||
|
2010
|
2010
|
2010
|
2010
|
|||||||||||
|
Type of Debt
|
Total Debt
|
Current Portion
|
Total Debt
|
Current Portion
|
||||||||||
|
Real Estate Mortgages
|
$ | 6,207,000 | $ | 1,045,000 | $ | 6,597,000 | $ | 730,000 | ||||||
|
Bank Debt-Revolver
|
2,475,000 | 2,475,000 | 2,000,000 | - | ||||||||||
|
Bank Debt-Term
|
4,000,000 | 4,000,000 | 4,450,000 | 900,000 | ||||||||||
|
Subordinated Debt
|
1,992,000 | - | 1,992,000 | - | ||||||||||
|
Total Debt
|
$ | 14,674,000 | $ | 7,520,000 | $ | 15,039,000 | $ | 1,630,000 | ||||||
|
Twelve Weeks Ended
|
Twenty-eight Weeks Ended
|
|||||||||||||||
|
August 9,
2010
|
August 10,
2009
|
August 9,
2010
|
August 10,
2009
|
|||||||||||||
| Total revenues | 100.0 % | 100.0 % | 100.0 % | 100.0 % | ||||||||||||
|
Costs, expenses and other
|
||||||||||||||||
|
Food costs
|
36.3 | 38.3 | 38.3 | 38.4 | ||||||||||||
|
Labor costs
|
33.5 | 32.6 | 33.0 | 31.5 | ||||||||||||
|
Occupancy and other expenses
|
20.3 | 20.1 | 19.1 | 19.6 | ||||||||||||
|
General and administrative expenses
|
3.8 | 2.5 | 3.3 | 2.6 | ||||||||||||
|
Depreciation and amortization
|
4.6 | 3.7 | 4.3 | 3.3 | ||||||||||||
|
Impairment of long-lived assets
|
16.3 | 2.2 | 6.7 | 0.9 | ||||||||||||
|
Gain resulting from fire loss
|
— | (1.6 | ) | — | (0.7 | ) | ||||||||||
|
Total costs, expenses and other
|
114.8 | 96.4 | 104.7 | 95.7 | ||||||||||||
|
(Loss) income from operations
|
(14.8 | ) | 2.1 | (4.7 | ) | 4.3 | ||||||||||
|
Interest expense
|
(1.6 | ) | (1.2 | ) | (1.5 | ) | (1.1 | ) | ||||||||
|
Interest income
|
0.0 | 0.0 | 0.0 | 0.2 | ||||||||||||
|
Other income
|
0.1 | 0.1 | 0.4 | 0.0 | ||||||||||||
|
Income before income taxes
|
(16.3 | ) | 1.0 | (5.8 | ) | 3.4 | ||||||||||
|
Income tax (benefit) provision
|
(6.3 | ) | 0.6 | (1.9 | ) | 1.4 | ||||||||||
|
Net (loss) income
|
(10.0 | )% | 0.4 | % | (3.8 | )% | 2.0 | % | ||||||||
|
Effective income tax rate
|
(38.5 | )% | 56.4 | % | (33.5 | )% | 41.6 | % | ||||||||
|
12 Weeks Ended
August 9, 2010
|
Buffet
Division
(1)
|
Non-Buffet
Division
(2)
|
Other
|
Total
|
||||||||||||
|
Revenues
|
$ | 6,454 | $ | 7,342 | $ | — | $ | 13,796 | ||||||||
|
Food cost
|
2,776 | 2,239 | — | 5,015 | ||||||||||||
|
Labor cost
|
2,211 | 2,414 | — | 4,625 | ||||||||||||
|
Interest income
|
— | — | — | — | ||||||||||||
|
Interest expense
|
— | — | (221 | ) | (221 | ) | ||||||||||
|
Depreciation & amortization
|
393 | 229 | 7 | 629 | ||||||||||||
|
Impairment of long-lived assets
|
2,247 | — | — | 2,247 | ||||||||||||
|
Income (loss) before income taxes
|
(2,742 | ) | 1,200 | (715 | ) | (2,257 | ) | |||||||||
|
12 Weeks Ended
August 10, 2009
|
Buffet
Division
(1)
|
Non-Buffet
Division
(2)
|
Other
|
Total
|
||||||||||||
|
Revenues
|
$ | 11,884 | $ | 7,625 | $ | — | $ | 19,509 | ||||||||
|
Food cost
|
5,200 | 2,279 | — | 7,479 | ||||||||||||
|
Labor cost
|
3,834 | 2,518 | — | 6,352 | ||||||||||||
|
Interest income
|
— | — | — | — | ||||||||||||
|
Interest expense
|
— | — | (229 | ) | (229 | ) | ||||||||||
|
Depreciation & amortization
|
491 | 225 | 9 | 725 | ||||||||||||
|
Impairment of long-lived assets
|
290 | 146 | — | 436 | ||||||||||||
|
Income (loss) before income taxes
|
(350 | ) | 1,214 | (669 | ) | 195 | ||||||||||
|
28 Weeks Ended
August 9, 2010
|
Buffet
Division
(1)
|
Non-Buffet
Division
(2)
|
Other
|
Total
|
||||||||||||
|
Revenues
|
$ | 18,234 | $ | 15,212 | $ | — | $ | 33,446 | ||||||||
|
Food cost
|
7,997 | 4,813 | — | 12,810 | ||||||||||||
|
Labor cost
|
5,930 | 5,111 | — | 11,041 | ||||||||||||
|
Interest income
|
— | — | — | — | ||||||||||||
|
Interest expense
|
— | — | (508 | ) | (508 | ) | ||||||||||
|
Depreciation & amortization
|
912 | 523 | 17 | 1,452 | ||||||||||||
|
Impairment of long-lived assets
|
2,247 | — | — | 2,247 | ||||||||||||
|
Income (loss) before income taxes
|
(2,605 | ) | 2,162 | (1,486 | ) | (1,929 | ) | |||||||||
|
28 Weeks Ended
August 10, 2009
|
Buffet
Division
(1)
|
Non-Buffet
Division
(2)
|
Other
|
Total
|
||||||||||||
|
Revenues
|
$ | 31,292 | $ | 16,372 | $ | — | $ | 47,664 | ||||||||
|
Food cost
|
13,286 | 5,011 | — | 18,297 | ||||||||||||
|
Labor cost
|
9,497 | 5,538 | — | 15,035 | ||||||||||||
|
Interest income
|
— | — | 75 | 75 | ||||||||||||
|
Interest expense
|
(1 | ) | — | (517 | ) | (518 | ) | |||||||||
|
Depreciation & amortization
|
1,076 | 483 | 20 | 1,579 | ||||||||||||
|
Impairment of long-lived assets
|
— | — | — | — | ||||||||||||
|
Income (loss) before income taxes
|
724 | 2,393 | (1,508 | ) | 1,609 | |||||||||||
|
August 9
|
August 9
|
January 25
|
January 25
|
|||||||||||||
|
2010
|
2010
|
2010
|
2010
|
|||||||||||||
|
Type of Debt
|
Total Debt
|
Current Portion
|
Total Debt
|
Current Portion
|
||||||||||||
|
Real Estate Mortgages
|
$ | 6,207,000 | $ | 1,045,000 | $ | 6,597,000 | $ | 730,000 | ||||||||
|
Bank Debt-Revolver
|
2,475,000 | 2,475,000 | 2,000,000 | - | ||||||||||||
|
Bank Debt-Term
|
4,000,000 | 4,000,000 | 4,450,000 | 900,000 | ||||||||||||
|
Subordinated Debt
|
1,992,000 | - | 1,992,000 | - | ||||||||||||
|
Total Debt
|
$ | 14,674,000 | $ | 7,520,000 | $ | 15,039,000 | $ | 1,630,000 | ||||||||
|
Years
|
||||
|
Buildings
|
40 | |||
|
Building and leasehold improvements
|
15 – 20 | |||
|
Furniture, fixtures and equipment
|
5 – 8 | |||
|
Contractual Obligations:
|
Total
|
Less than
one year
|
One to
three years
|
Three to
five years
|
Greater than
five years
|
|||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Long-term debt
|
$ | 14,674 | $ | 7,520 | $ | 3,906 | $ | 2,339 | $ | 909 | ||||||||||
|
Operating leases
|
8,627 | 1,515 | 2,462 | 1,406 | 3,244 | |||||||||||||||
|
Capital leases
|
— | — | — | — | — | |||||||||||||||
|
Purchase commitments
|
— | — | — | — | — | |||||||||||||||
|
Total contractual cash obligations
|
$ | 23,301 | $ | 9,035 | $ | 6,638 | $ | 3,745 | $ | 4,153 | ||||||||||
|
Exhibit
|
Description
|
|
|
Number
|
of Exhibit
|
|
|
3.1
|
Certificate of Incorporation*
|
|
|
3.2
|
Bylaws, as amended on September 22, 1997*
|
|
|
4.1
|
Form of Common Stock Certificate**
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Principal Accounting Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification of Principal Accounting Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
|
99.1
|
Press release dated October 14, 2010.
|
|
| STAR BUFFET, INC. AND SUBSIDIARIES | ||||
|
October 14, 2010
|
By: |
/s/ Robert E. Wheaton
|
||
|
|
Robert E. Wheaton
Chairman of the Board,
President, Chief Executive Officer and
Principal Executive Officer
|
|
October 14, 2010
|
By: |
/s/ Ronald E. Dowdy
|
||
|
|
Ronald E. Dowdy
Group Controller,
Treasurer, Secretary and
Principal Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|