These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 16-0716709 | |
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
207 High Point Drive, Building 100, Victor, New York | 14564 | ||
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer
x
|
Accelerated filer o | |
Non-accelerated filer
o
|
Smaller reporting company o | |
(Do not check if a smaller reporting company)
|
Class | Number of Shares Outstanding | |
Class A Common Stock, par value $.01 per share
|
185,832,829 | |
Class B Common Stock, par value $.01 per share
|
23,625,158 | |
Class 1 Common Stock, par value $.01 per share
|
None |
November 30, | February 28, | |||||||
2010 | 2010 | |||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash investments
|
$ | 16.0 | $ | 43.5 | ||||
Accounts receivable, net
|
868.9 | 514.7 | ||||||
Inventories
|
1,866.6 | 1,879.9 | ||||||
Prepaid expenses and other
|
93.3 | 151.0 | ||||||
|
||||||||
|
||||||||
Total current assets
|
2,844.8 | 2,589.1 | ||||||
PROPERTY, PLANT AND EQUIPMENT, net
|
1,556.1 | 1,567.2 | ||||||
GOODWILL
|
2,590.2 | 2,570.6 | ||||||
INTANGIBLE ASSETS, net
|
922.0 | 925.0 | ||||||
OTHER ASSETS, net
|
344.7 | 442.4 | ||||||
|
||||||||
|
||||||||
Total assets
|
$ | 8,257.8 | $ | 8,094.3 | ||||
|
||||||||
|
||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Notes payable to banks
|
$ | 355.8 | $ | 371.2 | ||||
Current maturities of long-term debt
|
237.8 | 187.2 | ||||||
Accounts payable
|
334.8 | 268.8 | ||||||
Accrued excise taxes
|
65.4 | 43.8 | ||||||
Other accrued expenses and liabilities
|
521.5 | 501.6 | ||||||
|
||||||||
Total current liabilities
|
1,515.3 | 1,372.6 | ||||||
|
||||||||
LONG-TERM DEBT, less current maturities
|
3,133.0 | 3,277.1 | ||||||
|
||||||||
DEFERRED INCOME TAXES
|
565.4 | 536.2 | ||||||
|
||||||||
OTHER LIABILITIES
|
325.1 | 332.1 | ||||||
|
||||||||
STOCKHOLDERS’ EQUITY:
|
||||||||
Class A Common Stock, $.01 par value-
Authorized, 322,000,000 shares; Issued, 228,333,977 shares at November 30, 2010, and 225,062,547 shares at February 28, 2010 |
2.3 | 2.3 | ||||||
Class B Convertible Common Stock, $.01 par value-
Authorized, 30,000,000 shares; Issued, 28,656,658 shares at November 30, 2010, and 28,734,637 shares at February 28, 2010 |
0.3 | 0.3 | ||||||
Additional paid-in capital
|
1,572.9 | 1,493.2 | ||||||
Retained earnings
|
1,382.5 | 1,102.8 | ||||||
Accumulated other comprehensive income
|
665.9 | 587.2 | ||||||
|
||||||||
|
3,623.9 | 3,185.8 | ||||||
|
||||||||
|
||||||||
Less: Treasury stock -
|
||||||||
Class A Common Stock, 42,878,951 shares at
November 30, 2010, and 26,549,546 shares at
February 28, 2010, at cost
|
(902.7 | ) | (607.3 | ) | ||||
Class B Convertible Common Stock, 5,005,800 shares
at November 30, 2010, and February 28, 2010, at cost
|
(2.2 | ) | (2.2 | ) | ||||
|
||||||||
|
(904.9 | ) | (609.5 | ) | ||||
|
||||||||
Total stockholders’ equity
|
2,719.0 | 2,576.3 | ||||||
|
||||||||
Total liabilities and stockholders’ equity
|
$ | 8,257.8 | $ | 8,094.3 | ||||
|
2
For the Nine Months Ended November 30 , | For the Three Months Ended November 30 , | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
|
||||||||||||||||
SALES
|
$ | 3,224.5 | $ | 3,320.0 | $ | 1,191.4 | $ | 1,225.5 | ||||||||
Less - excise taxes
|
(607.8 | ) | (663.9 | ) | (225.0 | ) | (237.8 | ) | ||||||||
|
||||||||||||||||
Net sales
|
2,616.7 | 2,656.1 | 966.4 | 987.7 | ||||||||||||
COST OF PRODUCT SOLD
|
(1,680.6 | ) | (1,733.7 | ) | (614.5 | ) | (643.6 | ) | ||||||||
|
||||||||||||||||
Gross profit
|
936.1 | 922.4 | 351.9 | 344.1 | ||||||||||||
SELLING, GENERAL AND ADMINISTRATIVE
EXPENSES
|
(512.2 | ) | (534.3 | ) | (176.1 | ) | (202.9 | ) | ||||||||
IMPAIRMENT OF INTANGIBLE ASSETS
|
(6.9 | ) | - | (6.9 | ) | - | ||||||||||
RESTRUCTURING CHARGES
|
(17.4 | ) | (27.2 | ) | 1.2 | (5.1 | ) | |||||||||
|
||||||||||||||||
Operating income
|
399.6 | 360.9 | 170.1 | 136.1 | ||||||||||||
EQUITY IN EARNINGS OF EQUITY METHOD
INVESTEES
|
192.3 | 170.6 | 71.4 | 34.6 | ||||||||||||
INTEREST EXPENSE, net
|
(147.9 | ) | (202.0 | ) | (49.1 | ) | (65.5 | ) | ||||||||
|
||||||||||||||||
Income before income taxes
|
444.0 | 329.5 | 192.4 | 105.2 | ||||||||||||
PROVISION FOR INCOME TAXES
|
(164.3 | ) | (179.2 | ) | (53.1 | ) | (61.1 | ) | ||||||||
|
||||||||||||||||
NET INCOME
|
$ | 279.7 | $ | 150.3 | $ | 139.3 | $ | 44.1 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
SHARE DATA:
|
||||||||||||||||
Earnings per common share:
|
||||||||||||||||
Basic - Class A Common Stock
|
$ | 1.33 | $ | 0.69 | $ | 0.67 | $ | 0.20 | ||||||||
|
||||||||||||||||
Basic - Class B Convertible Common Stock
|
$ | 1.21 | $ | 0.63 | $ | 0.61 | $ | 0.18 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Diluted - Class A Common Stock
|
$ | 1.30 | $ | 0.68 | $ | 0.65 | $ | 0.20 | ||||||||
|
||||||||||||||||
Diluted - Class B Convertible Common Stock
|
$ | 1.20 | $ | 0.62 | $ | 0.60 | $ | 0.18 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic - Class A Common Stock
|
188.154 | 195.880 | 186.272 | 196.505 | ||||||||||||
Basic - Class B Convertible Common Stock
|
23.706 | 23.738 | 23.680 | 23.734 | ||||||||||||
|
||||||||||||||||
Diluted - Class A Common Stock
|
214.515 | 220.849 | 213.110 | 222.205 | ||||||||||||
Diluted - Class B Convertible Common Stock
|
23.706 | 23.738 | 23.680 | 23.734 |
3
For the Nine Months Ended November 30, | ||||||||
2010 | 2009 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 279.7 | $ | 150.3 | ||||
|
||||||||
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||
Depreciation of property, plant and equipment
|
91.9 | 111.5 | ||||||
Deferred tax provision (benefit)
|
72.2 | (22.8 | ) | |||||
Stock-based compensation expense
|
39.8 | 39.2 | ||||||
Amortization of intangible and other assets
|
11.0 | 8.9 | ||||||
Impairment of intangible assets
|
6.9 | - | ||||||
Loss on disposal or impairment of long-lived assets, net
|
1.2 | 0.7 | ||||||
Equity in earnings of equity method investees, net of distributed earnings
|
(0.4 | ) | 27.0 | |||||
Loss on contractual obligation from put option of Ruffino shareholder
|
- | 34.3 | ||||||
Loss on business sold
|
- | 0.8 | ||||||
Change in operating assets and liabilities, net of effects
from purchases and sales of businesses:
|
||||||||
Accounts receivable, net
|
(344.3 | ) | (307.3 | ) | ||||
Inventories
|
52.5 | (32.3 | ) | |||||
Prepaid expenses and other current assets
|
7.9 | 7.3 | ||||||
Accounts payable
|
72.6 | 63.2 | ||||||
Accrued excise taxes
|
20.5 | 11.5 | ||||||
Other accrued expenses and liabilities
|
76.0 | 57.1 | ||||||
Other, net
|
(18.5 | ) | 39.3 | |||||
|
||||||||
Total adjustments
|
89.3 | 38.4 | ||||||
|
||||||||
Net cash provided by operating activities
|
369.0 | 188.7 | ||||||
|
||||||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases of property, plant and equipment
|
(70.1 | ) | (89.2 | ) | ||||
Investments in equity method investees
|
(29.7 | ) | (0.6 | ) | ||||
(Repayments related to) proceeds from sale of business
|
(1.6 | ) | 276.4 | |||||
Proceeds from note receivable
|
60.0 | - | ||||||
Proceeds from sales of assets
|
15.5 | 16.5 | ||||||
Capital distribution from equity method investee
|
0.3 | 0.2 | ||||||
Other investing activities
|
0.5 | 0.6 | ||||||
|
||||||||
Net cash (used in) provided by investing activities
|
(25.1 | ) | 203.9 | |||||
|
||||||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Purchases of treasury stock
|
(300.0 | ) | - | |||||
Principal payments of long-term debt
|
(101.1 | ) | (529.8 | ) | ||||
Net (repayment of) proceeds from notes payable
|
(16.7 | ) | 124.2 | |||||
Payment of financing costs of long-term debt
|
(0.2 | ) | - | |||||
Exercise of employee stock options
|
35.8 | 10.7 | ||||||
Excess tax benefits from stock-based payment awards
|
7.1 | 2.5 | ||||||
Proceeds from employee stock purchases
|
2.1 | 2.3 | ||||||
Proceeds from maturity of derivative instrument
|
- | 33.2 | ||||||
|
||||||||
Net cash used in financing activities
|
(373.0 | ) | (356.9 | ) | ||||
|
||||||||
|
||||||||
Effect of exchange rate changes on cash and cash investments
|
1.6 | 1.5 | ||||||
|
||||||||
|
||||||||
NET (DECREASE) INCREASE IN CASH AND CASH INVESTMENTS
|
(27.5 | ) | 37.2 | |||||
CASH AND CASH INVESTMENTS, beginning of period
|
43.5 | 13.1 | ||||||
|
||||||||
CASH AND CASH INVESTMENTS, end of period
|
$ | 16.0 | $ | 50.3 | ||||
|
||||||||
|
||||||||
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Property, plant and equipment acquired under financing arrangements
|
$ | 18.3 | $ | - | ||||
|
||||||||
|
||||||||
Note receivable from sale of value spirits business
|
$ | - | $ | 60.0 | ||||
|
4
5
November 30, | February 28, | |||||||
2010 | 2010 | |||||||
(in millions
)
|
||||||||
Raw materials and supplies
|
$ | 47.0 | $ | 44.3 | ||||
In-process inventories
|
1,335.9 | 1,327.9 | ||||||
Finished case goods
|
483.7 | 507.7 | ||||||
|
||||||||
|
$ | 1,866.6 | $ | 1,879.9 | ||||
|
6
7
November 30, | February 28, | |||||||
Balance Sheet Location | 2010 | 2010 | ||||||
(in millions) | ||||||||
Derivative instruments designated as hedging instruments
|
||||||||
Foreign currency contracts
|
||||||||
Prepaid expenses and other
|
$ | 22.4 | $ | 17.1 | ||||
Other accrued expenses and liabilities
|
$ | 7.9 | $ | 15.1 | ||||
Other assets, net
|
$ | 5.6 | $ | 13.5 | ||||
Other liabilities
|
$ | 0.6 | $ | 5.5 | ||||
|
||||||||
Interest rate swap contracts
|
||||||||
Other accrued expenses and liabilities
|
$ | - | $ | 11.8 | ||||
Other liabilities
|
$ | 17.1 | $ | - |
8
November 30, | February 28, | |||||||
Balance Sheet Location | 2010 | 2010 | ||||||
(in millions) | ||||||||
Derivative instruments not designated as hedging
instruments
|
||||||||
Foreign currency contracts
|
||||||||
Prepaid expenses and other
|
$ | 8.2 | $ | 12.0 | ||||
Other accrued expenses and liabilities
|
$ | 7.8 | $ | 7.8 | ||||
Other assets, net
|
$ | - | $ | 1.6 | ||||
Other liabilities
|
$ | - | $ | 1.2 | ||||
|
||||||||
Interest rate swap contracts
|
||||||||
Prepaid expenses and other
|
$ | - | $ | 2.7 | ||||
Other accrued expenses and liabilities
|
$ | - | $ | 2.9 |
Net | ||||||||||
Net | Gain (Loss) | |||||||||
Gain (Loss) | Reclassified | |||||||||
Recognized | from AOCI to | |||||||||
Derivative Instruments in | in OCI | Location of Net Gain (Loss) | Income | |||||||
Designated Cash Flow | (Effective | Reclassified from AOCI to | (Effective | |||||||
Hedging Relationships | portion) | Income (Effective portion) | portion) | |||||||
(in millions)
|
||||||||||
For the Nine Months Ended November 30, 2010 | ||||||||||
Foreign currency contracts
|
$ | 6.1 | Sales | $ | 10.6 | |||||
Foreign currency contracts
|
1.0 | Cost of product sold | 2.7 | |||||||
Interest rate swap contracts
|
(10.5 | ) | Interest expense, net | - | ||||||
|
||||||||||
Total
|
$ | (3.4 | ) |
Total
|
$ | 13.3 | ||||
|
||||||||||
|
||||||||||
For the Nine Months Ended November 30, 2009 | ||||||||||
Foreign currency contracts
|
$ | 36.8 | Sales | $ | 13.0 | |||||
Foreign currency contracts
|
17.7 | Cost of product sold | (5.3 | ) | ||||||
Foreign currency contracts
|
12.4 |
Selling, general and
administrative expenses |
23.3 | |||||||
Interest rate swap contracts
|
(4.5 | ) | Interest expense, net | (20.0 | ) | |||||
|
||||||||||
Total
|
$ | 62.4 |
Total
|
$ | 11.0 | |||||
|
||||||||||
|
||||||||||
For the Three Months Ended November 30, 2010 | ||||||||||
Foreign currency contracts
|
$ | 6.0 | Sales | $ | 2.7 | |||||
Foreign currency contracts
|
3.1 | Cost of product sold | 1.4 | |||||||
Interest rate swap contracts
|
1.5 | Interest expense, net | - | |||||||
|
||||||||||
Total
|
$ | 10.6 |
Total
|
$ | 4.1 | |||||
|
||||||||||
|
||||||||||
For the Three Months Ended November 30, 2009 | ||||||||||
Foreign currency contracts
|
$ | 4.8 | Sales | $ | 5.9 | |||||
Foreign currency contracts
|
3.9 | Cost of product sold | 0.3 | |||||||
Foreign currency contracts
|
4.2 |
Selling, general and
administrative expenses |
4.8 | |||||||
Interest rate swap contracts
|
- | Interest expense, net | (7.1 | ) | ||||||
|
||||||||||
Total
|
$ | 12.9 |
Total
|
$ | 3.9 | |||||
|
9
Net Gain | ||||||
Recognized | ||||||
Derivative Instruments in | Location of Net Gain | in Income | ||||
Designated Cash Flow | Recognized in Income | (Ineffective | ||||
Hedging Relationships | (Ineffective portion) | portion) | ||||
(in millions) | ||||||
For the Nine Months Ended November 30, 2010 |
|
|||||
Foreign currency contracts |
Selling, general and administrative expenses
|
$ | 1.6 | |||
|
||||||
|
||||||
For the Nine Months Ended November 30, 2009 |
|
|||||
Foreign currency contracts |
Selling, general and administrative expenses
|
$ | 2.4 | |||
|
||||||
|
||||||
For the Three Months Ended November 30, 2010 |
|
|||||
Foreign currency contracts |
Selling, general and administrative expenses
|
$ | 0.9 | |||
|
||||||
|
||||||
For the Three Months Ended November 30, 2009 |
|
|||||
Foreign currency contracts |
Selling, general and administrative expenses
|
$ | 2.3 | |||
|
Net | ||||||
Gain (Loss) | ||||||
Derivative Instruments not | Location of Net Gain (Loss) | Recognized | ||||
Designated as Hedging Instruments | Recognized in Income | in Income | ||||
(in millions) | ||||||
For the Nine Months Ended November 30, 2010 |
|
|||||
Foreign currency contracts |
Selling, general and administrative expenses
|
$ | 7.0 | |||
|
||||||
Total
|
|
$ | 7.0 | |||
|
||||||
|
||||||
For the Nine Months Ended November 30, 2009 |
|
|||||
Foreign currency contracts |
Selling, general and administrative expenses
|
$ | 8.3 | |||
Interest rate swap contracts |
Interest expense, net
|
(0.4 | ) | |||
|
||||||
Total
|
|
$ | 7.9 | |||
|
||||||
|
||||||
For the Three Months Ended November 30, 2010 |
|
|||||
Foreign currency contracts |
Selling, general and administrative expenses
|
$ | 8.0 | |||
|
||||||
Total
|
|
$ | 8.0 | |||
|
||||||
|
||||||
For the Three Months Ended November 30, 2009 |
|
|||||
Foreign currency contracts |
Selling, general and administrative expenses
|
$ | 0.3 | |||
Interest rate swap contracts |
Interest expense, net
|
- | ||||
|
||||||
Total
|
|
$ | 0.3 | |||
|
10
November 30, 2010 | February 28, 2010 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Amount | Value | Amount | Value | |||||||||||||
(in millions) | ||||||||||||||||
Assets
|
||||||||||||||||
Cash and cash investments
|
$ | 16.0 | $ | 16.0 | $ | 43.5 | $ | 43.5 | ||||||||
Accounts receivable
|
$ | 868.9 | $ | 868.9 | $ | 514.7 | $ | 514.7 | ||||||||
Foreign currency contracts
|
$ | 36.2 | $ | 36.2 | $ | 44.2 | $ | 44.2 | ||||||||
Interest rate swap
contracts
|
$ | - | $ | - | $ | 2.7 | $ | 2.7 | ||||||||
Notes receivable
|
$ | 4.9 | $ | 4.9 | $ | 65.7 | $ | 65.7 | ||||||||
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Notes payable to banks
|
$ | 355.8 | $ | 349.5 | $ | 371.2 | $ | 370.1 | ||||||||
Accounts payable
|
$ | 334.8 | $ | 334.8 | $ | 268.8 | $ | 268.8 | ||||||||
Long-term debt, including
current portion
|
$ | 3,370.8 | $ | 3,480.0 | $ | 3,464.3 | $ | 3,483.4 | ||||||||
Foreign currency contracts
|
$ | 16.3 | $ | 16.3 | $ | 29.6 | $ | 29.6 | ||||||||
Interest rate swap
contracts
|
$ | 17.1 | $ | 17.1 | $ | 14.7 | $ | 14.7 |
11
12
Quoted | Significant | ||||||||||||||
Prices in | Other | Significant | |||||||||||||
Active | Observable | Unobservable | |||||||||||||
Markets | Inputs | Inputs | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total | ||||||||||||
(in millions) | |||||||||||||||
November 30, 2010
|
|||||||||||||||
Assets:
|
|||||||||||||||
Foreign currency contracts
|
$ | - | $ | 36.2 | $ | - | $ | 36.2 | |||||||
Liabilities:
|
|||||||||||||||
Foreign currency contracts
|
$ | - | $ | 16.3 | $ | - | $ | 16.3 | |||||||
Interest rate swap contracts
|
$ | - | $ | 17.1 | $ | - | $ | 17.1 | |||||||
|
|||||||||||||||
February 28, 2010
|
|||||||||||||||
Assets:
|
|||||||||||||||
Foreign currency contracts
|
$ | - | $ | 44.2 | $ | - | $ | 44.2 | |||||||
Interest rate swap contracts
|
$ | - | $ | 2.7 | $ | - | $ | 2.7 | |||||||
Liabilities:
|
|||||||||||||||
Foreign currency contracts
|
$ | - | $ | 29.6 | $ | - | $ | 29.6 | |||||||
Interest rate swap contracts
|
$ | - | $ | 14.7 | $ | - | $ | 14.7 |
Fair Value Measurements Using | |||||||||||||||
Quoted | Significant | ||||||||||||||
Prices in | Other | Significant | |||||||||||||
Active | Observable | Unobservable | |||||||||||||
Markets | Inputs | Inputs | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total Losses | ||||||||||||
(in millions) | |||||||||||||||
For the Nine Months Ended November 30, 2010
|
|||||||||||||||
Long-lived assets held for sale
|
$ | - | $ | - | $ | 4.1 | $ | 5.8 | |||||||
Trademarks
|
- | - | - | 6.9 | |||||||||||
|
|||||||||||||||
Total
|
$ | - | $ | - | $ | 4.1 | $ | 12.7 | |||||||
|
|||||||||||||||
For the Nine Months Ended November 30, 2009
|
|||||||||||||||
Investment in equity method investee
|
$ | - | $ | - | $ | 4.2 | $ | 25.4 | |||||||
|
|||||||||||||||
Total
|
$ | - | $ | - | $ | 4.2 | $ | 25.4 | |||||||
|
13
Fair Value Measurements Using | |||||||||||||||
Quoted | Significant | ||||||||||||||
Prices in | Other | Significant | |||||||||||||
Active | Observable | Unobservable | |||||||||||||
Markets | Inputs | Inputs | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total Losses | ||||||||||||
(in millions) | |||||||||||||||
For the Three Months Ended November 30, 2010
|
|||||||||||||||
Trademarks
|
$ | - | $ | - | $ | - | $ | 6.9 | |||||||
|
|||||||||||||||
Total
|
$ | - | $ | - | $ | - | $ | 6.9 | |||||||
|
|||||||||||||||
For the Three Months Ended November 30, 2009
|
|||||||||||||||
Investment in equity method investee
|
$ | - | $ | - | $ | 4.2 | $ | 25.4 | |||||||
|
|||||||||||||||
Total
|
$ | - | $ | - | $ | 4.2 | $ | 25.4 | |||||||
|
14
Consolidations | ||||||||||||||||||||
Crown | and | |||||||||||||||||||
CWNA | CWAE | Imports | Eliminations | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Balance, February 28, 2009
|
||||||||||||||||||||
Goodwill
|
$ | 2,615.0 | $ | 852.6 | $ | 13.0 | $ | (13.0 | ) | $ | 3,467.6 | |||||||||
Accumulated impairment losses
|
- | (852.6 | ) | - | - | (852.6 | ) | |||||||||||||
|
||||||||||||||||||||
|
2,615.0 | - | 13.0 | (13.0 | ) | 2,615.0 | ||||||||||||||
Foreign currency translation
adjustments
|
114.1 | - | - | - | 114.1 | |||||||||||||||
Divestiture of business
|
(158.5 | ) | - | - | - | (158.5 | ) | |||||||||||||
|
||||||||||||||||||||
Balance, February 28, 2010
|
||||||||||||||||||||
Goodwill
|
2,570.6 | 852.6 | 13.0 | (13.0 | ) | 3,423.2 | ||||||||||||||
Accumulated impairment losses
|
- | (852.6 | ) | - | - | (852.6 | ) | |||||||||||||
|
||||||||||||||||||||
|
2,570.6 | - | 13.0 | (13.0 | ) | 2,570.6 | ||||||||||||||
Foreign currency translation
adjustments
|
19.6 | - | - | - | 19.6 | |||||||||||||||
|
||||||||||||||||||||
Balance, November 30, 2010
|
||||||||||||||||||||
Goodwill
|
2,590.2 | 852.6 | 13.0 | (13.0 | ) | 3,442.8 | ||||||||||||||
Accumulated impairment losses
|
- | (852.6 | ) | - | - | (852.6 | ) | |||||||||||||
|
||||||||||||||||||||
|
$ | 2,590.2 | $ | - | $ | 13.0 | $ | (13.0 | ) | $ | 2,590.2 | |||||||||
|
November 30, 2010 | February 28, 2010 | ||||||||||||||
Gross | Net | Gross | Net | ||||||||||||
Carrying | Carrying | Carrying | Carrying | ||||||||||||
Amount | Amount | Amount | Amount | ||||||||||||
(in millions) | |||||||||||||||
Amortizable intangible assets:
|
|||||||||||||||
Customer relationships
|
$ | 85.8 | $ | 65.6 | $ | 85.0 | $ | 69.0 | |||||||
Other
|
2.6 | 0.1 | 2.6 | 0.3 | |||||||||||
|
|||||||||||||||
Total
|
$ | 88.4 | 65.7 | $ | 87.6 | 69.3 | |||||||||
|
|||||||||||||||
|
|||||||||||||||
Nonamortizable intangible assets:
|
|||||||||||||||
Trademarks
|
846.3 | 846.0 | |||||||||||||
Other
|
10.0 | 9.7 | |||||||||||||
|
|||||||||||||||
Total
|
856.3 | 855.7 | |||||||||||||
|
|||||||||||||||
Total intangible assets, net
|
$ | 922.0 | $ | 925.0 | |||||||||||
|
15
(in millions ) | |||
2011
|
$ | 1.4 | |
2012
|
$ | 5.0 | |
2013
|
$ | 4.8 | |
2014
|
$ | 4.8 | |
2015
|
$ | 4.8 | |
2016
|
$ | 4.8 | |
Thereafter
|
$ | 40.1 |
16
Crown | |||
Imports | |||
(in millions) | |||
For the Nine Months Ended November 30, 2010
|
|||
Net sales
|
$ | 1,912.5 | |
Gross profit
|
$ | 546.5 | |
Income from continuing operations
|
$ | 355.0 | |
Net income
|
$ | 355.0 | |
|
|||
For the Nine Months Ended November 30, 2009
|
|||
Net sales
|
$ | 1,837.7 | |
Gross profit
|
$ | 540.3 | |
Income from continuing operations
|
$ | 361.4 | |
Net income
|
$ | 361.4 | |
|
|||
For the Three Months Ended November 30, 2010
|
|||
Net sales
|
$ | 611.6 | |
Gross profit
|
$ | 178.5 | |
Income from continuing operations
|
$ | 115.8 | |
Net income
|
$ | 115.8 | |
|
|||
For the Three Months Ended November 30, 2009
|
|||
Net sales
|
$ | 502.2 | |
Gross profit
|
$ | 145.2 | |
Income from continuing operations
|
$ | 91.2 | |
Net income
|
$ | 91.2 |
17
9. | BORROWINGS: |
Borrowings consist of the following: |
February 28, | ||||||||||||||||
November 30, 2010 | 2010 | |||||||||||||||
Current | Long-term | Total | Total | |||||||||||||
(in millions) | ||||||||||||||||
Notes Payable to Banks
|
||||||||||||||||
Senior Credit Facility –
|
||||||||||||||||
Revolving Credit Loans
|
$ | 285.7 | $ | - | $ | 285.7 | $ | 289.3 | ||||||||
Other
|
70.1 | - | 70.1 | 81.9 | ||||||||||||
|
||||||||||||||||
|
$ | 355.8 | $ | - | $ | 355.8 | $ | 371.2 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Long-term Debt
|
||||||||||||||||
Senior Credit Facility – Term Loans
|
$ | 229.2 | $ | 1,223.8 | $ | 1,453.0 | $ | 1,549.1 | ||||||||
Senior Notes
|
- | 1,893.4 | 1,893.4 | 1,892.6 | ||||||||||||
Other Long-term Debt
|
8.6 | 15.8 | 24.4 | 22.6 | ||||||||||||
|
||||||||||||||||
|
$ | 237.8 | $ | 3,133.0 | $ | 3,370.8 | $ | 3,464.3 | ||||||||
|
18
10. | INCOME TAXES: |
19
11. | DEFINED BENEFIT PENSION PLANS: |
For the Nine Months | For the Three Months | |||||||||||||||
Ended November 30, | Ended November 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Service cost
|
$ | 3.4 | $ | 1.7 | $ | 1.2 | $ | 0.6 | ||||||||
Interest cost
|
17.8 | 16.3 | 6.1 | 5.6 | ||||||||||||
Expected return on plan assets
|
(19.2 | ) | (19.1 | ) | (6.6 | ) | (6.6 | ) | ||||||||
Amortization of prior service cost
|
0.1 | 0.1 | - | 0.1 | ||||||||||||
Recognized net actuarial loss
|
7.3 | 3.3 | 2.5 | 1.1 | ||||||||||||
Recognized net loss due to settlement
|
- | 1.1 | - | - | ||||||||||||
|
||||||||||||||||
Net periodic benefit cost
|
$ | 9.4 | $ | 3.4 | $ | 3.2 | $ | 0.8 | ||||||||
|
12. | STOCKHOLDERS’ EQUITY: |
13. | EARNINGS PER COMMON SHARE: |
20
For the Nine Months | For the Three Months | |||||||||||||||
Ended November 30, | Ended November 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions, except per share data) | ||||||||||||||||
Income available to common stockholders
|
$ | 279.7 | $ | 150.3 | $ | 139.3 | $ | 44.1 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Weighted average common shares outstanding –
basic:
|
||||||||||||||||
Class A Common Stock
|
188.154 | 195.880 | 186.272 | 196.505 | ||||||||||||
|
||||||||||||||||
Class B Convertible Common Stock
|
23.706 | 23.738 | 23.680 | 23.734 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Weighted average common shares outstanding –
diluted:
|
||||||||||||||||
Class A Common Stock
|
188.154 | 195.880 | 186.272 | 196.505 | ||||||||||||
Class B Convertible Common Stock
|
23.706 | 23.738 | 23.680 | 23.734 | ||||||||||||
Stock-based awards, primarily stock options
|
2.655 | 1.231 | 3.158 | 1.966 | ||||||||||||
|
||||||||||||||||
Weighted average common shares outstanding –
diluted
|
214.515 | 220.849 | 213.110 | 222.205 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Earnings per common share – basic:
|
||||||||||||||||
Class A Common Stock
|
$ | 1.33 | $ | 0.69 | $ | 0.67 | $ | 0.20 | ||||||||
|
||||||||||||||||
Class B Convertible Common Stock
|
$ | 1.21 | $ | 0.63 | $ | 0.61 | $ | 0.18 | ||||||||
|
||||||||||||||||
Earnings per common share – diluted:
|
||||||||||||||||
Class A Common Stock
|
$ | 1.30 | $ | 0.68 | $ | 0.65 | $ | 0.20 | ||||||||
|
||||||||||||||||
Class B Convertible Common Stock
|
$ | 1.20 | $ | 0.62 | $ | 0.60 | $ | 0.18 | ||||||||
|
14. | COMPREHENSIVE INCOME: |
Before Tax | Tax (Expense) | Net of Tax | ||||||||||
Amount | Benefit | Amount | ||||||||||
(in millions) | ||||||||||||
For the Nine Months Ended November 30, 2010
|
||||||||||||
Net income
|
$ | 279.7 | ||||||||||
Other comprehensive income (loss):
|
||||||||||||
Foreign currency translation adjustments
|
$ | 100.2 | $ | (7.3 | ) | 92.9 | ||||||
Unrealized loss on cash flow hedges:
|
||||||||||||
Net derivative losses
|
(3.7 | ) | 0.3 | (3.4 | ) | |||||||
Reclassification adjustments
|
(19.9 | ) | 5.0 | (14.9 | ) | |||||||
|
||||||||||||
Net loss recognized in other comprehensive income
|
(23.6 | ) | 5.3 | (18.3 | ) | |||||||
Pension/postretirement:
|
||||||||||||
Net losses arising during the period
|
(3.1 | ) | 1.9 | (1.2 | ) | |||||||
Reclassification adjustments
|
7.4 | (2.1 | ) | 5.3 | ||||||||
|
||||||||||||
Net gain recognized in other comprehensive income
|
4.3 | (0.2 | ) | 4.1 | ||||||||
|
||||||||||||
Other comprehensive income
|
$ | 80.9 | $ | (2.2 | ) | 78.7 | ||||||
|
||||||||||||
Total comprehensive income
|
$ | 358.4 | ||||||||||
|
21
Before Tax | Tax (Expense) | Net of Tax | ||||||||||
Amount | Benefit | Amount | ||||||||||
For the Nine Months Ended November 30, 2009
|
||||||||||||
Net income
|
$ | 150.3 | ||||||||||
Other comprehensive income (loss):
|
||||||||||||
Foreign currency translation adjustments
|
$ | 545.7 | $ | (4.9 | ) | 540.8 | ||||||
Unrealized gain on cash flow hedges:
|
||||||||||||
Net derivative gains
|
95.6 | (33.2 | ) | 62.4 | ||||||||
Reclassification adjustments
|
(22.9 | ) | 9.5 | (13.4 | ) | |||||||
|
||||||||||||
Net gain recognized in other comprehensive income
|
72.7 | (23.7 | ) | 49.0 | ||||||||
Pension/postretirement:
|
||||||||||||
Net losses arising during the period
|
(11.9 | ) | 3.2 | (8.7 | ) | |||||||
Reclassification adjustments
|
3.5 | (0.9 | ) | 2.6 | ||||||||
|
||||||||||||
Net loss recognized in other comprehensive income
|
(8.4 | ) | 2.3 | (6.1 | ) | |||||||
|
||||||||||||
Other comprehensive income
|
$ | 610.0 | $ | (26.3 | ) | 583.7 | ||||||
|
||||||||||||
Total comprehensive income
|
$ | 734.0 | ||||||||||
|
||||||||||||
|
||||||||||||
For the Three Months Ended November 30, 2010
|
||||||||||||
Net income
|
$ | 139.3 | ||||||||||
Other comprehensive income (loss):
|
||||||||||||
Foreign currency translation adjustments
|
$ | 114.5 | $ | (5.7 | ) | 108.8 | ||||||
Unrealized gain on cash flow hedges:
|
||||||||||||
Net derivative gains
|
15.4 | (4.8 | ) | 10.6 | ||||||||
Reclassification adjustments
|
(6.6 | ) | 1.6 | (5.0 | ) | |||||||
|
||||||||||||
Net gain recognized in other comprehensive income
|
8.8 | (3.2 | ) | 5.6 | ||||||||
Pension/postretirement:
|
||||||||||||
Net losses arising during the period
|
(2.4 | ) | 1.5 | (0.9 | ) | |||||||
Reclassification adjustments
|
2.5 | (0.7 | ) | 1.8 | ||||||||
|
||||||||||||
Net gain recognized in other comprehensive income
|
0.1 | 0.8 | 0.9 | |||||||||
|
||||||||||||
Other comprehensive income
|
$ | 123.4 | $ | (8.1 | ) | 115.3 | ||||||
|
||||||||||||
Total comprehensive income
|
$ | 254.6 | ||||||||||
|
||||||||||||
|
||||||||||||
For the Three Months Ended November 30, 2009
|
||||||||||||
Net income
|
$ | 44.1 | ||||||||||
Other comprehensive income (loss):
|
||||||||||||
Foreign currency translation adjustments
|
$ | 116.3 | $ | (1.1 | ) | 115.2 | ||||||
Unrealized gain on cash flow hedges:
|
||||||||||||
Net derivative gains
|
21.2 | (8.3 | ) | 12.9 | ||||||||
Reclassification adjustments
|
(9.0 | ) | 2.8 | (6.2 | ) | |||||||
|
||||||||||||
Net gain recognized in other comprehensive income
|
12.2 | (5.5 | ) | 6.7 | ||||||||
Pension/postretirement:
|
||||||||||||
Net losses arising during the period
|
(1.2 | ) | 0.3 | (0.9 | ) | |||||||
Reclassification adjustments
|
1.3 | (0.4 | ) | 0.9 | ||||||||
|
||||||||||||
Net gain recognized in other comprehensive income
|
0.1 | (0.1 | ) | - | ||||||||
|
||||||||||||
Other comprehensive income
|
$ | 128.6 | $ | (6.7 | ) | 121.9 | ||||||
|
||||||||||||
Total comprehensive income
|
$ | 166.0 | ||||||||||
|
Net | ||||||||||||||||
Foreign | Unrealized | Accumulated | ||||||||||||||
Currency | Gains | Other | ||||||||||||||
Translation | (Losses) on | Pension/ | Comprehensive | |||||||||||||
Adjustments | Derivatives | Postretirement | Income | |||||||||||||
(in millions) | ||||||||||||||||
Balance, February 28, 2010
|
$ | 672.9 | $ | 19.6 | $ | (105.3 | ) | $ | 587.2 | |||||||
Current period change
|
92.9 | (18.3 | ) | 4.1 | 78.7 | |||||||||||
|
||||||||||||||||
Balance, November 30, 2010
|
$ | 765.8 | $ | 1.3 | $ | (101.2 | ) | $ | 665.9 | |||||||
|
22
15. | RESTRUCTURING CHARGES: |
23
24
25
Fiscal | ||||||||||||||||||||
Global | Australian | 2008 | Other | |||||||||||||||||
Initiative | Initiative | Plan | Plans | Total | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Restructuring liability, February 28, 2010
|
$ | 8.9 | $ | - | $ | 4.0 | $ | 1.8 | $ | 14.7 | ||||||||||
|
||||||||||||||||||||
Restructuring charges:
|
||||||||||||||||||||
Employee termination benefit costs
|
4.2 | - | - | - | 4.2 | |||||||||||||||
Contract termination costs
|
- | - | - | 0.1 | 0.1 | |||||||||||||||
Facility consolidation/relocation costs
|
0.6 | - | - | - | 0.6 | |||||||||||||||
|
||||||||||||||||||||
Restructuring charges, May 31, 2010
|
4.8 | - | - | 0.1 | 4.9 | |||||||||||||||
|
||||||||||||||||||||
Employee termination benefit costs
|
6.4 | 0.5 | - | - | 6.9 | |||||||||||||||
Contract termination costs
|
0.5 | - | - | - | 0.5 | |||||||||||||||
Facility consolidation/relocation costs
|
0.5 | - | - | - | 0.5 | |||||||||||||||
|
||||||||||||||||||||
Restructuring charges, August 31, 2010
|
7.4 | 0.5 | - | - | 7.9 | |||||||||||||||
|
||||||||||||||||||||
Employee termination benefit costs
|
(1.4 | ) | 0.2 | - | - | (1.2 | ) | |||||||||||||
Contract termination costs
|
- | - | - | - | - | |||||||||||||||
Facility consolidation/relocation costs
|
0.2 | 0.1 | - | - | 0.3 | |||||||||||||||
|
||||||||||||||||||||
Restructuring charges, November 30, 2010
|
(1.2 | ) | 0.3 | - | - | (0.9 | ) | |||||||||||||
|
||||||||||||||||||||
Total restructuring charges
|
11.0 | 0.8 | - | 0.1 | 11.9 | |||||||||||||||
|
||||||||||||||||||||
Cash expenditures
|
(11.2 | ) | (0.7 | ) | (2.0 | ) | (1.1 | ) | (15.0 | ) | ||||||||||
|
||||||||||||||||||||
Foreign currency translation adjustments
|
0.6 | 0.1 | 0.1 | 0.1 | 0.9 | |||||||||||||||
|
||||||||||||||||||||
Restructuring liability, November 30, 2010
|
$ | 9.3 | $ | 0.2 | $ | 2.1 | $ | 0.9 | $ | 12.5 | ||||||||||
|
26
Fiscal | ||||||||||||||||||||
Global | Australian | 2008 | Other | |||||||||||||||||
Initiative | Initiative | Plan | Plans | Total | ||||||||||||||||
(in millions) | ||||||||||||||||||||
For the Nine Months Ended November 30, 2010
|
||||||||||||||||||||
Restructuring charges
|
$ | 11.5 | $ | 5.8 | $ | - | $ | 0.1 | $ | 17.4 | ||||||||||
Other costs:
|
||||||||||||||||||||
Accelerated depreciation/inventory write-down/other costs (cost of product sold)
|
1.4 | - | 0.2 | - | 1.6 | |||||||||||||||
Asset write-down/other costs/acquisition-related integration costs (selling, general and administrative expenses)
|
4.6 | 0.1 | 0.2 | (0.3 | ) | 4.6 | ||||||||||||||
|
||||||||||||||||||||
Total other costs
|
6.0 | 0.1 | 0.4 | (0.3 | ) | 6.2 | ||||||||||||||
|
||||||||||||||||||||
Total costs
|
$ | 17.5 | $ | 5.9 | $ | 0.4 | $ | (0.2 | ) | $ | 23.6 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Total Costs by Reportable Segment:
|
||||||||||||||||||||
CWNA
|
||||||||||||||||||||
Restructuring charges
|
$ | 2.1 | $ | - | $ | - | $ | 0.1 | $ | 2.2 | ||||||||||
Other costs
|
5.5 | - | 0.4 | - | 5.9 | |||||||||||||||
|
||||||||||||||||||||
Total CWNA
|
$ | 7.6 | $ | - | $ | 0.4 | $ | 0.1 | $ | 8.1 | ||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CWAE
|
||||||||||||||||||||
Restructuring charges
|
$ | 8.9 | $ | 5.8 | $ | - | $ | - | $ | 14.7 | ||||||||||
Other costs
|
0.4 | 0.1 | - | (0.3 | ) | 0.2 | ||||||||||||||
|
||||||||||||||||||||
Total CWAE
|
$ | 9.3 | $ | 5.9 | $ | - | $ | (0.3 | ) | $ | 14.9 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Corporate Operations and Other
|
||||||||||||||||||||
Restructuring charges
|
$ | 0.5 | $ | - | $ | - | $ | - | $ | 0.5 | ||||||||||
Other costs
|
0.1 | - | - | - | 0.1 | |||||||||||||||
|
||||||||||||||||||||
Total Corporate Operations and Other
|
$ | 0.6 | $ | - | $ | - | $ | - | $ | 0.6 | ||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
For the Nine Months Ended November 30, 2009
|
||||||||||||||||||||
Restructuring charges
|
$ | 22.4 | $ | 4.6 | $ | (0.2 | ) | $ | 0.4 | $ | 27.2 | |||||||||
Other costs:
|
||||||||||||||||||||
Accelerated depreciation/inventory write-down/other costs (cost of product sold)
|
9.3 | 1.7 | - | 10.0 | 21.0 | |||||||||||||||
Asset write-down/other costs/acquisition-related integration costs (selling, general and administrative expenses)
|
31.5 | 1.8 | 0.9 | 1.1 | 35.3 | |||||||||||||||
|
||||||||||||||||||||
Total other costs
|
40.8 | 3.5 | 0.9 | 11.1 | 56.3 | |||||||||||||||
|
||||||||||||||||||||
Total costs
|
$ | 63.2 | $ | 8.1 | $ | 0.7 | $ | 11.5 | $ | 83.5 | ||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Total Costs by Reportable Segment:
|
||||||||||||||||||||
CWNA
|
||||||||||||||||||||
Restructuring charges
|
$ | 10.7 | $ | - | $ | (0.3 | ) | $ | 0.4 | $ | 10.8 | |||||||||
Other costs
|
31.4 | - | 0.1 | 0.6 | 32.1 | |||||||||||||||
|
||||||||||||||||||||
Total CWNA
|
$ | 42.1 | $ | - | $ | (0.2 | ) | $ | 1.0 | $ | 42.9 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CWAE
|
||||||||||||||||||||
Restructuring charges
|
$ | 9.6 | $ | 4.6 | $ | 0.1 | $ | - | $ | 14.3 | ||||||||||
Other costs
|
4.8 | 3.5 | 0.8 | 10.5 | 19.6 | |||||||||||||||
|
||||||||||||||||||||
Total CWAE
|
$ | 14.4 | $ | 8.1 | $ | 0.9 | $ | 10.5 | $ | 33.9 | ||||||||||
|
27
Fiscal | ||||||||||||||||||||
Global | Australian | 2008 | Other | |||||||||||||||||
Initiative | Initiative | Plan | Plans | Total | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Corporate Operations and Other
|
||||||||||||||||||||
Restructuring charges
|
$ | 2.1 | $ | - | $ | - | $ | - | $ | 2.1 | ||||||||||
Other costs
|
4.6 | - | - | - | 4.6 | |||||||||||||||
|
||||||||||||||||||||
Total Corporate Operations and Other
|
$ | 6.7 | $ | - | $ | - | $ | - | $ | 6.7 | ||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
For the Three Months Ended November 30, 2010
|
||||||||||||||||||||
Restructuring charges
|
$ | (0.7 | ) | $ | (0.5 | ) | $ | - | $ | - | $ | (1.2 | ) | |||||||
Other costs:
|
||||||||||||||||||||
Accelerated depreciation/inventory write-down/other costs (cost of product sold)
|
0.3 | - | 0.2 | - | 0.5 | |||||||||||||||
Asset write-down/other costs/acquisition-related integration costs (selling, general and administrative expenses)
|
1.9 | 0.1 | - | (0.3 | ) | 1.7 | ||||||||||||||
|
||||||||||||||||||||
Total other costs
|
2.2 | 0.1 | 0.2 | (0.3 | ) | 2.2 | ||||||||||||||
|
||||||||||||||||||||
Total costs
|
$ | 1.5 | $ | (0.4 | ) | $ | 0.2 | $ | (0.3 | ) | $ | 1.0 | ||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Total Costs by Reportable Segment:
|
||||||||||||||||||||
CWNA
|
||||||||||||||||||||
Restructuring charges
|
$ | 0.4 | $ | - | $ | - | $ | - | $ | 0.4 | ||||||||||
Other costs
|
2.1 | - | 0.2 | - | 2.3 | |||||||||||||||
|
||||||||||||||||||||
Total CWNA
|
$ | 2.5 | $ | - | $ | 0.2 | $ | - | $ | 2.7 | ||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CWAE
|
||||||||||||||||||||
Restructuring charges
|
$ | (1.6 | ) | $ | (0.5 | ) | $ | - | $ | - | $ | (2.1 | ) | |||||||
Other costs
|
0.1 | 0.1 | - | (0.3 | ) | (0.1 | ) | |||||||||||||
|
||||||||||||||||||||
Total CWAE
|
$ | (1.5 | ) | $ | (0.4 | ) | $ | - | $ | (0.3 | ) | $ | (2.2 | ) | ||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Corporate Operations and Other
|
||||||||||||||||||||
Restructuring charges
|
$ | 0.5 | $ | - | $ | - | $ | - | $ | 0.5 | ||||||||||
Other costs
|
- | - | - | - | - | |||||||||||||||
|
||||||||||||||||||||
Total Corporate Operations and Other
|
$ | 0.5 | $ | - | $ | - | $ | - | $ | 0.5 | ||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
For the Three Months Ended November 30, 2009
|
||||||||||||||||||||
Restructuring charges
|
$ | 1.4 | $ | 3.2 | $ | (0.1 | ) | $ | 0.6 | $ | 5.1 | |||||||||
Other costs:
|
||||||||||||||||||||
Accelerated depreciation/inventory write-down/other costs (cost of product sold)
|
2.0 | - | - | 1.2 | 3.2 | |||||||||||||||
Asset write-down/other costs/acquisition-related integration costs (selling, general and administrative expenses)
|
9.8 | 0.1 | 0.7 | 0.5 | 11.1 | |||||||||||||||
|
||||||||||||||||||||
Total other costs
|
11.8 | 0.1 | 0.7 | 1.7 | 14.3 | |||||||||||||||
|
||||||||||||||||||||
Total costs
|
$ | 13.2 | $ | 3.3 | $ | 0.6 | $ | 2.3 | $ | 19.4 | ||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Total Costs by Reportable Segment:
|
||||||||||||||||||||
CWNA
|
||||||||||||||||||||
Restructuring charges
|
$ | (0.2 | ) | $ | - | $ | - | $ | 0.6 | $ | 0.4 | |||||||||
Other costs
|
7.3 | - | (0.1 | ) | 0.2 | 7.4 | ||||||||||||||
|
||||||||||||||||||||
Total CWNA
|
$ | 7.1 | $ | - | $ | (0.1 | ) | $ | 0.8 | $ | 7.8 | |||||||||
|
28
Fiscal | ||||||||||||||||||||
Global | Australian | 2008 | Other | |||||||||||||||||
Initiative | Initiative | Plan | Plans | Total | ||||||||||||||||
(in millions) | ||||||||||||||||||||
CWAE
|
||||||||||||||||||||
Restructuring charges
|
$ | 1.4 | $ | 3.2 | $ | (0.1 | ) | $ | - | $ | 4.5 | |||||||||
Other costs
|
3.1 | 0.1 | 0.8 | 1.5 | 5.5 | |||||||||||||||
|
||||||||||||||||||||
Total CWAE
|
$ | 4.5 | $ | 3.3 | $ | 0.7 | $ | 1.5 | $ | 10.0 | ||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Corporate Operations and Other
|
||||||||||||||||||||
Restructuring charges
|
$ | 0.2 | $ | - | $ | - | $ | - | $ | 0.2 | ||||||||||
Other costs
|
1.4 | - | - | - | 1.4 | |||||||||||||||
|
||||||||||||||||||||
Total Corporate Operations and Other
|
$ | 1.6 | $ | - | $ | - | $ | - | $ | 1.6 | ||||||||||
|
Fiscal | |||||||||||||||
Global | Australian | 2008 | Other | ||||||||||||
Initiative | Initiative | Plan | Plans | ||||||||||||
(in millions) | |||||||||||||||
Costs incurred to date
|
|||||||||||||||
Restructuring charges:
|
|||||||||||||||
Employee termination benefit costs
|
$ | 34.1 | $ | 10.2 | $ | 8.7 | $ | 42.0 | |||||||
Contract termination costs
|
4.2 | 3.5 | 1.5 | 25.2 | |||||||||||
Facility consolidation/relocation costs
|
2.4 | 1.2 | 1.0 | 1.7 | |||||||||||
Impairment charges on assets held for sale, net of gains on assets sold
|
- | 64.9 | - | - | |||||||||||
|
|||||||||||||||
Total restructuring charges
|
40.7 | 79.8 | 11.2 | 68.9 | |||||||||||
|
|||||||||||||||
Other costs:
|
|||||||||||||||
Accelerated depreciation/inventory write-down/other costs (cost of product sold)
|
12.9 | 59.2 | 18.1 | 46.1 | |||||||||||
Asset write-down/other costs/acquisition-related integration costs (selling, general and administrative expenses)
|
39.5 | 7.0 | 16.1 | 97.3 | |||||||||||
Asset impairment (impairment of goodwill and intangible assets)
|
- | 21.8 | 7.4 | 0.4 | |||||||||||
|
|||||||||||||||
Total other costs
|
52.4 | 88.0 | 41.6 | 143.8 | |||||||||||
|
|||||||||||||||
Total costs incurred to date
|
$ | 93.1 | $ | 167.8 | $ | 52.8 | $ | 212.7 | |||||||
|
|||||||||||||||
|
|||||||||||||||
Total Costs Incurred to Date by Reportable Segment:
|
|||||||||||||||
CWNA
|
|||||||||||||||
Restructuring charges
|
$ | 18.2 | $ | - | $ | 7.1 | $ | 24.2 | |||||||
Other costs
|
41.2 | - | 34.4 | 68.2 | |||||||||||
|
|||||||||||||||
Total CWNA
|
$ | 59.4 | $ | - | $ | 41.5 | $ | 92.4 | |||||||
|
|||||||||||||||
|
|||||||||||||||
CWAE
|
|||||||||||||||
Restructuring charges
|
$ | 19.0 | $ | 79.8 | $ | 4.1 | $ | 42.8 | |||||||
Other costs
|
6.2 | 88.0 | 7.0 | 72.7 | |||||||||||
|
|||||||||||||||
Total CWAE
|
$ | 25.2 | $ | 167.8 | $ | 11.1 | $ | 115.5 | |||||||
|
|||||||||||||||
|
|||||||||||||||
Corporate Operations and Other
|
|||||||||||||||
Restructuring charges
|
$ | 3.5 | $ | - | $ | - | $ | 1.9 | |||||||
Other costs
|
5.0 | - | 0.2 | 2.9 | |||||||||||
|
|||||||||||||||
Total Corporate Operations and Other
|
$ | 8.5 | $ | - | $ | 0.2 | $ | 4.8 | |||||||
|
29
Fiscal | |||||||||||||||
Global | Australian | 2008 | Other | ||||||||||||
Initiative | Initiative | Plan | Plans | ||||||||||||
(in millions) | |||||||||||||||
Total expected costs
|
|||||||||||||||
Restructuring charges:
|
|||||||||||||||
Employee termination benefit costs
|
$ | 34.8 | $ | 10.2 | $ | 8.7 | $ | 42.0 | |||||||
Contract termination costs
|
9.0 | 3.5 | 1.5 | 25.2 | |||||||||||
Facility consolidation/relocation costs
|
2.9 | 1.2 | 1.0 | 1.7 | |||||||||||
Impairment charges on assets held for sale, net of gains
on assets sold |
- | 64.9 | - | - | |||||||||||
|
|||||||||||||||
Total restructuring charges
|
46.7 | 79.8 | 11.2 | 68.9 | |||||||||||
|
|||||||||||||||
Other costs:
|
|||||||||||||||
Accelerated depreciation/inventory write-down/other costs (cost of product sold)
|
13.6 | 59.2 | 18.1 | 46.1 | |||||||||||
Asset write-down/other costs/acquisition-related integration costs (selling, general and administrative expenses)
|
41.3 | 7.0 | 16.4 | 97.3 | |||||||||||
Asset impairment (impairment of goodwill and intangible assets)
|
- | 21.8 | 7.4 | 0.4 | |||||||||||
|
|||||||||||||||
Total other costs
|
54.9 | 88.0 | 41.9 | 143.8 | |||||||||||
|
|||||||||||||||
Total expected costs
|
$ | 101.6 | $ | 167.8 | $ | 53.1 | $ | 212.7 | |||||||
|
|||||||||||||||
|
|||||||||||||||
Total Expected Costs by Reportable Segment:
|
|||||||||||||||
CWNA
|
|||||||||||||||
Restructuring charges
|
$ | 23.5 | $ | - | $ | 7.1 | $ | 24.2 | |||||||
Other costs
|
43.7 | - | 34.7 | 68.2 | |||||||||||
|
|||||||||||||||
Total CWNA
|
$ | 67.2 | $ | - | $ | 41.8 | $ | 92.4 | |||||||
|
|||||||||||||||
|
|||||||||||||||
CWAE
|
|||||||||||||||
Restructuring charges
|
$ | 19.0 | $ | 79.8 | $ | 4.1 | $ | 42.8 | |||||||
Other costs
|
6.2 | 88.0 | 7.0 | 72.7 | |||||||||||
|
|||||||||||||||
Total CWAE
|
$ | 25.2 | $ | 167.8 | $ | 11.1 | $ | 115.5 | |||||||
|
|||||||||||||||
|
|||||||||||||||
Corporate Operations and Other
|
|||||||||||||||
Restructuring charges
|
$ | 4.2 | $ | - | $ | - | $ | 1.9 | |||||||
Other costs
|
5.0 | - | 0.2 | 2.9 | |||||||||||
|
|||||||||||||||
Total Corporate Operations and Other
|
$ | 9.2 | $ | - | $ | 0.2 | $ | 4.8 | |||||||
|
30
16. | CONDENSED CONSOLIDATING FINANCIAL INFORMATION: |
Parent | Subsidiary | Subsidiary | ||||||||||||||||||
Company | Guarantors | Nonguarantors | Eliminations | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Condensed Consolidating Balance Sheet at November 30, 2010 | ||||||||||||||||||||
Current assets:
|
||||||||||||||||||||
Cash and cash investments
|
$ | 0.1 | $ | 1.0 | $ | 14.9 | $ | - | $ | 16.0 | ||||||||||
Accounts receivable, net
|
472.5 | 29.8 | 366.6 | - | 868.9 | |||||||||||||||
Inventories
|
126.5 | 1,047.7 | 703.4 | (11.0 | ) | 1,866.6 | ||||||||||||||
Prepaid expenses and other
|
19.1 | 81.2 | 31.6 | (38.6 | ) | 93.3 | ||||||||||||||
Intercompany (payable) receivable
|
(684.3 | ) | 415.6 | 268.7 | - | - | ||||||||||||||
|
||||||||||||||||||||
Total current assets
|
(66.1 | ) | 1,575.3 | 1,385.2 | (49.6 | ) | 2,844.8 | |||||||||||||
Property, plant and equipment, net
|
99.5 | 767.5 | 689.1 | - | 1,556.1 | |||||||||||||||
Investments in subsidiaries
|
6,694.6 | 134.9 | - | (6,829.5 | ) | - | ||||||||||||||
Goodwill
|
- | 1,985.9 | 604.3 | - | 2,590.2 | |||||||||||||||
Intangible assets, net
|
- | 673.0 | 249.0 | - | 922.0 | |||||||||||||||
Other assets, net
|
33.7 | 242.5 | 76.9 | (8.4 | ) | 344.7 | ||||||||||||||
|
||||||||||||||||||||
Total assets
|
$ | 6,761.7 | $ | 5,379.1 | $ | 3,004.5 | $ | (6,887.5 | ) | $ | 8,257.8 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||
Notes payable to banks
|
$ | 285.7 | $ | - | $ | 70.1 | $ | - | $ | 355.8 | ||||||||||
Current maturities of long-term debt
|
234.5 | 2.6 | 0.7 | - | 237.8 | |||||||||||||||
Accounts payable
|
10.2 | 231.6 | 93.0 | - | 334.8 | |||||||||||||||
Accrued excise taxes
|
14.8 | 1.6 | 49.0 | - | 65.4 | |||||||||||||||
Other accrued expenses and liabilities
|
264.4 | 112.0 | 186.5 | (41.4 | ) | 521.5 | ||||||||||||||
|
||||||||||||||||||||
Total current liabilities
|
809.6 | 347.8 | 399.3 | (41.4 | ) | 1,515.3 | ||||||||||||||
Long-term debt, less current maturities
|
3,118.2 | 14.1 | 0.7 | - | 3,133.0 | |||||||||||||||
Deferred income taxes
|
- | 494.6 | 79.2 | (8.4 | ) | 565.4 | ||||||||||||||
Other liabilities
|
114.9 | 69.5 | 140.7 | - | 325.1 |
31
Parent | Subsidiary | Subsidiary | ||||||||||||||||||
Company | Guarantors | Nonguarantors | Eliminations | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Stockholders’ equity:
|
||||||||||||||||||||
Preferred stock
|
- | 9.0 | 1,460.5 | (1,469.5 | ) | - | ||||||||||||||
Class A and Class B Convertible
Common Stock |
2.6 | 100.7 | 184.0 | (284.7 | ) | 2.6 | ||||||||||||||
Additional paid-in capital
|
1,572.9 | 1,394.6 | 1,269.0 | (2,663.6 | ) | 1,572.9 | ||||||||||||||
Retained earnings (deficit)
|
1,382.5 | 2,924.5 | (1,249.8 | ) | (1,674.7 | ) | 1,382.5 | |||||||||||||
Accumulated other comprehensive income
|
665.9 | 24.3 | 720.9 | (745.2 | ) | 665.9 | ||||||||||||||
Treasury stock
|
(904.9 | ) | - | - | - | (904.9 | ) | |||||||||||||
|
||||||||||||||||||||
Total stockholders’ equity
|
2,719.0 | 4,453.1 | 2,384.6 | (6,837.7 | ) | 2,719.0 | ||||||||||||||
|
||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$ | 6,761.7 | $ | 5,379.1 | $ | 3,004.5 | $ | (6,887.5 | ) | $ | 8,257.8 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Condensed Consolidating Balance Sheet at February 28, 2010 | ||||||||||||||||||||
Current assets:
|
||||||||||||||||||||
Cash and cash investments
|
$ | 0.3 | $ | 3.3 | $ | 39.9 | $ | - | $ | 43.5 | ||||||||||
Accounts receivable, net
|
219.5 | 22.6 | 272.6 | - | 514.7 | |||||||||||||||
Inventories
|
119.8 | 1,017.5 | 754.0 | (11.4 | ) | 1,879.9 | ||||||||||||||
Prepaid expenses and other
|
18.5 | 65.2 | 38.0 | 29.3 | 151.0 | |||||||||||||||
Intercompany (payable) receivable
|
(68.6 | ) | (132.1 | ) | 200.7 | - | - | |||||||||||||
|
||||||||||||||||||||
Total current assets
|
289.5 | 976.5 | 1,305.2 | 17.9 | 2,589.1 | |||||||||||||||
Property, plant and equipment, net
|
71.8 | 784.4 | 711.0 | - | 1,567.2 | |||||||||||||||
Investments in subsidiaries
|
6,191.0 | 130.8 | - | (6,321.8 | ) | - | ||||||||||||||
Goodwill
|
- | 1,985.9 | 584.7 | - | 2,570.6 | |||||||||||||||
Intangible assets, net
|
- | 682.8 | 242.2 | - | 925.0 | |||||||||||||||
Other assets, net
|
104.7 | 236.3 | 108.2 | (6.8 | ) | 442.4 | ||||||||||||||
|
||||||||||||||||||||
Total assets
|
$ | 6,657.0 | $ | 4,796.7 | $ | 2,951.3 | $ | (6,310.7 | ) | $ | 8,094.3 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||
Notes payable to banks
|
$ | 289.3 | $ | - | $ | 81.9 | $ | - | $ | 371.2 | ||||||||||
Current maturities of long-term debt
|
172.7 | 1.3 | 13.2 | - | 187.2 | |||||||||||||||
Accounts payable
|
14.5 | 104.6 | 149.7 | - | 268.8 | |||||||||||||||
Accrued excise taxes
|
8.3 | - | 35.5 | - | 43.8 | |||||||||||||||
Other accrued expenses and liabilities
|
190.2 | 85.3 | 201.0 | 25.1 | 501.6 | |||||||||||||||
|
||||||||||||||||||||
Total current liabilities
|
675.0 | 191.2 | 481.3 | 25.1 | 1,372.6 | |||||||||||||||
Long-term debt, less current maturities
|
3,270.9 | 5.6 | 0.6 | - | 3,277.1 | |||||||||||||||
Deferred income taxes
|
- | 475.5 | 67.5 | (6.8 | ) | 536.2 | ||||||||||||||
Other liabilities
|
134.8 | 47.7 | 149.6 | - | 332.1 | |||||||||||||||
Stockholders’ equity:
|
||||||||||||||||||||
Preferred stock
|
- | 9.0 | 1,430.9 | (1,439.9 | ) | - | ||||||||||||||
Class A and Class B Convertible
Common Stock |
2.6 | 100.7 | 184.0 | (284.7 | ) | 2.6 | ||||||||||||||
Additional paid-in capital
|
1,493.2 | 1,323.6 | 1,269.0 | (2,592.6 | ) | 1,493.2 | ||||||||||||||
Retained earnings (deficit)
|
1,102.8 | 2,611.0 | (1,260.8 | ) | (1,350.2 | ) | 1,102.8 | |||||||||||||
Accumulated other comprehensive income
|
587.2 | 32.4 | 629.2 | (661.6 | ) | 587.2 | ||||||||||||||
Treasury stock
|
(609.5 | ) | - | - | - | (609.5 | ) | |||||||||||||
|
||||||||||||||||||||
Total stockholders’ equity
|
2,576.3 | 4,076.7 | 2,252.3 | (6,329.0 | ) | 2,576.3 | ||||||||||||||
|
||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$ | 6,657.0 | $ | 4,796.7 | $ | 2,951.3 | $ | (6,310.7 | ) | $ | 8,094.3 | |||||||||
|
32
Parent | Subsidiary | Subsidiary | ||||||||||||||||||
Company | Guarantors | Nonguarantors | Eliminations | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Condensed Consolidating Statement of Operations for the Nine Months Ended November 30, 2010 | ||||||||||||||||||||
Sales
|
$ | 511.9 | $ | 1,503.1 | $ | 1,525.5 | $ | (316.0 | ) | $ | 3,224.5 | |||||||||
Less – excise taxes
|
(92.8 | ) | (81.8 | ) | (433.2 | ) | - | (607.8 | ) | |||||||||||
|
||||||||||||||||||||
Net sales
|
419.1 | 1,421.3 | 1,092.3 | (316.0 | ) | 2,616.7 | ||||||||||||||
Cost of product sold
|
(207.4 | ) | (896.9 | ) | (818.1 | ) | 241.8 | (1,680.6 | ) | |||||||||||
|
||||||||||||||||||||
Gross profit
|
211.7 | 524.4 | 274.2 | (74.2 | ) | 936.1 | ||||||||||||||
Selling, general and administrative expenses
|
(219.9 | ) | (190.2 | ) | (177.3 | ) | 75.2 | (512.2 | ) | |||||||||||
Impairment of intangible assets
|
- | (6.9 | ) | - | - | (6.9 | ) | |||||||||||||
Restructuring charges
|
(0.5 | ) | (2.1 | ) | (14.8 | ) | - | (17.4 | ) | |||||||||||
|
||||||||||||||||||||
Operating (loss) income
|
(8.7 | ) | 325.2 | 82.1 | 1.0 | 399.6 | ||||||||||||||
Equity in earnings of equity method investees and subsidiaries
|
374.5 | 186.9 | 4.8 | (373.9 | ) | 192.3 | ||||||||||||||
Interest (expense) income, net
|
(156.3 | ) | 5.8 | 2.6 | - | (147.9 | ) | |||||||||||||
|
||||||||||||||||||||
Income before income taxes
|
209.5 | 517.9 | 89.5 | (372.9 | ) | 444.0 | ||||||||||||||
Benefit from (provision for) income taxes
|
70.2 | (204.8 | ) | (27.9 | ) | (1.8 | ) | (164.3 | ) | |||||||||||
|
||||||||||||||||||||
Net income
|
$ | 279.7 | $ | 313.1 | $ | 61.6 | $ | (374.7 | ) | $ | 279.7 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Condensed Consolidating Statement of Operations for the Nine Months Ended November 30, 2009 | ||||||||||||||||||||
Sales
|
$ | 546.6 | $ | 1,451.0 | $ | 1,608.6 | $ | (286.2 | ) | $ | 3,320.0 | |||||||||
Less – excise taxes
|
(119.9 | ) | (76.8 | ) | (467.2 | ) | - | (663.9 | ) | |||||||||||
|
||||||||||||||||||||
Net sales
|
426.7 | 1,374.2 | 1,141.4 | (286.2 | ) | 2,656.1 | ||||||||||||||
Cost of product sold
|
(215.9 | ) | (843.9 | ) | (881.7 | ) | 207.8 | (1,733.7 | ) | |||||||||||
|
||||||||||||||||||||
Gross profit
|
210.8 | 530.3 | 259.7 | (78.4 | ) | 922.4 | ||||||||||||||
Selling, general and administrative expenses
|
(210.8 | ) | (176.5 | ) | (225.4 | ) | 78.4 | (534.3 | ) | |||||||||||
Impairment of intangible assets
|
- | - | - | - | - | |||||||||||||||
Restructuring charges
|
0.2 | (11.0 | ) | (16.4 | ) | - | (27.2 | ) | ||||||||||||
|
||||||||||||||||||||
Operating income
|
0.2 | 342.8 | 17.9 | - | 360.9 | |||||||||||||||
Equity in earnings of equity method investees and subsidiaries
|
298.5 | 208.7 | (21.0 | ) | (315.6 | ) | 170.6 | |||||||||||||
Interest expense, net
|
(192.1 | ) | (5.8 | ) | (4.1 | ) | - | (202.0 | ) | |||||||||||
|
||||||||||||||||||||
Income (loss) before income taxes
|
106.6 | 545.7 | (7.2 | ) | (315.6 | ) | 329.5 | |||||||||||||
Benefit from (provision for) income taxes
|
43.7 | (243.6 | ) | 18.3 | 2.4 | (179.2 | ) | |||||||||||||
|
||||||||||||||||||||
Net income
|
$ | 150.3 | $ | 302.1 | $ | 11.1 | $ | (313.2 | ) | $ | 150.3 | |||||||||
|
33
Parent | Subsidiary | Subsidiary | ||||||||||||||||||
Company | Guarantors | Nonguarantors | Eliminations | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Condensed Consolidating Statement of Operations for the Three Months Ended November 30, 2010 | ||||||||||||||||||||
Sales
|
$ | 176.5 | $ | 574.0 | $ | 552.1 | $ | (111.2 | ) | $ | 1,191.4 | |||||||||
Less – excise taxes
|
(36.2 | ) | (28.0 | ) | (160.8 | ) | - | (225.0 | ) | |||||||||||
|
||||||||||||||||||||
Net sales
|
140.3 | 546.0 | 391.3 | (111.2 | ) | 966.4 | ||||||||||||||
Cost of product sold
|
(71.6 | ) | (342.0 | ) | (285.3 | ) | 84.4 | (614.5 | ) | |||||||||||
|
||||||||||||||||||||
Gross profit
|
68.7 | 204.0 | 106.0 | (26.8 | ) | 351.9 | ||||||||||||||
Selling, general and administrative
expenses
|
(73.3 | ) | (70.0 | ) | (58.7 | ) | 25.9 | (176.1 | ) | |||||||||||
Impairment of intangible assets
|
- | (6.9 | ) | - | - | (6.9 | ) | |||||||||||||
Restructuring charges
|
(0.5 | ) | (0.3 | ) | 2.0 | - | 1.2 | |||||||||||||
|
||||||||||||||||||||
Operating (loss) income
|
(5.1 | ) | 126.8 | 49.3 | (0.9 | ) | 170.1 | |||||||||||||
Equity in earnings of equity method
investees and subsidiaries
|
171.5 | 70.1 | 3.2 | (173.4 | ) | 71.4 | ||||||||||||||
Interest (expense) income, net
|
(49.3 | ) | (1.0 | ) | 1.2 | - | (49.1 | ) | ||||||||||||
|
||||||||||||||||||||
Income before income taxes
|
117.1 | 195.9 | 53.7 | (174.3 | ) | 192.4 | ||||||||||||||
Benefit from (provision for) income
taxes
|
22.2 | (76.4 | ) | 1.5 | (0.4 | ) | (53.1 | ) | ||||||||||||
|
||||||||||||||||||||
Net income
|
$ | 139.3 | $ | 119.5 | $ | 55.2 | $ | (174.7 | ) | $ | 139.3 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Condensed Consolidating Statement of Operations for the Three Months Ended November 30, 2009 | ||||||||||||||||||||
Sales
|
$ | 260.8 | $ | 510.6 | $ | 588.0 | $ | (133.9 | ) | $ | 1,225.5 | |||||||||
Less – excise taxes
|
(45.7 | ) | (19.7 | ) | (172.4 | ) | - | (237.8 | ) | |||||||||||
|
||||||||||||||||||||
Net sales
|
215.1 | 490.9 | 415.6 | (133.9 | ) | 987.7 | ||||||||||||||
Cost of product sold
|
(114.1 | ) | (319.5 | ) | (318.1 | ) | 108.1 | (643.6 | ) | |||||||||||
|
||||||||||||||||||||
Gross profit
|
101.0 | 171.4 | 97.5 | (25.8 | ) | 344.1 | ||||||||||||||
Selling, general and administrative
expenses
|
(92.4 | ) | (37.1 | ) | (100.3 | ) | 26.9 | (202.9 | ) | |||||||||||
Impairment of intangible assets
|
- | - | - | - | - | |||||||||||||||
Restructuring charges
|
(0.2 | ) | 0.3 | (5.2 | ) | - | (5.1 | ) | ||||||||||||
|
||||||||||||||||||||
Operating income (loss)
|
8.4 | 134.6 | (8.0 | ) | 1.1 | 136.1 | ||||||||||||||
Equity in earnings (losses) of
equity method investees and
subsidiaries
|
94.7 | 70.3 | (22.9 | ) | (107.5 | ) | 34.6 | |||||||||||||
Interest (expense) income, net
|
(80.3 | ) | 15.8 | (1.0 | ) | - | (65.5 | ) | ||||||||||||
|
||||||||||||||||||||
Income (loss) before income
taxes
|
22.8 | 220.7 | (31.9 | ) | (106.4 | ) | 105.2 | |||||||||||||
Benefit from (provision for) income
taxes
|
21.3 | (82.1 | ) | (1.8 | ) | 1.5 | (61.1 | ) | ||||||||||||
|
||||||||||||||||||||
Net income (loss)
|
$ | 44.1 | $ | 138.6 | $ | (33.7 | ) | $ | (104.9 | ) | $ | 44.1 | ||||||||
|
34
Parent | Subsidiary | Subsidiary | ||||||||||||||||||
Company | Guarantors | Nonguarantors | Eliminations | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Condensed Consolidating Statement of Cash Flows for the Nine Months Ended November 30, 2010 | ||||||||||||||||||||
Net cash (used in) provided by
operating activities
|
$ | (313.3 | ) | $ | 558.1 | $ | 124.2 | $ | - | $ | 369.0 | |||||||||
|
||||||||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||
Purchases of property, plant and
equipment
|
(30.3 | ) | (28.0 | ) | (11.8 | ) | - | (70.1 | ) | |||||||||||
Investments in equity method
investees
|
- | (0.1 | ) | (29.6 | ) | - | (29.7 | ) | ||||||||||||
Repayments related to sale of
business
|
- | - | (1.6 | ) | - | (1.6 | ) | |||||||||||||
Proceeds from note receivable
|
60.0 | - | - | - | 60.0 | |||||||||||||||
Proceeds from sales of assets
|
- | 3.3 | 12.2 | - | 15.5 | |||||||||||||||
Capital distribution from equity
method investee
|
- | - | 0.3 | - | 0.3 | |||||||||||||||
Other investing activities
|
- | 0.3 | 0.2 | - | 0.5 | |||||||||||||||
|
||||||||||||||||||||
Net cash provided by (used in)
investing activities
|
29.7 | (24.5 | ) | (30.3 | ) | - | (25.1 | ) | ||||||||||||
|
||||||||||||||||||||
Cash flows from financing activities:
|
||||||||||||||||||||
Intercompany financings, net
|
641.3 | (534.9 | ) | (106.4 | ) | - | - | |||||||||||||
Purchases of treasury stock
|
(300.0 | ) | - | - | - | (300.0 | ) | |||||||||||||
Principal payments of long-term debt
|
(99.1 | ) | (1.0 | ) | (1.0 | ) | - | (101.1 | ) | |||||||||||
Net (repayment of) proceeds from
notes payable
|
(3.6 | ) | - | (13.1 | ) | - | (16.7 | ) | ||||||||||||
Payment of financing costs of
long-term debt
|
(0.2 | ) | - | - | - | (0.2 | ) | |||||||||||||
Exercise of employee stock options
|
35.8 | - | - | - | 35.8 | |||||||||||||||
Excess tax benefits from stock-based
payment awards
|
7.1 | - | - | - | 7.1 | |||||||||||||||
Proceeds from employee stock
purchases
|
2.1 | - | - | - | 2.1 | |||||||||||||||
Proceeds from maturity of derivative
instrument
|
- | - | - | - | - | |||||||||||||||
|
||||||||||||||||||||
Net cash provided by (used in)
financing activities
|
283.4 | (535.9 | ) | (120.5 | ) | - | (373.0 | ) | ||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Effect of exchange rate changes on
cash and cash investments
|
- | - | 1.6 | - | 1.6 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Net (decrease) increase in cash and
cash investments
|
(0.2 | ) | (2.3 | ) | (25.0 | ) | - | (27.5 | ) | |||||||||||
Cash and cash investments, beginning
of period
|
0.3 | 3.3 | 39.9 | - | 43.5 | |||||||||||||||
|
||||||||||||||||||||
Cash and cash investments, end of
period
|
$ | 0.1 | $ | 1.0 | $ | 14.9 | $ | - | $ | 16.0 | ||||||||||
|
35
Parent | Subsidiary | Subsidiary | ||||||||||||||||||
Company | Guarantors | Nonguarantors | Eliminations | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Condensed Consolidating Statement of Cash Flows for the Nine Months Ended November 30, 2009 | ||||||||||||||||||||
Net cash (used in) provided by
operating activities
|
$ | (289.7 | ) | $ | 403.0 | $ | 75.4 | $ | - | $ | 188.7 | |||||||||
|
||||||||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||
Purchases of property, plant and
equipment
|
(13.4 | ) | (49.2 | ) | (26.6 | ) | - | (89.2 | ) | |||||||||||
Investments in equity method
investees
|
- | (0.6 | ) | - | - | (0.6 | ) | |||||||||||||
Proceeds from sale of business
|
- | 262.1 | 14.3 | - | 276.4 | |||||||||||||||
Proceeds from note receivable
|
- | - | - | - | - | |||||||||||||||
Proceeds from sales of assets
|
- | 0.2 | 16.3 | - | 16.5 | |||||||||||||||
Capital distribution from equity
method investee
|
- | - | 0.2 | - | 0.2 | |||||||||||||||
Other investing activities
|
0.9 | - | (0.3 | ) | - | 0.6 | ||||||||||||||
|
||||||||||||||||||||
Net cash (used in) provided by
investing activities
|
(12.5 | ) | 212.5 | 3.9 | - | 203.9 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Cash flows from financing activities:
|
||||||||||||||||||||
Intercompany financings, net
|
573.6 | (611.5 | ) | 37.9 | - | - | ||||||||||||||
Purchases of treasury stock
|
- | - | - | - | - | |||||||||||||||
Principal payments of long-term debt
|
(519.1 | ) | (2.6 | ) | (8.1 | ) | - | (529.8 | ) | |||||||||||
Net proceeds from (repayment of)
notes payable
|
197.5 | - | (73.3 | ) | - | 124.2 | ||||||||||||||
Payment of financing costs of
long-term debt
|
- | - | - | - | - | |||||||||||||||
Exercise of employee stock options
|
10.7 | - | - | - | 10.7 | |||||||||||||||
Excess tax benefits from share-based
payment awards
|
2.5 | - | - | - | 2.5 | |||||||||||||||
Proceeds from employee stock
purchases
|
2.3 | - | - | - | 2.3 | |||||||||||||||
Proceeds from maturity of derivative
instrument
|
33.2 | - | - | - | 33.2 | |||||||||||||||
|
||||||||||||||||||||
Net cash provided by (used in)
financing activities
|
300.7 | (614.1 | ) | (43.5 | ) | - | (356.9 | ) | ||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Effect of exchange rate changes on
cash and cash investments
|
- | - | 1.5 | - | 1.5 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Net (decrease) increase in cash and
cash investments
|
(1.5 | ) | 1.4 | 37.3 | - | 37.2 | ||||||||||||||
Cash and cash investments, beginning
of period
|
2.3 | 3.7 | 7.1 | - | 13.1 | |||||||||||||||
|
||||||||||||||||||||
Cash and cash investments, end of
period
|
$ | 0.8 | $ | 5.1 | $ | 44.4 | $ | - | $ | 50.3 | ||||||||||
|
36
37
For the Nine Months | For the Three Months | |||||||||||||||
Ended November 30, | Ended November 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Cost of Product Sold
|
||||||||||||||||
Flow through of inventory step-up
|
$ | 2.1 | $ | 7.2 | $ | 0.5 | $ | 2.0 | ||||||||
Accelerated depreciation
|
1.6 | 15.7 | 0.5 | 1.7 | ||||||||||||
Inventory write-downs
|
- | 1.5 | - | 0.5 | ||||||||||||
Other
|
0.1 | 3.8 | 0.1 | 1.0 | ||||||||||||
|
||||||||||||||||
Cost of Product Sold
|
3.8 | 28.2 | 1.1 | 5.2 | ||||||||||||
|
||||||||||||||||
Selling, General and Administrative Expenses
|
||||||||||||||||
Net gain on sale of nonstrategic assets
|
(3.3 | ) | - | (2.3 | ) | - | ||||||||||
Acquisition-related integration costs
|
0.2 | 0.2 | - | 0.1 | ||||||||||||
Loss on contractual obligation from put
option of Ruffino shareholder
|
- | 34.3 | - | 34.3 | ||||||||||||
Net gain on March 2009 sale of value
spirits business
|
- | (0.2 | ) | - | - | |||||||||||
Other costs
|
5.4 | 35.1 | 1.7 | 11.0 | ||||||||||||
|
||||||||||||||||
Selling, General and Administrative Expenses
|
2.3 | 69.4 | (0.6 | ) | 45.4 | |||||||||||
|
||||||||||||||||
Impairment of Intangible Assets
|
6.9 | - | 6.9 | - | ||||||||||||
|
||||||||||||||||
Restructuring Charges
|
17.4 | 27.2 | (1.2 | ) | 5.1 | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Restructuring Charges and Unusual Items
|
$ | 30.4 | $ | 124.8 | $ | 6.2 | $ | 55.7 | ||||||||
|
For the Nine Months | For the Three Months | |||||||||||||||
Ended November 30, | Ended November 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
CWNA:
|
||||||||||||||||
Net sales:
|
||||||||||||||||
Wine
|
$ | 1,808.6 | $ | 1,764.8 | $ | 676.3 | $ | 670.4 | ||||||||
Spirits
|
168.6 | 176.0 | 55.4 | 51.2 | ||||||||||||
|
||||||||||||||||
Net sales
|
$ | 1,977.2 | $ | 1,940.8 | $ | 731.7 | $ | 721.6 | ||||||||
Segment operating income
|
$ | 507.0 | $ | 542.6 | $ | 193.3 | $ | 211.3 | ||||||||
Equity in earnings of equity method investees
|
$ | 11.3 | $ | 11.8 | $ | 11.5 | $ | 13.1 | ||||||||
Long-lived tangible assets
|
$ | 1,089.1 | $ | 1,116.6 | $ | 1,089.1 | $ | 1,116.6 | ||||||||
Investment in equity method investees
|
$ | 81.5 | $ | 78.9 | $ | 81.5 | $ | 78.9 | ||||||||
Total assets
|
$ | 6,767.3 | $ | 6,818.7 | $ | 6,767.3 | $ | 6,818.7 | ||||||||
Capital expenditures
|
$ | 40.6 | $ | 45.2 | $ | 18.0 | $ | 12.5 | ||||||||
Depreciation and amortization
|
$ | 66.0 | $ | 77.8 | $ | 21.6 | $ | 24.6 |
38
For the Nine Months | For the Three Months | |||||||||||||||
Ended November 30, | Ended November 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
CWAE:
|
||||||||||||||||
Net sales:
|
||||||||||||||||
Wine
|
$ | 639.5 | $ | 715.3 | $ | 234.7 | $ | 266.1 | ||||||||
|
||||||||||||||||
Net sales
|
$ | 639.5 | $ | 715.3 | $ | 234.7 | $ | 266.1 | ||||||||
Segment operating income
|
$ | 2.5 | $ | 11.2 | $ | 8.5 | $ | 7.0 | ||||||||
Equity in earnings of equity method investees
|
$ | 4.1 | $ | 3.5 | $ | 2.0 | $ | 1.3 | ||||||||
Long-lived tangible assets
|
$ | 357.6 | $ | 463.2 | $ | 357.6 | $ | 463.2 | ||||||||
Investment in equity method investees
|
$ | 40.1 | $ | 36.6 | $ | 40.1 | $ | 36.6 | ||||||||
Total assets
|
$ | 1,185.7 | $ | 1,609.2 | $ | 1,185.7 | $ | 1,609.2 | ||||||||
Capital expenditures
|
$ | 3.8 | $ | 13.6 | $ | 1.7 | $ | 2.0 | ||||||||
Depreciation and amortization
|
$ | 23.3 | $ | 33.0 | $ | 8.0 | $ | 9.6 | ||||||||
|
||||||||||||||||
Corporate Operations and Other:
|
||||||||||||||||
Net sales
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Segment operating loss
|
$ | (79.5 | ) | $ | (68.1 | ) | $ | (25.5 | ) | $ | (26.5 | ) | ||||
Long-lived tangible assets
|
$ | 109.4 | $ | 69.7 | $ | 109.4 | $ | 69.7 | ||||||||
Total assets
|
$ | 146.1 | $ | 174.8 | $ | 146.1 | $ | 174.8 | ||||||||
Capital expenditures
|
$ | 25.7 | $ | 30.4 | $ | 7.2 | $ | 9.6 | ||||||||
Depreciation and amortization
|
$ | 13.6 | $ | 9.6 | $ | 5.0 | $ | 3.1 | ||||||||
|
||||||||||||||||
Crown Imports:
|
||||||||||||||||
Net sales
|
$ | 1,912.5 | $ | 1,837.7 | $ | 611.6 | $ | 502.2 | ||||||||
Segment operating income
|
$ | 356.2 | $ | 362.1 | $ | 116.1 | $ | 91.4 | ||||||||
Long-lived tangible assets
|
$ | 4.3 | $ | 5.5 | $ | 4.3 | $ | 5.5 | ||||||||
Total assets
|
$ | 355.6 | $ | 348.4 | $ | 355.6 | $ | 348.4 | ||||||||
Capital expenditures
|
$ | 0.7 | $ | 0.9 | $ | 0.3 | $ | 0.1 | ||||||||
Depreciation and amortization
|
$ | 1.3 | $ | 0.9 | $ | 0.4 | $ | 0.4 | ||||||||
|
||||||||||||||||
Restructuring Charges and Unusual Items:
|
||||||||||||||||
Operating loss
|
$ | (30.4 | ) | $ | (124.8 | ) | $ | (6.2 | ) | $ | (55.7 | ) | ||||
Equity in losses of equity method investees
|
$ | (0.6 | ) | $ | (25.4 | ) | $ | - | $ | (25.4 | ) | |||||
|
||||||||||||||||
Consolidation and Eliminations:
|
||||||||||||||||
Net sales
|
$ | (1,912.5 | ) | $ | (1,837.7 | ) | $ | (611.6 | ) | $ | (502.2 | ) | ||||
Operating income
|
$ | (356.2 | ) | $ | (362.1 | ) | $ | (116.1 | ) | $ | (91.4 | ) | ||||
Equity in earnings of Crown Imports
|
$ | 177.5 | $ | 180.7 | $ | 57.9 | $ | 45.6 | ||||||||
Long-lived tangible assets
|
$ | (4.3 | ) | $ | (5.5 | ) | $ | (4.3 | ) | $ | (5.5 | ) | ||||
Investment in equity method investees
|
$ | 158.7 | $ | 125.9 | $ | 158.7 | $ | 125.9 | ||||||||
Total assets
|
$ | (196.9 | ) | $ | (222.5 | ) | $ | (196.9 | ) | $ | (222.5 | ) | ||||
Capital expenditures
|
$ | (0.7 | ) | $ | (0.9 | ) | $ | (0.3 | ) | $ | (0.1 | ) | ||||
Depreciation and amortization
|
$ | (1.3 | ) | $ | (0.9 | ) | $ | (0.4 | ) | $ | (0.4 | ) | ||||
|
||||||||||||||||
Consolidated:
|
||||||||||||||||
Net sales
|
$ | 2,616.7 | $ | 2,656.1 | $ | 966.4 | $ | 987.7 | ||||||||
Operating income
|
$ | 399.6 | $ | 360.9 | $ | 170.1 | $ | 136.1 | ||||||||
Equity in earnings of equity method investees
|
$ | 192.3 | $ | 170.6 | $ | 71.4 | $ | 34.6 | ||||||||
Long-lived tangible assets
|
$ | 1,556.1 | $ | 1,649.5 | $ | 1,556.1 | $ | 1,649.5 | ||||||||
Investment in equity method investees
|
$ | 280.3 | $ | 241.4 | $ | 280.3 | $ | 241.4 | ||||||||
Total assets
|
$ | 8,257.8 | $ | 8,728.6 | $ | 8,257.8 | $ | 8,728.6 | ||||||||
Capital expenditures
|
$ | 70.1 | $ | 89.2 | $ | 26.9 | $ | 24.1 | ||||||||
Depreciation and amortization
|
$ | 102.9 | $ | 120.4 | $ | 34.6 | $ | 37.3 |
39
40
41
42
43
44
Third | Third | |||||||||||
Quarter | Quarter | % Increase | ||||||||||
2011 | 2010 | (Decrease) | ||||||||||
CWNA
|
||||||||||||
Wine
|
$ | 676.3 | $ | 670.4 | 1 | % | ||||||
Spirits
|
55.4 | 51.2 | 8 | % | ||||||||
|
||||||||||||
CWNA net sales
|
731.7 | 721.6 | 1 | % | ||||||||
CWAE
|
||||||||||||
Wine
|
234.7 | 266.1 | (12 | )% | ||||||||
|
||||||||||||
CWAE net sales
|
234.7 | 266.1 | (12 | )% | ||||||||
Crown Imports net sales
|
611.6 | 502.2 | 22 | % | ||||||||
Consolidations and eliminations
|
(611.6 | ) | (502.2 | ) | (22 | )% | ||||||
|
||||||||||||
Consolidated Net Sales
|
$ | 966.4 | $ | 987.7 | (2 | )% | ||||||
|
45
46
Third | Third | ||||||
Quarter | Quarter | ||||||
2011 | 2010 | ||||||
(in millions) | |||||||
Cost of Product Sold
|
|||||||
Accelerated depreciation
|
$ | 0.5 | $ | 1.7 | |||
Inventory write-downs
|
$ | - | $ | 0.5 | |||
Other
|
$ | - | $ | 1.0 | |||
|
|||||||
Selling, General and Administrative Expenses
|
|||||||
Acquisition-related integration costs
|
$ | - | $ | 0.1 | |||
Other costs
|
$ | 1.7 | $ | 11.0 | |||
Restructuring Charges
|
$ | (1.2 | ) | $ | 5.1 |
Third | Third | |||||||||||
Quarter | Quarter | % (Decrease) | ||||||||||
2011 | 2010 | Increase | ||||||||||
CWNA
|
$ | 193.3 | $ | 211.3 | (9 | )% | ||||||
CWAE
|
8.5 | 7.0 | 21 | % | ||||||||
Corporate Operations and Other
|
(25.5 | ) | (26.5 | ) | 4 | % | ||||||
Crown Imports
|
116.1 | 91.4 | 27 | % | ||||||||
Consolidations and eliminations
|
(116.1 | ) | (91.4 | ) | (27 | )% | ||||||
|
||||||||||||
Total Reportable Segments
|
176.3 | 191.8 | (8 | )% | ||||||||
Restructuring Charges and Unusual Items
|
(6.2 | ) | (55.7 | ) | NM | |||||||
|
||||||||||||
Consolidated Operating Income
|
$ | 170.1 | $ | 136.1 | 25 | % | ||||||
|
47
Third | Third | ||||||
Quarter | Quarter | ||||||
2011 | 2010 | ||||||
(in millions) | |||||||
Cost of Product Sold
|
|||||||
Flow through of inventory step-up
|
$ | 0.5 | $ | 2.0 | |||
Accelerated depreciation
|
0.5 | 1.7 | |||||
Inventory write-downs
|
- | 0.5 | |||||
Other
|
0.1 | 1.0 | |||||
|
|||||||
Cost of Product Sold
|
1.1 | 5.2 | |||||
|
|||||||
Selling, General and Administrative
Expenses
|
|||||||
Net gain on sale of nonstrategic asset
|
(2.3 | ) | - | ||||
Loss on contractual obligation from put
option of Ruffino shareholder
|
- | 34.3 | |||||
Acquisition-related integration costs
|
- | 0.1 | |||||
Other costs
|
1.7 | 11.0 | |||||
|
|||||||
Selling, General and Administrative Expenses
|
(0.6 | ) | 45.4 | ||||
|
|||||||
Impairment of Intangible Assets
|
6.9 | - | |||||
|
|||||||
Restructuring Charges
|
(1.2 | ) | 5.1 | ||||
|
|||||||
|
|||||||
Restructuring Charges and Unusual Items
|
$ | 6.2 | $ | 55.7 | |||
|
48
Nine | Nine | |||||||||||
Months | Months | % Increase | ||||||||||
2011 | 2010 | (Decrease) | ||||||||||
CWNA
|
||||||||||||
Wine
|
$ | 1,808.6 | $ | 1,764.8 | 2 | % | ||||||
Spirits
|
168.6 | 176.0 | (4 | )% | ||||||||
|
||||||||||||
CWNA net sales
|
1,977.2 | 1,940.8 | 2 | % | ||||||||
CWAE
|
||||||||||||
Wine
|
639.5 | 715.3 | (11 | )% | ||||||||
|
||||||||||||
CWAE net sales
|
639.5 | 715.3 | (11 | )% | ||||||||
Crown Imports net sales
|
1,912.5 | 1,837.7 | 4 | % | ||||||||
Consolidations and eliminations
|
(1,912.5 | ) | (1,837.7 | ) | (4 | )% | ||||||
|
||||||||||||
Consolidated Net Sales
|
$ | 2,616.7 | $ | 2,656.1 | (1 | )% | ||||||
|
49
50
51
Nine | Nine | ||||||
Months | Months | ||||||
2011 | 2010 | ||||||
(in millions) | |||||||
Cost of Product Sold
|
|||||||
Accelerated depreciation
|
$ | 1.6 | $ | 15.7 | |||
Inventory write-downs
|
$ | - | $ | 1.5 | |||
Other
|
$ | - | $ | 3.8 | |||
|
|||||||
Selling, General and Administrative Expenses
|
|||||||
Gain on sale of nonstrategic assets
|
$ | (1.0 | ) | $ | - | ||
Acquisition-related integration costs
|
$ | 0.2 | $ | 0.2 | |||
Other costs
|
$ | 5.4 | $ | 35.1 | |||
|
|||||||
Restructuring Charges
|
$ | 17.4 | $ | 27.2 |
Expected | ||||
Fiscal | ||||
2011 | ||||
(in millions) | ||||
Cost of Product Sold
|
||||
Accelerated depreciation
|
$ | 1.9 | ||
|
||||
Selling, General and Administrative Expenses
|
||||
Gain on sale of nonstrategic assets
|
$ | (1.0 | ) | |
Acquisition-related integration costs
|
$ | 0.5 | ||
Other costs
|
$ | 5.7 | ||
|
||||
Restructuring Charges
|
$ | 23.1 |
Nine | Nine | |||||||||||
Months | Months | % (Decrease) | ||||||||||
2011 | 2010 | Increase | ||||||||||
CWNA
|
$ | 507.0 | $ | 542.6 | (7 | )% | ||||||
CWAE
|
2.5 | 11.2 | (78 | )% | ||||||||
Corporate Operations and Other
|
(79.5 | ) | (68.1 | ) | (17 | )% | ||||||
Crown Imports
|
356.2 | 362.1 | (2 | )% | ||||||||
Consolidations and eliminations
|
(356.2 | ) | (362.1 | ) | 2 | % | ||||||
|
||||||||||||
Total Reportable Segments
|
430.0 | 485.7 | (11 | )% | ||||||||
Restructuring Charges and Unusual Items
|
(30.4 | ) | (124.8 | ) | NM | |||||||
|
||||||||||||
Consolidated Operating Income
|
$ | 399.6 | $ | 360.9 | 11 | % | ||||||
|
52
Nine | Nine | |||||||
Months | Months | |||||||
2011 | 2010 | |||||||
(in millions)
|
||||||||
Cost of Product Sold
|
||||||||
Flow through of inventory step-up
|
$ | 2.1 | $ | 7.2 | ||||
Accelerated depreciation
|
1.6 | 15.7 | ||||||
Inventory write-downs
|
- | 1.5 | ||||||
Other
|
0.1 | 3.8 | ||||||
|
||||||||
Cost of Product Sold
|
3.8 | 28.2 | ||||||
|
||||||||
Selling, General and Administrative Expenses
|
||||||||
Acquisition-related integration costs
|
0.2 | 0.2 | ||||||
Net gain on sale of nonstrategic assets
|
(3.3 | ) | - | |||||
Loss on contractual obligation from put option of
Ruffino shareholder
|
- | 34.3 | ||||||
Net gain on March 2009 sale of value spirits business
|
- | (0.2 | ) | |||||
Other costs
|
5.4 | 35.1 | ||||||
|
||||||||
Selling, General and Administrative Expenses
|
2.3 | 69.4 | ||||||
|
||||||||
Impairment of Intangible Assets
|
6.9 | - | ||||||
|
||||||||
Restructuring Charges
|
17.4 | 27.2 | ||||||
|
||||||||
|
||||||||
Restructuring Charges and Unusual Items
|
$ | 30.4 | $ | 124.8 | ||||
|
53
54
55
56
57
58
59
60
61
Total Number | ||||||||||||||||
of Shares | Approximate Dollar | |||||||||||||||
Purchased as Part | Value of Shares | |||||||||||||||
Total Number | Average Price | of a Publicly | That May Yet Be | |||||||||||||
of Shares | Paid | Announced | Purchased Under | |||||||||||||
Period | Purchased | Per Share | Program | the Program (1) | ||||||||||||
September 1 – 30, 2010
|
- | $ | - | - | $ | - | ||||||||||
October 1 – 31, 2010
|
- | - | - | $ | - | |||||||||||
November 1 – 30, 2010
|
3,421,924 | (2) | - | (2) | 3,421,924 | (2) | $ | - | ||||||||
|
||||||||||||||||
Total
|
3,421,924 | $ | - | 3,421,924 | $ | - | ||||||||||
|
(1) | As announced on April 9, 2010, during April 2010 the Company’s Board of Directors authorized the repurchase from time to time of up to an aggregate amount of $300.0 million of the Company’s Class A Common Stock and Class B Convertible Common Stock (the “2011 Authorization”). The Board of Directors did not specify a date upon which this authorization would expire. The collared accelerated stock buyback transaction described in footnote (2) has fully utilized the 2011 Authorization. | ||
(2) | On November 30, 2010, the Company received 3,421,924 shares of Class A Common Stock pursuant to a Supplemental Confirmation, dated April 16, 2010, between the Company and Goldman, Sachs & Co. (“GS&Co.”) with respect to a collared accelerated stock buyback of the Company’s Class A Common Stock (the “Supplemental Confirmation”). Pursuant to the Supplemental Confirmation, the Company paid GS&Co. a fixed purchase price of $300,000,000 in exchange for an initial installment of 11,016,451 shares of Class A Common Stock on April 21, 2010. Following the early termination of the hedge period on May 10, 2010, the Company received an additional installment of 2,785,029 shares of Class A Common Stock from GS&Co. for no additional consideration based on the application of a formula set forth in the Supplemental Confirmation. Following the end of the calculation period on November 24, 2010, the Company received a final installment of 3,421,924 shares of Class A Common Stock from GS&Co. for no additional consideration based on the application of a formula set forth in the Supplemental Confirmation. The total number of shares of Class A Common Stock received pursuant to the Supplemental Confirmation was 17,223,404 shares, yielding an average purchase price for the shares acquired in the collared accelerated stock buyback of $17.41816 per share. |
62
63
CONSTELLATION BRANDS, INC.
|
||||
Dated: January 10, 2011 | By: | /s/ David M. Thomas | ||
David M. Thomas, Senior Vice President,
Finance and Controller |
||||
Dated: January 10, 2011 | By: | /s/ Robert Ryder | ||
Robert Ryder, Executive Vice President and
Chief Financial Officer (principal financial officer and principal accounting officer) |
64
Exhibit No. | ||
|
||
2.1
|
Agreement to Establish Joint Venture, dated July 17, 2006, between Barton Beers, Ltd. and Diblo, S.A. de C.V. (filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K dated July 17, 2006, filed July 18, 2006 and incorporated herein by reference).+ | |
|
||
2.2
|
Amendment No. 1, dated as of January 2, 2007 to the Agreement to Establish Joint Venture, dated July 17, 2006, between Barton Beers, Ltd. and Diblo, S.A. de C.V. (filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K dated January 2, 2007, filed January 3, 2007 and incorporated herein by reference).+ | |
|
||
2.3
|
Barton Contribution Agreement, dated July 17, 2006, among Barton Beers, Ltd., Diblo, S.A. de C.V. and Company (a Delaware limited liability company to be formed) (filed as Exhibit 2.2 to the Company’s Current Report on Form 8-K dated July 17, 2006, filed July 18, 2006 and incorporated herein by reference).+ | |
|
||
2.4
|
Share Subscription Agreement dated December 23, 2010 among Constellation Brands, Inc., Vincor U.K. Limited, CBI Australia Holdings Pty Limited, Perpetual Trustee Company Limited as trustee of the CHAMP Buyout III Trust, Perpetual Corporate Trust Limited as trustee of the CHAMP Buyout III (SWF) Trust, CHAMP Buyout III Pte Ltd, and Canopus Holdco Limited (filed as Exhibit 2.1 of the Company’s Current Report on Form 8-K dated December 23, 2010, filed December 28, 2010 and incorporated herein by reference). | |
|
||
3.1
|
Restated Certificate of Incorporation of the Company (filed as Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended August 31, 2009 and incorporated herein by reference). | |
|
||
3.2
|
Certificate of Amendment to the Certificate of Incorporation of the Company (filed as Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended August 31, 2009 and incorporated herein by reference). | |
|
||
3.3
|
Amended and Restated By-Laws of the Company (filed as Exhibit 3.2 to the Company’s Current Report on Form 8-K dated December 6, 2007, filed December 12, 2007 and incorporated herein by reference). | |
|
||
4.1
|
Indenture, with respect to 7.25% Senior Notes due 2016, dated as of August 15, 2006, by and among the Company, as Issuer, certain subsidiaries, as Guarantors and BNY Midwest Trust Company, as Trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated August 15, 2006, filed August 18, 2006 and incorporated herein by reference). | |
|
65
4.2
|
Supplemental Indenture No. 1, dated as of August 15, 2006, among the Company, as Issuer, certain subsidiaries, as Guarantors, and BNY Midwest Trust Company, as Trustee (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K dated August 15, 2006, filed August 18, 2006 and incorporated herein by reference). | |
|
||
4.3
|
Supplemental Indenture No. 2, dated as of November 30, 2006, by and among the Company, Vincor International Partnership, Vincor International II, LLC, Vincor Holdings, Inc., R.H. Phillips, Inc., The Hogue Cellars, Ltd., Vincor Finance, LLC, and BNY Midwest Trust Company, as Trustee (filed as Exhibit 4.28 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended November 30, 2006 and incorporated herein by reference). | |
|
||
4.4
|
Supplemental Indenture No. 3, dated as of May 4, 2007, by and among the Company, Barton SMO Holdings LLC, ALCOFI INC., and Spirits Marque One LLC, and BNY Midwest Trust Company, as Trustee (filed as Exhibit 4.32 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended May 31, 2007 and incorporated herein by reference). | |
|
||
4.5
|
Supplemental Indenture No. 4, with respect to 8 3/8% Senior Notes due 2014, dated as of December 5, 2007, by and among the Company, as Issuer, certain subsidiaries, as Guarantors, and The Bank of New York Trust Company, N.A., (as successor to BNY Midwest Trust Company), as Trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated December 5, 2007, filed December 11, 2007 and incorporated herein by reference). | |
|
||
4.6
|
Supplemental Indenture No. 5, dated as of January 22, 2008, by and among the Company, BWE, Inc., Atlas Peak Vineyards, Inc., Buena Vista Winery, Inc., Clos du Bois Wines, Inc., Gary Farrell Wines, Inc., Peak Wines International, Inc., and Planet 10 Spirits, LLC, and The Bank of New York Trust Company, N.A. (successor trustee to BNY Midwest Trust Company), as Trustee (filed as Exhibit 4.37 to the Company’s Annual Report on Form 10-K for the fiscal year ended February 29, 2008 and incorporated herein by reference). | |
|
||
4.7
|
Supplemental Indenture No. 6, dated as of February 27, 2009, by and among the Company, Constellation Services LLC, and The Bank of New York Mellon Trust Company National Association (successor trustee to BNY Midwest Trust Company), as Trustee (filed as Exhibit 4.31 to the Company’s Annual Report on Form 10-K for the fiscal year ended February 28, 2009 and incorporated herein by reference). | |
|
||
4.8
|
Indenture, with respect to 7.25% Senior Notes due May 2017, dated May 14, 2007, by and among the Company, as Issuer, certain subsidiaries, as Guarantors, and The Bank of New York Trust Company, N.A., as Trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated May 9, 2007, filed May 14, 2007 and incorporated herein by reference). | |
|
66
4.9
|
Supplemental Indenture No. 1, dated as of January 22, 2008, by and among the Company, BWE, Inc., Atlas Peak Vineyards, Inc., Buena Vista Winery, Inc., Clos du Bois Wines, Inc., Gary Farrell Wines, Inc., Peak Wines International, Inc., and Planet 10 Spirits, LLC, and The Bank of New York Trust Company, N.A. (successor trustee to BNY Midwest Trust Company), as Trustee (filed as Exhibit 4.39 to the Company’s Annual Report on Form 10-K for the fiscal year ended February 29, 2008 and incorporated herein by reference). | |
|
||
4.10
|
Supplemental Indenture No. 2, dated as of February 27, 2009, by and among the Company, Constellation Services LLC, and The Bank of New York Mellon Trust Company National Association (successor trustee to BNY Midwest Trust Company), as Trustee (filed as Exhibit 4.34 to the Company’s Annual Report on Form 10-K for the fiscal year ended February 28, 2009 and incorporated herein by reference). | |
|
||
4.11
|
Credit Agreement, dated as of June 5, 2006, among Constellation, the Subsidiary Guarantors party thereto, the Lenders party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Citicorp North America, Inc., as Syndication Agent, J.P. Morgan Securities Inc. and Citigroup Global Markets Inc., as Joint Lead Arrangers and Bookrunners, and The Bank of Nova Scotia and SunTrust Bank, as Co-Documentation Agents (filed as Exhibit 4.11 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended May 31, 2010 and incorporated herein by reference). | |
|
||
4.12
|
Amendment No. 1, dated as of February 23, 2007, to the Credit Agreement, dated as of June 5, 2006, among Constellation, the subsidiary guarantors referred to on the signature pages to such Amendment No. 1, and JPMorgan Chase Bank, N.A., in its capacity as Administrative Agent (filed as Exhibit 99.1 to the Company’s Current Report on Form 8-K, dated and filed February 23, 2007, and incorporated herein by reference). | |
|
||
4.13
|
Amendment No. 2, dated as of November 19, 2007, to the Credit Agreement, dated as of June 5, 2006, among Constellation, the Subsidiary Guarantors referred to on the signature pages to such Amendment No. 2, and JPMorgan Chase Bank, N.A., in its capacity as Administrative Agent (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K, dated and filed November 20, 2007, and incorporated herein by reference). | |
|
||
4.14
|
Amendment No. 3, dated as of January 25, 2010, to the Credit Agreement, dated as of June 5, 2006, among Constellation Brands, Inc., the Subsidiary Guarantors referred to on the signature pages to such Amendment No. 3, JPMorgan Chase Bank, N.A., in its capacity as Administrative Agent and Issuing Lender, Bank of America, N.A., in its capacity as Swingline Lender, The Bank of Nova Scotia, in its capacity as Issuing Lender, JPMorgan Securities Inc., in its capacity as joint bookrunner, CoBank, ACB, in its capacity as joint bookrunner, Banc of America Securities LLC, in its capacity as joint bookrunner and Cooperatieve Centrale Raiffeisen-Boerenleenbank B.A., “Rabobank Nederland”, New York Branch in its capacity as joint bookrunner (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K, dated January 25, 2010, filed January 26, 2010, and incorporated herein by reference). | |
|
67
4.15
|
Guarantee Assumption Agreement, dated as of August 11, 2006, by Constellation Leasing, LLC, in favor of JPMorgan Chase Bank, N.A., as Administrative Agent, pursuant to the Credit Agreement dated as of June 5, 2006 (as modified and supplemented and in effect from time to time) (filed as Exhibit 4.29 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended August 31, 2006 and incorporated herein by reference). | |
|
||
4.16
|
Guarantee Assumption Agreement, dated as of November 30, 2006, by Vincor International Partnership, Vincor International II, LLC, Vincor Holdings, Inc., R.H. Phillips, Inc., The Hogue Cellars, Ltd., and Vincor Finance, LLC in favor of JPMorgan Chase Bank, N.A., as Administrative Agent, pursuant to the Credit Agreement dated as of June 5, 2006 (as modified and supplemented and in effect from time to time) (filed as Exhibit 4.31 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended November 30, 2006 and incorporated herein by reference). | |
|
||
4.17
|
Guarantee Assumption Agreement, dated as of May 4, 2007, by Barton SMO Holdings LLC, ALCOFI INC., and Spirits Marque One LLC in favor of JPMorgan Chase Bank, N.A., as Administrative Agent, pursuant to the Credit Agreement dated as of June 5, 2006 (as modified and supplemented and in effect from time to time) (filed as Exhibit 4.39 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended May 31, 2007 and incorporated herein by reference). | |
|
||
4.18
|
Guarantee Assumption Agreement, dated as of January 22, 2008, by BWE, Inc., Atlas Peak Vineyards, Inc., Buena Vista Winery, Inc., Clos du Bois Wines, Inc., Gary Farrell Wines, Inc., Peak Wines International, Inc., and Planet 10 Spirits, LLC in favor of JPMorgan Chase Bank, N.A., as Administrative Agent, pursuant to the Credit Agreement dated as of June 5, 2006 (as modified and supplemented and in effect from time to time) (filed as Exhibit 4.46 to the Company’s Annual Report on Form 10-K for the fiscal year ended February 29, 2008 and incorporated herein by reference). | |
|
||
4.19
|
Guarantee Assumption Agreement, dated as of February 27, 2009, by Constellation Services LLC in favor of JPMorgan Chase Bank, N.A., as Administrative Agent, pursuant to the Credit Agreement dated as of June 5, 2006 (as modified and supplemented and in effect from time to time) (filed as Exhibit 4.42 to the Company’s Annual Report on Form 10-K for the fiscal year ended February 28, 2009 and incorporated herein by reference). | |
|
||
10.1
|
Agreement Regarding Products dated October 28, 2010, between Extrade II, S.A. de C.V., Crown Imports LLC and Marcas Modelo, S.A. de C.V. (filed herewith) .++ | |
|
||
31.1
|
Certificate of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended (filed herewith). | |
|
||
31.2
|
Certificate of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended (filed herewith). |
68
32.1
|
Certification of Chief Executive Officer pursuant to Section 18 U.S.C. 1350 (filed herewith). | |
|
||
32.2
|
Certification of Chief Financial Officer pursuant to Section 18 U.S.C. 1350 (filed herewith). | |
|
||
101
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended November 30, 2010, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at November 30, 2010 and February 28, 2010, (ii) Consolidated Statements of Operations for the nine months and the three months ended November 30, 2010 and 2009, (iii) Consolidated Statements of Cash Flows for the nine months ended November 30, 2010 and 2009, and (iv) Notes to Consolidated Financial Statements.* |
* | Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 (“Securities Act”), as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934 (“Exchange Act”), as amended, and otherwise not subject to liability under those sections. This exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the Registrant specifically incorporates this exhibit by reference. | |
+ | Portions of this exhibit were redacted pursuant to a confidential treatment request filed with and approved by the Securities and Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended. | |
++ This Exhibit has been filed separately with the Commission pursuant to
an application for confidential treatment. The confidential portions of this
Exhibit have been omitted and are marked by an asterisk.
|
69
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Macy's, Inc. | M |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|