These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
16-0716709
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
207 High Point Drive, Building 100, Victor, New York
|
14564
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
(585) 678-7100
|
|
|
(Registrant’s telephone number, including area code)
|
|
|
|
|
|
Not Applicable
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
Emerging growth company
|
¨
|
Class
|
|
Number of Shares Outstanding
|
Class A Common Stock, par value $.01 per share
|
|
171,380,625
|
Class B Common Stock, par value $.01 per share
|
|
23,329,587
|
Class 1 Common Stock, par value $.01 per share
|
|
1,220
|
|
|
|
|
Item 1.
|
Financial Statements.
|
CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in millions, except share and per share data)
(unaudited)
|
|||||||
|
November 30, 2017
|
|
February 28, 2017
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
154.5
|
|
|
$
|
177.4
|
|
Accounts receivable
|
779.5
|
|
|
737.0
|
|
||
Inventories
|
2,167.6
|
|
|
1,955.1
|
|
||
Prepaid expenses and other
|
444.0
|
|
|
360.5
|
|
||
Total current assets
|
3,545.6
|
|
|
3,230.0
|
|
||
Property, plant and equipment
|
4,551.0
|
|
|
3,932.8
|
|
||
Goodwill
|
8,085.7
|
|
|
7,920.5
|
|
||
Intangible assets
|
3,303.8
|
|
|
3,377.7
|
|
||
Other assets
|
621.0
|
|
|
141.4
|
|
||
Total assets
|
$
|
20,107.1
|
|
|
$
|
18,602.4
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Short-term borrowings
|
$
|
1,212.8
|
|
|
$
|
606.5
|
|
Current maturities of long-term debt
|
23.2
|
|
|
910.9
|
|
||
Accounts payable
|
742.2
|
|
|
559.8
|
|
||
Other accrued expenses and liabilities
|
557.7
|
|
|
620.4
|
|
||
Total current liabilities
|
2,535.9
|
|
|
2,697.6
|
|
||
Long-term debt, less current maturities
|
8,114.2
|
|
|
7,720.7
|
|
||
Deferred income taxes
|
1,233.6
|
|
|
1,133.6
|
|
||
Other liabilities
|
214.3
|
|
|
165.7
|
|
||
Total liabilities
|
12,098.0
|
|
|
11,717.6
|
|
||
Commitments and contingencies
|
|
|
|
||||
CBI stockholders’ equity:
|
|
|
|
||||
Class A Common Stock, $.01 par value – Authorized, 322,000,000 shares; Issued, 258,532,772 shares and 257,506,184 shares, respectively
|
2.6
|
|
|
2.6
|
|
||
Class B Convertible Common Stock, $.01 par value – Authorized, 30,000,000 shares; Issued, 28,335,387 shares and 28,358,527 shares, respectively
|
0.3
|
|
|
0.3
|
|
||
Additional paid-in capital
|
2,809.2
|
|
|
2,755.8
|
|
||
Retained earnings
|
8,401.7
|
|
|
7,310.0
|
|
||
Accumulated other comprehensive loss
|
(209.0
|
)
|
|
(399.8
|
)
|
||
|
11,004.8
|
|
|
9,668.9
|
|
||
Less: Treasury stock –
|
|
|
|
||||
Class A Common Stock, at cost, 87,158,141 shares and 86,262,971 shares, respectively
|
(3,008.7
|
)
|
|
(2,775.5
|
)
|
||
Class B Convertible Common Stock, at cost, 5,005,800 shares
|
(2.2
|
)
|
|
(2.2
|
)
|
||
|
(3,010.9
|
)
|
|
(2,777.7
|
)
|
||
Total CBI stockholders’ equity
|
7,993.9
|
|
|
6,891.2
|
|
||
Noncontrolling interests
|
15.2
|
|
|
(6.4
|
)
|
||
Total stockholders’ equity
|
8,009.1
|
|
|
6,884.8
|
|
||
Total liabilities and stockholders’ equity
|
$
|
20,107.1
|
|
|
$
|
18,602.4
|
|
CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in millions, except per share data)
(unaudited)
|
|||||||||||||||
|
For the Nine Months Ended November 30,
|
|
For the Three Months Ended November 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Sales
|
$
|
6,391.4
|
|
|
$
|
6,268.5
|
|
|
$
|
1,978.9
|
|
|
$
|
1,992.7
|
|
Excise taxes
|
(572.3
|
)
|
|
(565.0
|
)
|
|
(179.8
|
)
|
|
(182.2
|
)
|
||||
Net sales
|
5,819.1
|
|
|
5,703.5
|
|
|
1,799.1
|
|
|
1,810.5
|
|
||||
Cost of product sold
|
(2,851.0
|
)
|
|
(2,961.8
|
)
|
|
(891.6
|
)
|
|
(919.1
|
)
|
||||
Gross profit
|
2,968.1
|
|
|
2,741.7
|
|
|
907.5
|
|
|
891.4
|
|
||||
Selling, general and administrative expenses
|
(1,199.3
|
)
|
|
(1,044.1
|
)
|
|
(420.7
|
)
|
|
(357.4
|
)
|
||||
Operating income
|
1,768.8
|
|
|
1,697.6
|
|
|
486.8
|
|
|
534.0
|
|
||||
Income from unconsolidated investments
|
249.7
|
|
|
28.2
|
|
|
249.1
|
|
|
27.5
|
|
||||
Interest expense
|
(245.1
|
)
|
|
(256.3
|
)
|
|
(81.4
|
)
|
|
(77.6
|
)
|
||||
Loss on write-off of debt issuance costs
|
(19.1
|
)
|
|
—
|
|
|
(10.3
|
)
|
|
—
|
|
||||
Income before income taxes
|
1,754.3
|
|
|
1,469.5
|
|
|
644.2
|
|
|
483.9
|
|
||||
Provision for income taxes
|
(352.3
|
)
|
|
(392.2
|
)
|
|
(149.5
|
)
|
|
(78.9
|
)
|
||||
Net income
|
1,402.0
|
|
|
1,077.3
|
|
|
494.7
|
|
|
405.0
|
|
||||
Net (income) loss attributable to noncontrolling interests
|
(8.6
|
)
|
|
5.8
|
|
|
(3.6
|
)
|
|
0.9
|
|
||||
Net income attributable to CBI
|
$
|
1,393.4
|
|
|
$
|
1,083.1
|
|
|
$
|
491.1
|
|
|
$
|
405.9
|
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive income
|
$
|
1,605.8
|
|
|
$
|
918.4
|
|
|
$
|
367.5
|
|
|
$
|
240.3
|
|
Comprehensive (income) loss attributable to noncontrolling interests
|
(21.6
|
)
|
|
20.5
|
|
|
2.0
|
|
|
12.0
|
|
||||
Comprehensive income attributable to CBI
|
$
|
1,584.2
|
|
|
$
|
938.9
|
|
|
$
|
369.5
|
|
|
$
|
252.3
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per common share attributable to CBI:
|
|
|
|
|
|
|
|
||||||||
Basic – Class A Common Stock
|
$
|
7.22
|
|
|
$
|
5.46
|
|
|
$
|
2.54
|
|
|
$
|
2.04
|
|
Basic – Class B Convertible Common Stock
|
$
|
6.55
|
|
|
$
|
4.95
|
|
|
$
|
2.31
|
|
|
$
|
1.85
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted – Class A Common Stock
|
$
|
6.93
|
|
|
$
|
5.27
|
|
|
$
|
2.44
|
|
|
$
|
1.98
|
|
Diluted – Class B Convertible Common Stock
|
$
|
6.40
|
|
|
$
|
4.86
|
|
|
$
|
2.26
|
|
|
$
|
1.82
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic – Class A Common Stock
|
171.854
|
|
|
177.171
|
|
|
171.922
|
|
|
177.513
|
|
||||
Basic – Class B Convertible Common Stock
|
23.339
|
|
|
23.353
|
|
|
23.333
|
|
|
23.353
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Diluted – Class A Common Stock
|
201.183
|
|
|
205.484
|
|
|
201.177
|
|
|
205.455
|
|
||||
Diluted – Class B Convertible Common Stock
|
23.339
|
|
|
23.353
|
|
|
23.333
|
|
|
23.353
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Cash dividends declared per common share:
|
|
|
|
|
|
|
|
||||||||
Class A Common Stock
|
$
|
1.56
|
|
|
$
|
1.20
|
|
|
$
|
0.52
|
|
|
$
|
0.40
|
|
Class B Convertible Common Stock
|
$
|
1.41
|
|
|
$
|
1.08
|
|
|
$
|
0.47
|
|
|
$
|
0.36
|
|
CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
(unaudited)
|
|||||||
|
For the Nine Months Ended November 30,
|
||||||
|
2017
|
|
2016
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
1,402.0
|
|
|
$
|
1,077.3
|
|
|
|
|
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation
|
214.4
|
|
|
175.3
|
|
||
Deferred tax provision
|
91.4
|
|
|
114.7
|
|
||
Impairment and amortization of intangible assets
|
91.2
|
|
|
8.4
|
|
||
Loss on contract termination
|
59.0
|
|
|
—
|
|
||
Stock-based compensation
|
45.5
|
|
|
44.4
|
|
||
Amortization and loss on write-off of debt issuance costs
|
27.6
|
|
|
9.6
|
|
||
Unrealized gain on equity securities
|
(216.8
|
)
|
|
—
|
|
||
Equity in earnings of equity method investees, net of distributed earnings
|
(20.5
|
)
|
|
(16.2
|
)
|
||
Change in operating assets and liabilities, net of effects from purchases of businesses:
|
|
|
|
||||
Accounts receivable
|
(38.4
|
)
|
|
(121.5
|
)
|
||
Inventories
|
(221.7
|
)
|
|
(193.9
|
)
|
||
Prepaid expenses and other current assets
|
(78.3
|
)
|
|
(30.4
|
)
|
||
Accounts payable
|
157.7
|
|
|
290.0
|
|
||
Other accrued expenses and liabilities
|
(68.6
|
)
|
|
76.9
|
|
||
Other
|
23.9
|
|
|
(18.9
|
)
|
||
Total adjustments
|
66.4
|
|
|
338.4
|
|
||
Net cash provided by operating activities
|
1,468.4
|
|
|
1,415.7
|
|
||
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
||||
Purchases of property, plant and equipment
|
(705.6
|
)
|
|
(591.6
|
)
|
||
Investment in equity securities
|
(191.3
|
)
|
|
—
|
|
||
Purchases of businesses, net of cash acquired
|
(131.9
|
)
|
|
(542.2
|
)
|
||
Payments related to sale of business
|
(5.0
|
)
|
|
—
|
|
||
Other investing activities
|
(4.5
|
)
|
|
(15.3
|
)
|
||
Net cash used in investing activities
|
(1,038.3
|
)
|
|
(1,149.1
|
)
|
||
|
|
|
|
||||
Cash flows from financing activities:
|
|
|
|
||||
Principal payments of long-term debt
|
(6,522.8
|
)
|
|
(907.7
|
)
|
||
Dividends paid
|
(301.1
|
)
|
|
(238.3
|
)
|
||
Purchases of treasury stock
|
(239.2
|
)
|
|
(372.6
|
)
|
||
Payments of debt issuance costs
|
(32.4
|
)
|
|
(6.6
|
)
|
||
Payments of minimum tax withholdings on stock-based payment awards
|
(22.9
|
)
|
|
(66.9
|
)
|
||
Proceeds from issuance of long-term debt
|
6,017.9
|
|
|
1,350.1
|
|
||
Net proceeds from (repayments of) short-term borrowings
|
604.9
|
|
|
(55.9
|
)
|
||
Proceeds from shares issued under equity compensation plans
|
37.5
|
|
|
39.3
|
|
||
Excess tax benefits from stock-based payment awards
|
—
|
|
|
112.2
|
|
||
Net cash used in financing activities
|
(458.1
|
)
|
|
(146.4
|
)
|
||
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
5.1
|
|
|
(6.0
|
)
|
||
|
|
|
|
||||
Net increase (decrease) in cash and cash equivalents
|
(22.9
|
)
|
|
114.2
|
|
||
Cash and cash equivalents, beginning of period
|
177.4
|
|
|
83.1
|
|
||
Cash and cash equivalents, end of period
|
$
|
154.5
|
|
|
$
|
197.3
|
|
|
|
|
|
||||
Supplemental disclosures of noncash investing and financing activities:
|
|
|
|
||||
Additions to property, plant and equipment
|
$
|
155.7
|
|
|
$
|
218.0
|
|
|
November 30, 2017
|
|
February 28, 2017
|
||||
(in millions
)
|
|
|
|
||||
Raw materials and supplies
|
$
|
157.0
|
|
|
$
|
149.7
|
|
In-process inventories
|
1,443.8
|
|
|
1,260.1
|
|
||
Finished case goods
|
566.8
|
|
|
545.3
|
|
||
|
$
|
2,167.6
|
|
|
$
|
1,955.1
|
|
|
November 30, 2017
|
|
February 28, 2017
|
||||
(in millions
)
|
|
|
|
||||
Value added taxes receivable
|
$
|
202.7
|
|
|
$
|
78.3
|
|
Income taxes receivable
|
88.2
|
|
|
100.4
|
|
||
Prepaid excise and sales taxes
|
51.9
|
|
|
57.8
|
|
||
Other
|
101.2
|
|
|
124.0
|
|
||
|
$
|
444.0
|
|
|
$
|
360.5
|
|
|
November 30, 2017
|
|
February 28, 2017
|
||||
(in millions
)
|
|
|
|
||||
Derivative instruments designated as hedging instruments
|
|
|
|
||||
Foreign currency contracts
|
$
|
1,474.9
|
|
|
$
|
981.7
|
|
Interest rate swap contracts
|
$
|
—
|
|
|
$
|
250.0
|
|
|
|
|
|
||||
Derivative instruments not designated as hedging instruments
|
|
|
|
||||
Foreign currency contracts
|
$
|
396.6
|
|
|
$
|
389.9
|
|
Commodity derivative contracts
|
$
|
164.3
|
|
|
$
|
153.2
|
|
Assets
|
|
Liabilities
|
||||||||||||||
|
November 30, 2017
|
|
February 28, 2017
|
|
|
November 30, 2017
|
|
February 28, 2017
|
||||||||
(in millions)
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments designated as hedging instruments
|
||||||||||||||||
Foreign currency contracts:
|
||||||||||||||||
Prepaid expenses and other
|
$
|
16.4
|
|
|
$
|
5.2
|
|
|
Other accrued expenses and liabilities
|
$
|
10.3
|
|
|
$
|
30.4
|
|
Other assets
|
$
|
10.4
|
|
|
$
|
6.0
|
|
|
Other liabilities
|
$
|
15.8
|
|
|
$
|
37.4
|
|
Interest rate swap contracts:
|
||||||||||||||||
Prepaid expenses and other
|
$
|
—
|
|
|
$
|
0.3
|
|
|
Other accrued expenses and liabilities
|
$
|
—
|
|
|
$
|
0.3
|
|
Other assets
|
$
|
—
|
|
|
$
|
4.4
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments not designated as hedging instruments
|
||||||||||||||||
Foreign currency contracts:
|
||||||||||||||||
Prepaid expenses and other
|
$
|
4.2
|
|
|
$
|
2.0
|
|
|
Other accrued expenses and liabilities
|
$
|
1.7
|
|
|
$
|
2.6
|
|
Commodity derivative contracts:
|
||||||||||||||||
Prepaid expenses and other
|
$
|
5.7
|
|
|
$
|
4.3
|
|
|
Other accrued expenses and liabilities
|
$
|
3.5
|
|
|
$
|
6.9
|
|
Other assets
|
$
|
2.9
|
|
|
$
|
1.5
|
|
|
Other liabilities
|
$
|
2.3
|
|
|
$
|
4.7
|
|
Derivative Instruments in
Designated Cash Flow
Hedging Relationships
|
|
Net
Gain (Loss)
Recognized
in OCI
(Effective
portion)
|
|
Location of Net Gain (Loss)
Reclassified from AOCI to
Income (Effective portion)
|
|
Net
Gain (Loss)
Reclassified
from AOCI to
Income
(Effective
portion)
|
||||
(in millions)
|
|
|
|
|
|
|
||||
For the Nine Months Ended November 30, 2017
|
|
|
|
|
|
|
||||
Foreign currency contracts
|
|
$
|
41.6
|
|
|
Sales
|
|
$
|
(0.3
|
)
|
|
|
|
|
Cost of product sold
|
|
0.3
|
|
|||
Interest rate swap contracts
|
|
(1.5
|
)
|
|
Interest expense
|
|
1.3
|
|
||
|
|
$
|
40.1
|
|
|
|
|
$
|
1.3
|
|
|
|
|
|
|
|
|
||||
For the Nine Months Ended November 30, 2016
|
|
|
|
|
|
|
||||
Foreign currency contracts
|
|
$
|
(39.7
|
)
|
|
Sales
|
|
$
|
0.5
|
|
|
|
|
|
Cost of product sold
|
|
(18.4
|
)
|
|||
Interest rate swap contracts
|
|
2.2
|
|
|
Interest expense
|
|
(3.9
|
)
|
||
|
|
$
|
(37.5
|
)
|
|
|
|
$
|
(21.8
|
)
|
|
|
|
|
|
|
|
||||
For the Three Months Ended November 30, 2017
|
|
|
|
|
|
|
||||
Foreign currency contracts
|
|
$
|
(20.8
|
)
|
|
Sales
|
|
$
|
(0.4
|
)
|
|
|
|
|
Cost of product sold
|
|
2.3
|
|
|||
Interest rate swap contracts
|
|
0.9
|
|
|
Interest expense
|
|
1.4
|
|
||
|
|
$
|
(19.9
|
)
|
|
|
|
$
|
3.3
|
|
|
|
|
|
|
|
|
||||
For the Three Months Ended November 30, 2016
|
|
|
|
|
|
|
||||
Foreign currency contracts
|
|
$
|
(39.1
|
)
|
|
Sales
|
|
$
|
0.3
|
|
|
|
|
|
Cost of product sold
|
|
(7.7
|
)
|
|||
Interest rate swap contracts
|
|
2.1
|
|
|
Interest expense
|
|
(0.2
|
)
|
||
|
|
$
|
(37.0
|
)
|
|
|
|
$
|
(7.6
|
)
|
Derivative Instruments Not
Designated as Hedging Instruments
|
|
|
|
Location of Net Gain (Loss)
Recognized in Income
|
|
Net
Gain (Loss)
Recognized
in Income
|
||
(in millions)
|
|
|
|
|
|
|
||
For the Nine Months Ended November 30, 2017
|
|
|
|
|
|
|
||
Commodity derivative contracts
|
|
|
|
Cost of product sold
|
|
$
|
4.3
|
|
Foreign currency contracts
|
|
|
|
Selling, general and administrative expenses
|
|
4.4
|
|
|
|
|
|
|
|
|
$
|
8.7
|
|
|
|
|
|
|
|
|
||
For the Nine Months Ended November 30, 2016
|
|
|
|
|
|
|
||
Commodity derivative contracts
|
|
|
|
Cost of product sold
|
|
$
|
14.4
|
|
Foreign currency contracts
|
|
|
|
Selling, general and administrative expenses
|
|
(20.4
|
)
|
|
|
|
|
|
|
|
$
|
(6.0
|
)
|
|
|
|
|
|
|
|
Derivative Instruments Not
Designated as Hedging Instruments
|
|
|
|
Location of Net Gain (Loss)
Recognized in Income
|
|
Net
Gain (Loss)
Recognized
in Income
|
||
(in millions)
|
|
|
|
|
|
|
||
For the Three Months Ended November 30, 2017
|
|
|
|
|
|
|
||
Commodity derivative contracts
|
|
|
|
Cost of product sold
|
|
$
|
3.5
|
|
Foreign currency contracts
|
|
|
|
Selling, general and administrative expenses
|
|
(2.0
|
)
|
|
|
|
|
|
|
|
$
|
1.5
|
|
|
|
|
|
|
|
|
||
For the Three Months Ended November 30, 2016
|
|
|
|
|
|
|
||
Commodity derivative contracts
|
|
|
|
Cost of product sold
|
|
$
|
6.7
|
|
Foreign currency contracts
|
|
|
|
Selling, general and administrative expenses
|
|
(6.1
|
)
|
|
|
|
|
|
|
|
$
|
0.6
|
|
•
|
Level 1 inputs are quoted prices in active markets for identical assets or liabilities;
|
•
|
Level 2 inputs include data points that are observable such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or similar assets or liabilities in markets that are not active, and inputs (other than quoted prices) such as interest rates and yield curves that are observable for the asset and liability, either directly or indirectly; and
|
•
|
Level 3 inputs are unobservable data points for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.
|
Expected life
(1)
|
2.4 years
|
|
Expected volatility
(2)
|
66.7
|
%
|
Risk-free interest rate
(3)
|
1.5
|
%
|
Expected dividend yield
(4)
|
0.0
|
%
|
(1)
|
Based on the expiration date of the warrants.
|
(2)
|
Based on historical volatility levels of the underlying equity security.
|
(3)
|
Based on the implied yield currently available on Canadian Treasury zero coupon issues with a remaining term equal to the expected life.
|
(4)
|
Based on historical dividend levels.
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
(in millions)
|
|
|
|
|
|
|
|
||||||||
November 30, 2017
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Foreign currency contracts
|
$
|
—
|
|
|
$
|
31.0
|
|
|
$
|
—
|
|
|
$
|
31.0
|
|
Commodity derivative contracts
|
$
|
—
|
|
|
$
|
8.6
|
|
|
$
|
—
|
|
|
$
|
8.6
|
|
Equity securities, Trading
|
$
|
269.8
|
|
|
$
|
138.3
|
|
|
$
|
—
|
|
|
$
|
408.1
|
|
Debt securities, AFS
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15.4
|
|
|
$
|
15.4
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Foreign currency contracts
|
$
|
—
|
|
|
$
|
27.8
|
|
|
$
|
—
|
|
|
$
|
27.8
|
|
Commodity derivative contracts
|
$
|
—
|
|
|
$
|
5.8
|
|
|
$
|
—
|
|
|
$
|
5.8
|
|
|
|
|
|
|
|
|
|
||||||||
February 28, 2017
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Foreign currency contracts
|
$
|
—
|
|
|
$
|
13.2
|
|
|
$
|
—
|
|
|
$
|
13.2
|
|
Commodity derivative contracts
|
$
|
—
|
|
|
$
|
5.8
|
|
|
$
|
—
|
|
|
$
|
5.8
|
|
Interest rate swap contracts
|
$
|
—
|
|
|
$
|
4.7
|
|
|
$
|
—
|
|
|
$
|
4.7
|
|
Debt securities, AFS
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9.5
|
|
|
$
|
9.5
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Foreign currency contracts
|
$
|
—
|
|
|
$
|
70.4
|
|
|
$
|
—
|
|
|
$
|
70.4
|
|
Commodity derivative contracts
|
$
|
—
|
|
|
$
|
11.6
|
|
|
$
|
—
|
|
|
$
|
11.6
|
|
Interest rate swap contracts
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total Losses
|
||||||||
(in millions)
|
|
|
|
|
|
|
|
||||||||
For the Nine Months Ended November 30, 2017
|
|
|
|
|
|
|
|
||||||||
Trademarks
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
136.0
|
|
|
$
|
86.8
|
|
|
Beer
|
|
Wine and Spirits
|
|
Consolidated
|
||||||
(in millions)
|
|
|
|
|
|
||||||
Balance, February 29, 2016
|
$
|
4,530.1
|
|
|
$
|
2,608.5
|
|
|
$
|
7,138.6
|
|
Purchase accounting allocations
(1)
|
510.8
|
|
|
373.7
|
|
|
884.5
|
|
|||
Canadian Divestiture
(2)
|
—
|
|
|
(126.1
|
)
|
|
(126.1
|
)
|
|||
Foreign currency translation adjustments
|
12.1
|
|
|
11.4
|
|
|
23.5
|
|
|||
Balance, February 28, 2017
|
5,053.0
|
|
|
2,867.5
|
|
|
7,920.5
|
|
|||
Purchase accounting allocations
(3)
|
63.7
|
|
|
56.2
|
|
|
119.9
|
|
|||
Foreign currency translation adjustments
|
49.7
|
|
|
(4.4
|
)
|
|
45.3
|
|
|||
Balance, November 30, 2017
|
$
|
5,166.4
|
|
|
$
|
2,919.3
|
|
|
$
|
8,085.7
|
|
(1)
|
Purchase accounting allocations primarily associated with the acquisitions of the Obregon Brewery (Beer), Prisoner, High West and Charles Smith (Wine and Spirits). See defined acquisition terms below.
|
(2)
|
Includes accumulated impairment losses of
C$289.1 million
, or
$216.8 million
.
|
(3)
|
Purchase accounting allocations associated primarily with the acquisition of the Obregon Brewery (
$13.8 million
) and preliminary purchase accounting allocations associated with the acquisitions of Funky Buddha (Beer) and Schrader Cellars (Wine and Spirits). See defined acquisition terms below.
|
(in millions)
|
|
||
Cash received from buyer
|
$
|
580.2
|
|
Net assets sold
|
(175.3
|
)
|
|
AOCI reclassification adjustments, primarily foreign currency translation
|
(122.5
|
)
|
|
Direct costs to sell
|
(9.9
|
)
|
|
Other
|
(10.1
|
)
|
|
Gain on sale of business
|
$
|
262.4
|
|
(in millions)
|
|
||
Gain on sale of business
|
$
|
262.4
|
|
Impairment of trademarks
|
(8.4
|
)
|
|
Other net costs
|
(15.2
|
)
|
|
Net gain associated with the Canadian Divestiture and related activities
|
$
|
238.8
|
|
|
November 30, 2017
|
|
February 28, 2017
|
||||||||||||
|
Gross
Carrying
Amount
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Net
Carrying
Amount
|
||||||||
(in millions)
|
|
|
|
|
|
|
|
||||||||
Amortizable intangible assets
|
|
|
|
|
|
|
|
||||||||
Customer relationships
|
$
|
89.8
|
|
|
$
|
45.5
|
|
|
$
|
89.1
|
|
|
$
|
48.6
|
|
Other
|
20.3
|
|
|
1.7
|
|
|
19.9
|
|
|
1.7
|
|
||||
Total
|
$
|
110.1
|
|
|
47.2
|
|
|
$
|
109.0
|
|
|
50.3
|
|
||
|
|
|
|
|
|
|
|
||||||||
Nonamortizable intangible assets
|
|
|
|
|
|
|
|
||||||||
Trademarks
|
|
|
3,256.6
|
|
|
|
|
3,327.4
|
|
||||||
Total intangible assets
|
|
|
$
|
3,303.8
|
|
|
|
|
$
|
3,377.7
|
|
(in millions)
|
|
||
2018
|
$
|
1.5
|
|
2019
|
$
|
6.0
|
|
2020
|
$
|
5.7
|
|
2021
|
$
|
5.4
|
|
2022
|
$
|
5.1
|
|
2023
|
$
|
3.3
|
|
Thereafter
|
$
|
20.2
|
|
|
November 30, 2017
|
|
February 28, 2017
|
||||
(in millions
)
|
|
|
|
||||
Investments in equity securities, Trading
|
$
|
408.1
|
|
|
$
|
—
|
|
Investments in equity method investees
|
118.9
|
|
|
98.7
|
|
||
Other
|
94.0
|
|
|
42.7
|
|
||
|
$
|
621.0
|
|
|
$
|
141.4
|
|
|
November 30, 2017
|
|
February 28, 2017
|
||||||||||||
|
Current
|
|
Long-term
|
|
Total
|
|
Total
|
||||||||
(in millions)
|
|
|
|
|
|
|
|
||||||||
Short-term borrowings
|
|
|
|
|
|
|
|
||||||||
Senior credit facility, Revolving credit loans
|
$
|
336.3
|
|
|
|
|
|
|
|
$
|
231.0
|
|
|||
Commercial paper
|
470.4
|
|
|
|
|
|
|
|
—
|
|
|||||
Other
|
406.1
|
|
|
|
|
|
|
|
375.5
|
|
|||||
|
$
|
1,212.8
|
|
|
|
|
|
|
|
|
$
|
606.5
|
|
||
|
|
|
|
|
|
|
|
||||||||
Long-term debt
|
|
|
|
|
|
|
|
||||||||
Senior credit facility, Term loans
|
$
|
5.0
|
|
|
$
|
493.8
|
|
|
$
|
498.8
|
|
|
$
|
3,787.5
|
|
Senior notes
|
—
|
|
|
7,386.8
|
|
|
7,386.8
|
|
|
4,617.0
|
|
||||
Other
|
18.2
|
|
|
233.6
|
|
|
251.8
|
|
|
227.1
|
|
||||
|
$
|
23.2
|
|
|
$
|
8,114.2
|
|
|
$
|
8,137.4
|
|
|
$
|
8,631.6
|
|
•
|
The refinance and increase of the existing U.S. Term A-1 loan facility with a new
$500.0 million
U.S. Term A-1 loan facility and extension of its maturity to July 14, 2024;
|
•
|
The creation of a new
$2.0 billion
European Term A loan facility into which the then-existing European Term A loan facility, European Term A-1 loan facility and European Term A-2 loan facility were combined;
|
•
|
The increase of the revolving credit facility by
$350.0 million
to
$1.5 billion
and extension of its maturity to July 14, 2022; and
|
•
|
The removal of CIHH as a borrower under the 2017 Restatement Agreement.
|
|
Amount
|
|
Maturity
|
||
(in millions)
|
|
|
|
||
Revolving Credit Facility
(1) (2)
|
$
|
1,500.0
|
|
|
July 14, 2022
|
U.S. Term A-1 Facility
(1) (3)
|
500.0
|
|
|
July 14, 2024
|
|
|
$
|
2,000.0
|
|
|
|
(1)
|
Contractual interest rate varies based on our debt rating (as defined in the 2017 Credit Agreement) and is a function of LIBOR plus a margin, or the base rate plus a margin.
|
(2)
|
Consists of a
$190.0 million
U.S. Revolving Credit Facility and a
$1,310.0 million
European Revolving Credit Facility. We are the borrower under the
$1,500.0 million
Revolving Credit Facility (inclusive of the U.S. Revolving Credit Facility and the European Revolving Credit Facility). CIH and/or CB International are additional borrowers under the European Revolving Credit Facility. Includes two sub-facilities for letters of credit of up to
$200.0 million
in the aggregate.
|
(3)
|
We are the borrower under the U.S. Term A-1 loan facility.
|
|
Revolving
Credit
Facility
|
|
U.S.
Term A-1
Facility
(1)
|
||||
(in millions)
|
|
|
|
||||
Outstanding borrowings
|
$
|
336.3
|
|
|
$
|
498.8
|
|
Interest rate
|
2.5
|
%
|
|
2.8
|
%
|
||
LIBOR margin
|
1.25
|
%
|
|
1.55
|
%
|
||
Outstanding letters of credit
|
$
|
13.7
|
|
|
|
||
Remaining borrowing capacity
(2)
|
$
|
679.3
|
|
|
|
(1)
|
Outstanding term loan facility borrowings are net of unamortized debt issuance costs.
|
(2)
|
Net of outstanding revolving credit facility borrowings and outstanding letters of credit under the 2017 Credit Agreement and outstanding borrowings under our commercial paper program of
$470.7 million
(excluding unamortized discount) (see additional discussion below).
|
(in millions)
|
|
||
2018
|
$
|
1.3
|
|
2019
|
5.0
|
|
|
2020
|
5.0
|
|
|
2021
|
5.0
|
|
|
2022
|
5.0
|
|
|
2023
|
5.0
|
|
|
Thereafter
|
473.7
|
|
|
|
$
|
500.0
|
|
|
|
|
Date of
|
|
Redemption
|
|||||||
|
Principal
|
|
Maturity
|
|
Interest
Payments
|
|
Stated
Redemption
Date
|
|
Stated
Basis
Points
|
|||
(in millions, except basis points)
|
|
|
|
|
|
|
|
|
|
|||
May 2017 Senior Notes
|
|
|
|
|
|
|
|
|
|
|||
2.70% Senior Notes
(1) (2)
|
$
|
500.0
|
|
|
May 2022
|
|
May/Nov
|
|
April 2022
|
|
15
|
|
3.50% Senior Notes
(1) (2)
|
$
|
500.0
|
|
|
May 2027
|
|
May/Nov
|
|
February 2027
|
|
20
|
|
4.50% Senior Notes
(1) (2)
|
$
|
500.0
|
|
|
May 2047
|
|
May/Nov
|
|
November 2046
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|||
November 2017 Senior Notes
|
|
|
|
|
|
|
|
|
|
|||
2.00% Senior Notes
(1) (3)
|
$
|
600.0
|
|
|
November 2019
|
|
May/Nov
|
|
November 2019
|
|
10
|
|
2.25% Senior Notes
(1) (3)
|
$
|
700.0
|
|
|
November 2020
|
|
May/Nov
|
|
November 2020
|
|
10
|
|
2.65% Senior Notes
(1) (2)
|
$
|
700.0
|
|
|
November 2022
|
|
May/Nov
|
|
October 2022
|
|
15
|
|
(1)
|
Senior unsecured obligations which rank equally in right of payment to all of our existing and future senior unsecured indebtedness. Guaranteed by certain of our U.S. subsidiaries on a senior unsecured basis.
|
(2)
|
Redeemable, in whole or in part, at our option at any time prior to the stated redemption date as defined in the indenture, at a redemption price equal to
100%
of the outstanding principal amount, plus accrued and unpaid interest and a make-whole payment based on the present value of the future payments at the adjusted Treasury Rate plus the stated basis points as defined in the indenture. On or after the stated redemption date, redeemable, in whole or in part, at our option at any time at a redemption price equal to
100%
of the outstanding principal amount, plus accrued and unpaid interest.
|
(3)
|
Redeemable, in whole or in part, at our option at any time prior to maturity, at a redemption price equal to
100%
of the outstanding principal amount, plus accrued and unpaid interest and a make-whole payment based on the present value of the future payments at the adjusted Treasury Rate plus the stated basis points.
|
(in millions)
|
|
||
2018
|
$
|
4.4
|
|
2019
|
23.5
|
|
|
2020
|
1,015.7
|
|
|
2021
|
711.3
|
|
|
2022
|
507.1
|
|
|
2023
|
1,805.0
|
|
|
Thereafter
|
4,134.8
|
|
|
|
$
|
8,201.8
|
|
|
Outstanding
Borrowings
|
|
Weighted
Average
Interest Rate
|
|
Remaining
Borrowing
Capacity
|
|||||
(in millions)
|
|
|
|
|
|
|||||
CBI Facility
|
$
|
266.8
|
|
|
2.1
|
%
|
|
$
|
3.2
|
|
Crown Facility
|
$
|
138.9
|
|
|
2.1
|
%
|
|
$
|
31.1
|
|
|
|
|
Class A Common Shares
|
||||||
|
Repurchase Authorization
|
|
Dollar Value of Shares Repurchased
|
|
Number of Shares Repurchased
|
||||
(in millions, except share data)
|
|
|
|
|
|
||||
2017 Authorization
|
$
|
1,000.0
|
|
|
$
|
692.3
|
|
|
4,130,031
|
|
For the Nine Months Ended
|
||||||||||||||
|
November 30, 2017
|
|
November 30, 2016
|
||||||||||||
|
Common Stock
|
|
Common Stock
|
||||||||||||
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
||||||||
(in millions, except per share data)
|
|
|
|
|
|
|
|
||||||||
Net income attributable to CBI allocated – basic
|
$
|
1,240.4
|
|
|
$
|
153.0
|
|
|
$
|
967.5
|
|
|
$
|
115.6
|
|
Conversion of Class B common shares into Class A common shares
|
153.0
|
|
|
—
|
|
|
115.6
|
|
|
—
|
|
||||
Effect of stock-based awards on allocated net income
|
—
|
|
|
(3.6
|
)
|
|
—
|
|
|
(2.2
|
)
|
||||
Net income attributable to CBI allocated – diluted
|
$
|
1,393.4
|
|
|
$
|
149.4
|
|
|
$
|
1,083.1
|
|
|
$
|
113.4
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding – basic
|
171.854
|
|
|
23.339
|
|
|
177.171
|
|
|
23.353
|
|
||||
Conversion of Class B common shares into Class A common shares
|
23.339
|
|
|
—
|
|
|
23.353
|
|
|
—
|
|
||||
Stock-based awards, primarily stock options
|
5.990
|
|
|
—
|
|
|
4.960
|
|
|
—
|
|
||||
Weighted average common shares outstanding – diluted
|
201.183
|
|
|
23.339
|
|
|
205.484
|
|
|
23.353
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income per common share attributable to CBI – basic
|
$
|
7.22
|
|
|
$
|
6.55
|
|
|
$
|
5.46
|
|
|
$
|
4.95
|
|
Net income per common share attributable to CBI – diluted
|
$
|
6.93
|
|
|
$
|
6.40
|
|
|
$
|
5.27
|
|
|
$
|
4.86
|
|
|
|
|
|
|
|
|
|
||||||||
|
For the Three Months Ended
|
||||||||||||||
|
November 30, 2017
|
|
November 30, 2016
|
||||||||||||
|
Common Stock
|
|
Common Stock
|
||||||||||||
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
||||||||
(in millions, except per share data)
|
|
|
|
|
|
|
|
||||||||
Net income attributable to CBI allocated – basic
|
$
|
437.2
|
|
|
$
|
53.9
|
|
|
$
|
362.6
|
|
|
$
|
43.3
|
|
Conversion of Class B common shares into Class A common shares
|
53.9
|
|
|
—
|
|
|
43.3
|
|
|
—
|
|
||||
Effect of stock-based awards on allocated net income
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
(0.8
|
)
|
||||
Net income attributable to CBI allocated – diluted
|
$
|
491.1
|
|
|
$
|
52.6
|
|
|
$
|
405.9
|
|
|
$
|
42.5
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding – basic
|
171.922
|
|
|
23.333
|
|
|
177.513
|
|
|
23.353
|
|
||||
Conversion of Class B common shares into Class A common shares
|
23.333
|
|
|
—
|
|
|
23.353
|
|
|
—
|
|
||||
Stock-based awards, primarily stock options
|
5.922
|
|
|
—
|
|
|
4.589
|
|
|
—
|
|
||||
Weighted average common shares outstanding – diluted
|
201.177
|
|
|
23.333
|
|
|
205.455
|
|
|
23.353
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income per common share attributable to CBI – basic
|
$
|
2.54
|
|
|
$
|
2.31
|
|
|
$
|
2.04
|
|
|
$
|
1.85
|
|
Net income per common share attributable to CBI – diluted
|
$
|
2.44
|
|
|
$
|
2.26
|
|
|
$
|
1.98
|
|
|
$
|
1.82
|
|
|
Before Tax
Amount
|
|
Tax (Expense)
Benefit
|
|
Net of Tax
Amount
|
||||||
(in millions)
|
|
|
|
|
|
||||||
For the Nine Months Ended November 30, 2017
|
|
|
|
|
|
||||||
Net income attributable to CBI
|
|
|
|
|
$
|
1,393.4
|
|
||||
Other comprehensive income (loss) attributable to CBI:
|
|
|
|
|
|
||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
||||||
Net gains
|
$
|
154.4
|
|
|
$
|
(0.1
|
)
|
|
154.3
|
|
|
Reclassification adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net gain recognized in other comprehensive income
|
154.4
|
|
|
(0.1
|
)
|
|
154.3
|
|
|||
Unrealized gain on cash flow hedges:
|
|
|
|
|
|
||||||
Net derivative gains
|
57.2
|
|
|
(17.1
|
)
|
|
40.1
|
|
|||
Reclassification adjustments
|
(4.0
|
)
|
|
0.8
|
|
|
(3.2
|
)
|
|||
Net gain recognized in other comprehensive income
|
53.2
|
|
|
(16.3
|
)
|
|
36.9
|
|
|||
Unrealized loss on AFS debt securities:
|
|
|
|
|
|
||||||
Net AFS debt securities losses
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
|||
Reclassification adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net loss recognized in other comprehensive income
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
|||
Pension/postretirement adjustments:
|
|
|
|
|
|
||||||
Net actuarial losses
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||
Reclassification adjustments
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||
Net loss recognized in other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other comprehensive income attributable to CBI
|
$
|
207.2
|
|
|
$
|
(16.4
|
)
|
|
190.8
|
|
|
Comprehensive income attributable to CBI
|
|
|
|
|
$
|
1,584.2
|
|
||||
|
|
|
|
|
|
||||||
For the Nine Months Ended November 30, 2016
|
|
|
|
|
|
||||||
Net income attributable to CBI
|
|
|
|
|
$
|
1,083.1
|
|
||||
Other comprehensive income (loss) attributable to CBI:
|
|
|
|
|
|
||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
||||||
Net losses
|
$
|
(128.4
|
)
|
|
$
|
(0.7
|
)
|
|
(129.1
|
)
|
|
Reclassification adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net loss recognized in other comprehensive loss
|
(128.4
|
)
|
|
(0.7
|
)
|
|
(129.1
|
)
|
|||
Unrealized loss on cash flow hedges:
|
|
|
|
|
|
||||||
Net derivative losses
|
(55.3
|
)
|
|
17.8
|
|
|
(37.5
|
)
|
|||
Reclassification adjustments
|
32.0
|
|
|
(10.1
|
)
|
|
21.9
|
|
|||
Net loss recognized in other comprehensive loss
|
(23.3
|
)
|
|
7.7
|
|
|
(15.6
|
)
|
|||
Unrealized gain on AFS debt securities:
|
|
|
|
|
|
||||||
Net AFS debt securities gains
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|||
Reclassification adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net gain recognized in other comprehensive loss
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|||
Pension/postretirement adjustments:
|
|
|
|
|
|
||||||
Net actuarial losses
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||
Reclassification adjustments
|
0.5
|
|
|
(0.1
|
)
|
|
0.4
|
|
|||
Net gain recognized in other comprehensive loss
|
0.4
|
|
|
(0.1
|
)
|
|
0.3
|
|
|||
Other comprehensive loss attributable to CBI
|
$
|
(151.2
|
)
|
|
$
|
7.0
|
|
|
(144.2
|
)
|
|
Comprehensive income attributable to CBI
|
|
|
|
|
$
|
938.9
|
|
||||
|
|
|
|
|
|
|
Before Tax
Amount
|
|
Tax (Expense)
Benefit
|
|
Net of Tax
Amount
|
||||||
(in millions)
|
|
|
|
|
|
||||||
For the Three Months Ended November 30, 2017
|
|
|
|
|
|
||||||
Net income attributable to CBI
|
|
|
|
|
$
|
491.1
|
|
||||
Other comprehensive loss attributable to CBI:
|
|
|
|
|
|
||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
||||||
Net losses
|
$
|
(99.1
|
)
|
|
$
|
0.9
|
|
|
(98.2
|
)
|
|
Reclassification adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net loss recognized in other comprehensive loss
|
(99.1
|
)
|
|
0.9
|
|
|
(98.2
|
)
|
|||
Unrealized loss on cash flow hedges:
|
|
|
|
|
|
||||||
Net derivative losses
|
(26.7
|
)
|
|
6.8
|
|
|
(19.9
|
)
|
|||
Reclassification adjustments
|
(3.8
|
)
|
|
0.9
|
|
|
(2.9
|
)
|
|||
Net loss recognized in other comprehensive loss
|
(30.5
|
)
|
|
7.7
|
|
|
(22.8
|
)
|
|||
Unrealized loss on AFS debt securities:
|
|
|
|
|
|
||||||
Net AFS debt securities losses
|
(0.8
|
)
|
|
0.2
|
|
|
(0.6
|
)
|
|||
Reclassification adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net loss recognized in other comprehensive loss
|
(0.8
|
)
|
|
0.2
|
|
|
(0.6
|
)
|
|||
Pension/postretirement adjustments:
|
|
|
|
|
|
||||||
Net actuarial losses
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||
Reclassification adjustments
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||
Net loss recognized in other comprehensive loss
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|||
Other comprehensive loss attributable to CBI
|
$
|
(130.3
|
)
|
|
$
|
8.7
|
|
|
(121.6
|
)
|
|
Comprehensive income attributable to CBI
|
|
|
|
|
$
|
369.5
|
|
||||
|
|
|
|
|
|
||||||
For the Three Months Ended November 30, 2016
|
|
|
|
|
|
||||||
Net income attributable to CBI
|
|
|
|
|
$
|
405.9
|
|
||||
Other comprehensive income (loss) attributable to CBI:
|
|
|
|
|
|
||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
||||||
Net losses
|
$
|
(125.6
|
)
|
|
$
|
1.0
|
|
|
(124.6
|
)
|
|
Reclassification adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net loss recognized in other comprehensive loss
|
(125.6
|
)
|
|
1.0
|
|
|
(124.6
|
)
|
|||
Unrealized loss on cash flow hedges:
|
|
|
|
|
|
||||||
Net derivative losses
|
(52.2
|
)
|
|
15.2
|
|
|
(37.0
|
)
|
|||
Reclassification adjustments
|
11.1
|
|
|
(3.4
|
)
|
|
7.7
|
|
|||
Net loss recognized in other comprehensive loss
|
(41.1
|
)
|
|
11.8
|
|
|
(29.3
|
)
|
|||
Unrealized loss on AFS debt securities:
|
|
|
|
|
|
||||||
Net AFS debt securities losses
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||
Reclassification adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net loss recognized in other comprehensive loss
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||
Pension/postretirement adjustments:
|
|
|
|
|
|
||||||
Net actuarial gains
|
0.5
|
|
|
(0.2
|
)
|
|
0.3
|
|
|||
Reclassification adjustments
|
0.2
|
|
|
(0.1
|
)
|
|
0.1
|
|
|||
Net gain recognized in other comprehensive loss
|
0.7
|
|
|
(0.3
|
)
|
|
0.4
|
|
|||
Other comprehensive loss attributable to CBI
|
$
|
(166.1
|
)
|
|
$
|
12.5
|
|
|
(153.6
|
)
|
|
Comprehensive income attributable to CBI
|
|
|
|
|
$
|
252.3
|
|
|
Foreign
Currency
Translation
Adjustments
|
|
Net
Unrealized
Gains (Losses)
on Derivative
Instruments
|
|
Net
Unrealized
Losses
on AFS Debt
Securities
|
|
Pension/
Postretirement
Adjustments
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance, February 28, 2017
|
$
|
(358.0
|
)
|
|
$
|
(38.0
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
(1.5
|
)
|
|
$
|
(399.8
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss) before reclassification adjustments
|
154.3
|
|
|
40.1
|
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
193.9
|
|
|||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
|
0.1
|
|
|
(3.1
|
)
|
|||||
Other comprehensive income (loss)
|
154.3
|
|
|
36.9
|
|
|
(0.4
|
)
|
|
—
|
|
|
190.8
|
|
|||||
Balance, November 30, 2017
|
$
|
(203.7
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(1.5
|
)
|
|
$
|
(209.0
|
)
|
|
Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Nonguarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
Condensed Consolidating Balance Sheet at November 30, 2017
|
|||||||||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
25.8
|
|
|
$
|
2.7
|
|
|
$
|
126.0
|
|
|
$
|
—
|
|
|
$
|
154.5
|
|
Accounts receivable
|
2.3
|
|
|
9.7
|
|
|
767.5
|
|
|
—
|
|
|
779.5
|
|
|||||
Inventories
|
184.9
|
|
|
1,589.2
|
|
|
536.1
|
|
|
(142.6
|
)
|
|
2,167.6
|
|
|||||
Intercompany receivable
|
26,244.6
|
|
|
36,443.5
|
|
|
17,989.2
|
|
|
(80,677.3
|
)
|
|
—
|
|
|||||
Prepaid expenses and other
|
103.2
|
|
|
56.3
|
|
|
355.4
|
|
|
(70.9
|
)
|
|
444.0
|
|
|||||
Total current assets
|
26,560.8
|
|
|
38,101.4
|
|
|
19,774.2
|
|
|
(80,890.8
|
)
|
|
3,545.6
|
|
|||||
Property, plant and equipment
|
74.0
|
|
|
728.5
|
|
|
3,748.5
|
|
|
—
|
|
|
4,551.0
|
|
|||||
Investments in subsidiaries
|
19,971.6
|
|
|
424.1
|
|
|
5,703.3
|
|
|
(26,099.0
|
)
|
|
—
|
|
|||||
Goodwill
|
—
|
|
|
6,185.5
|
|
|
1,900.2
|
|
|
—
|
|
|
8,085.7
|
|
|||||
Intangible assets
|
—
|
|
|
719.5
|
|
|
2,584.3
|
|
|
—
|
|
|
3,303.8
|
|
|||||
Intercompany notes receivable
|
5,984.9
|
|
|
2,412.5
|
|
|
—
|
|
|
(8,397.4
|
)
|
|
—
|
|
|||||
Other assets
|
16.9
|
|
|
4.3
|
|
|
599.8
|
|
|
—
|
|
|
621.0
|
|
|||||
Total assets
|
$
|
52,608.2
|
|
|
$
|
48,575.8
|
|
|
$
|
34,310.3
|
|
|
$
|
(115,387.2
|
)
|
|
$
|
20,107.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term borrowings
|
$
|
470.4
|
|
|
$
|
—
|
|
|
$
|
742.4
|
|
|
$
|
—
|
|
|
$
|
1,212.8
|
|
Current maturities of long-term debt
|
7.1
|
|
|
15.9
|
|
|
0.2
|
|
|
—
|
|
|
23.2
|
|
|||||
Accounts payable
|
46.0
|
|
|
288.4
|
|
|
407.8
|
|
|
—
|
|
|
742.2
|
|
|||||
Intercompany payable
|
35,929.2
|
|
|
28,537.0
|
|
|
16,211.1
|
|
|
(80,677.3
|
)
|
|
—
|
|
|||||
Other accrued expenses and liabilities
|
236.4
|
|
|
248.8
|
|
|
162.7
|
|
|
(90.2
|
)
|
|
557.7
|
|
|||||
Total current liabilities
|
36,689.1
|
|
|
29,090.1
|
|
|
17,524.2
|
|
|
(80,767.5
|
)
|
|
2,535.9
|
|
|||||
Long-term debt, less current maturities
|
7,880.6
|
|
|
11.5
|
|
|
222.1
|
|
|
—
|
|
|
8,114.2
|
|
|||||
Deferred income taxes
|
14.1
|
|
|
720.8
|
|
|
498.7
|
|
|
—
|
|
|
1,233.6
|
|
|||||
Intercompany notes payable
|
—
|
|
|
4,985.1
|
|
|
3,412.3
|
|
|
(8,397.4
|
)
|
|
—
|
|
|||||
Other liabilities
|
30.5
|
|
|
15.1
|
|
|
168.7
|
|
|
—
|
|
|
214.3
|
|
|||||
Total liabilities
|
44,614.3
|
|
|
34,822.6
|
|
|
21,826.0
|
|
|
(89,164.9
|
)
|
|
12,098.0
|
|
|||||
Total CBI stockholders’ equity
|
7,993.9
|
|
|
13,753.2
|
|
|
12,469.1
|
|
|
(26,222.3
|
)
|
|
7,993.9
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
15.2
|
|
|
—
|
|
|
15.2
|
|
|||||
Total stockholders’ equity
|
7,993.9
|
|
|
13,753.2
|
|
|
12,484.3
|
|
|
(26,222.3
|
)
|
|
8,009.1
|
|
|||||
Total liabilities and stockholders’ equity
|
$
|
52,608.2
|
|
|
$
|
48,575.8
|
|
|
$
|
34,310.3
|
|
|
$
|
(115,387.2
|
)
|
|
$
|
20,107.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Nonguarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
Condensed Consolidating Balance Sheet at February 28, 2017
|
|||||||||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
9.6
|
|
|
$
|
5.3
|
|
|
$
|
162.5
|
|
|
$
|
—
|
|
|
$
|
177.4
|
|
Accounts receivable
|
2.4
|
|
|
18.1
|
|
|
716.5
|
|
|
—
|
|
|
737.0
|
|
|||||
Inventories
|
162.3
|
|
|
1,456.6
|
|
|
502.8
|
|
|
(166.6
|
)
|
|
1,955.1
|
|
|||||
Intercompany receivable
|
21,894.2
|
|
|
30,298.2
|
|
|
14,985.4
|
|
|
(67,177.8
|
)
|
|
—
|
|
|||||
Prepaid expenses and other
|
40.4
|
|
|
69.1
|
|
|
235.2
|
|
|
15.8
|
|
|
360.5
|
|
|||||
Total current assets
|
22,108.9
|
|
|
31,847.3
|
|
|
16,602.4
|
|
|
(67,328.6
|
)
|
|
3,230.0
|
|
|||||
Property, plant and equipment
|
69.5
|
|
|
680.1
|
|
|
3,183.2
|
|
|
—
|
|
|
3,932.8
|
|
|||||
Investments in subsidiaries
|
16,965.2
|
|
|
267.2
|
|
|
5,370.3
|
|
|
(22,602.7
|
)
|
|
—
|
|
|||||
Goodwill
|
—
|
|
|
6,185.5
|
|
|
1,735.0
|
|
|
—
|
|
|
7,920.5
|
|
|||||
Intangible assets
|
—
|
|
|
810.2
|
|
|
2,567.5
|
|
|
—
|
|
|
3,377.7
|
|
|||||
Intercompany notes receivable
|
5,074.5
|
|
|
2,155.5
|
|
|
—
|
|
|
(7,230.0
|
)
|
|
—
|
|
|||||
Other assets
|
17.9
|
|
|
4.5
|
|
|
119.0
|
|
|
—
|
|
|
141.4
|
|
|||||
Total assets
|
$
|
44,236.0
|
|
|
$
|
41,950.3
|
|
|
$
|
29,577.4
|
|
|
$
|
(97,161.3
|
)
|
|
$
|
18,602.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term borrowings
|
$
|
231.0
|
|
|
$
|
—
|
|
|
$
|
375.5
|
|
|
$
|
—
|
|
|
$
|
606.5
|
|
Current maturities of long-term debt
|
767.9
|
|
|
16.2
|
|
|
126.8
|
|
|
—
|
|
|
910.9
|
|
|||||
Accounts payable
|
47.6
|
|
|
57.5
|
|
|
454.7
|
|
|
—
|
|
|
559.8
|
|
|||||
Intercompany payable
|
30,722.8
|
|
|
23,203.3
|
|
|
13,251.7
|
|
|
(67,177.8
|
)
|
|
—
|
|
|||||
Other accrued expenses and liabilities
|
270.2
|
|
|
203.5
|
|
|
175.6
|
|
|
(28.9
|
)
|
|
620.4
|
|
|||||
Total current liabilities
|
32,039.5
|
|
|
23,480.5
|
|
|
14,384.3
|
|
|
(67,206.7
|
)
|
|
2,697.6
|
|
|||||
Long-term debt, less current maturities
|
5,260.2
|
|
|
11.8
|
|
|
2,448.7
|
|
|
—
|
|
|
7,720.7
|
|
|||||
Deferred income taxes
|
13.3
|
|
|
698.0
|
|
|
422.3
|
|
|
—
|
|
|
1,133.6
|
|
|||||
Intercompany notes payable
|
—
|
|
|
4,639.4
|
|
|
2,590.6
|
|
|
(7,230.0
|
)
|
|
—
|
|
|||||
Other liabilities
|
31.8
|
|
|
8.9
|
|
|
125.0
|
|
|
—
|
|
|
165.7
|
|
|||||
Total liabilities
|
37,344.8
|
|
|
28,838.6
|
|
|
19,970.9
|
|
|
(74,436.7
|
)
|
|
11,717.6
|
|
|||||
Total CBI stockholders’ equity
|
6,891.2
|
|
|
13,111.7
|
|
|
9,612.9
|
|
|
(22,724.6
|
)
|
|
6,891.2
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
(6.4
|
)
|
|
—
|
|
|
(6.4
|
)
|
|||||
Total stockholders’ equity
|
6,891.2
|
|
|
13,111.7
|
|
|
9,606.5
|
|
|
(22,724.6
|
)
|
|
6,884.8
|
|
|||||
Total liabilities and stockholders’ equity
|
$
|
44,236.0
|
|
|
$
|
41,950.3
|
|
|
$
|
29,577.4
|
|
|
$
|
(97,161.3
|
)
|
|
$
|
18,602.4
|
|
|
Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Nonguarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
Condensed Consolidating Statement of Comprehensive Income for the Nine Months Ended November 30, 2017
|
|||||||||||||||||||
Sales
|
$
|
2,174.3
|
|
|
$
|
5,277.5
|
|
|
$
|
2,638.1
|
|
|
$
|
(3,698.5
|
)
|
|
$
|
6,391.4
|
|
Excise taxes
|
(263.2
|
)
|
|
(299.7
|
)
|
|
(9.4
|
)
|
|
—
|
|
|
(572.3
|
)
|
|||||
Net sales
|
1,911.1
|
|
|
4,977.8
|
|
|
2,628.7
|
|
|
(3,698.5
|
)
|
|
5,819.1
|
|
|||||
Cost of product sold
|
(1,524.4
|
)
|
|
(3,686.0
|
)
|
|
(1,350.6
|
)
|
|
3,710.0
|
|
|
(2,851.0
|
)
|
|||||
Gross profit
|
386.7
|
|
|
1,291.8
|
|
|
1,278.1
|
|
|
11.5
|
|
|
2,968.1
|
|
|||||
Selling, general and administrative expenses
|
(347.1
|
)
|
|
(661.0
|
)
|
|
(202.1
|
)
|
|
10.9
|
|
|
(1,199.3
|
)
|
|||||
Operating income
|
39.6
|
|
|
630.8
|
|
|
1,076.0
|
|
|
22.4
|
|
|
1,768.8
|
|
|||||
Equity in earnings (losses) of equity method investees and subsidiaries
|
1,523.5
|
|
|
(14.6
|
)
|
|
365.4
|
|
|
(1,841.4
|
)
|
|
32.9
|
|
|||||
Unrealized gain on equity securities
|
—
|
|
|
—
|
|
|
216.8
|
|
|
—
|
|
|
216.8
|
|
|||||
Interest income
|
0.1
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.4
|
|
|||||
Intercompany interest income
|
177.1
|
|
|
365.2
|
|
|
3.3
|
|
|
(545.6
|
)
|
|
—
|
|
|||||
Interest expense
|
(198.6
|
)
|
|
(0.9
|
)
|
|
(46.0
|
)
|
|
—
|
|
|
(245.5
|
)
|
|||||
Intercompany interest expense
|
(293.1
|
)
|
|
(147.2
|
)
|
|
(105.3
|
)
|
|
545.6
|
|
|
—
|
|
|||||
Loss on write-off of debt issuance costs
|
(7.0
|
)
|
|
—
|
|
|
(12.1
|
)
|
|
—
|
|
|
(19.1
|
)
|
|||||
Income before income taxes
|
1,241.6
|
|
|
833.3
|
|
|
1,498.4
|
|
|
(1,819.0
|
)
|
|
1,754.3
|
|
|||||
(Provision for) benefit from income taxes
|
151.8
|
|
|
(291.2
|
)
|
|
(188.1
|
)
|
|
(24.8
|
)
|
|
(352.3
|
)
|
|||||
Net income
|
1,393.4
|
|
|
542.1
|
|
|
1,310.3
|
|
|
(1,843.8
|
)
|
|
1,402.0
|
|
|||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(8.6
|
)
|
|
—
|
|
|
(8.6
|
)
|
|||||
Net income attributable to CBI
|
$
|
1,393.4
|
|
|
$
|
542.1
|
|
|
$
|
1,301.7
|
|
|
$
|
(1,843.8
|
)
|
|
$
|
1,393.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Comprehensive income attributable to CBI
|
$
|
1,584.2
|
|
|
$
|
541.9
|
|
|
$
|
1,496.7
|
|
|
$
|
(2,038.6
|
)
|
|
$
|
1,584.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Condensed Consolidating Statement of Comprehensive Income for the Nine Months Ended November 30, 2016
|
|||||||||||||||||||
Sales
|
$
|
2,070.2
|
|
|
$
|
4,911.8
|
|
|
$
|
2,736.3
|
|
|
$
|
(3,449.8
|
)
|
|
$
|
6,268.5
|
|
Excise taxes
|
(260.0
|
)
|
|
(254.0
|
)
|
|
(51.0
|
)
|
|
—
|
|
|
(565.0
|
)
|
|||||
Net sales
|
1,810.2
|
|
|
4,657.8
|
|
|
2,685.3
|
|
|
(3,449.8
|
)
|
|
5,703.5
|
|
|||||
Cost of product sold
|
(1,472.9
|
)
|
|
(3,398.8
|
)
|
|
(1,529.4
|
)
|
|
3,439.3
|
|
|
(2,961.8
|
)
|
|||||
Gross profit
|
337.3
|
|
|
1,259.0
|
|
|
1,155.9
|
|
|
(10.5
|
)
|
|
2,741.7
|
|
|||||
Selling, general and administrative expenses
|
(310.4
|
)
|
|
(531.0
|
)
|
|
(224.2
|
)
|
|
21.5
|
|
|
(1,044.1
|
)
|
|||||
Operating income
|
26.9
|
|
|
728.0
|
|
|
931.7
|
|
|
11.0
|
|
|
1,697.6
|
|
|||||
Equity in earnings (losses) of equity method investees and subsidiaries
|
1,207.6
|
|
|
(19.9
|
)
|
|
325.1
|
|
|
(1,484.6
|
)
|
|
28.2
|
|
|||||
Interest income
|
0.4
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
1.3
|
|
|||||
Intercompany interest income
|
170.9
|
|
|
297.7
|
|
|
2.6
|
|
|
(471.2
|
)
|
|
—
|
|
|||||
Interest expense
|
(212.6
|
)
|
|
(1.2
|
)
|
|
(43.8
|
)
|
|
—
|
|
|
(257.6
|
)
|
|||||
Intercompany interest expense
|
(229.2
|
)
|
|
(149.2
|
)
|
|
(92.8
|
)
|
|
471.2
|
|
|
—
|
|
|||||
Income before income taxes
|
964.0
|
|
|
855.4
|
|
|
1,123.7
|
|
|
(1,473.6
|
)
|
|
1,469.5
|
|
|||||
(Provision for) benefit from income taxes
|
119.1
|
|
|
(322.3
|
)
|
|
(184.7
|
)
|
|
(4.3
|
)
|
|
(392.2
|
)
|
|||||
Net income
|
1,083.1
|
|
|
533.1
|
|
|
939.0
|
|
|
(1,477.9
|
)
|
|
1,077.3
|
|
|||||
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
5.8
|
|
|
—
|
|
|
5.8
|
|
|||||
Net income attributable to CBI
|
$
|
1,083.1
|
|
|
$
|
533.1
|
|
|
$
|
944.8
|
|
|
$
|
(1,477.9
|
)
|
|
$
|
1,083.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Comprehensive income attributable to CBI
|
$
|
938.9
|
|
|
$
|
533.2
|
|
|
$
|
792.1
|
|
|
$
|
(1,325.3
|
)
|
|
$
|
938.9
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Nonguarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended November 30, 2017
|
|||||||||||||||||||
Sales
|
$
|
755.9
|
|
|
$
|
1,583.4
|
|
|
$
|
795.6
|
|
|
$
|
(1,156.0
|
)
|
|
$
|
1,978.9
|
|
Excise taxes
|
(89.2
|
)
|
|
(87.1
|
)
|
|
(3.5
|
)
|
|
—
|
|
|
(179.8
|
)
|
|||||
Net sales
|
666.7
|
|
|
1,496.3
|
|
|
792.1
|
|
|
(1,156.0
|
)
|
|
1,799.1
|
|
|||||
Cost of product sold
|
(537.9
|
)
|
|
(1,111.3
|
)
|
|
(397.4
|
)
|
|
1,155.0
|
|
|
(891.6
|
)
|
|||||
Gross profit
|
128.8
|
|
|
385.0
|
|
|
394.7
|
|
|
(1.0
|
)
|
|
907.5
|
|
|||||
Selling, general and administrative expenses
|
(130.8
|
)
|
|
(186.9
|
)
|
|
(108.1
|
)
|
|
5.1
|
|
|
(420.7
|
)
|
|||||
Operating income (loss)
|
(2.0
|
)
|
|
198.1
|
|
|
286.6
|
|
|
4.1
|
|
|
486.8
|
|
|||||
Equity in earnings of equity method investees and subsidiaries
|
550.2
|
|
|
8.8
|
|
|
120.7
|
|
|
(647.4
|
)
|
|
32.3
|
|
|||||
Unrealized gain on equity securities
|
—
|
|
|
—
|
|
|
216.8
|
|
|
—
|
|
|
216.8
|
|
|||||
Interest income
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|||||
Intercompany interest income
|
60.3
|
|
|
125.2
|
|
|
0.9
|
|
|
(186.4
|
)
|
|
—
|
|
|||||
Interest expense
|
(69.5
|
)
|
|
(0.4
|
)
|
|
(11.7
|
)
|
|
—
|
|
|
(81.6
|
)
|
|||||
Intercompany interest expense
|
(101.4
|
)
|
|
(48.7
|
)
|
|
(36.3
|
)
|
|
186.4
|
|
|
—
|
|
|||||
Loss on write-off of debt issuance costs
|
—
|
|
|
—
|
|
|
(10.3
|
)
|
|
—
|
|
|
(10.3
|
)
|
|||||
Income before income taxes
|
437.7
|
|
|
283.0
|
|
|
566.8
|
|
|
(643.3
|
)
|
|
644.2
|
|
|||||
(Provision for) benefit from income taxes
|
53.4
|
|
|
(98.1
|
)
|
|
(102.8
|
)
|
|
(2.0
|
)
|
|
(149.5
|
)
|
|||||
Net income
|
491.1
|
|
|
184.9
|
|
|
464.0
|
|
|
(645.3
|
)
|
|
494.7
|
|
|||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(3.6
|
)
|
|
—
|
|
|
(3.6
|
)
|
|||||
Net income attributable to CBI
|
$
|
491.1
|
|
|
$
|
184.9
|
|
|
$
|
460.4
|
|
|
$
|
(645.3
|
)
|
|
$
|
491.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Comprehensive income attributable to CBI
|
$
|
369.5
|
|
|
$
|
186.7
|
|
|
$
|
337.1
|
|
|
$
|
(523.8
|
)
|
|
$
|
369.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended November 30, 2016
|
|||||||||||||||||||
Sales
|
$
|
734.7
|
|
|
$
|
1,510.4
|
|
|
$
|
862.0
|
|
|
$
|
(1,114.4
|
)
|
|
$
|
1,992.7
|
|
Excise taxes
|
(89.9
|
)
|
|
(73.7
|
)
|
|
(18.6
|
)
|
|
—
|
|
|
(182.2
|
)
|
|||||
Net sales
|
644.8
|
|
|
1,436.7
|
|
|
843.4
|
|
|
(1,114.4
|
)
|
|
1,810.5
|
|
|||||
Cost of product sold
|
(522.4
|
)
|
|
(1,032.5
|
)
|
|
(471.1
|
)
|
|
1,106.9
|
|
|
(919.1
|
)
|
|||||
Gross profit
|
122.4
|
|
|
404.2
|
|
|
372.3
|
|
|
(7.5
|
)
|
|
891.4
|
|
|||||
Selling, general and administrative expenses
|
(109.8
|
)
|
|
(174.7
|
)
|
|
(83.7
|
)
|
|
10.8
|
|
|
(357.4
|
)
|
|||||
Operating income
|
12.6
|
|
|
229.5
|
|
|
288.6
|
|
|
3.3
|
|
|
534.0
|
|
|||||
Equity in earnings of equity method investees and subsidiaries
|
431.2
|
|
|
3.3
|
|
|
116.2
|
|
|
(523.2
|
)
|
|
27.5
|
|
|||||
Interest income
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||||
Intercompany interest income
|
56.2
|
|
|
103.1
|
|
|
0.8
|
|
|
(160.1
|
)
|
|
—
|
|
|||||
Interest expense
|
(61.5
|
)
|
|
(0.4
|
)
|
|
(16.0
|
)
|
|
—
|
|
|
(77.9
|
)
|
|||||
Intercompany interest expense
|
(80.2
|
)
|
|
(48.2
|
)
|
|
(31.7
|
)
|
|
160.1
|
|
|
—
|
|
|||||
Income before income taxes
|
358.3
|
|
|
287.3
|
|
|
358.2
|
|
|
(519.9
|
)
|
|
483.9
|
|
|||||
(Provision for) benefit from income taxes
|
47.6
|
|
|
(105.1
|
)
|
|
(21.3
|
)
|
|
(0.1
|
)
|
|
(78.9
|
)
|
|||||
Net income
|
405.9
|
|
|
182.2
|
|
|
336.9
|
|
|
(520.0
|
)
|
|
405.0
|
|
|||||
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|||||
Net income attributable to CBI
|
$
|
405.9
|
|
|
$
|
182.2
|
|
|
$
|
337.8
|
|
|
$
|
(520.0
|
)
|
|
$
|
405.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Comprehensive income attributable to CBI
|
$
|
252.3
|
|
|
$
|
183.0
|
|
|
$
|
176.6
|
|
|
$
|
(359.6
|
)
|
|
$
|
252.3
|
|
|
Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Nonguarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
Condensed Consolidating Statement of Cash Flows for the Nine Months Ended November 30, 2017
|
|||||||||||||||||||
Net cash provided by (used in) operating activities
|
$
|
(315.2
|
)
|
|
$
|
1,060.7
|
|
|
$
|
722.9
|
|
|
$
|
—
|
|
|
$
|
1,468.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases of property, plant and equipment
|
(15.4
|
)
|
|
(83.9
|
)
|
|
(606.3
|
)
|
|
—
|
|
|
(705.6
|
)
|
|||||
Investment in equity securities
|
—
|
|
|
—
|
|
|
(191.3
|
)
|
|
—
|
|
|
(191.3
|
)
|
|||||
Purchases of businesses, net of cash acquired
|
—
|
|
|
(70.9
|
)
|
|
(61.0
|
)
|
|
—
|
|
|
(131.9
|
)
|
|||||
Payments related to sale of business
|
—
|
|
|
—
|
|
|
(5.0
|
)
|
|
—
|
|
|
(5.0
|
)
|
|||||
Net proceeds from intercompany notes
|
134.5
|
|
|
—
|
|
|
2.8
|
|
|
(137.3
|
)
|
|
—
|
|
|||||
Net investments in equity affiliates
|
(1,350.6
|
)
|
|
—
|
|
|
—
|
|
|
1,350.6
|
|
|
—
|
|
|||||
Other investing activities
|
(6.2
|
)
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
(4.5
|
)
|
|||||
Net cash used in investing activities
|
(1,237.7
|
)
|
|
(154.8
|
)
|
|
(859.1
|
)
|
|
1,213.3
|
|
|
(1,038.3
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends paid to parent company
|
—
|
|
|
—
|
|
|
(33.0
|
)
|
|
33.0
|
|
|
—
|
|
|||||
Net contributions from (returns of capital to) equity affiliates
|
—
|
|
|
(0.2
|
)
|
|
1,383.8
|
|
|
(1,383.6
|
)
|
|
—
|
|
|||||
Net proceeds from (repayments of) intercompany notes
|
(11.6
|
)
|
|
(871.9
|
)
|
|
746.2
|
|
|
137.3
|
|
|
—
|
|
|||||
Principal payments of long-term debt
|
(2,116.6
|
)
|
|
(14.5
|
)
|
|
(4,391.7
|
)
|
|
—
|
|
|
(6,522.8
|
)
|
|||||
Dividends paid
|
(301.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(301.1
|
)
|
|||||
Purchases of treasury stock
|
(239.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(239.2
|
)
|
|||||
Payments of debt issuance costs
|
(28.9
|
)
|
|
—
|
|
|
(3.5
|
)
|
|
—
|
|
|
(32.4
|
)
|
|||||
Payments of minimum tax withholdings on stock-based payment awards
|
—
|
|
|
(21.9
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
(22.9
|
)
|
|||||
Proceeds from issuance of long-term debt
|
3,990.4
|
|
|
—
|
|
|
2,027.5
|
|
|
—
|
|
|
6,017.9
|
|
|||||
Net proceeds from short-term borrowings
|
238.6
|
|
|
—
|
|
|
366.3
|
|
|
—
|
|
|
604.9
|
|
|||||
Proceeds from shares issued under equity compensation plans
|
37.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37.5
|
|
|||||
Net cash provided by (used in) financing activities
|
1,569.1
|
|
|
(908.5
|
)
|
|
94.6
|
|
|
(1,213.3
|
)
|
|
(458.1
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
5.1
|
|
|
—
|
|
|
5.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net increase (decrease) in cash and cash equivalents
|
16.2
|
|
|
(2.6
|
)
|
|
(36.5
|
)
|
|
—
|
|
|
(22.9
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
9.6
|
|
|
5.3
|
|
|
162.5
|
|
|
—
|
|
|
177.4
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
25.8
|
|
|
$
|
2.7
|
|
|
$
|
126.0
|
|
|
$
|
—
|
|
|
$
|
154.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Nonguarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
Condensed Consolidating Statement of Cash Flows for the Nine Months Ended November 30, 2016
|
|||||||||||||||||||
Net cash provided by operating activities
|
$
|
360.3
|
|
|
$
|
773.3
|
|
|
$
|
937.5
|
|
|
$
|
(655.4
|
)
|
|
$
|
1,415.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases of property, plant and equipment
|
(6.3
|
)
|
|
(51.9
|
)
|
|
(533.4
|
)
|
|
—
|
|
|
(591.6
|
)
|
|||||
Purchase of businesses, net of cash acquired
|
—
|
|
|
—
|
|
|
(542.2
|
)
|
|
—
|
|
|
(542.2
|
)
|
|||||
Net proceeds from (repayments of) intercompany notes
|
259.1
|
|
|
—
|
|
|
(2.6
|
)
|
|
(256.5
|
)
|
|
—
|
|
|||||
Net returns of capital from equity affiliates
|
198.3
|
|
|
—
|
|
|
—
|
|
|
(198.3
|
)
|
|
—
|
|
|||||
Other investing activities
|
0.2
|
|
|
0.2
|
|
|
(15.7
|
)
|
|
—
|
|
|
(15.3
|
)
|
|||||
Net cash provided by (used in) investing activities
|
451.3
|
|
|
(51.7
|
)
|
|
(1,093.9
|
)
|
|
(454.8
|
)
|
|
(1,149.1
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends paid to parent company
|
—
|
|
|
—
|
|
|
(850.4
|
)
|
|
850.4
|
|
|
—
|
|
|||||
Net contributions from (returns of capital to) equity affiliates
|
—
|
|
|
(8.6
|
)
|
|
5.3
|
|
|
3.3
|
|
|
—
|
|
|||||
Net proceeds from (repayments of) intercompany notes
|
186.3
|
|
|
(631.9
|
)
|
|
189.1
|
|
|
256.5
|
|
|
—
|
|
|||||
Principal payments of long-term debt
|
(751.2
|
)
|
|
(15.8
|
)
|
|
(140.7
|
)
|
|
—
|
|
|
(907.7
|
)
|
|||||
Dividends paid
|
(238.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(238.3
|
)
|
|||||
Purchases of treasury stock
|
(372.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(372.6
|
)
|
|||||
Payments of debt issuance costs
|
—
|
|
|
—
|
|
|
(6.6
|
)
|
|
—
|
|
|
(6.6
|
)
|
|||||
Payments of minimum tax withholdings on stock-based payment awards
|
—
|
|
|
(61.7
|
)
|
|
(5.2
|
)
|
|
—
|
|
|
(66.9
|
)
|
|||||
Proceeds from issuance of long-term debt
|
—
|
|
|
—
|
|
|
1,350.1
|
|
|
—
|
|
|
1,350.1
|
|
|||||
Net proceeds from (repayments of) short-term borrowings
|
220.0
|
|
|
—
|
|
|
(275.9
|
)
|
|
—
|
|
|
(55.9
|
)
|
|||||
Proceeds from shares issued under equity compensation plans
|
39.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39.3
|
|
|||||
Excess tax benefits from stock-based payment awards
|
112.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112.2
|
|
|||||
Net cash provided by (used in) financing activities
|
(804.3
|
)
|
|
(718.0
|
)
|
|
265.7
|
|
|
1,110.2
|
|
|
(146.4
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Effect of exchange rate changes on cash
and cash equivalents
|
—
|
|
|
—
|
|
|
(6.0
|
)
|
|
—
|
|
|
(6.0
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net increase in cash and cash equivalents
|
7.3
|
|
|
3.6
|
|
|
103.3
|
|
|
—
|
|
|
114.2
|
|
|||||
Cash and cash equivalents, beginning of period
|
6.0
|
|
|
3.6
|
|
|
73.5
|
|
|
—
|
|
|
83.1
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
13.3
|
|
|
$
|
7.2
|
|
|
$
|
176.8
|
|
|
$
|
—
|
|
|
$
|
197.3
|
|
|
For the Nine Months Ended November 30,
|
|
For the Three Months Ended November 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
(in millions)
|
|
|
|
|
|
|
|
||||||||
Cost of product sold
|
|
|
|
|
|
|
|
||||||||
Flow through of inventory step-up
|
$
|
(17.0
|
)
|
|
$
|
(16.4
|
)
|
|
$
|
(7.2
|
)
|
|
$
|
(4.9
|
)
|
Settlements of undesignated commodity derivative contracts
|
4.6
|
|
|
20.3
|
|
|
(0.1
|
)
|
|
5.2
|
|
||||
Net gain on undesignated commodity derivative contracts
|
4.3
|
|
|
14.4
|
|
|
3.5
|
|
|
6.7
|
|
||||
Amortization of favorable interim supply agreement
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|
—
|
|
||||
Total cost of product sold
|
(8.1
|
)
|
|
16.1
|
|
|
(3.8
|
)
|
|
7.0
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses
|
|
|
|
|
|
|
|
||||||||
Impairment of intangible assets
|
(86.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Loss on contract termination
(1)
|
(59.0
|
)
|
|
—
|
|
|
(59.0
|
)
|
|
—
|
|
||||
Transaction, integration and other acquisition-related costs
|
(6.8
|
)
|
|
(11.0
|
)
|
|
(4.5
|
)
|
|
(5.7
|
)
|
||||
Net gain (costs) associated with the Canadian Divestiture and related activities
|
(3.2
|
)
|
|
(4.5
|
)
|
|
—
|
|
|
3.6
|
|
||||
Other gains (losses)
(2)
|
4.0
|
|
|
(3.5
|
)
|
|
4.0
|
|
|
(2.5
|
)
|
||||
Total selling, general and administrative expenses
|
(151.8
|
)
|
|
(19.0
|
)
|
|
(59.5
|
)
|
|
(4.6
|
)
|
||||
Comparable Adjustments, Operating income (loss)
|
$
|
(159.9
|
)
|
|
$
|
(2.9
|
)
|
|
$
|
(63.3
|
)
|
|
$
|
2.4
|
|
(1)
|
Represents a loss incurred in connection with the early termination of a beer glass supply contract with Owens-Illinois, a related-party entity with which we have an equally-owned joint venture which owns and operates a glass production plant located adjacent to our brewery located in Nava, Coahuila, Mexico (the “Nava Brewery”).
|
(2)
|
Includes a gain of
$8.1 million
for the nine months and three months ended November 30, 2017, in connection with the reduction in estimated fair value of a contingent liability associated with a prior period acquisition.
|
|
For the Nine Months Ended November 30,
|
|
For the Three Months Ended November 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
(in millions)
|
|
|
|
|
|
|
|
||||||||
Beer
|
|
|
|
|
|
|
|
||||||||
Net sales
|
$
|
3,661.3
|
|
|
$
|
3,338.1
|
|
|
$
|
1,040.1
|
|
|
$
|
964.6
|
|
Segment operating income
|
$
|
1,459.2
|
|
|
$
|
1,195.7
|
|
|
$
|
392.4
|
|
|
$
|
335.7
|
|
Long-lived tangible assets
|
$
|
3,410.7
|
|
|
$
|
2,506.6
|
|
|
$
|
3,410.7
|
|
|
$
|
2,506.6
|
|
Total assets
|
$
|
12,025.3
|
|
|
$
|
10,351.5
|
|
|
$
|
12,025.3
|
|
|
$
|
10,351.5
|
|
Capital expenditures
|
$
|
593.7
|
|
|
$
|
494.9
|
|
|
$
|
160.6
|
|
|
$
|
191.0
|
|
Depreciation and amortization
|
$
|
121.6
|
|
|
$
|
82.7
|
|
|
$
|
41.7
|
|
|
$
|
29.5
|
|
|
|
|
|
|
|
|
|
||||||||
Wine and Spirits
|
|
|
|
|
|
|
|
||||||||
Net sales:
|
|
|
|
|
|
|
|
||||||||
Wine
|
$
|
1,882.3
|
|
|
$
|
2,102.8
|
|
|
$
|
666.6
|
|
|
$
|
754.3
|
|
Spirits
|
275.5
|
|
|
262.6
|
|
|
92.4
|
|
|
91.6
|
|
||||
Net sales
|
$
|
2,157.8
|
|
|
$
|
2,365.4
|
|
|
$
|
759.0
|
|
|
$
|
845.9
|
|
Segment operating income
|
$
|
589.7
|
|
|
$
|
604.7
|
|
|
$
|
199.0
|
|
|
$
|
231.0
|
|
Income from unconsolidated investments
|
$
|
32.3
|
|
|
$
|
28.4
|
|
|
$
|
32.1
|
|
|
$
|
27.7
|
|
Long-lived tangible assets
|
$
|
1,024.7
|
|
|
$
|
1,069.7
|
|
|
$
|
1,024.7
|
|
|
$
|
1,069.7
|
|
Investments in equity method investees
|
$
|
97.3
|
|
|
$
|
92.9
|
|
|
$
|
97.3
|
|
|
$
|
92.9
|
|
Total assets
|
$
|
7,268.7
|
|
|
$
|
7,616.3
|
|
|
$
|
7,268.7
|
|
|
$
|
7,616.3
|
|
Capital expenditures
|
$
|
98.2
|
|
|
$
|
55.3
|
|
|
$
|
35.2
|
|
|
$
|
25.7
|
|
Depreciation and amortization
|
$
|
69.9
|
|
|
$
|
76.0
|
|
|
$
|
24.1
|
|
|
$
|
25.8
|
|
|
|
|
|
|
|
|
|
||||||||
Corporate Operations and Other
|
|
|
|
|
|
|
|
||||||||
Segment operating loss
|
$
|
(120.2
|
)
|
|
$
|
(99.9
|
)
|
|
$
|
(41.3
|
)
|
|
$
|
(35.1
|
)
|
Income (loss) from unconsolidated investments
|
$
|
0.5
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.1
|
|
|
$
|
(0.2
|
)
|
Long-lived tangible assets
|
$
|
115.6
|
|
|
$
|
131.7
|
|
|
$
|
115.6
|
|
|
$
|
131.7
|
|
Investments in equity method investees
|
$
|
21.6
|
|
|
$
|
22.8
|
|
|
$
|
21.6
|
|
|
$
|
22.8
|
|
Total assets
|
$
|
813.1
|
|
|
$
|
352.3
|
|
|
$
|
813.1
|
|
|
$
|
352.3
|
|
Capital expenditures
|
$
|
13.7
|
|
|
$
|
41.4
|
|
|
$
|
4.7
|
|
|
$
|
6.3
|
|
Depreciation and amortization
|
$
|
27.3
|
|
|
$
|
22.8
|
|
|
$
|
9.2
|
|
|
$
|
8.2
|
|
|
|
|
|
|
|
|
|
||||||||
Comparable Adjustments
|
|
|
|
|
|
|
|
||||||||
Operating income (loss)
|
$
|
(159.9
|
)
|
|
$
|
(2.9
|
)
|
|
$
|
(63.3
|
)
|
|
$
|
2.4
|
|
Income from unconsolidated investments
|
$
|
216.9
|
|
|
$
|
—
|
|
|
$
|
216.9
|
|
|
$
|
—
|
|
Depreciation and amortization
|
$
|
—
|
|
|
$
|
2.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Consolidated
|
|
|
|
|
|
|
|
||||||||
Net sales
|
$
|
5,819.1
|
|
|
$
|
5,703.5
|
|
|
$
|
1,799.1
|
|
|
$
|
1,810.5
|
|
Operating income
|
$
|
1,768.8
|
|
|
$
|
1,697.6
|
|
|
$
|
486.8
|
|
|
$
|
534.0
|
|
Income from unconsolidated investments
|
$
|
249.7
|
|
|
$
|
28.2
|
|
|
$
|
249.1
|
|
|
$
|
27.5
|
|
Long-lived tangible assets
|
$
|
4,551.0
|
|
|
$
|
3,708.0
|
|
|
$
|
4,551.0
|
|
|
$
|
3,708.0
|
|
Investments in equity method investees
|
$
|
118.9
|
|
|
$
|
115.7
|
|
|
$
|
118.9
|
|
|
$
|
115.7
|
|
Total assets
|
$
|
20,107.1
|
|
|
$
|
18,320.1
|
|
|
$
|
20,107.1
|
|
|
$
|
18,320.1
|
|
Capital expenditures
|
$
|
705.6
|
|
|
$
|
591.6
|
|
|
$
|
200.5
|
|
|
$
|
223.0
|
|
Depreciation and amortization
|
$
|
218.8
|
|
|
$
|
183.7
|
|
|
$
|
75.0
|
|
|
$
|
63.5
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
•
|
Overview.
This section provides a general description of our business, which we believe is important in understanding the results of our operations, financial condition and potential future trends.
|
•
|
Strategy.
This section provides a description of our strategy and a discussion of acquisitions, divestitures and investments.
|
•
|
Results of operations.
This section provides an analysis of our results of operations presented on a business segment basis. In addition, a brief description of transactions and other items that affect the comparability of the results is provided.
|
•
|
Financial liquidity and capital resources.
This section provides an analysis of our cash flows and a discussion of the amount of financial capacity available to fund our ongoing operations and future commitments, as well as a discussion of other financing arrangements.
|
•
|
leveraging our leading position in total beverage alcohol and our scale with wholesalers and retailers to expand distribution of our product portfolio and cross promotional opportunities;
|
•
|
strengthening relationships with wholesalers and retailers by providing consumer and beverage alcohol insights;
|
•
|
investing in brand building activities;
|
•
|
positioning ourselves for success with consumer-led innovation capabilities;
|
•
|
realizing operating efficiencies through expanding and enhancing production capabilities and maximizing asset utilization; and
|
•
|
developing employees to enhance performance in the marketplace.
|
|
Third
Quarter 2017 |
|
Nine
Months 2017 |
||||
(in millions)
|
|
|
|
||||
Net sales
|
$
|
98.9
|
|
|
$
|
288.6
|
|
Gross profit
|
$
|
42.9
|
|
|
$
|
122.5
|
|
Depreciation and amortization
|
$
|
3.0
|
|
|
$
|
8.6
|
|
Operating income
|
$
|
18.3
|
|
|
$
|
46.6
|
|
Income before income taxes
|
$
|
16.6
|
|
|
$
|
43.5
|
|
|
|
|
|
||||
Cash flow from operating activities
|
|
|
$
|
35.2
|
|
•
|
Our results of operations benefited primarily from strong operating performance within our Beer segment.
|
•
|
Net sales
decreased
1%
primarily due to a decrease in Wine and Spirits net sales due largely to the Canadian Divestiture, partially offset by an increase in Beer net sales driven predominantly by volume growth within our Mexican beer portfolio.
|
•
|
Operating income
decreased
9%
largely
due to a loss on the early termination of a beer glass supply contract, partially offset by the net sales volume growth and benefits from lower cost of product sold within our Mexican beer portfolio.
|
•
|
Net income attributable to CBI and diluted net income per common share attributable to CBI
increased
21%
and
23%
, respectively, primarily due to the items discussed above and an unrealized gain from the changes in fair value of our investments in Canopy Growth Corporation, partially offset by a higher effective tax rate driven largely by the timing of our assertion regarding the indefinite reinvestment of certain foreign earnings in Third Quarter 2017.
|
•
|
Our results of operations benefited from improvements in both the Beer and Wine and Spirits segments.
|
•
|
Net sales
increased
2%
primarily due to an increase in Beer net sales driven predominantly by volume growth within our Mexican beer portfolio, partially offset by a decrease in Wine and Spirits net sales due largely to the Canadian Divestiture.
|
•
|
Operating income
increased
4%
largely
due to the net sales volume growth and benefits from lower cost of product sold within our Mexican beer portfolio, and a favorable product mix shift within the Wine and Spirits segment, partially offset by an unfavorable change in Comparable Adjustments.
|
•
|
Net income attributable to CBI and diluted net income per common share attributable to CBI
increased
29%
and
31%
, respectively, primarily due to the items discussed above and an income tax benefit driven largely by our March 1, 2017, adoption of the FASB amended share-based compensation guidance and an increased benefit from lower taxes on foreign earnings.
|
|
Third
Quarter 2018 |
|
Third
Quarter 2017 |
|
Nine
Months 2018 |
|
Nine
Months 2017 |
||||||||
(in millions)
|
|
|
|
|
|
|
|
||||||||
Cost of product sold
|
|
|
|
|
|
|
|
||||||||
Flow through of inventory step-up
|
$
|
(7.2
|
)
|
|
$
|
(4.9
|
)
|
|
$
|
(17.0
|
)
|
|
$
|
(16.4
|
)
|
Settlements of undesignated commodity derivative contracts
|
(0.1
|
)
|
|
5.2
|
|
|
4.6
|
|
|
20.3
|
|
||||
Net gain on undesignated commodity derivative contracts
|
3.5
|
|
|
6.7
|
|
|
4.3
|
|
|
14.4
|
|
||||
Amortization of favorable interim supply agreement
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
||||
Total cost of product sold
|
(3.8
|
)
|
|
7.0
|
|
|
(8.1
|
)
|
|
16.1
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
Third
Quarter 2018 |
|
Third
Quarter 2017 |
|
Nine
Months 2018 |
|
Nine
Months 2017 |
||||||||
(in millions)
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses
|
|
|
|
|
|
|
|
||||||||
Loss on contract termination
|
(59.0
|
)
|
|
—
|
|
|
(59.0
|
)
|
|
—
|
|
||||
Transaction, integration and other acquisition-related costs
|
(4.5
|
)
|
|
(5.7
|
)
|
|
(6.8
|
)
|
|
(11.0
|
)
|
||||
Impairment of intangible assets
|
—
|
|
|
—
|
|
|
(86.8
|
)
|
|
—
|
|
||||
Net gain (costs) associated with the Canadian Divestiture and related activities
|
—
|
|
|
3.6
|
|
|
(3.2
|
)
|
|
(4.5
|
)
|
||||
Other gains (losses)
|
4.0
|
|
|
(2.5
|
)
|
|
4.0
|
|
|
(3.5
|
)
|
||||
Total selling, general and administrative expenses
|
(59.5
|
)
|
|
(4.6
|
)
|
|
(151.8
|
)
|
|
(19.0
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income from unconsolidated investments
|
216.9
|
|
|
—
|
|
|
216.9
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Loss on write-off of debt issuance costs
|
(10.3
|
)
|
|
—
|
|
|
(19.1
|
)
|
|
—
|
|
||||
Comparable Adjustments
|
$
|
143.3
|
|
|
$
|
2.4
|
|
|
$
|
37.9
|
|
|
$
|
(2.9
|
)
|
|
Third
Quarter 2018 |
|
Third
Quarter 2017 |
|
Dollar
Change |
|
Percent
Change |
|||||||
(in millions)
|
|
|
|
|
|
|
|
|||||||
Beer
|
$
|
1,040.1
|
|
|
$
|
964.6
|
|
|
$
|
75.5
|
|
|
8
|
%
|
Wine and Spirits:
|
|
|
|
|
|
|
|
|||||||
Wine
|
666.6
|
|
|
754.3
|
|
|
(87.7
|
)
|
|
(12
|
%)
|
|||
Spirits
|
92.4
|
|
|
91.6
|
|
|
0.8
|
|
|
1
|
%
|
|||
Total Wine and Spirits
|
759.0
|
|
|
845.9
|
|
|
(86.9
|
)
|
|
(10
|
%)
|
|||
Consolidated net sales
|
$
|
1,799.1
|
|
|
$
|
1,810.5
|
|
|
$
|
(11.4
|
)
|
|
(1
|
%)
|
Beer Segment
|
Third
Quarter 2018 |
|
Third
Quarter 2017 |
|
Dollar
Change |
|
Percent
Change |
|||||||
(in millions, branded product, 24-pack, 12-ounce case equivalents)
|
||||||||||||||
Net sales
|
$
|
1,040.1
|
|
|
$
|
964.6
|
|
|
$
|
75.5
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|||||||
Shipment volume
(1)
|
59.6
|
|
|
56.3
|
|
|
|
|
|
5.9
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Depletion volume
(1) (2)
|
|
|
|
|
|
|
9.1
|
%
|
(1)
|
Previously reported Beer shipment and depletion volumes were restated in the fourth quarter of fiscal 2017 for an immaterial error associated with the conversion of 7-ounce Coronita case equivalents to 12-ounce case equivalents.
|
(2)
|
Depletions represent distributor shipments of our respective branded products to retail customers, based on third-party data, including acquired brands from the date of acquisition and for the comparable prior year period.
|
Wine and Spirits Segment
|
Third
Quarter 2018 |
|
Third
Quarter 2017 |
|
Dollar
Change |
|
Percent
Change |
|||||||
(in millions, branded product, 9-liter case equivalents)
|
|
|
|
|
|
|
|
|||||||
Net sales
|
$
|
759.0
|
|
|
$
|
845.9
|
|
|
$
|
(86.9
|
)
|
|
(10
|
%)
|
|
|
|
|
|
|
|
|
|||||||
Shipment volume
|
|
|
|
|
|
|
|
|||||||
Total
|
14.8
|
|
|
18.3
|
|
|
|
|
(19.1
|
%)
|
||||
Organic
|
14.7
|
|
|
15.2
|
|
|
|
|
(3.3
|
%)
|
||||
|
|
|
|
|
|
|
|
|||||||
U.S. Domestic
|
13.6
|
|
|
14.0
|
|
|
|
|
(2.9
|
%)
|
||||
Organic U.S. Domestic
|
13.5
|
|
|
14.0
|
|
|
|
|
(3.6
|
%)
|
||||
|
|
|
|
|
|
|
|
|||||||
U.S. Domestic Focus Brands
|
8.5
|
|
|
8.1
|
|
|
|
|
4.9
|
%
|
||||
Organic U.S. Domestic Focus Brands
|
8.5
|
|
|
8.1
|
|
|
|
|
4.9
|
%
|
||||
|
|
|
|
|
|
|
|
|||||||
Depletion volume
(2)
|
|
|
|
|
|
|
|
|||||||
U.S. Domestic
|
|
|
|
|
|
|
(2.5
|
%)
|
||||||
U.S. Domestic Focus Brands
|
|
|
|
|
|
|
2.6
|
%
|
|
Third
Quarter 2018 |
|
Third
Quarter 2017 |
|
Dollar
Change |
|
Percent
Change |
|||||||
(in millions)
|
|
|
|
|
|
|
|
|||||||
Beer
|
$
|
567.0
|
|
|
$
|
499.4
|
|
|
$
|
67.6
|
|
|
14
|
%
|
Wine and Spirits
|
344.3
|
|
|
385.0
|
|
|
(40.7
|
)
|
|
(11
|
%)
|
|||
Comparable Adjustments
|
(3.8
|
)
|
|
7.0
|
|
|
(10.8
|
)
|
|
NM
|
|
|||
Consolidated gross profit
|
$
|
907.5
|
|
|
$
|
891.4
|
|
|
$
|
16.1
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|||||||
NM = Not meaningful
|
|
|
|
|
|
|
|
|
Third
Quarter 2018 |
|
Third
Quarter 2017 |
|
Dollar
Change |
|
Percent
Change |
|||||||
(in millions)
|
|
|
|
|
|
|
|
|||||||
Beer
|
$
|
174.6
|
|
|
$
|
163.7
|
|
|
$
|
10.9
|
|
|
7
|
%
|
Wine and Spirits
|
145.3
|
|
|
154.0
|
|
|
(8.7
|
)
|
|
(6
|
%)
|
|||
Corporate Operations and Other
|
41.3
|
|
|
35.1
|
|
|
6.2
|
|
|
18
|
%
|
|||
Comparable Adjustments
|
59.5
|
|
|
4.6
|
|
|
54.9
|
|
|
NM
|
|
|||
Consolidated selling, general and administrative expenses
|
$
|
420.7
|
|
|
$
|
357.4
|
|
|
$
|
63.3
|
|
|
18
|
%
|
|
Third
Quarter 2018 |
|
Third
Quarter 2017 |
|
Dollar
Change |
|
Percent
Change |
|||||||
(in millions)
|
|
|
|
|
|
|
|
|||||||
Beer
|
$
|
392.4
|
|
|
$
|
335.7
|
|
|
$
|
56.7
|
|
|
17
|
%
|
Wine and Spirits
|
199.0
|
|
|
231.0
|
|
|
(32.0
|
)
|
|
(14
|
%)
|
|||
Corporate Operations and Other
|
(41.3
|
)
|
|
(35.1
|
)
|
|
(6.2
|
)
|
|
(18
|
%)
|
|||
Comparable Adjustments
|
(63.3
|
)
|
|
2.4
|
|
|
(65.7
|
)
|
|
NM
|
|
|||
Consolidated operating income
|
$
|
486.8
|
|
|
$
|
534.0
|
|
|
$
|
(47.2
|
)
|
|
(9
|
%)
|
|
Nine
Months 2018 |
|
Nine
Months 2017 |
|
Dollar
Change |
|
Percent
Change |
|||||||
(in millions)
|
|
|
|
|
|
|
|
|||||||
Beer
|
$
|
3,661.3
|
|
|
$
|
3,338.1
|
|
|
$
|
323.2
|
|
|
10
|
%
|
Wine and Spirits:
|
|
|
|
|
|
|
|
|||||||
Wine
|
1,882.3
|
|
|
2,102.8
|
|
|
(220.5
|
)
|
|
(10
|
%)
|
|||
Spirits
|
275.5
|
|
|
262.6
|
|
|
12.9
|
|
|
5
|
%
|
|||
Total Wine and Spirits
|
2,157.8
|
|
|
2,365.4
|
|
|
(207.6
|
)
|
|
(9
|
%)
|
|||
Consolidated net sales
|
$
|
5,819.1
|
|
|
$
|
5,703.5
|
|
|
$
|
115.6
|
|
|
2
|
%
|
Beer Segment
|
Nine
Months 2018 |
|
Nine
Months 2017 |
|
Dollar
Change |
|
Percent
Change |
|||||||
(in millions, branded product, 24-pack, 12-ounce case equivalents)
|
||||||||||||||
Net sales
|
$
|
3,661.3
|
|
|
$
|
3,338.1
|
|
|
$
|
323.2
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|||||||
Shipment volume
(1)
|
211.6
|
|
|
195.2
|
|
|
|
|
8.4
|
%
|
||||
|
|
|
|
|
|
|
|
|||||||
Depletion volume
(1) (2)
|
|
|
|
|
|
|
9.5
|
%
|
(1)
|
Previously reported Beer shipment and depletion volumes were restated in the fourth quarter of fiscal 2017 for an immaterial error associated with the conversion of 7-ounce Coronita case equivalents to 12-ounce case equivalents.
|
(2)
|
Depletions represent distributor shipments of our respective branded products to retail customers, based on third-party data, including acquired brands from the date of acquisition and for the comparable prior year period.
|
Wine and Spirits Segment
|
Nine
Months 2018 |
|
Nine
Months 2017 |
|
Dollar
Change |
|
Percent
Change |
|||||||
(in millions, branded product, 9-liter case equivalents)
|
|
|
|
|
|
|
|
|||||||
Net sales
|
$
|
2,157.8
|
|
|
$
|
2,365.4
|
|
|
$
|
(207.6
|
)
|
|
(9
|
%)
|
|
|
|
|
|
|
|
|
|||||||
Shipment volume
|
|
|
|
|
|
|
|
|||||||
Total
|
43.4
|
|
|
52.9
|
|
|
|
|
(18.0
|
%)
|
||||
Organic
|
43.0
|
|
|
43.6
|
|
|
|
|
(1.4
|
%)
|
||||
|
|
|
|
|
|
|
|
|||||||
U.S. Domestic
|
40.1
|
|
|
40.6
|
|
|
|
|
(1.2
|
%)
|
||||
Organic U.S. Domestic
|
39.8
|
|
|
40.6
|
|
|
|
|
(2.0
|
%)
|
||||
|
|
|
|
|
|
|
|
|||||||
U.S. Domestic Focus Brands
|
24.7
|
|
|
23.4
|
|
|
|
|
5.6
|
%
|
||||
Organic U.S. Domestic Focus Brands
|
24.5
|
|
|
23.4
|
|
|
|
|
4.7
|
%
|
||||
|
|
|
|
|
|
|
|
|||||||
Depletion volume
(2)
|
|
|
|
|
|
|
|
|||||||
U.S. Domestic
|
|
|
|
|
|
|
0.5
|
%
|
||||||
U.S. Domestic Focus Brands
|
|
|
|
|
|
|
6.3
|
%
|
|
Nine
Months 2018 |
|
Nine
Months 2017 |
|
Dollar
Change |
|
Percent
Change |
|||||||
(in millions)
|
|
|
|
|
|
|
|
|||||||
Beer
|
$
|
1,997.6
|
|
|
$
|
1,687.1
|
|
|
$
|
310.5
|
|
|
18
|
%
|
Wine and Spirits
|
978.6
|
|
|
1,038.5
|
|
|
(59.9
|
)
|
|
(6
|
%)
|
|||
Comparable Adjustments
|
(8.1
|
)
|
|
16.1
|
|
|
(24.2
|
)
|
|
NM
|
|
|||
Consolidated gross profit
|
$
|
2,968.1
|
|
|
$
|
2,741.7
|
|
|
$
|
226.4
|
|
|
8
|
%
|
|
Nine
Months 2018 |
|
Nine
Months 2017 |
|
Dollar
Change |
|
Percent
Change |
|||||||
(in millions)
|
|
|
|
|
|
|
|
|||||||
Beer
|
$
|
538.4
|
|
|
$
|
491.4
|
|
|
$
|
47.0
|
|
|
10
|
%
|
Wine and Spirits
|
388.9
|
|
|
433.8
|
|
|
(44.9
|
)
|
|
(10
|
%)
|
|||
Corporate Operations and Other
|
120.2
|
|
|
99.9
|
|
|
20.3
|
|
|
20
|
%
|
|||
Comparable Adjustments
|
151.8
|
|
|
19.0
|
|
|
132.8
|
|
|
NM
|
|
|||
Consolidated selling, general and administrative expenses
|
$
|
1,199.3
|
|
|
$
|
1,044.1
|
|
|
$
|
155.2
|
|
|
15
|
%
|
|
Nine
Months 2018 |
|
Nine
Months 2017 |
|
Dollar
Change |
|
Percent
Change |
|||||||
(in millions)
|
|
|
|
|
|
|
|
|||||||
Beer
|
$
|
1,459.2
|
|
|
$
|
1,195.7
|
|
|
$
|
263.5
|
|
|
22
|
%
|
Wine and Spirits
|
589.7
|
|
|
604.7
|
|
|
(15.0
|
)
|
|
(2
|
%)
|
|||
Corporate Operations and Other
|
(120.2
|
)
|
|
(99.9
|
)
|
|
(20.3
|
)
|
|
(20
|
%)
|
|||
Comparable Adjustments
|
(159.9
|
)
|
|
(2.9
|
)
|
|
(157.0
|
)
|
|
NM
|
|
|||
Consolidated operating income
|
$
|
1,768.8
|
|
|
$
|
1,697.6
|
|
|
$
|
71.2
|
|
|
4
|
%
|
|
Nine
Months 2018 |
|
Nine
Months 2017 |
|
Dollar
Change |
||||||
(in millions)
|
|
|
|
|
|
||||||
Net cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
1,468.4
|
|
|
$
|
1,415.7
|
|
|
$
|
52.7
|
|
Investing activities
|
(1,038.3
|
)
|
|
(1,149.1
|
)
|
|
110.8
|
|
|||
Financing activities
|
(458.1
|
)
|
|
(146.4
|
)
|
|
(311.7
|
)
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
5.1
|
|
|
(6.0
|
)
|
|
11.1
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
$
|
(22.9
|
)
|
|
$
|
114.2
|
|
|
$
|
(137.1
|
)
|
|
Nine
Months 2018 |
|
Nine
Months 2017 |
|
Dollar
Change |
||||||
(in millions)
|
|
|
|
|
|
||||||
Net proceeds from debt, current and long-term, and related activities
|
$
|
67.6
|
|
|
$
|
379.9
|
|
|
$
|
(312.3
|
)
|
Dividends paid
|
(301.1
|
)
|
|
(238.3
|
)
|
|
(62.8
|
)
|
|||
Net cash provided by stock-based compensation activities
|
14.6
|
|
|
84.6
|
|
|
(70.0
|
)
|
|||
Purchases of treasury stock
|
(239.2
|
)
|
|
(372.6
|
)
|
|
133.4
|
|
|||
Net cash used in financing activities
|
$
|
(458.1
|
)
|
|
$
|
(146.4
|
)
|
|
$
|
(311.7
|
)
|
|
Remaining Borrowing Capacity
|
||||||
|
November 30, 2017
|
|
December 31, 2017
|
||||
(in millions)
|
|
|
|
||||
Revolving Credit Facility
(1)
|
$
|
679.3
|
|
|
$
|
773.5
|
|
CBI Facility
|
$
|
3.2
|
|
|
$
|
31.2
|
|
Crown Facility
|
$
|
31.1
|
|
|
$
|
55.1
|
|
(1)
|
Net of outstanding revolving credit facility borrowings and outstanding letters of credit under our 2017 Credit Agreement and outstanding borrowings under our commercial paper program.
|
|
|
|
Class A Common Shares
|
||||||
|
Repurchase Authorization
|
|
Dollar Value of Shares Repurchased
|
|
Number of Shares Repurchased
|
||||
(in millions, except share data)
|
|
|
|
|
|
||||
2017 Authorization
|
$
|
1,000.0
|
|
|
$
|
692.3
|
|
|
4,130,031
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Aggregate
Notional Value
|
|
Fair Value,
Net Asset (Liability)
|
|
Increase (Decrease)
in Fair Value –
Hypothetical
10% Adverse Change
|
||||||||||||||||||
|
November 30, 2017
|
|
November 30, 2016
|
|
November 30, 2017
|
|
November 30, 2016
|
|
November 30, 2017
|
|
November 30, 2016
|
||||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency contracts
|
$
|
1,871.5
|
|
|
$
|
2,502.8
|
|
|
$
|
3.2
|
|
|
$
|
(87.7
|
)
|
|
$
|
(108.7
|
)
|
|
$
|
30.2
|
|
Commodity derivative contracts
|
$
|
164.3
|
|
|
$
|
168.7
|
|
|
$
|
2.8
|
|
|
$
|
(11.0
|
)
|
|
$
|
(14.8
|
)
|
|
$
|
13.5
|
|
|
Aggregate
Notional Value
|
|
Fair Value,
Net Asset (Liability)
|
|
Increase (Decrease)
in Fair Value –
Hypothetical
1% Rate Increase
|
||||||||||||||||||
|
November 30, 2017
|
|
November 30, 2016
|
|
November 30, 2017
|
|
November 30, 2016
|
|
November 30, 2017
|
|
November 30, 2016
|
||||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed interest rate debt
|
$
|
7,490.8
|
|
|
$
|
4,101.1
|
|
|
$
|
(7,720.7
|
)
|
|
$
|
(4,320.2
|
)
|
|
$
|
(406.8
|
)
|
|
$
|
(187.1
|
)
|
Variable interest rate debt
|
$
|
1,923.8
|
|
|
$
|
4,580.3
|
|
|
$
|
(1,902.8
|
)
|
|
$
|
(4,416.8
|
)
|
|
$
|
(41.8
|
)
|
|
$
|
(133.7
|
)
|
Interest rate swap contracts
|
$
|
—
|
|
|
$
|
250.0
|
|
|
$
|
—
|
|
|
$
|
3.2
|
|
|
$
|
—
|
|
|
$
|
8.1
|
|
Item 4.
|
Controls and Procedures.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
Period
|
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
Per Share
|
|
Total Number
of Shares
Purchased as
Part of a
Publicly
Announced
Program
|
|
Approximate
Dollar Value
of Shares that
May Yet Be
Purchased
Under the
Program
(1)
|
||||||
September 1 – 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
532,638,584
|
|
October 1 – 31, 2017
(2)
|
|
|
|
|
|
|
|
|
||||||
Open market transactions
|
|
120,053
|
|
|
$
|
207.76
|
|
|
120,053
|
|
|
|
||
ASR transaction
|
|
760,276
|
|
|
(2)
|
|
760,276
|
|
|
|
||||
October 1 – 31, 2017
(2)
|
|
880,329
|
|
|
(2)
|
|
880,329
|
|
|
$
|
307,696,518
|
|
||
November 1 – 30, 2017
(2)
|
|
170,026
|
|
|
(2)
|
|
170,026
|
|
|
$
|
307,696,518
|
|
||
Total
|
|
1,050,355
|
|
|
$
|
214.16
|
|
|
1,050,355
|
|
|
|
(1)
|
In November 2016, we announced that our Board of Directors authorized the repurchase of up to an aggregate amount of $1.0 billion of our Class A Common Stock and Class B Convertible Common Stock under the 2017 Authorization. The Board of Directors did not specify a date upon which the 2017 Authorization would expire.
|
(2)
|
In October 2017, we entered into an accelerated share repurchase agreement (“ASR”) to purchase up to $200.0 million of our Class A Common Stock. In exchange for our payment of $200.0 million at the beginning of the ASR purchase period, the financial institution party to the ASR committed to deliver shares to us during the ASR purchase period pursuant to the terms of the ASR. 760,276 shares were delivered in October 2017 at the beginning of the ASR purchase period and 170,026 shares were delivered in November 2017 at the end of the ASR purchase period. In total, 930,302 shares were delivered under this ASR at an average purchase price paid of $214.98 per share.
|
Item 4.
|
Mine Safety Disclosures.
|
Item 6.
|
Exhibits.
|
Exhibit No.
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
3.3
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
4.4
|
|
|
|
|
|
4.5
|
|
|
|
|
|
4.6
|
|
|
|
|
|
4.7
|
|
|
|
|
|
4.8
|
|
|
|
|
|
4.9
|
|
|
|
|
|
4.10
|
|
|
|
|
|
4.11
|
|
|
|
|
|
4.12
|
|
|
|
|
4.13
|
|
|
|
|
|
4.14
|
|
|
|
|
|
4.15
|
|
|
|
|
|
4.16
|
|
|
|
|
|
4.17
|
|
|
|
|
|
4.18
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
12.1
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101.1
|
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended November 30, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of November 30, 2017 and February 28, 2017, (ii) Consolidated Statements of Comprehensive Income for the nine months and three months ended November 30, 2017 and 2016, (iii) Consolidated Statements of Cash Flows for the nine months ended November 30, 2017 and 2016, and (iv) Notes to Consolidated Financial Statements.
|
#
|
Company’s Commission File No. 001-08495.
|
|
|
CONSTELLATION BRANDS, INC.
|
|
|
|
|
|
Date:
|
January 5, 2018
|
By:
|
/s/ Lisa M. Schnorr
|
|
|
|
Lisa M. Schnorr, Senior Vice President
and Controller
|
|
|
|
|
Date:
|
January 5, 2018
|
By:
|
/s/ David Klein
|
|
|
|
David Klein, Executive Vice President and
Chief Financial Officer (principal financial
officer and principal accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Macy's, Inc. | M |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|