These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
|
||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
| Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||
|
|
|
|
||||||
|
|
☒ | Accelerated filer | ☐ | ||||||||
| Non-accelerated filer | ☐ | Smaller reporting company |
|
||||||||
| Emerging growth company |
|
||||||||||
| Page | ||||||||
| DEFINED TERMS | ||||||||
| PART I – FINANCIAL INFORMATION | ||||||||
| Item 1. Financial Statements | ||||||||
| Consolidated Balance Sheets | ||||||||
| Consolidated Statements of Comprehensive Income (Loss) | ||||||||
| Consolidated Statements of Changes in Stockholders’ Equity | ||||||||
| Consolidated Statements of Cash Flows | ||||||||
| Notes to Consolidated Financial Statements | ||||||||
|
1. Basis of Presentation
|
||||||||
|
2. Inventories
|
||||||||
|
3. Derivative Instruments
|
||||||||
|
4. Fair Value of Financial Instruments
|
||||||||
|
5. Goodwill
|
||||||||
|
6. Intangible Assets
|
||||||||
|
7. Equity Method Investments
|
||||||||
|
8. Borrowings
|
||||||||
|
9. Income Taxes
|
||||||||
|
10. Stockholders' Equity
|
||||||||
|
11. Net Income (Loss) Per Common Share Attributable to CBI
|
||||||||
|
12. Comprehensive Income (Loss) Attributable to CBI
|
||||||||
|
13. Business Segment Information
|
||||||||
| Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||||||||
| Item 3. Quantitative and Qualitative Disclosures About Market Risk | ||||||||
| Item 4. Controls and Procedures | ||||||||
| PART II – OTHER INFORMATION | ||||||||
| Item 1. Legal Proceedings | ||||||||
| Item 1A. Risk Factors | ||||||||
| Item 5. Other Information | ||||||||
| Item 6. Exhibits | ||||||||
| SIGNATURES | ||||||||
| Term | Meaning | |||||||
| $ | U.S. dollars | |||||||
| 2.65% November 2017 Senior Notes | $700.0 million principal amount of 2.65% senior notes issued in November 2017 and redeemed in August 2021, prior to maturity | |||||||
| 2.70% May 2017 Senior Notes | $500.0 million principal amount of 2.70% senior notes issued in May 2017 and redeemed in August 2021, prior to maturity | |||||||
| 3.20% February 2018 Senior Notes | $600.0 million principal amount of 3.20% senior notes issued in February 2018, partially tendered in May 2022, and fully redeemed in June 2022, prior to maturity | |||||||
| 4.25% May 2013 Senior Notes | $1,050.0 million principal amount of 4.25% senior notes issued in May 2013, partially tendered in May 2022, and fully redeemed in June 2022, prior to maturity | |||||||
| 2018 Authorization | authority to repurchase up to $3.0 billion of our publicly traded common stock, authorized in January 2018 by our Board of Directors | |||||||
| 2020 U.S. wildfires | significant wildfires that broke out in California, Oregon, and Washington states which affected the 2020 U.S. grape harvest | |||||||
| 2021 Authorization | authority to repurchase up to $2.0 billion of our publicly traded common stock, authorized in January 2021 by our Board of Directors | |||||||
| 2022 Annual Report | our Annual Report on Form 10-K for the fiscal year ended February 28, 2022 | |||||||
| 2022 Credit Agreement | tenth amended and restated credit agreement, dated as of April 14, 2022, that provides for an aggregate revolving credit facility of $2.25 billion | |||||||
| 2022 Restatement Agreement | restatement agreement, dated as of April 14, 2022, that amended and restated the ninth amended and restated agreement, dated as of March 26, 2020, which was our then-existing senior credit facility as of February 28, 2022 | |||||||
| 2022 Wine Divestiture |
sale of certain mainstream and premium wine brands and related inventory
|
|||||||
| 3-tier |
distribution channel where products are sold to a distributor (wholesaler) who then sells to a retailer; the retailer sells the products to a consumer
|
|||||||
| 3-tier eCommerce | digital commerce experience for our consumers to purchase beverage alcohol from retailers | |||||||
| ABA | alternative beverage alcohol | |||||||
| Acreage | Acreage Holdings, Inc. | |||||||
| Acreage Financial Instrument | a call option for Canopy to acquire up to 100% of the shares of Acreage | |||||||
| Acreage Transaction | Canopy’s intention to acquire Acreage, subject to certain conditions | |||||||
| Administrative Agent | Bank of America, N.A., as administrative agent for the senior credit facility and term loan credit agreements | |||||||
| Amended and Restated By-Laws | our amended and restated by-laws which became effective at the Effective Time | |||||||
| Amended and Restated Charter | our amended and restated certificate of incorporation which effectuated the Reclassification at the Effective Time | |||||||
| AOCI | accumulated other comprehensive income (loss) | |||||||
| April 2022 Term Credit Agreement | June 2021 Term Credit Agreement, inclusive of amendment dated as of April 14, 2022 | |||||||
| ASR |
accelerated share repurchase agreement with a third-party financial institution
|
|||||||
| August 2022 Term Credit Agreement | term loan credit agreement, dated as of August 9, 2022, that provided for a $1.0 billion unsecured delayed draw three-year term loan facility | |||||||
| Austin Cocktails | we made an initial investment in the Austin Cocktails business and subsequently acquired the remaining ownership interest | |||||||
| C$ | Canadian dollars | |||||||
|
Constellation Brands, Inc. Q3 FY 2023 Form 10-Q
|
#WORTHREACHINGFOR
I
i
|
||||
| Term | Meaning | |||||||
| Canopy |
we made an investment in Canopy Growth Corporation, an Ontario, Canada-based public company
|
|||||||
| Canopy Amendment | a proposed resolution authorizing amending Canopy’s share capital to create Exchangeable Shares and providing for the conversion of Canopy common shares into Exchangeable Shares on a one-for-one basis at any time and at the option of the holder of such shares | |||||||
| Canopy Debt Securities | debt securities issued by Canopy, as amended to remove Canopy's right to settle such debt securities on conversion into Canopy common shares | |||||||
| Canopy Equity Method Investment | November 2017 Canopy Investment, November 2018 Canopy Investment, May 2020 Canopy Investment, and July 2022 Canopy Investment, collectively | |||||||
| Canopy Strategic Transaction(s) | any potential acquisition, divestiture, investment, or other similar transaction made by Canopy, including but not limited to the Acreage Transaction and the Canopy Transaction | |||||||
|
Canopy Transaction
|
proposed corporate transaction by Canopy, including the creation of Exchangeable Shares, designed to consolidate its U.S. cannabis assets into Canopy USA | |||||||
| Canopy USA | a new U.S. holding company formed by Canopy | |||||||
| CARES Act | Coronavirus Aid, Relief, and Economic Security Act | |||||||
|
CB International
|
CB International Finance S.à r.l., a wholly-owned subsidiary of ours
|
|||||||
| Class 1 Stock | our Class 1 Convertible Common Stock, par value $0.01 per share | |||||||
| Class A Stock | our Class A Common Stock, par value $0.01 per share | |||||||
| Class B Stock | our Class B Convertible Common Stock, par value $0.01 per share, eliminated on November 10, 2022, pursuant to the Reclassification | |||||||
| CODM | chief operating decision maker | |||||||
| Comparable Adjustments | certain items affecting comparability that have been excluded by management | |||||||
| Consent Agreement | an agreement between Canopy and (i) Greenstar Canada Investment Limited Partnership and (ii) CBG Holdings LLC, our indirect, wholly-owned subsidiaries | |||||||
| Depletions |
represent U.S. domestic distributor shipments of our respective branded products to retail customers, based on third-party data
|
|||||||
| Digital Business Acceleration | a phased initiative by the Company to create a cohesive digital strategy and build an advanced digital business in the coming years | |||||||
| DTC | direct-to-consumer inclusive of (i) a digital commerce experience for consumers to purchase directly from brand websites with inventory coming straight from the supplier and (ii) consumer purchases at hospitality locations (tasting rooms and tap rooms) from the supplier | |||||||
| Effective Time | the time that the Amended and Restated Charter was duly filed with the Secretary of State of the State of Delaware on November 10, 2022 | |||||||
| ERP | enterprise resource planning system | |||||||
| ESG | environmental, social, and governance | |||||||
| Exchangeable Shares | proposed new class of non-voting and non-participating exchangeable shares in Canopy which will be convertible into common shares of Canopy | |||||||
| Exchange Act | Securities Exchange Act of 1934, as amended | |||||||
| Financial Statements |
our consolidated financial statements and notes thereto included herein
|
|||||||
| Fiscal 2022 | the Company’s fiscal year ended February 28, 2022 | |||||||
| Fiscal 2023 | the Company’s fiscal year ending February 28, 2023 | |||||||
| Fiscal 2024 | the Company’s fiscal year ending February 29, 2024 | |||||||
| Fiscal 2025 | the Company’s fiscal year ending February 28, 2025 | |||||||
| Fiscal 2026 | the Company’s fiscal year ending February 28, 2026 | |||||||
| Fiscal 2027 | the Company’s fiscal year ending February 28, 2027 | |||||||
| Fiscal 2028 | the Company’s fiscal year ending February 29, 2028 | |||||||
|
Constellation Brands, Inc. Q3 FY 2023 Form 10-Q
|
#WORTHREACHINGFOR
I
ii
|
||||
| Term | Meaning | |||||||
| Five-Year Term Facility | a five-year term loan facility under the April 2022 Term Credit Agreement | |||||||
| Form 10-Q |
this Quarterly Report on Form 10-Q for the quarterly period ended November 30, 2022, unless otherwise specified
|
|||||||
| GHG | greenhouse gas | |||||||
| GivingTuesday | a global generosity movement to encourage others to give back to their community, occurring each year on the Tuesday following Thanksgiving in the U.S. | |||||||
| July 2022 Canopy Investment | in July 2022, we received 29.2 million common shares of Canopy through the exchange of C$100.0 million principal amount of our Canopy Debt Securities | |||||||
| June 2021 Term Credit Agreement | amended and restated term loan credit agreement, dated as of March 26, 2020, that provided for aggregate facilities of $491.3 million, consisting of the Five-Year Term Facility, inclusive of amendment dated as of June 10, 2021 | |||||||
| Lender | Bank of America, N.A., as lender for the April 2022 Term Credit Agreement | |||||||
| LIBOR | London Interbank Offered Rate | |||||||
| Lingua Franca | Lingua Franca, LLC business, acquired by us | |||||||
| May 2020 Canopy Investment | in May 2020, we made an incremental investment for 18.9 million common shares of Canopy through the exercise of warrants obtained in November 2017 | |||||||
| May 2022 Senior Notes | $1,850.0 million aggregate principal amount of senior notes issued in May 2022 | |||||||
| MD&A |
Management’s Discussion and Analysis of Financial Condition and Results of Operations under Part I
–
Item 2. of this Form 10-Q
|
|||||||
|
Mexicali Brewery
|
canceled brewery construction project located in Mexicali, Baja California, Mexico
|
|||||||
| Mexico Beer Projects | expansion, optimization, and/or construction activities at the Obregon Brewery, Nava Brewery, and Veracruz Brewery | |||||||
| M&T | Manufacturers and Traders Trust Company | |||||||
| My Favorite Neighbor | we made an initial investment in My Favorite Neighbor, LLC and subsequently acquired the remaining ownership interest | |||||||
| NA | not applicable | |||||||
| Nava | Nava, Coahuila, Mexico | |||||||
| Nava Brewery | brewery located in Nava | |||||||
| Net sales | gross sales less promotions, returns and allowances, and excise taxes | |||||||
| Nine Months 2022 |
the Company’s nine months ended November 30, 2021
|
|||||||
| Nine Months 2023 |
the Company’s nine months ended November 30, 2022
|
|||||||
| NM | not meaningful | |||||||
| Note(s) | notes to the consolidated financial statements | |||||||
| November 2017 Canopy Investment | in November 2017, we made an initial investment for 18.9 million common shares of Canopy | |||||||
| November 2018 Canopy Investment | in November 2018, we made an incremental investment for 104.5 million common shares of Canopy | |||||||
| November 2018 Canopy Warrants | Tranche A Warrants, Tranche B Warrants, and Tranche C Warrants, collectively | |||||||
| Obregon | Obregon, Sonora, Mexico | |||||||
|
Obregon Brewery
|
brewery located in Obregon
|
|||||||
| OCI | other comprehensive income (loss) | |||||||
| October 2022 Credit Agreement Amendments | amendments dated as of October 18, 2022, to the 2022 Credit Agreement, the April 2022 Term Credit Agreement, and the August 2022 Term Credit Agreement | |||||||
| Pre-issuance hedge contracts | treasury lock and/or swap lock contracts designated as cash flow hedges entered into to hedge treasury rate volatility on future debt issuances | |||||||
| Reclassification |
the reclassification, exchange, and conversion of the Company’s common stock to eliminate the Class B Stock pursuant to the terms and conditions of the Reclassification Agreement
|
|||||||
|
Constellation Brands, Inc. Q3 FY 2023 Form 10-Q
|
#WORTHREACHINGFOR
I
iii
|
||||
| Term | Meaning | |||||||
| Reclassification Agreement |
reclassification agreement in support of the Reclassification, dated June 30, 2022, among the Company and the Sands Family Stockholders
|
|||||||
| Registration Rights Agreement | Registration Rights Agreement, dated as of November 10, 2022, by and among the Company and the Sands Family Stockholders | |||||||
|
Registration Statement on Form S-4
|
our Registration Statement on Form S-4, including our proxy statement/prospectus, in connection with the Reclassification declared effective by the SEC on September 21, 2022 | |||||||
| RTD | ready-to-drink | |||||||
| SEC | Securities and Exchange Commission | |||||||
| Sands Family Stockholders |
RES Master LLC, RES Business Holdings LP, SER Business Holdings LP, RHT 2015 Business Holdings LP, RSS Master LLC, RSS Business Holdings LP, SSR Business Holdings LP, RSS 2015 Business Holdings LP, RCT 2015 Business Holdings LP, RCT 2020 Investments LLC, NSDT 2009 STZ LLC, NSDT 2011 STZ LLC, RSS Business Management LLC, SSR Business Management LLC, LES Lauren Holdings LLC, MES Mackenzie Holdings LLC, Abigail Bennett, Zachary Stern, A&Z 2015 Business Holdings LP (subsequently liquidated), Marilyn Sands Master Trust, MAS Business Holdings LP, Sands Family Foundation, Richard Sands, Robert Sands, WildStar, Astra Legacy LLC, AJB Business Holdings LP, and ZMSS Business Holdings LP
|
|||||||
| Specified Time | such time as the domestic sale of marijuana could not reasonably be expected to violate the Controlled Substances Act, the Civil Asset Forfeiture Reform Act (as it relates to violation of the Controlled Substances Act), and all related applicable anti-money laundering laws | |||||||
| Securities Act | Securities Act of 1933, as amended | |||||||
|
SOFR
|
secured overnight financing rate administered by the Federal Reserve Bank of New York
|
|||||||
| THC | tetrahydrocannabinol | |||||||
| Third Quarter 2022 |
the Company’s three months ended November 30, 2021
|
|||||||
| Third Quarter 2023 |
the Company’s three months ended November 30, 2022
|
|||||||
| Tranche A Warrants | warrants which give us the option to purchase 88.5 million common shares of Canopy expiring November 1, 2023 | |||||||
| Tranche B Warrants | warrants which give us the option to purchase 38.4 million common shares of Canopy expiring November 1, 2026 | |||||||
| Tranche C Warrants | warrants which give us the option to purchase 12.8 million common shares of Canopy expiring November 1, 2026 | |||||||
|
TSX
|
Toronto Stock Exchange
|
|||||||
| U.S. | United States of America | |||||||
| U.S. GAAP | generally accepted accounting principles in the U.S. | |||||||
| Veracruz | Heroica Veracruz, Veracruz, Mexico | |||||||
| Veracruz Brewery | a new brewery being constructed in Veracruz | |||||||
|
VWAP Exercise Price
|
volume-weighted average of the closing market price of Canopy’s common shares on the TSX for the five trading days immediately preceding the exercise date
|
|||||||
| WildStar |
WildStar Partners LLC
|
|||||||
|
Constellation Brands, Inc. Q3 FY 2023 Form 10-Q
|
#WORTHREACHINGFOR
I
iv
|
||||
| FINANCIAL STATEMENTS | |||||
|
November 30,
2022 |
February 28,
2022 |
||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Accounts receivable |
|
|
|||||||||
| Inventories |
|
|
|||||||||
| Prepaid expenses and other |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Property, plant, and equipment |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Intangible assets |
|
|
|||||||||
| Equity method investments |
|
|
|||||||||
| Securities measured at fair value |
|
|
|||||||||
| Deferred income taxes |
|
|
|||||||||
| Other assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Short-term borrowings | $ |
|
$ |
|
|||||||
| Current maturities of long-term debt |
|
|
|||||||||
| Accounts payable |
|
|
|||||||||
| Other accrued expenses and liabilities |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Long-term debt, less current maturities |
|
|
|||||||||
| Deferred income taxes and other liabilities |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
| Commitments and contingencies |
|
|
|||||||||
| CBI stockholders’ equity: | |||||||||||
|
Class A Stock, $
|
|
|
|||||||||
|
Class B Stock, $
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Retained earnings |
|
|
|||||||||
| Accumulated other comprehensive income (loss) |
(
|
(
|
|||||||||
|
|
|
||||||||||
| Less: Treasury stock – | |||||||||||
|
Class A Stock, at cost,
|
(
|
(
|
|||||||||
|
Class B Stock, at cost,
|
|
(
|
|||||||||
|
(
|
(
|
||||||||||
| Total CBI stockholders’ equity |
|
|
|||||||||
| Noncontrolling interests |
|
|
|||||||||
| Total stockholders’ equity |
|
|
|||||||||
| Total liabilities and stockholders’ equity | $ |
|
$ |
|
|||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
1
|
||||
| FINANCIAL STATEMENTS | |||||
|
For the Nine Months
Ended November 30, |
For the Three Months
Ended November 30, |
||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Excise taxes |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net sales |
|
|
|
|
|||||||||||||||||||
| Cost of product sold |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Gross profit |
|
|
|
|
|||||||||||||||||||
| Selling, general, and administrative expenses |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Impairment of brewery construction in progress |
|
(
|
|
|
|||||||||||||||||||
| Operating income (loss) |
|
|
|
|
|||||||||||||||||||
| Income (loss) from unconsolidated investments |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Loss on extinguishment of debt |
(
|
(
|
|
|
|||||||||||||||||||
| Income (loss) before income taxes |
|
(
|
|
|
|||||||||||||||||||
| (Provision for) benefit from income taxes |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net income (loss) |
(
|
(
|
|
|
|||||||||||||||||||
| Net (income) loss attributable to noncontrolling interests |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net income (loss) attributable to CBI | $ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
| Comprehensive income (loss) | $ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
| Comprehensive (income) loss attributable to noncontrolling interests |
(
|
(
|
(
|
|
|||||||||||||||||||
| Comprehensive income (loss) attributable to CBI | $ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
| Net income (loss) per common share attributable to CBI: | |||||||||||||||||||||||
| Basic – Class A Stock | $ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
| Basic – Class B Stock | $ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
| Diluted – Class A Stock | $ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
| Diluted – Class B Stock | $ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
| Weighted average common shares outstanding: | |||||||||||||||||||||||
| Basic – Class A Stock |
|
|
|
|
|||||||||||||||||||
| Basic – Class B Stock |
|
|
|
|
|||||||||||||||||||
| Diluted – Class A Stock |
|
|
|
|
|||||||||||||||||||
| Diluted – Class B Stock |
|
|
|
|
|||||||||||||||||||
| Cash dividends declared per common share: | |||||||||||||||||||||||
| Class A Stock | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Class B Stock | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
2
|
||||
| FINANCIAL STATEMENTS | |||||
|
CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(in millions)
(unaudited)
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Stock |
Additional
Paid-in Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Income (Loss) |
Treasury
Stock |
Non-controlling
Interests |
Total | |||||||||||||||||||||||||||||||||||||||||
| Class A | Class B | ||||||||||||||||||||||||||||||||||||||||||||||
| Balance at February 28, 2022 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
| Comprehensive income (loss): | |||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — |
|
— | — |
|
|
|||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss), net of income tax effect | — | — | — | — |
|
— |
|
|
|||||||||||||||||||||||||||||||||||||||
| Comprehensive income (loss) |
|
||||||||||||||||||||||||||||||||||||||||||||||
| Repurchase of shares | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||
| Dividends declared | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||
| Noncontrolling interest distributions | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Shares issued under equity compensation plans | — | — |
(
|
— | — |
|
— |
|
|||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — |
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||
| Balance at May 31, 2022 |
|
|
|
|
(
|
(
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Comprehensive income (loss): | |||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — |
(
|
— | — |
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss), net of income tax effect | — | — | — | — |
(
|
— |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Comprehensive income (loss) |
(
|
||||||||||||||||||||||||||||||||||||||||||||||
| Repurchase of shares | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||
| Dividends declared | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||
| Noncontrolling interest distributions | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Shares issued under equity compensation plans | — | — |
|
— | — |
|
— |
|
|||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — |
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||
| Balance at August 31, 2022 |
|
|
|
|
(
|
(
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Comprehensive income (loss): | |||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — |
|
— | — |
|
|
|||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss), net of income tax effect | — | — | — | — |
|
— |
|
|
|||||||||||||||||||||||||||||||||||||||
| Comprehensive income (loss) |
|
||||||||||||||||||||||||||||||||||||||||||||||
| Reclassification payment | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||
| Retirement of treasury shares | — |
(
|
— |
(
|
— |
|
— |
|
|||||||||||||||||||||||||||||||||||||||
| Conversion of common shares |
|
(
|
— | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Dividends declared | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||
| Noncontrolling interest distributions | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Shares issued under equity compensation plans | — | — |
|
— | — |
|
— |
|
|||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — |
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||
| Balance at November 30, 2022 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
3
|
||||
| FINANCIAL STATEMENTS | |||||
|
CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(in millions)
(unaudited)
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Stock |
Additional
Paid-in Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Income (Loss) |
Treasury
Stock |
Non-controlling
Interests |
Total | |||||||||||||||||||||||||||||||||||||||||
| Class A | Class B | ||||||||||||||||||||||||||||||||||||||||||||||
| Balance at February 28, 2021 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
| Comprehensive income (loss): | |||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — |
(
|
— | — |
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss), net of income tax effect | — | — | — | — |
|
— |
|
|
|||||||||||||||||||||||||||||||||||||||
| Comprehensive income (loss) |
(
|
||||||||||||||||||||||||||||||||||||||||||||||
| Repurchase of shares | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||
| Dividends declared | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||
| Noncontrolling interest distributions | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Shares issued under equity compensation plans | — | — |
(
|
— | — |
|
— |
|
|||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — |
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||
| Balance at May 31, 2021 |
|
|
|
|
(
|
(
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Comprehensive income (loss): | |||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — |
|
— | — |
|
|
|||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss), net of income tax effect | — | — | — | — |
(
|
— |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Comprehensive income (loss) |
(
|
||||||||||||||||||||||||||||||||||||||||||||||
| Repurchase of shares | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||
| Dividends declared | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||
| Noncontrolling interest distributions | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Shares issued under equity compensation plans | — | — |
|
— | — |
|
— |
|
|||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — |
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||
| Balance at August 31, 2021 |
|
|
|
|
(
|
(
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Comprehensive income (loss): | |||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — |
|
— | — |
|
|
|||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss), net of income tax effect | — | — | — | — |
(
|
— |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Comprehensive income (loss) |
|
||||||||||||||||||||||||||||||||||||||||||||||
| Repurchase of shares | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||
| Dividends declared | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||
| Noncontrolling interest distributions | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Shares issued under equity compensation plans | — | — |
|
— | — |
|
— |
|
|||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — |
(
|
— | — | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||
| Balance at November 30, 2021 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
4
|
||||
| FINANCIAL STATEMENTS | |||||
|
For the Nine Months
Ended November 30, |
|||||||||||
| 2022 | 2021 | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
| Net income (loss) | $ |
(
|
$ |
(
|
|||||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||
| Unrealized net (gain) loss on securities measured at fair value |
|
|
|||||||||
| Deferred tax provision (benefit) |
|
|
|||||||||
| Depreciation |
|
|
|||||||||
| Stock-based compensation |
|
|
|||||||||
| Equity in (earnings) losses of equity method investees and related activities, net of distributed earnings |
|
|
|||||||||
| Noncash lease expense |
|
|
|||||||||
| Amortization of debt issuance costs and loss on extinguishment of debt |
|
|
|||||||||
| Impairment of Canopy Equity Method Investment |
|
|
|||||||||
| Impairment of brewery construction in progress |
|
|
|||||||||
| Gain (loss) on settlement of Pre-issuance hedge contracts |
|
|
|||||||||
| Change in operating assets and liabilities, net of effects from purchase and sale of business: | |||||||||||
| Accounts receivable |
(
|
(
|
|||||||||
| Inventories |
(
|
(
|
|||||||||
| Prepaid expenses and other current assets |
|
(
|
|||||||||
| Accounts payable |
|
|
|||||||||
| Deferred revenue |
(
|
|
|||||||||
| Other accrued expenses and liabilities |
(
|
|
|||||||||
| Other |
|
|
|||||||||
| Total adjustments |
|
|
|||||||||
| Net cash provided by (used in) operating activities |
|
|
|||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
| Purchase of property, plant, and equipment |
(
|
(
|
|||||||||
| Purchase of business, net of cash acquired |
(
|
(
|
|||||||||
| Investments in equity method investees and securities |
(
|
(
|
|||||||||
| Proceeds from sale of assets |
|
|
|||||||||
| Proceeds from sale of business |
|
|
|||||||||
| Other investing activities |
|
(
|
|||||||||
| Net cash provided by (used in) investing activities |
(
|
(
|
|||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
5
|
||||
| FINANCIAL STATEMENTS | |||||
|
For the Nine Months
Ended November 30, |
|||||||||||
| 2022 | 2021 | ||||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
| Proceeds from issuance of long-term debt |
|
|
|||||||||
| Principal payments of long-term debt |
(
|
(
|
|||||||||
| Net proceeds from (repayments of) short-term borrowings |
|
|
|||||||||
| Dividends paid |
(
|
(
|
|||||||||
| Purchases of treasury stock |
(
|
(
|
|||||||||
| Proceeds from shares issued under equity compensation plans |
|
|
|||||||||
| Payments of minimum tax withholdings on stock-based payment awards |
(
|
(
|
|||||||||
| Payments of debt issuance, debt extinguishment, and other financing costs |
(
|
(
|
|||||||||
| Distributions to noncontrolling interests |
(
|
(
|
|||||||||
| Payment to holders of Class B Stock in connection with the Reclassification |
(
|
|
|||||||||
| Net cash provided by (used in) financing activities |
(
|
(
|
|||||||||
| Effect of exchange rate changes on cash and cash equivalents |
(
|
(
|
|||||||||
| Net increase (decrease) in cash and cash equivalents |
(
|
(
|
|||||||||
| Cash and cash equivalents, beginning of period |
|
|
|||||||||
| Cash and cash equivalents, end of period | $ |
|
$ |
|
|||||||
| Supplemental disclosures of noncash investing and financing activities | |||||||||||
| Additions to property, plant, and equipment | $ |
|
$ |
|
|||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
6
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
|
November 30,
2022 |
February 28,
2022 |
||||||||||
| (in millions) | |||||||||||
| Raw materials and supplies | $ |
|
$ |
|
|||||||
| In-process inventories |
|
|
|||||||||
| Finished case goods |
|
|
|||||||||
| $ |
|
$ |
|
||||||||
|
For the Nine Months
Ended November 30, |
For the Three Months
Ended November 30, |
||||||||||||||||||||||
| 2022 |
2021
(1)
|
2022 | 2021 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Loss on inventory write-down | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
7
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
|
November 30,
2022 |
February 28,
2022 |
||||||||||
| (in millions) | |||||||||||
| Derivative instruments designated as hedging instruments | |||||||||||
| Foreign currency contracts | $ |
|
$ |
|
|||||||
| Pre-issuance hedge contracts | $ |
|
$ |
|
|||||||
| Derivative instruments not designated as hedging instruments | |||||||||||
| Foreign currency contracts | $ |
|
$ |
|
|||||||
| Commodity derivative contracts | $ |
|
$ |
|
|||||||
| Assets | Liabilities | |||||||||||||||||||||||||
|
November 30,
2022 |
February 28,
2022 |
November 30,
2022 |
February 28,
2022 |
|||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||
| Derivative instruments designated as hedging instruments | ||||||||||||||||||||||||||
| Foreign currency contracts: | ||||||||||||||||||||||||||
| Prepaid expenses and other | $ |
|
$ |
|
Other accrued expenses and liabilities | $ |
|
$ |
|
|||||||||||||||||
| Other assets | $ |
|
$ |
|
Deferred income taxes and other liabilities | $ |
|
$ |
|
|||||||||||||||||
| Pre-issuance hedge contracts: | ||||||||||||||||||||||||||
| Other assets | $ |
|
$ |
|
Deferred income taxes and other liabilities | $ |
|
$ |
|
|||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
8
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
| Assets | Liabilities | |||||||||||||||||||||||||
|
November 30,
2022 |
February 28,
2022 |
November 30,
2022 |
February 28,
2022 |
|||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||
| Derivative instruments not designated as hedging instruments | ||||||||||||||||||||||||||
| Foreign currency contracts: | ||||||||||||||||||||||||||
| Prepaid expenses and other | $ |
|
$ |
|
Other accrued expenses and liabilities | $ |
|
$ |
|
|||||||||||||||||
| Commodity derivative contracts: | ||||||||||||||||||||||||||
| Prepaid expenses and other | $ |
|
$ |
|
Other accrued expenses and liabilities | $ |
|
$ |
|
|||||||||||||||||
| Other assets | $ |
|
$ |
|
Deferred income taxes and other liabilities | $ |
|
$ |
|
|||||||||||||||||
|
Derivative Instruments in
Designated Cash Flow Hedging Relationships |
Net
Gain (Loss) Recognized in OCI |
Location of Net Gain (Loss)
Reclassified from AOCI to Income (Loss) |
Net
Gain (Loss) Reclassified from AOCI to Income (Loss) |
|||||||||||||||||
| (in millions) | ||||||||||||||||||||
| For the Nine Months Ended November 30, 2022 | ||||||||||||||||||||
| Foreign currency contracts | $ |
|
Sales | $ |
(
|
|||||||||||||||
| Cost of product sold |
|
|||||||||||||||||||
| Pre-issuance hedge contracts |
|
Interest expense |
(
|
|||||||||||||||||
| $ |
|
$ |
|
|||||||||||||||||
| For the Nine Months Ended November 30, 2021 | ||||||||||||||||||||
| Foreign currency contracts | $ |
(
|
Sales | $ |
(
|
|||||||||||||||
| Cost of product sold |
|
|||||||||||||||||||
| Pre-issuance hedge contracts |
|
Interest expense |
(
|
|||||||||||||||||
| $ |
(
|
$ |
|
|||||||||||||||||
| For the Three Months Ended November 30, 2022 | ||||||||||||||||||||
| Foreign currency contracts | $ |
|
Sales | $ |
(
|
|||||||||||||||
| Cost of product sold |
|
|||||||||||||||||||
| Pre-issuance hedge contracts |
|
Interest expense |
(
|
|||||||||||||||||
| $ |
|
$ |
|
|||||||||||||||||
| For the Three Months Ended November 30, 2021 | ||||||||||||||||||||
| Foreign currency contracts | $ |
(
|
Sales | $ |
(
|
|||||||||||||||
| Cost of product sold |
|
|||||||||||||||||||
| Pre-issuance hedge contracts |
|
Interest expense |
(
|
|||||||||||||||||
| $ |
(
|
$ |
|
|||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
9
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
|
Derivative Instruments Not
Designated as Hedging Instruments |
Location of Net Gain (Loss)
Recognized in Income (Loss) |
Net
Gain (Loss) Recognized in Income (Loss) |
||||||||||||||||||
| (in millions) | ||||||||||||||||||||
| For the Nine Months Ended November 30, 2022 | ||||||||||||||||||||
| Commodity derivative contracts | Cost of product sold | $ |
|
|||||||||||||||||
| Foreign currency contracts | Selling, general, and administrative expenses |
(
|
||||||||||||||||||
| $ |
|
|||||||||||||||||||
| For the Nine Months Ended November 30, 2021 | ||||||||||||||||||||
| Commodity derivative contracts | Cost of product sold | $ |
|
|||||||||||||||||
| Foreign currency contracts | Selling, general, and administrative expenses |
(
|
||||||||||||||||||
| $ |
|
|||||||||||||||||||
| For the Three Months Ended November 30, 2022 | ||||||||||||||||||||
| Commodity derivative contracts | Cost of product sold | $ |
(
|
|||||||||||||||||
| Foreign currency contracts | Selling, general, and administrative expenses |
(
|
||||||||||||||||||
| $ |
(
|
|||||||||||||||||||
| For the Three Months Ended November 30, 2021 | ||||||||||||||||||||
| Commodity derivative contracts | Cost of product sold | $ |
|
|||||||||||||||||
| Foreign currency contracts | Selling, general, and administrative expenses |
(
|
||||||||||||||||||
| $ |
(
|
|||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
10
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
| November 30, 2022 | February 28, 2022 | ||||||||||||||||||||||
|
Tranche A
Warrants
(3)
|
Tranche B
Warrants
(4)
|
Tranche A
Warrants
(3)
|
Tranche B
Warrants
(4)
|
||||||||||||||||||||
|
Exercise price
(5)
|
C$ |
|
C$ |
|
C$ |
|
C$ |
|
|||||||||||||||
|
Valuation date stock price
(6)
|
C$ |
|
C$ |
|
C$ |
|
C$ |
|
|||||||||||||||
|
Remaining contractual term
(7)
|
|
|
|
|
|||||||||||||||||||
|
Expected volatility
(8)
|
|
% |
|
% |
|
% |
|
% | |||||||||||||||
|
Risk-free interest rate
(9)
|
|
% |
|
% |
|
% |
|
% | |||||||||||||||
|
Expected dividend yield
(10)
|
|
% |
|
% |
|
% |
|
% | |||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
11
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
|
November 30,
2022 |
February 28,
2022 |
||||||||||
|
Settlement price
(1)
|
C$ |
|
C$ |
|
|||||||
|
Valuation date stock price
(2)
|
C$ |
|
C$ |
|
|||||||
|
Remaining term
(3)
|
|
|
|||||||||
|
Expected volatility
(4)
|
|
% |
|
% | |||||||
|
Risk-free interest rate
(5)
|
|
% |
|
% | |||||||
|
Expected dividend yield
(6)
|
|
% |
|
% | |||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
12
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
| Fair Value Measurements Using | |||||||||||||||||||||||
|
Quoted
Prices in Active Markets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Total | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| November 30, 2022 | |||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Foreign currency contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Commodity derivative contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
November 2018 Canopy Warrants
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Canopy Debt Securities
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Foreign currency contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Commodity derivative contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| February 28, 2022 | |||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Foreign currency contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Commodity derivative contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
November 2018 Canopy Warrants
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Canopy Debt Securities
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Foreign currency contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Commodity derivative contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Pre-issuance hedge contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(1)
|
Unrealized net gain (loss) from the changes in fair value of our securities measured at fair value recognized in income (loss) from unconsolidated investments, are as follows: | ||||||||||||||||||||||||||||
|
For the Nine Months
Ended November 30, |
For the Three Months
Ended November 30, |
||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||
| November 2018 Canopy Warrants | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||
|
Canopy Debt Securities
(i)
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||
| $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||
|
(i)
|
In July 2022, we received
|
||||||||||||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
13
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
| Fair Value Measurements Using | |||||||||||||||||||||||||||||
|
Quoted
Prices in Active Markets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Total Losses | ||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||
| For the Nine Months Ended November 30, 2022 | |||||||||||||||||||||||||||||
| Equity method investments | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
| For the Nine Months Ended November 30, 2021 | |||||||||||||||||||||||||||||
|
Long-lived assets
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
14
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
| Beer | Wine and Spirits | Consolidated | |||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||
| Balance, February 28, 2021 | $ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
Purchase accounting allocations
(1)
|
|
|
|
||||||||||||||||||||||||||
| Foreign currency translation adjustments |
(
|
(
|
(
|
||||||||||||||||||||||||||
| Balance, February 28, 2022 |
|
|
|
||||||||||||||||||||||||||
|
Purchase accounting allocations
(2)
|
|
|
|
||||||||||||||||||||||||||
| 2022 Wine Divestiture |
|
(
|
(
|
||||||||||||||||||||||||||
| Foreign currency translation adjustments |
|
(
|
|
||||||||||||||||||||||||||
| Balance, November 30, 2022 | $ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| (in millions) | |||||||||||
| Cash received from buyer | $ |
|
|||||||||
| Net assets sold |
(
|
||||||||||
|
Direct costs to sell
(1)
|
(
|
||||||||||
|
Gain on sale of business
(2)
|
$ |
|
|||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
15
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
| November 30, 2022 | February 28, 2022 | ||||||||||||||||||||||
|
Gross
Carrying Amount |
Net
Carrying Amount |
Gross
Carrying Amount |
Net
Carrying Amount |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Amortizable intangible assets | |||||||||||||||||||||||
| Customer relationships | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
|
$ |
|
|
|||||||||||||||||
| Nonamortizable intangible assets | |||||||||||||||||||||||
| Trademarks |
|
|
|||||||||||||||||||||
| Total intangible assets | $ |
|
$ |
|
|||||||||||||||||||
| November 30, 2022 | February 28, 2022 | ||||||||||||||||||||||
| Carrying Value | Ownership Percentage | Carrying Value | Ownership Percentage | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
|
Canopy Equity Method Investment
(1) (2)
|
$ |
|
|
% | $ |
|
|
% | |||||||||||||||
| Other equity method investments |
|
|
|
|
|||||||||||||||||||
| $ |
|
$ |
|
||||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
16
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
| Common Shares | Purchase Price | |||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||
|
November 2017 Canopy Investment
|
|
$ |
|
|||||||||||||||||||||||
| November 2018 Canopy Investment |
|
|
||||||||||||||||||||||||
|
May 2020 Canopy Investment
|
|
|
||||||||||||||||||||||||
|
July 2022 Canopy Investment
(i)
|
|
|
||||||||||||||||||||||||
|
|
$ |
|
||||||||||||||||||||||||
|
(i)
|
In June 2022, certain holders of Canopy Debt Securities agreed to exchange C$
|
|||||||||||||||||||||||||
|
For the Nine Months
Ended November 30, |
For the Three Months
Ended November 30, |
||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
|
Equity in earnings (losses) from Canopy and related activities
(1)
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
17
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
|
For the Nine Months
Ended November 30, |
For the Three Months
Ended November 30, |
||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Net sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Gross profit (loss) | $ |
(
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Net income (loss) | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Net income (loss) attributable to Canopy | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
18
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
| November 30, 2022 |
February 28,
2022 |
||||||||||||||||||||||
| Current | Long-term | Total | Total | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Short-term borrowings | |||||||||||||||||||||||
| Commercial paper | $ |
|
$ |
|
|||||||||||||||||||
| $ |
|
$ |
|
||||||||||||||||||||
| Long-term debt | |||||||||||||||||||||||
| Term loan credit facilities | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Senior notes |
|
|
|
|
|||||||||||||||||||
| Other |
|
|
|
|
|||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
19
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
| Amount | Maturity | ||||||||||
| (in millions) | |||||||||||
| 2022 Credit Agreement | |||||||||||
|
Revolving credit facility
(1) (2)
|
$ |
|
Apr 14, 2027 | ||||||||
| April 2022 Term Credit Agreement | |||||||||||
|
Five-Year Term Facility
(1) (3)
|
$ |
|
Jun 28, 2024 | ||||||||
| August 2022 Term Credit Agreement | |||||||||||
|
Three-year term facility
(1) (3)
|
$ |
|
Nov 10, 2025
|
||||||||
|
Outstanding
borrowings |
Interest
rate |
SOFR
margin |
Outstanding
letters of credit |
Remaining
borrowing
capacity
(1)
|
|||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||
| 2022 Credit Agreement | |||||||||||||||||||||||||||||
| Revolving credit facility | $ |
|
|
% |
|
% | $ |
|
$ |
|
|||||||||||||||||||
| April 2022 Term Credit Agreement | |||||||||||||||||||||||||||||
| Five-Year Term Facility | $ |
|
|
% |
|
% | |||||||||||||||||||||||
| August 2022 Term Credit Agreement | |||||||||||||||||||||||||||||
| Three-year term facility | $ |
|
|
% |
|
% | |||||||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
20
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
| Date of | Redemption | |||||||||||||||||||||||||||||||
| Principal | Maturity | Interest Payments | Stated Redemption Date | Stated Basis Points | ||||||||||||||||||||||||||||
| (in millions, except basis points) | ||||||||||||||||||||||||||||||||
|
|
$ |
|
May 2024 | May/Nov |
(2)
|
|
||||||||||||||||||||||||||
|
|
$ |
|
May 2027 | May/Nov | Apr 2027 |
|
||||||||||||||||||||||||||
|
|
$ |
|
May 2032 | May/Nov | Feb 2032 |
|
||||||||||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
21
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
| (in millions) | |||||
| Fiscal 2023 | $ |
|
|||
| Fiscal 2024 |
|
||||
| Fiscal 2025 |
|
||||
| Fiscal 2026 |
|
||||
| Fiscal 2027 |
|
||||
| Fiscal 2028 |
|
||||
| Thereafter |
|
||||
| $ |
|
||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
22
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
| Common Stock | Treasury Stock | ||||||||||||||||||||||||||||
| Class A | Class B | Class 1 | Class A | Class B | |||||||||||||||||||||||||
| Balance at February 28, 2022 |
|
|
|
|
|
||||||||||||||||||||||||
| Share repurchases | — | — | — |
|
— | ||||||||||||||||||||||||
| Conversion of shares |
|
(
|
— | — | — | ||||||||||||||||||||||||
| Exercise of stock options | — | — |
|
(
|
— | ||||||||||||||||||||||||
|
Vesting of restricted stock units
(1)
|
— | — | — |
(
|
— | ||||||||||||||||||||||||
|
Vesting of performance share units
(1)
|
— | — | — |
(
|
— | ||||||||||||||||||||||||
| Balance at May 31, 2022 |
|
|
|
|
|
||||||||||||||||||||||||
| Share repurchases | — | — | — |
|
— | ||||||||||||||||||||||||
| Conversion of shares |
|
— |
(
|
— | — | ||||||||||||||||||||||||
| Exercise of stock options | — | — | — |
(
|
— | ||||||||||||||||||||||||
| Employee stock purchases | — | — | — |
(
|
— | ||||||||||||||||||||||||
|
Vesting of restricted stock units
(1)
|
— | — | — |
(
|
— | ||||||||||||||||||||||||
| Balance at August 31, 2022 |
|
|
|
|
|
||||||||||||||||||||||||
|
Retirement of shares
(2)
|
— |
(
|
— | — |
(
|
||||||||||||||||||||||||
|
Conversion of shares
(3)
|
|
(
|
|
— | — | ||||||||||||||||||||||||
| Exercise of stock options | — | — |
|
(
|
— | ||||||||||||||||||||||||
| Balance at November 30, 2022 |
|
|
|
|
|
||||||||||||||||||||||||
| Balance at February 28, 2021 |
|
|
|
|
|
||||||||||||||||||||||||
| Share repurchases | — | — | — |
|
— | ||||||||||||||||||||||||
| Conversion of shares |
|
(
|
(
|
— | — | ||||||||||||||||||||||||
| Exercise of stock options | — | — |
|
(
|
— | ||||||||||||||||||||||||
|
Vesting of restricted stock units
(1)
|
— | — | — |
(
|
— | ||||||||||||||||||||||||
|
Vesting of performance share units
(1)
|
— | — | — |
(
|
— | ||||||||||||||||||||||||
| Balance at May 31, 2021 |
|
|
|
|
|
||||||||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
23
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
| Common Stock | Treasury Stock | ||||||||||||||||||||||||||||
| Class A | Class B | Class 1 | Class A | Class B | |||||||||||||||||||||||||
| Share repurchases | — | — | — |
|
— | ||||||||||||||||||||||||
| Exercise of stock options | — | — |
|
(
|
— | ||||||||||||||||||||||||
| Employee stock purchases | — | — | — |
(
|
— | ||||||||||||||||||||||||
|
Vesting of restricted stock units
(1)
|
— | — | — |
(
|
— | ||||||||||||||||||||||||
| Balance at August 31, 2021 |
|
|
|
|
|
||||||||||||||||||||||||
| Share repurchases | — | — | — |
|
— | ||||||||||||||||||||||||
| Exercise of stock options | — | — |
|
(
|
— | ||||||||||||||||||||||||
| Balance at November 30, 2021 |
|
|
|
|
|
||||||||||||||||||||||||
|
For the Three
Months Ended May 31, |
For the Three
Months Ended August 31, |
For the Three
Months Ended November 30, |
For the Nine
Months Ended November 30, |
||||||||||||||||||||||||||
| 2022 | |||||||||||||||||||||||||||||
| Restricted Stock Units |
|
|
|
|
|||||||||||||||||||||||||
| Performance Share Units |
|
|
|
|
|||||||||||||||||||||||||
| 2021 | |||||||||||||||||||||||||||||
| Restricted Stock Units |
|
|
|
|
|||||||||||||||||||||||||
| Performance Share Units |
|
|
|
|
|||||||||||||||||||||||||
| Class A Common Shares | |||||||||||||||||
|
Repurchase
Authorization |
Dollar Value
of Shares Repurchased |
Number of
Shares Repurchased |
|||||||||||||||
| (in millions, except share data) | |||||||||||||||||
| 2018 Authorization | $ |
|
$ |
|
|
||||||||||||
| 2021 Authorization | $ |
|
$ |
|
|
||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
24
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
| For the Nine Months Ended | |||||||||||||||||||||||
| November 30, 2022 | November 30, 2021 | ||||||||||||||||||||||
| Class A Stock |
Class B Stock
(1)
|
Class A Stock | Class B Stock | ||||||||||||||||||||
| (in millions, except per share data) | |||||||||||||||||||||||
| Net income (loss) attributable to CBI allocated – basic | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Conversion of Class B common shares into Class A common shares |
|
|
|
|
|||||||||||||||||||
| Effect of stock-based awards on allocated net income (loss) |
|
|
|
|
|||||||||||||||||||
| Net income (loss) attributable to CBI allocated – diluted | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Weighted average common shares outstanding – basic |
|
|
|
|
|||||||||||||||||||
|
Conversion of Class B common shares into Class A common shares
(2)
|
|
|
|
|
|||||||||||||||||||
|
Stock-based awards, primarily stock options
(2)
|
|
|
|
|
|||||||||||||||||||
| Weighted average common shares outstanding – diluted |
|
|
|
|
|||||||||||||||||||
|
Net income (loss) per common share attributable to CBI –
basic |
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Net income (loss) per common share attributable to CBI –
diluted |
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| For the Three Months Ended | |||||||||||||||||||||||
| November 30, 2022 | November 30, 2021 | ||||||||||||||||||||||
| Class A Stock |
Class B Stock
(1)
|
Class A Stock | Class B Stock | ||||||||||||||||||||
| (in millions, except per share data) | |||||||||||||||||||||||
| Net income (loss) attributable to CBI allocated – basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Conversion of Class B common shares into Class A common shares |
|
|
|
|
|||||||||||||||||||
| Effect of stock-based awards on allocated net income (loss) |
|
(
|
|
(
|
|||||||||||||||||||
| Net income (loss) attributable to CBI allocated – diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted average common shares outstanding – basic |
|
|
|
|
|||||||||||||||||||
| Conversion of Class B common shares into Class A common shares |
|
|
|
|
|||||||||||||||||||
| Stock-based awards, primarily stock options |
|
|
|
|
|||||||||||||||||||
| Weighted average common shares outstanding – diluted |
|
|
|
|
|||||||||||||||||||
| Net income (loss) per common share attributable to CBI – basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Net income (loss) per common share attributable to CBI – diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(1)
|
Net income (loss) per common share attributable to CBI for Class B Stock was determined for the relevant periods through November 10, 2022, the date the Reclassification was completed.
|
|||||||||||||||||||||||||||||||
|
(2)
|
We have excluded the following weighted average common shares outstanding from the calculation of diluted net income (loss) per common share, as the effect of including these would have been anti-dilutive, in millions:
|
|||||||||||||||||||||||||||||||
| For the Nine Months Ended November 30, | ||||||||||||||||||||||||||||||||
| 2022 | 2021 | |||||||||||||||||||||||||||||||
| Class B Stock |
|
|
||||||||||||||||||||||||||||||
| Stock-based awards, primarily stock options |
|
|
||||||||||||||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
25
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
|
Before Tax
Amount |
Tax (Expense)
Benefit |
Net of Tax
Amount |
|||||||||||||||
| (in millions) | |||||||||||||||||
| For the Nine Months Ended November 30, 2022 | |||||||||||||||||
| Net income (loss) attributable to CBI | $ |
(
|
|||||||||||||||
| Other comprehensive income (loss) attributable to CBI: | |||||||||||||||||
| Foreign currency translation adjustments: | |||||||||||||||||
| Net gain (loss) | $ |
|
$ |
|
|
||||||||||||
| Amounts reclassified |
|
|
|
||||||||||||||
| Net gain (loss) recognized in other comprehensive income (loss) |
|
|
|
||||||||||||||
| Unrealized gain (loss) on cash flow hedges: | |||||||||||||||||
| Net derivative gain (loss) |
|
(
|
|
||||||||||||||
| Amounts reclassified |
(
|
|
(
|
||||||||||||||
| Net gain (loss) recognized in other comprehensive income (loss) |
|
(
|
|
||||||||||||||
| Pension/postretirement adjustments: | |||||||||||||||||
| Net actuarial gain (loss) |
(
|
|
(
|
||||||||||||||
| Amounts reclassified |
|
|
|
||||||||||||||
| Net gain (loss) recognized in other comprehensive income (loss) |
(
|
|
(
|
||||||||||||||
| Share of OCI of equity method investments | |||||||||||||||||
| Net gain (loss) |
(
|
|
|
||||||||||||||
| Amounts reclassified |
|
|
|
||||||||||||||
| Net gain (loss) recognized in other comprehensive income (loss) |
(
|
|
|
||||||||||||||
| Other comprehensive income (loss) attributable to CBI | $ |
|
$ |
(
|
|
||||||||||||
| Comprehensive income (loss) attributable to CBI | $ |
(
|
|||||||||||||||
| For the Nine Months Ended November 30, 2021 | |||||||||||||||||
| Net income (loss) attributable to CBI | $ |
(
|
|||||||||||||||
| Other comprehensive income (loss) attributable to CBI: | |||||||||||||||||
| Foreign currency translation adjustments: | |||||||||||||||||
| Net gain (loss) | $ |
(
|
$ |
|
(
|
||||||||||||
| Amounts reclassified |
|
|
|
||||||||||||||
| Net gain (loss) recognized in other comprehensive income (loss) |
(
|
|
(
|
||||||||||||||
| Unrealized gain (loss) on cash flow hedges: | |||||||||||||||||
| Net derivative gain (loss) |
(
|
|
(
|
||||||||||||||
| Amounts reclassified |
(
|
|
(
|
||||||||||||||
| Net gain (loss) recognized in other comprehensive income (loss) |
(
|
|
(
|
||||||||||||||
| Pension/postretirement adjustments: | |||||||||||||||||
| Net actuarial gain (loss) |
|
(
|
|
||||||||||||||
| Amounts reclassified |
|
|
|
||||||||||||||
| Net gain (loss) recognized in other comprehensive income (loss) |
|
(
|
|
||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
26
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
|
Before Tax
Amount |
Tax (Expense)
Benefit |
Net of Tax
Amount |
|||||||||||||||
| (in millions) | |||||||||||||||||
| Share of OCI of equity method investments | |||||||||||||||||
| Net gain (loss) |
(
|
|
(
|
||||||||||||||
| Amounts reclassified |
|
|
|
||||||||||||||
| Net gain (loss) recognized in other comprehensive income (loss) |
(
|
|
(
|
||||||||||||||
| Other comprehensive income (loss) attributable to CBI | $ |
(
|
$ |
|
(
|
||||||||||||
| Comprehensive income (loss) attributable to CBI | $ |
(
|
|||||||||||||||
| For the Three Months Ended November 30, 2022 | |||||||||||||||||
| Net income (loss) attributable to CBI | $ |
|
|||||||||||||||
| Other comprehensive income (loss) attributable to CBI: | |||||||||||||||||
| Foreign currency translation adjustments: | |||||||||||||||||
| Net gain (loss) | $ |
|
$ |
|
|
||||||||||||
| Amounts reclassified |
|
|
|
||||||||||||||
| Net gain (loss) recognized in other comprehensive income (loss) |
|
|
|
||||||||||||||
| Unrealized gain (loss) on cash flow hedges: | |||||||||||||||||
| Net derivative gain (loss) |
|
(
|
|
||||||||||||||
| Amounts reclassified |
(
|
|
(
|
||||||||||||||
| Net gain (loss) recognized in other comprehensive income (loss) |
|
(
|
|
||||||||||||||
| Pension/postretirement adjustments: | |||||||||||||||||
| Net actuarial gain (loss) |
(
|
|
(
|
||||||||||||||
| Amounts reclassified |
|
|
|
||||||||||||||
| Net gain (loss) recognized in other comprehensive income (loss) |
(
|
|
(
|
||||||||||||||
| Share of OCI of equity method investments | |||||||||||||||||
| Net gain (loss) |
(
|
|
(
|
||||||||||||||
| Amounts reclassified |
|
|
|
||||||||||||||
| Net gain (loss) recognized in other comprehensive income (loss) |
(
|
|
(
|
||||||||||||||
| Other comprehensive income (loss) attributable to CBI | $ |
|
$ |
(
|
|
||||||||||||
| Comprehensive income (loss) attributable to CBI | $ |
|
|||||||||||||||
| For the Three Months Ended November 30, 2021 | |||||||||||||||||
| Net income (loss) attributable to CBI | $ |
|
|||||||||||||||
| Other comprehensive income (loss) attributable to CBI: | |||||||||||||||||
| Foreign currency translation adjustments: | |||||||||||||||||
| Net gain (loss) | $ |
(
|
$ |
|
(
|
||||||||||||
| Amounts reclassified |
|
|
|
||||||||||||||
| Net gain (loss) recognized in other comprehensive income (loss) |
(
|
|
(
|
||||||||||||||
| Unrealized gain (loss) on cash flow hedges: | |||||||||||||||||
| Net derivative gain (loss) |
(
|
|
(
|
||||||||||||||
| Amounts reclassified |
(
|
|
(
|
||||||||||||||
| Net gain (loss) recognized in other comprehensive income (loss) |
(
|
|
(
|
||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
27
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
|
Before Tax
Amount |
Tax (Expense)
Benefit |
Net of Tax
Amount |
|||||||||||||||
| (in millions) | |||||||||||||||||
| Pension/postretirement adjustments: | |||||||||||||||||
| Net actuarial gain (loss) |
|
(
|
|
||||||||||||||
| Amounts reclassified |
|
|
|
||||||||||||||
| Net gain (loss) recognized in other comprehensive income (loss) |
|
(
|
|
||||||||||||||
| Share of OCI of equity method investments | |||||||||||||||||
| Net gain (loss) |
|
(
|
|
||||||||||||||
| Amounts reclassified |
|
|
|
||||||||||||||
| Net gain (loss) recognized in other comprehensive income (loss) |
|
(
|
|
||||||||||||||
| Other comprehensive income (loss) attributable to CBI | $ |
(
|
$ |
|
(
|
||||||||||||
| Comprehensive income (loss) attributable to CBI | $ |
|
|||||||||||||||
|
Foreign
Currency Translation Adjustments |
Unrealized Net
Gain (Loss) on Derivative Instruments |
Pension/
Postretirement Adjustments |
Share of OCI
of Equity Method Investments |
AOCI | |||||||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||||||||
| Balance, February 28, 2022 | $ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||||
| OCI: | |||||||||||||||||||||||||||||||||||
| OCI before reclassification adjustments |
|
|
(
|
|
|
||||||||||||||||||||||||||||||
| Amounts reclassified from AOCI |
|
(
|
|
|
(
|
||||||||||||||||||||||||||||||
| OCI |
|
|
(
|
|
|
||||||||||||||||||||||||||||||
| Balance, November 30, 2022 | $ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
28
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
|
For the Nine Months
Ended November 30, |
For the Three Months
Ended November 30, |
||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Cost of product sold | |||||||||||||||||||||||
| Settlements of undesignated commodity derivative contracts | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Flow through of inventory step-up |
(
|
|
(
|
(
|
|||||||||||||||||||
| Strategic business development costs |
(
|
(
|
(
|
|
|||||||||||||||||||
| Net gain (loss) on undesignated commodity derivative contracts |
|
|
(
|
|
|||||||||||||||||||
| Net flow through of reserved inventory |
|
|
|
|
|||||||||||||||||||
| Recovery of inventory write-down |
|
(
|
|
(
|
|||||||||||||||||||
| Total cost of product sold |
(
|
|
(
|
(
|
|||||||||||||||||||
| Selling, general, and administrative expenses | |||||||||||||||||||||||
| Costs associated with the Reclassification |
(
|
|
(
|
|
|||||||||||||||||||
| Transition services agreements activity |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Restructuring and other strategic business development costs |
(
|
|
(
|
|
|||||||||||||||||||
| Transaction, integration, and other acquisition-related costs |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Gain on sale of business |
|
|
|
|
|||||||||||||||||||
|
Other gains (losses)
(1)
|
|
|
|
|
|||||||||||||||||||
| Total selling, general, and administrative expenses |
(
|
|
|
|
|||||||||||||||||||
| Impairment of brewery construction in progress |
|
(
|
|
|
|||||||||||||||||||
| Comparable Adjustments, Operating income (loss) | $ |
(
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||
|
(1)
|
Primarily includes the following: | |||||||||||||||||||||||||
|
For the Nine Months
Ended November 30, |
For the Three Months
Ended November 30, |
|||||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||
| Gain from remeasurement of previously held equity method investments | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Property tax settlement | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Decreases in estimated fair values of contingent liabilities associated with prior period acquisitions | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
29
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
|
For the Nine Months
Ended November 30, |
For the Three Months
Ended November 30, |
||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Beer | |||||||||||||||||||||||
| Net sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Segment operating income (loss) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Capital expenditures | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Depreciation and amortization | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Wine and Spirits | |||||||||||||||||||||||
| Net sales: | |||||||||||||||||||||||
| Wine | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Spirits |
|
|
|
|
|||||||||||||||||||
| Net sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Segment operating income (loss) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Income (loss) from unconsolidated investments | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Equity method investments | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Capital expenditures | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Depreciation and amortization | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Corporate Operations and Other | |||||||||||||||||||||||
| Segment operating income (loss) | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Income (loss) from unconsolidated investments | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Equity method investments | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Capital expenditures | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Depreciation and amortization | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Canopy | |||||||||||||||||||||||
| Net sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Segment operating income (loss) | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Capital expenditures | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Depreciation and amortization | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Consolidation and Eliminations | |||||||||||||||||||||||
| Net sales | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Operating income (loss) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Income (loss) from unconsolidated investments | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Equity method investments | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Capital expenditures | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Depreciation and amortization | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Comparable Adjustments | |||||||||||||||||||||||
| Operating income (loss) | $ |
(
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||
| Income (loss) from unconsolidated investments | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
30
|
||||
| FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | |||||||
|
For the Nine Months
Ended November 30, |
For the Three Months
Ended November 30, |
||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Consolidated | |||||||||||||||||||||||
| Net sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Operating income (loss) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Income (loss) from unconsolidated investments
(1)
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Equity method investments | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Capital expenditures | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Depreciation and amortization | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(1)
|
Income (loss) from unconsolidated investments consists of: | ||||||||||||||||||||||||||||
|
For the Nine Months
Ended November 30, |
For the Three Months
Ended November 30, |
||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||
| Impairment of Canopy Equity Method Investment | $ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
| Unrealized net gain (loss) on securities measured at fair value |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||
| Equity in earnings (losses) from Canopy and related activities |
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||
| Equity in earnings (losses) from other equity method investees |
|
|
|
|
|||||||||||||||||||||||||
| $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
31
|
||||
| MD&A | |||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
32
|
||||
| MD&A | |||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
33
|
||||
| MD&A | |||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
34
|
||||
| MD&A | |||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
35
|
||||
| MD&A | |||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
36
|
||||
| MD&A | |||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
37
|
||||
| MD&A | |||||
|
Third
Quarter 2023 |
Third
Quarter 2022 |
Nine
Months 2023 |
Nine
Months 2022 |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Cost of product sold | |||||||||||||||||||||||
| Settlements of undesignated commodity derivative contracts | $ | (14.2) | $ | (12.5) | $ | (68.8) | $ | (24.8) | |||||||||||||||
| Net gain (loss) on undesignated commodity derivative contracts | (7.8) | — | 25.3 | 48.1 | |||||||||||||||||||
| Flow through of inventory step-up | (2.1) | (0.1) | (4.0) | — | |||||||||||||||||||
| Strategic business development costs | (1.1) | — | (1.1) | (2.6) | |||||||||||||||||||
| Net flow through of reserved inventory | — | 11.6 | 1.2 | 11.6 | |||||||||||||||||||
| Recovery of inventory write-down | — | (1.0) | 0.2 | (1.0) | |||||||||||||||||||
| Total cost of product sold | (25.2) | (2.0) | (47.2) | 31.3 | |||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
38
|
||||
| MD&A | |||||
|
Third
Quarter 2023 |
Third
Quarter 2022 |
Nine
Months 2023 |
Nine
Months 2022 |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Selling, general, and administrative expenses | |||||||||||||||||||||||
| Gain on sale of business | 13.8 | — | 13.8 | 1.9 | |||||||||||||||||||
| Costs associated with the Reclassification | (10.2) | — | (31.5) | — | |||||||||||||||||||
| Transition services agreements activity | (3.5) | (4.5) | (11.4) | (11.7) | |||||||||||||||||||
| Transaction, integration, and other acquisition-related costs | (0.5) | (0.8) | (1.2) | (0.8) | |||||||||||||||||||
| Restructuring and other strategic business development costs | (0.2) | 0.2 | (2.8) | 0.1 | |||||||||||||||||||
|
Other gains (losses)
|
2.8 | 23.2 | 11.6 | 22.4 | |||||||||||||||||||
| Total selling, general, and administrative expenses | 2.2 | 18.1 | (21.5) | 11.9 | |||||||||||||||||||
| Impairment of brewery construction in progress | — | — | — | (665.9) | |||||||||||||||||||
| Comparable Adjustments, Operating income (loss) | $ | (23.0) | $ | 16.1 | $ | (68.7) | $ | (622.7) | |||||||||||||||
| Income (loss) from unconsolidated investments | $ | (31.5) | $ | (135.5) | $ | (1,852.4) | $ | (1,430.7) | |||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
39
|
||||
| MD&A | |||||
|
Third
Quarter 2023 |
Third
Quarter 2022 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Beer | $ | 1,891.9 | $ | 1,752.6 | $ | 139.3 | 8 | % | |||||||||||||||
| Wine and Spirits: | |||||||||||||||||||||||
| Wine | 470.5 | 506.2 | (35.7) | (7 | %) | ||||||||||||||||||
| Spirits | 74.1 | 61.8 | 12.3 | 20 | % | ||||||||||||||||||
| Total Wine and Spirits | 544.6 | 568.0 | (23.4) | (4 | %) | ||||||||||||||||||
| Canopy | 90.2 | 104.3 | (14.1) | (14 | %) | ||||||||||||||||||
| Consolidation and eliminations | (90.2) | (104.3) | 14.1 | 14 | % | ||||||||||||||||||
| Consolidated net sales | $ | 2,436.5 | $ | 2,320.6 | $ | 115.9 | 5 | % | |||||||||||||||
|
Beer segment |
Third
Quarter 2023 |
Third
Quarter 2022 |
Dollar
Change |
Percent
Change |
|||||||||||||||||||||
| (in millions, branded product, 24-pack, 12-ounce case equivalents) | ||||||||||||||||||||||||||
| Net sales | $ | 1,891.9 | $ | 1,752.6 | $ | 139.3 | 8 | % | ||||||||||||||||||
| Shipments | 97.8 | 95.2 | 2.7 | % | ||||||||||||||||||||||
| Depletions | 5.7 | % | ||||||||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
40
|
||||
| MD&A | |||||
|
Wine and Spirits segment |
Third
Quarter 2023 |
Third
Quarter 2022 |
Dollar
Change |
Percent
Change |
|||||||||||||||||||||
| (in millions, branded product, 9-liter case equivalents) | ||||||||||||||||||||||||||
| Net sales | $ | 544.6 | $ | 568.0 | $ | (23.4) | (4 | %) | ||||||||||||||||||
| Shipments | ||||||||||||||||||||||||||
| Total | 6.9 | 8.1 | (14.8 | %) | ||||||||||||||||||||||
|
Organic
(1)
|
6.9 | 7.9 | (12.7 | %) | ||||||||||||||||||||||
| U.S. Domestic | 6.0 | 7.0 | (14.3 | %) | ||||||||||||||||||||||
|
Organic U.S. Domestic
(1)
|
6.0 | 6.8 | (11.8 | %) | ||||||||||||||||||||||
|
Depletions
(1)
|
(5.6 | %) | ||||||||||||||||||||||||
|
Canopy segment
Our ownership interest in Canopy allows us to exercise significant influence, but not control, and, therefore, we account for our investment in Canopy under the equity method.
Amounts included for the Canopy segment represent 100% of Canopy’s reported results
on a two-month lag. Accordingly, we recognized our share of Canopy’s earnings (losses) for the periods (i) July through September 2022, in our Third Quarter 2023 results, (ii) July through September 2021, in our Third Quarter 2022, (iii) January through September
2022, in our
Nine Months 2023 results, and (iv) January through September 2021, in our Nine Months 2022 results
. Although we own less than 100% of the outstanding shares of Canopy, 100% of its results are included and subsequently eliminated to reconcile to our consolidated
financial statements
. S
ee “Income (loss) from unconsolidated investments” below for a discussion of Canopy’s net sales, gross profit (loss), selling, general, and administrative expenses, and operating income (loss). This discussion is based on information Canopy has publicly disclosed.
|
||||
|
Third
Quarter 2023 |
Third
Quarter 2022 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Beer | $ | 989.5 | $ | 958.1 | $ | 31.4 | 3 | % | |||||||||||||||
| Wine and Spirits | 262.6 | 269.6 | (7.0) | (3 | %) | ||||||||||||||||||
| Canopy | 2.9 | (56.5) | 59.4 | 105 | % | ||||||||||||||||||
| Consolidation and eliminations | (2.9) | 56.5 | (59.4) | (105 | %) | ||||||||||||||||||
| Comparable Adjustments | (25.2) | (2.0) | (23.2) | NM | |||||||||||||||||||
| Consolidated gross profit | $ | 1,226.9 | $ | 1,225.7 | $ | 1.2 | — | % | |||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
41
|
||||
| MD&A | |||||
|
The increase in Beer gross profit is primarily due to (i) the $77.0 million favorable impact from pricing, (ii) $24.9 million of shipment volume growth, and (iii) a $6.9 million increase from favorable product mix, partially offset by $79.3 million of higher cost of product sold. The higher cost of product sold is largely due to (i) $52.1 million of higher material costs, including glass, aluminum, malt, cartons, corn, steel, and pallets, driven by inflation and global supply chain constraints, (ii) $15.7 million of increased transportation costs, (iii) an $11.9 million increase in brewery costs primarily driven by increased utilities, maintenance, and administrative costs, and (iv) $3.6 million of higher depreciation resulting from the Mexico Beer Projects, partially offset by $7.9 million of favorable fixed cost absorption related to increased production levels as compared to
Third Quarter 2022
.
|
||||
|
The decrease in Wine and Spirits gross profit is due to a decrease of $11.8 million from the 2022 Wine Divestiture, partially offset by a $4.8 million increase in organic gross profit. The increase in organic gross profit is attributable to a $40.3 million increase from favorable product mix, partially offset by (i) a $25.6 million decrease in branded wine and spirits shipment volume and (ii) $12.3 million of higher cost of product sold. The increase in cost of product sold was largely attributable to (i) $6.4 million of increased transportation costs, including ocean freight shipping, (ii) $5.5 million related to an out of period inventory adjustment, and (iii) $2.5 million of higher material costs, including glass and packaging materials, partially offset by lower warehousing costs and net favorable fixed cost absorption primarily as a result of the
Third Quarter 2022
impact of a late frost in New Zealand.
|
||||
|
Third
Quarter 2023 |
Third
Quarter 2022 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Beer | $ | 279.5 | $ | 234.5 | $ | 45.0 | 19 | % | |||||||||||||||
| Wine and Spirits | 127.8 | 125.1 | 2.7 | 2 | % | ||||||||||||||||||
| Corporate Operations and Other | 75.1 | 44.3 | 30.8 | 70 | % | ||||||||||||||||||
| Canopy | 137.5 | 114.5 | 23.0 | 20 | % | ||||||||||||||||||
| Consolidation and eliminations | (137.5) | (114.5) | (23.0) | (20 | %) | ||||||||||||||||||
| Comparable Adjustments | (2.2) | (18.1) | 15.9 | 88 | % | ||||||||||||||||||
| Consolidated selling, general, and administrative expenses | $ | 480.2 | $ | 385.8 | $ | 94.4 | 24 | % | |||||||||||||||
|
The increase in Beer selling, general, and administrative expenses is driven largely by $41.8 million of increased marketing spend and $3.0 million of increased general and administrative expenses. The increase in marketing spend is due largely to a timing shift for media to the second half of Fiscal 2023 and increased sports-related partnerships to support the growth of our Mexican beer portfolio.
We continue to expect marketing spend to range from 9% to 10% of net sales for Fiscal 2023. The increase in g
eneral and administrative expenses was driven primarily by (i) higher compensation and benefits, primarily related to incremental headcount to support the growth of our Mexican beer portfolio, and (ii) increased legal expenses, largely offset by (i) favorable foreign currency impact and (ii) decreased demolition costs for the Mexico Beer Projects and professional fees as compared to Third Quarter 2022.
|
||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
42
|
||||
| MD&A | |||||
|
The increase in Wine and Spirits selling, general, and administrative expenses is primarily due to $11.3 million of increased general and administrative expenses, partially offset by a $6.2 million decrease in marketing spend. The increase in general and administrative expenses was largely driven by (i) compensation and benefits, primarily related to higher headcount from our continued focus on expanding into DTC channels and higher-end brands as compared to Third Quarter 2022, (ii) expenses associated with an initiative to improve our marketing effectiveness, and (iii) higher travel as compared to Third Quarter 2022
, partially offset by favorable foreign currency impact
.
We continue to expect marketing spend to range from 9% to 10% of net sales for Fiscal 2023.
|
||||
|
The increase in Corporate Operations and Other selling, general, and administrative expenses is largely due to approximately (i) a $14 million increase in compensation and benefits, primarily related to a Third Quarter 2022 reversal of stock-based compensation for a performance award tied to earnings from our investment in Canopy that did not achieve a threshold level of performance and (ii) a $13 million increase in third-party services, driven by Digital Business Acceleration investments.
|
||||
|
Third
Quarter 2023 |
Third
Quarter 2022 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Beer | $ | 710.0 | $ | 723.6 | $ | (13.6) | (2 | %) | |||||||||||||||
| Wine and Spirits | 134.8 | 144.5 | (9.7) | (7 | %) | ||||||||||||||||||
| Corporate Operations and Other | (75.1) | (44.3) | (30.8) | (70 | %) | ||||||||||||||||||
| Canopy | (134.6) | (171.0) | 36.4 | 21 | % | ||||||||||||||||||
| Consolidation and eliminations | 134.6 | 171.0 | (36.4) | (21 | %) | ||||||||||||||||||
| Comparable Adjustments | (23.0) | 16.1 | (39.1) | NM | |||||||||||||||||||
| Consolidated operating income (loss) | $ | 746.7 | $ | 839.9 | $ | (93.2) | (11 | %) | |||||||||||||||
|
The decrease in Beer operating income is largely attributable to higher operational and logistics costs and marketing spend, as described above, partially offset by the favorable pricing impact, the shipment volume growth within our Mexican beer portfolio, and the favorable product mix shift.
|
||||
|
The decrease in Wine and Spirits operating income is largely attributable to the decline in branded wine and spirits shipment volume, the increase in cost of product sold, the 2022 Wine Divestiture, and increased general and administrative expenses, as described above, partially offset by the favorable product mix shift and the lower marketing spend.
|
||||
|
As previously discussed, the Corporate Operations and Other increase in operating loss is largely due to increased compensation and benefits, driven by the Third Quarter 2022 reversal of stock-based compensation, and the Third Quarter 2023 Digital Business Acceleration investments.
|
||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
43
|
||||
| MD&A | |||||
|
Third
Quarter 2023 |
Third
Quarter 2022 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Unrealized net gain (loss) on securities measured at fair value | $ | (7.4) | $ | (199.7) | $ | 192.3 | 96 | % | |||||||||||||||
| Equity in earnings (losses) from Canopy and related activities | (60.8) | (4.2) | (56.6) | NM | |||||||||||||||||||
| Equity in earnings (losses) from other equity method investees | 31.0 | 32.1 | (1.1) | (3 | %) | ||||||||||||||||||
| $ | (37.2) | $ | (171.8) | $ | 134.6 | 78 | % | ||||||||||||||||
|
Canopy segment
Canopy net sales decreased to $90.2 million for Third Quarter 2023 from $104.3 million for Third Quarter 2022. This decrease of $14.1 million, or 14%, is largely attributable to lower cannabis sales, partially offset by growth in their BioSteel Sports Nutrition Inc. business. The decline in cannabis sales primarily resulted from decreases in (i) Canadian recreational cannabis sales volume, largely driven by continuing impacts of price compression resulting from increased competition and from Canopy’s strategic decision to shift their focus to premium and mainstream products and (ii) medicinal sales driven by the January 2022 divestiture of C
3
, an international pharmaceutical business.
Canopy gross profit (loss) increased to $2.9 million for Third Quarter 2023 from $(56.5) million for Third Quarter 2022. This increase of $59.4 million is primarily driven by a net decrease in inventory write-downs as compared to Third Quarter 2022, partially offset by (i) decreased net sales and price compression in the Canadian recreational channel, (ii) unfavorable product mix shift, and (iii) a decrease in payroll subsidies received from the Canadian government in Third Quarter 2022 pursuant to a COVID-19 relief program. Canopy selling, general, and administrative expenses increased $23.0 million driven by higher asset impairment charges and restructuring costs as compared to Third Quarter 2022.
The combination of these factors were the main contributors to the decrease in operating loss of $36.4 million.
|
||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
44
|
||||
| MD&A | |||||
|
Nine
Months 2023 |
Nine
Months 2022 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Beer | $ | 5,929.4 | $ | 5,185.9 | $ | 743.5 | 14 | % | |||||||||||||||
| Wine and Spirits: | |||||||||||||||||||||||
| Wine | 1,316.6 | 1,351.1 | (34.5) | (3 | %) | ||||||||||||||||||
| Spirits | 208.8 | 181.2 | 27.6 | 15 | % | ||||||||||||||||||
| Total Wine and Spirits | 1,525.4 | 1,532.3 | (6.9) | — | % | ||||||||||||||||||
| Canopy | 264.7 | 332.4 | (67.7) | (20 | %) | ||||||||||||||||||
| Consolidation and eliminations | (264.7) | (332.4) | 67.7 | 20 | % | ||||||||||||||||||
| Consolidated net sales | $ | 7,454.8 | $ | 6,718.2 | $ | 736.6 | 11 | % | |||||||||||||||
|
Beer segment |
Nine
Months 2023 |
Nine
Months 2022 |
Dollar
Change |
Percent
Change |
|||||||||||||||||||||
| (in millions, branded product, 24-pack, 12-ounce case equivalents) | ||||||||||||||||||||||||||
| Net sales | $ | 5,929.4 | $ | 5,185.9 | $ | 743.5 | 14 | % | ||||||||||||||||||
| Shipments | 310.5 | 281.0 | 10.5 | % | ||||||||||||||||||||||
| Depletions | 7.8 | % | ||||||||||||||||||||||||
|
Wine and Spirits segment |
Nine
Months 2023 |
Nine
Months 2022 |
Dollar
Change |
Percent
Change |
|||||||||||||||||||||
| (in millions, branded product, 9-liter case equivalents) | ||||||||||||||||||||||||||
| Net sales | $ | 1,525.4 | $ | 1,532.3 | $ | (6.9) | — | % | ||||||||||||||||||
| Shipments | ||||||||||||||||||||||||||
| Total | 21.1 | 22.2 | (5.0 | %) | ||||||||||||||||||||||
|
Organic
(1)
|
21.1 | 22.0 | (4.1 | %) | ||||||||||||||||||||||
| U.S. Domestic | 18.2 | 19.3 | (5.7 | %) | ||||||||||||||||||||||
|
Organic U.S. Domestic
(1)
|
18.2 | 19.1 | (4.7 | %) | ||||||||||||||||||||||
|
Depletions
(1)
|
(2.3 | %) | ||||||||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
45
|
||||
| MD&A | |||||
|
Nine
Months 2023 |
Nine
Months 2022 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Beer | $ | 3,156.6 | $ | 2,835.8 | $ | 320.8 | 11 | % | |||||||||||||||
| Wine and Spirits | 698.4 | 707.6 | (9.2) | (1 | %) | ||||||||||||||||||
| Canopy | (123.9) | (26.6) | (97.3) | NM | |||||||||||||||||||
| Consolidation and eliminations | 123.9 | 26.6 | 97.3 | NM | |||||||||||||||||||
| Comparable Adjustments | (47.2) | 31.3 | (78.5) | NM | |||||||||||||||||||
| Consolidated gross profit | $ | 3,807.8 | $ | 3,574.7 | $ | 233.1 | 7 | % | |||||||||||||||
|
The increase in Beer gross profit is primarily due to $298.6 million of shipment volume growth and the $210.3 million favorable impact from pricing, partially offset by $160.7 million of higher cost of product sold and $29.9 million of unfavorable product mix. The higher cost of product sold is largely due to (i) $158.6 million of higher material costs, including aluminum, cartons, glass, pallets, malt, corn, and steel, driven by inflation and global supply chain constraints, (ii) $34.8 million of increased transportation costs, (iii) a $32.9 million increase in brewery costs primarily driven by increased utilities, maintenance, and administrative costs, (iv) $25.2 million of higher depreciation, and (v) $13.3 million of supporting fees, including information technology expenses and increased compensation and benefits, partially offset by (i)
$70.8 million of decreased obsolescence primarily from excess inventory of hard seltzers resulting from a slowdown in the overall category in early Fiscal 2022 and (ii)
$26.5 million of favorable fixed cost absorption related to increased production levels as compared to Nine Months 2022.
|
||||
|
The decrease in Wine and Spirits gross profit is due to a decrease of $11.8 million from the 2022 Wine Divestiture, partially offset by a $2.6 million increase in organic gross profit. The increase in organic gross profit is driven by (i) $38.9 million of favorable product mix, (ii) $16.9 million of higher non-branded gross profit, (iii) the $10.9 million favorable impact from pricing, and (iv) a $2.6 million favorable foreign currency translation impact, partially offset by (i) $42.5 million of higher cost of product sold, driven by global supply chain constraints and inflation and (ii) a $24.2 million decline in branded wine and spirits shipment volume. The increase in cost of product sold was largely attributable to (i) $32.2 million of increased transportation and warehousing costs, including ocean freight shipping, and (ii) $10.8 million of higher material costs, including glass and packaging materials, partially offset by net favorable fixed cost absorption.
|
||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
46
|
||||
| MD&A | |||||
|
Nine
Months 2023 |
Nine
Months 2022 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Beer | $ | 818.2 | $ | 746.1 | $ | 72.1 | 10 | % | |||||||||||||||
| Wine and Spirits | 373.2 | 358.7 | 14.5 | 4 | % | ||||||||||||||||||
| Corporate Operations and Other | 218.7 | 161.7 | 57.0 | 35 | % | ||||||||||||||||||
| Canopy | 1,868.7 | 481.4 | 1,387.3 | NM | |||||||||||||||||||
| Consolidation and eliminations | (1,868.7) | (481.4) | (1,387.3) | NM | |||||||||||||||||||
| Comparable Adjustments | 21.5 | (11.9) | 33.4 | NM | |||||||||||||||||||
| Consolidated selling, general, and administrative expenses | $ | 1,431.6 | $ | 1,254.6 | $ | 177.0 | 14 | % | |||||||||||||||
|
The increase in Beer selling, general, and administrative expenses is primarily due to $53.9 million of higher marketing spend and $18.0 million of increased general and administrative expenses. The higher marketing spend was driven by increased sports-related partnerships and our planned investments to support the growth of our Mexican beer portfolio. The increase in general and administrative expenses was primarily driven by (i) compensation and benefits, primarily related to incremental headcount to support the growth of our Mexican beer portfolio, (ii) higher travel as compared to
Nine Months 2022, and (iii)
strategic asset relocation, partially offset by (i) favorable foreign currency impact and (ii) decreased legal expenses and professional fees as compared to
Nine Months 2022
.
|
||||
|
The increase in Wine and Spirits selling, general, and administrative expenses is primarily due to $28.4 million of increased general and administrative expenses, partially offset by $9.7 million of lower marketing spend. The increase in general and administrative expenses was primarily driven by compensation and benefits, primarily related to higher headcount from our continued focus on expanding into DTC channels and higher-end brands as compared to
Nine Months 2022
, expenses associated with an initiative to improve our marketing effectiveness, and higher travel as compared to
Nine Months 2022, partially offset by favorable foreign currency impact
.
|
||||
|
The increase in Corporate Operations and Other selling, general, and administrative expenses is largely due to approximately (i) a $40 million increase in third-party services, driven by our Digital Business Acceleration investments, and (ii) a $19 million increase in compensation and benefits, primarily related to a Third Quarter 2022 reversal of stock-based compensation for a performance award tied to earnings from our investment in Canopy that did not achieve a threshold level of performance, partially offset by a decrease of approximately $6 million resulting from the completion of an ERP implementation in Fiscal 2022.
|
||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
47
|
||||
| MD&A | |||||
|
Nine
Months 2023 |
Nine
Months 2022 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Beer | $ | 2,338.4 | $ | 2,089.7 | $ | 248.7 | 12 | % | |||||||||||||||
| Wine and Spirits | 325.2 | 348.9 | (23.7) | (7 | %) | ||||||||||||||||||
| Corporate Operations and Other | (218.7) | (161.7) | (57.0) | (35 | %) | ||||||||||||||||||
| Canopy | (1,992.6) | (508.0) | (1,484.6) | NM | |||||||||||||||||||
| Consolidation and eliminations | 1,992.6 | 508.0 | 1,484.6 | NM | |||||||||||||||||||
| Comparable Adjustments | (68.7) | (622.7) | 554.0 | 89 | % | ||||||||||||||||||
| Consolidated operating income (loss) | $ | 2,376.2 | $ | 1,654.2 | $ | 722.0 | 44 | % | |||||||||||||||
|
The increase in Beer operating income is largely attributable to the strong shipment volume growth within our Mexican beer portfolio, favorable pricing impact, and decreased obsolescence, partially offset by higher operational and logistics costs, marketing spend, and general and administrative expenses, as described above, and the unfavorable product mix shift.
|
||||
|
The decrease in Wine and Spirits operating income is largely attributable to the increases in cost of product sold and general and administrative expenses, as described above, the decline in branded wine and spirits shipment volume, and the 2022 Wine Divestiture, partially offset by the favorable product mix shift, increase in non-branded net sales, the favorable pricing impact, and lower marketing spend.
|
||||
|
As previously discussed, the Corporate Operations and Other increase in operating loss is largely due to the Nine Months 2023 Digital Business Acceleration investments and increased compensation and benefits, driven by the Third Quarter 2022 reversal of stock-based compensation, partially offset by the decrease in ERP-related consulting services.
|
||||
|
Nine
Months 2023 |
Nine
Months 2022 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Impairment of Canopy Equity Method Investment | $ | (1,060.3) | $ | — | $ | (1,060.3) | NM | ||||||||||||||||
| Unrealized net gain (loss) on securities measured at fair value | (39.1) | (1,534.8) | 1,495.7 | 97 | % | ||||||||||||||||||
|
Equity in earnings (losses) from Canopy and related activities
(1)
|
(876.5) | (39.5) | (837.0) | NM | |||||||||||||||||||
| Equity in earnings (losses) from other equity method investees | 31.7 | 32.5 | (0.8) | (2 | %) | ||||||||||||||||||
| $ | (1,944.2) | $ | (1,541.8) | $ | (402.4) | (26 | %) | ||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
48
|
||||
| MD&A | |||||
|
Canopy segment
Canopy net sales decreased to $264.7 million for Nine Months 2023 from $332.4 million for Nine Months 2022. This decrease of $67.7 million, or 20%, is largely attributable to lower cannabis sales, partially offset by growth in their BioSteel Sports Nutrition Inc. business. The decline in cannabis sales primarily resulted from decreases in (i) Canadian recreational cannabis sales volume, largely driven by Canopy’s strategic decision to shift their focus to premium and mainstream products and the continuing impacts of price compression resulting from increased competition and (ii) medicinal sales driven by the January 2022 divestiture of C
3
, partially offset by growth in Canadian THC recreational sales driven by Canopy’s Fiscal 2022 acquisitions including the Supreme Cannabis Company, Inc. Additionally, other consumer products sales in Nine Months 2023 as compared to Nine Months 2022 decreased driven by declines in their Storz & Bickel GmbH & Co. KG and This Works Products Limited businesses. Canopy gross profit (loss) decreased to $(123.9) million for Nine Months 2023 from $(26.6) million for Nine Months 2022. This decrease of $97.3 million is primarily driven by (i) a net increase in inventory write-downs as compared to Nine Months 2022, (ii) decreased net sales and price compression in the Canadian recreational channel, (iii) unfavorable product mix shift, and (iv) a decrease in payroll subsidies received from the Canadian government in Nine Months 2022 pursuant to a COVID-19 relief program. Canopy selling, general, and administrative expenses increased $1,387.3 million largely driven by a $1,353.2 million goodwill impairment related to their cannabis operations, restructuring costs, and asset impairments for Nine Months 2023, partially offset by a continued focus on reducing costs and the closure of certain research and development facilities in Fiscal 2022. The combination of these factors were the main contributors to the $1,484.6 million increase in operating loss.
|
||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
49
|
||||
| MD&A | |||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
50
|
||||
| MD&A | |||||
|
Nine
Months 2023 |
Nine
Months 2022 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Net cash provided by (used in): | |||||||||||||||||||||||
| Operating activities | $ | 2,280.6 | $ | 2,444.1 | $ | (163.5) | (7 | %) | |||||||||||||||
| Investing activities | (646.6) | (674.2) | 27.6 | 4 | % | ||||||||||||||||||
| Financing activities | (1,645.9) | (1,867.9) | 222.0 | 12 | % | ||||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | (2.5) | (1.3) | (1.2) | (92 | %) | ||||||||||||||||||
| Net increase (decrease) in cash and cash equivalents | $ | (14.4) | $ | (99.3) | $ | 84.9 | 85 | % | |||||||||||||||
|
Nine
Months 2023 |
Nine
Months 2022 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Net income (loss) | $ | (261.7) | $ | (404.6) | $ | 142.9 | 35 | % | |||||||||||||||
| Unrealized net (gain) loss on securities measured at fair value | 39.1 | 1,534.8 | (1,495.7) | (97 | %) | ||||||||||||||||||
| Deferred tax provision (benefit) | 218.4 | 58.5 | 159.9 | NM | |||||||||||||||||||
| Equity in (earnings) losses of equity method investees and related activities, net of distributed earnings | 845.4 | 6.0 | 839.4 | NM | |||||||||||||||||||
| Impairment of Canopy Equity Method Investment | 1,060.3 | — | 1,060.3 | NM | |||||||||||||||||||
| Impairment of brewery construction in progress | — | 665.9 | (665.9) | NM | |||||||||||||||||||
| Other non-cash adjustments | 523.7 | 385.7 | 138.0 | 36 | % | ||||||||||||||||||
| Change in operating assets and liabilities, net of effects from purchase and sale of business | (144.6) | 197.8 | (342.4) | (173 | %) | ||||||||||||||||||
| Net cash provided by (used in) operating activities | $ | 2,280.6 | $ | 2,444.1 | $ | (163.5) | (7 | %) | |||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
51
|
||||
| MD&A | |||||
|
Nine
Months 2023 |
Nine
Months 2022 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Net proceeds from (payments of) debt, current and long-term, and related activities | $ | 1,707.0 | $ | (159.9) | $ | 1,866.9 | NM | ||||||||||||||||
| Dividends paid | (441.1) | (430.5) | (10.6) | (2 | %) | ||||||||||||||||||
| Purchases of treasury stock | (1,400.5) | (1,390.5) | (10.0) | (1 | %) | ||||||||||||||||||
| Net cash provided by stock-based compensation activities | 26.2 | 149.9 | (123.7) | (83 | %) | ||||||||||||||||||
| Distributions to noncontrolling interests | (37.5) | (36.9) | (0.6) | (2 | %) | ||||||||||||||||||
| Payment to holders of Class B Stock in connection with the Reclassification | (1,500.0) | — | (1,500.0) | NM | |||||||||||||||||||
| Net cash provided by (used in) financing activities | $ | (1,645.9) | $ | (1,867.9) | $ | 222.0 | 12 | % | |||||||||||||||
| Debt repayment | Debt issuance | ||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
52
|
||||
| MD&A | |||||
|
November 30,
2022 |
December 31,
2022 |
||||||||||
| (in millions) | |||||||||||
|
Revolving credit facility
(1)
|
$ | 1,361.4 | $ | 1,426.3 | |||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
53
|
||||
| MD&A | |||||
| Class A Common Shares | |||||||||||||||||||||||
| Repurchase Authorization | Dollar Value of Shares Repurchased | Number of Shares Repurchased | |||||||||||||||||||||
| (in millions, except share data) | |||||||||||||||||||||||
| 2018 Authorization | $ | 3,000.0 | $ | 3,000.0 | 13,331,156 | ||||||||||||||||||
| 2021 Authorization | $ | 2,000.0 | $ | 836.9 | 3,463,417 | ||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
54
|
||||
| MD&A | |||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
55
|
||||
| MD&A | |||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
56
|
||||
| MD&A | |||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
57
|
||||
| OTHER KEY INFORMATION | |||||
|
Aggregate
Notional Value |
Fair Value,
Net Asset (Liability) |
Increase (Decrease)
in Fair Value – Hypothetical 10% Adverse Change |
|||||||||||||||||||||||||||||||||
|
November 30,
2022 |
November 30,
2021 |
November 30,
2022 |
November 30,
2021 |
November 30,
2022 |
November 30,
2021 |
||||||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||||||||
| Foreign currency contracts | $ | 2,766.3 | $ | 2,244.8 | $ | 172.1 | $ | (50.8) | $ | (191.3) | $ | 156.4 | |||||||||||||||||||||||
| Commodity derivative contracts | $ | 341.1 | $ | 243.5 | $ | 45.0 | $ | 41.7 | $ | (34.3) | $ | (26.5) | |||||||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
58
|
||||
| OTHER KEY INFORMATION | |||||
|
Aggregate
Notional Value |
Fair Value,
Net Asset (Liability) |
Increase (Decrease)
in Fair Value – Hypothetical 1% Rate Increase |
|||||||||||||||||||||||||||||||||
|
November 30,
2022 |
November 30,
2021 |
November 30,
2022 |
November 30,
2021 |
November 30,
2022 |
November 30,
2021 |
||||||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||||||||
| Fixed interest rate debt | $ | 10,077.8 | $ | 9,868.5 | $ | (9,205.0) | $ | (10,695.5) | $ | (620.2) | $ | (818.9) | |||||||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
59
|
||||
| OTHER KEY INFORMATION | |||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
60
|
||||
| OTHER KEY INFORMATION | |||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
61
|
||||
| OTHER KEY INFORMATION | |||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
62
|
||||
| OTHER KEY INFORMATION | |||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
63
|
||||
| OTHER KEY INFORMATION | |||||
| Incorporated by Reference | ||||||||||||||||||||
| Exhibit No. | Exhibit Description | Form | Exhibit | Filing Date | ||||||||||||||||
| 2.1 | 8-K | 2.1 | August 16, 2018 | |||||||||||||||||
| 2.2 | 10-Q | 2.2 | January 9, 2019 | |||||||||||||||||
| 2.3 | 8-K | 2.1 | May 29, 2020 | |||||||||||||||||
| 2.4 | 10-Q | 2.6 | October 1, 2020 | |||||||||||||||||
| 2.5 | 8-K | 2.1 | June 25, 2020 | |||||||||||||||||
| 3.1 | 8-K | 3.1 | November 10, 2022 | |||||||||||||||||
| 3.2 | 8-K | 3.2 | November 10, 2022 | |||||||||||||||||
| 4.1 | 8-K | 4.1 | April 23, 2012 | |||||||||||||||||
| 4.2 | 8-K | 4.4 | June 11, 2013 | |||||||||||||||||
| 4.3 | 10-Q | 4.21 | July 10, 2014 | |||||||||||||||||
| 4.4 | 8-K | 4.2 | November 7, 2014 | |||||||||||||||||
| 4.5 | 8-K | 4.1 | December 8, 2015 | |||||||||||||||||
| 4.6 | 10-K | 4.26 | April 25, 2016 | |||||||||||||||||
| 4.7 | 8-K | 4.1 | December 6, 2016 | |||||||||||||||||
| 4.8 | 8-K | 4.2 | May 9, 2017 | |||||||||||||||||
| 4.9 | 8-K | 4.3 | May 9, 2017 | |||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
64
|
||||
| OTHER KEY INFORMATION | |||||
| Incorporated by Reference | ||||||||||||||||||||
| Exhibit No. | Exhibit Description | Form | Exhibit | Filing Date | ||||||||||||||||
| 4.10 | 8-K | 4.2 | February 7, 2018 | |||||||||||||||||
| 4.11 | 8-K | 4.3 | February 7, 2018 | |||||||||||||||||
| 4.12 | 8-K | 4.2 | October 29, 2018 | |||||||||||||||||
| 4.13 | 8-K | 4.3 | October 29, 2018 | |||||||||||||||||
| 4.14 | 8-K | 4.4 | October 29, 2018 | |||||||||||||||||
| 4.15 | 8-K | 4.1 | July 29, 2019 | |||||||||||||||||
| 4.16 | 8-K | 4.1 | April 27, 2020 | |||||||||||||||||
| 4.17 | 8-K | 4.2 | April 27, 2020 | |||||||||||||||||
| 4.18 | 8-K | 4.1 | July 26, 2021 | |||||||||||||||||
| 4.19 | 8-K | 4.1 | May 9, 2022 | |||||||||||||||||
| 4.20 | 8-K | 4.2 | May 9, 2022 | |||||||||||||||||
| 4.21 | 8-K | 4.3 | May 9, 2022 | |||||||||||||||||
| 4.22 | 8-K | 4.1 | March 31, 2020 | |||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
65
|
||||
| OTHER KEY INFORMATION | |||||
| Incorporated by Reference | ||||||||||||||||||||
| Exhibit No. | Exhibit Description | Form | Exhibit | Filing Date | ||||||||||||||||
| 4.23 | 8-K | 4.3 | March 31, 2020 | |||||||||||||||||
| 4.24 | 10-Q | 4.30 | June 30, 2021 | |||||||||||||||||
| 4.25 | 8-K | 4.1 | April 15, 2022 | |||||||||||||||||
| 4.26 | 8-K | 4.2 | April 15, 2022 | |||||||||||||||||
| 4.27 | 8-K | 4.1 | August 9, 2022 | |||||||||||||||||
| 4.28 | 8-K | 4.1 | October 26, 2022 | |||||||||||||||||
| 4.29 | 8-K | 4.2 | October 26, 2022 | |||||||||||||||||
| 4.30 | 8-K | 4.3 | October 26, 2022 | |||||||||||||||||
| 10.1 | 8-K | 10.1 | November 10, 2022 | |||||||||||||||||
| 10.2 | 8-K | 10.2 | November 10, 2022 | |||||||||||||||||
| 10.3 | ||||||||||||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
66
|
||||
| OTHER KEY INFORMATION | |||||
| Incorporated by Reference | ||||||||||||||||||||
| Exhibit No. | Exhibit Description | Form | Exhibit | Filing Date | ||||||||||||||||
| 10.4 | ||||||||||||||||||||
| 31.1 | ||||||||||||||||||||
| 31.2 | ||||||||||||||||||||
| 32.1 | ||||||||||||||||||||
| 32.2 | ||||||||||||||||||||
| 99.1 | 6-K | 99.4 | April 30, 2019 | |||||||||||||||||
| 99.2 | 6-K | 99.3 | April 30, 2019 | |||||||||||||||||
| 99.3 | 8-K | 99.2 | October 26, 2022 | |||||||||||||||||
| 101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document (filed herewith). | |||||||||||||||||||
| 101.SCH | XBRL Taxonomy Extension Schema Document (filed herewith). | |||||||||||||||||||
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith). | |||||||||||||||||||
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document (filed herewith). | |||||||||||||||||||
| 101.LAB | XBRL Taxonomy Extension Labels Linkbase Document (filed herewith). | |||||||||||||||||||
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith). | |||||||||||||||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | |||||||||||||||||||
| * | Designates management contract or compensatory plan or arrangement. | ||||
| † | The exhibits, disclosure schedules, and other schedules, as applicable, have been omitted pursuant to Item 601(a)(5) of Regulation S-K. | ||||
| ‡ | Portions of this exhibit are redacted pursuant to Item 601(b)(2)(ii) of Regulation S-K. | ||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
67
|
||||
| CONSTELLATION BRANDS, INC. | |||||||||||
| Date: | January 5, 2023 | By: | /s/ Darrell Hearne | ||||||||
|
Darrell Hearne, Senior Vice President
and Controller |
|||||||||||
| Date: | January 5, 2023 | By: | /s/ Garth Hankinson | ||||||||
|
Garth Hankinson, Executive Vice President and
Chief Financial Officer (principal financial officer and principal accounting officer) |
|||||||||||
| Constellation Brands, Inc. Q3 FY 2023 Form 10-Q |
#WORTHREACHINGFOR
I
68
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Macy's, Inc. | M |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|