These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||
|
|
|
|
☒ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company |
|
||||||||
Emerging growth company |
|
Page | ||||||||
DEFINED TERMS | ||||||||
PART I – FINANCIAL INFORMATION | ||||||||
Item 1. Financial Statements | ||||||||
Consolidated Balance Sheets | ||||||||
Consolidated Statements of Comprehensive Income (Loss) | ||||||||
Consolidated Statements of Changes in Stockholders’ Equity | ||||||||
Consolidated Statements of Cash Flows | ||||||||
Notes to Consolidated Financial Statements | ||||||||
1. Basis of Presentation
|
||||||||
2. Inventories
|
||||||||
3. Derivative Instruments
|
||||||||
4. Fair Value of Financial Instruments
|
||||||||
5. Goodwill
|
||||||||
6. Intangible Assets
|
||||||||
7. Other Assets
|
||||||||
8. Borrowings
|
||||||||
9. Income Taxes
|
||||||||
10. Stockholders' Equity
|
||||||||
11. Net Income (Loss) Per Common Share Attributable to CBI
|
||||||||
12. Comprehensive Income (Loss) Attributable to CBI
|
||||||||
13. Business Segment Information
|
||||||||
14. Accounting Guidance Not Yet Adopted
|
||||||||
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||||||||
Item 3. Quantitative and Qualitative Disclosures About Market Risk | ||||||||
Item 4. Controls and Procedures | ||||||||
PART II – OTHER INFORMATION | ||||||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | ||||||||
Item 5. Other Information | ||||||||
Item 6. Exhibits | ||||||||
SIGNATURES |
Term | Meaning | |||||||
$ | U.S. dollars | |||||||
2021 Authorization | authorization to repurchase up to $2.0 billion of our publicly traded common stock, approved by our Board of Directors in January 2021 | |||||||
2022 Credit Agreement | tenth amended and restated credit agreement, dated as of April 14, 2022, that provides for an aggregate revolving credit facility of $2.25 billion, inclusive of October 2022 Credit Agreement Amendment | |||||||
2023 Authorization | authorization to repurchase up to $2.0 billion of our publicly traded common stock, approved by our Board of Directors in November 2023 | |||||||
2023 Canopy Promissory Note | C$100.0 million principal amount of 4.25% promissory note issued to us by Canopy in April 2023, exchanged, in part, for Exchangeable Shares in April 2024 | |||||||
2024 Annual Report
|
our Annual Report on Form 10-K for the fiscal year ended February 29, 2024 | |||||||
3.60% May 2022 Senior Notes
|
$550.0 million principal amount of 3.60% senior notes issued in May 2022, now repaid in full | |||||||
3-tier |
distribution channel where products are sold to a distributor (wholesaler) who then sells to a retailer; the retailer sells the products to a consumer
|
|||||||
3-tier eCommerce | digital commerce experience for consumers to purchase beverage alcohol from retailers | |||||||
ABA | alternative beverage alcohol | |||||||
Administrative Agent | Bank of America, N.A., as administrative agent for the senior credit facility | |||||||
Amended and Restated By-Laws | our amended and restated by-laws | |||||||
AOCI | accumulated other comprehensive income (loss) | |||||||
C$ | Canadian dollars | |||||||
Canopy |
Canopy Growth Corporation, an Ontario, Canada-based public company in which we have an investment
|
|||||||
Canopy Debt Securities | debt securities issued by Canopy in June 2018, no longer outstanding | |||||||
Canopy Equity Method Investment | an investment in Canopy common shares, no longer applicable following conversion of Canopy common shares into Exchangeable Shares in April 2024 | |||||||
CB International
|
CB International Finance S.à r.l., a wholly-owned subsidiary of ours
|
|||||||
Class 1 Stock | our Class 1 Convertible Common Stock, par value $0.01 per share | |||||||
Class A Stock | our Class A Common Stock, par value $0.01 per share | |||||||
CODM | chief operating decision maker, our President and Chief Executive Officer | |||||||
Comparable Adjustments | certain items affecting comparability that have been excluded by management | |||||||
CPG | consumer packaged goods | |||||||
Craft Beer Divestitures | the Four Corners Divestiture and the Funky Buddha Divestiture, collectively | |||||||
Daleville Facility | production facility located in Roanoke, Virginia, sold in May 2023 | |||||||
Depletions |
represent U.S. distributor shipments of our respective branded products to retail customers, based on third-party data
|
|||||||
Digital Business Acceleration | a multi-year initiative by the Company to create a cohesive digital strategy and build an advanced digital business | |||||||
DTC | direct-to-consumer inclusive of (i) a digital commerce experience for consumers to purchase directly from brand websites with inventory coming straight from the supplier and (ii) consumer purchases at hospitality locations (tasting rooms and tap rooms) from the supplier | |||||||
ESG | environmental, social, and governance |
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q
|
#WORTHREACHINGFOR
I
i
|
Term | Meaning | |||||||
Exchangeable Shares | new class of non-voting and non-participating exchangeable shares in Canopy which are convertible into common shares of Canopy on a one-for-one basis | |||||||
Exchange Act | Securities Exchange Act of 1934, as amended | |||||||
FASB | Financial Accounting Standards Board | |||||||
Financial Statements |
our consolidated financial statements and notes thereto included herein
|
|||||||
First Quarter 2024
|
the Company’s three months ended May 31, 2023
|
|||||||
First Quarter 2025
|
the Company’s three months ended May 31, 2024
|
|||||||
Fiscal 2024 | the Company’s fiscal year ended February 29, 2024 | |||||||
Fiscal 2025 | the Company’s fiscal year ending February 28, 2025 | |||||||
Fiscal 2026 | the Company’s fiscal year ending February 28, 2026 | |||||||
Fiscal 2027 | the Company’s fiscal year ending February 28, 2027 | |||||||
Fiscal 2028 | the Company’s fiscal year ending February 29, 2028 | |||||||
Fiscal 2029 | the Company’s fiscal year ending February 28, 2029 | |||||||
Fiscal 2030
|
the Company’s fiscal year ending February 28, 2030 | |||||||
Form 10-Q |
this Quarterly Report on Form 10-Q for the quarterly period ended May 31, 2024, unless otherwise specified
|
|||||||
Four Corners Divestiture | sale of the Four Corners craft beer business | |||||||
Funky Buddha Divestiture | sale of the Funky Buddha craft beer business | |||||||
GHG | greenhouse gas | |||||||
IRA | Inflation Reduction Act of 2022 | |||||||
IT | information technology | |||||||
MD&A |
Management’s Discussion and Analysis of Financial Condition and Results of Operations under Part I
–
Item 2. of this Form 10-Q
|
|||||||
Mexicali Brewery
|
canceled brewery construction project located in Mexicali, Baja California, Mexico, closed on the sale of the remaining assets classified as held for sale in July 2024
|
|||||||
Mexico Beer Projects | expansion, optimization, and/or construction activities at the Obregón Brewery, Nava Brewery, and Veracruz Brewery | |||||||
M&T | Manufacturers and Traders Trust Company | |||||||
NA | not applicable | |||||||
Nava | Nava, Coahuila, Mexico | |||||||
Nava Brewery | brewery located in Nava | |||||||
Net sales | gross sales less promotions, returns and allowances, and excise taxes | |||||||
NM | not meaningful | |||||||
Note(s) | notes to the consolidated financial statements | |||||||
Obregón
|
Obregón, Sonora, Mexico | |||||||
Obregón Brewery
|
brewery located in Obregón
|
|||||||
OCI | other comprehensive income (loss) | |||||||
October 2022 Credit Agreement Amendment | amendment dated as of October 18, 2022, to the 2022 Credit Agreement, effective in April 2024 | |||||||
Pre-issuance hedge contracts | treasury lock and/or swap lock contracts designated as cash flow hedges entered into to hedge treasury rate volatility on future debt issuances | |||||||
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q
|
#WORTHREACHINGFOR
I
ii
|
Term | Meaning | |||||||
Sands Family Stockholders |
RES Master LLC, RES Business Holdings LP, SER Business Holdings LP, RHT 2015 Business Holdings LP, RSS Master LLC, RSS Business Holdings LP, SSR Business Holdings LP, RSS 2015 Business Holdings LP, RCT 2015 Business Holdings LP, RCT 2020 Investments LLC, NSDT 2009 STZ LLC, NSDT 2011 STZ LLC, RSS Business Management LLC, SSR Business Management LLC, LES Lauren Holdings LLC, MES Mackenzie Holdings LLC, Abigail Bennett, Zachary Stern, A&Z 2015 Business Holdings LP (subsequently liquidated), Marilyn Sands Master Trust, MAS Business Holdings LP, Sands Family Foundation, Richard Sands, Robert Sands, WildStar Partners LLC, Astra Legacy LLC, AJB Business Holdings LP, and ZMSS Business Holdings LP
|
|||||||
Sea Smoke
|
Sea Smoke wine business, acquired by us
|
|||||||
SEC | Securities and Exchange Commission | |||||||
Securities Act | Securities Act of 1933, as amended | |||||||
SOFR | secured overnight financing rate administered by the Federal Reserve Bank of New York | |||||||
U.S. | United States of America | |||||||
Veracruz | Heroica Veracruz, Veracruz, Mexico | |||||||
Veracruz Brewery | a new brewery being constructed in Veracruz |
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q
|
#WORTHREACHINGFOR
I
iii
|
FINANCIAL STATEMENTS |
May 31,
2024 |
February 29,
2024 |
||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ |
|
$ |
|
|||||||
Accounts receivable |
|
|
|||||||||
Inventories |
|
|
|||||||||
Prepaid expenses and other |
|
|
|||||||||
Total current assets |
|
|
|||||||||
Property, plant, and equipment |
|
|
|||||||||
Goodwill |
|
|
|||||||||
Intangible assets |
|
|
|||||||||
Deferred income taxes |
|
|
|||||||||
Other assets |
|
|
|||||||||
Total assets | $ |
|
$ |
|
|||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Short-term borrowings | $ |
|
$ |
|
|||||||
Current maturities of long-term debt |
|
|
|||||||||
Accounts payable |
|
|
|||||||||
Other accrued expenses and liabilities |
|
|
|||||||||
Total current liabilities |
|
|
|||||||||
Long-term debt, less current maturities |
|
|
|||||||||
Deferred income taxes and other liabilities |
|
|
|||||||||
Total liabilities |
|
|
|||||||||
Commitments and contingencies |
|
|
|||||||||
CBI stockholders’ equity: | |||||||||||
Class A Stock, $
Issued,
|
|
|
|||||||||
Additional paid-in capital |
|
|
|||||||||
Retained earnings |
|
|
|||||||||
Accumulated other comprehensive income (loss) |
|
|
|||||||||
Class A Stock in treasury, at cost,
|
(
|
(
|
|||||||||
Total CBI stockholders’ equity |
|
|
|||||||||
Noncontrolling interests |
|
|
|||||||||
Total stockholders’ equity |
|
|
|||||||||
Total liabilities and stockholders’ equity | $ |
|
$ |
|
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
1
|
FINANCIAL STATEMENTS |
For the Three Months
Ended May 31, |
|||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
Sales | $ |
|
$ |
|
|||||||||||||||||||
Excise taxes |
(
|
(
|
|||||||||||||||||||||
Net sales |
|
|
|||||||||||||||||||||
Cost of product sold |
(
|
(
|
|||||||||||||||||||||
Gross profit |
|
|
|||||||||||||||||||||
Selling, general, and administrative expenses |
(
|
(
|
|||||||||||||||||||||
Operating income (loss) |
|
|
|||||||||||||||||||||
Income (loss) from unconsolidated investments |
|
(
|
|||||||||||||||||||||
Interest expense, net
|
(
|
(
|
|||||||||||||||||||||
Income (loss) before income taxes |
|
|
|||||||||||||||||||||
(Provision for) benefit from income taxes |
(
|
(
|
|||||||||||||||||||||
Net income (loss) |
|
|
|||||||||||||||||||||
Net (income) loss attributable to noncontrolling interests |
(
|
(
|
|||||||||||||||||||||
Net income (loss) attributable to CBI | $ |
|
$ |
|
|||||||||||||||||||
Comprehensive income (loss) | $ |
|
$ |
|
|||||||||||||||||||
Comprehensive (income) loss attributable to noncontrolling interests |
(
|
(
|
|||||||||||||||||||||
Comprehensive income (loss) attributable to CBI | $ |
|
$ |
|
|||||||||||||||||||
Class A Stock:
|
|||||||||||||||||||||||
Net income (loss) per common share attributable to CBI – basic
|
$ |
|
$ |
|
|||||||||||||||||||
Net income (loss) per common share attributable to CBI – diluted
|
$ |
|
$ |
|
|||||||||||||||||||
Weighted average common shares outstanding – basic
|
|
|
|||||||||||||||||||||
Weighted average common shares outstanding – diluted
|
|
|
|||||||||||||||||||||
Cash dividends declared per common share
|
$ |
|
$ |
|
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
2
|
FINANCIAL STATEMENTS |
CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(in millions)
(unaudited)
|
|||||||||||||||||||||||||||||||||||||||||
Class A
Stock
|
Additional
Paid-in Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Income (Loss) |
Treasury
Stock |
Non-controlling
Interests |
Total | |||||||||||||||||||||||||||||||||||
Balance at February 29, 2024
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
Comprehensive income (loss): | |||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — |
|
— | — |
|
|
||||||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of income tax effect | — | — | — |
(
|
— |
|
(
|
||||||||||||||||||||||||||||||||||
Comprehensive income (loss) |
|
||||||||||||||||||||||||||||||||||||||||
Repurchase of shares | — | — | — | — |
(
|
— |
(
|
||||||||||||||||||||||||||||||||||
Dividends declared | — | — |
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||
Non-controlling interest distributions | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
Shares issued under equity compensation plans | — |
|
— | — |
|
— |
|
||||||||||||||||||||||||||||||||||
Stock-based compensation | — |
|
— | — | — | — |
|
||||||||||||||||||||||||||||||||||
Balance at May 31, 2024
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
Balance at February 28, 2023 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
Comprehensive income (loss): | |||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — |
|
— | — |
|
|
||||||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of income tax effect | — | — | — |
|
— |
|
|
||||||||||||||||||||||||||||||||||
Comprehensive income (loss) |
|
||||||||||||||||||||||||||||||||||||||||
Repurchase of shares | — | — | — | — |
(
|
— |
(
|
||||||||||||||||||||||||||||||||||
Dividends declared | — | — |
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||
Noncontrolling interest distributions | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
Shares issued under equity compensation plans | — |
|
— | — |
|
— |
|
||||||||||||||||||||||||||||||||||
Stock-based compensation | — |
|
— | — | — | — |
|
||||||||||||||||||||||||||||||||||
Balance at May 31, 2023 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
3
|
FINANCIAL STATEMENTS |
For the Three Months
Ended May 31, |
|||||||||||
2024 | 2023 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net income (loss) | $ |
|
$ |
|
|||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||
Unrealized net (gain) loss on securities measured at fair value |
|
|
|||||||||
Deferred tax provision (benefit) |
|
(
|
|||||||||
Depreciation |
|
|
|||||||||
Stock-based compensation |
|
|
|||||||||
Equity in (earnings) losses of equity method investees and related activities, net of distributed earnings |
|
|
|||||||||
Noncash lease expense |
|
|
|||||||||
Impairment of equity method investments
|
|
|
|||||||||
Net gain on conversion and exchange to Exchangeable Shares
|
(
|
|
|||||||||
Change in operating assets and liabilities, net of effects from purchase and sale of business: | |||||||||||
Accounts receivable |
(
|
(
|
|||||||||
Inventories |
(
|
(
|
|||||||||
Prepaid expenses and other current assets |
(
|
(
|
|||||||||
Accounts payable |
|
|
|||||||||
Deferred revenue |
|
|
|||||||||
Other accrued expenses and liabilities |
(
|
(
|
|||||||||
Other |
(
|
|
|||||||||
Total adjustments |
(
|
|
|||||||||
Net cash provided by (used in) operating activities |
|
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Purchase of property, plant, and equipment |
(
|
(
|
|||||||||
Investments in equity method investees and securities |
(
|
(
|
|||||||||
Proceeds from sale of assets |
|
|
|||||||||
Proceeds from sale of business |
|
|
|||||||||
Other investing activities |
(
|
|
|||||||||
Net cash provided by (used in) investing activities |
(
|
(
|
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
4
|
FINANCIAL STATEMENTS |
For the Three Months
Ended May 31, |
|||||||||||
2024 | 2023 | ||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Proceeds from issuance of long-term debt |
|
|
|||||||||
Principal payments of long-term debt |
(
|
(
|
|||||||||
Net proceeds from (repayments of) short-term borrowings |
|
(
|
|||||||||
Dividends paid |
(
|
(
|
|||||||||
Purchases of treasury stock |
(
|
(
|
|||||||||
Proceeds from shares issued under equity compensation plans |
|
|
|||||||||
Payments of minimum tax withholdings on stock-based payment awards |
(
|
(
|
|||||||||
Payments of debt issuance, debt extinguishment, and other financing costs |
|
(
|
|||||||||
Distributions to noncontrolling interests |
(
|
(
|
|||||||||
Payment of contingent consideration
|
(
|
|
|||||||||
Net cash provided by (used in) financing activities |
(
|
(
|
|||||||||
Effect of exchange rate changes on cash and cash equivalents |
|
|
|||||||||
Net increase (decrease) in cash and cash equivalents |
(
|
|
|||||||||
Cash and cash equivalents, beginning of period |
|
|
|||||||||
Cash and cash equivalents, end of period | $ |
|
$ |
|
|||||||
Supplemental disclosures of noncash investing and financing activities | |||||||||||
Additions to property, plant, and equipment | $ |
|
$ |
|
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
5
|
FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
May 31,
2024 |
February 29,
2024 |
||||||||||
(in millions) | |||||||||||
Raw materials and supplies | $ |
|
$ |
|
|||||||
In-process inventories |
|
|
|||||||||
Finished case goods |
|
|
|||||||||
$ |
|
$ |
|
May 31,
2024 |
February 29,
2024 |
||||||||||
(in millions) | |||||||||||
Derivative instruments designated as hedging instruments | |||||||||||
Foreign currency contracts | $ |
|
$ |
|
|||||||
Derivative instruments not designated as hedging instruments | |||||||||||
Foreign currency contracts | $ |
|
$ |
|
|||||||
Commodity derivative contracts | $ |
|
$ |
|
|||||||
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
6
|
FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
Assets | Liabilities | |||||||||||||||||||||||||
May 31,
2024 |
February 29,
2024 |
May 31,
2024 |
February 29,
2024 |
|||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Derivative instruments designated as hedging instruments | ||||||||||||||||||||||||||
Foreign currency contracts: | ||||||||||||||||||||||||||
Prepaid expenses and other | $ |
|
$ |
|
Other accrued expenses and liabilities | $ |
|
$ |
|
|||||||||||||||||
Other assets | $ |
|
$ |
|
Deferred income taxes and other liabilities | $ |
|
$ |
|
|||||||||||||||||
Derivative instruments not designated as hedging instruments | ||||||||||||||||||||||||||
Foreign currency contracts: | ||||||||||||||||||||||||||
Prepaid expenses and other | $ |
|
$ |
|
Other accrued expenses and liabilities | $ |
|
$ |
|
|||||||||||||||||
Commodity derivative contracts: | ||||||||||||||||||||||||||
Prepaid expenses and other | $ |
|
$ |
|
Other accrued expenses and liabilities | $ |
|
$ |
|
|||||||||||||||||
Other assets | $ |
|
$ |
|
Deferred income taxes and other liabilities | $ |
|
$ |
|
|||||||||||||||||
Derivative Instruments in
Designated Cash Flow Hedging Relationships |
Net
Gain (Loss) Recognized in OCI |
Location of Net Gain (Loss)
Reclassified from AOCI to Income (Loss) |
Net
Gain (Loss) Reclassified from AOCI to Income (Loss) |
|||||||||||||||||
(in millions) | ||||||||||||||||||||
For the Three Months Ended May 31, 2024 | ||||||||||||||||||||
Foreign currency contracts | $ |
|
Sales | $ |
|
|||||||||||||||
Cost of product sold |
|
|||||||||||||||||||
$ |
|
$ |
|
|||||||||||||||||
For the Three Months Ended May 31, 2023 | ||||||||||||||||||||
Foreign currency contracts | $ |
|
Sales | $ |
|
|||||||||||||||
Cost of product sold |
|
|||||||||||||||||||
Pre-issuance hedge contracts |
|
Interest expense, net
|
(
|
|||||||||||||||||
$ |
|
$ |
|
|||||||||||||||||
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
7
|
FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
Derivative Instruments Not
Designated as Hedging Instruments |
Location of Net Gain (Loss)
Recognized in Income (Loss) |
Net
Gain (Loss) Recognized in Income (Loss) |
||||||||||||||||||
(in millions) | ||||||||||||||||||||
For the Three Months Ended May 31, 2024 | ||||||||||||||||||||
Commodity derivative contracts | Cost of product sold | $ |
|
|||||||||||||||||
Foreign currency contracts | Selling, general, and administrative expenses |
|
||||||||||||||||||
$ |
|
|||||||||||||||||||
For the Three Months Ended May 31, 2023 | ||||||||||||||||||||
Commodity derivative contracts | Cost of product sold | $ |
(
|
|||||||||||||||||
Foreign currency contracts | Selling, general, and administrative expenses |
|
||||||||||||||||||
$ |
(
|
|||||||||||||||||||
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
8
|
FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
Fair Value Measurements Using | |||||||||||||||||||||||
Quoted
Prices in Active Markets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Total | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
May 31, 2024 | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Foreign currency contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Commodity derivative contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Liabilities: | |||||||||||||||||||||||
Foreign currency contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Commodity derivative contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
February 29, 2024 | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Foreign currency contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Commodity derivative contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Liabilities: | |||||||||||||||||||||||
Foreign currency contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Commodity derivative contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Fair Value Measurements Using | |||||||||||||||||||||||||||||
Quoted
Prices in Active Markets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Total Losses | ||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
For the Three Months Ended May 31, 2023 | |||||||||||||||||||||||||||||
Equity method investments | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
9
|
FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
Beer | Wine and Spirits | Consolidated | |||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Balance, February 28, 2023 | $ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
Purchase accounting allocations
(1)
|
|
|
|
||||||||||||||||||||||||||
Foreign currency translation adjustments |
|
(
|
|
||||||||||||||||||||||||||
Balance, February 29, 2024 |
|
|
|
||||||||||||||||||||||||||
Foreign currency translation adjustments |
|
|
|
||||||||||||||||||||||||||
Balance, May 31, 2024 | $ |
|
$ |
|
$ |
|
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
10
|
FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
May 31, 2024 | February 29, 2024 | ||||||||||||||||||||||
Gross
Carrying Amount |
Net
Carrying Amount |
Gross
Carrying Amount |
Net
Carrying Amount |
||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Amortizable intangible assets | |||||||||||||||||||||||
Customer relationships | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Other |
|
|
|
|
|||||||||||||||||||
Total | $ |
|
|
$ |
|
|
|||||||||||||||||
Nonamortizable intangible assets | |||||||||||||||||||||||
Trademarks |
|
|
|||||||||||||||||||||
Total intangible assets | $ |
|
$ |
|
May 31,
2024 |
February 29,
2024 |
||||||||||
(in millions) | |||||||||||
Operating lease right-of-use asset | $ |
|
$ |
|
|||||||
Derivative assets |
|
|
|||||||||
Equity method investments |
|
|
|||||||||
Exchangeable Shares |
|
|
|||||||||
Other investments in debt and equity securities
|
|
|
|||||||||
Assets held for sale
|
|
|
|||||||||
Other |
|
|
|||||||||
$ |
|
$ |
|
May 31,
2024 |
February 29,
2024 |
||||||||||
(in millions) | |||||||||||
Canopy Equity Method Investment
(1)
|
$ |
|
$ |
|
|||||||
Other equity method investments |
|
|
|||||||||
$ |
|
$ |
|
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
11
|
FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
May 31, 2024 |
February 29,
2024 |
||||||||||||||||||||||
Current | Long-term | Total | Total | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Short-term borrowings | |||||||||||||||||||||||
Commercial paper | $ |
|
$ |
|
|||||||||||||||||||
$ |
|
$ |
|
||||||||||||||||||||
Long-term debt | |||||||||||||||||||||||
Senior notes | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Other |
|
|
|
|
|||||||||||||||||||
$ |
|
$ |
|
$ |
|
$ |
|
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
12
|
FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
Outstanding
borrowings |
Interest
rate |
SOFR
margin |
Outstanding
letters of credit |
Remaining
borrowing
capacity
(1)
|
|||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
May 31, 2024
|
|||||||||||||||||||||||||||||
Revolving credit facility
(2) (3)
|
$ |
|
|
% |
|
% | $ |
|
$ |
|
|||||||||||||||||||
February 29, 2024 | |||||||||||||||||||||||||||||
Revolving credit facility
(2) (3)
|
$ |
|
|
% |
|
% | $ |
|
$ |
|
May 31,
2024 |
February 29,
2024 |
||||||||||
(in millions) | |||||||||||
Outstanding borrowings
(1)
|
$ |
|
$ |
|
|||||||
Weighted average annual interest rate |
|
% |
|
% | |||||||
Weighted average remaining term |
|
|
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
13
|
FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
(in millions) | |||||
Fiscal 2025 | $ |
|
|||
Fiscal 2026 |
|
||||
Fiscal 2027 |
|
||||
Fiscal 2028 |
|
||||
Fiscal 2029 |
|
||||
Fiscal 2030
|
|
||||
Thereafter |
|
||||
$ |
|
Class A
Stock
|
Class 1
Stock
|
Class A
Stock in
Treasury
|
|||||||||||||||
Balance at February 29, 2024
|
|
|
|
||||||||||||||
Share repurchases | — | — |
|
||||||||||||||
Exercise of stock options | — |
|
(
|
||||||||||||||
Vesting of restricted stock units
(1)
|
— | — |
(
|
||||||||||||||
Vesting of performance share units
(1)
|
— | — |
(
|
||||||||||||||
Balance at May 31, 2024
|
|
|
|
||||||||||||||
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
14
|
FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
Class A
Stock
|
Class 1
Stock
|
Class A
Stock in
Treasury
|
|||||||||||||||
Balance at February 28, 2023
|
|
|
|
||||||||||||||
Share repurchases | — | — |
|
||||||||||||||
Conversion of shares |
|
(
|
— | ||||||||||||||
Exercise of stock options | — |
|
(
|
||||||||||||||
Vesting of restricted stock units
(1)
|
— | — |
(
|
||||||||||||||
Vesting of performance share units
(1)
|
— | — |
(
|
||||||||||||||
Balance at May 31, 2023
|
|
|
|
||||||||||||||
For the Three
Months Ended May 31, |
|||||||||||||||||||||||||||||
2024 | |||||||||||||||||||||||||||||
Restricted Stock Units |
|
||||||||||||||||||||||||||||
Performance Share Units |
|
||||||||||||||||||||||||||||
2023 | |||||||||||||||||||||||||||||
Restricted Stock Units |
|
||||||||||||||||||||||||||||
Performance Share Units |
|
Class A Stock
|
|||||||||||||||||
Repurchase
Authorization |
Dollar Value
of Shares Repurchased |
Number of
Shares Repurchased |
|||||||||||||||
(in millions, except share data) | |||||||||||||||||
2021 Authorization
(1)
|
$ |
|
$ |
|
|
||||||||||||
2023 Authorization
(1)
|
$ |
|
$ |
|
|
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
15
|
FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
For the Three Months
Ended May 31, |
|||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
(in millions, except per share data) | |||||||||||||||||||||||
Net income (loss) attributable to CBI | $ |
|
$ |
|
|||||||||||||||||||
Weighted average common shares outstanding – basic |
|
|
|||||||||||||||||||||
Stock-based awards, primarily stock options |
|
|
|||||||||||||||||||||
Weighted average common shares outstanding – diluted |
|
|
|||||||||||||||||||||
Net income (loss) per common share attributable to CBI – basic | $ |
|
$ |
|
|||||||||||||||||||
Net income (loss) per common share attributable to CBI – diluted | $ |
|
$ |
|
|||||||||||||||||||
Before Tax
Amount |
Tax (Expense)
Benefit |
Net of Tax
Amount |
|||||||||||||||
(in millions) | |||||||||||||||||
For the Three Months Ended May 31, 2024 | |||||||||||||||||
Net income (loss) attributable to CBI | $ |
|
|||||||||||||||
Other comprehensive income (loss) attributable to CBI: | |||||||||||||||||
Foreign currency translation adjustments: | |||||||||||||||||
Net gain (loss) | $ |
|
$ |
|
|
||||||||||||
Amounts reclassified |
|
|
|
||||||||||||||
Net gain (loss) recognized in other comprehensive income (loss) |
|
|
|
||||||||||||||
Unrealized gain (loss) on cash flow hedges: | |||||||||||||||||
Net derivative gain (loss) |
|
(
|
|
||||||||||||||
Amounts reclassified |
(
|
|
(
|
||||||||||||||
Net gain (loss) recognized in other comprehensive income (loss) |
(
|
|
(
|
||||||||||||||
Share of OCI of equity method investments | |||||||||||||||||
Net gain (loss) |
|
|
|
||||||||||||||
Amounts reclassified |
(
|
|
(
|
||||||||||||||
Net gain (loss) recognized in other comprehensive income (loss) |
(
|
|
(
|
||||||||||||||
Other comprehensive income (loss) attributable to CBI | $ |
(
|
$ |
|
(
|
||||||||||||
Comprehensive income (loss) attributable to CBI | $ |
|
|||||||||||||||
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
16
|
FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
Before Tax
Amount |
Tax (Expense)
Benefit |
Net of Tax
Amount |
|||||||||||||||
(in millions) | |||||||||||||||||
For the Three Months Ended May 31, 2023 | |||||||||||||||||
Net income (loss) attributable to CBI | $ |
|
|||||||||||||||
Other comprehensive income (loss) attributable to CBI: | |||||||||||||||||
Foreign currency translation adjustments: | |||||||||||||||||
Net gain (loss) | $ |
|
$ |
|
|
||||||||||||
Amounts reclassified |
|
|
|
||||||||||||||
Net gain (loss) recognized in other comprehensive income (loss) |
|
|
|
||||||||||||||
Unrealized gain (loss) on cash flow hedges: | |||||||||||||||||
Net derivative gain (loss) |
|
(
|
|
||||||||||||||
Amounts reclassified |
(
|
|
(
|
||||||||||||||
Net gain (loss) recognized in other comprehensive income (loss) |
|
(
|
|
||||||||||||||
Pension/postretirement adjustments: | |||||||||||||||||
Net actuarial gain (loss) |
(
|
|
(
|
||||||||||||||
Amounts reclassified |
|
|
|
||||||||||||||
Net gain (loss) recognized in other comprehensive income (loss) |
(
|
|
(
|
||||||||||||||
Share of OCI of equity method investments | |||||||||||||||||
Net gain (loss) |
(
|
|
(
|
||||||||||||||
Amounts reclassified |
|
|
|
||||||||||||||
Net gain (loss) recognized in other comprehensive income (loss) |
(
|
|
(
|
||||||||||||||
Other comprehensive income (loss) attributable to CBI | $ |
|
$ |
(
|
|
||||||||||||
Comprehensive income (loss) attributable to CBI | $ |
|
|||||||||||||||
Foreign
Currency Translation Adjustments |
Unrealized Net
Gain (Loss) on Derivative Instruments |
Pension/
Postretirement Adjustments |
Share of OCI
of Equity Method Investments |
Accumulated
Other Comprehensive Income (Loss) |
|||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Balance, February 29, 2024 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) before reclassification adjustments |
|
|
|
|
|
||||||||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) |
|
(
|
|
(
|
(
|
||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
|
(
|
|
(
|
(
|
||||||||||||||||||||||||||||||
Balance, May 31, 2024 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
17
|
FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
For the Three Months
Ended May 31, |
|||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Cost of product sold | |||||||||||||||||||||||
Net gain (loss) on undesignated commodity derivative contracts | $ |
|
$ |
(
|
|||||||||||||||||||
Settlements of undesignated commodity derivative contracts |
|
|
|||||||||||||||||||||
Flow through of inventory step-up |
(
|
(
|
|||||||||||||||||||||
Comparable Adjustments, Cost of product sold |
|
(
|
|||||||||||||||||||||
Selling, general, and administrative expenses | |||||||||||||||||||||||
Transition services agreements activity |
(
|
(
|
|||||||||||||||||||||
Restructuring and other strategic business development costs |
(
|
(
|
|||||||||||||||||||||
Transaction, integration, and other acquisition-related costs |
(
|
(
|
|||||||||||||||||||||
Other gains (losses)
(1)
|
|
(
|
|||||||||||||||||||||
Comparable Adjustments, Selling, general, and administrative expenses |
(
|
(
|
|||||||||||||||||||||
Comparable Adjustments, Operating income (loss) | $ |
|
$ |
(
|
(1)
|
Primarily includes the following: | |||||||||||||||||||||||||
For the Three Months
Ended May 31, |
||||||||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Gain (loss) on sale of business | $ |
|
$ |
(
|
||||||||||||||||||||||
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
18
|
FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
For the Three Months
Ended May 31, |
|||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Beer | |||||||||||||||||||||||
Net sales | $ |
|
$ |
|
|||||||||||||||||||
Segment operating income (loss) | $ |
|
$ |
|
|||||||||||||||||||
Capital expenditures | $ |
|
$ |
|
|||||||||||||||||||
Depreciation and amortization | $ |
|
$ |
|
|||||||||||||||||||
Wine and Spirits | |||||||||||||||||||||||
Net sales: | |||||||||||||||||||||||
Wine | $ |
|
$ |
|
|||||||||||||||||||
Spirits |
|
|
|||||||||||||||||||||
Net sales | $ |
|
$ |
|
|||||||||||||||||||
Segment operating income (loss) | $ |
|
$ |
|
|||||||||||||||||||
Income (loss) from unconsolidated investments | $ |
|
$ |
|
|||||||||||||||||||
Equity method investments | $ |
|
$ |
|
|||||||||||||||||||
Capital expenditures | $ |
|
$ |
|
|||||||||||||||||||
Depreciation and amortization | $ |
|
$ |
|
|||||||||||||||||||
Corporate Operations and Other | |||||||||||||||||||||||
Segment operating income (loss) | $ |
(
|
$ |
(
|
|||||||||||||||||||
Income (loss) from unconsolidated investments | $ |
(
|
$ |
(
|
|||||||||||||||||||
Equity method investments | $ |
|
$ |
|
|||||||||||||||||||
Capital expenditures | $ |
|
$ |
|
|||||||||||||||||||
Depreciation and amortization | $ |
|
$ |
|
|||||||||||||||||||
Comparable Adjustments | |||||||||||||||||||||||
Operating income (loss) | $ |
|
$ |
(
|
|||||||||||||||||||
Income (loss) from unconsolidated investments | $ |
|
$ |
(
|
|||||||||||||||||||
Consolidated | |||||||||||||||||||||||
Net sales | $ |
|
$ |
|
|||||||||||||||||||
Operating income (loss) | $ |
|
$ |
|
|||||||||||||||||||
Income (loss) from unconsolidated investments
(1)
|
$ |
|
$ |
(
|
|||||||||||||||||||
Equity method investments | $ |
|
$ |
|
|||||||||||||||||||
Capital expenditures | $ |
|
$ |
|
|||||||||||||||||||
Depreciation and amortization | $ |
|
$ |
|
|||||||||||||||||||
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
19
|
FINANCIAL STATEMENTS | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
(1)
|
Income (loss) from unconsolidated investments consists of: | ||||||||||||||||||||||||||||
For the Three Months
Ended May 31, |
|||||||||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Net gain on conversion and exchange to Exchangeable Shares
(i)
|
$ |
|
$ |
|
|||||||||||||||||||||||||
Equity in earnings (losses) from other equity method investees and related activities |
(
|
(
|
|||||||||||||||||||||||||||
Equity in earnings (losses) from Canopy and related activities |
|
(
|
|||||||||||||||||||||||||||
Impairment of equity method investments
|
|
(
|
|||||||||||||||||||||||||||
Unrealized net gain (loss) on securities measured at fair value
(i)
|
|
(
|
|||||||||||||||||||||||||||
$ |
|
$ |
(
|
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
20
|
MD&A |
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
21
|
MD&A |
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
22
|
MD&A |
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
23
|
MD&A |
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
24
|
MD&A |
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
25
|
MD&A |
First
Quarter 2025 |
First
Quarter 2024 |
||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Cost of product sold | |||||||||||||||||||||||
Net gain (loss) on undesignated commodity derivative contracts | $ | 14.6 | $ | (34.7) | |||||||||||||||||||
Settlements of undesignated commodity derivative contracts | 8.5 | 0.6 | |||||||||||||||||||||
Flow through of inventory step-up | (1.1) | (0.7) | |||||||||||||||||||||
Comparable Adjustments, Cost of product sold | 22.0 | (34.8) | |||||||||||||||||||||
Selling, general, and administrative expenses | |||||||||||||||||||||||
Transition services agreements activity | (2.8) | (5.7) | |||||||||||||||||||||
Restructuring and other strategic business development costs | (1.8) | (14.9) | |||||||||||||||||||||
Transaction, integration, and other acquisition-related costs | (0.2) | (0.3) | |||||||||||||||||||||
Other gains (losses)
|
0.4 | (6.8) | |||||||||||||||||||||
Comparable Adjustments, Selling, general, and administrative expenses | (4.4) | (27.7) | |||||||||||||||||||||
Comparable Adjustments, Operating income (loss) | $ | 17.6 | $ | (62.5) | |||||||||||||||||||
Comparable Adjustments, Income (loss) from unconsolidated investments | $ | 83.3 | $ | (384.4) |
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
26
|
MD&A |
First
Quarter 2025 |
First
Quarter 2024 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Beer | $ | 2,272.8 | $ | 2,098.6 | $ | 174.2 | 8 | % | |||||||||||||||
Wine and Spirits: | |||||||||||||||||||||||
Wine | 329.3 | 361.0 | (31.7) | (9 | %) | ||||||||||||||||||
Spirits | 59.7 | 55.3 | 4.4 | 8 | % | ||||||||||||||||||
Total Wine and Spirits | 389.0 | 416.3 | (27.3) | (7 | %) | ||||||||||||||||||
Consolidated net sales | $ | 2,661.8 | $ | 2,514.9 | $ | 146.9 | 6 | % |
![]() |
Beer segment |
First
Quarter 2025 |
First
Quarter 2024 |
Dollar
Change |
Percent
Change |
|||||||||||||||||||||
(in millions, branded product, 24-pack, 12-ounce case equivalents) | ||||||||||||||||||||||||||
Net sales | $ | 2,272.8 | $ | 2,098.6 | $ | 174.2 | 8 | % | ||||||||||||||||||
Shipments | 115.1 | 107.0 | 7.6 | % | ||||||||||||||||||||||
Depletions
(1)
|
6.4 | % |
![]() |
Wine and Spirits segment |
First
Quarter 2025 |
First
Quarter 2024 |
Dollar
Change |
Percent
Change |
|||||||||||||||||||||
(in millions, branded product, 9-liter case equivalents) | ||||||||||||||||||||||||||
Net sales | $ | 389.0 | $ | 416.3 | $ | (27.3) | (7 | %) | ||||||||||||||||||
Shipments | 5.6 | 5.9 | (5.1 | %) | ||||||||||||||||||||||
U.S. Wholesale shipments | 4.9 | 5.2 | (5.8 | %) | ||||||||||||||||||||||
Depletions
|
(12.7 | %) | ||||||||||||||||||||||||
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
27
|
MD&A |
First
Quarter 2025 |
First
Quarter 2024 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Beer | $ | 1,213.1 | $ | 1,098.7 | $ | 114.4 | 10 | % | |||||||||||||||
Wine and Spirits | 168.7 | 193.9 | (25.2) | (13 | %) | ||||||||||||||||||
Comparable Adjustments | 22.0 | (34.8) | 56.8 | NM | |||||||||||||||||||
Consolidated gross profit | $ | 1,403.8 | $ | 1,257.8 | $ | 146.0 | 12 | % |
![]() |
The increase in Beer gross profit is due to (i) $86.1 million of shipment volume growth, (ii) the $33.4 million favorable impact from pricing, and (iii) $8.9 million of reduced cost of product sold, partially offset by $14.0 million of unfavorable product mix.
The reduced cost of product sold is primarily due to (i)
$12.5 million of favorable fixed cost absorption related to increased production levels as compared to
First Quarter 2024 and (ii) $10.8 million of decreased transportation costs and $9.5 million of lower material costs, including aluminum, glass, and lumber, each driven by efficiency initiatives, partially offset by (i) $7.5 million of foreign currency transactional losses, (ii) a $6.8 million increase in brewery costs, including compensation and benefits and IT expenses, and (iii) $5.0 million of higher depreciation resulting from the Mexico Beer Projects
.
To partially offset the expected increases in cost of product sold we are executing efficiency initiatives focused largely on logistics and procurement that resulted in nearly $50 million of cost savings for
First Quarter 2025
.
|
![]() |
The decrease in Wine and Spirits gross profit is attributable to (i) $12.9 million of higher cost of product sold, (ii) a $12.1 million decrease in branded wine and spirits shipment volume, and (iii) $5.7 million of unfavorable product mix from lower-margin net sales, partially offset by the $4.3 million favorable impact from higher contractual distributor payments. The increase in cost of product sold was largely attributable to
increased raw materials, including grapes, partially offset by decreased transportation and warehousing costs.
|
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
28
|
MD&A |
First
Quarter 2025 |
First
Quarter 2024 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Beer | $ | 290.1 | $ | 300.9 | $ | (10.8) | (4 | %) | |||||||||||||||
Wine and Spirits | 109.0 | 114.6 | (5.6) | (5 | %) | ||||||||||||||||||
Corporate Operations and Other | 58.7 | 49.9 | 8.8 | 18 | % | ||||||||||||||||||
Comparable Adjustments | 4.4 | 27.7 | (23.3) | NM | |||||||||||||||||||
Consolidated selling, general, and administrative expenses | $ | 462.2 | $ | 493.1 | $ | (30.9) | (6 | %) |
![]() |
The decrease in Beer selling, general, and administrative expenses is largely driven by $8.5 million of decreased marketing spend primarily driven by a planned timing shift of media investments to build awareness of our high-end imported beer brands as compared to
First Quarter 2024
.
|
![]() |
The decrease in Wine and Spirits selling, general, and administrative expenses is largely due to $5.5 million of decreased general and administrative expenses primarily due to lower (i) legal expenses and (ii) compensation and benefits, primarily due to reduced headcount and stock-based compensation expense as compared to
First Quarter 2024
.
|
![]() |
The increase in Corporate Operations and Other selling, general, and administrative expenses is largely due to an increase in compensation and benefits, driven by higher stock-based compensation expense as compared to
First Quarter 2024 and
increased legal and third-party expenses.
|
First
Quarter 2025 |
First
Quarter 2024 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Beer | $ | 923.0 | $ | 797.8 | $ | 125.2 | 16 | % | |||||||||||||||
Wine and Spirits | 59.7 | 79.3 | (19.6) | (25 | %) | ||||||||||||||||||
Corporate Operations and Other | (58.7) | (49.9) | (8.8) | (18 | %) | ||||||||||||||||||
Comparable Adjustments | 17.6 | (62.5) | 80.1 | NM | |||||||||||||||||||
Consolidated operating income (loss) | $ | 941.6 | $ | 764.7 | $ | 176.9 | 23 | % |
![]() |
The increase in Beer operating income is largely attributable to the shipment volume growth, cost savings initiatives,
favorable pricing impact, and lower material costs, partially offset by the unfavorable product mix.
|
![]() |
The decrease in Wine and Spirits operating income is largely attributable to the higher cost of product sold, decline in branded wine and spirits shipment volume, and unfavorable product mix, partially offset by the higher contractual distributor payments and decreased selling, general, and administrative expenses, as described above.
|
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
29
|
MD&A |
![]() |
As previously discussed, the increase in Corporate Operations and Other operating loss is largely due to the higher compensation and benefits expense as compared to
First Quarter 2024
.
|
First
Quarter 2025 |
First
Quarter 2024 |
Dollar
Change |
Percent
Change |
||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Net gain on conversion and exchange to Exchangeable Shares
|
$ | 83.3 | $ | — | $ | 83.3 | NM | ||||||||||||||||
Equity in earnings (losses) from other equity method investees and related activities | (1.3) | (0.3) | (1.0) | NM | |||||||||||||||||||
Equity in earnings (losses) from Canopy and related activities | — | (219.8) | 219.8 | NM | |||||||||||||||||||
Impairment of equity method investments
|
— | (123.5) | 123.5 | NM | |||||||||||||||||||
Unrealized net gain (loss) on securities measured at fair value | — | (71.8) | 71.8 | NM | |||||||||||||||||||
$ | 82.0 | $ | (415.4) | $ | 497.4 | NM |
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
30
|
MD&A |
First
Quarter 2025 |
First
Quarter 2024 |
Dollar
Change |
|||||||||||||||
(in millions) | |||||||||||||||||
Net cash provided by (used in): | |||||||||||||||||
Operating activities | $ | 690.5 | $ | 665.4 | $ | 25.1 | |||||||||||
Investing activities | (377.4) | (291.9) | (85.5) | ||||||||||||||
Financing activities | (393.0) | (314.7) | (78.3) | ||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | 1.3 | 0.2 | 1.1 | ||||||||||||||
Net increase (decrease) in cash and cash equivalents | $ | (78.6) | $ | 59.0 | $ | (137.6) |
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
31
|
MD&A |
First
Quarter 2025 |
First
Quarter 2024 |
Dollar
Change |
|||||||||||||||
(in millions) | |||||||||||||||||
Net income (loss) | $ | 892.8 | $ | 139.2 | $ | 753.6 | |||||||||||
Unrealized net (gain) loss on securities measured at fair value | — | 71.8 | (71.8) | ||||||||||||||
Deferred tax provision (benefit) | 25.0 | (0.3) | 25.3 | ||||||||||||||
Equity in (earnings) losses of equity method investees and related activities, net of distributed earnings | 1.3 | 220.6 | (219.3) | ||||||||||||||
Impairment of equity method investments
|
— | 123.5 | (123.5) | ||||||||||||||
Net gain on conversion and exchange to Exchangeable Shares
|
(83.3) | — | (83.3) | ||||||||||||||
Other non-cash adjustments | 46.2 | 232.3 | (186.1) | ||||||||||||||
Change in operating assets and liabilities, net of effects from purchase and sale of business | (191.5) | (121.7) | (69.8) | ||||||||||||||
Net cash provided by (used in) operating activities | $ | 690.5 | $ | 665.4 | $ | 25.1 |
First
Quarter 2025 |
First
Quarter 2024 |
Dollar
Change |
|||||||||||||||
(in millions) | |||||||||||||||||
Net proceeds from (payments of) debt, current and long-term, and related activities | $ | (0.4) | $ | (109.0) | $ | 108.6 | |||||||||||
Dividends paid | (185.3) | (164.1) | (21.2) | ||||||||||||||
Purchases of treasury stock | (200.0) | (35.0) | (165.0) | ||||||||||||||
Net cash provided by stock-based compensation activities | 10.9 | 4.7 | 6.2 | ||||||||||||||
Distributions to noncontrolling interests | (17.5) | (11.3) | (6.2) | ||||||||||||||
Payment of contingent consideration
|
(0.7) | — | (0.7) | ||||||||||||||
Net cash provided by (used in) financing activities | $ | (393.0) | $ | (314.7) | $ | (78.3) |
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
32
|
MD&A |
Debt repayment | Debt issuance |
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
33
|
MD&A |
May 31,
2024 |
June 28,
2024 |
||||||||||
(in millions) | |||||||||||
Revolving credit facility
(1)
|
$ | 1,443.1 | $ | 1,492.2 | |||||||
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
34
|
MD&A |
Class A Stock
|
|||||||||||||||||||||||
Repurchase Authorization | Dollar Value of Shares Repurchased | Number of Shares Repurchased | |||||||||||||||||||||
(in millions, except share data) | |||||||||||||||||||||||
2021 Authorization | $ | 2,000.0 | $ | 1,633.3 | 6,838,453 | ||||||||||||||||||
2023 Authorization | $ | 2,000.0 | $ | — | — |
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
35
|
MD&A |
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
36
|
MD&A |
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
37
|
OTHER KEY INFORMATION |
Aggregate
Notional Value |
Fair Value,
Net Asset (Liability) |
Increase (Decrease)
in Fair Value – Hypothetical 10% Adverse Change |
|||||||||||||||||||||||||||||||||
May 31,
2024 |
May 31,
2023 |
May 31,
2024 |
May 31,
2023 |
May 31,
2024 |
May 31,
2023 |
||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Foreign currency contracts | $ | 2,912.6 | $ | 2,550.2 | $ | 284.9 | $ | 287.0 | $ | (181.6) | $ | (172.9) | |||||||||||||||||||||||
Commodity derivative contracts | $ | 351.5 | $ | 392.1 | $ | (6.7) | $ | (35.3) | $ | 29.3 | $ | 30.0 |
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
38
|
OTHER KEY INFORMATION |
Aggregate
Notional Value |
Fair Value,
Net Asset (Liability) |
Increase (Decrease)
in Fair Value – Hypothetical 1% Rate Increase |
|||||||||||||||||||||||||||||||||
May 31,
2024 |
May 31,
2023 |
May 31,
2024 |
May 31,
2023 |
May 31,
2024 |
May 31,
2023 |
||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Fixed interest rate debt | $ | 11,165.7 | $ | 11,324.5 | $ | (10,176.1) | $ | (10,435.9) | $ | (577.7) | $ | (642.5) | |||||||||||||||||||||||
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
39
|
OTHER KEY INFORMATION |
Period |
Total Number
of Shares Purchased |
Average
Price Paid Per Share |
Total Number
of Shares Purchased as Part of a Publicly Announced Program |
Approximate
Dollar Value
of Shares that
May Yet Be
Purchased
Under the
Program
(1)(2)(3)
|
||||||||||||||||||||||
(in millions, except share and per share data) | ||||||||||||||||||||||||||
March 1 – 31, 2024
|
— | $ | — | — | $ | 2,613.7 | ||||||||||||||||||||
April 1 – 30, 2024
|
509,183 | $ | 259.21 | 509,183 | $ | 2,481.7 | ||||||||||||||||||||
May 1 – 31, 2024
|
266,151 | $ | 255.42 | 266,151 | $ | 2,413.7 | ||||||||||||||||||||
Total | 775,334 | $ | 257.91 | 775,334 |
Incorporated by Reference | ||||||||||||||||||||
Exhibit No. | Exhibit Description | Form | Exhibit | Filing Date | ||||||||||||||||
3.1 | 8-K | 3.1 | November 10, 2022 | |||||||||||||||||
3.2 | 8-K | 3.2 | November 10, 2022 | |||||||||||||||||
4.1 | 8-K | 4.1 | April 23, 2012 | |||||||||||||||||
4.1.1
|
8-K | 4.2 | November 7, 2014 | |||||||||||||||||
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
40
|
OTHER KEY INFORMATION |
Incorporated by Reference | ||||||||||||||||||||
Exhibit No. | Exhibit Description | Form | Exhibit | Filing Date | ||||||||||||||||
4.1.2
|
8-K | 4.1 | December 8, 2015 | |||||||||||||||||
4.1.3
|
10-K | 4.26 | April 25, 2016 | |||||||||||||||||
4.1.4
|
8-K | 4.1 | December 6, 2016 | |||||||||||||||||
4.1.5
|
8-K | 4.2 | May 9, 2017 | |||||||||||||||||
4.1.6
|
8-K | 4.3 | May 9, 2017 | |||||||||||||||||
4.1.7
|
8-K | 4.2 | February 7, 2018 | |||||||||||||||||
4.1.8
|
8-K | 4.3 | February 7, 2018 | |||||||||||||||||
4.1.9
|
8-K | 4.2 | October 29, 2018 | |||||||||||||||||
4.1.10
|
8-K | 4.3 | October 29, 2018 | |||||||||||||||||
4.1.11
|
8-K | 4.4 | October 29, 2018 | |||||||||||||||||
4.1.12
|
8-K | 4.1 | July 29, 2019 | |||||||||||||||||
4.1.13
|
8-K | 4.1 | April 27, 2020 | |||||||||||||||||
4.1.14
|
8-K | 4.2 | April 27, 2020 | |||||||||||||||||
4.1.15
|
8-K | 4.1 | July 26, 2021 | |||||||||||||||||
4.1.16
|
8-K | 4.2 | May 9, 2022 | |||||||||||||||||
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
41
|
OTHER KEY INFORMATION |
Incorporated by Reference | ||||||||||||||||||||
Exhibit No. | Exhibit Description | Form | Exhibit | Filing Date | ||||||||||||||||
4.1.17
|
8-K | 4.3 | May 9, 2022 | |||||||||||||||||
4.1.18
|
8-K | 4.1 | February 2, 2023 | |||||||||||||||||
4.1.19
|
8-K | 4.1 | May 1, 2023 | |||||||||||||||||
4.1.20
|
8-K | 4.1 | January 11, 2024 | |||||||||||||||||
4.2 | 8-K | 4.1 | April 15, 2022 | |||||||||||||||||
4.2.1
|
8-K | 4.2 | October 26, 2022 | |||||||||||||||||
10.1 |
10-K
|
10.10
|
April 23, 2024
|
|||||||||||||||||
10.2 | ||||||||||||||||||||
31.1 | ||||||||||||||||||||
31.2 | ||||||||||||||||||||
32.1 | ||||||||||||||||||||
32.2 | ||||||||||||||||||||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document (filed herewith). | |||||||||||||||||||
101.SCH | XBRL Taxonomy Extension Schema Document (filed herewith). | |||||||||||||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith). | |||||||||||||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document (filed herewith). | |||||||||||||||||||
101.LAB | XBRL Taxonomy Extension Labels Linkbase Document (filed herewith). | |||||||||||||||||||
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
42
|
OTHER KEY INFORMATION |
Incorporated by Reference | ||||||||||||||||||||
Exhibit No. | Exhibit Description | Form | Exhibit | Filing Date | ||||||||||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith). | |||||||||||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
*
|
Designates management contract or compensatory plan or arrangement.
|
||||
† | The exhibits, disclosure schedules, and other schedules, as applicable, have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to furnish supplementally a copy of such exhibits, disclosure schedules, and other schedules, as applicable, or any section thereof, to the SEC upon request. | ||||
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
43
|
CONSTELLATION BRANDS, INC. | |||||||||||
Date: | July 3, 2024 | By: | /s/ Darrell Hearne | ||||||||
Darrell Hearne, Senior Vice President
and Controller |
|||||||||||
Date: | July 3, 2024 | By: | /s/ Garth Hankinson | ||||||||
Garth Hankinson, Executive Vice President and
Chief Financial Officer (principal financial officer and principal accounting officer) |
Constellation Brands, Inc. Q1 FY 2025 Form 10-Q |
#WORTHREACHINGFOR
I
44
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Macy's, Inc. | M |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|