These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
98-0550352
|
|
(State
or other jurisdiction of
|
(IRS
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
Page
|
||
|
PART
I – FINANCIAL INFORMATION (Unaudited)
|
||
|
Item
1:
|
Condensed
Consolidated Financial Statements
|
3
|
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
16
|
|
|
Item
3:
|
Quantitative
and Qualitative Disclosures About Market Risk
|
19
|
|
Controls
and Procedures
|
19
|
|
|
PART
II - OTHER INFORMATION
|
20
|
|
|
Legal
Proceedings
|
20
|
|
|
Item
1A:
|
Risk
Factors
|
20
|
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
20
|
|
|
Defaults
upon Senior Securities
|
20
|
|
|
Submission
of Matters to a Vote of Security Holders
|
20
|
|
|
Other
Information
|
20
|
|
|
Exhibits
|
20
|
|
|
July 31,
|
April 30,
|
|||||||
|
2010
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 649 | $ | 3,026 | ||||
|
Accounts
receivable, net of allowance of $10,000
|
10,766 | 13,150 | ||||||
|
Prepaid
expenses
|
137,106 | 250,733 | ||||||
|
Total
current assets
|
148,521 | 266,909 | ||||||
|
Properties
and equipment, at cost:
|
||||||||
|
Proved
oil and natural gas properties and equipment
|
71,317 | 68,424 | ||||||
|
Accumulated
depreciation and amortization
|
(16,888 | ) | (16,174 | ) | ||||
|
Total
properties and equipment
|
54,429 | 52,250 | ||||||
|
Deposits
and other assets
|
1,864 | 5,864 | ||||||
|
Total
assets
|
$ | 204,814 | $ | 325,023 | ||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
|
Current
liabilities:
|
||||||||
|
Accounts
payable
|
||||||||
|
Trade
|
$ | 26,144 | $ | 13,554 | ||||
|
Oil
and gas proceeds due others
|
5,874 | 4,990 | ||||||
|
Advances
received from joint interest participants
|
29,880 | 33,056 | ||||||
|
Accrued
expenses - other
|
10,000 | - | ||||||
|
Accrued
interest - related parties
|
65,059 | 49,618 | ||||||
|
Convertible
notes payable - principally related parties
|
510,476 | 510,476 | ||||||
|
Total
current liabilities
|
647,433 | 611,694 | ||||||
|
Commitments
and contingencies
|
||||||||
|
Stockholders'
equity (deficit):
|
||||||||
|
Preferred
stock: $0.001 par value; 100,000,000 shares authorized; no
shares issued and outstanding
|
- | - | ||||||
|
Common
stock: $0.001 par value; 100,000,000 shares authorized; 17,375,539 shares
issued and outstanding at July 31, 2010 and April 30, 2010,
respectively
|
17,376 | 17,376 | ||||||
|
Additional
paid in capital
|
2,219,708 | 2,219,708 | ||||||
|
Prepaid
officer compensation
|
- | (12,129 | ) | |||||
|
Other
comprehensive loss
|
(5,000 | ) | (1,000 | ) | ||||
|
Deficit
accumulated during the exploration stage
|
(2,674,703 | ) | (2,510,626 | ) | ||||
|
Total
stockholders' equity (deficit)
|
(442,619 | ) | (286,671 | ) | ||||
|
Total
liabilities and stockholders' equity (deficit)
|
$ | 204,814 | $ | 325,023 | ||||
|
Inception
|
||||||||||||
|
(August 18, 2006)
|
||||||||||||
|
through
|
||||||||||||
|
January 31,
|
||||||||||||
|
2010
|
2009
|
2010
|
||||||||||
|
Oil
and natural gas sales
|
$ | 1,905 | $ | 1,614 | $ | 40,920 | ||||||
|
Pipeline
fees
|
- | - | 2,450 | |||||||||
|
Total
revenues
|
1,905 | 1,614 | 43,370 | |||||||||
|
Costs
and expenses
|
||||||||||||
|
Oil
and natural gas production taxes
|
137 | 116 | 2,947 | |||||||||
|
Oil
and natural gas production expenses
|
2,644 | 4,850 | 100,947 | |||||||||
|
Depreciation
and amortization
|
714 | 1,599 | 15,300 | |||||||||
|
Asset
impairment
|
- | - | 863,820 | |||||||||
|
Compensation
|
123,879 | 128,701 | 1,271,416 | |||||||||
|
Bad
debt expense
|
- | - | 86,000 | |||||||||
|
General
and administrative expense, net of operator's overhead
fees
|
23,167 | 26,771 | 311,994 | |||||||||
| 150,541 | 162,037 | 2,652,424 | ||||||||||
|
Loss
from operations
|
(148,636 | ) | (160,423 | ) | (2,609,054 | ) | ||||||
|
Other
income (expense):
|
||||||||||||
|
Other
income
|
- | - | 320 | |||||||||
|
Interest
income
|
- | 300 | 900 | |||||||||
|
Interest
expense
|
(15,441 | ) | (12,075 | ) | (66,869 | ) | ||||||
|
Total
other income (expense)
|
(15,441 | ) | (11,775 | ) | (65,649 | ) | ||||||
|
Net
loss
|
(164,077 | ) | (172,198 | ) | (2,674,703 | ) | ||||||
|
Other
comprehensive loss
|
||||||||||||
|
Unrealized
loss on available for sale securities
|
(4,000 | ) | - | (5,000 | ) | |||||||
|
Net
comprehensive loss
|
$ | (168,077 | ) | $ | (172,198 | ) | $ | (2,679,703 | ) | |||
|
Net
loss per common share, basic and diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | ||||||
|
Weighted
average common shares outstanding
|
17,375,539 | 15,027,713 | ||||||||||
|
Intrinsic
|
||||||||||||||||||
|
Additional
|
Value of
|
|||||||||||||||||
|
Common stock
|
Paid in
|
Common
|
||||||||||||||||
|
Date
|
Shares
|
Amount
|
Capital
|
Stock Options
|
||||||||||||||
|
BALANCE
August 18, 2006
|
- | $ | - | $ | - | $ | - | |||||||||||
|
Common
stock issued for net assets
|
9/1/2006
|
11,264,485 | 11,265 | 88,735 | - | |||||||||||||
|
Common
stock issued for cash
|
9/7/2006
|
1,126,448 | 1,126 | 8,874 | - | |||||||||||||
|
Common
stock issued for cash
|
9/11/2006
|
1,126,448 | 1,126 | 8,874 | - | |||||||||||||
|
Net
loss
|
- | - | - | |||||||||||||||
|
BALANCE
April 30, 2007
|
13,517,381 | 13,517 | 106,483 | - | ||||||||||||||
|
Net
loss
|
- | - | - | |||||||||||||||
|
BALANCE
April 30, 2008
|
13,517,381 | 13,517 | 106,483 | - | ||||||||||||||
|
Acquisition
of North American Energy Resources, Inc.
|
7/28/2008
|
177,000 | 177 | 119,653 | - | |||||||||||||
|
Conversion
of note payable and accrued interest for common stock
|
7/31/2008
|
153,000 | 153 | 35,377 | - | |||||||||||||
|
Common
stock options granted for:
|
||||||||||||||||||
|
350,000
shares at $1.00 per share
|
8/1/2008
|
- | - | 178,000 | (178,000 | ) | ||||||||||||
|
50,000
shares at $1.25 per share
|
8/1/2008
|
- | - | 27,096 | (27,096 | ) | ||||||||||||
|
Exercise
common stock options:
|
||||||||||||||||||
|
for
$1.25 per share
|
9/22/2008
|
100 | - | 6,250 | - | |||||||||||||
|
for
$1.00 per share
|
9/22/2008
|
1,000 | 1 | 49,999 | - | |||||||||||||
|
for
$1.25 per share
|
10/13/2008
|
100 | - | 6,250 | - | |||||||||||||
|
for
$1.00 per share
|
10/13/2008
|
70 | - | 3,500 | - | |||||||||||||
|
Accounts
payable paid with common stock
|
10/14/2008
|
90 | - | 9,016 | - | |||||||||||||
|
Amortize
intrinsic value of options
|
10/31/2008
|
- | - | - | 17,091 | |||||||||||||
|
Cancel
common stock options
|
11/5/2008
|
- | - | (188,005 | ) | 188,005 | ||||||||||||
|
Common
stock issued for compensation
|
11/7/2008
|
100 | - | 6,250 | - | |||||||||||||
|
Common
stock issued for accounts payable
|
11/7/2008
|
60 | - | 3,000 | - | |||||||||||||
|
Common
stock issued for consulting service
|
11/12/2008
|
3,000 | 3 | 310,497 | - | |||||||||||||
|
Common
stock issued for accounts payable
|
11/17/2008
|
400 | 1 | 24,999 | - | |||||||||||||
|
Capital
contribution by shareholder in cash
|
11/30/2008
|
- | - | 50,000 | - | |||||||||||||
|
Common
stock issued for:
|
||||||||||||||||||
|
Compensation
|
12/9/2008
|
338 | - | 5,000 | - | |||||||||||||
|
Accounts
payable
|
12/9/2008
|
300 | - | 1,200 | - | |||||||||||||
|
Accounts
payable
|
12/9/2008
|
400 | - | 6,000 | - | |||||||||||||
|
Compensation
|
1/5/2009
|
500 | 1 | 4,999 | - | |||||||||||||
|
Accounts
payable
|
1/5/2009
|
800 | 1 | 3,199 | - | |||||||||||||
|
Accounts
payable
|
1/5/2009
|
400 | 1 | 3,999 | - | |||||||||||||
|
Accounts
payable
|
1/19/2009
|
4,000 | 4 | 14,996 | - | |||||||||||||
|
Compensation
|
1/26/2009
|
1,500 | 2 | 4,998 | - | |||||||||||||
|
Accounts
payable
|
2/24/2009
|
6,000 | 6 | 9,761 | - | |||||||||||||
|
Compensation
|
2/24/2009
|
1,000 | 1 | 1,999 | - | |||||||||||||
|
Compensation
|
3/4/2009
|
4,000 | 4 | 4,996 | - | |||||||||||||
|
Compensation
|
4/6/2009
|
4,000 | 4 | 5,996 | - | |||||||||||||
|
Officer
compensation
|
4/21/2009
|
160,000 | 160 | 145,440 | - | |||||||||||||
|
Net
loss
|
- | - | - | - | ||||||||||||||
|
BALANCE
April 30, 2009
|
14,035,539 | $ | 14,036 | 960,948 | - | |||||||||||||
|
(Continued)
|
||||||||||||||||||
|
Deficit
|
||||||||||||||||
|
Accumulated
|
Accumulated
|
|||||||||||||||
|
Prepaid
|
Other
|
During the
|
||||||||||||||
|
Officer
|
Comprehensive
|
Development
|
||||||||||||||
|
Compensation
|
Loss
|
Stage
|
Total
|
|||||||||||||
|
BALANCE
August 18, 2006
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Common
stock issued for net assets
|
- | - | - | 100,000 | ||||||||||||
|
Common
stock issued for cash
|
- | - | - | 10,000 | ||||||||||||
|
Common
stock issued for cash
|
- | - | - | 10,000 | ||||||||||||
|
Net
loss
|
- | - | (5,379 | ) | (5,379 | ) | ||||||||||
|
BALANCE
April 30, 2007
|
- | - | (5,379 | ) | 114,621 | |||||||||||
|
Net
loss
|
- | - | (24,805 | ) | (24,805 | ) | ||||||||||
|
BALANCE
April 30, 2008
|
- | - | (30,184 | ) | 89,816 | |||||||||||
|
Acquisition
of North American Energy Resources, Inc.
|
- | - | - | 119,830 | ||||||||||||
|
Conversion
of note payable and accrued interest for common stock
|
- | - | - | 35,530 | ||||||||||||
|
Common
stock options granted for:
|
||||||||||||||||
|
350,000
shares at $1.00 per share
|
- | - | - | - | ||||||||||||
|
50,000
shares at $1.25 per share
|
- | - | - | - | ||||||||||||
|
Exercise
common stock options:
|
||||||||||||||||
|
for
$1.25 per share
|
- | - | - | 6,250 | ||||||||||||
|
for
$1.00 per share
|
- | - | - | 50,000 | ||||||||||||
|
for
$1.25 per share
|
- | - | - | 6,250 | ||||||||||||
|
for
$1.00 per share
|
- | - | - | 3,500 | ||||||||||||
|
Accounts
payable paid with common stock
|
- | - | - | 9,016 | ||||||||||||
|
Amortize
intrinsic value of options
|
- | - | - | 17,091 | ||||||||||||
|
Cancel
common stock options
|
- | - | - | - | ||||||||||||
|
Common
stock issued for compensation
|
- | - | - | 6,250 | ||||||||||||
|
Common
stock issued for accounts payable
|
- | - | - | 3,000 | ||||||||||||
|
Common
stock issued for consulting service
|
- | - | - | 310,500 | ||||||||||||
|
Common
stock issued for accounts payable
|
- | - | - | 25,000 | ||||||||||||
|
Capital
contribution by shareholder in cash
|
- | - | - | 50,000 | ||||||||||||
|
Common
stock issued for:
|
||||||||||||||||
|
Compensation
|
- | - | - | 5,000 | ||||||||||||
|
Accounts
payable
|
- | - | - | 1,200 | ||||||||||||
|
Accounts
payable
|
- | - | - | 6,000 | ||||||||||||
|
Compensation
|
- | - | - | 5,000 | ||||||||||||
|
Accounts
payable
|
- | - | - | 3,200 | ||||||||||||
|
Accounts
payable
|
- | - | - | 4,000 | ||||||||||||
|
Accounts
payable
|
- | - | - | 15,000 | ||||||||||||
|
Compensation
|
- | - | - | 5,000 | ||||||||||||
|
Accounts
payable
|
- | - | - | 9,767 | ||||||||||||
|
Compensation
|
- | - | - | 2,000 | ||||||||||||
|
Compensation
|
- | - | - | 5,000 | ||||||||||||
|
Compensation
|
- | - | - | 6,000 | ||||||||||||
|
Officer
compensation
|
(84,933 | ) | - | - | 60,667 | |||||||||||
|
Net
loss
|
- | - | (1,097,468 | ) | (1,097,468 | ) | ||||||||||
|
BALANCE
April 30, 2009
|
(84,933 | ) | - | (1,127,652 | ) | $ | (237,601 | ) | ||||||||
|
(Continued)
|
||||||||||||||||
|
Intrinsic
|
||||||||||||||||||
|
Additional
|
Value
of
|
|||||||||||||||||
|
Common
stock
|
Paid
in
|
Common
|
||||||||||||||||
|
Date
|
Shares
|
Amount
|
Capital
|
Stock
Options
|
||||||||||||||
|
BALANCE
April 30, 2009
|
14,035,539 | $ | 14,036 | $ | 960,948 | $ | - | |||||||||||
|
Common
stock issued for:
|
||||||||||||||||||
|
consulting
agreement
|
5/1/2009
|
400,000 | 400 | 419,600 | - | |||||||||||||
|
consulting
agreement
|
5/1/2009
|
200,000 | 200 | 209,800 | - | |||||||||||||
|
oil
and gas non-producing property
|
6/9/2009
|
700,000 | 700 | 125,300 | - | |||||||||||||
|
accounts
payable
|
7/27/2009
|
10,000 | 10 | 4,990 | - | |||||||||||||
|
consulting
agreement
|
7/27/2009
|
30,000 | 30 | 14,970 | - | |||||||||||||
|
consulting
agreement
|
7/27/2009
|
30,000 | 30 | 14,970 | - | |||||||||||||
|
oil
and gas producing property
|
9/25/2009
|
350,000 | 350 | 192,150 | - | |||||||||||||
|
consulting
contract
|
9/25/2009
|
300,000 | 300 | 182,700 | - | |||||||||||||
|
cash
|
2/23/2010
|
200,000 | 200 | 5,800 | - | |||||||||||||
|
consulting
agreement
|
2/24/2010
|
400,000 | 400 | 31,600 | - | |||||||||||||
|
consulting
agreement - director fees
|
2/24/2010
|
450,000 | 450 | 35,550 | - | |||||||||||||
|
consulting
agreement - director fees
|
2/24/2010
|
150,000 | 150 | 11,850 | - | |||||||||||||
|
officer
compensation - director fees
|
2/24/2010
|
120,000 | 120 | 9,480 | - | |||||||||||||
|
Other
comprehensive loss on available-for-sale securities
|
- | - | - | - | ||||||||||||||
|
Amortize
officer compensation
|
- | - | - | - | ||||||||||||||
|
Net
loss
|
- | - | - | - | ||||||||||||||
|
BALANCE
April 30, 2010
|
17,375,539 | 17,376 | 2,219,708 | - | ||||||||||||||
|
Other
comprehensive loss on available-for-sale securities
|
- | - | - | - | ||||||||||||||
|
Amortize
officer compensation
|
- | - | - | - | ||||||||||||||
|
Net
loss
|
- | - | - | - | ||||||||||||||
|
BALANCE
July 31, 2010
|
17,375,539 | $ | 17,376 | $ | 2,219,708 | $ | - | |||||||||||
|
(Continued)
|
||||||||||||||||||
|
Deficit
|
||||||||||||||||
|
Accumulated
|
Accumulated
|
|||||||||||||||
|
Prepaid
|
Other
|
During the
|
||||||||||||||
|
Officer
|
Comprehensive
|
Development
|
||||||||||||||
|
Compensation
|
Loss
|
Stage
|
Total
|
|||||||||||||
|
BALANCE
April 30, 2009
|
$ | (84,933 | ) | $ | - | $ | (1,127,652 | ) | $ | (237,601 | ) | |||||
|
Common
stock issued for:
|
||||||||||||||||
|
consulting
agreement
|
- | - | - | 420,000 | ||||||||||||
|
consulting
agreement
|
- | - | - | 210,000 | ||||||||||||
|
oil
and gas non-producing property
|
- | - | - | 126,000 | ||||||||||||
|
accounts
payable
|
- | - | - | 5,000 | ||||||||||||
|
consulting
agreement
|
- | - | - | 15,000 | ||||||||||||
|
consulting
agreement
|
- | - | - | 15,000 | ||||||||||||
|
oil
and gas producing property
|
- | - | - | 192,500 | ||||||||||||
|
consulting
contract
|
- | - | - | 183,000 | ||||||||||||
|
cash
|
- | - | - | 6,000 | ||||||||||||
|
consulting
agreement
|
- | - | - | 32,000 | ||||||||||||
|
consulting
agreement - director fees
|
- | - | - | 36,000 | ||||||||||||
|
consulting
agreement - director fees
|
- | - | - | 12,000 | ||||||||||||
|
officer
compensation - director fees
|
- | - | - | 9,600 | ||||||||||||
|
Other
comprehensive loss on available-for-sale securities
|
- | (1,000 | ) | - | (1,000 | ) | ||||||||||
|
Amortize
officer compensation
|
72,804 | - | - | 72,804 | ||||||||||||
|
Net
loss
|
- | - | (1,382,974 | ) | (1,382,974 | ) | ||||||||||
|
BALANCE
April 30, 2010
|
(12,129 | ) | (1,000 | ) | (2,510,626 | ) | (286,671 | ) | ||||||||
|
Other
comprehensive loss on available-for-sale securities
|
- | (4,000 | ) | - | (4,000 | ) | ||||||||||
|
Amortize
officer compensation
|
12,129 | - | - | 12,129 | ||||||||||||
|
Net
loss
|
- | - | (164,077 | ) | (164,077 | ) | ||||||||||
|
BALANCE
July 31, 2010
|
$ | - | $ | (5,000 | ) | $ | (2,674,703 | ) | $ | (442,619 | ) | |||||
|
Inception
|
||||||||||||
|
(August 18, 2006)
|
||||||||||||
|
through
|
||||||||||||
|
July 31,
|
||||||||||||
|
2010
|
2009
|
2010
|
||||||||||
|
Operating
activities
|
||||||||||||
|
Net
loss
|
$ | (164,077 | ) | $ | (172,198 | ) | $ | (2,674,703 | ) | |||
|
Adjustments
to reconcile net loss to net cash used in operating activities:
|
||||||||||||
|
Depreciation
and amortization
|
714 | 1,599 | 15,300 | |||||||||
|
Non-cash
compensation
|
123,879 | 128,701 | 1,271,416 | |||||||||
|
Bad
debt expense
|
- | 10,000 | 91,415 | |||||||||
|
Asset
impairment
|
- | - | 863,820 | |||||||||
|
Increase
(decrease) in:
|
||||||||||||
|
Accounts
receivable
|
(30,672 | ) | (18,086 | ) | (127,050 | ) | ||||||
|
Interest
accrued on loan to related party
|
- | (300 | ) | (900 | ) | |||||||
|
Prepaid
expenses and other assets
|
1,877 | 1,717 | (3,595 | ) | ||||||||
|
Accounts
payable
|
12,589 | 5,344 | 286,643 | |||||||||
|
Accrued
interest - related parties
|
15,441 | 12,075 | 65,339 | |||||||||
|
Accrued
expenses
|
10,000 | - | 10,000 | |||||||||
|
Related
party advances for working capital
|
- | - | 2,000 | |||||||||
|
Oil
and gas proceeds due others
|
884 | - | 5,874 | |||||||||
|
Advances
from joint interest owners
|
29,881 | 38,382 | 21,464 | |||||||||
|
Net
cash from (used in) operating activities
|
516 | 7,234 | (172,977 | ) | ||||||||
|
Investing
activities
|
||||||||||||
|
Payments
for oil and natural gas properties and equipment
|
(2,893 | ) | (95 | ) | (164,311 | ) | ||||||
|
Cash
received in excess of cash paid in reverse acquisition of North American
Energy Resources, Inc.
|
- | - | 119,830 | |||||||||
|
Loan
to related party
|
- | - | (19,993 | ) | ||||||||
|
Proceeds
from sale of oil and gas properties
|
- | - | 7,500 | |||||||||
|
Payments
for pipeline
|
- | - | (7,500 | ) | ||||||||
|
Net
cash used in investing activities
|
(2,893 | ) | (95 | ) | (64,474 | ) | ||||||
|
Financing
activities
|
||||||||||||
|
Loan
proceeds
|
- | - | 48,750 | |||||||||
|
Shareholder
contribution
|
- | - | 50,000 | |||||||||
|
Loans
from related parties
|
- | - | 113,350 | |||||||||
|
Sale
of common stock
|
- | - | 26,000 | |||||||||
|
Net
cash provided by financing activities
|
- | - | 238,100 | |||||||||
|
Net
increase in cash and cash equivalents
|
(2,377 | ) | 7,139 | 649 | ||||||||
|
Cash
and cash equivalents, beginning of period
|
3,026 | 27,966 | - | |||||||||
|
Cash
and cash equivalents, end of period
|
$ | 649 | $ | 35,105 | $ | 649 | ||||||
|
(Continued)
|
||||||||||||
|
Inception
|
||||||||||||
|
(August 18, 2006)
|
||||||||||||
|
through
|
||||||||||||
|
July 31,
|
||||||||||||
|
2010
|
2009
|
2010
|
||||||||||
|
Supplemental
cash flow information
|
||||||||||||
|
Cash
paid for interest and income taxes:
|
||||||||||||
|
Interest
|
$ | - | $ | - | $ | 1,094 | ||||||
|
Income
taxes
|
- | - | - | |||||||||
|
Non-cash
investing and financing activities:
|
||||||||||||
|
Common
stock issued for:
|
||||||||||||
|
Notes
receivable
|
$ | 76,000 | ||||||||||
|
Oil
and gas properties
|
303,670 | |||||||||||
|
Interest
in pipeline
|
100,000 | |||||||||||
|
Loans
to shareholders assumed
|
(371,000 | ) | ||||||||||
|
Advance
from joint interest participant assumed
|
(8,670 | ) | ||||||||||
| $ | 100,000 | |||||||||||
|
Acquisition
of North American Energy Resources, Inc. in reverse
acquisition:
|
||||||||||||
|
Assets
acquired, other than cash
|
$ | - | ||||||||||
|
Liabilities
assumed
|
(30,170 | ) | ||||||||||
| (30,170 | ) | |||||||||||
|
Common
stock issued
|
150,000 | |||||||||||
|
Cash
received in excess of cash paid
|
$ | 119,830 | ||||||||||
|
Exchange
of joint interest receivable for oil and natural gas
properties
|
$ | - | - | $ | 53,068 | |||||||
|
Convertible
note payable and accrued interest exchanged for 1,000 shares of North
American Exploration, Inc. common stock
|
- | - | 35,530 | |||||||||
|
Common
stock options granted
|
- | - | 205,096 | |||||||||
|
Common
stock options cancelled
|
- | - | 188,005 | |||||||||
|
Common
stock issued for:
|
||||||||||||
|
Consulting
agreements
|
- | 630,000 | 902,600 | |||||||||
|
Unevaluated
oil and natural gas properties
|
- | 126,000 | 126,000 | |||||||||
|
Proven
oil and natural gas properties
|
- | - | 192,500 | |||||||||
|
Accounts
payable
|
- | - | 106,183 | |||||||||
|
Chief
executive officer compensation
|
- | - | 155,200 | |||||||||
|
Credit
balance transferred from accounts receivable to accounts
payable
|
- | - | 1,068 | |||||||||
|
Accounts
receivable applied as payment on note payable to related
party
|
- | - | 4,572 | |||||||||
|
Option
exercises paid by reducing note payable related party
|
- | - | 75,250 | |||||||||
|
Advance
from shareholder converted to note
|
- | - | 2,000 | |||||||||
|
NOTE
1:
|
ORGANIZATION
AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
|
|
NOTE
2:
|
RELATED
PARTY TRANSACTIONS
|
|
NOTE
3:
|
STOCKHOLDER’S
EQUITY
|
|
NOTE
4:
|
PREPAID
EXPENSES
|
|
July
31,
|
April
30,
|
|||||||
|
2010
|
2009
|
|||||||
|
Current
asset
|
||||||||
|
Stockholder
relations firm
|
$ | 105,000 | $ | 168,000 | ||||
|
Consulting
firm assisting with listing common stock on the Frankfort
Exchange
|
22,875 | 68,625 | ||||||
|
Administrative
management
|
6,500 | 9,500 | ||||||
|
Other
prepaid expense
|
2,731 | 4,608 | ||||||
| $ | 137,106 | $ | 250,733 | |||||
|
Component
of stockholders' deficit
|
||||||||
|
Chief
executive officer compensation
|
$ | - | $ | 12,129 | ||||
|
ITEM
2:
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
|
2010
|
2009
|
|||||||
|
Oil
production
|
$ | 1,905 | $ | 1,614 | ||||
|
2010
|
2009
|
|||||||
|
Oil
and natural gas production taxes
|
$ | 137 | $ | 116 | ||||
|
Oil
and natural gas production expenses
|
2,644 | 4,850 | ||||||
|
Depreciation
and amortization
|
714 | 1,599 | ||||||
|
Non-cash
compensation
|
123,879 | 128,701 | ||||||
|
Other
general and administrative expense, net of operator's overhead
fee
|
23,167 | 26,771 | ||||||
|
Total
|
$ | 150,541 | $ | 162,037 | ||||
|
2010
|
2009
|
|||||||
|
Interest
income
|
$ | - | $ | 300 | ||||
|
Interest
expense
|
(15,441 | ) | (12,075 | ) | ||||
|
Total
|
$ | (15,441 | ) | $ | (11,775 | ) | ||
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
|
ITEM
4T:
|
CONTROLS
AND PROCEDURES
|
|
ITEM
1:
|
LEGAL
PROCEEDINGS
|
|
ITEM
1A:
|
RISK
FACTORS
|
|
ITEM
2:
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
|
ITEM
3:
|
DEFAULTS
UPON SENIOR SECURITIES.
|
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS.
|
|
OTHER
INFORMATION.
|
|
ITEM
6:
|
EXHIBITS
|
|
Exhibit
31
|
Certification
pursuant to 18 U.S.C. Section 1350 Section 302 of the Sarbanes-Oxley Act
of 2002
|
|
Exhibit
32
|
Certification
pursuant to 18 U.S.C. Section 1350 Section 906 of the Sarbanes-Oxley Act
of 2002
|
| NORTH AMERICAN ENERGY RESOURCES, INC. | ||
|
Date: September
9, 2010
|
||
|
By: /s/
|
Ross E. Silvey
|
|
|
President,
Chief Executive Officer and
|
||
|
Acting
Chief Financial
Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|