These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
04-3262075
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer Identification No.)
|
|
Two Newton Place, 255 Washington Street, Suite 300, Newton, Massachusetts 02458
|
|
(Address of Principal Executive Offices) (Zip Code)
|
|
Large accelerated filer ☒
|
|
Accelerated filer ☐
|
|
|
|
|
|
Non-accelerated filer ☐
|
|
Smaller reporting company ☐
|
|
|
|
|
|
Emerging growth company ☐
|
|
|
|
Title of Each Class
|
|
Trading Symbol
|
|
Name of each Exchange on which Registered
|
|
Common Shares of Beneficial Interest
|
|
HPT
|
|
The Nasdaq Stock Market LLC
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2019
|
|
2018
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Real estate properties:
|
|
|
|
|
||||
|
Land
|
|
$
|
1,671,210
|
|
|
$
|
1,626,239
|
|
|
Buildings, improvements and equipment
|
|
7,962,010
|
|
|
7,896,734
|
|
||
|
Total real estate properties, gross
|
|
9,633,220
|
|
|
9,522,973
|
|
||
|
Accumulated depreciation
|
|
(2,979,795
|
)
|
|
(2,973,384
|
)
|
||
|
Total real estate properties, net
|
|
6,653,425
|
|
|
6,549,589
|
|
||
|
Cash and cash equivalents
|
|
23,675
|
|
|
25,966
|
|
||
|
Restricted cash
|
|
75,129
|
|
|
50,037
|
|
||
|
Due from related persons
|
|
79,710
|
|
|
91,212
|
|
||
|
Other assets, net
|
|
423,865
|
|
|
460,275
|
|
||
|
Total assets
|
|
$
|
7,255,804
|
|
|
$
|
7,177,079
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Unsecured revolving credit facility
|
|
$
|
141,000
|
|
|
$
|
177,000
|
|
|
Unsecured term loan, net
|
|
397,442
|
|
|
397,292
|
|
||
|
Senior unsecured notes, net
|
|
3,600,314
|
|
|
3,598,295
|
|
||
|
Security deposits
|
|
116,448
|
|
|
132,816
|
|
||
|
Accounts payable and other liabilities
|
|
250,925
|
|
|
211,332
|
|
||
|
Due to related persons
|
|
13,109
|
|
|
62,913
|
|
||
|
Total liabilities
|
|
4,519,238
|
|
|
4,579,648
|
|
||
|
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
|
||||
|
Common shares of beneficial interest, $.01 par value; 200,000,000 shares authorized; 164,441,709 shares issued and outstanding
|
|
1,644
|
|
|
1,644
|
|
||
|
Additional paid in capital
|
|
4,545,917
|
|
|
4,545,481
|
|
||
|
Cumulative other comprehensive loss
|
|
(200
|
)
|
|
(266
|
)
|
||
|
Cumulative net income available for common shareholders
|
|
3,457,682
|
|
|
3,231,895
|
|
||
|
Cumulative common distributions
|
|
(5,268,477
|
)
|
|
(5,181,323
|
)
|
||
|
Total shareholders’ equity
|
|
2,736,566
|
|
|
2,597,431
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
7,255,804
|
|
|
$
|
7,177,079
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Hotel operating revenues
|
|
$
|
455,385
|
|
|
$
|
445,276
|
|
|
Rental income
|
|
68,151
|
|
|
81,993
|
|
||
|
FF&E reserve income
|
|
1,372
|
|
|
1,364
|
|
||
|
Total revenues
|
|
524,908
|
|
|
528,633
|
|
||
|
|
|
|
|
|
||||
|
Expenses:
|
|
|
|
|
||||
|
Hotel operating expenses
|
|
319,125
|
|
|
314,982
|
|
||
|
Depreciation and amortization
|
|
99,365
|
|
|
99,617
|
|
||
|
General and administrative
|
|
12,235
|
|
|
11,734
|
|
||
|
Total expenses
|
|
430,725
|
|
|
426,333
|
|
||
|
|
|
|
|
|
||||
|
Gain on sale of real estate
|
|
159,535
|
|
|
—
|
|
||
|
Dividend income
|
|
876
|
|
|
626
|
|
||
|
Unrealized gains and losses on equity securities, net
|
|
20,977
|
|
|
24,955
|
|
||
|
Interest income
|
|
637
|
|
|
292
|
|
||
|
Interest expense (including amortization of debt issuance costs and debt discounts and premiums of $2,570 and $2,478, respectively)
|
|
(49,766
|
)
|
|
(47,540
|
)
|
||
|
Income before income taxes and equity in earnings of an investee
|
|
226,442
|
|
|
80,633
|
|
||
|
Income tax expense
|
|
(1,059
|
)
|
|
(471
|
)
|
||
|
Equity in earnings of an investee
|
|
404
|
|
|
44
|
|
||
|
Net income
|
|
225,787
|
|
|
80,206
|
|
||
|
|
|
|
|
|
||||
|
Other comprehensive income (loss):
|
|
|
|
|
||||
|
Equity interest in investee's unrealized gains (losses)
|
|
66
|
|
|
(93
|
)
|
||
|
Other comprehensive income (loss)
|
|
66
|
|
|
(93
|
)
|
||
|
Comprehensive income
|
|
$
|
225,853
|
|
|
$
|
80,113
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding (basic)
|
|
164,278
|
|
|
164,199
|
|
||
|
Weighted average common shares outstanding (diluted)
|
|
164,322
|
|
|
164,219
|
|
||
|
|
|
|
|
|
||||
|
Net income per common share (basic and diluted)
|
|
$
|
1.37
|
|
|
$
|
0.49
|
|
|
|
Common Shares
|
|
Additional
Paid in Capital |
|
Cumulative
Net Income
Available for
Common
Shareholders
|
|
Cumulative
Other
Comprehensive
Income (Loss)
|
|
|
|||||||||||||||||
|
|
Number of
Shares |
|
Common
Shares |
|
Cumulative
Common
Distributions
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
Total
|
|||||||||||||||||||
|
Balance at December 31, 2018
|
164,441,709
|
|
|
$
|
1,644
|
|
|
$
|
(5,181,323
|
)
|
|
$
|
4,545,481
|
|
|
$
|
3,231,895
|
|
|
$
|
(266
|
)
|
|
$
|
2,597,431
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225,787
|
|
|
—
|
|
|
225,787
|
|
||||||
|
Equity interest in investee’s unrealized gains
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
66
|
|
||||||
|
Common share grants
|
—
|
|
|
—
|
|
|
—
|
|
|
436
|
|
|
—
|
|
|
—
|
|
|
436
|
|
||||||
|
Distributions
|
—
|
|
|
—
|
|
|
(87,154
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(87,154
|
)
|
||||||
|
Balance at March 31, 2019
|
164,441,709
|
|
|
$
|
1,644
|
|
|
$
|
(5,268,477
|
)
|
|
$
|
4,545,917
|
|
|
$
|
3,457,682
|
|
|
$
|
(200
|
)
|
|
$
|
2,736,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at December 31, 2017
|
164,349,141
|
|
|
$
|
1,643
|
|
|
$
|
(4,834,491
|
)
|
|
$
|
4,542,307
|
|
|
$
|
2,966,605
|
|
|
$
|
79,358
|
|
|
$
|
2,755,422
|
|
|
Cumulative effect of accounting change
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79,556
|
|
|
(79,556
|
)
|
|
—
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80,206
|
|
|
—
|
|
|
80,206
|
|
||||||
|
Equity interest in investee’s unrealized losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
|
(93
|
)
|
||||||
|
Common share repurchases
|
(3,394
|
)
|
|
—
|
|
|
—
|
|
|
(101
|
)
|
|
—
|
|
|
—
|
|
|
(101
|
)
|
||||||
|
Distributions
|
—
|
|
|
—
|
|
|
(85,460
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(85,460
|
)
|
||||||
|
Balance at March 31, 2018
|
164,345,747
|
|
|
$
|
1,643
|
|
|
$
|
(4,919,951
|
)
|
|
$
|
4,542,206
|
|
|
$
|
3,126,367
|
|
|
$
|
(291
|
)
|
|
$
|
2,749,974
|
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
225,787
|
|
|
$
|
80,206
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
99,365
|
|
|
99,617
|
|
||
|
Amortization of debt issuance costs and debt discounts and premiums as interest
|
|
2,570
|
|
|
2,478
|
|
||
|
Straight line rental income
|
|
1,132
|
|
|
(3,079
|
)
|
||
|
Security deposits utilized
|
|
(16,368
|
)
|
|
(6,724
|
)
|
||
|
Unrealized gains and losses on equity securities, net
|
|
(20,977
|
)
|
|
(24,955
|
)
|
||
|
Equity in earnings of an investee
|
|
(404
|
)
|
|
(44
|
)
|
||
|
Gain on sale of real estate
|
|
(159,535
|
)
|
|
—
|
|
||
|
Other non-cash (income) expense, net
|
|
(330
|
)
|
|
(1,399
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
||||
|
Due from related persons
|
|
2,895
|
|
|
(716
|
)
|
||
|
Other assets
|
|
(8,642
|
)
|
|
(4,058
|
)
|
||
|
Accounts payable and other liabilities
|
|
(28,233
|
)
|
|
(16,785
|
)
|
||
|
Due to related persons
|
|
(53,395
|
)
|
|
(74,856
|
)
|
||
|
Net cash provided by operating activities
|
|
43,865
|
|
|
49,685
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Real estate acquisitions and deposits
|
|
(148,011
|
)
|
|
—
|
|
||
|
Real estate improvements
|
|
(11,738
|
)
|
|
(26,483
|
)
|
||
|
Hotel managers’ purchases with restricted cash
|
|
(46,361
|
)
|
|
(33,226
|
)
|
||
|
Net proceeds from sale of real estate
|
|
308,200
|
|
|
—
|
|
||
|
Net cash provided by (used in) investing activities
|
|
102,090
|
|
|
(59,709
|
)
|
||
|
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Proceeds from issuance of senior unsecured notes, after discounts and premiums
|
|
—
|
|
|
389,976
|
|
||
|
Borrowings under unsecured revolving credit facility
|
|
94,000
|
|
|
155,000
|
|
||
|
Repayments of unsecured revolving credit facility
|
|
(130,000
|
)
|
|
(467,000
|
)
|
||
|
Deferred financing costs
|
|
—
|
|
|
(3,522
|
)
|
||
|
Repurchase of common shares
|
|
—
|
|
|
(101
|
)
|
||
|
Distributions to common shareholders
|
|
(87,154
|
)
|
|
(85,460
|
)
|
||
|
Net cash used in financing activities
|
|
(123,154
|
)
|
|
(11,107
|
)
|
||
|
Increase (decrease) in cash and cash equivalents and restricted cash
|
|
22,801
|
|
|
(21,131
|
)
|
||
|
Cash and cash equivalents and restricted cash at beginning of period
|
|
76,003
|
|
|
97,496
|
|
||
|
Cash and cash equivalents and restricted cash at end of period
|
|
$
|
98,804
|
|
|
$
|
76,365
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash and cash equivalents and restricted cash:
|
|
|
|
|
||||
|
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the amount shown in the condensed consolidated statements of cash flows:
|
||||||||
|
Cash and cash equivalents
|
|
$
|
23,675
|
|
|
$
|
16,832
|
|
|
Restricted cash
|
|
75,129
|
|
|
59,533
|
|
||
|
Total cash and cash equivalents and restricted cash
|
|
$
|
98,804
|
|
|
$
|
76,365
|
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information:
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
77,745
|
|
|
$
|
61,162
|
|
|
Cash paid for income taxes
|
|
320
|
|
|
193
|
|
||
|
|
|
For the Three Months Ended March 31,
|
||||
|
|
|
2019
|
|
2018
|
||
|
|
|
(in thousands)
|
||||
|
Weighted average common shares for basic earnings per share
|
|
164,278
|
|
|
164,199
|
|
|
Effect of dilutive securities: Unvested share awards
|
|
44
|
|
|
20
|
|
|
Weighted average common shares for diluted earnings per share
|
|
164,322
|
|
|
164,219
|
|
|
Acquisition Date
|
|
Location
|
|
Purchase Price
|
|
Land
|
|
Land Improvements
|
|
Building and Improvements
|
|
Furniture, Fixtures and Equipment
|
||||||||||
|
2/22/2019
|
|
Washington, D.C.
(1)
|
|
$
|
143,742
|
|
|
$
|
44,972
|
|
|
$
|
151
|
|
|
$
|
93,412
|
|
|
$
|
5,207
|
|
|
(1)
|
On
February 22, 2019
, we acquired the
335
room Hotel Palomar located in Washington, D.C. for a purchase price of
$143,742
, including capitalized acquisition costs of
$2,292
. We added this Kimpton
®
branded hotel to our management agreement with InterContinental Hotels Group, plc, or IHG. See Note
8
for further information regarding our management agreement with IHG for
101
hotels, or our IHG agreement.
|
|
•
|
We sold to TA
20
travel center properties, which TA previously leased from us, for a total purchase price of
$308,200
.
|
|
•
|
Upon completing these transactions, these travel center properties were removed from the TA leases.
|
|
•
|
Commencing on
April 1, 2019
, TA paid us the first of
16
quarterly installments of approximately
$4,400
each (an aggregate of
$70,458
) to fully satisfy and discharge its
$150,000
deferred rent obligation to us that otherwise would have become due in five installments between
2024
and
2030
.
|
|
•
|
Commencing with the year ending
December 31, 2020
, TA will be obligated to pay to us an additional amount of percentage rent equal to one-half percent (
0.5%
) of the excess of its annual non-fuel revenues at leased sites over the non-fuel revenues for each respective site for the year ending
December 31, 2019
.
|
|
•
|
The term of each TA lease was extended by
three years
.
|
|
•
|
Certain of the
179
travel center properties that TA continues to lease from us were reallocated among the TA leases.
|
|
|
|
||
|
2019
|
$
|
281,956
|
|
|
2020
|
273,098
|
|
|
|
2021
|
272,801
|
|
|
|
2022
|
271,222
|
|
|
|
2023
|
258,065
|
|
|
|
Thereafter
|
2,357,802
|
|
|
|
Total
|
$
|
3,714,944
|
|
|
2019
|
$
|
7,165
|
|
|
2020
|
6,850
|
|
|
|
2021
|
6,127
|
|
|
|
2022
|
5,632
|
|
|
|
2023
|
5,614
|
|
|
|
Thereafter
|
159,731
|
|
|
|
Total lease payments
|
191,119
|
|
|
|
Less: imputed interest
|
(114,971
|
)
|
|
|
Present value of lease liabilities
(1)
|
$
|
76,148
|
|
|
(1)
|
The weighted average discount rate used to calculate the lease liability and the weighted average remaining term for our ground leases (assuming all extension options) and our hotel operating leases are approximately
5.50%
and
32 years
(range of
12
to
69 years
) and
5.63%
and
29 years
(range of
9 months
to
55 years
), respectively.
|
|
|
|
For the Three Months Ended March 31, 2019
|
||||||||||||||
|
|
|
Hotels
|
|
Travel Centers
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Hotel operating revenues
|
|
$
|
455,385
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
455,385
|
|
|
Rental income
|
|
5,076
|
|
|
63,075
|
|
|
—
|
|
|
68,151
|
|
||||
|
FF&E reserve income
|
|
1,372
|
|
|
—
|
|
|
—
|
|
|
1,372
|
|
||||
|
Total revenues
|
|
461,833
|
|
|
63,075
|
|
|
—
|
|
|
524,908
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Hotel operating expenses
|
|
319,125
|
|
|
—
|
|
|
—
|
|
|
319,125
|
|
||||
|
Depreciation and amortization
|
|
66,583
|
|
|
32,782
|
|
|
—
|
|
|
99,365
|
|
||||
|
General and administrative
|
|
—
|
|
|
—
|
|
|
12,235
|
|
|
12,235
|
|
||||
|
Total expenses
|
|
385,708
|
|
|
32,782
|
|
|
12,235
|
|
|
430,725
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of real estate
|
|
—
|
|
|
159,535
|
|
|
—
|
|
|
159,535
|
|
||||
|
Dividend income
|
|
—
|
|
|
—
|
|
|
876
|
|
|
876
|
|
||||
|
Unrealized gains on equity securities
|
|
—
|
|
|
—
|
|
|
20,977
|
|
|
20,977
|
|
||||
|
Interest income
|
|
434
|
|
|
—
|
|
|
203
|
|
|
637
|
|
||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(49,766
|
)
|
|
(49,766
|
)
|
||||
|
Income before income taxes and equity in earnings of an investee
|
|
76,559
|
|
|
189,828
|
|
|
(39,945
|
)
|
|
226,442
|
|
||||
|
Income tax expense
|
|
—
|
|
|
—
|
|
|
(1,059
|
)
|
|
(1,059
|
)
|
||||
|
Equity in earnings of an investee
|
|
—
|
|
|
—
|
|
|
404
|
|
|
404
|
|
||||
|
Net income
|
|
$
|
76,559
|
|
|
$
|
189,828
|
|
|
$
|
(40,600
|
)
|
|
$
|
225,787
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of March 31, 2019
|
||||||||||||||
|
|
|
Hotels
|
|
Travel Centers
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Total assets
|
|
$
|
4,815,816
|
|
|
$
|
2,229,038
|
|
|
$
|
210,950
|
|
|
$
|
7,255,804
|
|
|
|
|
For the Three Months Ended March 31, 2018
|
||||||||||||||
|
|
|
Hotels
|
|
Travel Centers
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Hotel operating revenues
|
|
$
|
445,276
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
445,276
|
|
|
Rental income
|
|
7,800
|
|
|
74,193
|
|
|
—
|
|
|
81,993
|
|
||||
|
FF&E reserve income
|
|
1,364
|
|
|
—
|
|
|
—
|
|
|
1,364
|
|
||||
|
Total revenues
|
|
454,440
|
|
|
74,193
|
|
|
—
|
|
|
528,633
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Hotel operating expenses
|
|
314,982
|
|
|
—
|
|
|
—
|
|
|
314,982
|
|
||||
|
Depreciation and amortization
|
|
62,446
|
|
|
37,171
|
|
|
—
|
|
|
99,617
|
|
||||
|
General and administrative
|
|
—
|
|
|
—
|
|
|
11,734
|
|
|
11,734
|
|
||||
|
Total expenses
|
|
377,428
|
|
|
37,171
|
|
|
11,734
|
|
|
426,333
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividend income
|
|
—
|
|
|
—
|
|
|
626
|
|
|
626
|
|
||||
|
Unrealized gains and losses on equity securities, net
|
|
—
|
|
|
—
|
|
|
24,955
|
|
|
24,955
|
|
||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
292
|
|
|
292
|
|
||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(47,540
|
)
|
|
(47,540
|
)
|
||||
|
Income (loss) before income taxes and equity in earnings of an investee
|
|
77,012
|
|
|
37,022
|
|
|
(33,401
|
)
|
|
80,633
|
|
||||
|
Income tax expense
|
|
—
|
|
|
—
|
|
|
(471
|
)
|
|
(471
|
)
|
||||
|
Equity in earnings of an investee
|
|
—
|
|
|
—
|
|
|
44
|
|
|
44
|
|
||||
|
Net income (loss)
|
|
$
|
77,012
|
|
|
$
|
37,022
|
|
|
$
|
(33,828
|
)
|
|
$
|
80,206
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of December 31, 2018
|
||||||||||||||
|
|
|
Hotels
|
|
Travel Centers
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Total assets
|
|
$
|
4,586,709
|
|
|
$
|
2,398,118
|
|
|
$
|
192,252
|
|
|
$
|
7,177,079
|
|
|
|
|
|
|
|
Fair Value at Reporting Date Using
|
|||||||||||
|
|
|
|
|
Quoted Prices in
|
|
|
|
|
||||||||
|
|
|
|
|
Active Markets for
|
|
Significant Other
|
|
Significant
|
||||||||
|
|
|
Carrying Value at
|
|
Identical Assets
|
|
Observable Inputs
|
|
Unobservable Inputs
|
||||||||
|
Description
|
|
March 31, 2019
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
Recurring Fair Value Measurement Assets:
|
|
|
|
|
|
|
||||||||||
|
Investment in TA
(1)
|
|
$
|
14,056
|
|
|
$
|
14,056
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment in RMR Inc.
(2)
|
|
$
|
152,680
|
|
|
$
|
152,680
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Our
3,420,000
common shares of TA, which are included in other assets in our condensed consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these shares is
$17,407
as of
March 31, 2019
. During the
three
months ended
March 31, 2019
, we recorded unrealized gains of
$1,197
to adjust the carrying value of our investment in TA shares to their fair value as of
March 31, 2019
.
|
|
(2)
|
Our
2,503,777
shares of class A common stock of RMR Inc., which are included in other assets in our condensed consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these shares is
$66,374
as of
March 31, 2019
. During the
three
months ended
March 31, 2019
, we recorded unrealized gains of
$19,780
to adjust the carrying value of our investment in RMR Inc. shares to their fair value as of
March 31, 2019
.
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
||||||||
|
|
|
Value
(1)
|
|
Value
|
|
Value
(1)
|
|
Value
|
||||||||
|
Senior Unsecured Notes, due 2021 at 4.25%
|
|
$
|
397,299
|
|
|
$
|
402,648
|
|
|
$
|
396,938
|
|
|
$
|
404,582
|
|
|
Senior Unsecured Notes, due 2022 at 5.00%
|
|
495,912
|
|
|
517,915
|
|
|
495,609
|
|
|
510,658
|
|
||||
|
Senior Unsecured Notes, due 2023 at 4.50%
|
|
499,309
|
|
|
511,155
|
|
|
499,268
|
|
|
503,295
|
|
||||
|
Senior Unsecured Notes, due 2024 at 4.65%
|
|
347,991
|
|
|
357,231
|
|
|
347,890
|
|
|
349,741
|
|
||||
|
Senior Unsecured Notes, due 2025 at 4.50%
|
|
345,915
|
|
|
354,552
|
|
|
345,743
|
|
|
341,114
|
|
||||
|
Senior Unsecured Notes, due 2026 at 5.25%
|
|
342,237
|
|
|
358,311
|
|
|
341,955
|
|
|
354,060
|
|
||||
|
Senior Unsecured Notes, due 2027 at 4.95%
|
|
394,082
|
|
|
399,208
|
|
|
393,893
|
|
|
391,660
|
|
||||
|
Senior Unsecured Notes, due 2028 at 3.95%
|
|
389,897
|
|
|
368,594
|
|
|
389,610
|
|
|
361,232
|
|
||||
|
Senior Unsecured Notes, due 2030 at 4.375%
|
|
387,672
|
|
|
370,522
|
|
|
387,389
|
|
|
367,110
|
|
||||
|
Total financial liabilities
|
|
$
|
3,600,314
|
|
|
$
|
3,640,136
|
|
|
$
|
3,598,295
|
|
|
$
|
3,583,452
|
|
|
(1)
|
Carrying value includes unamortized discounts and premiums and issuance costs.
|
|
|
|
For the Three Months Ended March 31,
|
|||||||||||||
|
|
|
|
|
|
|
Increase
|
|
% Increase
|
|||||||
|
|
|
2019
|
|
2018
|
|
(Decrease)
|
|
(Decrease)
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Hotel operating revenues
|
|
$
|
455,385
|
|
|
$
|
445,276
|
|
|
$
|
10,109
|
|
|
2.3
|
%
|
|
Rental income - hotels
|
|
5,076
|
|
|
7,800
|
|
|
(2,724
|
)
|
|
(34.9
|
)%
|
|||
|
Rental income - travel centers
|
|
63,075
|
|
|
74,193
|
|
|
(11,118
|
)
|
|
(15.0
|
)%
|
|||
|
Total rental income
|
|
68,151
|
|
|
81,993
|
|
|
(13,842
|
)
|
|
(16.9
|
)%
|
|||
|
FF&E reserve income
|
|
1,372
|
|
|
1,364
|
|
|
8
|
|
|
0.6
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Hotel operating expenses
|
|
319,125
|
|
|
314,982
|
|
|
4,143
|
|
|
1.3
|
%
|
|||
|
Depreciation and amortization - hotels
|
|
66,583
|
|
|
62,446
|
|
|
4,137
|
|
|
6.6
|
%
|
|||
|
Depreciation and amortization - travel centers
|
|
32,782
|
|
|
37,171
|
|
|
(4,389
|
)
|
|
(11.8
|
)%
|
|||
|
Total depreciation and amortization
|
|
99,365
|
|
|
99,617
|
|
|
(252
|
)
|
|
(0.3
|
)%
|
|||
|
General and administrative
|
|
12,235
|
|
|
11,734
|
|
|
501
|
|
|
4.3
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gain on sale of real estate
|
|
159,535
|
|
|
—
|
|
|
159,535
|
|
|
n/m
|
|
|||
|
Dividend income
|
|
876
|
|
|
626
|
|
|
250
|
|
|
39.9
|
%
|
|||
|
Unrealized gains and losses on equity securities, net
|
|
20,977
|
|
|
24,955
|
|
|
(3,978
|
)
|
|
(15.9
|
)%
|
|||
|
Interest income
|
|
637
|
|
|
292
|
|
|
345
|
|
|
118.2
|
%
|
|||
|
Interest expense
|
|
(49,766
|
)
|
|
(47,540
|
)
|
|
(2,226
|
)
|
|
4.7
|
%
|
|||
|
Income before income taxes and equity earnings of an investee
|
|
226,442
|
|
|
80,633
|
|
|
145,809
|
|
|
180.8
|
%
|
|||
|
Income tax expense
|
|
(1,059
|
)
|
|
(471
|
)
|
|
(588
|
)
|
|
124.8
|
%
|
|||
|
Equity in earnings of an investee
|
|
404
|
|
|
44
|
|
|
360
|
|
|
818.2
|
%
|
|||
|
Net income
|
|
$
|
225,787
|
|
|
$
|
80,206
|
|
|
$
|
145,581
|
|
|
181.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Weighted average shares outstanding (basic)
|
|
164,278
|
|
|
164,199
|
|
|
79
|
|
|
n/m
|
|
|||
|
Weighted average shares outstanding (diluted)
|
|
164,322
|
|
|
164,219
|
|
|
103
|
|
|
0.1
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income per common share (basic and diluted)
|
|
$
|
1.37
|
|
|
$
|
0.49
|
|
|
$
|
0.88
|
|
|
179.6
|
%
|
|
•
|
During the
three
months ended
March 31, 2019
, we funded
$13,593
for capital improvements to certain hotels under our Marriott No. 1 agreement using cash on hand and borrowings under our revolving credit facility. We currently expect to fund approximately
$3,400
for capital improvements under this agreement during the last
nine
months of
|
|
•
|
During the
three
months ended
March 31, 2019
, we funded
$9,000
for capital improvements to certain hotels under our Marriott No. 234 agreement using cash on hand and borrowings under our revolving credit facility. We currently expect to fund approximately
$36,000
for capital improvements under this agreement during the last
nine
months of
2019
using cash on hand or borrowings under our revolving credit facility. As we fund these improvements, the contractual minimum returns payable to us increase.
|
|
•
|
We did not fund any capital improvements to hotels under our IHG agreement during the
three
months ended
March 31, 2019
. We currently expect to fund approximately
$64,900
during the last
nine
months of
2019
for capital improvements under this agreement using cash on hand or borrowings under our revolving credit facility. As we fund these improvements, the contractual minimum returns payable to us increase.
|
|
•
|
Our Sonesta agreement does not require FF&E escrow deposits. Under our Sonesta agreement, we are required to fund capital expenditures made at our hotels. During the
three
months ended
March 31, 2019
, we funded
$10,467
for capital improvements to certain hotels included in our Sonesta agreement using cash on hand and borrowings under our revolving credit facility. We currently expect to fund approximately
$84,500
during the last
nine
months of
2019
and
$42,500
during
2020
for capital improvements under this agreement using cash on hand or borrowings under our revolving credit facility. As we fund these improvements, the contractual minimum returns payable to us increase to the extent amounts funded exceed threshold amounts, as defined in our Sonesta agreement.
|
|
•
|
Our Wyndham agreement requires FF&E escrow deposits only if there are excess cash flows after payment of our minimum returns. No FF&E escrow deposits were required during the
three
months ended
March 31, 2019
. During the
three
months ended
March 31, 2019
, we funded
$1,022
for capital improvements to certain hotels included in our Wyndham agreement using cash on hand and borrowings under our revolving credit facility. We currently expect to fund approximately
$3,000
for capital improvements under this agreement during the last
nine
months of
2019
using cash on hand or borrowings under our revolving credit facility. As we fund these improvements, the contractual minimum returns payable to us increase.
|
|
•
|
During the
three
months ended
March 31, 2019
, we funded
$10,611
for capital improvements to certain hotels under our Radisson agreement using cash on hand and borrowings under our revolving credit facility. We currently expect to fund approximately
$12,400
during the last
nine
months of
2019
and
$5,000
during
2020
for capital improvements under this agreement using cash on hand or borrowings under our revolving credit facility. As we fund these improvements, the contractual minimum returns payable to us will increase.
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Rent / Return Coverage
(3)
|
||||||||||||
|
|
|
|
|
Rooms or
|
|
|
|
|
|
Three Months
|
|
Twelve Months
|
||||||||||
|
|
|
|
|
Suites (Hotels) /
|
|
|
|
Annual
|
|
Ended
|
|
Ended
|
||||||||||
|
Operating Agreement
|
|
Number of
|
|
Land Acreage
|
|
|
|
Minimum
|
|
March 31,
|
|
March 31,
|
||||||||||
|
Reference Name
|
|
Properties
|
|
(Travel Centers)
|
|
Investment
(1)
|
|
Return/Rent
(2)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
|
Marriott (No. 1)
(4)
|
|
53
|
|
|
7,609
|
|
|
$
|
719,901
|
|
|
$
|
71,496
|
|
|
0.89x
|
|
0.92x
|
|
1.19x
|
|
1.23x
|
|
Marriott (No. 234)
(5)
|
|
68
|
|
|
9,120
|
|
|
1,021,394
|
|
|
108,160
|
|
|
0.92x
|
|
0.97x
|
|
1.08x
|
|
1.11x
|
||
|
Marriott (No. 5)
(6)
|
|
1
|
|
|
356
|
|
|
90,078
|
|
|
10,518
|
|
|
1.04x
|
|
1.10x
|
|
1.03x
|
|
0.96x
|
||
|
Subtotal / Average Marriott
|
|
122
|
|
|
17,085
|
|
|
1,831,373
|
|
|
190,174
|
|
|
0.91x
|
|
0.96x
|
|
1.12x
|
|
1.15x
|
||
|
IHG
(7)
|
|
101
|
|
|
16,689
|
|
|
2,237,462
|
|
|
205,011
|
|
|
0.79x
|
|
0.93x
|
|
1.02x
|
|
1.13x
|
||
|
Sonesta
(8)
|
|
51
|
|
|
8,862
|
|
|
1,706,276
|
|
|
127,573
|
|
|
0.44x
|
|
0.51x
|
|
0.64x
|
|
0.75x
|
||
|
Wyndham
(9)
|
|
22
|
|
|
3,583
|
|
|
397,705
|
|
|
29,366
|
|
|
0.07x
|
|
0.29x
|
|
0.61x
|
|
0.84x
|
||
|
Hyatt
(10)
|
|
22
|
|
|
2,724
|
|
|
301,942
|
|
|
22,037
|
|
|
0.92x
|
|
1.06x
|
|
1.00x
|
|
1.12x
|
||
|
Radisson
(11)
|
|
9
|
|
|
1,939
|
|
|
280,716
|
|
|
19,769
|
|
|
0.45x
|
|
1.00x
|
|
0.97x
|
|
1.18x
|
||
|
Subtotal / Average Hotels
|
|
327
|
|
|
50,882
|
|
|
6,755,474
|
|
|
593,930
|
|
|
0.71x
|
|
0.82x
|
|
0.95x
|
|
1.04x
|
||
|
TA (No. 1)
(12)
|
|
36
|
|
|
747
|
|
|
668,375
|
|
|
49,018
|
|
|
1.75x
|
|
1.73x
|
|
1.86x
|
|
1.79x
|
||
|
TA (No. 2)
(12)
|
|
36
|
|
|
879
|
|
|
626,390
|
|
|
44,663
|
|
|
1.68x
|
|
1.72x
|
|
1.83x
|
|
1.73x
|
||
|
TA (No. 3)
(12)
|
|
35
|
|
|
885
|
|
|
578,630
|
|
|
42,404
|
|
|
1.65x
|
|
1.67x
|
|
1.82x
|
|
1.74x
|
||
|
TA (No. 4)
(12)
|
|
37
|
|
|
930
|
|
|
594,794
|
|
|
48,381
|
|
|
1.80x
|
|
1.81x
|
|
1.89x
|
|
1.78x
|
||
|
TA (No. 5)
(12)
|
|
35
|
|
|
1,039
|
|
|
834,559
|
|
|
61,617
|
|
|
1.67x
|
|
1.77x
|
|
1.79x
|
|
1.74x
|
||
|
Subtotal / Average TA
|
|
179
|
|
|
4,480
|
|
|
3,302,748
|
|
|
246,083
|
|
|
1.71x
|
|
1.74x
|
|
1.83x
|
|
1.76x
|
||
|
Total / Average
|
|
506
|
|
|
50,882 / 4,480
|
|
|
$
|
10,058,222
|
|
|
$
|
840,013
|
|
|
1.01x
|
|
1.10x
|
|
1.21x
|
|
1.26x
|
|
(1)
|
Represents the historical cost of our properties plus capital improvements funded by us less impairment writedowns, if any, and excludes capital improvements made from FF&E reserves funded from hotel operations which do not result in increases in minimum returns or rents.
|
|
(2)
|
Each of our management agreements or leases provides for payment to us of an annual minimum return or rent, respectively. Certain of these minimum payment amounts are secured by full or limited guarantees or security deposits as more fully described below. In addition, certain of our hotel management agreements provide for payment to us of additional amounts to the extent of available cash flows as defined in the management agreement. Payments of these additional amounts are not guaranteed or secured by deposits. Annualized minimum rent amounts represent cash rent amounts due to us and exclude adjustments necessary to record rent on a straight line basis.
|
|
(3)
|
We define coverage as combined total property level revenues minus all property level expenses and FF&E reserve escrows which are not subordinated to minimum returns or rents due to us (which data is provided to us by our managers or tenants), divided by the minimum returns or rents due to us. Coverage amounts for our IHG, Sonesta and Radisson agreements and our TA No. 4 lease include data for periods prior to our ownership of certain properties. Coverage amounts for our Sonesta agreement include data for one hotel prior to when it was managed by Sonesta. Coverage amounts for our Radisson and TA agreements exclude data for periods prior to our sale of certain properties.
|
|
(4)
|
We lease
53
Courtyard by Marriott
®
branded hotels in 24 states to one of our TRSs. The hotels are managed by a subsidiary of Marriott under a combination management agreement which expires in 2024; Marriott has two renewal options for 12 years each for all, but not less than all, of the hotels.
|
|
(5)
|
We lease
68
of our Marriott
®
branded hotels (one full service Marriott
®
, 35 Residence Inn by Marriott
®
, 18 Courtyard by Marriott
®
, 12 TownePlace Suites by Marriott
®
and two SpringHill Suites by Marriott
®
hotels) in 22 states to one of our TRSs. The hotels are managed by subsidiaries of
|
|
(6)
|
We lease one Marriott
®
branded hotel in Kauai, HI to a subsidiary of Marriott under a lease that expires in 2019. Marriott has four renewal options for 15 years each. On August 31, 2016, Marriott notified us that it will not exercise its renewal option at the expiration of the current lease term ending on December 31, 2019. This lease is guaranteed by Marriott and provides for increases in the annual minimum rent payable to us based on changes in the consumer price index.
|
|
(7)
|
We lease
100
IHG branded hotels (20 Staybridge Suites
®
, 61 Candlewood Suites
®
, two InterContinental
®
, 10 Crowne Plaza
®
, four Kimpton
®
Hotels & Restaurants
and three Holiday Inn
®
) in 29 states in the U.S., the District of Columbia and Ontario, Canada to one of our TRSs. These
100
hotels are managed by subsidiaries of IHG under a combination management agreement. We lease
one
additional InterContinental
®
branded hotel in Puerto Rico to a subsidiary of IHG. The annual minimum return amount presented in the table on page
27
includes
$7,908
of minimum rent related to the leased Puerto Rico hotel. The management agreement and the lease expire in 2036; IHG has two renewal options for 15 years each for all, but not less than all, of the hotels.
|
|
(8)
|
We lease our
51
Sonesta branded hotels (six Royal Sonesta
®
Hotels, six Sonesta Hotels & Resorts
®
and 39 Sonesta ES Suites
®
hotels) in 26 states to one of our TRSs. The hotels are managed by Sonesta under a combination management agreement which expires in 2037; Sonesta has two renewal options for 15 years each for all, but not less than all, of the hotels.
|
|
(9)
|
We lease our
22
Wyndham branded hotels (six Wyndham Hotels and Resorts
®
and 16 Hawthorn Suites
®
hotels) in 14 states to one of our TRSs. The hotels are managed by subsidiaries of Wyndham under a combination management agreement which expires in 2038; Wyndham has two renewal options for 15 years each for all, but not less than all, of the hotels.
|
|
(10)
|
We lease our
22
Hyatt Place
®
branded hotels in 14 states to one of our TRSs. The hotels are managed by a subsidiary of Hyatt under a combination management agreement that expires in 2030; Hyatt has two renewal options for 15 years each for all, but not less than all, of the hotels.
|
|
(11)
|
We lease our
nine
Radisson branded hotels (four Radisson
®
Hotels & Resorts, four Country Inns & Suites
®
by Radisson and one Radisson Blu
®
hotel) in six states to one of our TRSs and these hotels are managed by a subsidiary of Radisson under a combination management agreement which expires in 2035 and Radisson has two 15 year renewal options for all, but not less than all, of the hotels.
|
|
(12)
|
TA No. 1:
We lease
36
travel centers (32 TravelCenters of America
®
branded travel centers and four Petro Stopping Centers
®
branded travel centers) in 26 states to a subsidiary of TA under a lease that expires in 2032. TA has two renewal options for 15 years each for all, but not less than all, of these travel centers. In addition to the payment of our minimum rent, this lease provides for payment to us of percentage rent based on increases in total non-fuel revenues over base year levels (
3%
of non-fuel revenues above 2015 non-fuel revenues). Commencing in
2020
, this lease provides for payment of an additional half percent (
0.5%
) of non-fuel revenues above
2019
non-fuel base year revenues. TA’s previously deferred rent obligation of
$14,175
will be paid in
16
quarterly installments of
$886
beginning in
April 2019
.
|
|
|
|
No. of
|
|
No. of Rooms /
|
|
Three Months Ended March 31,
|
|||||||||||
|
|
|
Hotels
|
|
Suites
|
|
2019
|
|
2018
|
|
Change
|
|||||||
|
ADR
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Marriott (No. 1)
|
|
53
|
|
|
7,609
|
|
|
$
|
134.43
|
|
|
$
|
130.81
|
|
|
2.8
|
%
|
|
Marriott (No. 234)
|
|
68
|
|
|
9,120
|
|
|
135.88
|
|
|
131.91
|
|
|
3.0
|
%
|
||
|
Marriott (No. 5)
|
|
1
|
|
|
356
|
|
|
310.91
|
|
|
280.56
|
|
|
10.8
|
%
|
||
|
Subtotal / Average Marriott
|
|
122
|
|
|
17,085
|
|
|
140.21
|
|
|
135.84
|
|
|
3.2
|
%
|
||
|
IHG
(1)
|
|
101
|
|
|
16,689
|
|
|
122.51
|
|
|
123.95
|
|
|
(1.2
|
%)
|
||
|
Sonesta
(1) (2)
|
|
51
|
|
|
8,862
|
|
|
147.96
|
|
|
146.31
|
|
|
1.1
|
%
|
||
|
Wyndham
|
|
22
|
|
|
3,583
|
|
|
89.71
|
|
|
93.69
|
|
|
(4.2
|
%)
|
||
|
Hyatt
|
|
22
|
|
|
2,724
|
|
|
112.98
|
|
|
113.36
|
|
|
(0.3
|
%)
|
||
|
Radisson
(1)
|
|
9
|
|
|
1,939
|
|
|
129.66
|
|
|
126.73
|
|
|
2.3
|
%
|
||
|
All Hotels Total / Average
|
|
327
|
|
|
50,882
|
|
|
$
|
130.03
|
|
|
$
|
128.90
|
|
|
0.9
|
%
|
|
OCCUPANCY
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Marriott (No. 1)
|
|
53
|
|
|
7,609
|
|
|
60.2
|
%
|
|
62.7
|
%
|
|
-2.5 pts
|
|
||
|
Marriott (No. 234)
|
|
68
|
|
|
9,120
|
|
|
68.8
|
%
|
|
71.7
|
%
|
|
-2.9 pts
|
|
||
|
Marriott (No. 5)
|
|
1
|
|
|
356
|
|
|
88.4
|
%
|
|
96.4
|
%
|
|
-8.0 pts
|
|
||
|
Subtotal / Average Marriott
|
|
122
|
|
|
17,085
|
|
|
65.4
|
%
|
|
68.2
|
%
|
|
-2.8 pts
|
|
||
|
IHG
(1)
|
|
101
|
|
|
16,689
|
|
|
72.7
|
%
|
|
75.5
|
%
|
|
-2.8 pts
|
|
||
|
Sonesta
(1) (2)
|
|
51
|
|
|
8,862
|
|
|
63.1
|
%
|
|
64.1
|
%
|
|
-1.0 pts
|
|
||
|
Wyndham
|
|
22
|
|
|
3,583
|
|
|
60.8
|
%
|
|
64.6
|
%
|
|
-3.8 pts
|
|
||
|
Hyatt
|
|
22
|
|
|
2,724
|
|
|
74.5
|
%
|
|
77.1
|
%
|
|
-2.6 pts
|
|
||
|
Radisson
(1)
|
|
9
|
|
|
1,939
|
|
|
63.3
|
%
|
|
73.8
|
%
|
|
-10.5 pts
|
|
||
|
All Hotels Total / Average
|
|
327
|
|
|
50,882
|
|
|
67.5
|
%
|
|
70.3
|
%
|
|
-2.8 pts
|
|
||
|
RevPAR
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Marriott (No. 1)
|
|
53
|
|
|
7,609
|
|
|
$
|
80.93
|
|
|
$
|
82.02
|
|
|
(1.3
|
%)
|
|
Marriott (No. 234)
|
|
68
|
|
|
9,120
|
|
|
93.49
|
|
|
94.58
|
|
|
(1.2
|
%)
|
||
|
Marriott (No. 5)
|
|
1
|
|
|
356
|
|
|
274.84
|
|
|
270.46
|
|
|
1.6
|
%
|
||
|
Subtotal / Average Marriott
|
|
122
|
|
|
17,085
|
|
|
91.70
|
|
|
92.64
|
|
|
(1.0
|
%)
|
||
|
IHG
(1)
|
|
101
|
|
|
16,689
|
|
|
89.06
|
|
|
93.58
|
|
|
(4.8
|
%)
|
||
|
Sonesta
(1) (2)
|
|
51
|
|
|
8,862
|
|
|
93.36
|
|
|
93.78
|
|
|
(0.4
|
%)
|
||
|
Wyndham
|
|
22
|
|
|
3,583
|
|
|
54.54
|
|
|
60.52
|
|
|
(9.9
|
%)
|
||
|
Hyatt
|
|
22
|
|
|
2,724
|
|
|
84.17
|
|
|
87.40
|
|
|
(3.7
|
%)
|
||
|
Radisson
(1)
|
|
9
|
|
|
1,939
|
|
|
82.07
|
|
|
93.53
|
|
|
(12.3
|
%)
|
||
|
All Hotels Total / Average
|
|
327
|
|
|
50,882
|
|
|
$
|
87.77
|
|
|
$
|
90.62
|
|
|
(3.1
|
%)
|
|
(1)
|
Operating data includes data for certain hotels for periods prior to when we acquired them.
|
|
(2)
|
Operating data includes data for one hotel prior to when it was managed by Sonesta.
|
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|
|
2019
|
|
2018
|
||||
|
Net income
|
|
$
|
225,787
|
|
|
$
|
80,206
|
|
|
|
Add (Less):
|
Depreciation and amortization expense
|
|
99,365
|
|
|
99,617
|
|
||
|
|
Gain on sale of real estate
(1)
|
|
(159,535
|
)
|
|
—
|
|
||
|
|
Unrealized gains and losses on equity securities, net
(2)
|
|
(20,977
|
)
|
|
(24,955
|
)
|
||
|
FFO and Normalized FFO
|
|
$
|
144,640
|
|
|
$
|
154,868
|
|
|
|
|
|
|
|
|
|
||||
|
|
Weighted average shares outstanding (basic)
|
|
164,278
|
|
|
164,199
|
|
||
|
|
Weighted average shares outstanding (diluted)
(3)
|
|
164,322
|
|
|
164,219
|
|
||
|
|
|
|
|
|
|
||||
|
Basic and diluted per common share amounts:
|
|
|
|
|
|||||
|
|
Net income
|
|
$
|
1.37
|
|
|
$
|
0.49
|
|
|
|
FFO and Normalized FFO
|
|
$
|
0.88
|
|
|
$
|
0.94
|
|
|
|
Distributions declared per share
|
|
$
|
0.53
|
|
|
$
|
0.52
|
|
|
(1)
|
We recorded a
$159,535
gain on sale of real estate during the three months ended
March 31, 2019
in connection with the sales of 20 travel centers.
|
|
(2)
|
Unrealized gains and losses on equity securities, net represent the adjustment required to adjust the carrying value of our investments in RMR Inc. and TA common shares to their fair value as of the end of the period.
|
|
(3)
|
Represents weighted average common shares adjusted to reflect the potential dilution of unvested share awards.
|
|
Principal Balance
|
|
Annual Interest
Rate
|
|
Annual Interest
Expense
|
|
Maturity
|
|
Interest Payments
Due
|
|||||
|
$
|
400,000
|
|
|
4.250
|
%
|
|
$
|
17,000
|
|
|
2021
|
|
Semi-Annually
|
|
500,000
|
|
|
5.000
|
%
|
|
25,000
|
|
|
2022
|
|
Semi-Annually
|
||
|
500,000
|
|
|
4.500
|
%
|
|
22,500
|
|
|
2023
|
|
Semi-Annually
|
||
|
350,000
|
|
|
4.650
|
%
|
|
16,275
|
|
|
2024
|
|
Semi-Annually
|
||
|
350,000
|
|
|
4.500
|
%
|
|
15,750
|
|
|
2025
|
|
Semi-Annually
|
||
|
350,000
|
|
|
5.250
|
%
|
|
18,375
|
|
|
2026
|
|
Semi-Annually
|
||
|
400,000
|
|
|
4.950
|
%
|
|
19,800
|
|
|
2027
|
|
Semi-Annually
|
||
|
400,000
|
|
|
3.950
|
%
|
|
15,800
|
|
|
2028
|
|
Semi-Annually
|
||
|
400,000
|
|
|
4.375
|
%
|
|
17,500
|
|
|
2030
|
|
Semi-Annually
|
||
|
$
|
3,650,000
|
|
|
|
|
$
|
168,000
|
|
|
|
|
|
|
|
|
|
Impact of Increase in Interest Rates
|
|
|
|||||||||||
|
|
|
Interest Rate
Per Year
(1)
|
|
Outstanding
Debt
|
|
Total Interest
Expense Per Year
|
|
Annual Per
Share Impact
(2)
|
|||||||
|
At March 31, 2019
|
|
3.54
|
%
|
|
$
|
541,000
|
|
|
$
|
19,151
|
|
|
$
|
0.12
|
|
|
One percentage point increase
|
|
4.54
|
%
|
|
$
|
541,000
|
|
|
$
|
24,561
|
|
|
$
|
0.15
|
|
|
|
|
Impact of Increase in Interest Rates
|
|
|
|||||||||||
|
|
|
Interest Rate
Per Year
(1)
|
|
Outstanding
Debt
|
|
Total Interest
Expense Per Year
|
|
Annual Per
Share Impact
(2)
|
|||||||
|
At March 31, 2019
|
|
3.46
|
%
|
|
$
|
1,400,000
|
|
|
$
|
48,440
|
|
|
$
|
0.29
|
|
|
One percentage point increase
|
|
4.46
|
%
|
|
$
|
1,400,000
|
|
|
$
|
62,440
|
|
|
$
|
0.38
|
|
|
(1)
|
Weighted average based on the interest rates and the respective outstanding borrowings (assuming fully drawn) as of
March 31, 2019
.
|
|
(2)
|
Based on diluted weighted average common shares outstanding for the
three
months ended
March 31, 2019
.
|
|
•
|
Our hotel managers’ or tenants’ abilities to pay the contractual amounts of returns or rents due to us,
|
|
•
|
Our ability to compete for acquisitions effectively,
|
|
•
|
Our policies and plans regarding investments, financings and dispositions,
|
|
•
|
Our ability to pay distributions to our shareholders and to sustain the amount of such distributions,
|
|
•
|
Our ability to raise debt or equity capital,
|
|
•
|
Our ability to appropriately balance our use of debt and equity capital,
|
|
•
|
Our intent to make improvements to certain of our properties and the success of our hotel renovations,
|
|
•
|
Our ability to engage and retain qualified managers and tenants for our hotels and travel centers on satisfactory terms,
|
|
•
|
The future availability of borrowings under our revolving credit facility,
|
|
•
|
Our ability to pay interest on and principal of our debt,
|
|
•
|
Our credit ratings,
|
|
•
|
The ability of TA to pay current and deferred rent amounts and other obligations due to us,
|
|
•
|
Our expectation that we benefit from our ownership interest in and other relationships with RMR Inc.,
|
|
•
|
Our expectation that we benefit from our ownership interest in and other relationships with AIC and from our participation in insurance programs arranged by AIC,
|
|
•
|
Our qualification for taxation as a REIT,
|
|
•
|
Changes in federal or state tax laws, and
|
|
•
|
Other matters.
|
|
•
|
The impact of conditions in the economy and the capital markets on us and our managers and tenants,
|
|
•
|
Competition within the real estate, hotel, transportation and travel center industries, particularly in those markets in which our properties are located,
|
|
•
|
Compliance with, and changes to, federal, state and local laws and regulations, accounting rules, tax laws and similar matters,
|
|
•
|
Limitations imposed on our business and our ability to satisfy complex rules in order for us to qualify for taxation as a REIT for U.S. federal income tax purposes,
|
|
•
|
Acts of terrorism, outbreaks of so called pandemics or other manmade or natural disasters beyond our control, and
|
|
•
|
Actual and potential conflicts of interest with our related parties, including our managing trustees, TA, Sonesta, RMR Inc., RMR LLC, AIC and others affiliated with them.
|
|
•
|
Our ability to make future distributions to our shareholders and to make payments of principal and interest on our indebtedness depends upon a number of factors, including our future earnings, the capital costs we incur to maintain our properties and our working capital requirements. We may be unable to pay our debt obligations or to increase or maintain our current rate of distributions on our common shares and future distributions may be reduced or eliminated,
|
|
•
|
The security deposits which we hold are not in segregated cash accounts or otherwise separate from our other assets and liabilities. Accordingly, when we record income by reducing our security deposit liabilities, we do not receive any additional cash payment. Because we do not receive any additional cash payment as we apply security deposits to cover payment shortfalls, the failure of our managers or tenants to pay minimum returns or rents due to us may reduce our cash flows and our ability to pay distributions to shareholders,
|
|
•
|
As of
March 31, 2019
, approximately
73%
of our aggregate annual minimum returns and rents were secured by guarantees or security deposits from our managers and tenants. This may imply that these minimum returns and rents will be paid. In fact, certain of these guarantees and security deposits are limited in amount and duration and all the guarantees are subject to the guarantors’ abilities and willingness to pay. We cannot be sure of the future financial performance of our properties and whether such performance will cover our minimum returns and rents, whether the guarantees or security deposits will be adequate to cover future shortfalls in the minimum returns or rents due to us which they guarantee or secure, or regarding our managers’, tenants’ or guarantors’ future actions if and when the guarantees and security deposits expire or are depleted or their abilities or willingness to pay minimum returns and rents owed to us. Moreover, the security deposits we hold are not segregated from our other assets and the application of security deposits to cover payment shortfalls will result in us recording income, but will not result in us receiving additional cash. The balance of our annual minimum returns and rents as of
March 31, 2019
was not secured by guarantees or security deposits,
|
|
•
|
We have no guarantees or security deposits for the minimum returns due to us from our Marriott No. 1 or our Sonesta agreement and the guaranty from Wyndham has been depleted. Accordingly, we may receive amounts that are less than the contractual minimum returns stated in these agreements. We cannot be sure as to whether Wyndham will continue to pay at least the greater of available hotel cash flows after payment of hotel operating expenses and 85% of the minimum returns due to us or if Wyndham will default on its payments,
|
|
•
|
We have recently renovated certain hotels and are currently renovating additional hotels. We currently expect to fund approximately
$204.2 million
during the last nine months of
2019
and
$47.5 million
in
2020
for renovations and other capital improvement costs at certain of our hotels. The cost of capital projects associated with such renovations may be greater than we currently anticipate. Operating results at our hotels may decline as a result of having rooms out of service or other disruptions during renovations. Also, while our funding of these capital projects will cause our contractual minimum returns to increase, the hotels’ operating results may not increase or may not increase to the extent that the minimum returns increase. Accordingly, coverage of our minimum returns at these hotels may remain depressed for an extended period,
|
|
•
|
Although we currently do not expect to purchase from TA during
2019
any capital improvements it may make to the travel centers we lease to TA, that may change and we may purchase capital improvements from TA during
2019
at, above or below amounts we have historically purchased from TA,
|
|
•
|
Hotel room demand and trucking activity are often reflections of the general economic activity in the country and in the geographic areas where our properties are located. If economic activity declines, hotel room demand and trucking
|
|
•
|
Hotel and other competitive forms of temporary lodging supply (for example, Airbnb) have been increasing and may affect our hotel operators' ability to grow average daily rate, or ADR, and occupancy, and ADR and occupancy could decline due to increased competition which may cause our hotel operators to become unable to pay our returns or rents,
|
|
•
|
If the current level of commercial activity in the country declines, if the price of diesel fuel increases significantly, if fuel conservation measures are increased, if freight business is directed away from trucking, if TA is unable to effectively compete or operate its business, if fuel efficiencies, the use of alternative fuels or transportation technologies reduce the demand for products and services TA sells or for various other reasons, TA may become unable to pay current and deferred rents due to us,
|
|
•
|
Our ability to grow our business and increase our distributions depends in large part upon our ability to buy properties that generate returns or can be leased for rents which exceed our operating and capital costs. We may be unable to identify properties that we want to acquire and we may fail to reach agreement with the sellers and complete the purchases of any properties we do want to acquire. In addition, any properties we may acquire may not generate returns or rents which exceed our operating and capital costs,
|
|
•
|
We believe that our portfolio agreements include diverse groups of properties. Our portfolio agreements may not increase the security of our cash flows or increase the likelihood our agreements will be renewed as we expect,
|
|
•
|
Contingencies in our acquisition and sale agreements may not be satisfied and any expected acquisitions and sales and any related management or lease arrangements we expect to enter may not occur, may be delayed or the terms of such transactions or arrangements may change,
|
|
•
|
At
March 31, 2019
, we had
$23.7
million of cash and cash equivalents,
$859.0
million available under our
$1.0 billion
revolving credit facility and security deposits and guarantees covering some of our minimum returns and rents. These statements may imply that we have abundant working capital and liquidity. However, our managers and tenants may not be able to fund minimum returns and rents due to us from operating our properties or from other resources; in the past and currently, certain of our tenants and hotel managers have in fact not paid the minimum amounts due to us from their operations of our leased or managed properties. Also, certain of the security deposits and guarantees we have to cover any such shortfalls are limited in amount and duration, and any security deposits we apply for such shortfalls do not result in additional cash flows to us. Our properties require, and we have agreed to provide, significant funding for capital improvements, renovations and other matters. Accordingly, we may not have sufficient working capital or liquidity,
|
|
•
|
We may be unable to repay our debt obligations when they become due,
|
|
•
|
We intend to conduct our business activities in a manner that will afford us reasonable access to capital for investment and financing activities. However, we may not succeed in this regard and we may not have reasonable access to capital,
|
|
•
|
Continued availability of borrowings under our revolving credit facility is subject to our satisfying certain financial covenants and other credit facility conditions that we may be unable to satisfy,
|
|
•
|
Actual costs under our revolving credit facility or other floating rate debt will be higher than LIBOR plus a premium because of fees and expenses associated with such debt,
|
|
•
|
The maximum borrowing availability under our revolving credit facility and term loan may be increased to up to
$2.3 billion
on a combined basis in certain circumstances; however, increasing the maximum borrowing availability under our revolving credit facility and term loan is subject to our obtaining additional commitments from lenders, which may not occur,
|
|
•
|
The premiums used to determine the interest rate payable on our revolving credit facility and term loan and the facility fee payable on our revolving credit facility are based on our credit ratings. Changes in our credit ratings may cause the interest and fees we pay to increase,
|
|
•
|
We have the option to extend the maturity date of our revolving credit facility upon payment of a fee and meeting other conditions; however, the applicable conditions may not be met,
|
|
•
|
The business and property management agreements between us and RMR LLC have continuing 20 year terms. However, those agreements permit early termination in certain circumstances. Accordingly, we cannot be sure that these agreements will remain in effect for continuing 20 year terms,
|
|
•
|
We believe that our relationships with our related parties, including RMR LLC, RMR Inc., TA, Sonesta, AIC and others affiliated with them may benefit us and provide us with competitive advantages in operating and growing our business. However, the advantages we believe we may realize from these relationships may not materialize,
|
|
•
|
RMR Inc. may reduce the amount of its distributions to its shareholders, including us, and
|
|
•
|
Marriott, has notified us that it does not intend to extend its lease for our resort hotel on Kauai, Hawaii when that lease expires on December 31, 2019. We are in negotiations with Marriott regarding this hotel. If we and Marriott are unable to reach agreement, we will evaluate alternatives for this hotel, which may include rebranding or selling the hotel. These statements may imply that Marriott will not operate this hotel in the future or that we may have other alternatives for this hotel that may be more beneficial to maintaining Marriott as the operator of that hotel if we are unable to reach agreement with Marriott. At this time we cannot predict how our negotiations with Marriott will impact the future of this hotel. For example, this hotel may continue to be operated by Marriott on different contract terms than the current lease, we may identify a different operator for this hotel or the cash flows which we receive from our ownership of this hotel may be different than the rent we now receive. Also, although the current lease expires on December 31, 2019, we and Marriott may agree upon a different termination date.
|
|
Exhibit
Number
|
|
Description
|
|
|
3.1
|
|
|
|
|
3.2
|
|
|
|
|
4.1
|
|
|
|
|
4.2
|
|
|
|
|
4.3
|
|
|
|
|
4.4
|
|
|
|
|
4.5
|
|
|
|
|
4.6
|
|
|
|
|
4.7
|
|
|
|
|
4.8
|
|
|
|
|
4.9
|
|
|
|
|
4.10
|
|
|
|
|
4.11
|
|
|
|
|
4.12
|
|
|
|
|
4.13
|
|
|
|
|
4.14
|
|
|
|
|
31.1
|
|
|
|
|
31.2
|
|
|
|
|
32.1
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
101.1
|
|
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Statements of Shareholders' Equity, (iv) the Condensed Consolidated Statements of Cash Flows and (v) related notes to these financial statements, tagged as blocks of text and in detail. (Filed herewith.)
|
|
|
|
|
|
HOSPITALITY PROPERTIES TRUST
|
|
|
|
|
|
|
|
|
/s/ John G. Murray
|
|
|
John G. Murray
|
|
|
President and Chief Executive Officer
|
|
|
Dated: May 10, 2019
|
|
|
|
|
|
|
|
|
/s/ Brian E. Donley
|
|
|
Brian E. Donley
|
|
|
Chief Financial Officer and Treasurer
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
Dated: May 10, 2019
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|