These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
90-0640593
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(Dollars and shares in millions, except per share amounts)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||||||
|
Sales and other operating revenue
|
|
$
|
293.7
|
|
|
$
|
336.2
|
|
|
$
|
896.8
|
|
|
$
|
1,007.7
|
|
|
Other income, net
|
|
0.2
|
|
|
0.7
|
|
|
0.9
|
|
|
1.4
|
|
||||
|
Total revenues
|
|
293.9
|
|
|
336.9
|
|
|
897.7
|
|
|
1,009.1
|
|
||||
|
Costs and operating expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of products sold and operating expenses
|
|
217.6
|
|
|
266.3
|
|
|
682.5
|
|
|
824.4
|
|
||||
|
Selling, general and administrative expenses
|
|
21.8
|
|
|
21.9
|
|
|
68.8
|
|
|
53.9
|
|
||||
|
Depreciation and amortization expense
|
|
25.6
|
|
|
25.6
|
|
|
82.4
|
|
|
75.8
|
|
||||
|
Loss on divestiture of business
|
|
—
|
|
|
—
|
|
|
14.7
|
|
|
—
|
|
||||
|
Total costs and operating expenses
|
|
265.0
|
|
|
313.8
|
|
|
848.4
|
|
|
954.1
|
|
||||
|
Operating income
|
|
28.9
|
|
|
23.1
|
|
|
49.3
|
|
|
55.0
|
|
||||
|
Interest expense, net
|
|
12.9
|
|
|
14.6
|
|
|
40.3
|
|
|
41.5
|
|
||||
|
(Gain) loss on extinguishment of debt
|
|
(1.0
|
)
|
|
—
|
|
|
(24.9
|
)
|
|
9.4
|
|
||||
|
Income before income tax expense and loss from equity method investment
|
|
17.0
|
|
|
8.5
|
|
|
33.9
|
|
|
4.1
|
|
||||
|
Income tax expense
|
|
2.6
|
|
|
4.8
|
|
|
5.9
|
|
|
5.1
|
|
||||
|
Loss from equity method investment
|
|
—
|
|
|
20.2
|
|
|
—
|
|
|
21.6
|
|
||||
|
Net income (loss)
|
|
14.4
|
|
|
(16.5
|
)
|
|
28.0
|
|
|
(22.6
|
)
|
||||
|
Less: Net income attributable to noncontrolling interests
|
|
8.3
|
|
|
7.0
|
|
|
30.6
|
|
|
18.4
|
|
||||
|
Net income (loss) attributable to SunCoke Energy, Inc.
|
|
$
|
6.1
|
|
|
$
|
(23.5
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
(41.0
|
)
|
|
Earnings (loss) attributable to SunCoke Energy, Inc. per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.10
|
|
|
$
|
(0.36
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.63
|
)
|
|
Diluted
|
|
$
|
0.10
|
|
|
$
|
(0.36
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.63
|
)
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
64.2
|
|
|
64.5
|
|
|
64.1
|
|
|
65.3
|
|
||||
|
Diluted
|
|
64.5
|
|
|
64.5
|
|
|
64.1
|
|
|
65.3
|
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Net income (loss)
|
|
$
|
14.4
|
|
|
$
|
(16.5
|
)
|
|
$
|
28.0
|
|
|
$
|
(22.6
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassifications of prior service benefit, actuarial loss amortization and curtailment gain to earnings (net of related tax benefit of $0.1 and $3.9 million for the three and nine months ended September 30, 2015, respectively)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
5.7
|
|
||||
|
Currency translation adjustment
|
|
(0.1
|
)
|
|
(1.6
|
)
|
|
1.0
|
|
|
(3.2
|
)
|
||||
|
Comprehensive income (loss)
|
|
14.3
|
|
|
(18.2
|
)
|
|
29.0
|
|
|
(20.1
|
)
|
||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
|
8.3
|
|
|
7.0
|
|
|
30.6
|
|
|
18.4
|
|
||||
|
Comprehensive income (loss) attributable to SunCoke Energy, Inc.
|
|
$
|
6.0
|
|
|
$
|
(25.2
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
(38.5
|
)
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(Dollars in millions, except
par value amounts) |
||||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
105.3
|
|
|
$
|
123.4
|
|
|
Receivables
|
|
54.1
|
|
|
64.6
|
|
||
|
Inventories
|
|
97.8
|
|
|
121.8
|
|
||
|
Income tax receivable
|
|
7.2
|
|
|
11.6
|
|
||
|
Other current assets
|
|
4.8
|
|
|
3.9
|
|
||
|
Assets held for sale
|
|
—
|
|
|
0.9
|
|
||
|
Total current assets
|
|
269.2
|
|
|
326.2
|
|
||
|
Restricted cash
|
|
0.7
|
|
|
18.2
|
|
||
|
Investment in Brazilian cokemaking operations
|
|
41.0
|
|
|
41.0
|
|
||
|
Properties, plants and equipment (net of accumulated depreciation of $632.9 and $590.2 million at September 30, 2016 and December 31, 2015, respectively)
|
|
1,547.5
|
|
|
1,582.0
|
|
||
|
Goodwill
|
|
76.9
|
|
|
71.1
|
|
||
|
Other intangible assets, net
|
|
181.8
|
|
|
190.2
|
|
||
|
Deferred charges and other assets
|
|
4.8
|
|
|
15.4
|
|
||
|
Long-term assets held for sale
|
|
—
|
|
|
11.4
|
|
||
|
Total assets
|
|
$
|
2,121.9
|
|
|
$
|
2,255.5
|
|
|
Liabilities and Equity
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
93.1
|
|
|
$
|
99.8
|
|
|
Accrued liabilities
|
|
50.0
|
|
|
42.9
|
|
||
|
Deferred revenue
|
|
27.6
|
|
|
2.1
|
|
||
|
Current portion of long-term debt and financing obligation
|
|
3.6
|
|
|
1.1
|
|
||
|
Interest payable
|
|
6.8
|
|
|
18.9
|
|
||
|
Liabilities held for sale
|
|
—
|
|
|
0.9
|
|
||
|
Total current liabilities
|
|
181.1
|
|
|
165.7
|
|
||
|
Long-term debt and financing obligation
|
|
860.9
|
|
|
997.7
|
|
||
|
Accrual for black lung benefits
|
|
44.2
|
|
|
44.7
|
|
||
|
Retirement benefit liabilities
|
|
29.3
|
|
|
31.3
|
|
||
|
Deferred income taxes
|
|
353.8
|
|
|
349.0
|
|
||
|
Asset retirement obligations
|
|
13.2
|
|
|
16.3
|
|
||
|
Other deferred credits and liabilities
|
|
20.0
|
|
|
22.1
|
|
||
|
Long-term liabilities held for sale
|
|
—
|
|
|
5.9
|
|
||
|
Total liabilities
|
|
1,502.5
|
|
|
1,632.7
|
|
||
|
Equity
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value. Authorized 50,000,000 shares; no issued shares at September 30, 2016 and December 31, 2015
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value. Authorized 300,000,000 shares; issued 71,676,576 and 71,489,448 shares at September 30, 2016 and December 31, 2015, respectively
|
|
0.7
|
|
|
0.7
|
|
||
|
Treasury stock, 7,477,657 shares at September 30, 2016 and December 31, 2015, respectively
|
|
(140.7
|
)
|
|
(140.7
|
)
|
||
|
Additional paid-in capital
|
|
490.6
|
|
|
486.1
|
|
||
|
Accumulated other comprehensive loss
|
|
(18.8
|
)
|
|
(19.8
|
)
|
||
|
Retained deficit
|
|
(39.0
|
)
|
|
(36.4
|
)
|
||
|
Total SunCoke Energy, Inc. stockholders’ equity
|
|
292.8
|
|
|
289.9
|
|
||
|
Noncontrolling interests
|
|
326.6
|
|
|
332.9
|
|
||
|
Total equity
|
|
619.4
|
|
|
622.8
|
|
||
|
Total liabilities and equity
|
|
$
|
2,121.9
|
|
|
$
|
2,255.5
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
28.0
|
|
|
$
|
(22.6
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
||||
|
Loss on divestiture of business
|
|
14.7
|
|
|
—
|
|
||
|
Depreciation and amortization expense
|
|
82.4
|
|
|
75.8
|
|
||
|
Deferred income tax expense
|
|
4.5
|
|
|
6.9
|
|
||
|
Settlement loss and expense for pension plan
|
|
—
|
|
|
13.1
|
|
||
|
Gain on curtailment and payments in excess of expense for postretirement plan benefits
|
|
(2.0
|
)
|
|
(6.4
|
)
|
||
|
Share-based compensation expense
|
|
5.0
|
|
|
5.8
|
|
||
|
Loss from equity method investment
|
|
—
|
|
|
21.6
|
|
||
|
(Gain) loss on extinguishment of debt
|
|
(24.9
|
)
|
|
9.4
|
|
||
|
Changes in working capital pertaining to operating activities (net of the effects of divestiture and acquisition):
|
|
|
|
|
||||
|
Receivables
|
|
10.3
|
|
|
8.0
|
|
||
|
Inventories
|
|
24.1
|
|
|
20.7
|
|
||
|
Accounts payable
|
|
(3.5
|
)
|
|
(10.4
|
)
|
||
|
Accrued liabilities
|
|
6.7
|
|
|
(20.9
|
)
|
||
|
Deferred revenue
|
|
25.5
|
|
|
1.1
|
|
||
|
Interest payable
|
|
(12.1
|
)
|
|
(10.8
|
)
|
||
|
Income taxes
|
|
4.4
|
|
|
(5.0
|
)
|
||
|
Other
|
|
3.0
|
|
|
(3.3
|
)
|
||
|
Net cash provided by operating activities
|
|
166.1
|
|
|
83.0
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
|
||||
|
Capital expenditures
|
|
(42.9
|
)
|
|
(49.3
|
)
|
||
|
Acquisition of business
|
|
—
|
|
|
(193.1
|
)
|
||
|
Decrease (increase) in restricted cash
|
|
17.5
|
|
|
(21.5
|
)
|
||
|
Divestiture of coal business
|
|
(12.8
|
)
|
|
—
|
|
||
|
Other investing activities
|
|
2.1
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
|
(36.1
|
)
|
|
(263.9
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
|
||||
|
Proceeds from issuance of long-term debt
|
|
—
|
|
|
210.8
|
|
||
|
Repayment of long-term debt
|
|
(60.8
|
)
|
|
(149.8
|
)
|
||
|
Proceeds from revolving credit facility
|
|
20.0
|
|
|
185.0
|
|
||
|
Repayment of revolving credit facility
|
|
(85.4
|
)
|
|
—
|
|
||
|
Proceeds from financing obligation
|
|
16.2
|
|
|
—
|
|
||
|
Repayment of financing obligation
|
|
(0.5
|
)
|
|
—
|
|
||
|
Debt issuance costs
|
|
(0.2
|
)
|
|
(4.8
|
)
|
||
|
Cash distribution to noncontrolling interests
|
|
(36.9
|
)
|
|
(31.0
|
)
|
||
|
Shares repurchased
|
|
—
|
|
|
(35.7
|
)
|
||
|
Units repurchased
|
|
—
|
|
|
(10.0
|
)
|
||
|
Other financing activities
|
|
(0.5
|
)
|
|
(1.0
|
)
|
||
|
Dividends paid
|
|
—
|
|
|
(18.4
|
)
|
||
|
Net cash (used in) provided by financing activities
|
|
(148.1
|
)
|
|
145.1
|
|
||
|
Net decrease in cash and cash equivalents
|
|
(18.1
|
)
|
|
(35.8
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
123.4
|
|
|
139.0
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
105.3
|
|
|
$
|
103.2
|
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
||||
|
Interest paid
|
|
$
|
54.2
|
|
|
$
|
52.4
|
|
|
Income taxes paid, net of refunds of $6.3 million in 2016 and no refunds in 2015
|
|
$
|
(3.1
|
)
|
|
$
|
3.3
|
|
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Retained
Deficit
|
|
Total SunCoke
Energy, Inc. Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||
|
At December 31, 2015
|
71,489,448
|
|
|
$
|
0.7
|
|
|
7,477,657
|
|
|
$
|
(140.7
|
)
|
|
$
|
486.1
|
|
|
$
|
(19.8
|
)
|
|
$
|
(36.4
|
)
|
|
$
|
289.9
|
|
|
$
|
332.9
|
|
|
$
|
622.8
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|
(2.6
|
)
|
|
30.6
|
|
|
28.0
|
|
||||||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
||||||||
|
Cash distribution to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36.9
|
)
|
|
(36.9
|
)
|
||||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
5.0
|
|
||||||||
|
Share issuances, net of shares withheld for taxes
|
187,128
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
||||||||
|
At September 30, 2016
|
71,676,576
|
|
|
$
|
0.7
|
|
|
7,477,657
|
|
|
$
|
(140.7
|
)
|
|
$
|
490.6
|
|
|
$
|
(18.8
|
)
|
|
$
|
(39.0
|
)
|
|
$
|
292.8
|
|
|
$
|
326.6
|
|
|
$
|
619.4
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
|
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Coal
|
|
$
|
53.9
|
|
|
$
|
76.5
|
|
|
Coke
|
|
7.6
|
|
|
8.8
|
|
||
|
Materials, supplies and other
|
|
36.3
|
|
|
36.5
|
|
||
|
Total inventories
|
|
$
|
97.8
|
|
|
$
|
121.8
|
|
|
|
Domestic Coke
|
|
Coal Logistics
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Net balance at December 31, 2015
|
$
|
3.4
|
|
|
$
|
67.7
|
|
|
$
|
71.1
|
|
|
Adjustments
(1)(2)
|
—
|
|
|
5.8
|
|
|
5.8
|
|
|||
|
Net balance at September 30, 2016
|
$
|
3.4
|
|
|
$
|
73.5
|
|
|
$
|
76.9
|
|
|
(1)
|
In the first quarter of 2016, a working capital adjustment to the acquisition date fair value of the acquired net assets decreased the amount of the purchase price allocated to goodwill by
$0.6 million
.
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Weighted - Average Remaining Amortization Years
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Customer contracts
|
6
|
|
$
|
31.7
|
|
|
$
|
9.0
|
|
|
$
|
22.7
|
|
|
$
|
31.7
|
|
|
$
|
6.1
|
|
|
$
|
25.6
|
|
|
Customer relationships
|
14
|
|
28.7
|
|
|
3.3
|
|
|
25.4
|
|
|
28.7
|
|
|
1.8
|
|
|
26.9
|
|
||||||
|
Permits
|
26
|
|
139.0
|
|
|
5.8
|
|
|
133.2
|
|
|
139.0
|
|
|
1.9
|
|
|
137.1
|
|
||||||
|
Trade name
|
2
|
|
1.2
|
|
|
0.7
|
|
|
0.5
|
|
|
1.2
|
|
|
0.6
|
|
|
0.6
|
|
||||||
|
Total
|
|
|
$
|
200.6
|
|
|
$
|
18.8
|
|
|
$
|
181.8
|
|
|
$
|
200.6
|
|
|
$
|
10.4
|
|
|
$
|
190.2
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
|
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Accrued benefits
|
|
$
|
22.3
|
|
|
$
|
20.3
|
|
|
Other taxes payable
|
|
12.6
|
|
|
8.4
|
|
||
|
Accrued severance
|
|
1.0
|
|
|
4.7
|
|
||
|
Current portion of black lung liability
|
|
5.2
|
|
|
5.2
|
|
||
|
Accrued legal
|
|
5.8
|
|
|
1.9
|
|
||
|
Other
|
|
3.1
|
|
|
2.4
|
|
||
|
Total accrued liabilities
|
|
$
|
50.0
|
|
|
$
|
42.9
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
|
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
7.625% senior notes, due 2019 ("Notes")
|
|
$
|
44.6
|
|
|
$
|
44.6
|
|
|
SunCoke's revolving credit facility, due 2018 ("Revolving Facility")
|
|
—
|
|
|
60.4
|
|
||
|
7.375% senior notes, due 2020 (“Partnership Notes”)
|
|
468.1
|
|
|
552.5
|
|
||
|
Partnership's revolving credit facility, due 2019 ("Partnership Revolver")
|
|
177.0
|
|
|
182.0
|
|
||
|
Partnership's promissory note payable, due 2021 ("Promissory Note")
|
|
113.5
|
|
|
114.3
|
|
||
|
Partnership's term loan, due 2019 ("Partnership Term Loan")
|
|
50.0
|
|
|
50.0
|
|
||
|
5.82% financing obligation, due 2021 ("Partnership Financing Obligation")
|
|
15.7
|
|
|
—
|
|
||
|
Total borrowings
|
|
868.9
|
|
|
1,003.8
|
|
||
|
Original issue premium
|
|
8.2
|
|
|
12.1
|
|
||
|
Debt issuance costs
|
|
(12.6
|
)
|
|
(17.1
|
)
|
||
|
Total debt and financing obligation
|
|
864.5
|
|
|
998.8
|
|
||
|
Less: current portion of long-term debt and financing obligation
|
|
3.6
|
|
|
1.1
|
|
||
|
Total long-term debt and financing obligation
|
|
$
|
860.9
|
|
|
$
|
997.7
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Interest cost on benefit obligations
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
$
|
0.9
|
|
|
$
|
0.9
|
|
|
Amortization of:
|
|
|
|
|
|
|
|
|
||||||||
|
Actuarial losses
|
|
0.2
|
|
|
0.2
|
|
|
0.6
|
|
|
0.6
|
|
||||
|
Prior service benefit
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.6
|
)
|
|
(0.9
|
)
|
||||
|
Curtailment gain
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
||||
|
Total expense (benefit)
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
$
|
0.9
|
|
|
$
|
(3.4
|
)
|
|
|
Coal Mining
|
|
Corporate
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Balance at December 31, 2015
|
$
|
0.8
|
|
|
$
|
3.9
|
|
|
$
|
4.7
|
|
|
Charges
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||
|
Cash payments
|
(0.9
|
)
|
|
(3.0
|
)
|
|
(3.9
|
)
|
|||
|
Balance at September 30, 2016
|
$
|
0.1
|
|
|
$
|
0.9
|
|
|
$
|
1.0
|
|
|
|
|
|
Weighted Average Per Share
|
|||||||
|
|
No. of Shares
|
|
Exercise Price
|
|
Grant Date Fair Value
|
|||||
|
Traditional Stock options:
|
|
|
|
|
|
|||||
|
February grants
|
95,001
|
|
|
$
|
3.80
|
|
|
$
|
1.71
|
|
|
March grants
|
90,925
|
|
|
$
|
6.03
|
|
|
$
|
2.78
|
|
|
Performance based options:
|
|
|
|
|
|
|||||
|
February grants
|
58,448
|
|
|
$
|
3.80
|
|
|
$
|
1.06
|
|
|
March grants
|
90,925
|
|
|
$
|
6.03
|
|
|
$
|
2.42
|
|
|
|
|
Nine Months Ended September 30, 2016
|
|
|
Risk-free interest rate
|
|
1.25
|
%
|
|
Expected term
|
|
5 years
|
|
|
Volatility
|
|
52
|
%
|
|
Dividend yield
|
|
0.0
|
%
|
|
|
ROIC Portion
(1)
|
|
TSR Portion
(2)
|
|
Total
|
||||||||||||
|
|
Shares
|
|
Fair Value per Share
|
|
Shares
|
|
Fair Value per Share
|
|
Grant Date Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
||||||||
|
February grants
|
105,210
|
|
|
$
|
5.66
|
|
|
105,210
|
|
|
$
|
5.81
|
|
|
$
|
1.2
|
|
|
March grants
(3)
|
67,167
|
|
|
$
|
10.51
|
|
|
201,500
|
|
|
$
|
6.35
|
|
|
$
|
2.0
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30
|
|
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
September 30, 2016
|
||||||||||||||
|
|
Compensation Expense
(1)
|
|
Unrecognized Compensation Cost
|
|
Recognition Period
|
|
Forfeiture Rate
(2)(3)
|
||||||||||||||||
|
|
(Dollars in millions)
|
|
(Years)
|
|
(Percent)
|
||||||||||||||||||
|
Equity Awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock Options
|
$
|
0.6
|
|
|
$
|
0.4
|
|
|
$
|
1.6
|
|
|
$
|
1.8
|
|
|
$
|
1.3
|
|
|
0.9
|
|
16
|
|
RSUs
|
0.6
|
|
|
1.1
|
|
|
2.1
|
|
|
3.2
|
|
|
$
|
1.7
|
|
|
1.2
|
|
18
|
||||
|
PSUs
|
0.3
|
|
|
(0.2
|
)
|
|
1.0
|
|
|
0.5
|
|
|
$
|
2.9
|
|
|
2.2
|
|
—
|
||||
|
Total equity awards
|
$
|
1.5
|
|
|
$
|
1.3
|
|
|
$
|
4.7
|
|
|
$
|
5.5
|
|
|
|
|
|
|
|
||
|
Liability Awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash RSUs
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
2.3
|
|
18
|
|
Cash incentive award
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
$
|
0.6
|
|
|
2.3
|
|
16
|
||||
|
Total liability awards
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||
|
(1)
|
Compensation expense recognized by the Company in selling, general and administrative expenses on the Consolidated Statements of Operations.
|
|
(2)
|
Excludes awards issued to certain executive employees, which were estimated at a
zero
percent forfeiture rate.
|
|
(3)
|
Forfeiture rates may be revised in subsequent periods if the actual forfeiture rate differs.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
(Shares in millions)
|
||||||||||
|
Weighted-average number of common shares outstanding-basic
|
|
64.2
|
|
|
64.5
|
|
|
64.1
|
|
|
65.3
|
|
|
Add: Effect of dilutive share-based compensation awards
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Weighted-average number of shares-diluted
|
|
64.5
|
|
|
64.5
|
|
|
64.1
|
|
|
65.3
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
(Shares in millions)
|
|
(Shares in millions)
|
||||||||
|
Stock options
|
|
3.1
|
|
|
3.1
|
|
|
3.2
|
|
|
2.8
|
|
|
Restricted stock units
|
|
0.1
|
|
|
0.5
|
|
|
0.3
|
|
|
0.5
|
|
|
Performance stock units
|
|
—
|
|
|
0.1
|
|
|
0.4
|
|
|
0.2
|
|
|
Total
|
|
3.2
|
|
|
3.7
|
|
|
3.9
|
|
|
3.5
|
|
|
|
Defined and Postretirement Benefit Plans
|
|
Currency Translation Adjustments
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
At December 31, 2015
|
$
|
(4.6
|
)
|
|
$
|
(15.2
|
)
|
|
$
|
(19.8
|
)
|
|
Other comprehensive income
|
—
|
|
|
1.0
|
|
|
1.0
|
|
|||
|
At September 30, 2016
|
$
|
(4.6
|
)
|
|
$
|
(14.2
|
)
|
|
$
|
(18.8
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Amortization of postretirement and defined benefit plan items to net income:
|
|
|
|
|
|
|
|
||||||||
|
Actuarial loss
(2)(3)
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
0.6
|
|
|
$
|
1.0
|
|
|
Settlement loss
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
13.5
|
|
||||
|
Prior service benefit
(2)
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.6
|
)
|
|
(0.9
|
)
|
||||
|
Curtailment gain
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
||||
|
Total expense before taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
9.6
|
|
||||
|
Less income tax benefit
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(3.9
|
)
|
||||
|
Total (income) expense, net of tax
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
5.7
|
|
|
(1)
|
Amounts in parentheses indicate credits to net income.
|
|
(2)
|
These accumulated other comprehensive (income) loss components are included in the computation of postretirement benefit plan expense (benefit) and defined benefit plan expense. See
Note 9
.
|
|
(3)
|
The nine months ended September 30, 2015 includes
$0.4 million
of amortization of actuarial losses related to the Company's defined benefit plan, which was terminated in the second quarter of 2015.
|
|
•
|
Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for an identical asset or liability in an active market.
|
|
•
|
Level 2 - inputs to the valuation methodology include quoted prices for a similar asset or liability in an active market or model-derived valuations in which all significant inputs are observable for substantially the full term of the asset or liability.
|
|
•
|
Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value measurement of the asset or liability.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Sales and other operating revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic Coke
|
|
$
|
273.0
|
|
|
$
|
311.5
|
|
|
$
|
836.0
|
|
|
$
|
941.1
|
|
|
Brazil Coke
|
|
8.4
|
|
|
8.0
|
|
|
23.5
|
|
|
26.4
|
|
||||
|
Coal Logistics
|
|
12.3
|
|
|
13.8
|
|
|
36.5
|
|
|
29.7
|
|
||||
|
Coal Logistics intersegment sales
|
|
4.9
|
|
|
5.7
|
|
|
15.3
|
|
|
15.3
|
|
||||
|
Coal Mining
|
|
—
|
|
|
2.9
|
|
|
0.8
|
|
|
10.5
|
|
||||
|
Coal Mining intersegment sales
|
|
—
|
|
|
25.3
|
|
|
22.0
|
|
|
74.3
|
|
||||
|
Elimination of intersegment sales
|
|
(4.9
|
)
|
|
(31.0
|
)
|
|
(37.3
|
)
|
|
(89.6
|
)
|
||||
|
Total sales and other operating revenue
|
|
$
|
293.7
|
|
|
$
|
336.2
|
|
|
$
|
896.8
|
|
|
$
|
1,007.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic Coke
|
|
$
|
52.1
|
|
|
$
|
55.9
|
|
|
$
|
157.4
|
|
|
$
|
164.8
|
|
|
Brazil Coke
|
|
3.2
|
|
|
3.4
|
|
|
7.9
|
|
|
10.1
|
|
||||
|
Coal Logistics
|
|
7.3
|
|
|
9.3
|
|
|
18.6
|
|
|
16.9
|
|
||||
|
Coal Mining
|
|
(0.6
|
)
|
|
(4.9
|
)
|
|
(5.6
|
)
|
|
(13.4
|
)
|
||||
|
Corporate and Other, including legacy costs, net
(1)
|
|
(12.6
|
)
|
|
(14.6
|
)
|
|
(38.6
|
)
|
|
(48.0
|
)
|
||||
|
Total Adjusted EBITDA
|
|
$
|
49.4
|
|
|
$
|
49.1
|
|
|
$
|
139.7
|
|
|
$
|
130.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic Coke
(2)
|
|
$
|
19.1
|
|
|
$
|
19.7
|
|
|
$
|
59.1
|
|
|
$
|
57.9
|
|
|
Brazil Coke
|
|
0.1
|
|
|
0.2
|
|
|
0.5
|
|
|
0.5
|
|
||||
|
Coal Logistics
(3)
|
|
5.6
|
|
|
3.5
|
|
|
19.0
|
|
|
7.2
|
|
||||
|
Coal Mining
(4)
|
|
—
|
|
|
1.6
|
|
|
1.5
|
|
|
8.1
|
|
||||
|
Corporate and Other
|
|
0.8
|
|
|
0.6
|
|
|
2.3
|
|
|
2.1
|
|
||||
|
Total depreciation and amortization expense
|
|
$
|
25.6
|
|
|
$
|
25.6
|
|
|
$
|
82.4
|
|
|
$
|
75.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic Coke
|
|
$
|
8.4
|
|
|
$
|
24.3
|
|
|
$
|
25.3
|
|
|
$
|
46.2
|
|
|
Coal Logistics
|
|
3.9
|
|
|
0.7
|
|
|
16.3
|
|
|
1.2
|
|
||||
|
Coal Mining
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
1.7
|
|
||||
|
Corporate and Other
|
|
0.4
|
|
|
0.1
|
|
|
1.3
|
|
|
0.2
|
|
||||
|
Total capital expenditures
|
|
$
|
12.7
|
|
|
$
|
26.8
|
|
|
$
|
42.9
|
|
|
$
|
49.3
|
|
|
(1)
|
Legacy costs, net, include costs associated with former mining employee-related liabilities, net of certain royalty revenues.
See details of these legacy items below.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Black lung charges
|
|
$
|
(1.7
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
(5.2
|
)
|
|
$
|
(3.3
|
)
|
|
Postretirement benefit plan (expense) benefit
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.6
|
)
|
|
3.7
|
|
||||
|
Defined benefit plan expense, including termination charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.1
|
)
|
||||
|
Workers' compensation expense
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.6
|
)
|
|
(1.6
|
)
|
||||
|
Other
|
|
0.2
|
|
|
0.3
|
|
|
0.2
|
|
|
(0.4
|
)
|
||||
|
Total legacy costs, net
|
|
$
|
(1.9
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
(6.2
|
)
|
|
$
|
(14.7
|
)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Sales and other operating revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Coke sales
|
|
$
|
257.8
|
|
|
$
|
295.9
|
|
|
$
|
789.5
|
|
|
$
|
893.7
|
|
|
Steam and electricity sales
|
|
14.1
|
|
|
15.6
|
|
|
43.0
|
|
|
47.3
|
|
||||
|
Operating and licensing fees
|
|
8.4
|
|
|
8.0
|
|
|
23.5
|
|
|
26.4
|
|
||||
|
Coal Logistics
|
|
11.8
|
|
|
13.2
|
|
|
35.4
|
|
|
28.4
|
|
||||
|
Metallurgical coal sales
|
|
—
|
|
|
2.3
|
|
|
0.5
|
|
|
8.9
|
|
||||
|
Other
|
|
1.6
|
|
|
1.2
|
|
|
4.9
|
|
|
3.0
|
|
||||
|
Sales and other operating revenue
|
|
$
|
293.7
|
|
|
$
|
336.2
|
|
|
$
|
896.8
|
|
|
$
|
1,007.7
|
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
|
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Segment assets
|
|
|
|
|
||||
|
Domestic Coke
|
|
$
|
1,500.5
|
|
|
$
|
1,534.2
|
|
|
Brazil Coke
|
|
50.8
|
|
|
58.8
|
|
||
|
Coal Logistics
|
|
524.6
|
|
|
532.0
|
|
||
|
Coal Mining
|
|
—
|
|
|
8.2
|
|
||
|
Corporate and Other
|
|
38.8
|
|
|
98.4
|
|
||
|
Segment assets, excluding tax assets and assets held for sale
|
|
2,114.7
|
|
|
2,231.6
|
|
||
|
Tax assets
|
|
7.2
|
|
|
11.6
|
|
||
|
Assets held for sale
|
|
—
|
|
|
12.3
|
|
||
|
Total assets
|
|
$
|
2,121.9
|
|
|
$
|
2,255.5
|
|
|
•
|
does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
|
•
|
does not reflect items such as depreciation and amortization;
|
|
•
|
does not reflect changes in, or cash requirement for, working capital needs;
|
|
•
|
does not reflect our interest expense, or the cash requirements necessary to service interest on or principal payments of our debt;
|
|
•
|
does not reflect certain other non-cash income and expenses;
|
|
•
|
excludes income taxes that may represent a reduction in available cash; and
|
|
•
|
includes net income attributable to noncontrolling interests.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
(1)
|
|
2016
(1)
|
|
2015
(1)
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Net cash provided by operating activities
|
|
$
|
44.6
|
|
|
$
|
6.4
|
|
|
$
|
166.1
|
|
|
$
|
83.0
|
|
|
Subtract:
|
|
|
|
|
|
|
|
|
||||||||
|
Loss on divestiture of business
|
|
—
|
|
|
—
|
|
|
14.7
|
|
|
—
|
|
||||
|
Depreciation and amortization expense
|
|
25.6
|
|
|
25.6
|
|
|
82.4
|
|
|
75.8
|
|
||||
|
Deferred income tax expense
|
|
0.9
|
|
|
8.0
|
|
|
4.5
|
|
|
6.9
|
|
||||
|
(Gain) loss on extinguishment of debt
|
|
(1.0
|
)
|
|
—
|
|
|
(24.9
|
)
|
|
9.4
|
|
||||
|
Changes in working capital and other
|
|
4.7
|
|
|
(10.7
|
)
|
|
61.4
|
|
|
13.5
|
|
||||
|
Net Income
|
|
$
|
14.4
|
|
|
$
|
(16.5
|
)
|
|
$
|
28.0
|
|
|
$
|
(22.6
|
)
|
|
Add:
|
|
|
|
|
|
|
|
|
||||||||
|
Adjustment to unconsolidated affiliate earnings
(2)
|
|
$
|
—
|
|
|
$
|
19.8
|
|
|
$
|
—
|
|
|
$
|
20.8
|
|
|
Coal rationalization costs
(3)
|
|
0.2
|
|
|
0.8
|
|
|
0.4
|
|
|
0.4
|
|
||||
|
Depreciation and amortization expense
|
|
25.6
|
|
|
25.6
|
|
|
82.4
|
|
|
75.8
|
|
||||
|
Interest expense, net
|
|
12.9
|
|
|
14.6
|
|
|
40.3
|
|
|
41.5
|
|
||||
|
(Gain) loss on extinguishment of debt
|
|
(1.0
|
)
|
|
—
|
|
|
(24.9
|
)
|
|
9.4
|
|
||||
|
Income tax expense
|
|
2.6
|
|
|
4.8
|
|
|
5.9
|
|
|
5.1
|
|
||||
|
Loss on divestiture of business
|
|
—
|
|
|
—
|
|
|
14.7
|
|
|
—
|
|
||||
|
Contingent consideration adjustments
(4)
|
|
(4.6
|
)
|
|
—
|
|
|
(8.3
|
)
|
|
—
|
|
||||
|
Expiration of land deposits
(5)
|
|
—
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
||||
|
Non-cash reversal of acquired contractual obligation
(6)
|
|
(0.7
|
)
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
||||
|
Adjusted EBITDA
|
|
$
|
49.4
|
|
|
$
|
49.1
|
|
|
$
|
139.7
|
|
|
$
|
130.4
|
|
|
Subtract: Adjusted EBITDA attributable to noncontrolling interest
(7)
|
|
18.9
|
|
|
20.1
|
|
|
57.8
|
|
|
56.3
|
|
||||
|
Adjusted EBITDA attributable to SunCoke Energy, Inc.
|
|
$
|
30.5
|
|
|
$
|
29.0
|
|
|
$
|
81.9
|
|
|
$
|
74.1
|
|
|
(1)
|
Beginning in the second quarter of 2016, in response to the SEC’s May 2016 update of its guidance on the appropriate use of non-GAAP financial measures, Adjusted EBITDA no longer includes Coal Logistics deferred revenue until it is recognized as GAAP revenue.
|
|
(2)
|
Reflects share of interest, taxes, depreciation and amortization related to our equity method investment in VISA SunCoke. The three and nine months ended September 30, 2015 include a
$19.4 million
impairment of our investment.
|
|
(3)
|
Coal rationalization costs includes employee severance, contract termination costs and other costs to idle mines incurred during the execution of our coal rationalization plan.
The nine months ended September 30, 2015, included
$2.3 million
of income related to a severance accrual adjustment.
|
|
(4)
|
The Partnership amended its contingent consideration terms with The Cline Group during the first quarter of 2016. These amendments and subsequent fair value adjustments resulted in gains of
$4.6 million
and
$8.3 million
recorded during the three and nine months ended September 30, 2016, respectively, which were excluded from Adjusted EBITDA.
|
|
(5)
|
Reflects the expiration of land deposits in connection with the Company's potential new cokemaking facility to be constructed in Kentucky.
|
|
(6)
|
In association with the acquisition of CMT, we assumed certain performance obligations under existing contracts and recorded liabilities related to such obligations. In third quarter of 2016, the final acquired contractual performance obligation expired without the customer requiring performance. As such, the Partnership reversed the liability in the period as we no longer have any obligations under the contract.
|
|
(7)
|
Reflects noncontrolling interest in Indiana Harbor and the portion of the Partnership owned by public unitholders.
|
|
•
|
a sale or other disposition of the Guarantor Subsidiary or of all or substantially all of its assets;
|
|
•
|
a sale of the majority of the Capital Stock of a Guarantor Subsidiary to a third-party, after which the Guarantor Subsidiary is no longer a "Restricted Subsidiary" in accordance with the indenture governing the Notes;
|
|
•
|
the liquidation or dissolution of a Guarantor Subsidiary so long as no "Default" or "Event of Default", as defined under the indenture governing the Notes, has occurred as a result thereof;
|
|
•
|
the designation of a Guarantor Subsidiary as an "unrestricted subsidiary" in accordance with the indenture governing the Notes;
|
|
•
|
the requirements for defeasance or discharge of the indentures governing the Notes having been satisfied; and
|
|
•
|
the release, other than the discharge through payments by a Guarantor Subsidiary, from its guarantee under the Credit Agreement or other indebtedness that resulted in the obligation of the Guarantor Subsidiary under the indenture governing the Notes.
|
|
|
|
Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Combining
and
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales and other operating revenue
|
|
$
|
—
|
|
|
$
|
42.8
|
|
|
$
|
251.9
|
|
|
$
|
(1.0
|
)
|
|
$
|
293.7
|
|
|
Equity in (loss) earnings of subsidiaries
|
|
3.5
|
|
|
15.4
|
|
|
—
|
|
|
(18.9
|
)
|
|
—
|
|
|||||
|
Other income, net
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
|
Total revenues
|
|
3.5
|
|
|
58.4
|
|
|
251.9
|
|
|
(19.9
|
)
|
|
293.9
|
|
|||||
|
Costs and operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of products sold and operating expense
|
|
—
|
|
|
31.9
|
|
|
186.7
|
|
|
(1.0
|
)
|
|
217.6
|
|
|||||
|
Selling, general and administrative expense
|
|
3.1
|
|
|
6.3
|
|
|
12.4
|
|
|
—
|
|
|
21.8
|
|
|||||
|
Depreciation and amortization expense
|
|
—
|
|
|
2.4
|
|
|
23.2
|
|
|
—
|
|
|
25.6
|
|
|||||
|
Total costs and operating expenses
|
|
3.1
|
|
|
40.6
|
|
|
222.3
|
|
|
(1.0
|
)
|
|
265.0
|
|
|||||
|
Operating (loss) income
|
|
0.4
|
|
|
17.8
|
|
|
29.6
|
|
|
(18.9
|
)
|
|
28.9
|
|
|||||
|
Interest (income) expense, net - affiliate
|
|
—
|
|
|
(1.8
|
)
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense, net
|
|
1.4
|
|
|
—
|
|
|
11.5
|
|
|
—
|
|
|
12.9
|
|
|||||
|
Total interest expense (income), net
|
|
1.4
|
|
|
(1.8
|
)
|
|
13.3
|
|
|
—
|
|
|
12.9
|
|
|||||
|
Gain on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
|||||
|
(Loss) income before income tax expense
|
|
(1.0
|
)
|
|
19.6
|
|
|
17.3
|
|
|
(18.9
|
)
|
|
17.0
|
|
|||||
|
Income tax (benefit) expense
|
|
(7.1
|
)
|
|
12.6
|
|
|
(2.9
|
)
|
|
—
|
|
|
2.6
|
|
|||||
|
Net (loss) income
|
|
6.1
|
|
|
7.0
|
|
|
20.2
|
|
|
(18.9
|
)
|
|
14.4
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
8.3
|
|
|
—
|
|
|
8.3
|
|
|||||
|
Net (loss) income attributable to SunCoke Energy, Inc.
|
|
$
|
6.1
|
|
|
$
|
7.0
|
|
|
$
|
11.9
|
|
|
$
|
(18.9
|
)
|
|
$
|
6.1
|
|
|
Comprehensive income
|
|
$
|
6.0
|
|
|
$
|
6.9
|
|
|
$
|
20.1
|
|
|
$
|
(18.7
|
)
|
|
$
|
14.3
|
|
|
Less: Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
8.3
|
|
|
—
|
|
|
8.3
|
|
|||||
|
Comprehensive income attributable to SunCoke Energy, Inc.
|
|
$
|
6.0
|
|
|
$
|
6.9
|
|
|
$
|
11.8
|
|
|
$
|
(18.7
|
)
|
|
$
|
6.0
|
|
|
|
|
Issuer
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Combining
and Consolidating Adjustments |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales and other operating revenue
|
|
$
|
—
|
|
|
$
|
49.6
|
|
|
$
|
286.6
|
|
|
$
|
—
|
|
|
$
|
336.2
|
|
|
Equity in (loss) earnings of subsidiaries
|
|
(14.9
|
)
|
|
(6.1
|
)
|
|
—
|
|
|
21.0
|
|
|
—
|
|
|||||
|
Other income, net
|
|
—
|
|
|
0.2
|
|
|
0.5
|
|
|
—
|
|
|
0.7
|
|
|||||
|
Total revenues
|
|
(14.9
|
)
|
|
43.7
|
|
|
287.1
|
|
|
21.0
|
|
|
336.9
|
|
|||||
|
Costs and operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of products sold and operating expenses
|
|
—
|
|
|
36.4
|
|
|
229.9
|
|
|
—
|
|
|
266.3
|
|
|||||
|
Selling, general and administrative expenses
|
|
1.9
|
|
|
8.3
|
|
|
11.7
|
|
|
—
|
|
|
21.9
|
|
|||||
|
Depreciation and amortization expense
|
|
—
|
|
|
2.1
|
|
|
23.5
|
|
|
—
|
|
|
25.6
|
|
|||||
|
Total costs and operating expenses
|
|
1.9
|
|
|
46.8
|
|
|
265.1
|
|
|
—
|
|
|
313.8
|
|
|||||
|
Operating (loss) income
|
|
(16.8
|
)
|
|
(3.1
|
)
|
|
22.0
|
|
|
21.0
|
|
|
23.1
|
|
|||||
|
Interest (income) expense, net - affiliate
|
|
—
|
|
|
(1.9
|
)
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense, net
|
|
2.3
|
|
|
(0.1
|
)
|
|
12.4
|
|
|
—
|
|
|
14.6
|
|
|||||
|
Total interest expense (income), net
|
|
2.3
|
|
|
(2.0
|
)
|
|
14.3
|
|
|
—
|
|
|
14.6
|
|
|||||
|
(Loss) income before income tax (benefit) expense and loss from equity method investment
|
|
(19.1
|
)
|
|
(1.1
|
)
|
|
7.7
|
|
|
21.0
|
|
|
8.5
|
|
|||||
|
Income tax expense (benefit)
|
|
4.4
|
|
|
(14.1
|
)
|
|
14.5
|
|
|
—
|
|
|
4.8
|
|
|||||
|
Loss from equity method investment
|
|
—
|
|
|
—
|
|
|
20.2
|
|
|
—
|
|
|
20.2
|
|
|||||
|
Net (loss) income
|
|
(23.5
|
)
|
|
13.0
|
|
|
(27.0
|
)
|
|
21.0
|
|
|
(16.5
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
7.0
|
|
|
—
|
|
|
7.0
|
|
|||||
|
Net (loss) income attributable to SunCoke Energy, Inc.
|
|
$
|
(23.5
|
)
|
|
$
|
13.0
|
|
|
$
|
(34.0
|
)
|
|
$
|
21.0
|
|
|
$
|
(23.5
|
)
|
|
Comprehensive (loss) income
|
|
$
|
(25.2
|
)
|
|
$
|
7.0
|
|
|
$
|
(46.3
|
)
|
|
$
|
46.3
|
|
|
$
|
(18.2
|
)
|
|
Less: Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
7.0
|
|
|
—
|
|
|
7.0
|
|
|||||
|
Comprehensive (loss) income attributable to SunCoke Energy, Inc.
|
|
$
|
(25.2
|
)
|
|
$
|
7.0
|
|
|
$
|
(53.3
|
)
|
|
$
|
46.3
|
|
|
$
|
(25.2
|
)
|
|
|
|
Issuer
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Combining
and Consolidating Adjustments |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales and other operating revenue
|
|
$
|
—
|
|
|
$
|
127.5
|
|
|
$
|
772.3
|
|
|
$
|
(3.0
|
)
|
|
$
|
896.8
|
|
|
Equity in (loss) earnings of subsidiaries
|
|
2.1
|
|
|
26.7
|
|
|
—
|
|
|
(28.8
|
)
|
|
—
|
|
|||||
|
Other income, net
|
|
—
|
|
|
0.4
|
|
|
0.5
|
|
|
—
|
|
|
0.9
|
|
|||||
|
Total revenues
|
|
2.1
|
|
|
154.6
|
|
|
772.8
|
|
|
(31.8
|
)
|
|
897.7
|
|
|||||
|
Costs and operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of products sold and operating expense
|
|
—
|
|
|
97.4
|
|
|
588.1
|
|
|
(3.0
|
)
|
|
682.5
|
|
|||||
|
Selling, general and administrative expense
|
|
8.9
|
|
|
22.1
|
|
|
37.8
|
|
|
—
|
|
|
68.8
|
|
|||||
|
Depreciation and amortization expense
|
|
—
|
|
|
6.9
|
|
|
75.5
|
|
|
—
|
|
|
82.4
|
|
|||||
|
Loss on divestiture of business
|
|
—
|
|
|
—
|
|
|
14.7
|
|
|
—
|
|
|
14.7
|
|
|||||
|
Total costs and operating expenses
|
|
8.9
|
|
|
126.4
|
|
|
716.1
|
|
|
(3.0
|
)
|
|
848.4
|
|
|||||
|
Operating (loss) income
|
|
(6.8
|
)
|
|
28.2
|
|
|
56.7
|
|
|
(28.8
|
)
|
|
49.3
|
|
|||||
|
Interest (income) expense, net - affiliate
|
|
—
|
|
|
(5.7
|
)
|
|
5.7
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense, net
|
|
4.6
|
|
|
—
|
|
|
35.7
|
|
|
—
|
|
|
40.3
|
|
|||||
|
Total interest expense (income), net
|
|
4.6
|
|
|
(5.7
|
)
|
|
41.4
|
|
|
—
|
|
|
40.3
|
|
|||||
|
Gain on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
(24.9
|
)
|
|
—
|
|
|
(24.9
|
)
|
|||||
|
(Loss) income before income tax expense
|
|
(11.4
|
)
|
|
33.9
|
|
|
40.2
|
|
|
(28.8
|
)
|
|
33.9
|
|
|||||
|
Income tax (benefit) expense
|
|
(8.8
|
)
|
|
19.7
|
|
|
(5.0
|
)
|
|
—
|
|
|
5.9
|
|
|||||
|
Net (loss) income
|
|
(2.6
|
)
|
|
14.2
|
|
|
45.2
|
|
|
(28.8
|
)
|
|
28.0
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
30.6
|
|
|
—
|
|
|
30.6
|
|
|||||
|
Net (loss) income attributable to SunCoke Energy, Inc.
|
|
$
|
(2.6
|
)
|
|
$
|
14.2
|
|
|
$
|
14.6
|
|
|
$
|
(28.8
|
)
|
|
$
|
(2.6
|
)
|
|
Comprehensive (loss) income
|
|
$
|
(1.6
|
)
|
|
$
|
14.1
|
|
|
$
|
46.2
|
|
|
$
|
(29.7
|
)
|
|
$
|
29.0
|
|
|
Less: Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
30.6
|
|
|
—
|
|
|
30.6
|
|
|||||
|
Comprehensive (loss) income attributable to SunCoke Energy, Inc.
|
|
$
|
(1.6
|
)
|
|
$
|
14.1
|
|
|
$
|
15.6
|
|
|
$
|
(29.7
|
)
|
|
$
|
(1.6
|
)
|
|
|
|
Issuer
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Combining
and Consolidating Adjustments |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales and other operating revenue
|
|
$
|
—
|
|
|
$
|
148.6
|
|
|
$
|
859.1
|
|
|
$
|
—
|
|
|
$
|
1,007.7
|
|
|
Equity in (loss) earnings of subsidiaries
|
|
(23.2
|
)
|
|
(10.8
|
)
|
|
—
|
|
|
34.0
|
|
|
—
|
|
|||||
|
Other income, net
|
|
—
|
|
|
0.4
|
|
|
1.0
|
|
|
—
|
|
|
1.4
|
|
|||||
|
Total revenues
|
|
(23.2
|
)
|
|
138.2
|
|
|
860.1
|
|
|
34.0
|
|
|
1,009.1
|
|
|||||
|
Costs and operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of products sold and operating expense
|
|
—
|
|
|
109.7
|
|
|
714.7
|
|
|
—
|
|
|
824.4
|
|
|||||
|
Selling, general and administrative expense
|
|
7.4
|
|
|
22.5
|
|
|
24.0
|
|
|
—
|
|
|
53.9
|
|
|||||
|
Depreciation and amortization expense
|
|
—
|
|
|
6.4
|
|
|
69.4
|
|
|
—
|
|
|
75.8
|
|
|||||
|
Total costs and operating expenses
|
|
7.4
|
|
|
138.6
|
|
|
808.1
|
|
|
—
|
|
|
954.1
|
|
|||||
|
Operating (loss) income
|
|
(30.6
|
)
|
|
(0.4
|
)
|
|
52.0
|
|
|
34.0
|
|
|
55.0
|
|
|||||
|
Interest (income) expense, net - affiliate
|
|
—
|
|
|
(5.5
|
)
|
|
5.5
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense (income), net
|
|
7.5
|
|
|
(0.4
|
)
|
|
34.4
|
|
|
—
|
|
|
41.5
|
|
|||||
|
Total interest expense (income), net
|
|
7.5
|
|
|
(5.9
|
)
|
|
39.9
|
|
|
—
|
|
|
41.5
|
|
|||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
9.4
|
|
|
—
|
|
|
9.4
|
|
|||||
|
(Loss) income before income tax (benefit) expense and loss from equity method investment
|
|
(38.1
|
)
|
|
5.5
|
|
|
2.7
|
|
|
34.0
|
|
|
4.1
|
|
|||||
|
Income tax (benefit) expense
|
|
2.9
|
|
|
(7.9
|
)
|
|
10.1
|
|
|
—
|
|
|
5.1
|
|
|||||
|
Loss from equity method investment
|
|
—
|
|
|
—
|
|
|
21.6
|
|
|
—
|
|
|
21.6
|
|
|||||
|
Net (loss) income
|
|
(41.0
|
)
|
|
13.4
|
|
|
(29.0
|
)
|
|
34.0
|
|
|
(22.6
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
18.4
|
|
|
—
|
|
|
18.4
|
|
|||||
|
Net (loss) income attributable to SunCoke Energy, Inc.
|
|
$
|
(41.0
|
)
|
|
$
|
13.4
|
|
|
$
|
(47.4
|
)
|
|
$
|
34.0
|
|
|
$
|
(41.0
|
)
|
|
Comprehensive (loss) income
|
|
$
|
(38.5
|
)
|
|
$
|
13.2
|
|
|
$
|
(26.3
|
)
|
|
$
|
31.5
|
|
|
$
|
(20.1
|
)
|
|
Less: Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
18.4
|
|
|
—
|
|
|
18.4
|
|
|||||
|
Comprehensive (loss) income attributable to SunCoke Energy, Inc.
|
|
$
|
(38.5
|
)
|
|
$
|
13.2
|
|
|
$
|
(44.7
|
)
|
|
$
|
31.5
|
|
|
$
|
(38.5
|
)
|
|
|
|
Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Combining
and
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
29.1
|
|
|
$
|
76.2
|
|
|
$
|
—
|
|
|
$
|
105.3
|
|
|
Receivables
|
|
—
|
|
|
8.1
|
|
|
46.0
|
|
|
—
|
|
|
54.1
|
|
|||||
|
Inventories
|
|
—
|
|
|
9.3
|
|
|
88.5
|
|
|
—
|
|
|
97.8
|
|
|||||
|
Income tax receivable
|
|
24.0
|
|
|
—
|
|
|
45.6
|
|
|
(62.4
|
)
|
|
7.2
|
|
|||||
|
Other current assets
|
|
—
|
|
|
2.5
|
|
|
2.3
|
|
|
—
|
|
|
4.8
|
|
|||||
|
Advances to affiliate
|
|
|
|
|
278.8
|
|
|
—
|
|
|
(278.8
|
)
|
|
—
|
|
|||||
|
Total current assets
|
|
24.0
|
|
|
327.8
|
|
|
258.6
|
|
|
(341.2
|
)
|
|
269.2
|
|
|||||
|
Notes receivable from affiliate
|
|
—
|
|
|
89.0
|
|
|
300.0
|
|
|
(389.0
|
)
|
|
—
|
|
|||||
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|||||
|
Investment in Brazilian cokemaking operations
|
|
—
|
|
|
—
|
|
|
41.0
|
|
|
—
|
|
|
41.0
|
|
|||||
|
Properties, plants and equipment, net
|
|
—
|
|
|
63.5
|
|
|
1,484.0
|
|
|
—
|
|
|
1,547.5
|
|
|||||
|
Goodwill
|
|
—
|
|
|
3.4
|
|
|
73.5
|
|
|
—
|
|
|
76.9
|
|
|||||
|
Other intangible assets, net
|
|
—
|
|
|
2.4
|
|
|
179.4
|
|
|
—
|
|
|
181.8
|
|
|||||
|
Deferred charges and other assets
|
|
0.2
|
|
|
4.3
|
|
|
0.3
|
|
|
—
|
|
|
4.8
|
|
|||||
|
Investment in subsidiaries
|
|
525.3
|
|
|
704.0
|
|
|
—
|
|
|
(1,229.3
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
549.5
|
|
|
$
|
1,194.4
|
|
|
$
|
2,337.5
|
|
|
$
|
(1,959.5
|
)
|
|
$
|
2,121.9
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Advances from affiliate
|
|
$
|
184.9
|
|
|
$
|
—
|
|
|
$
|
93.9
|
|
|
$
|
(278.8
|
)
|
|
$
|
—
|
|
|
Accounts payable
|
|
—
|
|
|
15.1
|
|
|
78.0
|
|
|
—
|
|
|
93.1
|
|
|||||
|
Accrued liabilities
|
|
0.6
|
|
|
20.5
|
|
|
28.9
|
|
|
—
|
|
|
50.0
|
|
|||||
|
Deferred revenue
|
|
—
|
|
|
—
|
|
|
27.6
|
|
|
—
|
|
|
27.6
|
|
|||||
|
Current portion of long-term debt and financing obligation
|
|
—
|
|
|
—
|
|
|
3.6
|
|
|
—
|
|
|
3.6
|
|
|||||
|
Interest payable
|
|
0.6
|
|
|
—
|
|
|
6.2
|
|
|
—
|
|
|
6.8
|
|
|||||
|
Income taxes payable
|
|
—
|
|
|
62.4
|
|
|
—
|
|
|
(62.4
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
|
186.1
|
|
|
98.0
|
|
|
238.2
|
|
|
(341.2
|
)
|
|
181.1
|
|
|||||
|
Long-term debt and financing obligation
|
|
43.3
|
|
|
—
|
|
|
817.6
|
|
|
—
|
|
|
860.9
|
|
|||||
|
Payable to affiliate
|
|
—
|
|
|
300.0
|
|
|
89.0
|
|
|
(389.0
|
)
|
|
—
|
|
|||||
|
Accrual for black lung benefits
|
|
—
|
|
|
12.7
|
|
|
31.5
|
|
|
—
|
|
|
44.2
|
|
|||||
|
Retirement benefit liabilities
|
|
—
|
|
|
14.1
|
|
|
15.2
|
|
|
—
|
|
|
29.3
|
|
|||||
|
Deferred income taxes
|
|
24.8
|
|
|
378.3
|
|
|
(49.3
|
)
|
|
—
|
|
|
353.8
|
|
|||||
|
Asset retirement obligations
|
|
—
|
|
|
—
|
|
|
13.2
|
|
|
—
|
|
|
13.2
|
|
|||||
|
Other deferred credits and liabilities
|
|
2.5
|
|
|
6.2
|
|
|
11.3
|
|
|
—
|
|
|
20.0
|
|
|||||
|
Total liabilities
|
|
256.7
|
|
|
809.3
|
|
|
1,166.7
|
|
|
(730.2
|
)
|
|
1,502.5
|
|
|||||
|
Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred stock, $0.01 par value. Authorized 50,000,000 shares; no issued shares at September 30, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Common stock, $0.01 par value. Authorized 300,000,000 shares; issued 71,676,576 shares at September 30, 2016
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|||||
|
Treasury stock, 7,477,657 shares at September 30, 2016
|
|
(140.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(140.7
|
)
|
|||||
|
Additional paid-in capital
|
|
490.6
|
|
|
53.6
|
|
|
701.2
|
|
|
(754.8
|
)
|
|
490.6
|
|
|||||
|
Accumulated other comprehensive (loss) income
|
|
(18.8
|
)
|
|
(1.4
|
)
|
|
(17.4
|
)
|
|
18.8
|
|
|
(18.8
|
)
|
|||||
|
Retained (deficit) earnings
|
|
(39.0
|
)
|
|
332.9
|
|
|
160.4
|
|
|
(493.3
|
)
|
|
(39.0
|
)
|
|||||
|
Total SunCoke Energy, Inc. stockholders’ equity
|
|
292.8
|
|
|
385.1
|
|
|
844.2
|
|
|
(1,229.3
|
)
|
|
292.8
|
|
|||||
|
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
326.6
|
|
|
—
|
|
|
326.6
|
|
|||||
|
Total equity
|
|
292.8
|
|
|
385.1
|
|
|
1,170.8
|
|
|
(1,229.3
|
)
|
|
619.4
|
|
|||||
|
Total liabilities and equity
|
|
$
|
549.5
|
|
|
$
|
1,194.4
|
|
|
$
|
2,337.5
|
|
|
$
|
(1,959.5
|
)
|
|
$
|
2,121.9
|
|
|
|
|
Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Combining
and
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
70.6
|
|
|
$
|
52.8
|
|
|
$
|
—
|
|
|
$
|
123.4
|
|
|
Receivables
|
|
—
|
|
|
7.9
|
|
|
56.7
|
|
|
—
|
|
|
64.6
|
|
|||||
|
Inventories
|
|
—
|
|
|
5.3
|
|
|
116.5
|
|
|
—
|
|
|
121.8
|
|
|||||
|
Income tax receivable
|
|
10.9
|
|
|
—
|
|
|
60.0
|
|
|
(59.3
|
)
|
|
11.6
|
|
|||||
|
Other current assets
|
|
0.1
|
|
|
2.4
|
|
|
1.4
|
|
|
—
|
|
|
3.9
|
|
|||||
|
Advances to affiliate
|
|
—
|
|
|
250.9
|
|
|
—
|
|
|
(250.9
|
)
|
|
—
|
|
|||||
|
Assets held for sale
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|||||
|
Total current assets
|
|
11.0
|
|
|
337.1
|
|
|
288.3
|
|
|
(310.2
|
)
|
|
326.2
|
|
|||||
|
Notes receivable from affiliate
|
|
—
|
|
|
89.0
|
|
|
300.0
|
|
|
(389.0
|
)
|
|
—
|
|
|||||
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
18.2
|
|
|
—
|
|
|
18.2
|
|
|||||
|
Investment in Brazilian cokemaking operations
|
|
—
|
|
|
—
|
|
|
41.0
|
|
|
—
|
|
|
41.0
|
|
|||||
|
Properties, plants and equipment, net
|
|
—
|
|
|
68.2
|
|
|
1,513.8
|
|
|
—
|
|
|
1,582.0
|
|
|||||
|
Goodwill
|
|
—
|
|
|
3.4
|
|
|
67.7
|
|
|
—
|
|
|
71.1
|
|
|||||
|
Other intangible assets, net
|
|
—
|
|
|
2.9
|
|
|
187.3
|
|
|
—
|
|
|
190.2
|
|
|||||
|
Deferred charges and other assets
|
|
0.2
|
|
|
12.5
|
|
|
2.7
|
|
|
—
|
|
|
15.4
|
|
|||||
|
Investment in subsidiaries
|
|
522.1
|
|
|
649.3
|
|
|
—
|
|
|
(1,171.4
|
)
|
|
—
|
|
|||||
|
Long-term assets held for sale
|
|
—
|
|
|
—
|
|
|
11.4
|
|
|
—
|
|
|
11.4
|
|
|||||
|
Total assets
|
|
$
|
533.3
|
|
|
$
|
1,162.4
|
|
|
$
|
2,430.4
|
|
|
$
|
(1,870.6
|
)
|
|
$
|
2,255.5
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Advances from affiliate
|
|
$
|
105.2
|
|
|
$
|
—
|
|
|
$
|
145.7
|
|
|
$
|
(250.9
|
)
|
|
$
|
—
|
|
|
Accounts payable
|
|
—
|
|
|
10.4
|
|
|
89.4
|
|
|
—
|
|
|
99.8
|
|
|||||
|
Accrued liabilities
|
|
0.1
|
|
|
16.4
|
|
|
26.4
|
|
|
—
|
|
|
42.9
|
|
|||||
|
Deferred revenue
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
|
2.1
|
|
|||||
|
Current portion of long-term debt and financing obligation
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|||||
|
Interest payable
|
|
1.5
|
|
|
—
|
|
|
17.4
|
|
|
—
|
|
|
18.9
|
|
|||||
|
Income taxes payable
|
|
—
|
|
|
59.3
|
|
|
—
|
|
|
(59.3
|
)
|
|
—
|
|
|||||
|
Liabilities held for sale
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|||||
|
Total current liabilities
|
|
106.8
|
|
|
86.1
|
|
|
283.0
|
|
|
(310.2
|
)
|
|
165.7
|
|
|||||
|
Long-term debt and financing obligation
|
|
103.2
|
|
|
—
|
|
|
894.5
|
|
|
—
|
|
|
997.7
|
|
|||||
|
Payable to affiliate
|
|
—
|
|
|
300.0
|
|
|
89.0
|
|
|
(389.0
|
)
|
|
—
|
|
|||||
|
Accrual for black lung benefits
|
|
—
|
|
|
12.6
|
|
|
32.1
|
|
|
—
|
|
|
44.7
|
|
|||||
|
Retirement benefit liabilities
|
|
—
|
|
|
14.9
|
|
|
16.4
|
|
|
—
|
|
|
31.3
|
|
|||||
|
Deferred income taxes
|
|
32.3
|
|
|
362.4
|
|
|
(45.7
|
)
|
|
—
|
|
|
349.0
|
|
|||||
|
Asset retirement obligations
|
|
—
|
|
|
—
|
|
|
16.3
|
|
|
—
|
|
|
16.3
|
|
|||||
|
Other deferred credits and liabilities
|
|
1.1
|
|
|
7.0
|
|
|
14.0
|
|
|
—
|
|
|
22.1
|
|
|||||
|
Long-term liabilities held for sale
|
|
—
|
|
|
—
|
|
|
5.9
|
|
|
—
|
|
|
5.9
|
|
|||||
|
Total liabilities
|
|
243.4
|
|
|
783.0
|
|
|
1,305.5
|
|
|
(699.2
|
)
|
|
1,632.7
|
|
|||||
|
Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred stock, $0.01 par value. Authorized 50,000,000 shares; no issued shares at December 31, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Common stock, $0.01 par value. Authorized 300,000,000 shares; issued 71,489,448 shares at December 31, 2015
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|||||
|
Treasury Stock, 7,477,657 shares at December 31, 2015
|
|
(140.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(140.7
|
)
|
|||||
|
Additional paid-in capital
|
|
486.1
|
|
|
62.0
|
|
|
664.7
|
|
|
(726.7
|
)
|
|
486.1
|
|
|||||
|
Accumulated other comprehensive (loss) income
|
|
(19.8
|
)
|
|
(1.3
|
)
|
|
(18.5
|
)
|
|
19.8
|
|
|
(19.8
|
)
|
|||||
|
Retained (deficit) earnings
|
|
(36.4
|
)
|
|
318.7
|
|
|
145.8
|
|
|
(464.5
|
)
|
|
(36.4
|
)
|
|||||
|
Total SunCoke Energy, Inc. stockholders’ equity
|
|
289.9
|
|
|
379.4
|
|
|
792.0
|
|
|
(1,171.4
|
)
|
|
289.9
|
|
|||||
|
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
332.9
|
|
|
—
|
|
|
332.9
|
|
|||||
|
Total equity
|
|
289.9
|
|
|
379.4
|
|
|
1,124.9
|
|
|
(1,171.4
|
)
|
|
622.8
|
|
|||||
|
Total liabilities and equity
|
|
$
|
533.3
|
|
|
$
|
1,162.4
|
|
|
$
|
2,430.4
|
|
|
$
|
(1,870.6
|
)
|
|
$
|
2,255.5
|
|
|
|
|
Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Combining
and
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) income
|
|
$
|
(2.6
|
)
|
|
$
|
14.2
|
|
|
$
|
45.2
|
|
|
$
|
(28.8
|
)
|
|
$
|
28.0
|
|
|
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loss on divestiture of business
|
|
—
|
|
|
—
|
|
|
14.7
|
|
|
—
|
|
|
14.7
|
|
|||||
|
Depreciation and amortization expense
|
|
—
|
|
|
6.9
|
|
|
75.5
|
|
|
—
|
|
|
82.4
|
|
|||||
|
Deferred income tax (benefit) expense
|
|
(7.8
|
)
|
|
15.9
|
|
|
(3.6
|
)
|
|
—
|
|
|
4.5
|
|
|||||
|
Payments in excess of expense for postretirement plan benefits
|
|
—
|
|
|
(0.8
|
)
|
|
(1.2
|
)
|
|
—
|
|
|
(2.0
|
)
|
|||||
|
Share-based compensation expense
|
|
5.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|||||
|
Equity in earnings (loss) of subsidiaries
|
|
(2.1
|
)
|
|
(26.7
|
)
|
|
—
|
|
|
28.8
|
|
|
—
|
|
|||||
|
Gain on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
(24.9
|
)
|
|
—
|
|
|
(24.9
|
)
|
|||||
|
Changes in working capital pertaining to operating activities (net of the effects of divestiture):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Receivables
|
|
—
|
|
|
(0.2
|
)
|
|
10.5
|
|
|
—
|
|
|
10.3
|
|
|||||
|
Inventories
|
|
—
|
|
|
(4.0
|
)
|
|
28.1
|
|
|
—
|
|
|
24.1
|
|
|||||
|
Accounts payable
|
|
—
|
|
|
6.1
|
|
|
(9.6
|
)
|
|
—
|
|
|
(3.5
|
)
|
|||||
|
Accrued liabilities
|
|
0.5
|
|
|
4.1
|
|
|
2.1
|
|
|
—
|
|
|
6.7
|
|
|||||
|
Deferred revenue
|
|
—
|
|
|
—
|
|
|
25.5
|
|
|
—
|
|
|
25.5
|
|
|||||
|
Interest payable
|
|
(0.9
|
)
|
|
—
|
|
|
(11.2
|
)
|
|
—
|
|
|
(12.1
|
)
|
|||||
|
Income taxes
|
|
(13.1
|
)
|
|
3.1
|
|
|
14.4
|
|
|
—
|
|
|
4.4
|
|
|||||
|
Other
|
|
3.1
|
|
|
8.8
|
|
|
(8.9
|
)
|
|
—
|
|
|
3.0
|
|
|||||
|
Net cash (used in) provided by operating activities
|
|
(17.9
|
)
|
|
27.4
|
|
|
156.6
|
|
|
—
|
|
|
166.1
|
|
|||||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Capital expenditures
|
|
—
|
|
|
(4.3
|
)
|
|
(38.6
|
)
|
|
—
|
|
|
(42.9
|
)
|
|||||
|
Decrease in restricted cash
|
|
—
|
|
|
—
|
|
|
17.5
|
|
|
—
|
|
|
17.5
|
|
|||||
|
Divestiture of business
|
|
—
|
|
|
—
|
|
|
(12.8
|
)
|
|
—
|
|
|
(12.8
|
)
|
|||||
|
Other investing activities
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
|
2.1
|
|
|||||
|
Net cash used in investing activities
|
|
—
|
|
|
(4.3
|
)
|
|
(31.8
|
)
|
|
—
|
|
|
(36.1
|
)
|
|||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Repayment of long-term debt
|
|
—
|
|
|
—
|
|
|
(60.8
|
)
|
|
—
|
|
|
(60.8
|
)
|
|||||
|
Proceeds from revolving facility
|
|
—
|
|
|
—
|
|
|
20.0
|
|
|
—
|
|
|
20.0
|
|
|||||
|
Repayment of revolving facility
|
|
(60.4
|
)
|
|
—
|
|
|
(25.0
|
)
|
|
—
|
|
|
(85.4
|
)
|
|||||
|
Proceeds from financing obligation
|
|
—
|
|
|
—
|
|
|
16.2
|
|
|
—
|
|
|
16.2
|
|
|||||
|
Repayment of financing obligation
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|||||
|
Debt issuance costs
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||||
|
Cash distribution to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(36.9
|
)
|
|
—
|
|
|
(36.9
|
)
|
|||||
|
Other financing activities
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|||||
|
Net increase (decrease) in advances from affiliate
|
|
78.6
|
|
|
(64.4
|
)
|
|
(14.2
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
|
17.9
|
|
|
(64.6
|
)
|
|
(101.4
|
)
|
|
—
|
|
|
(148.1
|
)
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
|
—
|
|
|
(41.5
|
)
|
|
23.4
|
|
|
—
|
|
|
(18.1
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
70.6
|
|
|
52.8
|
|
|
—
|
|
|
123.4
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
29.1
|
|
|
$
|
76.2
|
|
|
$
|
—
|
|
|
$
|
105.3
|
|
|
|
|
Issuer
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Combining
and
Consolidating
Adjustments
|
|
Total
|
||||||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) income
|
|
$
|
(41.0
|
)
|
|
$
|
13.4
|
|
|
$
|
(29.0
|
)
|
|
$
|
34.0
|
|
|
$
|
(22.6
|
)
|
|
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization expense
|
|
—
|
|
|
6.4
|
|
|
69.4
|
|
|
—
|
|
|
75.8
|
|
|||||
|
Deferred income tax (benefit) expense
|
|
(6.7
|
)
|
|
11.8
|
|
|
1.8
|
|
|
—
|
|
|
6.9
|
|
|||||
|
Settlement loss and expense for pension plan
|
|
—
|
|
|
(0.7
|
)
|
|
13.8
|
|
|
—
|
|
|
13.1
|
|
|||||
|
Gain on curtailment and payments in excess of expense for postretirement plan benefits
|
|
—
|
|
|
(1.0
|
)
|
|
(5.4
|
)
|
|
—
|
|
|
(6.4
|
)
|
|||||
|
Share-based compensation expense
|
|
5.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.8
|
|
|||||
|
Equity in earnings (loss) of subsidiaries
|
|
23.2
|
|
|
10.8
|
|
|
—
|
|
|
(34.0
|
)
|
|
—
|
|
|||||
|
Loss from equity method investment
|
|
—
|
|
|
—
|
|
|
21.6
|
|
|
—
|
|
|
21.6
|
|
|||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
9.4
|
|
|
—
|
|
|
9.4
|
|
|||||
|
Changes in working capital pertaining to operating activities (net of the effects of acquisition):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Receivables
|
|
0.1
|
|
|
8.4
|
|
|
(0.5
|
)
|
|
—
|
|
|
8.0
|
|
|||||
|
Inventories
|
|
—
|
|
|
(1.2
|
)
|
|
21.9
|
|
|
—
|
|
|
20.7
|
|
|||||
|
Accounts payable
|
|
—
|
|
|
(5.7
|
)
|
|
(4.7
|
)
|
|
—
|
|
|
(10.4
|
)
|
|||||
|
Accrued liabilities
|
|
—
|
|
|
(3.4
|
)
|
|
(17.5
|
)
|
|
—
|
|
|
(20.9
|
)
|
|||||
|
Deferred revenue
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|||||
|
Interest payable
|
|
(6.8
|
)
|
|
—
|
|
|
(4.0
|
)
|
|
—
|
|
|
(10.8
|
)
|
|||||
|
Income taxes payable
|
|
10.1
|
|
|
(11.3
|
)
|
|
(3.8
|
)
|
|
—
|
|
|
(5.0
|
)
|
|||||
|
Other
|
|
(0.1
|
)
|
|
(0.9
|
)
|
|
(2.3
|
)
|
|
—
|
|
|
(3.3
|
)
|
|||||
|
Net cash (used in) provided by operating activities
|
|
(15.4
|
)
|
|
26.6
|
|
|
71.8
|
|
|
—
|
|
|
83.0
|
|
|||||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
|
—
|
|
|
(6.6
|
)
|
|
(42.7
|
)
|
|
—
|
|
|
(49.3
|
)
|
|||||
|
Acquisition of business
|
|
—
|
|
|
—
|
|
|
(193.1
|
)
|
|
—
|
|
|
(193.1
|
)
|
|||||
|
Increase in restricted cash
|
|
—
|
|
|
—
|
|
|
(21.5
|
)
|
|
—
|
|
|
(21.5
|
)
|
|||||
|
Net cash used in investing activities
|
|
—
|
|
|
(6.6
|
)
|
|
(257.3
|
)
|
|
—
|
|
|
(263.9
|
)
|
|||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of long-term debt
|
|
—
|
|
|
—
|
|
|
210.8
|
|
|
—
|
|
|
210.8
|
|
|||||
|
Repayment of long-term debt
|
|
—
|
|
|
—
|
|
|
(149.8
|
)
|
|
—
|
|
|
(149.8
|
)
|
|||||
|
Proceeds from revolving facility
|
|
—
|
|
|
—
|
|
|
185.0
|
|
|
—
|
|
|
185.0
|
|
|||||
|
Debt issuance cost
|
|
(0.3
|
)
|
|
—
|
|
|
(4.5
|
)
|
|
—
|
|
|
(4.8
|
)
|
|||||
|
Cash distribution to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(31.0
|
)
|
|
—
|
|
|
(31.0
|
)
|
|||||
|
Shares repurchased
|
|
(35.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35.7
|
)
|
|||||
|
Units repurchased
|
|
—
|
|
|
—
|
|
|
(10.0
|
)
|
|
—
|
|
|
(10.0
|
)
|
|||||
|
Proceeds from exercise of stock options, net of shares withheld for taxes
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|||||
|
Dividends paid
|
|
(18.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18.4
|
)
|
|||||
|
Net increase (decrease) in advances from affiliates
|
|
70.8
|
|
|
(106.9
|
)
|
|
36.1
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
|
15.4
|
|
|
(106.9
|
)
|
|
236.6
|
|
|
—
|
|
|
145.1
|
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
|
—
|
|
|
(86.9
|
)
|
|
51.1
|
|
|
—
|
|
|
(35.8
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
102.3
|
|
|
36.7
|
|
|
—
|
|
|
139.0
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
15.4
|
|
|
$
|
87.8
|
|
|
$
|
—
|
|
|
$
|
103.2
|
|
|
Facility
|
|
Location
|
|
Customer
|
|
Year of
Start Up
|
|
Contract
Expiration
|
|
Number of
Coke Ovens
|
|
Annual Cokemaking
Capacity
(thousands of tons)
|
|
Use of Waste Heat
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned and Operated:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Jewell
|
Vansant, Virginia
|
|
ArcelorMittal
|
|
1962
|
|
2020
|
|
142
|
|
720
|
|
Partially used for thermal coal drying
|
|
|
Indiana Harbor
|
East Chicago, Indiana
|
|
ArcelorMittal
|
|
1998
|
|
2023
|
|
268
|
|
1,220
|
|
Heat for power generation
|
|
|
Haverhill Phase 1
|
Franklin Furnace, Ohio
|
|
ArcelorMittal
|
|
2005
|
|
2020
|
|
100
|
|
550
|
|
Process steam
|
|
|
Haverhill Phase 2
|
Franklin Furnace, Ohio
|
|
AK Steel
|
|
2008
|
|
2022
|
|
100
|
|
550
|
|
Power generation
|
|
|
Granite City
|
Granite City, Illinois
|
|
U.S. Steel
|
|
2009
|
|
2025
|
|
120
|
|
650
|
|
Steam for power generation
|
|
|
Middletown
(1)
|
Middletown, Ohio
|
|
AK Steel
|
|
2011
|
|
2032
|
|
100
|
|
550
|
|
Power generation
|
|
|
|
|
|
|
|
|
|
|
|
830
|
|
4,240
|
|
|
|
|
Operated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vitória
|
Vitória, Brazil
|
|
ArcelorMittal
|
|
2007
|
|
2023
|
|
320
|
|
1,700
|
|
Steam for power generation
|
|
|
|
|
|
|
|
|
|
|
|
1,150
|
|
5,940
|
|
|
|
|
Equity Method Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
VISA SunCoke
(2)
|
Odisha, India
|
|
Various
|
|
2007
|
|
NA
|
|
88
|
|
440
|
|
Steam for power generation
|
|
|
Total
|
|
|
|
|
|
|
|
|
1,238
|
|
6,380
|
|
|
|
|
(1)
|
Cokemaking capacity represents stated capacity for production of blast furnace coke. The Middletown coke sales agreement provides for coke sales on a “run of oven” basis, which includes both blast furnace coke and small coke. Middletown capacity on a “run of oven” basis is
578 thousand
tons per year.
|
|
(2)
|
Cokemaking capacity represents 100 percent of VISA SunCoke.
|
|
•
|
CMT Customer Developments
|
|
•
|
Coal Mining Business
|
|
•
|
Revenues
decreased
$43.0 million
, or
12.8 percent
, to
$293.9 million
in the
three months ended September 30, 2016
, primarily reflecting the pass-through of lower coal costs as well as lower sales volumes in both our Domestic Coke and Coal Logistics segments.
|
|
•
|
The Partnership recorded deferred revenue from Coal Logistics take-or-pay billings for minimum volume shortfalls of $8.8 million during the three months ended September 30, 2016, the majority of which is expected to be recognized into revenues in the fourth quarter of 2016, compared to $1.1 million of deferred revenue from take-or-pay billings recorded during the three months ended September 30, 2015, the majority of which was recognized into revenues during the fourth quarter of 2015.
|
|
•
|
Net income attributable to SunCoke Energy, Inc. was
$6.1 million
compared to the prior year period net loss attributable to SunCoke Energy, Inc. of
$23.5 million
. The increase was primarily due to the absence of a $19.4 million impairment of our equity method investment in Visa SunCoke in the prior year period as well as fair value adjustments to our contingent consideration obligation in the current year period.
|
|
•
|
Cash provided by operating activities was
$166.1 million
and
$83.0 million
for the
nine months ended September 30, 2016
and
2015
, respectively.
The increase in operating cash flow is partially due to CMT's net increase in cash provided by operating activities of $27.5 million, which includes cash received on quarterly take-or-pay billings for minimum volume shortfalls recorded in deferred revenue, as well as lower operating and maintenance spending at our Indiana Harbor facility and lower operating costs due to the divestiture of the coal mining business during 2016. Additionally, the prior year period was adversely impacted by the timing of a late customer payment of $18.0 million received on October 1, 2015 and higher coal severance payments of $7.2 million during the nine months ended September 30, 2015 compared to the current year period.
|
|
•
|
Adjusted EBITDA was
$49.4 million
in the
three months ended September 30, 2016
, which was reasonably consistent with the prior year period, reflecting the results discussed in "Analysis of Segment Results."
|
|
•
|
Convent Marine Terminal Acquisition.
Comparability between periods was impacted by the acquisition of CMT on August 12, 2015. During the three and nine months ended September 30, 2016, CMT contributed revenues of $7.0 million and $21.7 million, respectively, costs and operating expense of $1.1 million and $11.3 million, respectively, and Adjusted EBITDA of $4.3 million and $12.3 million, respectively. The costs and operating expenses for the three and nine months ended September 30, 2016, included adjustments to the contingent consideration liability, resulting in gains of
$4.6 million
and
$8.3 million
, respectively. See
Note 15
to our consolidated financial statements. During the three months ended September 30, 2015, CMT contributed revenues of $5.7 million, costs and operating expense of $3.1 million and Adjusted EBITDA of $4.3 million.
|
|
•
|
Coal Transportation Costs.
In 2016, the divestiture of the coal mining business and the transition to a 100 percent purchased third-party coal model resulted in a shift of coal transportation costs from the Coal Mining segment to our Jewell cokemaking facility, within our Domestic Coke segment, of approximately
$1.0 million
and
$5.0 million
during the three and nine months ended September 30, 2016, respectively. This shift of costs has no impact on 2016 expected consolidated Adjusted EBITDA.
|
|
•
|
Energy Sales.
Until the second quarter of 2015, Haverhill 1 sold steam to Haverhill Chemicals LLC ("Haverhill Chemicals"), which filed for relief under Chapter 11 of the U.S. Bankruptcy Code during 2015. Beginning in the fourth quarter of 2015, Haverhill 1 provided steam, at no cost, to Altivia Petrochemicals, LLC ("Altivia"), which purchased the facility from Haverhill Chemicals. In the current arrangement, the Company is not currently generating revenues from providing steam to Altivia, which may be renegotiated beginning in 2018. The absence of steam sales decreased total revenues $2.6 million in the nine months ended September 30, 2016 compared to the corresponding period of 2015. The current arrangement mitigates costs associated with disposing of steam as
|
|
•
|
(Gains) Losses on Extinguishment of Debt.
During the three and nine months ended
September 30, 2016
, the Partnership continued de-levering its balance sheet and recognized a gain on extinguishment of debt of
$1.0 million
and
$24.9 million
, respectively, in connection with the repurchase of Partnership Notes. See
Note 8
to our consolidated financial statements.
|
|
•
|
India Equity Method Investment.
During the third quarter 2015, as a result of the continued deterioration of market factors, the Company evaluated the recoverability of its equity method investment in Visa SunCoke, resulting in a $19.4 million impairment. This impairment charge was included in loss from equity method investment on the Consolidated Statement of Operations and brought our investment in VISA SunCoke to zero. Consequently, beginning in the fourth quarter of 2015, we no longer include our share of VISA SunCoke in our financial results.
|
|
•
|
Pension Plan Termination.
Effective May 30, 2014, Dominion Coal Corporation ("Dominion Coal"), a wholly-owned subsidiary of the Company, terminated its defined benefit plan, a plan that was previously generally offered to all full-time employees of Dominion Coal. In June 2015, the plan purchased annuities using plan assets, which triggered settlement accounting and resulted in a non-cash loss of $12.6 million recorded in cost of products sold and operating expense on the Consolidated Statements of Operations for the nine months ended September 30, 2015.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||||||
|
Sales and other operating revenue
|
|
$
|
293.7
|
|
|
$
|
336.2
|
|
|
$
|
896.8
|
|
|
$
|
1,007.7
|
|
|
Other income, net
|
|
0.2
|
|
|
0.7
|
|
|
0.9
|
|
|
1.4
|
|
||||
|
Total revenues
|
|
293.9
|
|
|
336.9
|
|
|
897.7
|
|
|
1,009.1
|
|
||||
|
Costs and operating expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of products sold and operating expenses
|
|
217.6
|
|
|
266.3
|
|
|
682.5
|
|
|
824.4
|
|
||||
|
Selling, general and administrative expenses
|
|
21.8
|
|
|
21.9
|
|
|
68.8
|
|
|
53.9
|
|
||||
|
Depreciation and amortization expense
|
|
25.6
|
|
|
25.6
|
|
|
82.4
|
|
|
75.8
|
|
||||
|
Loss on divestiture of business
|
|
—
|
|
|
—
|
|
|
14.7
|
|
|
—
|
|
||||
|
Total costs and operating expenses
|
|
265.0
|
|
|
313.8
|
|
|
848.4
|
|
|
954.1
|
|
||||
|
Operating income
|
|
28.9
|
|
|
23.1
|
|
|
49.3
|
|
|
55.0
|
|
||||
|
Interest expense, net
|
|
12.9
|
|
|
14.6
|
|
|
40.3
|
|
|
41.5
|
|
||||
|
(Gain) loss on extinguishment of debt
|
|
(1.0
|
)
|
|
—
|
|
|
(24.9
|
)
|
|
9.4
|
|
||||
|
Income before income tax expense and loss from equity method investment
|
|
17.0
|
|
|
8.5
|
|
|
33.9
|
|
|
4.1
|
|
||||
|
Income tax expense
|
|
2.6
|
|
|
4.8
|
|
|
5.9
|
|
|
5.1
|
|
||||
|
Loss from equity method investment
|
|
—
|
|
|
20.2
|
|
|
—
|
|
|
21.6
|
|
||||
|
Net income (loss)
|
|
14.4
|
|
|
(16.5
|
)
|
|
28.0
|
|
|
(22.6
|
)
|
||||
|
Less: Net income attributable to noncontrolling interests
|
|
8.3
|
|
|
7.0
|
|
|
30.6
|
|
|
18.4
|
|
||||
|
Net income (loss) attributable to SunCoke Energy, Inc.
|
|
$
|
6.1
|
|
|
$
|
(23.5
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
(41.0
|
)
|
|
•
|
Domestic Coke consists of our Jewell, Indiana Harbor, Haverhill, Granite City and Middletown cokemaking and heat recovery operations located in Vansant, Virginia; East Chicago, Indiana; Franklin Furnace, Ohio; Granite City, Illinois; and Middletown, Ohio, respectively;
|
|
•
|
Brazil Coke consists of our operations in Vitória, Brazil, where we operate a cokemaking facility for a Brazilian subsidiary of ArcelorMittal;
|
|
•
|
Coal Logistics consists of our coal handling and/or mixing services in East Chicago, Indiana; Ceredo, West Virginia; Belle, West Virginia; Convent, Louisiana; and Vansant, Virginia.
|
|
•
|
Coal Mining consists of our former metallurgical coal mining operations conducted in Virginia and West Virginia, the majority of which were divested in April 2016.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Sales and other operating revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic Coke
|
|
$
|
273.0
|
|
|
$
|
311.5
|
|
|
$
|
836.0
|
|
|
$
|
941.1
|
|
|
Brazil Coke
|
|
8.4
|
|
|
8.0
|
|
|
23.5
|
|
|
26.4
|
|
||||
|
Coal Logistics
|
|
12.3
|
|
|
13.8
|
|
|
36.5
|
|
|
29.7
|
|
||||
|
Coal Logistics intersegment sales
|
|
4.9
|
|
|
5.7
|
|
|
15.3
|
|
|
15.3
|
|
||||
|
Coal Mining
|
|
—
|
|
|
2.9
|
|
|
0.8
|
|
|
10.5
|
|
||||
|
Coal Mining intersegment sales
|
|
—
|
|
|
25.3
|
|
|
22.0
|
|
|
74.3
|
|
||||
|
Elimination of intersegment sales
|
|
(4.9
|
)
|
|
(31.0
|
)
|
|
(37.3
|
)
|
|
(89.6
|
)
|
||||
|
Total sales and other operating revenue
|
|
$
|
293.7
|
|
|
$
|
336.2
|
|
|
$
|
896.8
|
|
|
$
|
1,007.7
|
|
|
Adjusted EBITDA
(1)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic Coke
|
|
$
|
52.1
|
|
|
$
|
55.9
|
|
|
$
|
157.4
|
|
|
$
|
164.8
|
|
|
Brazil Coke
|
|
3.2
|
|
|
3.4
|
|
|
7.9
|
|
|
10.1
|
|
||||
|
Coal Logistics
|
|
7.3
|
|
|
9.3
|
|
|
18.6
|
|
|
16.9
|
|
||||
|
Coal Mining
|
|
(0.6
|
)
|
|
(4.9
|
)
|
|
(5.6
|
)
|
|
(13.4
|
)
|
||||
|
Corporate and Other, including legacy costs, net
(2)
|
|
(12.6
|
)
|
|
(14.6
|
)
|
|
(38.6
|
)
|
|
(48.0
|
)
|
||||
|
Total Adjusted EBITDA
|
|
$
|
49.4
|
|
|
$
|
49.1
|
|
|
$
|
139.7
|
|
|
$
|
130.4
|
|
|
Coke Operating Data:
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic Coke capacity utilization (%)
|
|
94
|
|
|
98
|
|
|
94
|
|
|
98
|
|
||||
|
Domestic Coke production volumes (thousands of tons)
|
|
1,001
|
|
|
1,049
|
|
|
2,990
|
|
|
3,094
|
|
||||
|
Domestic Coke sales volumes (thousands of tons)
|
|
1,000
|
|
|
1,043
|
|
|
2,992
|
|
|
3,102
|
|
||||
|
Domestic Coke Adjusted EBITDA per ton
(3)
|
|
$
|
52.10
|
|
|
$
|
53.60
|
|
|
$
|
52.61
|
|
|
$
|
53.13
|
|
|
Brazilian Coke production—operated facility (thousands of tons)
|
|
449
|
|
|
449
|
|
|
1,294
|
|
|
1,324
|
|
||||
|
Coal Logistics Operating Data:
|
|
|
|
|
|
|
|
|
||||||||
|
Tons handled, excluding CMT (thousands of tons)
(4)
|
|
3,493
|
|
|
4,332
|
|
|
10,095
|
|
|
12,492
|
|
||||
|
Tons handled by CMT (thousands of tons)
(4)
|
|
841
|
|
|
817
|
|
|
2,762
|
|
|
817
|
|
||||
|
(1)
|
See definition of Adjusted EBITDA and reconciliation to GAAP at the end of this Item.
|
|
(2)
|
Legacy costs, net, include costs associated with former mining employee-related liabilities, net of certain royalty revenues.
See details of these legacy items below.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Black lung charges
|
|
$
|
(1.7
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
(5.2
|
)
|
|
$
|
(3.3
|
)
|
|
Postretirement benefit plan (expense) benefit
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.6
|
)
|
|
3.7
|
|
||||
|
Defined benefit plan expense, including termination charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.1
|
)
|
||||
|
Workers' compensation expense
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.6
|
)
|
|
(1.6
|
)
|
||||
|
Other
|
|
0.2
|
|
|
0.3
|
|
|
0.2
|
|
|
(0.4
|
)
|
||||
|
Total legacy costs, net
|
|
$
|
(1.9
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
(6.2
|
)
|
|
$
|
(14.7
|
)
|
|
(3)
|
Reflects Domestic Coke Adjusted EBITDA divided by Domestic Coke sales volumes.
|
|
(4)
|
Reflects inbound tons handled during the period.
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Net cash provided by operating activities
|
|
$
|
166.1
|
|
|
$
|
83.0
|
|
|
Net cash used in investing activities
|
|
(36.1
|
)
|
|
(263.9
|
)
|
||
|
Net cash (used in) provided by financing activities
|
|
(148.1
|
)
|
|
145.1
|
|
||
|
Net decrease in cash and cash equivalents
|
|
$
|
(18.1
|
)
|
|
$
|
(35.8
|
)
|
|
•
|
Ongoing capital expenditures required to maintain equipment reliability, the integrity and safety of our coke ovens and steam generators and to comply with environmental regulations. Ongoing capital expenditures are made to replace partially or fully depreciated assets in order to maintain the existing operating capacity of the assets and/or to extend their useful lives and also include new equipment that improves the efficiency, reliability or effectiveness of existing assets. Ongoing capital expenditures do not include normal repairs and maintenance expenses, which are expensed as incurred;
|
|
•
|
Environmental remediation project expenditures required to implement design changes to ensure that our existing facilities operate in accordance with existing environmental permits; and
|
|
•
|
Expansion capital expenditures to acquire and/or construct complementary assets to grow our business and to expand existing facilities as well as capital expenditures made to enable the renewal of a coke sales agreement and on which we expect to earn a reasonable return.
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Ongoing capital
|
|
$
|
21.0
|
|
|
$
|
27.0
|
|
|
Environmental remediation capital
(1)
|
|
6.5
|
|
|
18.6
|
|
||
|
Expansion capital:
|
|
|
|
|
||||
|
Indiana Harbor
|
|
—
|
|
|
2.4
|
|
||
|
CMT
(2)
|
|
12.9
|
|
|
—
|
|
||
|
Other capital expansion
|
|
2.5
|
|
|
1.3
|
|
||
|
Total capital expenditures
|
|
$
|
42.9
|
|
|
$
|
49.3
|
|
|
(1)
|
Includes capitalized interest of
$2.2 million
and
$2.3 million
during the
nine months ended September 30, 2016
and
2015
, respectively.
|
|
(2)
|
Includes capital expenditures of
$11.0 million
for the ship loader expansion project funded with restricted cash withheld in conjunction with the acquisition of CMT during the
nine months ended September 30, 2016
. Additionally, in connection with this project we capitalized
$1.9 million
of interest during the
nine months ended September 30, 2016
.
|
|
•
|
Total ongoing capital expenditures of approximately $38 million, of which $12 million will be spent at the Partnership;
|
|
•
|
Total capital expenditures on environmental remediation projects of approximately $5 million, all of which will be spent at the Partnership and was funded with a portion of the proceeds of the Partnership offering and subsequent asset dropdowns; and
|
|
•
|
Total expansion capital of approximately $2 million.
|
|
•
|
does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
|
•
|
does not reflect items such as depreciation and amortization;
|
|
•
|
does not reflect changes in, or cash requirement for, working capital needs;
|
|
•
|
does not reflect our interest expense, or the cash requirements necessary to service interest on or principal payments of our debt;
|
|
•
|
does not reflect certain other non-cash income and expenses;
|
|
•
|
excludes income taxes that may represent a reduction in available cash; and
|
|
•
|
includes net income attributable to noncontrolling interests.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
(1)
|
|
2016
(1)
|
|
2015
(1)
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Net cash provided by operating activities
|
|
$
|
44.6
|
|
|
$
|
6.4
|
|
|
$
|
166.1
|
|
|
$
|
83.0
|
|
|
Subtract:
|
|
|
|
|
|
|
|
|
||||||||
|
Loss on divestiture of business
|
|
—
|
|
|
—
|
|
|
14.7
|
|
|
—
|
|
||||
|
Depreciation and amortization expense
|
|
25.6
|
|
|
25.6
|
|
|
82.4
|
|
|
75.8
|
|
||||
|
Deferred income tax expense
|
|
0.9
|
|
|
8.0
|
|
|
4.5
|
|
|
6.9
|
|
||||
|
(Gain) loss on extinguishment of debt
|
|
(1.0
|
)
|
|
—
|
|
|
(24.9
|
)
|
|
9.4
|
|
||||
|
Changes in working capital and other
|
|
4.7
|
|
|
(10.7
|
)
|
|
61.4
|
|
|
13.5
|
|
||||
|
Net Income
|
|
$
|
14.4
|
|
|
$
|
(16.5
|
)
|
|
$
|
28.0
|
|
|
$
|
(22.6
|
)
|
|
Add:
|
|
|
|
|
|
|
|
|
||||||||
|
Adjustment to unconsolidated affiliate earnings
(2)
|
|
$
|
—
|
|
|
$
|
19.8
|
|
|
$
|
—
|
|
|
$
|
20.8
|
|
|
Coal rationalization costs
(3)
|
|
0.2
|
|
|
0.8
|
|
|
0.4
|
|
|
0.4
|
|
||||
|
Depreciation and amortization expense
|
|
25.6
|
|
|
25.6
|
|
|
82.4
|
|
|
75.8
|
|
||||
|
Interest expense, net
|
|
12.9
|
|
|
14.6
|
|
|
40.3
|
|
|
41.5
|
|
||||
|
(Gain) loss on extinguishment of debt
|
|
(1.0
|
)
|
|
—
|
|
|
(24.9
|
)
|
|
9.4
|
|
||||
|
Income tax expense
|
|
2.6
|
|
|
4.8
|
|
|
5.9
|
|
|
5.1
|
|
||||
|
Loss on divestiture of business
|
|
—
|
|
|
—
|
|
|
14.7
|
|
|
—
|
|
||||
|
Contingent consideration adjustments
(4)
|
|
(4.6
|
)
|
|
—
|
|
|
(8.3
|
)
|
|
—
|
|
||||
|
Expiration of land deposits
(5)
|
|
—
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
||||
|
Non-cash reversal of acquired contractual obligation
(6)
|
|
(0.7
|
)
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
||||
|
Adjusted EBITDA
|
|
$
|
49.4
|
|
|
$
|
49.1
|
|
|
$
|
139.7
|
|
|
$
|
130.4
|
|
|
Subtract: Adjusted EBITDA attributable to noncontrolling interest
(7)
|
|
18.9
|
|
|
20.1
|
|
|
57.8
|
|
|
56.3
|
|
||||
|
Adjusted EBITDA attributable to SunCoke Energy, Inc.
|
|
$
|
30.5
|
|
|
$
|
29.0
|
|
|
$
|
81.9
|
|
|
$
|
74.1
|
|
|
(1)
|
Beginning in the second quarter of 2016, in response to the Securities & Exchange Commission May 2016 update of its guidance on the appropriate use of non-GAAP financial measures, Adjusted EBITDA no longer includes Coal Logistics deferred revenue until it is recognized as GAAP revenue.
|
|
(2)
|
Reflects share of interest, taxes, depreciation and amortization related to our equity method investment in VISA SunCoke. The three and nine months ended September 30, 2015 include a
$19.4 million
impairment of our investment.
|
|
(3)
|
Coal rationalization costs includes employee severance, contract termination costs and other costs to idle mines incurred during the execution of our coal rationalization plan.
The nine months ended September 30, 2015, included
$2.3 million
of income related to a severance accrual adjustment.
|
|
(4)
|
The Partnership amended its contingent consideration terms with The Cline Group during the first quarter of 2016. These amendments and subsequent fair value adjustments resulted in gains of
$4.6 million
and
$8.3 million
recorded during the three and nine months ended September 30, 2016, respectively, which were excluded from Adjusted EBITDA.
|
|
(5)
|
Reflects the expiration of land deposits in connection with the Company's potential new cokemaking facility to be constructed in Kentucky.
|
|
(6)
|
In association with the acquisition of CMT, we assumed certain performance obligations under existing contracts and recorded liabilities related to such obligations. In third quarter of 2016, the final acquired contractual performance obligation expired without the customer requiring performance. As such, the Partnership reversed the liability in the period as we no longer have any obligations under the contract.
|
|
(7)
|
Reflects noncontrolling interest in Indiana Harbor and the portion of the Partnership owned by public unitholders.
|
|
|
|
2016
|
||||||
|
|
|
Low
|
|
High
|
||||
|
Net cash provided by operating activities
|
|
$
|
150
|
|
|
$
|
170
|
|
|
Subtract:
|
|
|
|
|
||||
|
Depreciation and amortization expense
|
|
106
|
|
|
106
|
|
||
|
Gain on extinguishment of debt
|
|
(20
|
)
|
|
(27
|
)
|
||
|
Loss on divestiture of business
|
|
14
|
|
|
14
|
|
||
|
Changes in working capital and other
|
|
1
|
|
|
2
|
|
||
|
Net Income
|
|
$
|
49
|
|
|
$
|
75
|
|
|
Add:
|
|
|
|
|
||||
|
Coal rationalization costs
(1)
|
|
2
|
|
|
1
|
|
||
|
Depreciation and amortization expense
|
|
106
|
|
|
106
|
|
||
|
Interest expense, net
|
|
62
|
|
|
58
|
|
||
|
Gain on extinguishment of debt
|
|
(20
|
)
|
|
(27
|
)
|
||
|
Income tax expense
|
|
6
|
|
|
17
|
|
||
|
Loss on divestiture of business
|
|
14
|
|
|
14
|
|
||
|
Contingent consideration adjustments
(2)
|
|
(8
|
)
|
|
(8
|
)
|
||
|
Non-cash reversal of acquired contractual obligation
(3)
|
|
(1
|
)
|
|
(1
|
)
|
||
|
Adjusted EBITDA
|
|
$
|
210
|
|
|
$
|
235
|
|
|
Subtract: Adjusted EBITDA attributable to noncontrolling interests
(4)
|
|
105
|
|
|
111
|
|
||
|
Adjusted EBITDA attributable to SunCoke Energy, Inc.
|
|
$
|
105
|
|
|
$
|
124
|
|
|
(1)
|
Coal rationalization costs includes employee severance, contract termination costs and other costs to idle mines incurred during the execution of our coal rationalization plan.
|
|
(2)
|
The Partnership amended its contingent consideration terms with The Cline Group during the first quarter of 2016. These amendments and subsequent fair value adjustments resulted in gains of
$4.6 million
and
$8.3 million
recorded during the three and nine months ended September 30, 2016, respectively, which were excluded from Adjusted EBITDA.
|
|
(3)
|
In association with the acquisition of CMT, we assumed certain performance obligations under existing contracts and recorded liabilities related to such obligations. In third quarter of 2016, the final acquired contractual performance obligation expired without the customer requiring performance. As such, the Partnership reversed the liability in the period as we no longer have any obligations under the contract.
|
|
(4)
|
Reflects noncontrolling interest in Indiana Harbor and the portion of the Partnership owned by public unitholders.
|
|
•
|
changes in levels of production, production capacity, pricing and/or margins for coal and coke;
|
|
•
|
variation in availability, quality and supply of metallurgical coal used in the cokemaking process, including as a result of non-performance by our suppliers;
|
|
•
|
changes in the marketplace that may affect our coal logistics business, including the supply and demand for thermal and/or metallurgical coal;
|
|
•
|
changes in the marketplace that may affect our cokemaking business, including the supply and demand for our coke products, as well as increased imports of coke from foreign producers;
|
|
•
|
competition from alternative steelmaking and other technologies that have the potential to reduce or eliminate the use of coke;
|
|
•
|
our dependence on, relationships with, and other conditions affecting, our customers;
|
|
•
|
severe financial hardship or bankruptcy of one or more of our major customers, or the occurrence of a customer default or other event affecting our ability to collect payments from our customers;
|
|
•
|
volatility and cyclical downturns in the steel industry and in other industries in which our customers operate;
|
|
•
|
volatility, cyclical downturns and other change in the business climate and market for coal, affecting customers or potential customers for the Partnership's coal logistics business;
|
|
•
|
our significant equity interest in the Partnership;
|
|
•
|
our ability to enter into new, or renew existing, long-term agreements upon favorable terms for the sale of coke steam, or electric power, or for coal handling and logistics services;
|
|
•
|
the Partnership's ability to enter into new, or renew existing, agreements upon favorable terms for coal logistics services;
|
|
•
|
our ability to identify acquisitions, execute them under favorable terms, and integrate them into our existing business operations;
|
|
•
|
our ability to consummate investments under favorable terms, including with respect to existing cokemaking facilities, which may utilize by-product technology, and integrate them into our existing businesses and have them perform at anticipated levels;
|
|
•
|
our ability to develop, design, permit, construct, start up, or operate new cokemaking facilities in the U.S. or in foreign countries;
|
|
•
|
our ability to successfully implement our domestic and/or international growth strategies;
|
|
•
|
our ability to realize expected benefits from investments and acquisitions, including our investment in the Indian joint venture;
|
|
•
|
age of, and changes in the reliability, efficiency and capacity of the various equipment and operating facilities used in our cokemaking and/or coal logistics operations, and in the operations of our subsidiaries major customers, business partners and/or suppliers;
|
|
•
|
changes in the expected operating levels of our assets;
|
|
•
|
our ability to meet minimum volume requirements, coal-to-coke yield standards and coke quality standards in our coke sales agreements;
|
|
•
|
changes in the level of capital expenditures or operating expenses, including any changes in the level of environmental capital, operating or remediation expenditures;
|
|
•
|
our ability to service our outstanding indebtedness;
|
|
•
|
our ability to comply with the restrictions imposed by our financing arrangements;
|
|
•
|
our ability to comply with federal or state environmental statutes, rules or regulations
|
|
•
|
nonperformance or force majeure by, or disputes with, or changes in contract terms with, major customers, suppliers, dealers, distributors or other business partners;
|
|
•
|
availability of skilled employees for our cokemaking, and/or coal logistics operations, and other workplace factors;
|
|
•
|
effects of railroad, barge, truck and other transportation performance and costs, including any transportation disruptions;
|
|
•
|
effects of adverse events relating to the operation of our facilities and to the transportation and storage of hazardous materials (including equipment malfunction, explosions, fires, spills, and the effects of severe weather conditions);
|
|
•
|
effects of adverse events relating to the business or commercial operations of all customers or supplies
|
|
•
|
disruption in our information technology infrastructure and/or loss of our ability to securely store, maintain, or transmit data due to security breach by hackers, employee error or malfeasance, terrorist attack, power loss, telecommunications failure or other events;
|
|
•
|
our ability to enter into joint ventures and other similar arrangements under favorable terms;
|
|
•
|
our ability to consummate assets sales, other divestitures and strategic restructuring in a timely manner upon favorable terms, and/or realize the anticipated benefits from such actions;
|
|
•
|
changes in the availability and cost of equity and debt financing;
|
|
•
|
impact on our liquidity and ability to raise capital as a result of changes in the credit ratings assigned to our indebtedness;
|
|
•
|
changes in credit terms required by our suppliers;
|
|
•
|
risks related to labor relations and workplace safety;
|
|
•
|
proposed or final changes in existing, or new, statutes, regulations, rules, governmental policies and taxes, or their interpretations, including those relating to environmental matters and taxes;
|
|
•
|
the existence of hazardous substances or other environmental contamination on property owned or used by us;
|
|
•
|
the availability of future permits authorizing the disposition of certain mining waste;
|
|
•
|
claims of noncompliance with any statutory and regulatory requirements;
|
|
•
|
proposed or final changes in accounting and/or tax methodologies, laws, regulations, rules, or policies, or their interpretations, including those affecting inventories, leases, pensions, or income;
|
|
•
|
historical combined and consolidated financial data may not be reliable indicator of future results;
|
|
•
|
effects resulting from our separation from Sunoco, Inc.;
|
|
•
|
public company costs;
|
|
•
|
our indebtedness and certain covenants in our debt documents;
|
|
•
|
our ability to secure new coal supply agreements or to renew existing coal supply agreements;
|
|
•
|
receipt of regulatory approvals and compliance with contractual obligations required in connection with our cokemaking and /or coal logistics operations;
|
|
•
|
changes in product specifications for the coke that we produce or the coals we mix, store and transport;
|
|
•
|
changes in insurance markets impacting cost, level and/or types of coverage available, and the financial ability of our insurers to meet their obligations;
|
|
•
|
changes in accounting rules or their interpretations, including the method of accounting for inventories, leases and/or pensions;
|
|
•
|
changes in tax laws or their interpretations, including the adoption of proposed rules governing whether the Partnership would be treated as a corporation for federal income tax purposes;
|
|
•
|
volatility in foreign currency exchange rates affecting the markets and geographic regions in which we conduct business;
|
|
•
|
changes in financial markets impacting pension expense and funding requirements;
|
|
•
|
the accuracy of our estimates of reclamation and other mine closure obligations;
|
|
•
|
inadequate protection of our intellectual property rights; and
|
|
•
|
effects of geologic conditions, weather, natural disasters and other inherent risks beyond our control.
|
|
Exhibit
Number |
|
|
|
Description
|
|
|
|
|
|
|
|
31.1*
|
|
|
|
Chief Executive Officer Certification Pursuant to Exchange Act Rule 13a-14(a) or Rule 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
Chief Financial Officer Certification Pursuant to Exchange Act Rule 13a-14(a) or Rule 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
32.1*
|
|
|
|
Chief Executive Officer Certification Pursuant to Exchange Act Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, as Adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
32.2*
|
|
|
|
Chief Financial Officer Certification Pursuant to Exchange Act Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, as Adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
95.1*
|
|
|
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
101*
|
|
|
|
The following financial statements from SunCoke Energy, Inc.’s Quarterly Report on Form 10-Q for the three months ended September 30, 2016, filed with the Securities and Exchange Commission on October 25, 2016, formatted in XBRL (eXtensible Business Reporting Language is attached to this report): (i) the Consolidated Statements of Operations; (ii) the Consolidated Balance Sheets; (iii) the Consolidated Statements of Cash Flows; and, (iv) the Notes to Consolidated Financial Statements. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
*
|
Filed herewith.
|
|
SunCoke Energy, Inc.
Investor Relations
1011 Warrenville Road
Suite 600
Lisle, Illinois 60532
|
|
|
|
|
|
|
SunCoke Energy, Inc.
|
|
|
|
|
|
|
|
||
|
Dated:
|
October 25, 2016
|
|
|
|
By:
|
/s/ Fay West
|
|
|
|
|
|
|
|
Fay West
|
|
|
|
|
|
|
|
Senior Vice President and Chief Financial Officer
(As Principal Financial Officer and
Duly Authorized Officer of SunCoke Energy, Inc.)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|