SYBT 10-Q Quarterly Report Sept. 30, 2018 | Alphaminr
Stock Yards Bancorp, Inc.

SYBT 10-Q Quarter ended Sept. 30, 2018

STOCK YARDS BANCORP, INC.
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 sybt20180930_10q.htm FORM 10-Q sybt20180930_10q.htm

Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant t o Section 13 o r 15( d ) o f t he Securities Exchange Act o f 1934.

For the quarterly period ended September 30 , 201 8

OR

Transition Report Pursuant t o Section 13 o r 15( d ) o f t he Securities Exchange Act o f 1934

For the transition period from _____________ to _______________.

Commission file number 1-13661

STOCK YARDS BANCORP , INC .

(Exact name of registrant as specified in its charter)

Kentucky 61-1137529

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

1040 East Main Street, Louisville, Kentucky 40206

(Address of principal executive offices including zip code)

(502) 582-2571

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes     ☑               No     ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).                Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.).

Yes     ☐               No     ☑

The number of shares of the registrant’s Common Stock, no par value, outstanding as of October 26, 2018 was 22,745,294.

Stock Yards Bancorp, inc. and subsidiary

Index

Item Page
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
The following consolidated financial statements of Stock Yards Bancorp, Inc. and Subsidiary are submitted herewith:

Consolidated Balance Sheets September 30, 2018 (Unaudited) and December 31, 2017

3

Consolidated Statements of Income (Unaudited) for the three and nine months ended September 30, 2018 and 2017

4

Consolidated Statements of Comprehensive Income (Unaudited) for the three and nine months ended September 30, 2018 and 2017

5

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the nine months ended September 30, 2018 and 2017

6

Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2018 and 2017

7

Notes to Consolidated Financial Statements (Unaudited)

8

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 49
Item 3. Quantitative and Qualitative Disclosures about Market Risk 72
Item 4. Controls and Procedures 72

PART II - OTHER INFORMATION

73

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 73
Item 6. Exhibits 73

Stock Yards Bancorp, inc. and subsidiary

Index

PART I – FINANCIAL INFORMATION

Glossary of Acronyms and Terms

The following listing provides a comprehensive reference of common acronyms and terms used throughout the document:

ASU

Accounting Standards Update

Bancorp

Stock Yards Bancorp, Inc.

Bank

Stock Yards Bank & Trust Company

BOLI

Bank Owned Life Insurance

BP

Basis Point = 1/100 th of one percent

COSO

Committee of Sponsoring Organizations

CRA

Community Reinvestment Act of 1977

Dodd-Frank Act

Dodd-Frank Wall Street Reform and Consumer Protection Act

EPS

Earnings Per Share

FASB

Financial Accounting Standards Board

FDIC

Federal Deposit Insurance Corporation

FHA

Federal Housing Administration

FHLB

Federal Home Loan Bank

FHLMC

Federal Home Loan Mortgage Corporation

FNMA

Federal National Mortgage Association

GNMA

Government National Mortgage Association

LIBOR

London Interbank Offered Rate

MSR

Mortgage Servicing Right

OAEM

Other Assets Especially Mentioned

OREO

Other Real Estate Owned

PSU

Performance Stock Unit

RSU

Restricted Stock Unit

SAR

Stock Appreciation Right

SEC

Securities and Exchange Commission

TDR

Troubled Debt Restructuring

US GAAP

United States Generally Accepted Accounting Principles

VA

U.S. Department of Veterans Affairs

WM&T

Wealth Management and Trust

Item 1. Financial Statements

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Balance Sheets

September 30, 2018 (unaudited) and December 31, 2017

(In thousands, except share data)

September 30,

December 31,

2018

2017

Assets

Cash and due from banks

$ 66,029 $ 41,982

Federal funds sold and interest bearing due from banks

54,451 97,266

Cash and cash equivalents

120,480 139,248

Mortgage loans held-for-sale

2,533 2,964

Securities available-for-sale (amortized cost of $561,365 in 2018 and $577,406 in 2017)

550,091 574,524

Federal Home Loan Bank stock

10,370 7,646

Loans

2,534,483 2,409,570

Less allowance for loan losses

25,222 24,885

Net loans

2,509,261 2,384,685

Premises and equipment, net

43,621 41,655

Bank owned life insurance

32,613 32,049

Accrued interest receivable

8,943 8,369

Other assets

46,885 48,506

Total assets

$ 3,324,797 $ 3,239,646

Liabilities and Stockholders’ Equity

Deposits:

Non-interest bearing

$ 705,386 $ 674,697

Interest bearing

1,892,652 1,903,598

Total deposits

2,598,038 2,578,295

Securities sold under agreements to repurchase

53,883 70,473

Federal funds purchased and other short-term borrowings

231,344 161,352

Federal Home Loan Bank advances

48,500 49,458

Accrued interest payable

681 232

Other liabilities

39,371 46,192

Total liabilities

2,971,817 2,906,002

Stockholders’ equity:

Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outsanding

- -

Common stock, no par value. Authorized 40,000,000 shares; issued and outstanding 22,745,709 and 22,679,362 shares in 2018 and 2017, respectively

36,678 36,457

Additional paid-in capital

35,598 31,924

Retained earnings

289,340 267,193

Accumulated other comprehensive loss

(8,636 ) (1,930 )

Total stockholders’ equity

352,980 333,644

Total liabilities and stockholders’ equity

$ 3,324,797 $ 3,239,646

See accompanying notes to unaudited consolidated financial statements.

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Income (Unaudited)

For the three and nine months ended September 30, 2018 and 2017

(In thousands, except per share data)

For th ree months ended

For nine months ended

September 30,

September 30,

2018

2017

2018

2017

Interest income

Loans

$ 30,359 $ 25,410 $ 86,877 $ 73,856

Federal funds sold and interest bearing deposits

373 388 804 798

Mortgage loans held for sale

42 48 121 145

Securities

Taxable

2,055 2,003 6,298 6,173

Tax-exempt

192 271 669 829

Total Interest income

33,021 28,120 94,769 81,801

Interest expense

Deposits

3,972 1,593 8,723 4,237

Securities sold under agreements to repurchase and other short-term borrowings

300 110 850 225

Long term debt

228 244 692 715

Total interest expense

4,500 1,947 10,265 5,177

Net interest income

28,521 26,173 84,504 76,624

Provision for loan losses

735 150 2,705 1,650

Net interest income after provision for loan losses

27,786 26,023 81,799 74,974

Non-interest income

Wealth management and trust services

5,380 5,025 16,224 15,272

Deposit service charges

1,482 1,568 4,340 4,583

Debit and credit cards

1,759 1,492 4,956 4,412

Treasury management

1,151 1,083 3,311 3,187

Mortgage banking

712 781 2,034 2,380

Gain on call of securities

- 31 - 31

Net investment product sales commissions and fees

444 404 1,245 1,147

Bank owned life insurance

186 204 564 964

Other

312 357 1,096 1,116

Total non-interest income

11,426 10,945 33,770 33,092

Non-interest expenses

Compensation

11,607 10,614 34,280 31,849

Employee benefits

2,501 2,368 7,646 7,392

Net occupancy and equipment

1,914 1,937 5,543 5,626

Technology and communication

2,183 1,905 6,643 5,873

Marketing and business development

740 611 2,191 1,743

Postage, printing and supplies

370 355 1,161 1,108

Legal and professional

501 571 1,498 1,642

FDIC insurance

238 242 718 716

Amortization/impairment of investments in tax credit partnerships

- 616 58 1,847

Capital and deposit based taxes

738 732 2,452 2,262

Other

989 1,217 2,754 3,314

Total non-interest expense

21,781 21,168 64,944 63,372

Income before income taxes

17,431 15,800 50,625 44,694

Income tax expense

3,555 4,096 9,766 11,597

Net income

$ 13,876 $ 11,704 $ 40,859 $ 33,097

Net income per share

Basic

$ 0.61 $ 0.52 $ 1.81 $ 1.47

Diluted

$ 0.60 $ 0.51 $ 1.78 $ 1.44

Average common shares

Basic

22,636 22,542 22,613 22,524

Diluted

22,968 22,964 22,956 22,984

See accompanying notes to unaudited consolidated financial statements.

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Comprehensive Income (Unaudited)

For the three and nine months ended September 30, 2018 and 2017

(In thousands)

Three months ended

Nine months ended

September 30,

September 30,

2018

2017

2018

2017

Net income

$ 13,876 $ 11,704 $ 40,859 $ 33,097

Other comprehensive income (loss), net of tax:

Unrealized gains (losses) on securities available-for-sale:

Unrealized (losses) gains arising during the period , net of tax of ($436), $29, ($1,763), and $512, respectively

(1,632 ) 56 (6,629 ) 950

Reclassification adjustment for securities gains realized in income (net of tax of $0, $(11), $0, and $(11), respectively)

- (20 ) - (20 )

Unrealized losses on hedging instruments:

Unrealized gains arising during the period, net of tax of $11, $23, $114, and $21, respectively

40 43 429 38

Other comprehensive income (loss), net of tax

(1,592 ) 79 (6,200 ) 968

Comprehensive income

$ 12,284 $ 11,783 $ 34,659 $ 34,065

See accompanying notes to unaudited consolidated financial statements.

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

For the nine months ended September 30, 2018 and 2017

(In thousands, except per share data)

Accumulated

Common stock

Additional

other

Number of

paid-in

Retained

comprehensive

shares

Amount

capital

earnings

(loss)

Total

Balance December 31, 2016

22,617 $ 36,250 $ 26,682 $ 252,439 $ (1,499 ) $ 313,872

Net income

- - - 33,097 - 33,097

Other comprehensive income, net of tax

- - - - 968 968

Stock compensation expense

- - 2,012 - - 2,012

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

59 198 2,142 (4,669 ) - (2,329 )

Cash dividends, $0.59 per share

- - - (13,365 ) - (13,365 )

Shares cancelled

(7 ) (24 ) (155 ) 179 - -

Balance September 30, 2017

22,669 $ 36,424 $ 30,681 $ 267,681 $ (531 ) $ 334,255

Balance December 31, 2017

22,679 $ 36,457 $ 31,924 $ 267,193 $ (1,930 ) $ 333,644

Net income

- - - 40,859 - 40,859

Other comprehensive loss, net of tax

- - - - (6,200 ) (6,200 )

Reclassification adjustment under Accounting Standard Update 2018-02

506 (506 ) -

Stock compensation expense

- - 2,923 - - 2,923

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

71 236 879 (3,224 ) - (2,109 )

Cash dividends, $0.71 per share

- - - (16,137 ) - (16,137 )

Shares cancelled

(4 ) (15 ) (128 ) 143 - -

Balance September 30, 2018

22,746 $ 36,678 $ 35,598 $ 289,340 $ (8,636 ) $ 352,980

See accompanying notes to unaudited consolidated financial statements.

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows (Unaudited)

For the nine months ended September 30, 2018 and 2017

(In thousands)

2018

2017

Operating activities:

Net income

$ 40,859 $ 33,097

Adjustments to reconcile net income to net cash provided by operating activities:

Provision for loan losses

2,705 1,650

Depreciation, amortization and accretion, net

3,956 6,848

Deferred income tax credit

(490 ) (1,811 )

Gain on call of securities available for sale

- (31 )

Gain on sales of mortgage loans held for sale

(1,182 ) (1,453 )

Origination of mortgage loans held for sale

(58,963 ) (74,857 )

Proceeds from sale of mortgage loans held for sale

60,576 74,064

Bank owned life insurance income

(564 ) (964 )

Loss on the disposal of premises and equipment

8 -

Gain on the sale of foreclosed assets

(109 ) (39 )

Stock compensation expense

2,923 2,012

Excess tax benefits from stock-based compensation arrangements

(527 ) (1,353 )

Decrease (increase) in accrued interest receivable and other assets

2,395 (5,651 )

(Decrease) Increase in accrued interest payable and other liabilities

(5,878 ) 18,062

Net cash provided by operating activities

45,709 49,574

Investing activities:

Purchases of securities available-for-sale

(599,830 ) (422,190 )

Proceeds from maturities of securities available for sale

614,926 420,179

Purchase of Federal Home Loan Bank stock

(2,724 ) (1,319 )

Net increase in loans

(128,996 ) (30,454 )

Purchases of premises and equipment

(4,917 ) (1,733 )

Proceeds from disposal of premises and equipment

230 -

Proceeds from mortality benefit of bank owned life insurance

- 970

Proceeds from sale of foreclosed assets

2,860 2,432

Net cash used in investing activities

(118,451 ) (32,115 )

Financing activities:

Net increase (decrease) in deposits

19,743 (38,582 )

Net increase in securities sold under agreements to repurchase and federal funds purchased

53,402 118,855

Proceeds from Federal Home Loan Bank advances

90,000 90,000

Repayments of Federal Home Loan Bank advances

(90,958 ) (90,965 )

Repurchase common stock for performing stock units

(154 ) (216 )

Common stock repurchases of restricted shares surrendered for taxes

(1,955 ) (2,113 )

Cash dividends paid

(16,104 ) (13,333 )

Net cash provided by financing activities

53,974 63,646

Net (decrease) increase in cash and cash equivalents

(18,768 ) 81,105

Cash and cash equivalents at beginning of period

139,248 47,973

Cash and cash equivalents at end of period

$ 120,480 $ 129,078

Supplemental cash flow information:

Income tax payments

$ 5,512 $ 11,063

Cash paid for interest

9,816 5,109

Supplemental non-cash activity:

Transfers from loans to foreclosed assets

$ 1,715 $ -

See accompanying notes to unaudited consolidated financial statements.

Stock Yards Bancorp, inc. and subsidiary

Notes to Consolidated Financial Statements (Unaudited)

(1)

Summary of Significant Accounting Policies

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles (US GAAP) for complete financial statements. The consolidated unaudited financial statements of Stock Yards Bancorp, Inc. (“Bancorp”) and its subsidiary reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.

The unaudited consolidated financial statements include the accounts of Stock Yards Bancorp, Inc. and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”). Significant inter-company transactions and accounts have been eliminated in consolidation. In preparing the unaudited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of related revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, valuation of available-for-sale securities, other real estate owned and income tax assets, and estimated liabilities and expense.

A description of other significant accounting policies is presented in the notes to Consolidated Financial Statements for the year ended December 31, 2017 included in Stock Yards Bancorp, Inc.’s Annual Report on Form 10-K. Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.

Interim results for the nine month period ended September 30, 2018 are not necessarily indicative of the results for the entire year.

Critical Accounting Policies

The allowance for loan losses is management’s estimate of probable losses inherent in the loan portfolio as of the balance sheet date. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

Management has identified the accounting policy related to the allowance and provision for loan losses as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors. Since the application of this policy requires significant management assumptions and estimates, it could result in materially different amounts to be reported if conditions or underlying circumstances were to change. The provision for loan losses reflects an allowance methodology driven by risk ratings, historical losses, specific loan loss allocations, and qualitative factors. Assumptions include many factors such as changes in borrowers’ financial condition which can change quickly or historical loss ratios related to certain loan portfolios which may or may not be indicative of future losses. Consistent with Bancorp’s methodology, in the first quarter of 2018, Bancorp extended the historical period used to capture Bancorp’s historical loss ratios from 28 quarters to 32 quarters in order to capture the effects of a full economic cycle. This extension of the historical period was applied to all classes and segments of our portfolio. Management believes the extension of the look-back period more accurately represents the current level of risk inherent in the loan portfolio.

Stock Yards Bancorp, inc. and subsidiary

By extending the look-back period to 32 quarters to capture historical loss data for a full economic cycle, the allowance level increased approximately $1.3 million compared with a 28 quarter look-back period as of March 31, 2018. The change in look-back period was consistent with management’s judgment regarding the risk in the loan portfolio and consistent with internal analysis showing continued strong asset quality related not only in the Company’s loan portfolio, but the Bank’s peer group as well, validating the continuation of the current economic cycle and thus the reasoning to extend the look-back period. Management will continue to evaluate the appropriateness of the look-back period based on the status of the economic cycle. To the extent that management’s assumptions prove incorrect, results from operations could be materially affected by a higher or lower provision for loan losses. The accounting policy related to the allowance for loan losses is applicable to the commercial banking segment of Bancorp. The impact and any associated risks related to this policy on Bancorp’s business operations are discussed in the “Allowance for Loan Losses” section below.

Bancorp’s allowance calculation includes allocations to loan portfolio segments at September 30, 2018 for qualitative factors including, among other factors, local economic and business conditions in each of our primary markets, quality and experience of lending staff and management, exceptions to lending policies, levels of and trends in past due loans and loan classifications, concentrations of credit such as collateral type, trends in portfolio growth, trends in value of underlying collateral for collateral-dependent loans, effect of other external factors such as the national economic and business trends, quality and depth of the loan review function, and management’s judgement of current trends and potential risks. Bancorp utilizes the sum of all allowance amounts derived as described above as the appropriate level of allowance for loan and lease losses. Changes in criteria used in this evaluation or availability of new information could cause the allowance to be increased or decreased in future periods. In addition, bank regulatory agencies, as part of their examination process, may require adjustments to the allowance for loan and lease losses based on their judgments and estimates.

(2)

Securities

The amortized cost, unrealized gains and losses, and fair value of securities available-for-sale follows:

(In thousands)

Amortized

Unrealized

Fair

September 30, 2018

cost

Gains

Losses

value

Government sponsored enterprise obligations

$ 388,488 $ - $ (5,366 ) $ 383,122

Mortgage-backed securities - government agencies

141,239 95 (5,813 ) 135,521

Obligations of states and political subdivisions

31,638 116 (306 ) 31,448

Total securities available for sale

$ 561,365 $ 211 $ (11,485 ) $ 550,091

December 31, 2017

U.S. Treasury and other U.S. Government obligations

$ 149,996 $ - $ (12 ) $ 149,984

Government sponsored enterprise obligations

214,852 474 (1,482 ) 213,844

Mortgage-backed securities - government agencies

163,571 383 (2,447 ) 161,507

Obligations of states and political subdivisions

48,987 365 (163 ) 49,189

Total securities available for sale

$ 577,406 $ 1,222 $ (4,104 ) $ 574,524

There were no securities classified as held-to-maturity as of September 30, 2018 or December 31, 2017.

Bancorp sold no securities during the three or nine month periods ending September 30, 2018 or 2017. One security was called prior to maturity in the third quarter of 2017 resulting in the receipt of a pre-payment penalty. The penalty income was classified as a realized gain on the call of available-for-sale securities.

Stock Yar ds Bancorp, inc. and subsidiary

A summary of the available-for-sale investment securities by contractual maturity groupings as of September 30, 2018 is shown below.

(In thousands)

Amortized

Fair

Securities available-for-sale

cost value

Due within 1 year

$ 221,032 $ 220,981

Due after 1 but within 5 years

86,055 84,200

Due after 5 but within 10 years

8,077 7,766

Due after 10 years

104,962 101,623

Mortgage-backed securities – government agencies

141,239 135,521

Total securities available-for-sale

$ 561,365 $ 550,091

Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations. The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, and GNMA. These securities differ from traditional debt securities primarily in that they may have uncertain principal payment dates and are priced based on estimated prepayment rates on the underlying collateral.

Bancorp pledges portions of its investment securities portfolio to secure public fund deposits, cash balances of uninsured portions of wealth management and trust accounts, and securities sold under agreements to repurchase. The carrying value of these pledged securities was approximately $309.6 million at September 30, 2018 and $384.7 million at December 31, 2017.

Stock Yar ds Bancorp, inc. and subsidiary

Securities with unrealized losses at September 30, 2018 and December 31, 2017, not recognized in the statements of income are as follows:

(In thousands)

Less than 12 months

12 months or more

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

September 30, 2018

value

losses

value

losses

value

losses

Government sponsored enterprise obligations

$ 298,962 $ (2,264 ) $ 84,036 $ (3,102 ) $ 382,998 $ (5,366 )

Mortgage-backed securities - government agencies

39,953 (1,020 ) 91,256 (4,793 ) 131,209 (5,813 )

Obligations of states and political subdivisions

14,136 (170 ) 5,580 (136 ) 19,716 (306 )

Total temporarily impaired securities

$ 353,051 $ (3,454 ) $ 180,872 $ (8,031 ) $ 533,923 $ (11,485 )

December 31, 2017

U.S. Treasury and U.S. obligations

$ 149,984 $ (12 ) $ - $ - $ 149,984 $ (12 )

Government sponsored enterprise obligations

95,139 (586 ) 49,870 (896 ) 145,009 (1,482 )

Mortgage-backed securities - government agencies

69,290 (440 ) 67,047 (2,007 ) 136,337 (2,447 )

Obligations of states and political subdivisions

22,366 (107 ) 5,064 (56 ) 27,430 (163 )

Total temporarily impaired securities

$ 336,779 $ (1,145 ) $ 121,981 $ (2,959 ) $ 458,760 $ (4,104 )

Applicable dates for determining when securities are in an unrealized loss position are September 30, 2018 and December 31, 2017. As such, it is possible that a security had a market value lower than its amortized cost on other days during the past twelve months, but is not in the “Investments with an Unrealized Loss of less than 12 months” category above.

Unrealized losses on Bancorp’s investment securities portfolio have not been recognized as an expense because the securities are of high credit quality, and the decline in fair values is due to changes in the prevailing interest rate environment since the purchase date. Fair value is expected to recover as securities reach their maturity date and/or the interest rate environment returns to conditions similar to when these securities were purchased. These investments consisted of 131 and 117 separate investment positions as of September 30, 2018 and December 31, 2017, respectively. Because management does not intend to sell the investments, and it is not likely that Bancorp will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, Bancorp does not consider these securities to be other-than-temporarily impaired at September 30, 2018.

FHLB stock is an investment held by Bancorp which is not readily marketable and is carried at cost adjusted for identified impairment. No impairment was indicated as of September 30, 2018. Holdings of Federal Home Loan Bank of Cincinnati (FHLB) stock are required for access to FHLB borrowing.

Stock Yar ds Bancorp, inc. and subsidiary

(3)

Loans

Composition of loans, net of deferred fees and costs, by primary loan portfolio class follows:

(In thousands)

September 30 , 201 8

December 31, 201 7

Commercial and industrial

$ 816,252 $ 779,014

Construction and development, excluding undeveloped land

211,415 195,912

Undeveloped land

21,692 18,988

Real estate mortgage:

Commercial investment

630,000 594,902

Owner occupied commercial

420,098 398,685

1-4 family residential

274,409 262,110

Home equity - first lien

46,062 57,110

Home equity - junior lien

67,105 63,981

Subtotal: Real estate mortgage

1,437,674 1,376,788

Consumer

47,450 38,868

Total loans

$ 2,534,483 $ 2,409,570

Stock Yar ds Bancorp, inc. and subsidiary

The following table presents the balance in the recorded investment in loans and allowance for loan losses by portfolio segment and based on impairment evaluation method as of September 30, 2018 and December 31, 2017.

(In thousands)

Type of loan

Construction

and development

Commercial

excluding

and

undeveloped

Undeveloped

Real estate

September 30, 2018

industrial

land

land

mortgage

Consumer

Total

Loans

$ 816,252 $ 211,415 $ 21,692 $ 1,437,674 $ 47,450 $ 2,534,483

Loans collectively evaluated for impairment

$ 815,024 $ 211,035 $ 21,218 $ 1,434,982 $ 47,450 $ 2,529,709

Loans individually evaluated for impairment

$ 1,228 $ 380 $ 474 $ 2,692 $ - $ 4,774

Loans acquired with deteriorated credit quality

$ - $ - $ - $ - $ - $ -

Construction

and development

Commercial

excluding

and

undeveloped

Undeveloped

Real estate

industrial

land

land

mortgage

Consumer

Total

Allowance for loan losses

$ 11,101 $ 1,969 $ 582 $ 11,162 $ 408 $ 25,222

Allowance for loans collectively evaluated for impairment

$ 10,955 $ 1,969 $ 582 $ 11,093 $ 408 $ 25,007

Allowance for loans individually evaluated for impairment

$ 146 $ - $ - $ 69 $ - $ 215

Allowance for loans acquired with deteriorated credit quality

$ - $ - $ - $ - $ - $ -

Stock Yar ds Bancorp, inc. and subsidiary

(In thousands)

Type of loan

Construction

and development

Commercial

excluding

and

undeveloped

Undeveloped

Real estate

December 31, 2017

industrial

land

land

mortgage

Consumer

Total

Loans

$ 779,014 $ 195,912 $ 18,988 $ 1,376,788 $ 38,868 $ 2,409,570

Loans collectively evaluated for impairment

$ 777,838 $ 195,248 $ 18,514 $ 1,371,246 $ 38,868 $ 2,401,714

Loans individually evaluated for impairment

$ 1,176 $ 664 $ 474 $ 5,066 $ - $ 7,380

Loans acquired with deteriorated credit quality

$ - $ - $ - $ 476 $ - $ 476

Construction

and development

Commercial

excluding

and

undeveloped

Undeveloped

Real estate

industrial

land

land

mortgage

Consumer

Total

Allowance for loan losses

$ 11,276 $ 1,724 $ 521 $ 11,012 $ 352 $ 24,885

Allowance for loans collectively evaluated for impairment

$ 11,242 $ 1,724 $ 521 $ 10,998 $ 352 $ 24,837

Allowance for loans individually evaluated for impairment

$ 34 $ - $ - $ 14 $ - $ 48

Allowance for loans acquired with deteriorated credit quality

$ - $ - $ - $ - $ - $ -

The considerations by Bancorp in computing its allowance for loan losses are determined based on the various risk characteristics of each loan segment. Relevant risk characteristics are as follows:

Commercial and industrial loans: Loans in this category are made to businesses. Generally these loans are secured by assets of the business and repayment is expected from cash flows of the business. A decline in the strength of the business or a weakened economy and resultant decreased consumer and/or business spending may have an effect on the credit quality in this loan category.

Construction and development, excluding undeveloped land: Loans in this category primarily include owner-occupied and investment construction loans and commercial development projects. In most cases, construction loans require only interest to be paid during construction. Upon completion or stabilization, the construction loans generally convert to permanent financing in the real estate mortgage segment, requiring principal amortization. Repayment of development loans is derived from sale of lots or units. Credit risk is affected by construction delays, cost overruns, market conditions and availability of permanent financing, to the extent such permanent financing is not being provided by Bancorp.

Undeveloped land: Loans in this category are secured by land acquired for development by the borrower, but for which no development has yet taken place. Credit risk is primarily dependent upon the financial strength of the borrower, but can also be affected by market conditions and time to sell lots at an adequate price in the future. Credit risk is also affected by availability of permanent financing, including to the end user, to the extent such permanent financing is not being provided by Bancorp.

Stock Yar ds Bancorp, inc. and subsidiary

Real estate mortgage: Loans in this category are made to and secured by owner-occupied residential real estate, owner-occupied real estate used for business purposes, and income-producing investment properties. For owner occupied residential and owner-occupied commercial real estate, repayment is dependent on financial strength of the borrower. For income-producing investment properties, repayment is dependent on financial strength of tenants, and to a lesser extent the borrowers’ financial strength, once the project is stabilized. Underlying properties are generally located in Bancorp's primary market area. Cash flows of income producing investment properties may be adversely impacted by a downturn in the economy as reflected in increased vacancy rates, which in turn, will have an effect on credit quality and property values. Overall health of the economy, including unemployment rates and real estate prices, has an effect on credit quality in this loan category.

Consumer: Loans in this category may be either secured or unsecured and repayment is dependent on credit quality of the individual borrower and, if applicable, adequacy of collateral securing the loan. Therefore, overall health of the economy, including unemployment rates as well as home and securities prices, will have a significant effect on credit quality in this loan category.

The following tables present the activity in the allowance for loan losses for the three and nine month periods ended September 30, 2018, and 2017.

Three months ended

Nine months ended

September 30,

September 30,

(In thousands)

2018

2017

2018

2017

Beginning balance

$ 24,873 $ 25,115 $ 24,885 $ 24,007

Loans charged-off

Commerical and Industrial

(451 ) (288 ) (2,390 ) (770 )

Construction and development

- - - -

Raw land

- - - -

Real estate mortgage

(14 ) (11 ) (14 ) (45 )

Consumer

(96 ) (161 ) (332 ) (418 )

Total loans charged-off

(561 ) (460 ) (2,736 ) (1,233 )

Recoveries of loans previously charged-off

Commerical and Industrial

62 8 74 128

Construction and development

- - - -

Raw land

- - - -

Real estate mortgage

51 34 57 98

Consumer

62 101 237 298

Total loan recoveries

175 143 368 524

Net loans charged-off

(386 ) (317 ) (2,368 ) (709 )

Provision (credit) for loan losses

Commerical and Industrial

(627 ) (205 ) 2,141 1,518

Construction and development

31 119 245 9

Raw land

81 (3 ) 61 (85 )

Real estate mortgage

1,210 183 107 54

Consumer

40 56 151 154

Total provision expense

735 150 2,705 1,650

Ending balance

$ 25,222 $ 24,948 $ 25,222 $ 24,948

Stock Yar ds Bancorp, inc. and subsidiary

The following tables present loans individually evaluated for impairment as of September 30, 2018 and December 31, 2017.

For the three and nine months

As of September 30, 2018

ended September 30, 2018

(In thousands)

Unpaid

Three month

Nine month

Recorded

principal

Related

average recorded

average recorded

(In thousands)

investment

balance

allowance

investment

investment

Loans with no related allowance recorded:

Commercial and industrial

$ - $ - $ - $ 119 $ 398

Construction and development, excluding undeveloped land

380 550 - 380 524

Undeveloped land

474 506 - 474 474

Real estate mortgage

Commercial investment

- - - - 13

Owner occupied commercial

759 1,217 - 996 2,190

1-4 family residential

1,507 1,527 - 1,307 1,461

Home equity - first lien

- - - - -

Home equity - junior lien

115 115 - 60 45

Subtotal: Real estate mortgage

2,381 2,859 - 2,363 3,709

Consumer

- - - - 23

Subtotal

$ 3,235 $ 3,915 $ - $ 3,336 $ 5,128

Loans with an allowance recorded:

Commercial and industrial

$ 1,228 $ 2,203 $ 146 $ 1,720 $ 1,853

Construction and development, excluding undeveloped land

- - - - -

Undeveloped land

- - - - 24

Real estate mortgage

Commercial investment

- - - - -

Owner occupied commercial

297 297 55 937 897

1-4 family residential

14 14 14 14 14

Home equity - first lien

- - - - -

Home equity - junior lien

- - - - -

Subtotal: Real estate mortgage

311 311 69 951 911

Consumer

- - - - -

Subtotal

$ 1,539 $ 2,514 $ 215 $ 2,671 $ 2,788

Total:

Commercial and industrial

$ 1,228 $ 2,203 $ 146 $ 1,839 $ 2,251

Construction and development, excluding undeveloped land

380 550 - 380 524

Undeveloped land

474 506 - 474 498

Real estate mortgage

Commercial investment

- - - - 13

Owner occupied commercial

1,056 1,514 55 1,933 3,087

1-4 family residential

1,521 1,541 14 1,321 1,475

Home equity - first lien

- - - - -

Home equity - junior lien

115 115 - 60 45

Subtotal: Real estate mortgage

2,692 3,170 69 3,314 4,620

Consumer

- - - - 23

Total

$ 4,774 $ 6,429 $ 215 $ 6,007 $ 7,916

Stock Yar ds Bancorp, inc. and subsidiary

For the three and nine months

As of December 31, 2017

ended September, 30 2017

Unpaid

Three month

Nine month

Recorded

principal

Related

average recorded

average recorded

(In thousands)

investment

balance

allowance

investment

investment

Loans with no related allowance recorded:

Commercial and industrial

$ 1,142 $ 2,202 $ - $ 195 $ 228

Construction and development, excluding undeveloped land

664 834 - 574 533

Undeveloped land

474 506 - 474 413

Real estate mortgage

Commercial investment

52 53 - 110 124

Owner occupied commercial

3,332 3,789 - 1,390 1,264

1-4 family residential

1,637 1,657 - 726 759

Home equity - first lien

- - - - -

Home equity - junior lien

31 31 - 125 224

Subtotal: Real estate mortgage

5,052 5,530 - 2,351 2,371

Consumer

- 17 - - -

Subtotal

$ 7,332 $ 9,089 $ - $ 3,594 $ 3,545

Loans with an allowance recorded:

Commercial and industrial

$ 34 $ 34 $ 34 $ 2,185 $ 2,343

Construction and development, excluding undeveloped land

- - - - -

Undeveloped land

- - - - 60

Real estate mortgage

Commercial investment

- - - - -

Owner occupied commercial

- - - - -

1-4 family residential

14 14 14 6 3

Home equity - first lien

- - - - -

Home equity - junior lien

- - - - -

Subtotal: Real estate mortgage

14 14 14 6 3

Consumer

- - - 57 58

Subtotal

$ 48 $ 48 $ 48 $ 2,248 $ 2,464

Total:

Commercial and industrial

$ 1,176 $ 2,236 $ 34 $ 2,380 $ 2,571

Construction and development, excluding undeveloped land

664 834 - 574 533

Undeveloped land

474 506 - 474 473

Real estate mortgage

- - - - -

Commercial investment

52 53 - 110 124

Owner occupied commercial

3,332 3,789 - 1,390 1,264

1-4 family residential

1,651 1,671 14 732 762

Home equity - first lien

- - - - -

Home equity - junior lien

31 31 - 125 224

Subtotal: Real estate mortgage

5,066 5,544 14 2,357 2,374

Consumer

- 17 - 57 58

Total

$ 7,380 $ 9,137 $ 48 $ 5,842 $ 6,009

Differences between recorded investment amounts and unpaid principal balance amounts less related allowance are due to partial charge-offs which have occurred over the life of certain loans.

Stock Yar ds Bancorp, inc. and subsidiary

Impaired loans include non-accrual loans and accruing loans accounted for as troubled debt restructurings (TDRs), which continue to accrue interest. Non-performing loans include the balance of impaired loans plus any loans over 90 days past due and still accruing interest. Bancorp had $212 thousand past due more than 90 days and still accruing interest at September 30, 2018, compared with $2 thousand at December 31, 2017, and $261 thousand at September 30, 2017.

The following table presents the recorded investment in non-accrual loans as of September 30, 2018 and December 31, 2017.

(In thousands)

September 30 , 201 8

December 31, 201 7

Commercial and industrial

$ 450 $ 321

Construction and development, excluding undeveloped land

380 664

Undeveloped land

474 474

Real estate mortgage

Commercial investment

- 52

Owner occupied commercial

1,056 3,332

1-4 family residential

1,507 1,637

Home equity - first lien

- -

Home equity - junior lien

115 31

Subtotal: Real estate mortgage

2,678 5,052

Consumer

- -

Total

$ 3,982 $ 6,511


In the course of working with borrowers, Bancorp may elect to restructure the contractual terms of certain loans. Troubled debt restructurings (TDRs) occur when, for economic, legal, or other reasons related to a borrower’s financial difficulties, Bancorp grants a concession to the borrower that it would not otherwise consider.

At September 30, 2018 and December 31, 2017, Bancorp had $792 thousand and $869 thousand of accruing loans classified as TDRs, respectively. Bancorp did not modify and classify any additional loans as TDRs during the three-month or nine-month periods ended September 30, 2018. One residential real estate loan with a recorded investment of $14 thousand as of September 30, 2018, was modified and classified as a TDR in the three-month period ended September 30, 2017. Interest due and unpaid was capitalized into the principal balance resulting in the TDR classification. A specific reserve was established for the entire recorded investment of this loan. One additional loan, a commercial loan with a recorded investment of $30 thousand at September 30, 2018 was modified and classified as a TDR in the nine-month period ended September 30, 2017. The pre- and post-modification balance for this loan was $39,000. The monthly payment amount of this loan was modified to enable the borrower to fulfill the loan agreement. A specific reserve was established for the entire recorded investment of this loan.

No loans classified and reported as troubled debt restructured within the twelve months prior to September 30, 2018 defaulted during the three or nine month periods ended September 30, 2018. Likewise, no loans classified and reported as troubled debt restructured within the twelve months prior to September 30, 2017 defaulted during the three-month or nine-month periods ended September 30, 2017. Loans accounted for as TDRs include modifications from original terms such as those due to bankruptcy proceedings, certain modifications of amortization periods or extended suspension of principal payments due to customer financial difficulties. Loans accounted for as TDRs are individually evaluated for impairment and, at September 30, 2018, had a total allowance allocation of $77 thousand, compared with $48 thousand at December 31, 2017.

Stock Yar ds Bancorp, inc. and subsidiary

At September 30, 2018 and December 31, 2017, Bancorp did not have any outstanding commitments to lend additional funds to borrowers whose loans have been modified as TDRs.

At September 30, 2018 formal foreclosure proceedings were in process on consumer mortgage loans with a total recorded investment of $1.3 million, all secured by residential real estate properties. As of December 31, 2017, formal foreclosure proceedings were in process on consumer mortgage loans with a total recorded investment of $62 thousand.

The following table presents the aging of the recorded investment in loans as of September 30, 2018 and December 31, 2017.

Recorded

(In thousands)

90 or more

investment

days past

> 90 days

30-59 days

60-89 days

due (includes)

Total

Total

and

September 30, 2018

Current

past due

past due

non-accrual)

past due

loans

accruing

Commercial and industrial

$ 814,238 $ 1,105 $ 459 $ 450 $ 2,014 $ 816,252 $ -

Construction and development, excluding undeveloped land

211,035 - - 380 380 211,415 -

Undeveloped land

21,218 - - 474 474 21,692 -

Real estate mortgage

Commercial investment

627,852 2,010 138 - 2,148 630,000 -

Owner occupied commercial

417,611 1,264 167 1,056 2,487 420,098 -

1-4 family residential

269,848 2,757 125 1,679 4,561 274,409 172

Home equity - first lien

46,032 30 - - 30 46,062 -

Home equity - junior lien

66,458 48 444 155 647 67,105 40

Subtotal: Real estate mortgage

1,427,801 6,109 874 2,890 9,873 1,437,674 212

Consumer

47,447 3 - - 3 47,450 -

Total

$ 2,521,739 $ 7,217 $ 1,333 $ 4,194 $ 12,744 $ 2,534,483 $ 212

December 31, 2017

Commercial and industrial

$ 776,118 $ 2,571 $ 4 $ 321 $ 2,896 $ 779,014 $ -

Construction and development, excluding undeveloped land

194,936 - 312 664 976 195,912 -

Undeveloped land

18,514 - - 474 474 18,988 -

Real estate mortgage

Commercial investment

594,242 608 - 52 660 594,902 -

Owner occupied commercial

394,623 455 275 3,332 4,062 398,685 -

1-4 family residential

259,994 172 307 1,637 2,116 262,110 -

Home equity - first lien

56,938 172 - - 172 57,110 -

Home equity - junior lien

63,667 87 194 33 314 63,981 2

Subtotal: Real estate mortgage

1,369,464 1,494 776 5,054 7,324 1,376,788 2

Consumer

38,699 86 83 - 169 38,868 -

Total

$ 2,397,731 $ 4,151 $ 1,175 $ 6,513 $ 11,839 $ 2,409,570 $ 2

Stock Yar ds Bancorp, inc. and subsidiary

Consistent with regulatory guidance, Bancorp categorizes loans into credit risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends. Pass-rated loans included all risk-rated loans other than those classified as other assets especially mentioned, substandard, and doubtful, which are defined below:

Other assets especially mentioned (“OAEM”): Loans classified as OAEM have potential weaknesses that deserve management's close attention. These potential weaknesses may result in deterioration of repayment prospects for the loan or of Bancorp's credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the paying capacity of the obligor or of collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize repayment of the debt. Default is a distinct possibility if the deficiencies are not corrected.

Substandard non-performing: Loans classified as substandard non-performing have all the characteristics of substandard loans and have been placed on non-accrual status or have been accounted for as troubled debt restructurings. Loans are placed on non-accrual status when prospects for recovering both principal and accrued interest are considered doubtful or when a default of principal or interest has existed for 90 days or more. While on non-accrual status, payments of interest are applied to reduce the recorded investment in the loan.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Stock Yar ds Bancorp, inc. and subsidiary

As of September 30, 2018 and December 31, 2017, the internally assigned risk grades of loans by category were as follows:

(In thousands)

Substandard

Total

September 30, 2018

Pass

OAEM

Substandard

non-performing

Doubtful

loans

Commercial and industrial

$ 779,735 $ 20,981 $ 14,308 $ 1,228 $ - $ 816,252

Construction and development, excluding undeveloped land

206,835 4,200 - 380 - 211,415

Undeveloped land

21,209 - 9 474 - 21,692

Real estate mortgage

Commercial investment

626,517 2,698 785 - - 630,000

Owner occupied commercial

402,184 15,152 1,706 1,056 - 420,098

1-4 family residential

270,635 1,841 240 1,693 - 274,409

Home equity - first lien

46,062 - - - - 46,062

Home equity - junior lien

66,483 100 367 155 - 67,105

Subtotal: Real estate mortgage

1,411,881 19,791 3,098 2,904 - 1,437,674

Consumer

47,347 103 - - - 47,450

Total

$ 2,467,007 $ 45,075 $ 17,415 $ 4,986 $ - $ 2,534,483

December 31, 2017

Commercial and industrial

$ 751,628 $ 12,032 $ 14,178 $ 1,176 $ - $ 779,014

Construction and development, excluding undeveloped land

195,248 - - 664 - 195,912

Undeveloped land

18,484 - 30 474 - 18,988

Real estate mortgage

Commercial investment

591,232 3,599 19 52 - 594,902

Owner occupied commercial

383,455 8,683 3,215 3,332 - 398,685

1-4 family residential

256,968 2,477 1,014 1,651 - 262,110

Home equity - first lien

57,110 - - - - 57,110

Home equity - junior lien

63,471 247 230 33 - 63,981

Subtotal: Real estate mortgage

1,352,236 15,006 4,478 5,068 - 1,376,788

Consumer

38,747 117 4 - - 38,868

Total

$ 2,356,343 $ 27,155 $ 18,690 $ 7,382 $ - $ 2,409,570

Stock Yar ds Bancorp, inc. and subsidiary

(4)

Goodwill and Intangible Assets

US GAAP requires that goodwill and intangible assets with indefinite useful lives not be amortized, but instead be tested for impairment at least annually. Bancorp currently has goodwill in the amount of $682 thousand from the 1996 acquisition of an Indiana bank. No impairment charges have been deemed necessary or recorded to date, as the fair value is substantially in excess of the carrying value.    This goodwill is assigned to the commercial banking segment of Bancorp.

Bancorp recorded a gross core deposit intangible totaling $2.5 million as a result of its 2013 acquisition of THE BANCorp, Inc. This intangible is being amortized over the expected life of the underlying deposits to which the intangible is attributable. At September 30, 2018, the unamortized core deposit intangible was $1.1 million.

Mortgage servicing rights (MSRs) are initially recognized at fair value when mortgage loans are sold with servicing retained. The MSRs are amortized in proportion to and over the period of estimated net servicing income, considering appropriate prepayment assumptions. MSRs are evaluated quarterly for impairment by comparing carrying value to fair value. Estimated fair values of MSRs at September 30, 2018 and December 31, 2017 were $3.5 million and $3.1 million, respectively. Total outstanding principal balances of loans serviced for others were $331.8 million and $344.5 million at September 30, 2018, and December 31, 2017, respectively.

Changes in the net carrying amount of MSRs for the three and nine months ended September 30, 2018 and 2017 are shown in the following table:

Three months ended

Nine months ended

September 30,

September 30,

(In thousands)

2018

2017

2018

2017

Balance at beginning of period

$ 898 $ 869 $ 875 $ 921

Additions for mortgage loans sold

125 50 220 143

Amortization

(40 ) (77 ) (112 ) (222 )

Balance at end of period

$ 983 $ 842 $ 983 $ 842

Stock Yar ds Bancorp, inc. and subsidiary

(5)

Income Taxes

Components of income tax expense from operations were as follows:

Three months ended

Nine months ended

September 30,

September 30,

(In thousands)

2018

2017

2018

2017

Current income tax expense

Federal

$ 3,888 $ 5,211 $ 9,750 $ 12,936

State

196 179 506 472

Total current income tax expense

4,084 5,390 10,256 13,408

Deferred income tax (benefit) expense

Federal

(502 ) (1,583 ) (456 ) (2,240 )

State

(27 ) (44 ) (34 ) (30 )

Total deferred income tax expense

(529 ) (1,627 ) (490 ) (2,270 )

Change in valuation allowance

- 333 - 459

Total income tax expense

$ 3,555 $ 4,096 $ 9,766 $ 11,597

An analysis of the difference between statutory and effective income tax rates for the three and nine months ended September 30, 2018 and 2017 follows:

Three months ended

Nine months ended

September 30,

September 30,

2018

2017

2018

2017

U.S. federal statutory income tax rate

21.0

%

35.0

%

21.0

%

35.0

%

Excess tax benefits from stock-based compensation arrangements

- (1.5 ) (1.0 ) (3.0 )

Increase in cash surrender value of life insurance

(0.7 ) (1.1 ) (0.6 ) (1.4 )

Tax exempt interest income

(0.4 ) (1.0 ) (0.5 ) (1.1 )

Tax credits

(0.2 ) (3.2 ) (0.4 ) (4.6 )

Other, net

(0.1 ) (2.9 ) 0.1 0.3

State income taxes, net of federal benefit

0.8 0.6 0.7 0.7

Effective income tax rate

20.4 % 25.9 % 19.3 % 25.9 %

State income tax expense represents tax owed in Indiana. Kentucky and Ohio state bank taxes are based on capital levels, and are recorded as other non-interest expense.

In December 2017 the Tax Cuts and Jobs Act was enacted and, among other matters, it reduced Bancorp’s marginal federal income tax rate from 35% to 21%. Largely offsetting that decrease, the effective tax rate for the three and nine month periods ending September 30, 2018 as compared with the year earlier periods were affected by substantially lower benefit from excess tax benefits from stock-based compensation arrangements and from tax credits.

In December 2017, the U.S. Securities and Exchange Commission (“SEC”) released Staff Accounting Bulletin No. 118 (“SAB 118”) to address any uncertainty or diversity of views in practice in accounting for the income tax effects of tax reform in situations where a registrant does not have the necessary information available, prepared or analyzed in reasonable detail to complete this accounting in the reporting period that includes the enactment date. SAB 118 allows a measurement period not to extend beyond one year from the tax reform’s enactment date to complete the necessary accounting.

In two areas, Bancorp recorded provisional amounts of deferred taxes as of December 31, 2017, where the information was not available to complete the accounting: 1) the Company had deferred tax assets of $565 thousand for temporary differences as of December 31, 2017 in certain tax credit investments. Management believes the Company used a reasonable estimate to account for this item; however, the final effect will not be known until the Company completes an analysis of received Schedules K-1. Based on the information received and reported in the Company’s 2017 tax return, filed in the fourth quarter of 2018, Management anticipates recording a benefit of $136 thousand of income tax benefit due to TCJA as a measurement period adjustment. 2) Bancorp estimated that no reductions are required to deferred tax assets included in the $13.5 million of future deductions for compensation that might be subject to new limitations under Code Sec. 162(m) which, generally, limits to $1 million annual deductions for certain compensation paid to certain executives. There is uncertainty in applying new rules to existing contracts, and Bancorp is seeking clarification before finalizing its analysis. Bancorp will complete and record income tax effects of tax reform during the period the necessary information becomes available. This measurement period will not extend beyond December 22, 2018.

US GAAP provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. If recognized, tax benefits would reduce tax expense and accordingly, increase net income. The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current year tax positions, expiration of open income tax returns due to statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examination, litigation and legislative activity and addition or elimination of uncertain tax positions. As of September 30, 2018 and December 31, 2017, the gross amount of unrecognized tax benefits was immaterial to the consolidated financial statements of the Company. Federal and state income tax returns are subject to examination for the years after 2013.

Stock Yar ds Bancorp, inc. and subsidiary

(6)

Deposits

The composition of the Bank’s deposits outstanding at September 30, 2018 (unaudited) and December 31, 2017 is as follows:

September 30 ,

December 31,

(In thousands)

2018

201 7

Non-interest bearing demand

$ 705,386 $ 674,697

Interest bearing deposits:

Interest bearing demand

765,694 833,450

Savings

154,363 152,348

Money market

639,497 682,226

Time deposits of more than $250,000

49,773 38,439

Other time deposits

283,325 197,135

Total time deposits

333,098 235,574

Total interest bearing deposits

1,892,652 1,903,598

Total deposits

$ 2,598,038 $ 2,578,295

Maturities of time deposits of more than $250,000, outstanding at September 30, 2018, are summarized as follows:

(In thousands)

Amount

3 months or less

$ 10,437

Over 3 through 6 months

5,295

Over 6 through 12 months

14,268

Over 1 through 3 years

18,294

Over 3 years

1,479

Total

$ 49,773

(7)

Securities Sold Under Agreements to Repurchase

Securities sold under agreements to repurchase, which represent excess funds from commercial customers as part of a cash management service, totaled $53.9 million and $70.5 million at September 30, 2018 and December 31, 2017, respectively. Bancorp enters into sales of securities under agreement to repurchase at a specified future date. At September 30, 2018, all of these financing arrangements had overnight maturities and were secured by government sponsored enterprise obligations and government agency mortgage-backed securities which were owned and under the control of Bancorp.

Stock Yar ds Bancorp, inc. and subsidiary

(8)

Federal Home Loan Bank Advances

Bancorp had outstanding borrowings totaling $48.5 million and $49.5 million at September 30, 2018 and December 31, 2017, respectively, via 14 separate fixed-rate advances. As of September 30, 2018, for two advances totaling $30 million, both of which are non-callable, interest payments are due monthly, with principal due at maturity. For the remaining advances totaling $18.5 million, principal and interest payments are due monthly based on an amortization schedule.

The following is a summary of the contractual maturities and average effective rates of outstanding advances:

(In thousands)

September 30, 2018

December 31, 2017

Year

Advance

Fixed Rate

Advance

Fixed Rate

2018

$ 30,000 2.32

%

$ 30,000 1.48

%

2020

1,703 2.23 1,741 2.23

2021

233 2.12 288 2.12

2024

2,294 2.36 2,454 2.36

2025

4,758 2.42 5,149 2.42

2026

8,281 1.99 8,564 1.99

2028

1,231 1.49 1,262 1.49

Total

$ 48,500 2.25

%

$ 49,458 1.74

%

In addition to fixed-rate advances listed above, Bancorp had cash management advances from the FHLB of $200 million, and $150 million as of September 30, 2018 and December 31, 2017, respectively. These advances matured in the first week following quarter end, and were used to manage Bancorp’s overall cash position. Due to the short-term nature of the cash management advances, they were recorded on the consolidated balance sheet within federal funds purchased.

Advances from the FHLB are collateralized by certain commercial and residential real estate mortgage loans under a blanket mortgage collateral agreement and FHLB stock. Bancorp believes these borrowings to be an effective alternative to higher cost time deposits to manage interest rate risk associated with long-term fixed rate loans. At September 30, 2018, the amount of available credit from the FHLB totaled $303.8 million.

Stock Yar ds Bancorp, inc. and subsidiary

(9)

Other Comprehensive Income

The following tables illustrate activity within the balances in accumulated other comprehensive income (loss) (AOCI) by component, and is shown for the three and nine month periods ended September 30, 2018 and 2017. The tables also include $506 thousand reclassified from AOCI to retained earnings related to the adoption of ASU 2018-02 in the first quarter of 2018. ASU 2018-02 provides for the reclassification of tax effects stranded in other comprehensive income as a result of the 2017 Tax Cuts and Jobs Act into retained earnings. The Tax Reform reduced the US Federal corporate tax rate from 35% to 21% effective January 1, 2018. As a result, Bancorp was required to remeasure its net deferred tax assets at the lower rate and recognize the adjustment through income tax expense in 2017. The adjustment through income tax expense left items presented in AOCI, for which the related income tax effects were originally recognized in other comprehensive income, unadjusted for the new tax rate. The reclassification upon adoption of ASU 2018-02 results in AOCI reflecting the new tax rate.

(In thousands)

Net

unrealized

losses on

securities

available-for

sale

Net

unrealized

gains on

cash flow

hedges

Minimum

pension

liability

adjustment

Total

Balance at June 30, 2018

$ (7,274 ) $ 623 $ (393 ) $ (7,044 )

Net current period other comprehensive gain (loss)

(1,632 ) 40 - (1,592 )

Amounts reclassified from other comprehensive income

- - - -

Net current period other comprehensive income (loss)

(1,632 ) 40 - (1,592 )

Balance at September 30, 2018

$ (8,906 ) $ 663 $ (393 ) $ (8,636 )

(In thousands)

Net

unrealized

gains

(losses) on

securities

available-for

sale

Net

unrealized

gains

(losses) on

cash flow

hedges

Minimum

pension

liability

adjustment

Total

Balance at June 30, 2017

$ (317 ) $ (21 ) $ (272 ) $ (610 )

Net current period other comprehensive gain

56 43 - 99

Amounts reclassified from other comprehensive income

(20 ) - - (20 )

Net current period other comprehensive income

36 43 - 79

Balance at September 30, 2017

$ (281 ) $ 22 $ (272 ) $ (531 )

Stock Yar ds Bancorp, inc. and subsidiary

(In thousands)

Net

unrealized

losses on

securities

available-for

sale

Net

unrealized

gains on

cash flow

hedges

Minimum

pension

liability

adjustment

Total

Balance at December 31, 2017 (1)

$ (1,781 ) $ 193 $ (342 ) $ (1,930 )

Net current period other comprehensive gain (loss)

(6,629 ) 429 - (6,200 )

Reclassification adjustment under ASU 2018-02

(496 ) 41 (51 ) (506 )

Balance at September 30, 2018

$ (8,906 ) $ 663 $ (393 ) $ (8,636 )

(1)

December 31, 2017 AOCI component balances reflect a correction of incorrectly reported year-end balances in Note 12 of the 2017 Form 10-K, which were presented as $(2,278), $234, and $(392) for securities available-for-sale, cash flow hedges, and minimum pension liability, respectively.

(In thousands)

Net

unrealized

gains

(losses) on

securities

available-for

sale

Net

unrealized

gains

(losses) on

cash flow

hedges

Minimum

pension

liability

adjustment

Total

Balance at December 31, 2016

$ (1,211 ) $ (16 ) $ (272 ) $ (1,499 )

Net current period other comprehensive gain

950 38 - 988

Amounts reclassified from other comprehensive income

(20 ) - - (20 )

Net current period other comprehensive income

930 38 - 968

Balance at September 30, 2017

$ (281 ) $ 22 $ (272 ) $ (531 )

(10)

Preferred Stock

Bancorp has a class of preferred stock (no par value; 1,000,000 shares authorized), the relative rights, preferences and other terms of which or any series within the class will be determined by the Board of Directors prior to any issuance. None of this stock has been issued to date.

Stock Yar ds Bancorp, inc. and subsidiary

(11)

Net Income Per Share

The following table reflects, for the three and nine months ended September 30, 2018 and 2017, net income (numerator) and average shares outstanding (denominator) for basic and diluted net income per share computations:

Three months ended

Nine months ended

(In thousands, except per share data)

September 30,

September 30,

2018

2017

2018

2017

Net income

$ 13,876 $ 11,704 $ 40,859 $ 33,097

Average shares outstanding

22,636 22,542 22,613 22,524

Dilutive securities

332 422 343 460

Average shares outstanding including dilutive securities including dilutive securities

22,968 22,964 22,956 22,984

Net income per share, basic

$ 0.61 $ 0.52 $ 1.81 $ 1.47

Net income per share, diluted

$ 0.60 $ 0.51 $ 1.78 $ 1.44

As of September 30, 2018, SARs totaling 93,827 granted in 2017 and 2018 were not included in the 2018 quarterly and nine month calculations, as they were antidilutive; however they could be dilutive to EPS in the future.

(12)

Defined Benefit Plan

Bancorp sponsors an unfunded, non-qualified, defined benefit retirement plan for three key officers (two current and one retired), and has no plans to increase the number of or benefits to participants. Benefits vest based on 25 years of service and all participants are fully vested. Actuarially determined pension costs are expensed and accrued over the service period, and benefits are paid from Bancorp’s assets. Information about the components of the net periodic benefit cost of the defined benefit plan, recorded in compensation expense, is as follows:

Three months ended

Nine months ended

September 30,

September 30,

2018

2017

2018

2017

(In thousands)

Components of net periodic benefit cost

Interest cost (1)

$ 19 $ 18 $ 59 $ 54

Service cost

- - - -

Expected return on plan assets

- - - -

Amortization of prior service cost

- - - -

Amortization of net losses (1)

18 16 54 49

Net periodic benefit cost

$ 37 $ 34 $ 113 $ 103

(1) Bancorp elected as a practical expedient to use amounts disclosed in the 2017 consolidated financial statements as a basis for estimating quarterly application of components of defined benefit cost.

Stock Yar ds Bancorp, inc. and subsidiary

(13)

Stock-Based Compensation

The fair value of all awards granted, net of estimated forfeitures, is recognized as compensation expense over the respective service period.

Bancorp currently has one stock-based compensation plan. At Bancorp's 2015 Annual Meeting of Shareholders, shareholders approved the 2015 Omnibus Equity Compensation Plan and authorized the shares available from the expiring 2005 plan for future awards under the 2015 plan. The 2005 Stock Incentive Plan expired in April 2015; however, 500 thousand additional shares were made available in the second quarter of 2018. SARs granted under this plan expire as late as 2025. As of September 30, 2018, there were 696,711 shares available for future awards.

Options, which have not been granted since 2007, generally had a vesting schedule of 20%. The last remaining options were exercised in the first quarter of 2017.

Stock appreciation rights (“SARs”) granted have a vesting schedule of 20% per year and expire ten years after the grant date unless forfeited due to employment termination. Fair values are determined using the Black Scholes pricing model as described later in this foot note.

Restricted shares granted to officers vest over five years. For all grants prior to 2015, grantees are entitled to dividend payments during the vesting period. For grants in 2015 and forward, forfeitable dividends are deferred until shares are vested. Fair value of restricted shares is equal to the market value of the shares on the date of grant.

Grants of performance stock units (“PSUs”) vest based upon a single three-year performance period which begins January 1 of the first year of the performance period. Because grantees are not entitled to dividend payments during the performance period, the fair value of these PSUs is estimated based upon the fair value of the underlying shares on the date of grant, adjusted for non-payment of dividends. Grants require a one year post-vesting holding periods and the fair value of such grants incorporates a liquidity discount related to the holding period of 4.26%, 5.12% and 4.50% for 2018, 2017, and 2016, respectively.

Grants of restricted stock units (“RSUs”) to directors are time-based and vest 12 months after grant date. Because grantees are entitled to deferred dividend payments at the end of the vesting period, fair value of the RSUs is estimated based on fair value of underlying shares on the date of grant.

Bancorp has recognized stock-based compensation expense, within salaries and employee benefits for employees, and within other non-interest expense for directors, in the consolidated statements of income as follows:

For three months ended

For nine months ended

September 30,

September 30,

(In thousands)

2018

2017

2018

2017

Stock-based compensation expense before income taxes

$ 887 $ 670 $ 2,923 $ 2,012

Less: deferred tax benefit

(186 ) (235 ) (614 ) (704 )

Reduction of net income

$ 701 $ 435 $ 2,309 $ 1,308

Stock Yar ds Bancorp, inc. and subsidiary

Bancorp expects to record an additional $877 thousand of stock-based compensation expense in 2018 for equity grants outstanding as of September 30, 2018. As of September 30, 2018, Bancorp has $5.9 million of unrecognized stock-based compensation expense that is expected to be recorded as compensation expense over the next five years as awards vest. Bancorp used cash of $154 thousand during the first nine months of 2018 for the purchase of shares upon the vesting of restricted stock units. This compares with cash used of $216 thousand during the first nine months of 2017 for the purchase of shares upon the vesting of restricted stock units net of cash received for options exercised.

Fair values of Bancorp’s SARs are estimated at the date of grant using the Black-Scholes option pricing model, a leading formula for calculating the value of stock options and SARs. This model requires use of assumptions, changes to which can materially affect the fair value estimate. The following assumptions were used in SAR valuations at the grant date in each year:

2018

2017

Dividend yield

2.57 % 2.72 %

Expected volatility

20.60 % 19.47 %

Risk free interest rate

2.82 % 2.29 %

Expected life of SARs (in years)

7.0 7.0

Dividend yield and expected volatility are based on historical information for Bancorp corresponding to the expected life of options and SARs granted. Expected volatility is the volatility of the underlying shares for the expected term on a monthly basis. The risk free interest rate is the implied yield currently available on U.S. Treasury issues with a remaining term equal to the expected life of the options. The expected life of SARs is based on actual experience of past like-term SARs. Bancorp evaluates historical exercise and post-vesting termination behavior when determining the expected life.

Stock Yar ds Bancorp, inc. and subsidiary

A summary of stock option and SARs activity and related information for the twelve month period ended December 31, 2017 and the nine month period ended September 30, 2018 follows:

Weighted

Weighted

Aggregate

Weighted

average

Options

average

intrinsic

average

remaining

and SARs

Exercise

exercise

value

fair

contractual

(In thousands)

price

price

(In thousands)

value

life (In years)

At December 31, 2016

Vested and exercisable

475 $ 14.02 - 24.56 $ 15.72 $ 14,820 $ 3.16 4.3

Unvested

260 15.24 - 33.08 21.53 6,623 3.43 7.8

Total outstanding

735 14.02 - 33.08 17.78 21,443 3.26 5.5

Granted

46 40.00 - 40.00 40.00 - 6.34

Exercised

(77 ) 14.02 - 17.89 15.41 1,855 3.18

Forfeited

- - - - -

At December 31, 2017

Vested and exercisable

490 14.02 - 33.08 16.46 10,408 3.16 4.0

Unvested

214 15.26 - 40.00 26.46 2,515 4.17 7.7

Total outstanding

704 14.02 - 40.00 19.51 12,923 3.47 5.1

Granted

47 35.90 - 38.85 36.01 18 6.67

Exercised

(65 ) 14.02 - 19.37 15.39 1,525 3.41

Forfeited

- - - - -

At September 30, 2018

Vested and exercisable

500 14.02 - 40.00 17.64 9,363 3.22 4.0

Unvested

187 19.37 - 40.00 30.14 1,293 4.97 7.8

Total outstanding

687 14.02 - 40.00 21.04 10,656 3.70 5.0

Vested year-to-date

75 $ 15.26 - 40.00 $ 23.35 $ 1,006 $ 3.77

Intrinsic value for stock options and SARs is defined as the amount by which the current market price of the underlying stock exceeds the exercise or grant price.

Stock Yar ds Bancorp, inc. and subsidiary

A summary of activity for the twelve month period ending December 31, 2017 and the nine month period ending September 30, 2018 for restricted shares of common stock granted to officers is in the following table:

Grant date

weighted-

Number

average cost

Unvested at December 31, 2016

145,235 $ 21.57

Shares awarded

28,625 44.85

Restrictions lapsed and shares released

(46,797 ) 19.79

Shares forfeited

(7,691 ) 25.18

Unvested at December 31, 2017

119,372 27.62

Shares awarded

38,680 36.03

Restrictions lapsed and shares released

(44,372 ) 23.58

Shares forfeited

(4,637 ) 30.93

Unvested at September 30, 2018

109,043 $ 32.10

Bancorp awarded performance-based restricted stock units (“PSUs”) to executive officers of Bancorp, the single three-year performance period for which began January 1 of the award year. The following table outlines the PSU grants.

Vesting

Expected

Grant

period

Fair

shares to

year

in years

value

be awarded

2016

3 $ 22.61 69,161

2017

3 35.66 61,893

2018

3 31.54 50,352

In the first quarter of 2018, Bancorp awarded 6,525 RSUs to directors of Bancorp with a grant date fair value of $247 thousand.

(14)

Commitments and Contingent Liabilities

As of September 30, 2018, Bancorp had various commitments outstanding that arose in the normal course of business, including standby letters of credit and commitments to extend credit, which are properly not reflected in the consolidated financial statements. In management’s opinion, at September 30, 2018 commitments to extend credit of $722.4 million, including standby letters of credit of $18.8 million, represent normal banking transactions. Commitments to extend credit were $688.3 million, including letters of credit of $14.8 million, as of December 31, 2017. Commitments to extend credit are an agreement to lend to a customer as long as collateral is available and there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Commitments to extend credit are mainly comprised of commercial lines of credit, construction and home equity credit lines and credit cards issued to commercial customers. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Bancorp uses the same credit and collateral policies in making commitments and conditional guarantees as for on-balance sheet instruments. Bancorp evaluates each customer’s creditworthiness on a case by case basis. The amount of collateral obtained is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, equipment, and real estate. However, should the commitments be drawn upon and should our customers default on their resulting obligation to us, our maximum exposure to credit loss, without consideration of collateral, is represented by the contractual amount of those instruments. At September 30, 2018, Bancorp has recorded $350 thousand in other liabilities for inherent risks related to unfunded credit commitments.

Stock Yar ds Bancorp, inc. and subsidiary

Standby letters of credit and financial guarantees written are conditional commitments issued by Bancorp to guarantee the performance of a customer to a first party. Those guarantees are primarily issued to support customer commercial transactions. Standby letters of credit generally have maturities of one to two years.

As of September 30, 2018, in the normal course of business, there were pending legal actions and proceedings in which claims for damages are asserted. Management, after discussion with legal counsel, believes the ultimate result of these legal actions and proceedings will not have a material adverse effect on the consolidated financial position or results of operations of Bancorp.

(15)

Assets and Liabilities Measured and Reported at Fair Value

Bancorp follows the provisions of authoritative guidance for fair value measurements. This guidance is definitional and disclosure oriented and addresses how companies should approach measuring fair value when required by US GAAP. The guidance also prescribes various disclosures about financial statement categories and amounts which are measured at fair value, if such disclosures are not already specified elsewhere in US GAAP. Bancorp adopted ASU 2016-01, Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities, effective January 1, 2018. The most significant change impacting Bancorp was a change in valuation methods for the loan portfolio for fair value reporting. GAAP no longer allows for valuing financial instruments for fair value purposes using an “entrance” pricing methodology. The use of an “exit” price methodology requires greater assumptions regarding life of loan losses and is a more complex calculation, the results of which can be seen below.

Authoritative guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between participants at the measurement date. The guidance also establishes a hierarchy to group assets and liabilities carried at fair value in three levels based upon the markets in which the assets and liabilities trade and the reliability of assumptions used to determine fair value. These levels are:

Level 1: Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2: Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3: Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions would reflect internal estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques could include pricing models, discounted cash flows and other similar techniques.

Stock Yar ds Bancorp, inc. and subsidiary

Authoritative guidance requires maximum use of observable inputs and minimum use of unobservable inputs in fair value measurements. Where there exists limited or no observable market data, Bancorp derives its own estimates by generally considering characteristics of the asset/liability, the current economic and competitive environment and other factors. For this reason, results cannot be determined with precision and may not be realized on an actual sale or immediate settlement of the asset or liability.

Bancorp’s investment securities available-for-sale and interest rate swaps are recorded at fair value on a recurring basis. Other accounts including mortgage servicing rights, impaired loans and other real estate owned may be recorded at fair value on a non-recurring basis, generally in the application of lower of cost or market adjustments or write-downs of specific assets.

The portfolio of investment securities available-for-sale is comprised of U.S. Treasury and other U.S. government obligations, debt securities of U.S. government-sponsored corporations (including mortgage-backed securities), obligations of state and political subdivisions and corporate equity securities. U.S. Treasury and corporate equity securities are priced using quoted prices of identical securities in an active market. These measurements are classified as Level 1 in the hierarchy above. All other securities are priced using standard industry models or matrices with various assumptions such as yield curves, volatility, prepayment speeds, default rates, time value, credit rating and market prices for similar instruments. These assumptions are generally observable in the market place and can be derived from or supported by observable data. These measurements are classified as Level 2 in the hierarchy above.

Interest rate swaps are valued using primarily Level 2 inputs. Fair value measurements generally based on benchmark forward yield curves and other relevant observable market data. For purposes of potential valuation adjustments to derivative positions, Bancorp evaluates the credit risk of its counterparties as well as its own credit risk. To date, Bancorp has not realized any losses due to counterparty’s inability to perform and the change in value of derivative assets and liabilities attributable to credit risk was not significant during 2018.

Below are the carrying values of assets measured at fair value on a recurring basis.

(In thousands)

Fair value at September 30, 2018

Assets

Total

Level 1

Level 2

Level 3

Investment securities available-for-sale

Government sponsored enterprise obligations

$ 383,122 $ - $ 383,122 $ -

Mortgage-backed securities - government agencies

135,521 - 135,521 -

Obligations of states and political subdivisions

31,448 - 31,448 -

Total investment securities available-for-sale

550,091 - 550,091 -

Interest rate swaps

2,718 - 2,718 -

Total assets

$ 552,809 $ - $ 552,809 $ -

Liabilities

Interest rate swaps

$ 1,913 $ - $ 1,913 $ -

Stock Yar ds Bancorp, inc. and subsidiary

(In thousands)

Fair value at December 31, 2017

Assets

Total

Level 1

Level 2

Level 3

Investment securities available-for-sale

U.S. Treasury and other U.S. government obligations

$ 149,984 $ 149,984 $ - $ -

Government sponsored enterprise obligations

213,844 - 213,844 -

Mortgage-backed securities - government agencies

161,507 - 161,507 -

Obligations of states and political subdivisions

49,189 - 49,189 -

Total investment securities available-for-sale

574,524 149,984 424,540 -

Interest rate swaps

579 - 579 -

Total assets

$ 575,103 $ 149,984 $ 425,119 $ -

Liabilities

Interest rate swaps

$ 259 $ - $ 259 $ -

Bancorp had no financial instruments classified within Level 3 of the valuation hierarchy for assets and liabilities measured at fair value on a recurring basis at September 30, 2018 or December 31, 2017.

MSRs are recorded at fair value upon capitalization, are amortized to correspond with estimated servicing income, and are periodically assessed for impairment based on fair value at the reporting date. Fair value is based on a valuation model that calculates the present value of estimated net servicing income. The model incorporates assumptions that market participants would use in estimating future net servicing income. These measurements are classified as Level 3. At September 30, 2018 and December 31, 2017 there was no valuation allowance for the mortgage servicing rights, as the fair value exceeded the cost. Accordingly, the MSRs are not included in either table below for September 30, 2018 or December 31, 2017. See Note 4 for more information regarding MSRs.

Stock Yar ds Bancorp, inc. and subsidiary

For impaired loans in the table below, fair value is calculated as the carrying value of only loans with a specific valuation allowance, less the specific allowance, and the carrying value of collateral dependent loans that have been charged down to their fair value. Fair value of impaired loans was primarily measured based on the value of collateral securing these loans. Impaired loans are classified within Level 3 of the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory, and/or accounts receivable. Bancorp determines the value of real estate collateral based on independent appraisals performed by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised values are discounted for costs to sell and may be discounted further based on management’s historical knowledge, changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts by management are subjective and are typically significant unobservable inputs for determining fair value. For other assets, Bancorp relies on both internal and third party assessments of asset value, based on information provided by the borrower, following methodologies similar to those described for real estate. As of September 30, 2018, total impaired collateral dependent loans charged down to their fair value and impaired loans with a valuation allowance were $2.9 million, and the specific allowance totaled $215 thousand, resulting in a fair value of $2.7 million, compared with total collateral dependent loans charged down to their fair value and impaired loans with a valuation allowance of $2.6 million, and the specific allowance allocation totaling $48 thousand, resulting in a fair value of $2.6 million at December 31, 2017. Losses represent charge offs and changes in specific allowances for the periods indicated.

Other real estate owned (“OREO”), which is carried at the lower of cost or fair value, is periodically assessed for impairment based on fair value at the reporting date. Fair value is based on appraisals performed by external parties which use judgments and assumptions that are property-specific and sensitive to changes in the overall economic environment. Appraisals may be further discounted based on management’s historical knowledge and/or changes in market conditions from the date of the most recent appraisal. Many of these inputs are not observable and, accordingly, these measurements are classified as Level 3. For OREO in the table below, fair value is the carrying value of only parcels of OREO which have a carrying value equal to appraised value. Losses represent write-downs which occurred during the period indicated. At September 30, 2018 and December 31, 2017, carrying value of all other real estate owned was $1.6 million and $2.6 million, respectively.

Below are the carrying values of assets measured at fair value on a non-recurring basis.

(In thousands)

Fair value at September 30, 2018

Losses for 9 month

period ended

Total

Level 1

Level 2

Level 3

September 30, 2018

Collateral dependent impaired loans

$ 2,722 $ - $ - $ 2,722 $ (874 )

Other real estate owned

1,604 - - 1,604 -

Total

$ 4,326 $ - $ - $ 4,326 $ (874 )

(in thousands)

Fair value at December 31, 2017

Losses for 9 month

period ended

Total

Level 1

Level 2

Level 3

September 30, 2017

Collateral dependent impaired loans

$ 2,569 $ - $ - $ 2,569 $ (280 )

Other real estate owned

2,640 - - 2,640 (171 )

Total

$ 5,209 $ - $ - $ 5,209 $ (451 )

Stock Yar ds Bancorp, inc. and subsidiary

For the securities portfolio, Bancorp monitors the valuation technique used by pricing agencies to ascertain when transfers between levels have occurred. The nature of other assets and liabilities measured at fair value is such that transfers in and out of any level are expected to be rare. For the nine months ended September 30, 2018, there were no transfers between Levels 1, 2, or 3. For Level 3 assets measured at fair value on a non-recurring basis as of September 30, 2018 and December 31, 2017, the significant unobservable inputs used in the fair value measurements are presented below.

September 30, 2018

Significant

Weighted

Fair

Valuation

unobservable

average of

(Dollars in thousands)

value

technique

input

input

Impaired loans - collateral dependent

$ 2,722

Appraisal

Appraisal discounts

19.7

%

Other real estate owned

1,604

Appraisal

Appraisal discounts

16.4

December 31, 2017

Significant

Weighted

Fair

Valuation

unobservable

average of

(Dollars in thousands)

value

technique

input

input

Impaired loans - collateral dependent

$ 2,569

Appraisal

Appraisal discounts

11.5

%

Other real estate owned

2,640

Appraisal

Appraisal discounts

23.4

Stock Yar ds Bancorp, inc. and subsidiary

(16)

Disclosure of Financial Instruments Not Reported at Fair Value

US GAAP requires disclosure of the fair value of financial assets and liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis. Carrying amounts, estimated fair values, and placement in the fair value hierarchy of Bancorp’s financial instruments are as follows:

(In thousands)

Carrying

September 30, 2018

amount

Fair value

Level 1

Level 2

Level 3

Financial assets

Cash and short-term investments

$ 120,480 $ 120,480 $ 120,480 $ - $ -

Mortgage loans held for sale

2,533 2,596 - 2,596 -

Federal Home Loan Bank stock and other securities

10,370 10,370 - 10,370 -

Loans, net

2,509,261 2,508,503 - - 2,508,503

Accrued interest receivable

8,943 8,943 8,943 - -

Financial liabilities

Deposits

2,598,038 2,595,019 - - 2,595,019

Short-term borrowings

285,227 285,227 - 285,227 -

FHLB advances

48,500 46,580 - 46,580 -

Accrued interest payable

681 681 681 - -

(In thousands)

Carrying

December 31, 2017

amount

Fair value

Level 1

Level 2

Level 3

Financial assets

Cash and short-term investments

$ 139,248 $ 139,248 $ 139,248 $ - $ -

Mortgage loans held for sale

2,964 2,964 - 2,964 -

Federal Home Loan Bank stock and other securities

7,646 7,646 - 7,646 -

Loans, net

2,384,685 2,338,464 - - 2,338,464

Accrued interest receivable

8,369 8,369 8,369 - -

Financial liabilities

Deposits

2,578,295 2,576,385 - - 2,576,385

Short-term borrowings

231,825 231,825 - 231,825 -

FHLB advances

49,458 48,642 - 48,642 -

Accrued interest payable

232 232 232 - -

Limitations

Fair value estimates are made at a specific point in time based on relevant market information and information about financial instruments. Because no market exists for a significant portion of Bancorp’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Therefore, calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a current sale of the instrument. Changes in assumptions could significantly affect estimates.

Stock Yar ds Bancorp, inc. and subsidiary

(17)

Derivative Financial Instruments

Periodically, Bancorp enters into an interest rate swap transaction with a borrower, who desires to hedge exposure to rising interest rates, while at the same time entering into an offsetting interest rate swap, with substantially matching terms, with another approved independent counterparty. These are undesignated derivative instruments and are recognized on the balance sheet at fair value. Because of matching terms of offsetting contracts and collateral provisions mitigating any non-performance risk, changes in fair value subsequent to initial recognition have an insignificant effect on earnings. Exchanges of cash flows related to undesignated interest rate swap agreements for the first nine months of 2018 were offsetting and therefore had no effect on Bancorp’s earnings or cash flows.

Interest rate swap agreements derive their value from underlying interest rates. These transactions involve both credit and market risk. Notional amounts are amounts on which calculations, payments, and the value of the derivative are based. Notional amounts do not represent direct credit exposures. Direct credit exposure is limited to the net difference between the calculated amounts to be received and paid, if any. Bancorp is exposed to credit-related losses in the event of nonperformance by counterparties to these agreements. Bancorp mitigates the credit risk of its financial contracts through credit approvals, limits, collateral, and monitoring procedures, and does not expect any counterparties to fail their obligations.

At September 30, 2018 and December 31, 2017, Bancorp had outstanding undesignated interest rate swap contracts as follows:

(Dollar amounts in thousands)

Receiving

Paying

September 30,

December 31,

September 30,

December 31,

2018

2017

2018

2017

Notional amount

$ 60,872 $ 54,964 $ 60,872 $ 54,964

Weighted average maturity (years)

8.3 8.7 8.3 8.7

Fair value

$ 1,879 $ 259 $ 1,913 $ 283

In 2016, Bancorp entered into an interest rate swap to hedge cash flows of a $10 million rolling fixed-rate three-month FHLB borrowing. The swap began December 6, 2016 and ends December 6, 2021. In 2015, Bancorp entered into an interest rate swap to hedge cash flows of a $20 million rolling fixed-rate three-month FHLB borrowing. The swap began December 9, 2015 and matures December 6, 2020. For purposes of hedging, rolling fixed rate advances are considered to be floating rate liabilities. Interest rate swaps involve exchange of Bancorp’s floating rate interest payments for fixed rate swap payments on underlying principal amounts. These swaps were designated, and qualified, for cash-flow hedge accounting. For derivative instruments that are designated and qualify as cash flow hedging instruments, the effective portion of gains or losses is reported as a component of other comprehensive income, and is subsequently reclassified into earnings as an adjustment to interest expense in periods in which the hedged forecasted transaction affects earnings.

Stock Yar ds Bancorp, inc. and subsidiary

The following table details Bancorp’s derivative position designated as a cash flow hedge, and the fair values as of September 30, 2018 and December 31, 2017.

(Dollars in thousands)

Fair value

Notional

Maturity

Receive (variable)

Pay fixed

assets (liabilities)

amount

date

index

swap rate

September 30, 2018

December 31, 2017

$ 10,000

12/6/2021

US 3 Month LIBOR

1.89 % $ 342 $ 106
20,000

12/6/2020

US 3 Month LIBOR

1.79 % 497 190
$ 30,000 1.82 % $ 839 $ 296

(18)

Regulatory Matters

Bancorp and the Bank are subject to various capital requirements prescribed by banking regulations and administered by state and federal banking agencies. Under these requirements, Bancorp and the Bank must meet minimum amounts and percentages of Tier 1, common equity Tier 1, and total capital, as defined, to risk weighted assets and Tier 1 capital to average assets. Risk weighted assets are determined by applying certain risk weightings prescribed by regulation to various categories of assets and off-balance sheet commitments. Capital and risk weighted assets may be further subject to qualitative judgments by regulators as to components, risk weighting and other factors. Failure to meet capital requirements can result in certain mandatory, and possibly discretionary, corrective actions prescribed by regulation or determined to be necessary by regulators, which could materially affect the unaudited consolidated financial statements.

In 2013, the Federal Reserve Board and the FDIC approved rules that substantially amended regulatory risk-based capital rules applicable to Bancorp and the Bank. The rules implemented regulatory capital reforms of the Basel Committee on Banking Supervision reflected in "Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems" (Basel III) and changes required by the Dodd-Frank Act. Basel III regulatory capital reforms became effective for Bancorp and the Bank on January 1, 2015, and include new minimum risk-based capital and leverage ratios. Bancorp and the Bank met all capital requirements to which they were subject as of September 30, 2018.

Stock Yar ds Bancorp, inc. and subsidiary

The following table sets forth consolidated Bancorp’s and the Bank’s risk based capital amounts and ratios as of September 30, 2018 and December 31, 2017.

(Dollars in thousands)

Actual

Minimum for adequately

capitalized

Minimum for well

capitalized

September 30, 2018

Amount

Ratio

Amount

Ratio

Amount

Ratio

Total risk-based capital (1)

Consolidated

$ 385,647 13.50

%

$ 228,532 8.00

%

NA

NA

Bank

375,047 13.15 228,165 8.00 $ 285,207 10.00

%

Common equity tier 1 risk-based capital

Consolidated

360,075 12.61 128,496 4.50

NA

NA

Bank

349,475 12.25 128,379 4.50 185,436 6.50

Tier 1 risk-based capital (1)

Consolidated

360,075 12.61 171,328 6.00

NA

NA

Bank

349,475 12.25 171,171 6.00 228,229 8.00

Leverage (2)

Consolidated

360,075 11.40 126,342 4.00

NA

NA

Bank

349,475 11.08 126,164 4.00 157,705 5.00

(Dollars in thousands)

Actual

Minimum for adequately

capitalized

Minimum for well

capitalized

December 31, 2017

Amount

Ratio

Amount

Ratio

Amount

Ratio

Total risk-based capital (1)

Consolidated

$ 359,866 13.52

%

$ 213,012 8.00

%

NA

NA

Bank

347,840 13.07 212,891 8.00 $ 266,114 10.00

Common equity tier 1 risk-based capital

Consolidated

334,631 12.57 119,820 4.50

NA

NA

Bank

322,605 12.12 212,891 4.50 172,974 6.50

Tier 1 risk-based capital (1)

Consolidated

334,631 12.57 159,760 6.00

NA

NA

Bank

322,605 12.12 159,668 6.00 212,891 8.00

Leverage (2)

Consolidated

334,631 10.70 125,122 4.00

NA

NA

Bank

322,605 10.32 125,040 4.00 156,300 5.00

(1)

Ratio is computed in relation to risk-weighted assets.

(2) Ratio is computed in relation to average assets.
NA Not applicable. Regulatory framework does not define well capitalized for holding companies.

(19)

Segments

Bancorp’s principal activities include commercial banking and wealth management and trust. Commercial banking provides a full range of loan and deposit products to individual consumers and businesses. Commercial banking also includes Bancorp’s mortgage origination and investment products sales activity. Wealth management and trust provides financial management services including investment management, trust and estate administration, and retirement plan services.

Stock Yar ds Bancorp, inc. and subsidiary

Financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. Income taxes are allocated based on the effective federal income tax rate adjusted for any tax exempt activity. All tax exempt activity and provision for loan losses have been allocated to the commercial banking segment. Measurement of performance of business segments is based on the management structure of Bancorp and is not necessarily comparable with similar information for any other financial institution. Information presented is also not necessarily indicative of the segments’ operations if they were independent entities.

Principally, all of the net assets of Stock Yards Bancorp, Inc. are involved in the commercial banking segment. Bancorp has goodwill of $682 thousand related to a bank acquisition in 1996 which has been assigned to the commercial banking segment. Assets assigned to the Wealth Management & Trust Group (WM&T) consist of premises and equipment, net of accumulated depreciation.

Selected financial information by business segment for the three and nine month periods ended September 30, 2018 and 2017 follows:

Wealth

Commercial

management

(In thousands)

banking

and trust

Total

Three months ended September 30, 2018

Net interest income

$ 28,462 $ 59 $ 28,521

Provision for loan losses

735 - 735

Wealth management and trust services

- 5,380 5,380

All other non-interest income

6,046 - 6,046

Non-interest expense

18,774 3,007 21,781

Income before income taxes

14,999 2,432 17,431

Income tax expense

3,027 528 3,555

Net income

$ 11,972 $ 1,904 $ 13,876

Segment assets

$ 3,322,943 $ 1,854 $ 3,324,797

Three months ended September 30, 2017

Net interest income

$ 26,098 $ 75 $ 26,173

Provision for loan losses

150 - 150

Wealth management and trust services

- 5,025 5,025

All other non-interest income

5,920 - 5,920

Non-interest expense

18,342 2,826 21,168

Income before income taxes

13,526 2,274 15,800

Income tax expense

3,284 812 4,096

Net income

$ 10,242 $ 1,462 $ 11,704

Segment assets

$ 3,153,886 $ 2,027 $ 3,155,913

Stock Yar ds Bancorp, inc. and subsidiary

Wealth

Commercial

management

(In thousands)

banking

and trust

Total

Nine months ended September 30, 2018

Net interest income

$ 84,312 $ 192 $ 84,504

Provision for loan losses

2,705 - 2,705

Wealth management and trust services

- 16,224 16,224

All other non-interest income

17,546 - 17,546

Non-interest expense

55,572 9,372 64,944

Income before income taxes

43,581 7,044 50,625

Income tax expense

8,237 1,529 9,766

Net income

$ 35,344 $ 5,515 $ 40,859

Segment assets

$ 3,322,943 $ 1,854 $ 3,324,797

Nine months ended September 30, 2017

Net interest income

$ 76,394 $ 230 $ 76,624

Provision for loan losses

1,650 - 1,650

Wealth management and trust services

- 15,272 15,272

All other non-interest income

17,820 - 17,820

Non-interest expense

54,317 9,055 63,372

Income before income taxes

38,247 6,447 44,694

Income tax expense

9,295 2,302 11,597

Net income

$ 28,952 $ 4,145 $ 33,097

Segment assets

$ 3,153,886 $ 2,027 $ 3,155,913

Stock Yar ds Bancorp, inc. and subsidiary

(20)

Revenue from Contracts with Customers

Bancorp adopted Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers and all related amendments (ASC 606), which creates a single framework for recognizing revenue from contracts with customers that fall within its scope and revises when it is appropriate to recognize a gain (loss) from the transfer of nonfinancial assets, effective January 1, 2018 using the full retrospective method. Bancorp recognizes revenue upon satisfying a performance obligation as services are rendered to a customer. All of Bancorp’s revenue from contracts with customers in the scope of ASC 606 is recognized within non-interest income. The only impact to financial statement presentation was reclassification from expense to contra income costs incurred to obtain and fulfill contracts associated with investment product sales. All periods presented in these financial statements have been adjusted to reflect the reclassification. The table below presents the Company’s sources of non-interest income for the three and nine months ended September 30, 2018 and 2017. Items outside the scope of ASC 606 are noted as such.

Three months ended

Nine months ended

Revenue by operating segment

September 30, 2018

September 30, 2018

(In thousands)

Commercial

WM&T

Consolidated

Commercial

WM&T

Consolidated

Wealth management and trust services

$ - $ 5,380 $ 5,380 $ - $ 16,224 $ 16,224

Deposit service charges

1,482 1,482 4,340 4,340

Debit and credit card revenue

1,759 1,759 4,956 4,956

Treasury management fees

1,151 1,151 3,311 3,311

Mortgage banking revenue (1)

712 712 2,034 2,034

Investment product sales commissions and fees

444 444 1,245 1,245

Bank owned life insurance income (1)

186 186 564 564

Other income (2)

312 312 1,096 1,096

Total non-interest income

$ 6,046 $ 5,380 $ 11,426 $ 17,546 $ 16,224 $ 33,770

(1) Not within the scope of ASC 606

(2) Includes safe box deposit fees of $46,000 quarterly and $137,000 year-to-date included within the scope of ASC 606

Three months ended

Nine months ended

Revenue by operating segment

September 30, 2017

September 30, 2017

(In thousands)

Commercial

WM&T

Consolidated

Commercial

WM&T

Consolidated

Wealth management and trust services

$ - $ 5,025 $ 5,025 $ - $ 15,272 $ 15,272

Deposit service charges

1,568 1,568 4,583 4,583

Debit and credit card revenue

1,492 1,492 4,412 4,412

Treasury management fees

1,083 1,083 3,187 3,187

Mortgage banking revenue (1)

781 781 2,380 2,380

Gain on callsale of securities available for sale (1)

31 31 31 31

Investment product sales commissions and fees

404 404 1,147 1,147

Bank owned life insurance income (1)

204 204 964 964

Other income (2)

357 357 1,116 1,116

Total non-interest income

$ 5,920 $ 5,025 $ 10,945 $ 17,820 $ 15,272 $ 33,092

(1) Not within the scope of ASC 606

(2) Includes safe box deposit fees of $43,000 quarterly and $128,000 year-to-date included within the scope of ASC 606

Revenue sources within the scope of ASC 606 are discussed below.

The Company earns fees from its deposit customers for transactions-based, account management, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payments fees, and ACH fees, are recognized at the time the transaction is executed as that is when the company fulfills the performance obligation. Account management fees are earned over the course of a month and charged in the month in which the services are provided. Overdraft fees are recognized at the point in time that the overdraft occurs. Deposit service charges are withdrawn from customer’s account balances.

Stock Yar ds Bancorp, inc. and subsidiary

Treasury management transaction fees are recognized at the time the transaction is executed as that is when the company fulfills the performance obligation. Account management fees are earned over the course of a month and charged in the month in which the services are provided. Treasury management fees are withdrawn from customer’s account balances.

The Wealth Management and Trust Group provides customers fiduciary and investment management services as agreed upon in asset management contracts. The contracts require WM&T to provide a series of distinct services for which fees are earned over time. The contracts are cancellable upon demand with fees typically based upon the asset value of investments. Revenue is accrued and recognized monthly based upon month-end asset values and collected from the customer predominately in the following month except for a small percentage of fees collected quarterly. Contracts between WM&T and clients do not permit performance based fees and accordingly, none of the fees earned by WM&T are performance based.

Investment products sales commissions and fees represent the Bank’s share of transaction fees and wrap fees resulting from investment services and programs provided through an agent relationship with a third party broker-dealer. Transaction fees are assessed at the time of the transaction. Those fees are collected and recognized on a monthly basis. Trailing fees are based upon market value and are assessed, collected, and recognized on a quarterly basis. Variable costs considered costs of obtaining the contracts related to investment product sales activities include incentive compensation expense and trading activity charges. The incentive compensation has been reclassified from compensation expense and the trading activity fees from technology and communication in prior years’ presentation to a reduction of income.

Debit and credit card interchange revenue represents fees assessed within the payment card system for acceptance of card based transactions. Interchange fees are assessed as the performance obligation is satisfied, which is at the point in time the card transaction is authorized. Revenue is collected and recognized daily through the payment network settlement process.

Bancorp did not establish any contract assets or liabilities as a result of adopting ASC 606, nor were any recognized during the nine month period ending September 30, 2018. Trust fees receivable as of September 30, 2018 were $2.1 million compared with $2.2 million as of December 31, 2017.

Bancorp’s revenue on the consolidated statement of income is categorized by product type, which effectively depicts how the nature, timing, and extent of cash flows are affected by economic factors.

(21)

Recently Adopted Accounting Pronouncements

Accounting Standards Update (ASU) 2014-09, Revenue – Revenue from Contracts with Customers . Bancorp adopted ASU 2014-09 and all related amendments (ASC 606), which creates a single framework for recognizing revenue from contracts with customers that fall within its scope and revises when it is appropriate to recognize a gain (loss) from the transfer of nonfinancial assets, effective January 1, 2018 using the full retrospective method. The great majority of Bancorp’s revenue consists of interest income generated by loans, leases, securities, and other investments, which is outside the scope of ASC 606. Significant judgements related to the nature and timing of revenue recognition were not impacted by implementing ASU 2014-09. Existing accrual practices for income earned but not collected proved consistent with the change in guidance to recognize revenue upon satisfying a performance obligation and as such no adjustment to retained earnings was needed. Services within the scope of ASC 606 include deposit service charges, WM&T revenue, investment product sales commissions and fees, interchange income, and the sale of other foreclosed assets. See note 20 for more revenue recognition details.

Stock Yar ds Bancorp, inc. and subsidiary

The only impact to financial statement presentation was reclassification from expense to contra income costs incurred to obtain and fulfill contracts associated with investment product sales. All periods presented in these financial statements have been adjusted to reflect the reclassification, the effect of which can be seen below.

For the three months ended

For the three months ended

September 30, 2018

September 30, 2017

(In thousands)

As

reported

Under

legacy

GAAP

Impact of

ASC 606

As

reported

Under

legacy

GAAP

Impact of

ASC 606

Non-interest income

Investment product sales commissions and fees

$ 444 $ 587 $ (143 ) $ 404 $ 552 $ (148 )

Non-interest expense

Compensation

11,607 11,608 (1 ) 10,614 10,615 (1 )

Technology and communication

2,183 2,325 (142 ) 1,905 2,052 (147 )

Net impact

$ - $ -

For the nine months ended

For the nine months ended

September 30, 2018

September 30, 2017

(In thousands)

As

reported

Under

legacy

GAAP

Impact of

ASC 606

As

reported

Under

legacy

GAAP

Impact of

ASC 606

Non-interest income

Investment product sales commissions and fees

$ 1,245 $ 1,650 $ (405 ) $ 1,147 $ 1,585 $ (438 )

Non-interest expense

Compensation

34,280 34,282 (2 ) 31,849 31,852 (3 )

Technology and communication

6,643 7,046 (403 ) 5,873 6,308 (435 )

Net impact

$ - $ -

ASU 2016-01, Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities . Bancorp adopted ASU 2016-01 effective January 1, 2018. The most significant impact to Bancorp was a change in valuation methods for the loan portfolio for fair value reporting. GAAP no longer allows for valuing financial instruments for fair value purposes using an “entrance” pricing methodology. The use of an “exit” price methodology requires greater assumptions regarding life of loan losses and is a more complex calculation, the results of which are documented in note 16.

Stock Yar ds Bancorp, inc. and subsidiary

ASU 2018-02, Income Statement Reporting Comprehensive Income (Topic 220), Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income . Bancorp adopted ASU 2018-02 in the first quarter of 2018. Stranded items in accumulated other comprehensive income resulting from the Tax Cuts and Jobs Act enacted on December 22, 2017 totaling $506 thousand were reclassified into retained earnings.

(22)

Recently Issued Accounting Pronouncements


In February 2016, FASB issued ASU No. 2016-02, Leases , which requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize on the balance sheet a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for lease term. The new guidance is effective for annual and interim reporting periods beginning after December 15, 2018. The standard should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period. Bancorp has evaluated existing lease commitments and will record a right-of-use asset and lease liability upon adoption. Bancorp’s financial condition and results of operations are not otherwise expected to be impacted. The FASB issued additional ASUs updating ASU 2016-02. Bancorp is including these ASUs in its evaluation and implementation efforts relative to ASU 2006-02.

ASU 2018-10, Codification Improvements to Topic 842: Leases , which affects narrow aspects of the guidance.

ASU 2018-11, Leases (Topic 842): Targeted Improvements , which modifies acceptable transition methods so that entities may recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption as opposed to applying a modified retrospective transition method.

In June 2016, FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments , which significantly changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life. This standard will likely have a significant impact on the way Bancorp recognizes credit impairment on loans. Under current US GAAP, credit impairment losses are determined using an incurred-loss model, which recognizes credit losses only when it is probable that all contractual cash flows will not be collected. The initial recognition of loss under CECL differs from current US GAAP because recognition of credit losses will not be based on any triggering event. This should generally result in credit impairment being recognized earlier and immediately after the financial asset is originated or purchased. Bancorp continues to evaluate existing accounting processes, internal controls, and technology capabilities to determine what additional changes will be needed to address the new requirements. These processes and controls require significant judgment, collection and analysis of additional data, and use of estimates. Technology and other resources have been upgraded or modified to capture additional data to support the accounting and disclosure requirements. The new guidance is effective for annual and interim reporting periods beginning after December 15, 2019. While the impact of implementing the CECL model cannot be quantified at this time, Bancorp expects to recognize a one-time cumulative-effect adjustment to the allowance in the first quarter of 2020, consistent with interagency guidance issued in 2016.

In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which requires an entity to no longer perform a hypothetical purchase price allocation to measure goodwill impairment. Instead, impairment will be measured using the difference between the carrying amount and the fair value of the reporting unit. The changes are effective for public business entities that are SEC filers, for annual and interim periods in fiscal years beginning after December 15, 2019. All entities may early adopt the standard for goodwill impairment tests with measurement dates after January 1, 2017. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the Company.

Stock Yar ds Bancorp, inc. and subsidiary

In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815); Targeted Improvements for Accounting for Hedging Activities , which amends the hedge accounting recognition and presentation requirements under ASC 815. This ASU is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2018. Early adoption of this standard is permitted upon its issuance. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the Company.

In February 2018, FASB issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments – Overall (Subtopic 825-10):Recognition and Measurement of Financial Assets and Financial Liabilities , which makes technical corrections to certain aspects of ASU 2016-01 regarding recognition of financial assets and liabilities. Transition guidance is provided for equity securities without a readily determinable fair value. This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal periods. Public business entities with fiscal years beginning between December 15, 2017 and June 15, 2018, are not required to adopt the amendments until the interim period beginning after June 15, 2018. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the Company.

In June 2018, FASB issued ASU 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting , which expands the scope of topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. Consistent with the accounting for employee share-based payment awards, nonemployee share-based payment awards will be measured at grant-date fair value of the equity instruments obligated to be issued when the good has been delivered or the service rendered and any other conditions necessary to earn the right to benefit from the instruments have been satisfied. This ASU is effective for all entities for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the company.

Stock Yar ds Bancorp, inc. and subsidiary

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations


This item discusses the results of operations for Stock Yards Bancorp, Inc. (“Bancorp” or “Company”), and its subsidiary, Stock Yards Bank & Trust Company (“Bank”) for the three and nine months ended September 30, 2018 and compares these periods with the same periods of the previous year. Unless otherwise indicated, all references in this discussion to the Bank include Bancorp. In addition, the discussion describes changes in the financial condition of Bancorp and the Bank that have occurred during the first nine months of 2018 compared with the same period in 2017. This discussion should be read in conjunction with the consolidated financial statements and accompanying notes presented in Part 1, Item 1 of this report.

This report contains forward-looking statements under the Private Securities Litigation Reform Act that involve risks and uncertainties. Although Bancorp believes assumptions underlying forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Factors that could cause actual results to differ from results discussed in forward-looking statements include, but are not limited to the following: economic conditions both generally and more specifically in markets in which Bancorp and the Bank operate; competition for Bancorp’s customers from other providers of financial services; government legislation and regulation which change from time to time and over which Bancorp has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of Bancorp’s customers; and other risks detailed in Bancorp’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of Bancorp.

Overview of 2018 through September 30

Bancorp completed the first nine months of 2018 with net income of $40.9 million, a 23.5% increase over the comparable period in 2017. The increase is primarily due to higher net interest income driven by strong loan growth in the first half of the year and higher interest rates, and a lower effective income tax rate resulting from tax reform. Diluted earnings per share for the first nine months of 2018 were $1.78, compared with $1.44 for the first nine months of 2017. Bancorp's performance for the first nine months of 2018 reflected several positive factors, including:

Year-over-year loan growth of 9% continued to drive interest income on a comparable quarter basis, but an anticipated seasonal slowdown in loan production coupled with a few large loan-payoffs and lower line of credit utilization reduced the loan portfolio 2% on a sequential quarter basis;

Net interest margin rose 13 basis points compared with the same quarter of 2017, reflecting primarily loan growth over the past year, but net interest margin declined nine basis points on a sequential quarter basis on a lower level of loans outstanding and an increase in deposit costs;

Historically solid credit quality metrics continued;

Wealth Management and Trust Group experienced ongoing growth; and

The effective tax rate declined to 20.4% from 25.9% in the third quarter of 2017.

As is the case with most banks, Bancorp’s primary revenue sources are net interest income and fee income from various financial services provided to customers. Net interest income is the difference between interest income earned on loans, investment securities and other interest earning assets less interest expense on deposit accounts and other interest bearing liabilities. Loan volume and interest rates earned on those loans are critical to overall profitability. Similarly, deposit volume is crucial to funding loans and rates paid on deposits directly impact profitability. New business volume is influenced by economic factors including market interest rates, business spending, consumer confidence and competitive conditions within the marketplace.

Stock Yar ds Bancorp, inc. and subsidiary

Net interest income increased $7.9 million, or 10.3%, for the first nine months of 2018, compared with the same period in 2017. Increasing average rates on interest earning assets, along with the impact of increased loan balances year over year contributed to higher interest income for the first nine months of 2018, as interest income increased $13.0 million, or 15.9%, over the same period in 2017. Higher funding costs on deposits and borrowings, as well as adding higher-cost time deposits resulted in an increase in interest expense of $5.1 million or 98.3%, year over year. Bancorp benefited in recent years from historically low costs of funding, so that rising interest rates result in a significant percentage change in interest expense over prior periods. Net interest margin increased to 3.82% for the first nine months of 2018, compared with 3.63% for the same period of 2017.

For the nine-month period ended September 30, 2018, Bancorp recorded a $2.7 million provision for loan losses, compared with $1.7 million for the same period in 2017. The provision reflects many factors including growth in the portfolio, as well as quantitative and qualitative factors. Key loan quality indicators remained consistent with prior periods. The provision for loan losses represents a charge to earnings necessary to maintain an allowance for loan losses that, in management’s evaluation, is adequate to provide coverage for the inherent losses on outstanding loans. The allowance for loan losses to total loans was 1.00% as of September 30, 2018, compared with 1.07% as of September 30, 2017. The decline in the ratio of the allowance to period end loans in the first nine months of 2018 was mainly due to loan growth and charge offs that had been previously reserved. The allowance remained adequate to cover probable and incurred losses in the portfolio, in management’s opinion.

Total non-interest income in the first nine months of 2018 increased $678 thousand, or 2.0%, compared with the same period in 2017, and comprised 28.5% of total revenues, defined as net interest income and non-interest income, as compared with 30.0% for the same period in 2017. Bancorp’s Wealth Management and Trust Group led the increase with a 6.2%, or $952 thousand increase over the same period in 2017. This growth resulted from the addition of new customer relationships, stock market performance, and non-recurring estate fee income.

Total non-interest expense in the first nine months of 2018 increased $1.6 million or 2.5%, compared with the same period in 2017. Increases in compensation, technology and communication, and marketing and business development were partially offset by a reduction in amortization/impairment of investment in tax credit partnerships due to the sporadic timing of such opportunities, which can cause corresponding expenses and tax benefits to vary widely. Bancorp's efficiency ratio, calculated on a fully tax-equivalent basis, in the first nine months of 2018 was 54.8% compared with 57.4% in the same period in 2017. Excluding amortization of the investments in tax credit partnerships, the adjusted efficiency ratio, a non-GAAP measure, would have been 54.7% for the first nine months of 2018 and 55.8% for the same period in 2017. See the Non-GAAP Financial Measures section for details on reconcilement to US GAAP measures.

Bancorp’s effective tax rate decreased to 19.3% in 2018 from 25.9% in 2017. The decrease in the effective tax rate from 2017 to 2018 was largely the result of the reduction of the federal tax rate from 35% to 21% effective January 1, 2018, as a result of the Tax Cuts and Jobs Act enacted on December 22, 2017. The 2017 effective tax rate included significantly more tax savings from stock-based compensation deductions and federal income tax credits.

The ratio of shareholder’s equity to total assets was 10.62% as of September 30, 2018 compared with 10.30% at December 31, 2017. Tangible common equity (TCE), a non-GAAP measure, is a measure of a company's capital which is useful in evaluating the quality and adequacy of capital. See the Non-GAAP Financial Measures section for details on reconcilement to US GAAP measures. The ratio of tangible common equity to total tangible assets was 10.57% as of September 30, 2018, compared with 10.25% at December 31, 2017.

The following sections provide more details on subjects presented in this overview.

Stock Yar ds Bancorp, inc. and subsidiary

a)

Results Of Operations

Net income of $13.9 million for the three months ended September 30, 2018 increased $2.2 million, or 18.8%, from $11.7 million for the comparable 2017 period. Basic net income per share was $0.61 for the third quarter of 2018, an increase of 17.3% from the $0.52 for the same period of 2017. Net income per share on a diluted basis was $0.60 for the three month period ended September 30, 2018, an increase of 17.6% from the $0.51 for the same period in 2017. See Note 11 for additional information related to net income per share.

Annualized return on average assets and annualized return on average stockholders’ equity were 1.75% and 15.67%, respectively, for the third quarter of 2018, compared with 1.53% and 14.03%, respectively, for the same period in 2017.

Net income of $40.9 million for the nine months ended September 30, 2018 increased $7.8 million, or 23.5%, from $33.1 million for the comparable 2017 period. Basic net income per share was $1.81 for the first nine months of 2018, an increase of 23.1% from $1.47 for the same period of 2017. Net income per share on a diluted basis was $1.78 for the nine month period ended September 30, 2018, an increase of 23.6% from $1.44 for the same period in 2017. See Note 11 for additional information related to net income per share.

Annualized return on average assets and annualized return on average stockholders’ equity were 1.75% and 15.92%, respectively, for the nine months ended September 30, 2018, compared with 1.47% and 13.65%, respectively, for the same period in 2017.

Stock Yar ds Bancorp, inc. and subsidiary

Net Interest Income

The following tables present average balance sheets for the three and nine month periods ended September 30, 2018 and 2017 along with the related calculation of tax-equivalent net interest income, net interest margin and net interest spread for the related periods. See the notes following the tables for further explanation.

Average Balances and Interest Rates - Taxable Equivalent Basis

Three months ended September 30,

2018

2017

Average

Average

Average

Average

(Dollars in thousands)

balances

Interest

rate

balances

Interest

rate

Earning assets:

Federal funds sold and interest bearing deposits

$ 73,196 $ 373 2.02

%

$ 120,927 $ 388 1.27

%

Mortgage loans held for sale

2,980 42 5.59 3,515 48 5.42

Securities:

Taxable

337,707 1,922 2.26 387,696 1,920 1.96

Tax-exempt

34,544 230 2.64 51,905 388 2.97

FHLB stock and other securities

10,370 133 5.09 7,666 83 4.30

Loans, net of unearned income

2,531,604 30,390 4.76 2,289,435 25,497 4.42

Total earning assets

2,990,401 33,090 4.39 2,861,144 28,324 3.93

Less allowance for loan losses

25,124 25,434
2,965,277 2,835,710

Non-earning assets:

Cash and due from banks

43,599 41,550

Premises and equipment

43,137 41,395

Accrued interest receivable and other assets

101,393 108,433

Total assets

$ 3,153,406 $ 3,027,088

Interest bearing liabilities:

Deposits:

Interest bearing demand deposits

$ 776,770 $ 1,168 0.60

%

$ 725,822 $ 418 0.23

%

Savings deposits

156,471 98 0.25 150,332 55 0.15

Money market deposits

642,013 1,612 1.00 691,726 741 0.43

Time deposits

299,599 1,094 1.45 232,773 379 0.65

Securities sold under agreements to repurchase

67,381 55 0.32 73,806 33 0.18

Federal funds purchased and other short term borrowings

48,906 245 1.99 27,535 77 1.11

FHLB advances

48,612 228 1.86 50,221 244 1.93

Total interest bearing liabilities

2,039,752 4,500 0.88 1,952,215 1,947 0.40

Non-interest bearing liabilities:

Non-interest bearing demand deposits

715,303 697,815

Accrued interest payable and other liabilities

46,975 46,194

Total liabilities

2,802,030 2,696,224

Stockholders’ equity

351,376 330,864

Total liabilities and stockholders’ equity

$ 3,153,406 $ 3,027,088

Net interest income

$ 28,590 $ 26,377

Net interest spread

3.51

%

3.53

%

Net interest margin

3.79

%

3.66

%

Stock Yar ds Bancorp, inc. and subsidiary

Average Balances and Interest Rates - Taxable Equivalent Basis

Nine months ended September 30,

2018

2017

Average

Average

Average

Average

(Dollars in thousands)

balances

Interest

rate

balances

Interest

rate

Earning assets:

Federal funds sold and interest bearing deposits

$ 60,463 $ 804 1.78

%

$ 97,543 $ 798 1.09

%

Mortgage loans held for sale

2,687 121 6.02 3,656 145 5.30

Securities:

Taxable

356,423 5,946 2.23 406,476 5,944 1.96

Tax-exempt

40,520 813 2.68 53,568 1,186 2.96

FHLB stock and other securities

9,004 352 5.23 6,801 229 4.50

Loans, net of unearned income

2,496,267 86,980 4.66 2,275,320 74,098 4.35

Total earning assets

2,965,364 95,016 4.28 2,843,364 82,400 3.87

Less allowance for loan losses

24,874 24,891
2,940,490 2,818,473

Non-earning assets:

Cash and due from banks

41,410 40,547

Premises and equipment

42,347 41,798

Accrued interest receivable and other assets

101,578 106,035

Total assets

$ 3,125,825 $ 3,006,853

Interest bearing liabilities:

Deposits:

Interest bearing demand deposits

$ 795,361 $ 2,630 0.44

%

$ 739,295 $ 1,076 0.19

%

Savings deposits

156,553 214 0.18 147,471 123 0.11

Money market deposits

661,817 3,772 0.76 693,656 1,968 0.38

Time deposits

257,815 2,107 1.09 239,250 1,070 0.60

Securities sold under agreements to repurchase

66,869 122 0.24 67,556 100 0.20

Federal funds purchased and other short term borrowings

54,531 728 1.78 20,581 125 0.81

FHLB advances

48,927 692 1.89 50,541 715 1.89

Total interest bearing liabilities

2,041,873 10,265 0.67 1,958,350 5,177 0.35

Non-interest bearing liabilities:

Non-interest bearing demand deposits

695,791 680,831

Accrued interest payable and other liabilities

44,913 43,437

Total liabilities

2,782,577 2,682,618

Stockholders’ equity

343,248 324,235

Total liabilities and stockholders’ equity

$ 3,125,825 $ 3,006,853

Net interest income

$ 84,751 $ 77,223

Net interest spread

3.61

%

3.52

%

Net interest margin

3.82

%

3.63

%

Stock Yar ds Bancorp, inc. and subsidiary

Notes to the average balance and interest rate tables:

Net interest income, the most significant component of the Bank's earnings is total interest income less total interest expense. The level of net interest income is determined by mix and volume of interest earning assets, interest bearing deposits and borrowed funds, and changes in interest rates.

Net interest spread is the difference between taxable equivalent rates earned on interest earning assets less the rate expensed on interest bearing liabilities.

Net interest margin represents net interest income on a taxable equivalent basis as a percentage of average interest earning assets. Net interest margin is affected by both interest rate spread and the level of non-interest bearing sources of funds, primarily consisting of demand deposits and stockholders’ equity.

Interest income on a fully tax equivalent basis includes additional amounts of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal taxes yielding the same after-tax income. Interest income on municipal securities and tax-exempt loans has been calculated on a fully tax equivalent basis using a federal income tax rate of 21% for 2018 and 35% for 2017. Approximate tax equivalent adjustments to interest income were $69 thousand and $199 thousand, respectively, for the three month periods ended September 30, 2018 and 2017, and $247 thousand and $599 thousand for the nine month periods ended September 30, 2018 and 2017.

Average balances for loans include the principal balance of non-accrual loans and exclude participation loans accounted for as secured borrowings. These participation loans averaged $15.9 million and $19.4 million, respectively, for the three month periods ended September 30, 2018 and 2017 and $17.0 million and $18.9 million, respectively, for the nine month periods ended September 30, 2018 and 2017.

Fully taxable equivalent net interest income of $28.6 million for the three months ended September, 2018 increased $2.2 million, or 8.3%, from $26.4 million for the same period in 2017. Positive effects of increased average balances on loans, resulting from strong loan growth year over year, and increased interest rates on loans and investments were partially offset by the negative effect of increasing rates on deposit accounts and other funding sources. Net interest spread and net interest margin were 3.51% and 3.79%, respectively, for the third quarter of 2018 and 3.53% and 3.66%, respectively, for the third quarter of 2017. Interest expense increased due to rising deposit costs and adding higher-costing time deposits to the balance sheet. Management expects deposit rate pressure to continue to increase over the balance of 2018 and into 2019. Depositors are becoming more rate sensitive, competition remains strong, and Bancorp intends to continue growing its deposit base to support loan growth. Raising deposits more aggressively than that of our normal account acquisition strategies requires paying higher rates for deposits. Given these circumstances positive effects of future prime rate increases on loans could be offset by higher costs of deposits.

Fully taxable equivalent net interest income of $84.8 million for the nine months ended September 30, 2018 increased $7.6 million, or 9.8%, from $77.2 million for the same period in 2017. Positive effects of increased average balances on loans, resulting from strong loan growth in the first two quarters of 2018, and increased rates on other earning assets, were partially offset by the negative effect of increasing rates and average balances for all funding sources. Net interest spread and net interest margin were 3.61% and 3.82%, respectively, for the first nine months of 2018 and 3.52% and 3.63%, respectively, for the first nine months of 2017.

Average earning assets increased $129.3 million or 4.5%, to $2.99 billion for the three month period ended September 30, as compared with the same period in 2017, reflecting increases in the loan portfolio partially offset by decreases in federal funds sold and available-for-sale investments. Average interest bearing liabilities increased $87.5 million, or 4.5%, to $2.0 billion for the third quarter of 2018, as compared with the same period in 2017, primarily due to increases in the volume of interest bearing demand deposits, savings deposits, time deposits, and federal funds purchased and other short term borrowings, partially offset by decreases in money market deposits. Average earning assets increased $122.0 million or 4.3%, to $2.97 billion for the first nine months of 2018 as compared with 2017, reflecting increases in the loan portfolio partially offset by decreases in federal funds sold and available-for-sale securities. Average interest bearing liabilities increased $83.5 million, or 4.3%, to $2.0 billion for the first nine months of 2018, as compared with the same period in 2017. Increases in the volume of interest bearing demand deposits, savings deposits, time deposits, and federal funds purchased and other short term borrowings were partially offset by decreases in volume of money markets deposits.

Stock Yar ds Bancorp, inc. and subsidiary

Asset/Liability Management and Interest Rate Risk

Managing interest rate risk is fundamental for the financial services industry. The primary objective of interest rate risk management is to neutralize effects of interest rate changes on net income. By considering both on and off-balance sheet financial instruments, management evaluates interest rate sensitivity with the goal of optimizing net interest income within the constraints of prudent capital adequacy, liquidity needs, market opportunities and customer requirements.

Interest Rate Simulation Sensitivity Analysis

Bancorp uses an earnings simulation model to estimate and evaluate the impact of an immediate change in interest rates on earnings in a one year forecast. The simulation model is designed to reflect dynamics of interest earning assets and interest bearing liabilities. By estimating effects of interest rate increases and decreases, the model can reveal approximate interest rate risk exposure. This simulation model is used by management to gauge approximate results given a specific change in interest rates at a given point in time. The model is therefore a tool to indicate earnings trends in given interest rate scenarios and may not indicate actual expected results.

The September 30, 2018 simulation analysis, which shows manageable interest rate sensitivity, indicates that increases in interest rates of 100 to 200 basis points would have a positive effect on net interest income, and decreases of 100 to 200 basis points in interest rates would have a negative effect on net interest income. If rates rise 200 bps, net interest income increases 3.98%. The relatively small increase in net interest income for the rising rate scenarios is primarily due to variable rate loans and short-term investments repricing more quickly than deposits and short-term borrowings. Asset balances subject to immediate repricing cause an estimated decline in net interest income in down 100 and 200 basis point rate scenarios as rates on non-maturity deposits cannot be lowered sufficiently to offset declining interest income. These estimates are summarized below.

Net interest

income %

change

Increase 200 bp

3.98

Increase 100 bp

1.99

Decrease 100 bp

(1.48)

Decrease 200 bp

(11.14)

Approximately 60% of Bancorp’s loan portfolio has fixed rates and 40% of its loan portfolio is priced at variable rates. With the Prime rate currently at 5.25%, virtually all of Bancorp’s variable rate loans now have interest rates at or above their floors. This effect is captured in the simulation analysis above. New and renewed fixed-rate loan pricing is subject to competitive conditions and prevailing interest rates. Fixed-rate loan pricing is generally indexed to the five-year treasury rate, and as the yield curve continues to flatten, fixed-rate loans may not provide a significant lift in yields.

Stock Yar ds Bancorp, inc. and subsidiary

Undesignated derivative instruments described in Note 17 to Bancorp’s consolidated financial statements are recognized on the consolidated balance sheet at fair value, with changes in fair value due to changes in prevailing interest rates, recorded in other non-interest income. Because of matching terms of offsetting contracts, in addition to collateral provisions which mitigate the impact of non-performance risk, changes in fair value subsequent to initial recognition have a minimal effect on earnings, and are therefore not included in the simulation analysis results above.

Derivatives designated as cash flow hedges described in Note 17 to Bancorp’s consolidated financial statements are recognized on the consolidated balance sheet at fair value, with changes in fair value due to changes in prevailing interest rates, recorded net of tax in other comprehensive income.

Provision for Loan Losses

The provision for loan losses represents a charge to earnings necessary to maintain an allowance for loan losses that, in management’s evaluation, is adequate to provide coverage for inherent losses on outstanding loans. The allowance for loan losses is calculated after considering credit quality factors, and ultimately relies on an overall internal analysis of risk in the loan portfolio. Based on this analysis, the provision for loan losses is determined and recorded. The provision reflects the results of an allowance methodology that is driven by risk ratings, historical losses, specific loan loss allocations, and qualitative factors. The provision for the first nine months of 2018, and the resulting allowance level, reflected a number of factors, including strong loan growth and application of qualitative considerations. Consistent with Bancorp’s methodology, the historical look-back period was extended from 28 to 32 quarters in the first quarter of 2018 in order to capture the effects of a full economic cycle. This expansion of the look-back period was applied to all classes and segments of the portfolio. Management believes the expansion of the look-back period more accurately represents the current level of risk in the loan portfolio.    By extending the look-back period to 32 quarters to capture historical loss data for a full economic cycle, the allowance level increased approximately $1.3 million compared with a 28 quarter look-back period as of March 31, 2018.

Bancorp recorded loan loss provision of $735 thousand and $2.7 million for the three and nine month periods ended September 30, 2018, respectively, as compared with $150 thousand and $1.7 million for the same periods in 2017. The increases corresponded with significant loan growth experienced in the first six months of 2018 and other qualitative considerations. Key indicators of loan quality remained consistent with prior years. Bancorp considers the present asset quality metrics to be strong; however, recognizing the cyclical nature of the lending business, this trend is expected to normalize over the long term. Non-performing loans, consisting of TDRs, non-accrual loans, and loans over 90 days past due still accruing, decreased to $5.0 million at September 30, 2018 from $6.1 million at September 30, 2017.

Bancorp’s loan portfolio is diversified with no significant concentrations of credit. Geographically, most loans are extended to borrowers in the metropolitan areas of Louisville, Indianapolis and Cincinnati. The adequacy of the allowance is monitored on an ongoing basis and it is the opinion of management that the balance of the allowance for loan losses at September 30, 2018 is adequate to absorb probable losses inherent in the loan portfolio as of the financial statement date.

Stock Yar ds Bancorp, inc. and subsidiary

An analysis of the changes in the allowance for loan losses and selected ratios for the three and nine periods ended September 30, 2018 and 2017 follows:

(Dollars in thousands)

Three months ended September 30,

Nine months ended September 30,

2018

2017

2018

2017

Balance at the beginning of the period

$ 24,873 $ 25,115 $ 24,885 $ 24,007

Provision for loan losses

735 150 2,705 1,650

Loan charge-offs, net of recoveries

(386 ) (317 ) (2,368 ) (709 )

Balance at the end of the period

$ 25,222 $ 24,948 $ 25,222 $ 24,948

Average loans, net of unearned income

$ 2,531,604 $ 2,289,436 $ 2,496,267 $ 2,275,320

Provision for loan losses to average loans (1)

0.03 % 0.01 % 0.11 % 0.07 %

Net loan charge-offs to average loans (1)

0.02 % 0.01 % 0.09 % 0.03 %

Allowance for loan losses to average loans

1.00 % 1.09 % 1.01 % 1.09 %

Allowance for loan losses to period-end loans

1.00 % 1.07 % 1.00 % 1.07 %

(1) Amounts not annualized

Loans are charged off when deemed uncollectible and a loss is identified or after underlying collateral has been liquidated; however, collection efforts may continue and future recoveries may occur. Periodically, loans are partially charged off to net realizable value based upon collateral analysis and collection status. The increases in net loan charge-offs during 2018 over comparable 2017 periods were attributed primarily to one commercial relationship charged down to its net realizable value. The decline in the ratio of the allowance to period end loans in the first nine months of 2018 was mainly due to loan growth and the commercial loan charge-off that had been previously reserved. As a result the allowance remained adequate to cover potential losses in the loan portfolio, in management’s opinion.

An analysis of net charge-offs by loan category for the three and nine month periods ended September 30, 2018 and 2017 follows:

(In thousands)

Three months

Nine months

ended September 30,

ended September 30,

Net loan charge-offs (recoveries)

2018

2017

2018

2017

Commercial and industrial

$ 389 $ 280 $ 2,316 $ 642

Construction and development, excluding undeveloped land

- - - -

Undeveloped land

- - - -

Real estate mortgage - commercial investment

(1 ) (16 ) (3 ) (52 )

Real estate mortgage - owner occupied commercial

14 - 14 -

Real estate mortgage - 1-4 family residential

- (1 ) - (5 )

Home equity

(50 ) (5 ) (54 ) 4

Consumer

34 59 95 120

Total net loan charge-offs

$ 386 $ 317 $ 2,368 $ 709

Stock Yar ds Bancorp, inc. and subsidiary

Non-interest Income and Expenses

The following table sets forth major components of non-interest income and expenses for the three and nine month periods ended September 30, 2018 and 2017.

Three months

Nine months

ended September 30,

ended September 30,

(In thousands)

2018

2017

% Change

2018

2017

% Change

Non-interest income:

Wealth management and trust services

$ 5,380 $ 5,025 7.1

%

$ 16,224 $ 15,272 6.2

%

Deposit service charges

1,482 1,568 (5.5 ) 4,340 4,583 (5.3 )

Debit and credit cards

1,759 1,492 17.9 4,956 4,412 12.3

Treasury management

1,151 1,083 6.3 3,311 3,187 3.9

Mortgage banking

712 781 (8.8 ) 2,034 2,380 (14.5 )

Gain on call of securities available for sale

- 31 (100.0 ) - 31 (100.0 )

Net investment product sales commissions and fees

444 404 9.9 1,245 1,147 8.5

Bank owned life insurance

186 204 (8.8 ) 564 964 (41.5 )

Other

312 357 (12.6 ) 1,096 1,116 (1.8 )

Total non-interest income

$ 11,426 $ 10,945 4.4

%

$ 33,770 $ 33,092 2.0

%

Non-interest expenses:

Compensation

$ 11,607 $ 10,614 9.4

%

$ 34,280 $ 31,849 7.6

%

Employee benefits

2,501 2,368 5.6 $ 7,646 7,392 3.4

Net occupancy and equipment

1,914 1,937 (1.2 ) 5,543 5,626 (1.5 )

Technology and communication

2,183 1,905 14.6 6,643 5,873 13.1

Marketing and business development

740 611 21.1 2,191 1,743 25.7

Postage, printing, and supplies

370 355 4.2 1,161 1,108 4.8

Legal and professional

501 571 (12.3 ) 1,498 1,642 (8.8 )

FDIC insurance

238 242 (1.7 ) 718 716 0.3

Amortization/impairment of investment in tax credit partnerships

- 616 (100.0 ) 58 1,847 (96.9 )

Capital and deposit based taxes

738 732 0.8 2,452 2,262 8.4

Other

989 1,217 (18.7 ) 2,754 3,314 (16.9 )

Total non-interest expenses

$ 21,781 $ 21,168 2.9

%

$ 64,944 $ 63,372 2.5

%

Stock Yar ds Bancorp, inc. and subsidiary

Non-interest income

The largest component of non-interest income is wealth management and trust revenue. The magnitude of WM&T revenue distinguishes Bancorp from most other community banks of similar asset size. Trust assets under management totaled $2.97 billion at September 30, 2018, an 8.1% increase compared with $2.75 billion at September 30, 2017. Assets under management are stated at market value and the 2018 increase was the result of both a rising stock market year over year and a continuance of new clients added. WM&T revenue, which constitutes an average of 48% of non-interest income, increased $355 thousand, or 7.1%, and $952 thousand, or 6.2%, for the three and nine month periods ended September 30, 2018 respectively, compared with the same periods in 2017. Recurring fees, which generally comprise over 98% of the WM&T revenue, increased $307 thousand, or 6.2%, and $893 thousand or 5.9% for the respective three and nine month periods ended September 30, 2018, as compared with the same periods in 2017. Recurring fees earned for managing accounts are based on a percentage of market value of the assets under management and are typically assessed on a monthly basis. Some revenues of the WM&T department, most notably executor, insurance, and some employee benefit plan-related fees, are non-recurring in nature and the timing of these revenues corresponds with the related administrative activities, and is also based on the market value of assets under management. Total non-recurring fees increased $48 thousand and $60 thousand for the three and nine month periods ended September 30, 2018, respectively, as compared with the same periods in 2017. Contracts between WM&T and their clients do not permit performance based fees and accordingly, none of the fees earned by WM&T are performance based. Management believes the WM&T department will continue to factor significantly in Bancorp’s financial results and provide strategic diversity to revenue streams.

The following table provides information regarding assets under management (AUM) by WM&T as of September 30, 2018 and 2017. This table demonstrates that:

•     Approximately 80% of AUM are actively managed.

•     Non-managed employee benefit plan accounts consist primarily of participant directed assets.

•     The amount of custody and safekeeping accounts is insignificant, and

•     The majority of managed assets are in personal trust, agency, and investment advisory accounts.

Assets Under Management by Account Type

September 30, 2018

September 30, 2017

Assets

Assets

(In thousands)

Managed

Non-

managed (1)

Managed

Non-

managed (1)

Personal trust accounts

$ 578,020 $ 83,744 $ 567,222 $ 96,005

Personal individual retirement acounts

377,097 1,809 340,159 7,142

Corporate retirement accounts

50,722 401,055 56,515 382,803

Investment advisory accounts

1,176,751 18,876 995,769 20,169

Foundation and endowment accounts

205,496 1,208 220,722 -

Total fiduciary accounts

$ 2,388,086 $ 506,692 $ 2,180,387 $ 506,119

Custody and safekeeping accounts

- 73,990 - 59,490

Totals

$ 2,388,086 $ 580,682 $ 2,180,387 $ 565,609

Total managed and non-managed assets

$ 2,968,768 $ 2,745,996

(1) Non-managed assets represent those for which WM&T does not have investment discretion.

Stock Yar ds Bancorp, inc. and subsidiary

The table below presents data regarding WM&T managed assets by class of investment for the periods ending September 30, 2018 and 2017. This table demonstrates that:

Managed assets are invested in instruments for which market values can be readily determined.
The majority of these instruments are sensitive to market fluctuations.

The composition of managed assets is divided approximately 64% in equities and 36% in fixed income securities, and this composition is relatively consistent from year to year, and

The bank has no proprietary mutual funds.

Managed Assets by Class of Investment

As of September 30,

(In thousands)

2018

2017

Interest bearing deposits

$ 103,148 $ 122,787

US Treasury and government agency obligations

59,125 42,293

State, county and municipal obligations

128,885 132,431

Money market mutual funds

5,221 8,211

Equity mutual funds

603,530 548,972

Other mutual funds - fixed, balanced, and municipal

299,768 310,779

Other notes and bonds

149,087 120,155

Common and preferred stocks

913,468 795,732

Real estate mortgages

356 373

Real estate

50,331 43,664

Other miscellaneous assets (1)

75,167 54,990

Total managed assets

$ 2,388,086 $ 2,180,387

(1) Includes client directed instruments including, rights, warrants, annuities, insurance policies, unit investment trusts, and oil and gas rights.

Stock Yar ds Bancorp, inc. and subsidiary

The table below provides information regarding fee income earned by Bancorp’s WM&T department for the three and nine-month periods ended September 30, 2018 and 2017. It demonstrates that WM&T fee revenue is earned most significantly from personal trust and investment advisory accounts. Fees are based on AUM and tailored for individual accounts and/or relationships. WM&T uses a fee structure that considers and tailors based on type of account and other factors. For example, fee structures are in place for investment management, irrevocable trusts, revocable trusts, IRA accounts, and accounts holding only fixed income securities. There are also fee structures for estate settlements, which are non-recurring, and retirement plan services which typically consist of a one-time conversion fee with recurring AUM fees to follow. All fees are based on the market value of each account and are tiered based on account size, with larger relationships paying a lower percentage of AUM in fees. Fees are agreed upon at the time the account is opened and these and any subsequent revisions are communicated in writing to the customer. Fees earned are not performance based nor are they based on investment strategy or transactions.

Fiduciary and Related Services Income

Three months ended

Nine months ended

September 30,

September 30,

(In thousands)

2018

2017

2018

2017

Personal trust accounts

$ 1,730 $ 1,691 $ 5,512 $ 5,523

Personal individual retirement accounts

903 832 2,645 2,426

Corporate retirement accounts

353 373 1,093 1,161

Investment advisory accounts

2,121 1,895 6,270 5,471

Foundation and endowment accounts

134 135 419 400

Custody and safekeeping acounts

42 36 128 119

Brokerage and insurance services

12 9 42 28

Other

85 54 115 144

Total

$ 5,380 $ 5,025 $ 16,224 $ 15,272

Additional sources of non-interest income

Deposit service charges decreased $86 thousand, or 5.5%, and $243 thousand or 5.3% for the three and nine month periods ended September 30, 2018, respectively, as compared with the same periods in 2017. Service charge income is driven by transaction volume, which can fluctuate throughout the year. Both the quarterly and year-to-date variances reflect declines in fees earned on overdrawn checking accounts, which decreased by $124 thousand and $113 thousand for the respective three and nine month periods ended September 30, 2018. Management expects this source of revenue to slowly decline due to anticipated changes in customer behavior, including reduced check volume, and ongoing regulatory restrictions.

Debit and credit card revenue increased $267 thousand, or 17.9%, and $544 thousand, or 12.3% for the respective three and nine month periods ended September 30 2018, as compared with the same periods in 2017. Bankcard transaction revenue primarily represents income the Bank derives from customers’ use of debit and credit cards. The increase in third quarter and year-to-date revenues reflected increased volume resulting from commercial credit cards, as this product is still in its early development at the Company. Commercial credit card income increased $108 thousand or 39.1% and $263 thousand or 33.1% for the respective three and nine month periods ended September 30, 2018, compared with the same periods of 2017. Volume, which is dependent upon customer behavior and new accounts, is expected to continue to increase. In contrast, interchange income is based on rates set by service providers in a competitive market. Debit card interchange income increased $138 thousand or 11.35%, and $259 thousand or 7.2% for the three and nine months periods ended September 30, 2018, respectively, as compared with the same periods of 2017. Bancorp expects a slight decrease in interchange rates as service providers gravitate to lower cost options within the market, however, growth in accounts is anticipated to offset the decline in rates.

Treasury management revenue primarily consists of fees earned for cash management services provided to commercial customers. Treasury management fee income increased as a result of higher volumes $68 thousand, or 6.3%, and $124 thousand or 3.9% for the three and nine month periods ended September 30, 2018, respectively, as compared with the same periods in 2017. This category has been a growing source of revenue for Bancorp. Bancorp continues to expect growth in this income category based upon continued penetration into its large commercial customer base as more existing customers take advantage of offered services.

Stock Yar ds Bancorp, inc. and subsidiary

Mortgage banking revenue primarily includes gains on sales of mortgage loans. Bancorp’s mortgage banking department originates residential mortgage loans to be sold in the secondary market. Interest rates on the loans sold are locked with the borrower and investor prior to closing the loans, thus Bancorp bears no interest rate risk related to these loans. The department offers conventional, VA and FHA financing, for purchases and refinances, as well as programs for first-time home buyers. Interest rates on mortgage loans directly impact the volume of business transacted by the mortgage banking department. Mortgage banking revenue decreased $69 thousand, or 8.8%, and $346 thousand or 14.5% for the respective three and nine month periods ended September 30, 2018, as compared with the same periods in 2017, primarily due to lower transaction volume. Rising interest rates in 2018 resulted in a slowing of refinancing activity, which affected both the quarterly and year-to-date results.

Investment product sales commissions and fees net of variable costs increased $40 thousand, or 9.9%, and $98 thousand, or 8.5%, respectively, for the three and nine month periods ended September 30, 2018, as compared with the same periods in 2017. The increases in both periods correspond primarily to overall brokerage volume. Investment product sales commissions and fees earned consist primarily of stock, bond and mutual fund sales as well as wrap fees on accounts. Wrap fees are charges for investment programs that bundle together a suite of services, such as brokerage, advisory, research and management, and are based on a percentage of assets. Bancorp deploys its brokers primarily through its branch network via an arrangement with a third party broker-dealer, while larger managed accounts are serviced in the Bank’s WM&T department.

Income related to bank-owned life insurance (BOLI) decreased $18 thousand or 8.8%, and $400 thousand or 41.5%, respectively, for the three and nine month periods ended September 30, 2018, as compared with the same periods in 2017. The quarterly decline in revenue is attributed primarily to decreasing crediting rates on investments, whereas the year-to-date decrease primarily resulted from receiving death benefit proceeds of $348 thousand in the second quarter of 2017. BOLI assets represent the cash surrender value of life insurance policies on certain key employees who have provided consent for Bancorp to be the beneficiary of a portion of such policies. The related change in cash surrender value and any death benefits received under the policies are recorded as non-interest income. This income helps offset the cost of various employee benefits.

Other non-interest income decreased $45 thousand, or 12.6%, and $20 thousand or 1.8% for the three and nine month periods ended September 30, 2018, respectively, as compared with the same periods in 2017. This category includes a variety of other income sources, none of which resulted in individually significant variances.

Non-interest expenses

Compensation, which includes salaries, incentives, bonuses, and stock-based compensation, increased $993 thousand, or 9.4%, and $2.4 million or 7.6% for the three and nine month periods ended September 30, 2018, respectively, as compared with the same periods in 2017. The increase in both the three month and nine month period comparisons reflected higher salaries as well as increased production and performance based compensation, including stock compensation. At September 30, 2018, Bancorp had 593 full-time equivalent employees compared with 581 at September 30, 2017.

Employee benefits consists of all personnel related expense not included in compensation, with the two most significant items being health insurance and payroll taxes. Employee benefits increased $133 thousand or 5.6%, and $254 or 3.4% for the respective three and nine month periods ended September 30, 2018, as compared with the same periods in 2017. Health insurance expense increased $74 thousand and $176 thousand in the respective three and nine month period comparisons. Bancorp is self-insured, and health insurance costs fluctuate based on levels of claims. Payroll taxes increased $38 thousand and $56 thousand for the respective three and nine month periods ended September 30, 2018, as compared with the same periods in 2017, corresponding with the increases in salaries. Bancorp’s 401K match contribution expense increased $28 thousand and $120 thousand in the third quarter and the first nine months of the year, as compared with the same periods in 2017, respectively, reflecting a growing employee base, higher salaries and levels of participation.

Stock Yar ds Bancorp, inc. and subsidiary

Net occupancy and equipment expense decreased $23 thousand, or 1.2% in the third quarter, while decreasing $83 thousand or 1.5%, for the nine month period ended September 30, 2018, as compared with the same periods in 2017. Costs of capital asset additions flow through the statement of income over the lives of the assets in the form of depreciation expense.

Technology and communications expense increased $278 thousand, or 14.6%, and $770 thousand or 13.1%, in the three and nine month periods ended September 30, 2018, respectively, as compared with the same periods in 2017. The increases were largely a result of increases in computer infrastructure upgrade and maintenance costs.  These expenses include ongoing computer software amortization, equipment depreciation, and expenditures related to investments in technology needed to maintain and improve the quality of delivery channels and internal resources. Debit and credit card expenses increased $36 thousand and $83 thousand in the respective three and nine month periods ended September 30, 2018, respectively, as compared with the same periods in 2017, largely as a result of increased transaction volume, particularly with the growing commercial credit card portfolio. Bancorp outsources processing for debit and credit card operations, which generate significant revenue. These expenses increase as transaction volume increases, offsetting a portion of corresponding revenue growth.

Marketing and business development expenses include all costs associated with promoting Bancorp, community investment, retaining customers and acquiring new business. These expenses increased $129 thousand or 21.1%, and $448 thousand, or 25.7%, in the respective three and nine month periods ended September 30, 2018 as compared with the same periods of 2017, due largely to a procedural change that led to timing differences in recognizing community donation expenses. Donations were $18 thousand and $220 thousand higher for the respective three and nine month periods ended September 30, 2018, as compared with the same periods in 2017. Advertising expenses increased $56 thousand and $117 thousand for the respective three and nine month periods, primarily due to costs associated with deposit gathering campaigns in the second and third quarters of 2018.

Postage, printing and supplies expenses increased $15 thousand or 4.2%, and $53 thousand, or 4.8%, in the three and nine month periods ended September 30, 2018, respectively, as compared with the same periods in 2017.

Legal and professional fees decreased $70 thousand, or 12.3%, and $144 thousand or 8.8%, in the respective three and nine month periods ending September 30, 2018, as compared with the same periods in 2017. Legal fees decreased $50 thousand and $186 thousand in the respective three and nine month periods due to fluctuations associated with the normal course of business. Professional and consulting fees decreased $20 thousand and increased $42 thousand for the respective three and nine month periods. These fees fluctuate with the timing of the need for such services.

FDIC insurance expense was essentially flat for the three and nine month periods ended September 30, 2018, as compared with the same periods in 2017. The assessment is calculated quarterly by the FDIC based upon the size and risk profile of the Company.

Amortization/impairment of investments in tax credit partnerships decreased $616 thousand, or 100%, and $1.8 million, or 96.9%, for the three and nine month periods ended September 30, 2018, respectively, as compared with the same periods of 2017. This expense reflects amortization/impairment of investments in partnerships which generate federal income tax credits and vary widely depending upon the timing and magnitude of investments and related amortization/impairment. For each of Bancorp’s investments in tax credit partnerships the tax benefit compared with the amortization results in a positive effect on net income. As a result of tax reform, unless new investments in tax credit partnerships qualify under transitional provisions, the term over which these transactions are recorded will extend from one year to five years. The longer term will help eliminate wide fluctuations in amortization/impairment and corresponding income tax benefit. See the Income Taxes section below for details on amortization/impairment and income tax impact for these credits.

Stock Yar ds Bancorp, inc. and subsidiary

Other non-interest expenses decreased $228 thousand or 18.7%, and $560 thousand, or 16.9%, for the respective three and nine month periods ended September 30, 2018, as compared with the same periods in 2017. 2017 period expenses included a third quarter charge of $266 thousand related to an estimated loss from certain administrative proceedings arising in the course of business. For the three month period ended September 30, gains on sales of other real estate, which offset expense, declined $103 thousand, as compared with the same period in 2017. For the nine month period ended September 30, 2018, reduced losses on other repossessed assets of $70 thousand, decreased losses from fraud in customer accounts of $131 thousand, reduced MSR amortization of $110 thousand, and reduced administrative accruals of $266 thousand resulted in overall expense reduction.

Income Taxes

Income tax expense decreased $541 thousand, or 13.2%, and $1.8 million, or 15.8%, for the third quarter and the first nine months of 2018, respectively, as compared with the same periods of 2017. The effective rate for the three and nine month periods ended September 30, 2018 was 20.4% and 19.3%, respectively, as compared with 25.9% and 25.9%, respectively, for the same periods in 2017. The decrease in the effective tax rate from 2017 to 2018 was due to the decrease in the federal tax rate from 35% to 21% effective January 1, 2018, as a result of the Tax Cuts and Jobs Act enacted on December 22, 2017. The 2017 effective tax rate was significantly decreased by the positive effects of stock-based compensation and federal income tax credits. Bancorp invests in certain partnerships that yield federal income tax credits. These tax credits provided a greater reduction of 2017 tax expense and effective tax rate than 2018. Taken as a whole, the tax benefit of these investments exceeds amortization expense associated with them, resulting in a positive impact on net income.

Commitments

Bancorp uses a variety of financial instruments in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. A discussion of Bancorp’s commitments is included in Note 14.

Other commitments discussed in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2017, have not materially changed since that report was filed, relative to qualitative and quantitative disclosures of fixed and determinable contractual obligations.

b)

Financial Condition

Balance Sheet

Total assets increased to $3.3 billion as of September 30, 2018 compared with $3.2 billion at December 31, 2017. In the first nine months of 2018 an increase in loans was offset by decreased cash held and invested short term as those funds were used to fund loan growth. Loans increased $125 million, or 5.2%, with the organic loan production and net growth occurring across all markets and in most loan categories. Loan growth reflected ongoing expansion in key lending categories such as commercial and industrial lending and commercial real estate lending. Bancorp has remained well under regulatory guidelines for commercial real estate. Securities available-for-sale decreased $24.4 million or 4.3% over the first nine months of 2018. The decrease included market value changes in the portfolio with unrealized losses at September 30, 2018 of $11.3 million as compared with unrealized losses of $2.9 million at December 31, 2017. Included in securities available-for-sale are short term obligations of U.S. Treasury or U.S. government sponsored entities. These securities, which totaled $200 million at September 30, 2018 and $150 million at December 31, 2017, normally have a maturity of less than one month, and are purchased at quarter-end as part of a tax minimization strategy. Funds from other maturing available-for-sale investments were used to fund loan growth. Federal Home Loan Bank stock increased $2.7 million or 35.6% to facilitate additional borrowing capacity.

Stock Yar ds Bancorp, inc. and subsidiary

Total liabilities increased $65.8 million to $2.97 billion as of September 30, 2018, compared with $2.91 billion at December 31, 2017. Total deposits increased $19.7 million or 0.8%, with increases in non-interest bearing deposit accounts, $30.7 million or 4.5%; savings accounts, $2.0 million, or 1.3%; and time deposits, $97.5 million or 41.4%. Interest bearing demand deposit accounts decreased $67.8 million, or 8.1%, as did money market deposit accounts, $42.7 million, or 6.3%. Securities sold under agreements to repurchase decreased $16.6 million, or 23.5%, due to normal cyclical activity. Federal funds purchased and other short-term borrowing increased $70.0 million, or 43.4%, period to period. Bancorp uses short-term lines of credit to manage its overall liquidity position. Other liabilities decreased $6.8 million or 14.8% largely due to a decrease in taxes payable.

Elements of Loan Portfolio

The following table sets forth the major classifications of the loan portfolio.

(in thousands)

Loans by Type

September 30 , 201 8

December 31, 201 7

Commercial and industrial

$ 816,252 $ 779,014

Construction and development, excluding undeveloped land

211,415 195,912

Undeveloped land (1)

21,692 18,988

Real estate mortgage:

Commercial investment

630,000 594,902

Owner occupied commercial

420,098 398,685

1-4 family residential

274,409 262,110

Home equity - first lien

46,062 57,110

Home equity - junior lien

67,105 63,981

Subtotal: real estate mortgage

1,437,674 1,376,788

Consumer

47,450 38,868

Total loans

$ 2,534,483 $ 2,409,570

(1)

Undeveloped land consists of land acquired for development by the borrower, but for which no development has yet taken place.

Bancorp occasionally enters into loan participation agreements with other banks to diversify credit risk. For certain sold participation loans, Bancorp has retained effective control of the loans, typically by restricting the participating institutions from pledging or selling their share of the loan without permission from Bancorp. US GAAP requires the participated portion of these loans to be recorded as secured borrowings. These participated loans are included in the commercial and industrial and real estate mortgage loan totals above, and a corresponding liability is recorded in other liabilities. At September 30, 2018 and December 31, 2017, the total participated portions of loans of this nature were $11.3 million and $18.2 million, respectively.

Stock Yar ds Bancorp, inc. and subsidiary

Allowance for loan losses

An allowance for loan losses has been established to provide for probable losses on loans that may not be fully repaid. The allowance for loan losses is increased by provisions charged to expense and decreased by charge-offs, net of recoveries. Loans are typically charged off when management deems them uncollectible and after underlying collateral has been liquidated; however, collection efforts continue and future recoveries may occur. Periodically, loans are partially charged off to the net realizable value based upon evaluation of related underlying collateral, including Bancorp’s proclivity for resolution.

The allowance methodology is driven by risk ratings, historical losses, and qualitative factors. The level of the September 30, 2018 allowance for loan losses reflected a number of factors, primarily qualitative considerations, loan growth, and expansion of the historical look-back period from 28 quarters to 32 quarters. This expansion of the historical period was applied to all classes and segments of our portfolio. The expansion of the look-back period for the historical loss rates used in the quantitative allocation caused us to review the overall methodology for the qualitative factors to ensure we were consistently capturing the risk not addressed in the historical loss rates used in the quantitative allocation. Management believes the extension of the look-back period is appropriate to ensure capture of the impact of a full economic cycle and more accurately represents the current level of risk inherent in the loan portfolio. Key indicators of loan quality continued to trend at levels consistent with prior periods, however management recognizes that due to the cyclical nature of the lending business, these trends will likely normalize over the long term. Additional information regarding Bancorp’s methodology for evaluating the adequacy of the allowance for loan loss can be read in the Company’s annual 10K.

As of September 30, 2018 the allowance for loan loss was $25.2 million, as compared with $24.9 million at December 31, 2017. For the comparative periods, the allowance as a percent of average loans was 1.00% and 1.07%, respectively. The allowance as a percent of period end loans, as of each period end, 1.00% and 1.03%, respectively. The decline in the first nine months of 2018 was mainly due to loan growth and charge-offs that had been previously reserved, and remained adequate to cover potential losses in the loan portfolio, in management’s opinion.

Non-performing Loans and Assets

Information summarizing non-performing assets, including non-accrual loans follows:

(Dollars in thousands)

September 30, 2018

December 31, 2017

Non-accrual loans (1)

$ 3,982 $ 6,511

Troubled debt restructuring

792 869

Loans past due 90 days or more and still accruing

212 2

Non-performing loans

4,986 7,382

Foreclosed real estate

1,604 2,640

Non-performing assets

$ 6,590 $ 10,022

Non-performing loans as a percentage of total loans

0.20 % 0.31 %

Non-performing assets as a percentage of total assets

0.20 % 0.31 %


Total non-performing assets as of September 30, 2018 were comprised of 25 non-accrual loans, ranging in amount from $2 thousand to $528 thousand, four accruing TDRs, and foreclosed real estate held for sale. Foreclosed real estate held at September 30, 2018 included raw land, commercial real estate, and a commercial building lot.

(1)

No TDRs previously accruing were moved to non-accrual during the three or nine month periods ending September 30, 2018. No TDRs were on non-accrual as of September 30, 2018 or December 31, 2017.

Stock Yar ds Bancorp, inc. and subsidiary

The following table sets forth the major classifications of non-accrual loans:

Non-accrual loans by type

(In thousands)

September 30, 2018

December 31, 2017

Commercial and industrial

$ 450 $ 321

Construction and development, excluding undeveloped land

380 664

Undeveloped land

474 474

Real estate mortgage

Real estate mortgage - commercial investment

- 52

Real estate mortgage - owner occupied commercial

1,056 3,332

Real estate mortgage - 1-4 family residential

1,507 1,637

Home equity

115 31

Subtotal: Real estate mortgage

2,678 5,052

Consumer loans

- -

Total non-accrual loans

$ 3,982 $ 6,511

c)

Liquidity

The role of liquidity management is to ensure funds are available to meet depositors’ withdrawal and borrowers’ credit demands while at the same time maximizing profitability. This is accomplished by balancing changes in demand for funds with changes in the supply of those funds. Liquidity is provided by short-term liquid assets that can be converted to cash, investment securities available-for-sale, various lines of credit available to Bancorp, and the ability to attract funds from external sources, principally deposits. Management believes it has the ability to increase deposits at any time by offering rates slightly higher than market rate.

Bancorp’s most liquid assets are comprised of cash and due from banks, available-for-sale marketable investment securities, federal funds sold and interest bearing deposits with banks. Federal funds sold and interest bearing deposits totaled $54.5 million at September 30, 2018. These investments normally have overnight maturities and are used for general daily liquidity purposes. The fair value of the available-for-sale investment portfolio was $550.1 million at September 30, 2018. The portfolio includes maturities of approximately $221.0 million over the next twelve months, including $200 million of short-term securities which matured in October 2018. Combined with federal funds sold and interest bearing deposits, these offer resources to meet either new loan demand or reductions in Bancorp’s deposit funding base. Bancorp pledges portions of its investment securities portfolio to secure public fund deposits, cash balances of certain wealth management and trust accounts, and securities sold under agreements to repurchase. At September 30, 2018, total investment securities pledged for these purposes comprised 56% of the available-for-sale investment portfolio, leaving $240.5 million of unpledged securities.

Stock Yar ds Bancorp, inc. and subsidiary

Bancorp has a large base of core deposits, defined as demand, savings, money market deposit accounts and time deposits less than or equal to $250,000. At September 30, 2018, such deposits totaled $2.5 billion and represented 97% of Bancorp’s total deposits, as compared with $2.6 billion, or 99% of total deposits at December 31, 2017. Because these deposits are less volatile and are often tied to other products of Bancorp through long lasting relationships they do not put heavy pressure on liquidity. However, many of Bancorp’s customers’ deposit account balances are historically high. As market conditions continue to improve, these balances may decrease, putting some strain on Bancorp’s liquidity position. To offset tightening liquidity resulting from loan growth experienced by Bancorp in the past 12 months, the Company has added liquidity to the balance sheet by implementing a deposit gathering campaign targeting CD growth within Bancorp’s markets. Bancorp has also begun adding brokered deposits as a secondary source of funding. Bancorp had $29.8 million brokered deposits as of September 30, 2018, compared with no brokered deposits as of December 31, 2017.

Included in the total deposit balances at September 30, 2018 is $131.5 million of public funds deposits generally comprised of operating accounts from local government agencies and public school districts in our markets, as opposed to seasonal, more volatile deposits.

Other sources of funds available to meet daily needs include the sales of securities under agreement to repurchase. As a member of the FHLB of Cincinnati, Bancorp has access to credit products offered by the FHLB. At September 30, 2018, available credit from the FHLB totaled $303.8 million. Additionally, Bancorp had available federal funds purchased lines with correspondent banks totaling $105 million at September 30, 2018.

At September 30, 2018, Bancorp had a total of $200 million of outstanding cash management advances from the FHLB, which matured in the first week of October 2018 and were used to manage Bancorp’s overall cash position. Due to the short terms of the advances, they were recorded on the consolidated balance sheet within federal funds purchased and other short-term borrowings.

Bancorp’s principal source of cash is dividends paid to it as sole shareholder of the Bank. At September 30, 2018, the Bank could pay up to $74.2 million in dividends to Bancorp without regulatory approval subject to the ongoing capital requirements of the Bank.

d)

Capital Resources

At September 30, 2018, stockholders’ equity totaled $353.0 million, an increase of $19.3 million since December 31, 2017. See the Consolidated Statement of Changes in Stockholders’ Equity for further detail of the changes in equity since the end of 2017. One component of equity is accumulated other comprehensive loss which, for Bancorp, consists of net unrealized gains or losses on securities available-for-sale and hedging instruments, as well as a minimum pension liability, each net of taxes. Accumulated other comprehensive loss was $8.6 million at September 30, 2018, compared with a loss of $1.9 million on December 31, 2017. The $6.7 million fluctuation is primarily a reflection of the effect of the changing interest rate environment during the first nine months of 2018 on the valuation of Bancorp’s portfolio of securities available-for-sale.   Bancorp adopted ASU 2018-02, Income Statement Reporting Comprehensive Income (Topic 220), Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income in the first quarter of 2018. Accordingly, stranded items in accumulated other comprehensive income resulting from the Tax Cuts and Jobs Act enacted on December 22, 2017 totaling $506 thousand were reclassified into retained earnings.

Stock Yar ds Bancorp, inc. and subsidiary

The following table sets forth Bancorp’s and the Bank’s risk based capital ratios as of September 30, 2018 and December 31, 2017.

September 30,

December 31,

2018

2017

Total risk-based capital (1)

Consolidated

13.50

%

13.52

%

Bank

13.15 13.07

Common equity tier 1 risk-based capital (1)

Consolidated

12.61 12.57

Bank

12.25 12.12

Tier 1 risk-based capital (1)

Consolidated

12.61 12.57

Bank

12.25 12.12

Leverage (2)

Consolidated

11.40 10.70

Bank

11.08 10.32

(1)

Under the banking agencies risk-based capital guidelines, assets and credit-equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together, resulting in the Bancorp's total risk-weighted assets. These ratios are computed in relation to average assets.

(2)

Ratio is computed in relation to average assets.

In 2013, the Federal Reserve Board and the FDIC approved rules that substantially amended the regulatory risk-based capital rules applicable to Bancorp and Bank. The rules implemented the regulatory capital reforms of the Basel Committee on Banking Supervision reflected in "Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems" (Basel III) and changes required by the Dodd-Frank Act. The Basel III regulatory capital reforms became effective for Bancorp and Bank on January 1, 2015, and included new minimum risk-based capital and leverage ratios. The minimum capital level requirements applicable to bank holding companies and banks subject to the rules are:

a common equity tier 1 capital ratio of 4.5%,

a tier 1 risk-based capital ratio of 6% (increased from 4%),

a total risk-based capital ratio of 8% (unchanged from current rules), and

a tier 1 leverage ratio of 4% for all institutions.

The rules also established a "capital conservation buffer" of 2.5%, to be phased in over three years through December 31, 2018, above the new regulatory minimum risk-based capital ratios, and will result in the following minimum ratios once the capital conservation buffer is fully phased in:

a common equity tier 1 risk-based capital ratio of 7.0%,

a tier 1 risk-based capital ratio of 8.5%, and

a total risk-based capital ratio of 10.5%.

The rules allowed banks and their holding companies with less than $250 billion in assets a one-time opportunity to opt-out of a requirement to include unrealized gains and losses in accumulated other comprehensive income in their capital calculation. Bancorp opted out of this requirement.

Stock Yar ds Bancorp, inc. and subsidiary

As of September 30, 2018, Bancorp meets the requirements to be considered well capitalized under the rules, and is not subject to limitations due to the capital conservation buffer.

e)

Non-GAAP Financial Measures

In addition to capital ratios defined by banking regulators, Bancorp considers various ratios when evaluating capital adequacy and overhead, including tangible common equity to tangible assets, tangible common equity per share, and adjusted efficiency ratio, all of which are non-GAAP measures.

Bancorp believes the tangible common equity ratios are important because of their widespread use by investors as means to evaluate capital adequacy, as they reflect the level of capital available to withstand unexpected market conditions. Because US GAAP does not include capital ratio measures, there are no US GAAP financial measures comparable to these ratios.

The following table reconciles Bancorp’s calculation of tangible common equity to amounts reported under US GAAP.

(In thousands, except per share data)

September 30, 2018

December 31, 2017

Total equity

$ 352,980 $ 333,644

Less core deposit intangible

(1,098 ) (1,225 )

Less goodwill

(682 ) (682 )

Tangible common equity

$ 351,200 $ 331,737

Total assets

$ 3,324,797 $ 3,239,646

Less core deposit intangible

(1,098 ) (1,225 )

Less goodwill

(682 ) (682 )

Total tangible assets

$ 3,323,017 $ 3,237,739

Total shareholders' equity to total assets

10.62

%

10.30

%

Tangible common equity ratio

10.57 10.25

Number of outstanding shares

22,746 22,679

Book value per share

$ 15.52 $ 14.71

Tangible common equity per share

15.44 14.63

Stock Yar ds Bancorp, inc. and subsidiary

In addition to the efficiency ratio normally presented, Bancorp considers an adjusted efficiency ratio. Bancorp believes excluding amortization of investments in tax credit partnerships from non-interest expense in this ratio is important because it provides a meaningful comparison to both prior periods, since amortization expense can fluctuate widely between periods depending upon timing of tax credits, and to other companies who do not invest in these partnerships.

The following table reconciles Bancorp’s calculation of adjusted efficiency ratios to the ratio reported under US GAAP.

Three months ended

Nine months ended

September 30,

September 30,

(Amounts in thousands)

2018

2017

2018

2017

Non-interest expense

$ 21,781 $ 21,168 $ 64,944 $ 63,372

Net interest income (tax-equivalent)

28,590 26,372 84,751 77,223

Non-interest income

11,426 10,945 33,770 33,092

Total revenue

$ 40,016 $ 37,317 $ 118,521 $ 110,315

Efficiency ratio

54.4 % 56.7 % 54.8 % 57.4 %

(amounts in thousands)

2018

2017

2018

2017

Non-interest expense

$ 21,781 $ 21,168 $ 64,944 $ 63,372

Less: amortization of investments in tax credit partnerships

- (616 ) (58 ) (1,847 )

Adjusted non-interest expense

21,781 20,552 64,886 61,525

Net interest income (tax-equivalent)

28,590 26,372 84,751 77,223

Non-interest income

11,426 10,945 33,770 33,092

Total revenue

$ 40,016 $ 37,317 $ 118,521 $ 110,315

Adjusted efficiency ratio

54.4 % 55.1 % 54.7 % 55.8 %

Stock Yar ds Bancorp, inc. and subsidiary

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Information required by this item is included in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Item 4. Controls and Procedures

Disclosure Controls and Procedures

Bancorp maintains disclosure controls and procedures designed to ensure that it is able to collect the information it is required to disclose in the reports it files with the Securities and Exchange Commission (SEC), and to record, process, summarize and disclose this information within the time periods specified in the rules of the SEC. Based on their evaluation of Bancorp’s disclosure controls and procedures, the Chief Executive and Chief Financial Officers believe that these controls and procedures are effective to ensure that Bancorp is able to collect, process and disclose the information it is required to disclose in reports it files with the SEC within the required time periods.

Changes in Internal Control over Financial Reporting

Based on the evaluation of Bancorp’s disclosure controls and procedures by the Chief Executive and Chief Financial Officers, there were no significant changes during the quarter ended September 30, 2018 in Bancorp’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, Bancorp’s internal control over financial reporting.

Stock Yar ds Bancorp, inc. and subsidiary

PART II – OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table shows information relating to the repurchase of shares of common stock by Bancorp during the three months ended September 30, 2018.

Total number of

shares

purchased

Average price

paid per share

Total number of

shares purchased as

part of publicly

announced plan

Maximum number of

shares that may yet be

purchased under the plan

July 1 - July 31

344 $ 38.86

Aug 1 - Aug 31

257 38.74

Sep 1 - Sep 30

601 38.81

Total

1,202 $ 38.81

(1)     Activity represents shares of stock withheld to pay taxes due upon exercise of stock appreciation rights, vesting of restricted stock, and vesting of performance stock units.

Item 6. Exhibits

The following exhibits are filed or furnished as a part of this report:

Exhibit
Number Description of exhibit
31.1 Certifications pursuant to Section 302 of the Sarbanes-Oxley Act by David P. Heintzman
31.2 Certifications pursuant to Section 302 of the Sarbanes-Oxley Act by Nancy B. Davis
32 Certifications pursuant to 18 U.S.C. Section 1350

101

The following financial statements from the Stock Yards Bancorp, Inc. September 30, 2018
Quarterly Report on Form 10-Q, filed on November 2, 2018, formatted in eXtensible
Business Reporting Language (XBRL):

(1)

Consolidated Balance Sheets

(2)

Consolidated Statements of Income

(3)

Consolidated Statements of Comprehensive Income

(4)

Consolidated Statements of Changes in Stockholders’ Equity

(5)

Consolidated Statements of Cash Flows

(6)

Notes to Consolidated Financial Statements

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

STOCK YARDS BANCORP , INC.

Date: November 2, 2018

By: /s/ Ja mes A. Hillebrand

James A. Hillebrand, Chief Executive Officer

Date: November 2, 2018

By: /s/ Nancy B. Davis

Nancy B. Davis, Executive Vice President,

Treasurer and Chief Financial Officer

74

TABLE OF CONTENTS