These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
51-0483352
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
777 Long Ridge Road
|
|
|
|
Stamford, Connecticut
|
|
06902
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
|
|
|
|
|
Non-accelerated filer
|
ý
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
PART I - FINANCIAL INFORMATION
|
Page
|
|
|
|
|
Item 1. Financial Statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
|
|
______________________
|
(1)
|
For a definition of platform revenue, which is a non-GAAP measure, and its reconciliation to interest and fees on loans, see “
Results of Operations
—
Platform Analysis
—
Non-GAAP Measure
”.
|
|
Credit Product
|
Standard Terms
|
|
Promotional Offer
|
|
Total
|
|||
|
Credit cards
|
67.8
|
%
|
|
28.0
|
%
|
|
95.8
|
%
|
|
Commercial credit products
|
2.3
|
|
|
—
|
|
|
2.3
|
|
|
Consumer installment loans
|
—
|
|
|
1.9
|
|
|
1.9
|
|
|
Total
|
70.1
|
%
|
|
29.9
|
%
|
|
100.0
|
%
|
|
•
|
Private label credit cards.
Private label credit cards are partner-branded credit cards (e.g., Lowe’s or Amazon) or program-branded credit cards (e.g., CarCareONE or CareCredit) that are used primarily for the purchase of goods and services from the partner or within the program network. In Retail Card, credit under our private label credit cards typically is extended on standard terms only, and in Payment Solutions and CareCredit, credit under our private label credit cards typically is extended pursuant to a promotional financing offer.
|
|
•
|
Dual Cards.
Our patented Dual Cards are credit cards that function as private label credit cards when used to purchase goods and services from our partners and as general purpose credit cards when used elsewhere. Credit extended under our Dual Cards typically is extended under standard terms only. Currently, only Retail Card offers Dual Cards. At
June 30, 2015
, we offered Dual Cards through 14 of our 20 ongoing Retail Card programs.
|
|
•
|
Growth in loan receivables and interest income
|
|
•
|
Changing funding mix and increased funding costs, including:
|
|
◦
|
continued growth in our direct deposits as a source of stable and low cost funding
|
|
◦
|
the changing mix in our funding sources, as our historical related party debt was replaced during 2014 by higher cost funding primarily provided by third-party debt
|
|
◦
|
a rising interest rate environment
|
|
•
|
Extended duration of program agreements
|
|
•
|
Increases in retailer share arrangement payments and other expense under extended program agreements
|
|
•
|
Stable asset quality and enhancements to allowance for loan loss methodology
|
|
•
|
Increases in other expense to operate as a fully independent company
|
|
•
|
Impact of regulatory developments
|
|
•
|
Increased capital and liquidity levels
|
|
•
|
Net earnings increased
14.6%
to
$541 million
for the three months ended
June 30, 2015
, driven by higher net interest income, partially offset by increases in provision for loan losses and retailer share arrangements. Net earnings increased
6.1%
to
$1,093
million for the
six months ended
June 30, 2015
, driven by higher net interest income, partially offset by increases in retailer share arrangements and other expenses.
|
|
•
|
Loan receivables increased
12.0%
to
$61,431 million
at
June 30, 2015
compared to
June 30, 2014
, primarily driven by higher purchase volume and average active account growth, and also included the acquisition of the BP portfolio.
|
|
•
|
Net interest income increased
6.9%
to
$2,907 million
and
5.8%
to
$5,782 million
for the three and
six months ended
June 30, 2015
, respectively, primarily due to higher average loan receivables, partially offset by higher funding costs.
|
|
•
|
Retailer share arrangements increased
5.3%
to
$621 million
and
8.2%
to
$1,281 million
for the three and
six months ended
June 30, 2015
, respectively, primarily as a result of the growth and improved performance of the programs in which we have retailer share arrangements.
|
|
•
|
Loan delinquencies as a percentage of receivables decreased with the over-30 day delinquency rate decreasing to
3.53%
at
June 30, 2015
from 3.82% at
June 30, 2014
, primarily driven by improving asset quality trends and general improvement in the U.S. economy. Net charge-off rates decreased 25 basis points to
4.63%
and 29 basis points to
4.56%
for the three and six months ended
June 30, 2015
, respectively, reflecting these same trends.
|
|
•
|
Provision for loan losses increased by
$59 million
, or
8.7%
, for the three months ended
June 30, 2015
primarily due to portfolio growth. Provision for loan losses decreased by
$18 million
, or
1.2%
, for the six months ended
June 30, 2015
. The decrease was driven primarily due to improving asset quality trends, partially offset by portfolio growth. Our allowance coverage ratio (allowance for loan losses as a percent of end of period loan receivables) decreased slightly to
5.38%
at
June 30, 2015
, as compared to
5.48%
at
June 30, 2014
, reflecting a stable credit outlook.
|
|
•
|
Other expense increased by
$8 million
, or
1.0%
, and by
$144 million
, or
10.2%
, for the three and
six months ended
June 30, 2015
, respectively, driven by incremental costs associated with building a standalone infrastructure and business growth. The increase in costs associated with infrastructure and business growth for the three months ended June 30, 2015 was largely offset by the impact of a $42 million increase in reserves for consumer remediations in the second quarter of 2014.
|
|
•
|
We have invested in our direct banking activities to grow our deposit base. Total deposits increased 8.1% to
$37.8 billion
at
June 30, 2015
, compared to December 31, 2014, driven primarily by growth in our direct deposits of 23.9% to
$24.4 billion
, partially offset by a reduction in our brokered deposits.
|
|
•
|
During the
six months ended
June 30, 2015
and to date;
|
|
◦
|
We extended our Retail Card program agreements with Amazon and Chevron and announced our new partnership with Stash Hotel Rewards.
|
|
◦
|
We entered into new program agreements in our Payment Solutions sales platform with Guitar Center, Mattress Firm and Newegg and extended our program agreement with MEGA Group USA, a national home furnishings buying group of independent retailers.
|
|
◦
|
In our CareCredit sales platform, we added a new endorsement with VSP, the nation’s largest vision insurance provider, and renewed our endorsement with the American Society of Plastic Surgeons.
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest income
|
$
|
3,177
|
|
|
$
|
2,926
|
|
|
$
|
6,327
|
|
|
$
|
5,859
|
|
|
Interest expense
|
270
|
|
|
206
|
|
|
545
|
|
|
396
|
|
||||
|
Net interest income
|
2,907
|
|
|
2,720
|
|
|
5,782
|
|
|
5,463
|
|
||||
|
Retailer share arrangements
|
(621
|
)
|
|
(590
|
)
|
|
(1,281
|
)
|
|
(1,184
|
)
|
||||
|
Net interest income, after retailer share arrangements
|
2,286
|
|
|
2,130
|
|
|
4,501
|
|
|
4,279
|
|
||||
|
Provision for loan losses
|
740
|
|
|
681
|
|
|
1,427
|
|
|
1,445
|
|
||||
|
Net interest income, after retailer share arrangements and provision for loan losses
|
1,546
|
|
|
1,449
|
|
|
3,074
|
|
|
2,834
|
|
||||
|
Other income
|
120
|
|
|
112
|
|
|
221
|
|
|
227
|
|
||||
|
Other expense
|
805
|
|
|
797
|
|
|
1,551
|
|
|
1,407
|
|
||||
|
Earnings before provision for income taxes
|
861
|
|
|
764
|
|
|
1,744
|
|
|
1,654
|
|
||||
|
Provision for income taxes
|
320
|
|
|
292
|
|
|
651
|
|
|
624
|
|
||||
|
Net earnings
|
$
|
541
|
|
|
$
|
472
|
|
|
$
|
1,093
|
|
|
$
|
1,030
|
|
|
|
At and for the
|
|
At and for the
|
||||||||||||
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Financial Position Data (Average):
|
|
|
|
|
|
|
|
||||||||
|
Loan receivables, including held for sale
|
$
|
60,094
|
|
|
$
|
55,363
|
|
|
$
|
60,124
|
|
|
$
|
55,593
|
|
|
Total assets
|
$
|
74,143
|
|
|
$
|
61,215
|
|
|
$
|
74,183
|
|
|
$
|
60,471
|
|
|
Deposits
|
$
|
36,074
|
|
|
$
|
28,789
|
|
|
$
|
35,691
|
|
|
$
|
27,770
|
|
|
Borrowings
|
$
|
24,019
|
|
|
$
|
22,686
|
|
|
$
|
24,649
|
|
|
$
|
22,930
|
|
|
Total equity
|
$
|
11,300
|
|
|
$
|
6,328
|
|
|
$
|
11,023
|
|
|
$
|
6,452
|
|
|
Selected Performance Metrics:
|
|
|
|
|
|
|
|
||||||||
|
Purchase volume
(1)
|
$
|
28,810
|
|
|
$
|
25,978
|
|
|
$
|
51,949
|
|
|
$
|
47,064
|
|
|
Retail Card
|
$
|
23,452
|
|
|
$
|
21,032
|
|
|
$
|
41,862
|
|
|
$
|
37,745
|
|
|
Payment Solutions
|
$
|
3,371
|
|
|
$
|
3,115
|
|
|
$
|
6,319
|
|
|
$
|
5,802
|
|
|
CareCredit
|
$
|
1,987
|
|
|
$
|
1,831
|
|
|
$
|
3,768
|
|
|
$
|
3,517
|
|
|
Average active accounts (in thousands)
(2)
|
60,923
|
|
|
58,386
|
|
|
61,478
|
|
|
59,080
|
|
||||
|
Net interest margin
(3)
|
15.77
|
%
|
|
17.84
|
%
|
|
15.75
|
%
|
|
18.29
|
%
|
||||
|
Net charge-offs
|
$
|
693
|
|
|
$
|
673
|
|
|
$
|
1,361
|
|
|
$
|
1,331
|
|
|
Net charge-offs as a % of average loan receivables, including held for sale
|
4.63
|
%
|
|
4.88
|
%
|
|
4.56
|
%
|
|
4.85
|
%
|
||||
|
Allowance coverage ratio
(4)
|
5.38
|
%
|
|
5.48
|
%
|
|
5.38
|
%
|
|
5.48
|
%
|
||||
|
Return on assets
(5)
|
2.9
|
%
|
|
3.1
|
%
|
|
3.0
|
%
|
|
3.5
|
%
|
||||
|
Return on equity
(6)
|
19.2
|
%
|
|
29.9
|
%
|
|
20.0
|
%
|
|
32.4
|
%
|
||||
|
Equity to assets
(7)
|
15.24
|
%
|
|
10.34
|
%
|
|
14.86
|
%
|
|
10.67
|
%
|
||||
|
Other expense as a % of average loan receivables, including held for sale
|
5.37
|
%
|
|
5.77
|
%
|
|
5.20
|
%
|
|
5.13
|
%
|
||||
|
Efficiency ratio
(8)
|
33.5
|
%
|
|
35.5
|
%
|
|
32.8
|
%
|
|
31.2
|
%
|
||||
|
Effective income tax rate
|
37.2
|
%
|
|
38.2
|
%
|
|
37.3
|
%
|
|
37.7
|
%
|
||||
|
Selected Period End Data:
|
|
|
|
|
|
|
|
||||||||
|
Loan receivables
|
$
|
61,431
|
|
|
$
|
54,873
|
|
|
$
|
61,431
|
|
|
$
|
54,873
|
|
|
Allowance for loan losses
|
$
|
3,302
|
|
|
$
|
3,006
|
|
|
$
|
3,302
|
|
|
$
|
3,006
|
|
|
30+ days past due as a % of period-end loan receivables
|
3.53
|
%
|
|
3.82
|
%
|
|
3.53
|
%
|
|
3.82
|
%
|
||||
|
90+ days past due as a % of period-end loan receivables
|
1.52
|
%
|
|
1.65
|
%
|
|
1.52
|
%
|
|
1.65
|
%
|
||||
|
Total active accounts (in thousands)
(2)
|
61,718
|
|
|
59,248
|
|
|
61,718
|
|
|
59,248
|
|
||||
|
(1)
|
Purchase volume, or net credit sales, represents the aggregate amount of charges incurred on credit cards or other credit product accounts less returns during the period. Purchase volume includes activity related to our portfolios classified as held for sale.
|
|
(2)
|
Active accounts represent credit card or installment loan accounts on which there has been a purchase, payment or outstanding balance in the current month.
|
|
(3)
|
Net interest margin represents net interest income divided by average interest-earning assets.
|
|
(4)
|
Allowance coverage ratio represents allowance for loan losses divided by total period-end loan receivables.
|
|
(5)
|
Return on assets represents net earnings as a percentage of average total assets.
|
|
(6)
|
Return on equity represents net earnings as a percentage of average total equity.
|
|
(7)
|
Equity to assets represents average equity as a percentage of average total assets.
|
|
(8)
|
Efficiency ratio represents (i) other expense, divided by (ii) net interest income, after retailer share arrangements, plus other income.
|
|
|
2015
|
|
2014
|
||||||||||||||||||
|
Three months ended June 30 ($ in millions)
|
Average
Balance
(1)
|
|
Interest
Income /
Expense
|
|
Average
Yield /
Rate
(2)
|
|
Average
Balance
(1)
|
|
Interest
Income/
Expense
|
|
Average
Yield /
Rate
(2)
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning cash and equivalents
(3)
|
$
|
10,728
|
|
|
$
|
6
|
|
|
0.22
|
%
|
|
$
|
5,489
|
|
|
$
|
3
|
|
|
0.22
|
%
|
|
Securities available for sale
|
3,107
|
|
|
5
|
|
|
0.65
|
%
|
|
285
|
|
|
3
|
|
|
4.22
|
%
|
||||
|
Loan receivables
(4)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit cards, including held for sale
(5)
|
57,588
|
|
|
3,106
|
|
|
21.63
|
%
|
|
52,957
|
|
|
2,860
|
|
|
21.66
|
%
|
||||
|
Consumer installment loans
|
1,101
|
|
|
26
|
|
|
9.47
|
%
|
|
1,004
|
|
|
24
|
|
|
9.59
|
%
|
||||
|
Commercial credit products
|
1,372
|
|
|
34
|
|
|
9.94
|
%
|
|
1,387
|
|
|
36
|
|
|
10.41
|
%
|
||||
|
Other
|
33
|
|
|
—
|
|
|
—
|
%
|
|
15
|
|
|
—
|
|
|
—
|
%
|
||||
|
Total loan receivables
|
60,094
|
|
|
3,166
|
|
|
21.13
|
%
|
|
55,363
|
|
|
2,920
|
|
|
21.16
|
%
|
||||
|
Total interest-earning assets
|
73,929
|
|
|
3,177
|
|
|
17.24
|
%
|
|
61,137
|
|
|
2,926
|
|
|
19.20
|
%
|
||||
|
Non-interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
583
|
|
|
|
|
|
|
637
|
|
|
|
|
|
||||||||
|
Allowance for loan losses
|
(3,285
|
)
|
|
|
|
|
|
(3,005
|
)
|
|
|
|
|
||||||||
|
Other assets
|
2,916
|
|
|
|
|
|
|
2,446
|
|
|
|
|
|
||||||||
|
Total non-interest-earning assets
|
214
|
|
|
|
|
|
|
78
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
74,143
|
|
|
|
|
|
|
$
|
61,215
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposit accounts
|
$
|
35,908
|
|
|
$
|
146
|
|
|
1.63
|
%
|
|
$
|
28,568
|
|
|
$
|
109
|
|
|
1.53
|
%
|
|
Borrowings of consolidated securitization entities
|
14,026
|
|
|
53
|
|
|
1.52
|
%
|
|
14,727
|
|
|
54
|
|
|
1.47
|
%
|
||||
|
Bank term loan
|
5,401
|
|
|
32
|
|
|
2.38
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Senior unsecured notes
|
4,592
|
|
|
39
|
|
|
3.41
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Related party debt
|
—
|
|
|
—
|
|
|
—
|
%
|
|
7,959
|
|
|
43
|
|
|
2.17
|
%
|
||||
|
Total interest-bearing liabilities
|
59,927
|
|
|
270
|
|
|
1.81
|
%
|
|
51,254
|
|
|
206
|
|
|
1.61
|
%
|
||||
|
Non-interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest-bearing deposit accounts
|
166
|
|
|
|
|
|
|
221
|
|
|
|
|
|
||||||||
|
Other liabilities
|
2,750
|
|
|
|
|
|
|
3,412
|
|
|
|
|
|
||||||||
|
Total non-interest-bearing liabilities
|
2,916
|
|
|
|
|
|
|
3,633
|
|
|
|
|
|
||||||||
|
Total liabilities
|
62,843
|
|
|
|
|
|
|
54,887
|
|
|
|
|
|
||||||||
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total equity
|
11,300
|
|
|
|
|
|
|
6,328
|
|
|
|
|
|
||||||||
|
Total liabilities and equity
|
$
|
74,143
|
|
|
|
|
|
|
$
|
61,215
|
|
|
|
|
|
||||||
|
Interest rate spread
(6)
|
|
|
|
|
15.43
|
%
|
|
|
|
|
|
17.59
|
%
|
||||||||
|
Net interest income
|
|
|
$
|
2,907
|
|
|
|
|
|
|
$
|
2,720
|
|
|
|
||||||
|
Net interest margin
(7)
|
|
|
|
|
15.77
|
%
|
|
|
|
|
|
17.84
|
%
|
||||||||
|
|
2015
|
|
2014
|
||||||||||||||||||
|
Six months ended June 30 ($ in millions)
|
Average
Balance
(1)
|
|
Interest
Income /
Expense
|
|
Average
Yield /
Rate
(2)
|
|
Average
Balance
(1)
|
|
Interest
Income/
Expense
|
|
Average
Yield /
Rate
(2)
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning cash and equivalents
(3)
|
$
|
11,006
|
|
|
$
|
12
|
|
|
0.22
|
%
|
|
$
|
4,710
|
|
|
$
|
5
|
|
|
0.22
|
%
|
|
Securities available for sale
|
2,887
|
|
|
9
|
|
|
0.63
|
%
|
|
268
|
|
|
6
|
|
|
4.54
|
%
|
||||
|
Loan receivables
(4)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit cards, including held for sale
(5)
|
57,670
|
|
|
6,185
|
|
|
21.63
|
%
|
|
53,238
|
|
|
5,727
|
|
|
21.81
|
%
|
||||
|
Consumer installment loans
|
1,081
|
|
|
51
|
|
|
9.51
|
%
|
|
984
|
|
|
47
|
|
|
9.69
|
%
|
||||
|
Commercial credit products
|
1,345
|
|
|
70
|
|
|
10.50
|
%
|
|
1,356
|
|
|
74
|
|
|
11.07
|
%
|
||||
|
Other
|
28
|
|
|
—
|
|
|
—
|
%
|
|
15
|
|
|
—
|
|
|
—
|
%
|
||||
|
Total loan receivables
|
60,124
|
|
|
6,306
|
|
|
21.15
|
%
|
|
55,593
|
|
|
5,848
|
|
|
21.33
|
%
|
||||
|
Total interest-earning assets
|
74,017
|
|
|
6,327
|
|
|
17.24
|
%
|
|
60,571
|
|
|
5,859
|
|
|
19.61
|
%
|
||||
|
Non-interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
578
|
|
|
|
|
|
|
611
|
|
|
|
|
|
||||||||
|
Allowance for loan losses
|
(3,282
|
)
|
|
|
|
|
|
(2,964
|
)
|
|
|
|
|
||||||||
|
Other assets
|
2,870
|
|
|
|
|
|
|
2,253
|
|
|
|
|
|
||||||||
|
Total non-interest-earning assets
|
166
|
|
|
|
|
|
|
(100
|
)
|
|
|
|
|
||||||||
|
Total assets
|
$
|
74,183
|
|
|
|
|
|
|
$
|
60,471
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposit accounts
|
$
|
35,538
|
|
|
$
|
283
|
|
|
1.61
|
%
|
|
$
|
27,488
|
|
|
$
|
205
|
|
|
1.51
|
%
|
|
Borrowings of consolidated securitization entities
|
14,099
|
|
|
105
|
|
|
1.50
|
%
|
|
14,799
|
|
|
101
|
|
|
1.38
|
%
|
||||
|
Bank term loan
|
6,011
|
|
|
79
|
|
|
2.65
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Senior unsecured notes
|
4,307
|
|
|
74
|
|
|
3.46
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Related party debt
|
232
|
|
|
4
|
|
|
3.48
|
%
|
|
8,131
|
|
|
90
|
|
|
2.24
|
%
|
||||
|
Total interest-bearing liabilities
|
60,187
|
|
|
545
|
|
|
1.83
|
%
|
|
50,418
|
|
|
396
|
|
|
1.59
|
%
|
||||
|
Non-interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest-bearing deposit accounts
|
153
|
|
|
|
|
|
|
282
|
|
|
|
|
|
||||||||
|
Other liabilities
|
2,820
|
|
|
|
|
|
|
3,319
|
|
|
|
|
|
||||||||
|
Total non-interest-bearing liabilities
|
2,973
|
|
|
|
|
|
|
3,601
|
|
|
|
|
|
||||||||
|
Total liabilities
|
63,160
|
|
|
|
|
|
|
54,019
|
|
|
|
|
|
||||||||
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total equity
|
11,023
|
|
|
|
|
|
|
6,452
|
|
|
|
|
|
||||||||
|
Total liabilities and equity
|
$
|
74,183
|
|
|
|
|
|
|
$
|
60,471
|
|
|
|
|
|
||||||
|
Interest rate spread
(6)
|
|
|
|
|
15.41
|
%
|
|
|
|
|
|
18.02
|
%
|
||||||||
|
Net interest income
|
|
|
$
|
5,782
|
|
|
|
|
|
|
$
|
5,463
|
|
|
|
||||||
|
Net interest margin
(7)
|
|
|
|
|
15.75
|
%
|
|
|
|
|
|
18.29
|
%
|
||||||||
|
(1)
|
Average balances are based on monthly balances, including beginning of period balances, except where monthly balances are unavailable and quarterly balances are used. Collection of daily averages currently involves undue burden and expense. We believe our average balance sheet data appropriately incorporates the seasonality in the level of our loan receivables and is representative of our operations.
|
|
(2)
|
Average yields/rates are based on total interest income/expense over average monthly balances.
|
|
(3)
|
Includes average restricted cash and equivalents balances of
$692 million
and
$156 million
for the three months ended
June 30, 2015
and 2014, respectively, and
$775 million
and
$118 million
for the six months ended June 30, 2015 and 2014, respectively.
|
|
(4)
|
Non-accrual loans are included in the average loan receivables balances.
|
|
(5)
|
Interest income on credit cards includes fees on loans of
$526 million
and
$498 million
for the three months ended
June 30, 2015
and 2014, respectively, and
$1,060 million
and
$1,026 million
for the six months ended June 30, 2015 and 2014, respectively.
|
|
(6)
|
Interest rate spread represents the difference between the yield on total interest-earning assets and the rate on total interest-bearing liabilities.
|
|
(7)
|
Net interest margin represents net interest income divided by average total interest-earning assets.
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Loan receivables, including held for sale
|
$
|
60,094
|
|
|
$
|
55,363
|
|
|
$
|
60,124
|
|
|
$
|
55,593
|
|
|
Liquidity portfolio
|
13,835
|
|
|
5,774
|
|
|
13,893
|
|
|
4,978
|
|
||||
|
Total average interest-earning assets
|
$
|
73,929
|
|
|
$
|
61,137
|
|
|
$
|
74,017
|
|
|
$
|
60,571
|
|
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||
|
|
|
|
|
||
|
Yield on average interest-earning assets for periods ended June 30, 2014
|
19.20
|
%
|
|
19.61
|
%
|
|
Increase in liquidity portfolio invested in cash and short-term U.S. Treasuries
|
(1.93
|
)%
|
|
(2.19
|
)%
|
|
Decrease in yield on loan receivables
|
(0.03
|
)%
|
|
(0.18
|
)%
|
|
Yield on average interest-earning assets for the periods ended June 30, 2015
|
17.24
|
%
|
|
17.24
|
%
|
|
|
|
|
|
||
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest-bearing deposit accounts
|
$
|
35,908
|
|
|
$
|
28,568
|
|
|
$
|
35,538
|
|
|
$
|
27,488
|
|
|
Borrowings of consolidated securitization entities
|
14,026
|
|
|
14,727
|
|
|
14,099
|
|
|
14,799
|
|
||||
|
Third-party debt
|
9,993
|
|
|
—
|
|
|
10,318
|
|
|
—
|
|
||||
|
Related party debt
|
—
|
|
|
7,959
|
|
|
232
|
|
|
8,131
|
|
||||
|
Total average interest-bearing liabilities
|
$
|
59,927
|
|
|
$
|
51,254
|
|
|
$
|
60,187
|
|
|
$
|
50,418
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interchange revenue
|
$
|
123
|
|
|
$
|
92
|
|
|
$
|
223
|
|
|
$
|
168
|
|
|
Debt cancellation fees
|
61
|
|
|
70
|
|
|
126
|
|
|
140
|
|
||||
|
Loyalty programs
|
(94
|
)
|
|
(63
|
)
|
|
(172
|
)
|
|
(106
|
)
|
||||
|
Other
|
30
|
|
|
13
|
|
|
44
|
|
|
25
|
|
||||
|
Total other income
|
$
|
120
|
|
|
$
|
112
|
|
|
$
|
221
|
|
|
$
|
227
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Employee costs
|
$
|
250
|
|
|
$
|
207
|
|
|
$
|
489
|
|
|
$
|
400
|
|
|
Professional fees
|
156
|
|
|
145
|
|
|
318
|
|
|
275
|
|
||||
|
Marketing and business development
|
108
|
|
|
97
|
|
|
190
|
|
|
180
|
|
||||
|
Information processing
|
74
|
|
|
53
|
|
|
137
|
|
|
105
|
|
||||
|
Other
|
217
|
|
|
295
|
|
|
417
|
|
|
447
|
|
||||
|
Total other expense
|
$
|
805
|
|
|
$
|
797
|
|
|
$
|
1,551
|
|
|
$
|
1,407
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Effective tax rate
|
37.2
|
%
|
|
38.2
|
%
|
|
37.3
|
%
|
|
37.7
|
%
|
||||
|
Provision for income taxes
|
$
|
320
|
|
|
$
|
292
|
|
|
$
|
651
|
|
|
$
|
624
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest and fees on loans
|
$
|
3,166
|
|
|
$
|
2,920
|
|
|
$
|
6,306
|
|
|
$
|
5,848
|
|
|
Other income
|
120
|
|
|
112
|
|
|
221
|
|
|
227
|
|
||||
|
Retailer share arrangements
|
(621
|
)
|
|
(590
|
)
|
|
(1,281
|
)
|
|
(1,184
|
)
|
||||
|
Platform revenue
|
$
|
2,665
|
|
|
$
|
2,442
|
|
|
$
|
5,246
|
|
|
$
|
4,891
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Purchase volume
|
$
|
23,452
|
|
|
$
|
21,032
|
|
|
$
|
41,862
|
|
|
$
|
37,745
|
|
|
Period-end loan receivables
|
$
|
42,315
|
|
|
$
|
37,238
|
|
|
$
|
42,315
|
|
|
$
|
37,238
|
|
|
Average loan receivables, including held for sale
|
$
|
41,303
|
|
|
$
|
38,047
|
|
|
$
|
41,302
|
|
|
$
|
38,273
|
|
|
Average active accounts (in thousands)
|
48,981
|
|
|
47,248
|
|
|
49,513
|
|
|
47,918
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Platform revenue:
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on loans
|
$
|
2,335
|
|
|
$
|
2,158
|
|
|
$
|
4,672
|
|
|
$
|
4,336
|
|
|
Other income
|
107
|
|
|
92
|
|
|
193
|
|
|
188
|
|
||||
|
Retailer share arrangements
|
(606
|
)
|
|
(577
|
)
|
|
(1,257
|
)
|
|
(1,161
|
)
|
||||
|
Platform revenue
|
$
|
1,836
|
|
|
$
|
1,673
|
|
|
$
|
3,608
|
|
|
$
|
3,363
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Purchase volume
|
$
|
3,371
|
|
|
$
|
3,115
|
|
|
$
|
6,319
|
|
|
$
|
5,802
|
|
|
Period-end loan receivables
|
$
|
12,194
|
|
|
$
|
11,014
|
|
|
$
|
12,194
|
|
|
$
|
11,014
|
|
|
Average loan receivables
|
$
|
11,971
|
|
|
$
|
10,785
|
|
|
$
|
11,990
|
|
|
$
|
10,799
|
|
|
Average active accounts (in thousands)
|
7,231
|
|
|
6,692
|
|
|
7,251
|
|
|
6,718
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Platform revenue:
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on loans
|
$
|
412
|
|
|
$
|
379
|
|
|
$
|
815
|
|
|
$
|
751
|
|
|
Other income
|
4
|
|
|
8
|
|
|
9
|
|
|
16
|
|
||||
|
Retailer share arrangements
|
(14
|
)
|
|
(12
|
)
|
|
(22
|
)
|
|
(21
|
)
|
||||
|
Platform revenue
|
$
|
402
|
|
|
$
|
375
|
|
|
$
|
802
|
|
|
$
|
746
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Purchase volume
|
$
|
1,987
|
|
|
$
|
1,831
|
|
|
$
|
3,768
|
|
|
$
|
3,517
|
|
|
Period-end loan receivables
|
$
|
6,922
|
|
|
$
|
6,621
|
|
|
$
|
6,922
|
|
|
$
|
6,621
|
|
|
Average loan receivables
|
$
|
6,820
|
|
|
$
|
6,531
|
|
|
$
|
6,832
|
|
|
$
|
6,521
|
|
|
Average active accounts (in thousands)
|
4,711
|
|
|
4,446
|
|
|
4,714
|
|
|
4,444
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Platform revenue:
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on loans
|
$
|
419
|
|
|
$
|
383
|
|
|
$
|
819
|
|
|
$
|
761
|
|
|
Other income
|
9
|
|
|
12
|
|
|
19
|
|
|
23
|
|
||||
|
Retailer share arrangements
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
|
Platform revenue
|
$
|
427
|
|
|
$
|
394
|
|
|
$
|
836
|
|
|
$
|
782
|
|
|
|
At June 30, 2015
|
|
At December 31, 2014
|
||||||||||||
|
($ in millions)
|
Amortized
Cost
|
|
Estimated Fair Value
|
|
Amortized
Cost
|
|
Estimated Fair Value
|
||||||||
|
Debt:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency
|
$
|
3,273
|
|
|
$
|
3,274
|
|
|
$
|
1,252
|
|
|
$
|
1,252
|
|
|
State and municipal
|
55
|
|
|
54
|
|
|
57
|
|
|
57
|
|
||||
|
Residential mortgage-backed
|
344
|
|
|
339
|
|
|
271
|
|
|
271
|
|
||||
|
U.S. corporate debt
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
|
Equity
|
15
|
|
|
15
|
|
|
15
|
|
|
15
|
|
||||
|
Total
|
$
|
3,687
|
|
|
$
|
3,682
|
|
|
$
|
1,598
|
|
|
$
|
1,598
|
|
|
($ in millions)
|
Due in 1 Year
or Less
|
|
Due After 1
through
5 Years
|
|
Due After 5
through
10 Years
|
|
Due After
10 years
|
|
Total
|
||||||||||
|
Debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government and federal agency
|
$
|
1,875
|
|
|
$
|
1,399
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,274
|
|
|
State and municipal
|
—
|
|
|
—
|
|
|
1
|
|
|
53
|
|
|
54
|
|
|||||
|
Residential mortgage-backed
|
—
|
|
|
—
|
|
|
—
|
|
|
339
|
|
|
339
|
|
|||||
|
Total
(1)
|
$
|
1,875
|
|
|
$
|
1,399
|
|
|
$
|
1
|
|
|
$
|
392
|
|
|
$
|
3,667
|
|
|
Weighted average yield
(2)
|
0.1
|
%
|
|
0.5
|
%
|
|
3.9
|
%
|
|
3.5
|
%
|
|
0.6
|
%
|
|||||
|
(1)
|
Amounts stated represent estimated fair value.
|
|
(2)
|
Weighted average yield is calculated based on the amortized cost of each security. In calculating yield, no adjustment has been made with respect to any tax exempt obligations.
|
|
($ in millions)
|
At June 30, 2015
|
|
(%)
|
|
At December 31, 2014
|
|
(%)
|
||||||
|
Loans
|
|
|
|
|
|
||||||||
|
Credit cards
|
$
|
58,827
|
|
|
95.8
|
%
|
|
$
|
58,880
|
|
|
96.1
|
%
|
|
Consumer installment loans
|
1,138
|
|
|
1.9
|
|
|
1,063
|
|
|
1.7
|
|
||
|
Commercial credit products
|
1,410
|
|
|
2.3
|
|
|
1,320
|
|
|
2.2
|
|
||
|
Other
|
56
|
|
|
—
|
|
|
23
|
|
|
—
|
|
||
|
Total loans
|
$
|
61,431
|
|
|
100.0
|
%
|
|
$
|
61,286
|
|
|
100.0
|
%
|
|
($ in millions)
|
Within 1 Year
(1)
|
|
1-5 Years
|
|
After 5 Years
|
|
Total
|
||||||||
|
Loans
|
|
|
|
|
|
|
|
||||||||
|
Credit cards
|
$
|
58,827
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
58,827
|
|
|
Consumer installment loans
|
20
|
|
|
607
|
|
|
511
|
|
|
1,138
|
|
||||
|
Commercial credit products
|
1,410
|
|
|
—
|
|
|
—
|
|
|
1,410
|
|
||||
|
Other
|
39
|
|
|
13
|
|
|
4
|
|
|
56
|
|
||||
|
Total loans
|
$
|
60,296
|
|
|
$
|
620
|
|
|
$
|
515
|
|
|
$
|
61,431
|
|
|
Loans due after one year at fixed interest rates
|
N/A
|
|
|
$
|
620
|
|
|
$
|
545
|
|
|
$
|
1,165
|
|
|
|
Loans due after one year at variable interest rates
|
N/A
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total loans due after one year
|
N/A
|
|
|
$
|
620
|
|
|
$
|
545
|
|
|
$
|
1,165
|
|
|
|
(1)
|
Credit card loans have minimum payment requirements but no stated maturity and therefore are included in the due within one year category. However, many of our credit card holders will revolve their balances, which may extend their repayment period beyond one year for balances at
June 30, 2015
.
|
|
($ in millions)
|
|
Loan Receivables
Outstanding
(1)
|
|
% of Total Loan
Receivables
Outstanding
|
|||
|
State
|
|
||||||
|
Texas
|
|
$
|
6,000
|
|
|
9.8
|
%
|
|
California
|
|
$
|
5,866
|
|
|
9.5
|
%
|
|
Florida
|
|
$
|
4,740
|
|
|
7.7
|
%
|
|
New York
|
|
$
|
3,471
|
|
|
5.7
|
%
|
|
Pennsylvania
|
|
$
|
2,731
|
|
|
4.4
|
%
|
|
(1)
|
Based on June 2015 customer statement-end balances extrapolated to
June 30, 2015
. Individual customer balances at
June 30, 2015
are not available without undue burden and expense.
|
|
($ in millions)
|
At June 30, 2015
|
|
At December 31, 2014
|
||||
|
Non-accrual loan receivables
|
$
|
2
|
|
|
$
|
2
|
|
|
Loans contractually 90 days past-due and still accruing interest
|
931
|
|
|
1,160
|
|
||
|
Earning TDRs
(1)
|
675
|
|
|
670
|
|
||
|
Non-accrual, past-due and restructured loan receivables
|
$
|
1,608
|
|
|
$
|
1,832
|
|
|
(1)
|
At June 30, 2015
and December 31, 2014, balances exclude
$44 million
and $54 million, respectively, of TDRs which are included in loans contractually 90 days past-due and still accruing interest on the balance. See Note 4.
Loan Receivables and Allowance for Loan Losses
to our condensed consolidated and combined financial statements for additional information on the financial effects of TDRs for the three and
six months ended
June 30, 2015
and 2014.
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Ratio of net charge-offs to average loan receivables, including held for sale
|
4.63
|
%
|
|
4.88
|
%
|
|
4.56
|
%
|
|
4.85
|
%
|
|
($ in millions)
|
Balance at April 1, 2015
|
|
|
Provision charged to operations
|
|
|
Gross charge-offs
|
|
|
Recoveries
|
|
|
Balance at June 30, 2015
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit cards
|
$
|
3,184
|
|
|
$
|
723
|
|
|
$
|
(814
|
)
|
|
$
|
136
|
|
|
$
|
3,229
|
|
|
Consumer installment loans
|
24
|
|
|
2
|
|
|
(7
|
)
|
|
4
|
|
|
23
|
|
|||||
|
Commercial credit products
|
47
|
|
|
14
|
|
|
(13
|
)
|
|
1
|
|
|
49
|
|
|||||
|
Other
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
$
|
1
|
|
||||
|
Total
|
$
|
3,255
|
|
|
$
|
740
|
|
|
$
|
(834
|
)
|
|
$
|
141
|
|
|
$
|
3,302
|
|
|
($ in millions)
|
Balance at April 1, 2014
|
|
|
Provision charged to operations
|
|
|
Gross charge-offs
|
|
|
Recoveries
|
|
|
Balance at June 30, 2014
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit cards
|
$
|
2,935
|
|
|
$
|
662
|
|
(a)
|
$
|
(792
|
)
|
|
$
|
134
|
|
|
$
|
2,939
|
|
|
Consumer installment loans
|
17
|
|
|
7
|
|
|
(7
|
)
|
|
3
|
|
|
20
|
|
|||||
|
Commercial credit products
|
46
|
|
|
12
|
|
|
(13
|
)
|
|
2
|
|
|
47
|
|
|||||
|
Total
|
$
|
2,998
|
|
|
$
|
681
|
|
|
$
|
(812
|
)
|
|
$
|
139
|
|
|
$
|
3,006
|
|
|
|
Balance at
January 1, 2015
|
|
|
Provision
Charged to
Operations
|
|
|
Gross Charge-
Offs
|
|
|
Recoveries
|
|
|
Balance at
June 30, 2015
|
|
|||||
|
($ in millions)
|
|
||||||||||||||||||
|
Credit cards
|
$
|
3,169
|
|
|
$
|
1,392
|
|
|
$
|
(1,648
|
)
|
|
$
|
316
|
|
|
$
|
3,229
|
|
|
Consumer installment loans
|
22
|
|
|
9
|
|
|
(16
|
)
|
|
8
|
|
|
23
|
|
|||||
|
Commercial credit products
|
45
|
|
|
25
|
|
|
(24
|
)
|
|
3
|
|
|
49
|
|
|||||
|
Other
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Total
|
$
|
3,236
|
|
|
$
|
1,427
|
|
|
$
|
(1,688
|
)
|
|
$
|
327
|
|
|
$
|
3,302
|
|
|
|
Balance at
January 1, 2014
|
|
|
Provision
Charged to
Operations
|
|
|
Gross Charge-
Offs
|
|
|
Recoveries
|
|
|
Balance at
June 30, 2014
|
|
|||||
|
($ in millions)
|
|
||||||||||||||||||
|
Credit cards
|
$
|
2,827
|
|
|
$
|
1,414
|
|
(a)
|
$
|
(1,573
|
)
|
|
$
|
271
|
|
|
$
|
2,939
|
|
|
Consumer installment loans
|
19
|
|
|
9
|
|
|
(14
|
)
|
|
6
|
|
|
20
|
|
|||||
|
Commercial credit products
|
46
|
|
|
22
|
|
|
(25
|
)
|
|
4
|
|
|
47
|
|
|||||
|
Total
|
$
|
2,892
|
|
|
$
|
1,445
|
|
|
$
|
(1,612
|
)
|
|
$
|
281
|
|
|
$
|
3,006
|
|
|
(a)
|
Includes a
$57 million
reduction in provision for loan losses associated with the classification of certain loan receivables as held for sale.
|
|
|
2015
|
|
2014
|
||||||||||||||||
|
Three months ended June 30 ($ in millions)
|
Average
Balance
|
|
%
|
|
Average
Rate
|
|
Average
Balance
|
|
%
|
|
Average
Rate
|
||||||||
|
Deposits
(1)
|
$
|
35,908
|
|
|
59.9
|
%
|
|
1.6
|
%
|
|
$
|
28,568
|
|
|
55.7
|
%
|
|
1.5
|
%
|
|
Securitized financings
|
14,026
|
|
|
23.4
|
|
|
1.5
|
|
|
14,727
|
|
|
28.7
|
|
|
1.5
|
|
||
|
Bank term loan
|
5,401
|
|
|
9.0
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Senior unsecured notes
|
4,592
|
|
|
7.7
|
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Related party debt
|
—
|
|
|
—
|
|
|
—
|
|
|
7,959
|
|
|
15.6
|
|
|
2.2
|
|
||
|
Total
|
$
|
59,927
|
|
|
100.0
|
%
|
|
1.8
|
%
|
|
$
|
51,254
|
|
|
100.0
|
%
|
|
1.6
|
%
|
|
(1)
|
Excludes
$166 million
and
$221 million
average balance of non-interest-bearing deposits for the three months ended
June 30, 2015
and
June 30, 2014
, respectively. Non-interest-bearing deposits comprise less than 10% of total deposits for the three months ended
June 30, 2015
and 2014.
|
|
|
2015
|
|
2014
|
||||||||||||||||
|
Six months ended June 30 ($ in millions)
|
Average
Balance
|
|
%
|
|
Average
Rate
|
|
Average
Balance
|
|
%
|
|
Average
Rate
|
||||||||
|
Deposits
(1)
|
$
|
35,538
|
|
|
59.0
|
%
|
|
1.6
|
%
|
|
$
|
27,488
|
|
|
54.5
|
%
|
|
1.5
|
%
|
|
Securitized financings
|
14,099
|
|
|
23.4
|
|
|
1.5
|
|
|
14,799
|
|
|
29.4
|
|
|
1.4
|
|
||
|
Bank term loan
|
6,011
|
|
|
10.0
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Senior unsecured notes
|
4,307
|
|
|
7.2
|
|
|
3.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Related party debt
|
232
|
|
|
0.4
|
|
|
3.5
|
|
|
8,131
|
|
|
16.1
|
|
|
2.2
|
|
||
|
Total
|
$
|
60,187
|
|
|
100.0
|
%
|
|
1.8
|
%
|
|
$
|
50,418
|
|
|
100.0
|
%
|
|
1.6
|
%
|
|
(1)
|
Excludes
$153 million
and
$282 million
average balance of non-interest-bearing deposits for the six months ended
June 30, 2015
and
June 30, 2014
, respectively. Non-interest-bearing deposits comprise less than 10% of total deposits for the six months ended
June 30, 2015
and 2014.
|
|
Three months ended June 30 ($ in millions)
|
2015
|
|
2014
|
||||||||||||||||
|
Average
Balance
(1)
|
|
% of
Total
|
|
Average
Rate
|
|
Average
Balance
(1)
|
|
% of
Total
|
|
Average
Rate
|
|||||||||
|
Direct deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Certificates of deposit (including IRA certificates of deposit)
|
$
|
14,966
|
|
|
41.7
|
%
|
|
1.4
|
%
|
|
$
|
10,335
|
|
|
36.2
|
%
|
|
1.2
|
%
|
|
Savings accounts (including money market accounts)
|
7,438
|
|
|
20.7
|
|
|
1.0
|
|
|
3,796
|
|
|
13.3
|
|
|
0.9
|
|
||
|
Brokered deposits
|
13,504
|
|
|
37.6
|
|
|
2.3
|
|
|
14,437
|
|
|
50.5
|
|
|
1.9
|
|
||
|
Total interest-bearing deposits
|
$
|
35,908
|
|
|
100.0
|
%
|
|
1.6
|
%
|
|
$
|
28,568
|
|
|
100.0
|
%
|
|
1.5
|
%
|
|
Six months ended June 30 ($ in millions)
|
2015
|
|
2014
|
||||||||||||||||
|
Average
Balance
(1)
|
|
% of
Total
|
|
Average
Rate
|
|
Average
Balance
(1)
|
|
% of
Total
|
|
Average
Rate
|
|||||||||
|
Direct deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Certificates of deposit (including IRA certificates of deposit)
|
$
|
14,414
|
|
|
40.6
|
%
|
|
1.4
|
%
|
|
$
|
9,567
|
|
|
34.8
|
%
|
|
1.2
|
%
|
|
Savings accounts (including money market accounts)
|
6,981
|
|
|
19.6
|
|
|
1.0
|
|
|
3,333
|
|
|
12.1
|
|
|
0.9
|
|
||
|
Brokered deposits
|
14,143
|
|
|
39.8
|
|
|
2.2
|
|
|
14,588
|
|
|
53.1
|
|
|
1.9
|
|
||
|
Total interest-bearing deposits
|
$
|
35,538
|
|
|
100.0
|
%
|
|
1.6
|
%
|
|
$
|
27,488
|
|
|
100.0
|
%
|
|
1.5
|
%
|
|
(1)
|
Average balances are based on monthly balances. Calculation of daily averages at this time involves undue burden and expense. We believe our average balance data is representative of our operations.
|
|
($ in millions)
|
3 Months or
Less
|
|
Over
3 Months
but within
6 Months
|
|
Over
6 Months
but within
12 Months
|
|
Over
12 Months
|
|
Total
|
||||||||||
|
U.S. deposits (less than $100,000)
(1)
|
$
|
4,532
|
|
|
$
|
1,534
|
|
|
$
|
2,326
|
|
|
$
|
11,768
|
|
|
$
|
20,160
|
|
|
U.S. deposits ($100,000 or more)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct deposits:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Certificates of deposit (including IRA certificates of deposit)
|
1,474
|
|
|
1,604
|
|
|
3,908
|
|
|
3,819
|
|
|
10,805
|
|
|||||
|
Savings accounts (including money market accounts)
|
6,580
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,580
|
|
|||||
|
Brokered deposits:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sweep accounts
|
227
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
227
|
|
|||||
|
Total
|
$
|
12,813
|
|
|
$
|
3,138
|
|
|
$
|
6,234
|
|
|
$
|
15,587
|
|
|
$
|
37,772
|
|
|
(1)
|
Includes brokered certificates of deposit for which underlying individual deposit balances are assumed to be less than $100,000.
|
|
($ in millions)
|
Less Than
One Year
|
|
One Year
Through
Three
Years
|
|
Four
Years
Through
Five
Years
|
|
After Five
Years
|
|
Total
|
||||||||||
|
Scheduled maturities of long-term borrowings—owed to securitization investors:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
MNT
(1)
|
$
|
1,243
|
|
|
$
|
8,335
|
|
|
$
|
1,913
|
|
|
$
|
—
|
|
|
$
|
11,491
|
|
|
SFT
|
375
|
|
|
1,875
|
|
|
—
|
|
|
—
|
|
|
2,250
|
|
|||||
|
SRT
|
51
|
|
|
156
|
|
|
—
|
|
|
—
|
|
|
207
|
|
|||||
|
Total long-term borrowings—owed to securitization investors
|
$
|
1,669
|
|
|
$
|
10,366
|
|
|
$
|
1,913
|
|
|
$
|
—
|
|
|
$
|
13,948
|
|
|
(1)
|
Excludes subordinated classes of MNT notes that we own.
|
|
|
Note Principal Balance
($ in millions)
|
|
# of Series
Outstanding
|
|
Three-Month Rolling
Average Excess
Spread
(1)
|
||||
|
MNT
(2)
|
$
|
12,854
|
|
|
20
|
|
|
13.8% to 17.3%
|
|
|
SFT
|
$
|
2,250
|
|
|
9
|
|
|
13.4
|
%
|
|
SRT
|
$
|
207
|
|
|
1
|
|
|
38.5
|
%
|
|
(1)
|
Represents the excess spread (generally calculated as interest income collected from the applicable pool of loan receivables less applicable net charge-offs, interest expense and servicing costs, divided by the aggregate principal amount of loan receivables in the applicable pool) for each trust (or, in the case of MNT, represents a range of the excess spreads relating to the particular series outstanding as of June 30, 2015 issued within the trust, omitting any series that have not been outstanding for at least three monthly periods), in each case calculated in accordance with the applicable trust or series documentation, for the three securitization monthly periods ending prior to
June 30, 2015
.
|
|
(2)
|
Includes subordinated classes of MNT notes that we own.
|
|
|
Basel III Transition
|
|
Basel I
|
|
|
|
|
|||||||||||||
|
|
At June 30, 2015
|
|
At December 31, 2014
|
|
Minimum to be Well-
Capitalized under
Prompt Corrective Action Provisions
|
|||||||||||||||
|
($ in millions)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
Total risk-based capital
|
$
|
11,484
|
|
|
18.5
|
%
|
|
$
|
10,106
|
|
|
16.2
|
%
|
|
$
|
6,199
|
|
|
10.0
|
%
|
|
Tier 1 risk-based capital
|
$
|
10,678
|
|
|
17.2
|
%
|
|
$
|
9,297
|
|
|
14.9
|
%
|
|
$
|
4,959
|
|
|
8.0
|
%
|
|
Tier 1 leverage
|
$
|
10,678
|
|
|
14.6
|
%
|
|
$
|
9,297
|
|
|
12.5
|
%
|
|
$
|
3,665
|
|
|
5.0
|
%
|
|
Common equity Tier 1 capital
|
$
|
10,678
|
|
|
17.2
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
4,029
|
|
|
6.5
|
%
|
|
|
Tier 1 common equity
|
N/A
|
|
|
N/A
|
|
|
$
|
9,297
|
|
|
14.9
|
%
|
|
N/A
|
|
|
N/A
|
|
||
|
|
Basel III Fully Phased-in (estimated)
|
||||||||||||
|
|
At June 30, 2015
|
|
At December 31, 2014
|
||||||||||
|
($ in millions)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
Common equity Tier 1 capital
|
$
|
10,347
|
|
|
16.4
|
%
|
|
$
|
9,277
|
|
|
14.5
|
%
|
|
($ in millions)
|
At June 30, 2015
|
|
At December 31, 2014
|
||||
|
Equity to Tier 1 capital, Tier 1 common equity and Risk-based capital
|
|
|
|
||||
|
Total equity
|
$
|
11,578
|
|
|
$
|
10,478
|
|
|
Unrealized (gains) / losses on investment securities
|
—
|
|
|
—
|
|
||
|
Disallowed goodwill and other disallowed intangible assets
|
(1,524
|
)
|
|
(1,181
|
)
|
||
|
|
|
|
|
||||
|
Basel I - Tier 1 capital and Tier 1 common equity
|
|
|
$
|
9,297
|
|
||
|
|
|
|
|
||||
|
Adjustments for certain other intangible assets and deferred tax liabilities
|
|
|
(20
|
)
|
|||
|
|
|
|
|
||||
|
Adjustments for certain deferred tax liabilities and certain items in accumulated comprehensive income (loss)
|
293
|
|
|
|
|||
|
|
|
|
|
||||
|
Basel III - Common equity Tier 1 (fully phased-in)
|
$
|
10,347
|
|
|
$
|
9,277
|
|
|
|
|
|
|
||||
|
Adjustments related to capital components during transition
|
331
|
|
|
|
|||
|
|
|
|
|
||||
|
Tier 1 capital and Common Tier 1 equity
(1)
|
$
|
10,678
|
|
|
9,297
|
|
|
|
|
|
|
|
||||
|
Allowance for loan losses includible in risk-based capital
|
806
|
|
|
809
|
|
||
|
|
|
|
|
||||
|
Risk-based capital
|
$
|
11,484
|
|
|
$
|
10,106
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Total assets to leveraged assets
|
|
|
|
||||
|
Total assets
(2)
|
$
|
74,143
|
|
|
$
|
75,707
|
|
|
Disallowed goodwill and other disallowed intangible assets, net of related deferred tax liabilities
|
(903
|
)
|
|
(1,181
|
)
|
||
|
Other
|
60
|
|
|
79
|
|
||
|
|
|
|
|
||||
|
Total assets for leverage capital purposes
(1)
|
$
|
73,300
|
|
|
$
|
74,605
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Risk-weighted assets - Basel I
|
N/A
|
|
|
$
|
62,270
|
|
|
|
|
|
|
|
||||
|
Risk-weighted assets - Basel III (fully phased-in)
(3)
|
$
|
62,970
|
|
|
$
|
64,162
|
|
|
|
|
|
|
||||
|
Risk-weighted assets - Basel III (transition)
(3)
|
$
|
61,985
|
|
|
N/A
|
|
|
|
|
|
|
|
||||
|
(1)
|
Beginning June 30, 2015, regulatory capital amounts are calculated under Basel III rules, subject to transition provisions. The Company reported under Basel I rules for periods prior to June 30, 2015.
|
|
(2)
|
Represents total average assets at June 30, 2015 and total assets at December 31, 2014.
|
|
(3)
|
Key differences between Basel III transition rules and fully phased-in Basel III rules relate to the calculation of risk-weighted assets including, but not limited to, risk weighting of deferred tax assets and adjustments for certain intangible assets.
|
|
|
Bank
|
|
Minimum to be Well-
Capitalized under Prompt Corrective Action Provisions - Basel III |
||||||||||
|
At June 30, 2015 ($ in millions)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
Common equity Tier 1 capital
|
$
|
7,143
|
|
|
16.4
|
%
|
|
$
|
2,839
|
|
|
6.5
|
%
|
|
Total risk-based capital
|
$
|
7,712
|
|
|
17.7
|
%
|
|
$
|
4,367
|
|
|
10.0
|
%
|
|
Tier 1 risk-based capital
|
$
|
7,143
|
|
|
16.4
|
%
|
|
$
|
3,494
|
|
|
8.0
|
%
|
|
Tier 1 leverage
|
$
|
7,143
|
|
|
14.0
|
%
|
|
$
|
2,556
|
|
|
5.0
|
%
|
|
|
Bank
|
|
Minimum to be Well-
Capitalized under Prompt Corrective Action Provisions - Basel I |
||||||||||
|
At December 31, 2014 ($ in millions)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
Total risk-based capital
|
$
|
7,100
|
|
|
17.1
|
%
|
|
$
|
4,152
|
|
|
10.0
|
%
|
|
Tier 1 risk-based capital
|
$
|
6,559
|
|
|
15.8
|
%
|
|
$
|
2,491
|
|
|
6.0
|
%
|
|
Tier 1 leverage
|
$
|
6,559
|
|
|
13.4
|
%
|
|
$
|
2,449
|
|
|
5.0
|
%
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions, except per share data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on loans (Note 4)
|
$
|
3,166
|
|
|
$
|
2,920
|
|
|
$
|
6,306
|
|
|
$
|
5,848
|
|
|
Interest on investment securities
|
11
|
|
|
6
|
|
|
21
|
|
|
11
|
|
||||
|
Total interest income
|
3,177
|
|
|
2,926
|
|
|
6,327
|
|
|
5,859
|
|
||||
|
Interest expense:
|
|
|
|
|
|
|
|
||||||||
|
Interest on deposits
|
146
|
|
|
109
|
|
|
283
|
|
|
205
|
|
||||
|
Interest on borrowings of consolidated securitization entities
|
53
|
|
|
54
|
|
|
105
|
|
|
101
|
|
||||
|
Interest on third-party debt
|
71
|
|
|
—
|
|
|
153
|
|
|
—
|
|
||||
|
Interest on related party debt (Note 13)
|
—
|
|
|
43
|
|
|
4
|
|
|
90
|
|
||||
|
Total interest expense
|
270
|
|
|
206
|
|
|
545
|
|
|
396
|
|
||||
|
Net interest income
|
2,907
|
|
|
2,720
|
|
|
5,782
|
|
|
5,463
|
|
||||
|
Retailer share arrangements
|
(621
|
)
|
|
(590
|
)
|
|
(1,281
|
)
|
|
(1,184
|
)
|
||||
|
Net interest income, after retailer share arrangements
|
2,286
|
|
|
2,130
|
|
|
4,501
|
|
|
4,279
|
|
||||
|
Provision for loan losses (Note 4)
|
740
|
|
|
681
|
|
|
1,427
|
|
|
1,445
|
|
||||
|
Net interest income, after retailer share arrangements and provision for loan losses
|
1,546
|
|
|
1,449
|
|
|
3,074
|
|
|
2,834
|
|
||||
|
Other income:
|
|
|
|
|
|
|
|
||||||||
|
Interchange revenue
|
123
|
|
|
92
|
|
|
223
|
|
|
168
|
|
||||
|
Debt cancellation fees
|
61
|
|
|
70
|
|
|
126
|
|
|
140
|
|
||||
|
Loyalty programs
|
(94
|
)
|
|
(63
|
)
|
|
(172
|
)
|
|
(106
|
)
|
||||
|
Other
|
30
|
|
|
13
|
|
|
44
|
|
|
25
|
|
||||
|
Total other income
|
120
|
|
|
112
|
|
|
221
|
|
|
227
|
|
||||
|
Other expense:
|
|
|
|
|
|
|
|
||||||||
|
Employee costs
|
250
|
|
|
207
|
|
|
489
|
|
|
400
|
|
||||
|
Professional fees
|
156
|
|
|
145
|
|
|
318
|
|
|
275
|
|
||||
|
Marketing and business development
|
108
|
|
|
97
|
|
|
190
|
|
|
180
|
|
||||
|
Information processing
|
74
|
|
|
53
|
|
|
137
|
|
|
105
|
|
||||
|
Other
|
217
|
|
|
295
|
|
|
417
|
|
|
447
|
|
||||
|
Total other expense
|
805
|
|
|
797
|
|
|
1,551
|
|
|
1,407
|
|
||||
|
Earnings before provision for income taxes
|
861
|
|
|
764
|
|
|
1,744
|
|
|
1,654
|
|
||||
|
Provision for income taxes (Note 12)
|
320
|
|
|
292
|
|
|
651
|
|
|
624
|
|
||||
|
Net earnings
|
$
|
541
|
|
|
$
|
472
|
|
|
$
|
1,093
|
|
|
$
|
1,030
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.65
|
|
|
$
|
0.67
|
|
|
$
|
1.31
|
|
|
$
|
1.46
|
|
|
Diluted
|
$
|
0.65
|
|
|
$
|
0.67
|
|
|
$
|
1.31
|
|
|
$
|
1.46
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
|
2014
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net earnings
|
$
|
541
|
|
|
$
|
472
|
|
|
$
|
1,093
|
|
|
$
|
1,030
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
(4
|
)
|
|
3
|
|
|
(3
|
)
|
|
5
|
|
||||
|
Currency translation adjustments
|
1
|
|
|
—
|
|
|
(5
|
)
|
|
1
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Other comprehensive income (loss)
|
(3
|
)
|
|
3
|
|
|
(7
|
)
|
|
6
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income
|
$
|
538
|
|
|
$
|
475
|
|
|
$
|
1,086
|
|
|
$
|
1,036
|
|
|
($ in millions)
|
At June 30, 2015
|
|
At December 31, 2014
|
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Cash and equivalents
|
$
|
10,621
|
|
|
$
|
11,828
|
|
|
Investment securities (Note 3)
|
3,682
|
|
|
1,598
|
|
||
|
Loan receivables: (Notes 4 and 5)
|
|
|
|
||||
|
Unsecuritized loans held for investment
|
36,019
|
|
|
34,335
|
|
||
|
Restricted loans of consolidated securitization entities
|
25,412
|
|
|
26,951
|
|
||
|
Total loan receivables
|
61,431
|
|
|
61,286
|
|
||
|
Less: Allowance for loan losses
|
(3,302
|
)
|
|
(3,236
|
)
|
||
|
Loan receivables, net
|
58,129
|
|
|
58,050
|
|
||
|
Loan receivables held for sale (Note 4)
|
—
|
|
|
332
|
|
||
|
Goodwill
|
949
|
|
|
949
|
|
||
|
Intangible assets, net (Note 6)
|
575
|
|
|
519
|
|
||
|
Other assets
(a)
|
1,794
|
|
|
2,431
|
|
||
|
Total assets
|
$
|
75,750
|
|
|
$
|
75,707
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
||||
|
Deposits: (Note 7)
|
|
|
|
||||
|
Interest-bearing deposit accounts
|
$
|
37,629
|
|
|
$
|
34,847
|
|
|
Non-interest-bearing deposit accounts
|
143
|
|
|
108
|
|
||
|
Total deposits
|
37,772
|
|
|
34,955
|
|
||
|
Borrowings: (Notes 5 and 8)
|
|
|
|
||||
|
Borrowings of consolidated securitization entities
|
13,948
|
|
|
14,967
|
|
||
|
Bank term loan
|
5,151
|
|
|
8,245
|
|
||
|
Senior unsecured notes
|
4,593
|
|
|
3,593
|
|
||
|
Related party debt (Note 13)
|
—
|
|
|
655
|
|
||
|
Total borrowings
|
23,692
|
|
|
27,460
|
|
||
|
Accrued expenses and other liabilities
|
2,708
|
|
|
2,814
|
|
||
|
Total liabilities
|
$
|
64,172
|
|
|
$
|
65,229
|
|
|
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Common Stock, par share value $0.001 per share; 4,000,000,000 shares authorized, 833,764,963 and 833,764,589 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively
|
$
|
1
|
|
|
$
|
1
|
|
|
Additional paid-in capital
|
9,422
|
|
|
9,408
|
|
||
|
Retained earnings
|
2,172
|
|
|
1,079
|
|
||
|
Accumulated other comprehensive income (loss):
|
|
|
|
||||
|
Investment securities
|
(3
|
)
|
|
—
|
|
||
|
Currency translation adjustments
|
(13
|
)
|
|
(8
|
)
|
||
|
Other
|
(1
|
)
|
|
(2
|
)
|
||
|
Total equity
|
11,578
|
|
|
10,478
|
|
||
|
Total liabilities and equity
|
$
|
75,750
|
|
|
$
|
75,707
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
($ in millions, shares in thousands)
|
Shares
|
|
Amount
|
|
Additional Paid-in Capital
|
|
Parent's Net Investment
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Equity
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at January 1, 2014
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,973
|
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
5,960
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
1,030
|
|
|
—
|
|
|
—
|
|
|
1,030
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||||
|
Changes in Parent's net investment
|
—
|
|
|
—
|
|
|
—
|
|
|
(603
|
)
|
|
—
|
|
|
—
|
|
|
(603
|
)
|
||||||
|
Conversion of parent's net investment into common stock
|
705,271
|
|
|
1
|
|
|
6,399
|
|
|
(6,400
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Balance at June 30, 2014
|
705,271
|
|
|
$
|
1
|
|
|
$
|
6,399
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
6,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at January 1, 2015
|
833,765
|
|
|
$
|
1
|
|
|
$
|
9,408
|
|
|
$
|
—
|
|
|
$
|
1,079
|
|
|
$
|
(10
|
)
|
|
$
|
10,478
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,093
|
|
|
—
|
|
|
1,093
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||
|
Balance at June 30, 2015
|
833,765
|
|
|
$
|
1
|
|
|
$
|
9,422
|
|
|
$
|
—
|
|
|
$
|
2,172
|
|
|
$
|
(17
|
)
|
|
$
|
11,578
|
|
|
|
Six months ended June 30,
|
||||||
|
(
$ in millions
)
|
2015
|
|
2014
|
||||
|
Cash flows - operating activities
|
|
|
|
||||
|
Net earnings
|
$
|
1,093
|
|
|
$
|
1,030
|
|
|
Adjustments to reconcile net earnings to cash provided from operating activities
|
|
|
|
||||
|
Provision for loan losses
|
1,427
|
|
|
1,445
|
|
||
|
Deferred income taxes
|
25
|
|
|
(58
|
)
|
||
|
Depreciation and amortization
|
81
|
|
|
63
|
|
||
|
(Increase) decrease in interest and fees receivable
|
195
|
|
|
180
|
|
||
|
(Increase) decrease in other assets
|
(99
|
)
|
|
101
|
|
||
|
Increase (decrease) in accrued expenses and other liabilities
|
66
|
|
|
214
|
|
||
|
All other operating activities
|
190
|
|
|
24
|
|
||
|
Cash from (used for) operating activities
|
2,978
|
|
|
2,999
|
|
||
|
|
|
|
|
||||
|
Cash flows - investing activities
|
|
|
|
||||
|
Maturity and redemption of investment securities
|
1,034
|
|
|
10
|
|
||
|
Purchases of investment securities
|
(3,123
|
)
|
|
(63
|
)
|
||
|
Acquisition of loan receivables
|
(931
|
)
|
|
—
|
|
||
|
Net (increase) decrease in restricted cash and equivalents
|
803
|
|
|
(111
|
)
|
||
|
Proceeds from sale of loan receivables
|
392
|
|
|
—
|
|
||
|
Net (increase) decrease in loan receivables
|
(966
|
)
|
|
(587
|
)
|
||
|
All other investing activities
|
(200
|
)
|
|
(264
|
)
|
||
|
Cash from (used for) investing activities
|
(2,991
|
)
|
|
(1,015
|
)
|
||
|
|
|
|
|
||||
|
Cash flows - financing activities
|
|
|
|
||||
|
Borrowings of consolidated securitization entities
|
|
|
|
||||
|
Proceeds from issuance of securitized debt
|
2,175
|
|
|
3,400
|
|
||
|
Maturities and repayment of securitized debt
|
(3,193
|
)
|
|
(3,647
|
)
|
||
|
Third-party debt
|
|
|
|
||||
|
Proceeds from issuance of third-party debt
|
998
|
|
|
—
|
|
||
|
Maturities and repayment of third-party debt
|
(3,094
|
)
|
|
—
|
|
||
|
Related party debt
|
|
|
|
||||
|
Maturities and repayment of related party debt
|
(655
|
)
|
|
(1,195
|
)
|
||
|
Net increase (decrease) in deposits
|
2,597
|
|
|
4,595
|
|
||
|
Net transfers (to) from Parent
|
—
|
|
|
(603
|
)
|
||
|
All other financing activities
|
(22
|
)
|
|
(71
|
)
|
||
|
Cash from (used for) financing activities
|
(1,194
|
)
|
|
2,479
|
|
||
|
|
|
|
|
||||
|
Increase (decrease) in cash and equivalents
|
(1,207
|
)
|
|
4,463
|
|
||
|
Cash and equivalents at beginning of period
|
11,828
|
|
|
2,319
|
|
||
|
Cash and equivalents at end of period
|
$
|
10,621
|
|
|
$
|
6,782
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
||||||||||||
|
|
Amortized
|
|
|
unrealized
|
|
|
unrealized
|
|
|
Estimated
|
|
|
Amortized
|
|
|
unrealized
|
|
|
unrealized
|
|
|
Estimated
|
|
||||||||
|
($ in millions)
|
cost
|
|
|
gains
|
|
|
losses
|
|
|
fair value
|
|
|
cost
|
|
|
gains
|
|
|
losses
|
|
|
fair value
|
|
||||||||
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. government and federal agency
|
$
|
3,273
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
3,274
|
|
|
$
|
1,252
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,252
|
|
|
State and municipal
|
55
|
|
|
1
|
|
|
(2
|
)
|
|
54
|
|
|
57
|
|
|
1
|
|
|
(1
|
)
|
|
57
|
|
||||||||
|
Residential mortgage-backed
(a)
|
344
|
|
|
2
|
|
|
(7
|
)
|
|
339
|
|
|
271
|
|
|
3
|
|
|
(3
|
)
|
|
271
|
|
||||||||
|
U.S. corporate debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||||
|
Equity
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||||
|
Total
|
$
|
3,687
|
|
|
$
|
4
|
|
|
$
|
(9
|
)
|
|
$
|
3,682
|
|
|
$
|
1,598
|
|
|
$
|
4
|
|
|
$
|
(4
|
)
|
|
$
|
1,598
|
|
|
(a)
|
At
June 30, 2015
and
December 31, 2014
all of our residential mortgage-backed securities related to securities issued by government-sponsored entities and are pledged by the Bank as collateral to the Federal Reserve to secure Federal Reserve Discount Window advances. All residential mortgage-backed securities are collateralized by U.S. mortgages.
|
|
|
In loss position for
|
||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
||||||||||||
|
|
|
|
Gross
|
|
|
|
|
Gross
|
|
||||||
|
|
Estimated
|
|
|
unrealized
|
|
|
Estimated
|
|
|
unrealized
|
|
||||
|
($ in millions)
|
fair value
|
|
|
losses
|
|
|
fair value
|
|
|
losses
|
|
||||
|
At June 30, 2015
|
|
|
|
|
|
|
|
||||||||
|
Debt
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency
|
$
|
278
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State and municipal
|
35
|
|
|
(2
|
)
|
|
7
|
|
|
—
|
|
||||
|
Residential mortgage-backed
|
197
|
|
|
(3
|
)
|
|
66
|
|
|
(4
|
)
|
||||
|
Total
|
$
|
510
|
|
|
$
|
(5
|
)
|
|
$
|
73
|
|
|
$
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
At December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Debt
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency
|
$
|
700
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State and municipal
|
—
|
|
|
—
|
|
|
34
|
|
|
(1
|
)
|
||||
|
Residential mortgage-backed
|
30
|
|
|
—
|
|
|
85
|
|
|
(3
|
)
|
||||
|
Total
|
$
|
730
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
(4
|
)
|
|
|
Amortized
|
|
|
Estimated
|
|
||
|
At June 30, 2015 ($ in millions)
|
cost
|
|
|
fair value
|
|
||
|
|
|
|
|
||||
|
Due
|
|
|
|
||||
|
Within one year
|
$
|
1,875
|
|
|
$
|
1,875
|
|
|
After one year through five years
|
$
|
1,398
|
|
|
$
|
1,399
|
|
|
After five years through ten years
|
$
|
1
|
|
|
$
|
1
|
|
|
After ten years
|
$
|
54
|
|
|
$
|
53
|
|
|
($ in millions)
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
|
|
||||
|
Credit cards
|
$
|
58,827
|
|
|
$
|
58,880
|
|
|
Consumer installment loans
|
1,138
|
|
|
1,063
|
|
||
|
Commercial credit products
|
1,410
|
|
|
1,320
|
|
||
|
Other
|
56
|
|
|
23
|
|
||
|
Total loan receivables, before allowance for losses
(a)(b)
|
$
|
61,431
|
|
|
$
|
61,286
|
|
|
(a)
|
Total loan receivables include
$25.4
billion and
$27.0
billion of restricted loans of consolidated securitization entities at
June 30, 2015
and
December 31, 2014
, respectively. See Note 5.
Variable Interest Entities
for further information on these restricted loans.
|
|
(b)
|
At
June 30, 2015
and
December 31, 2014
, loan receivables included deferred expense, net of deferred income, of
$20
million and
$46
million, respectively.
|
|
($ in millions)
|
Balance at April 1, 2015
|
|
|
Provision charged to operations
|
|
|
Gross charge-offs
|
|
|
Recoveries
|
|
|
Balance at June 30, 2015
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit cards
|
$
|
3,184
|
|
|
$
|
723
|
|
|
$
|
(814
|
)
|
|
$
|
136
|
|
|
$
|
3,229
|
|
|
Consumer installment loans
|
24
|
|
|
2
|
|
|
(7
|
)
|
|
4
|
|
|
23
|
|
|||||
|
Commercial credit products
|
47
|
|
|
14
|
|
|
(13
|
)
|
|
1
|
|
|
49
|
|
|||||
|
Other
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
$
|
1
|
|
||||
|
Total
|
$
|
3,255
|
|
|
$
|
740
|
|
|
$
|
(834
|
)
|
|
$
|
141
|
|
|
$
|
3,302
|
|
|
($ in millions)
|
Balance at April 1, 2014
|
|
|
Provision charged to operations
|
|
|
Gross charge-offs
|
|
|
Recoveries
|
|
|
Balance at June 30, 2014
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit cards
|
$
|
2,935
|
|
|
$
|
662
|
|
(a)
|
$
|
(792
|
)
|
|
$
|
134
|
|
|
$
|
2,939
|
|
|
Consumer installment loans
|
17
|
|
|
7
|
|
|
(7
|
)
|
|
3
|
|
|
20
|
|
|||||
|
Commercial credit products
|
46
|
|
|
12
|
|
|
(13
|
)
|
|
2
|
|
|
47
|
|
|||||
|
Total
|
$
|
2,998
|
|
|
$
|
681
|
|
|
$
|
(812
|
)
|
|
$
|
139
|
|
|
$
|
3,006
|
|
|
($ in millions)
|
Balance at January 1, 2015
|
|
|
Provision charged to operations
|
|
|
Gross charge-offs
|
|
|
Recoveries
|
|
|
Balance at June 30, 2015
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit cards
|
$
|
3,169
|
|
|
$
|
1,392
|
|
|
$
|
(1,648
|
)
|
|
$
|
316
|
|
|
$
|
3,229
|
|
|
Consumer installment loans
|
22
|
|
|
9
|
|
|
(16
|
)
|
|
8
|
|
|
23
|
|
|||||
|
Commercial credit products
|
45
|
|
|
25
|
|
|
(24
|
)
|
|
3
|
|
|
49
|
|
|||||
|
Other
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
$
|
1
|
|
||||
|
Total
|
$
|
3,236
|
|
|
$
|
1,427
|
|
|
$
|
(1,688
|
)
|
|
$
|
327
|
|
|
$
|
3,302
|
|
|
($ in millions)
|
Balance at January 1, 2014
|
|
|
Provision charged to operations
|
|
|
Gross charge-offs
|
|
|
Recoveries
|
|
|
Balance at June 30, 2014
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit cards
|
$
|
2,827
|
|
|
$
|
1,414
|
|
(a)
|
$
|
(1,573
|
)
|
|
$
|
271
|
|
|
$
|
2,939
|
|
|
Consumer installment loans
|
19
|
|
|
9
|
|
|
(14
|
)
|
|
6
|
|
|
20
|
|
|||||
|
Commercial credit products
|
46
|
|
|
22
|
|
|
(25
|
)
|
|
4
|
|
|
47
|
|
|||||
|
Total
|
$
|
2,892
|
|
|
$
|
1,445
|
|
|
$
|
(1,612
|
)
|
|
$
|
281
|
|
|
$
|
3,006
|
|
|
(a)
|
Includes a
$57 million
reduction in provision for loan losses associated with the classification of certain loan receivables as held for sale.
|
|
At June 30, 2015 ($ in millions)
|
30-89 days delinquent
|
|
|
90 or more days delinquent
|
|
|
Total Past Due
|
|
|
90 or more days delinquent and accruing
|
|
|
Total non-accruing
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit cards
|
$
|
1,200
|
|
|
$
|
919
|
|
|
$
|
2,119
|
|
|
$
|
919
|
|
|
$
|
—
|
|
|
Consumer installment loans
|
12
|
|
|
2
|
|
|
14
|
|
|
—
|
|
|
2
|
|
|||||
|
Commercial credit products
|
26
|
|
|
12
|
|
|
38
|
|
|
12
|
|
|
—
|
|
|||||
|
Total delinquent loans
|
$
|
1,238
|
|
|
$
|
933
|
|
|
$
|
2,171
|
|
|
$
|
931
|
|
|
$
|
2
|
|
|
Percentage of total loan receivables
(a)
|
2.0
|
%
|
|
1.5
|
%
|
|
3.5
|
%
|
|
1.5
|
%
|
|
—
|
%
|
|||||
|
At December 31, 2014 ($ in millions)
|
30-89 days delinquent
|
|
|
90 or more days delinquent
|
|
|
Total Past Due
|
|
|
90 or more days delinquent and accruing
|
|
|
Total non-accruing
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit cards
|
$
|
1,331
|
|
|
$
|
1,147
|
|
|
$
|
2,478
|
|
|
$
|
1,147
|
|
|
$
|
—
|
|
|
Consumer installment loans
|
15
|
|
|
2
|
|
|
17
|
|
|
—
|
|
|
2
|
|
|||||
|
Commercial credit products
|
28
|
|
|
13
|
|
|
41
|
|
|
13
|
|
|
—
|
|
|||||
|
Total delinquent loans
|
$
|
1,374
|
|
|
$
|
1,162
|
|
|
$
|
2,536
|
|
|
$
|
1,160
|
|
|
$
|
2
|
|
|
Percentage of total loan receivables
(a)
|
2.2
|
%
|
|
1.9
|
%
|
|
4.1
|
%
|
|
1.9
|
%
|
|
—
|
%
|
|||||
|
(a)
|
Percentages are calculated based on period-end balances.
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Credit cards
|
$
|
109
|
|
|
$
|
97
|
|
|
$
|
227
|
|
|
$
|
204
|
|
|
Consumer installment loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial credit products
|
1
|
|
|
—
|
|
|
3
|
|
|
2
|
|
||||
|
Total
|
$
|
110
|
|
|
$
|
97
|
|
|
$
|
230
|
|
|
$
|
206
|
|
|
At June 30, 2015 ($ in millions)
|
Total recorded
investment
|
|
|
Related allowance
|
|
|
Net recorded investment
|
|
|
Unpaid principal balance
|
|
||||
|
Credit cards
|
$
|
712
|
|
|
$
|
(235
|
)
|
|
$
|
477
|
|
|
$
|
618
|
|
|
Consumer installment loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial credit products
|
7
|
|
|
(3
|
)
|
|
4
|
|
|
8
|
|
||||
|
Total
|
$
|
719
|
|
|
$
|
(238
|
)
|
|
$
|
481
|
|
|
$
|
626
|
|
|
At December 31, 2014 ($ in millions)
|
Total recorded
investment
|
|
|
Related allowance
|
|
|
Net recorded investment
|
|
|
Unpaid principal balance
|
|
||||
|
Credit cards
|
$
|
716
|
|
|
$
|
(217
|
)
|
|
$
|
499
|
|
|
$
|
613
|
|
|
Consumer installment loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial credit products
|
8
|
|
|
(3
|
)
|
|
5
|
|
|
8
|
|
||||
|
Total
|
$
|
724
|
|
|
$
|
(220
|
)
|
|
$
|
504
|
|
|
$
|
621
|
|
|
Three months ended June 30,
|
2015
|
|
2014
|
||||||||||||||||
|
($ in millions)
|
Interest income recognized during period when loans were impaired
|
|
Interest income that would have been recorded with original terms
|
|
Average recorded investment
|
|
|
Interest income recognized during period when loans were impaired
|
|
Interest income that would have been recorded with original terms
|
|
Average recorded investment
|
|
||||||
|
Credit cards
|
$
|
12
|
|
$
|
36
|
|
$
|
715
|
|
|
$
|
14
|
|
$
|
35
|
|
$
|
749
|
|
|
Consumer installment loans
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Commercial credit products
|
—
|
|
1
|
|
8
|
|
|
—
|
|
1
|
|
11
|
|
||||||
|
Total
|
$
|
12
|
|
$
|
37
|
|
$
|
723
|
|
|
$
|
14
|
|
$
|
36
|
|
$
|
760
|
|
|
Six months ended June 30,
|
2015
|
|
2014
|
||||||||||||||||
|
($ in millions)
|
Interest income recognized during period when loans were impaired
|
|
Interest income that would have been recorded with original terms
|
|
Average recorded investment
|
|
|
Interest income recognized during period when loans were impaired
|
|
Interest income that would have been recorded with original terms
|
|
Average recorded investment
|
|
||||||
|
Credit cards
|
$
|
25
|
|
$
|
72
|
|
$
|
715
|
|
|
$
|
29
|
|
$
|
71
|
|
$
|
766
|
|
|
Consumer installment loans
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Commercial credit products
|
—
|
|
1
|
|
8
|
|
|
—
|
|
1
|
|
11
|
|
||||||
|
Total
|
$
|
25
|
|
$
|
73
|
|
$
|
723
|
|
|
$
|
29
|
|
$
|
72
|
|
$
|
777
|
|
|
Three months ended June 30,
|
2015
|
|
2014
|
||||||||||
|
($ in millions)
|
Accounts defaulted
|
|
|
Loans defaulted
|
|
|
Accounts defaulted
|
|
|
Loans defaulted
|
|
||
|
Credit cards
|
10,956
|
|
|
$
|
21
|
|
|
12,943
|
|
|
$
|
25
|
|
|
Consumer installment loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial credit products
|
29
|
|
|
—
|
|
|
57
|
|
|
1
|
|
||
|
Total
|
10,985
|
|
|
$
|
21
|
|
|
13,000
|
|
|
$
|
26
|
|
|
Six months ended June 30,
|
2015
|
|
2014
|
||||||||||
|
($ in millions)
|
Accounts defaulted
|
|
|
Loans defaulted
|
|
|
Accounts defaulted
|
|
|
Loans defaulted
|
|
||
|
Credit cards
|
17,785
|
|
|
$
|
35
|
|
|
24,944
|
|
|
$
|
49
|
|
|
Consumer installment loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial credit products
|
56
|
|
|
—
|
|
|
105
|
|
|
1
|
|
||
|
Total
|
17,841
|
|
|
$
|
35
|
|
|
25,049
|
|
|
$
|
50
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||
|
|
661 or
|
|
|
601 to
|
|
|
600 or
|
|
|
661 or
|
|
|
601 to
|
|
|
600 or
|
|
|
|
higher
|
|
|
660
|
|
|
less
|
|
|
higher
|
|
|
660
|
|
|
less
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Credit cards
|
73.4
|
%
|
|
19.6
|
%
|
|
7.0
|
%
|
|
72.5
|
%
|
|
19.9
|
%
|
|
7.6
|
%
|
|
Consumer installment loans
|
79.0
|
%
|
|
16.0
|
%
|
|
5.0
|
%
|
|
78.9
|
%
|
|
15.7
|
%
|
|
5.4
|
%
|
|
Commercial credit products
|
86.3
|
%
|
|
9.0
|
%
|
|
4.7
|
%
|
|
86.5
|
%
|
|
8.6
|
%
|
|
4.8
|
%
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Credit cards
|
$
|
3,106
|
|
|
$
|
2,860
|
|
|
$
|
6,185
|
|
|
$
|
5,727
|
|
|
Consumer installment loans
|
26
|
|
|
24
|
|
|
51
|
|
|
47
|
|
||||
|
Commercial credit products
|
34
|
|
|
36
|
|
|
70
|
|
|
74
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
3,166
|
|
|
$
|
2,920
|
|
|
$
|
6,306
|
|
|
$
|
5,848
|
|
|
($ in millions)
|
June 30, 2015
|
|
|
December 31, 2014
|
|
||
|
Assets
|
|
|
|
||||
|
Loan receivables, net
(a)
|
$
|
24,199
|
|
|
$
|
25,645
|
|
|
Other assets
(b)
|
221
|
|
|
1,134
|
|
||
|
Total
|
$
|
24,420
|
|
|
$
|
26,779
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Borrowings
|
$
|
13,948
|
|
|
$
|
14,967
|
|
|
Other liabilities
|
51
|
|
|
368
|
|
||
|
Total
|
$
|
13,999
|
|
|
$
|
15,335
|
|
|
(a)
|
Includes
$1.2
billion and
$1.3
billion of related allowance for loan losses resulting in gross restricted loans of
$25.4
billion and
$27.0
billion at
June 30, 2015
and
December 31, 2014
, respectively.
|
|
(b)
|
Includes
$117 million
and
$1.0 billion
of segregated funds held by the VIEs at June 30, 2015 and December 31, 2014, respectively, which are classified as restricted cash and equivalents and included as a component of other assets in our Condensed Consolidated Statement of Financial Position.
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
($ in millions)
|
Gross carrying amount
|
|
|
Accumulated amortization
|
|
|
Net
|
|
|
Gross carrying amount
|
|
|
Accumulated amortization
|
|
|
Net
|
|
||||||
|
Customer-related
|
$
|
928
|
|
|
$
|
(454
|
)
|
|
$
|
474
|
|
|
$
|
849
|
|
|
$
|
(405
|
)
|
|
$
|
444
|
|
|
Capitalized software
|
164
|
|
|
(63
|
)
|
|
101
|
|
|
120
|
|
|
(45
|
)
|
|
75
|
|
||||||
|
Total
|
$
|
1,092
|
|
|
$
|
(517
|
)
|
|
$
|
575
|
|
|
$
|
969
|
|
|
$
|
(450
|
)
|
|
$
|
519
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||
|
($ in millions)
|
Amount
|
|
Average rate
(a)
|
|
Amount
|
|
Average rate
(a)
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing deposits
|
$
|
37,629
|
|
|
1.6
|
%
|
|
$
|
34,847
|
|
|
1.6
|
%
|
|
Non-interest-bearing deposits
|
143
|
|
|
—
|
|
|
108
|
|
|
—
|
|
||
|
Total deposits
|
$
|
37,772
|
|
|
|
|
$
|
34,955
|
|
|
|
||
|
(a)
|
Based on interest expense for the
six months ended
June 30, 2015
and the year ended
December 31, 2014
and average deposits balances.
|
|
($ in millions)
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
Thereafter
|
|
||||||
|
Deposits
|
$
|
5,915
|
|
|
$
|
8,335
|
|
|
$
|
3,260
|
|
|
$
|
2,039
|
|
|
$
|
3,904
|
|
|
$
|
4,283
|
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||
|
($ in millions)
|
Maturity date
|
|
Amount
(a)
|
|
Weighted average interest rate
|
|
Amount
(a)
|
|
Weighted average interest rate
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Borrowings of consolidated securitization entities
|
2016 - 2020
|
|
$
|
13,948
|
|
|
1.3
|
%
|
|
$
|
14,967
|
|
|
1.2
|
%
|
|
Bank term loan
|
2019
|
|
5,151
|
|
|
2.1
|
%
|
|
8,245
|
|
|
2.1
|
%
|
||
|
Senior unsecured notes
|
2017 - 2024
|
|
4,593
|
|
|
3.2
|
%
|
|
3,593
|
|
|
3.4
|
%
|
||
|
Related party debt
|
N/A
|
|
—
|
|
|
—
|
%
|
|
655
|
|
|
4.2
|
%
|
||
|
Total borrowings
|
|
|
$
|
23,692
|
|
|
|
|
$
|
27,460
|
|
|
|
||
|
(a)
|
The amounts presented for outstanding borrowings include unamortized debt premiums and discounts.
|
|
($ in millions)
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
Thereafter
|
|
||||||
|
Borrowings of consolidated securitization entities
|
$
|
27
|
|
|
$
|
1,722
|
|
|
$
|
6,627
|
|
|
$
|
3,659
|
|
|
$
|
1,163
|
|
|
$
|
750
|
|
|
At June 30, 2015 ($ in millions)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
|
|
|
|
|
|
|
||||||||
|
Debt
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency
|
$
|
—
|
|
|
$
|
3,274
|
|
|
$
|
—
|
|
|
$
|
3,274
|
|
|
State and municipal
|
—
|
|
|
—
|
|
|
54
|
|
|
54
|
|
||||
|
Residential mortgage-backed
|
—
|
|
|
339
|
|
|
—
|
|
|
339
|
|
||||
|
Equity
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||
|
Total
|
$
|
15
|
|
|
$
|
3,613
|
|
|
$
|
54
|
|
|
$
|
3,682
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
At December 31, 2014 ($ in millions)
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
|
|
|
|
|
|
|
||||||||
|
Debt
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and federal agency
|
$
|
—
|
|
|
$
|
1,252
|
|
|
$
|
—
|
|
|
$
|
1,252
|
|
|
State and municipal
|
—
|
|
|
—
|
|
|
57
|
|
|
57
|
|
||||
|
Residential mortgage-backed
|
—
|
|
|
271
|
|
|
—
|
|
|
271
|
|
||||
|
U.S. corporate
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
|
Equity
|
15
|
|
|
—
|
|
|
|
|
|
15
|
|
||||
|
Total
|
$
|
15
|
|
|
$
|
1,523
|
|
|
$
|
60
|
|
|
$
|
1,598
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
($ in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
55
|
|
|
$
|
53
|
|
|
$
|
60
|
|
|
$
|
46
|
|
|
Net realized and unrealized gains (losses)
|
(1
|
)
|
|
3
|
|
|
2
|
|
|
4
|
|
||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
|
Sales
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
||||
|
Settlements
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||
|
Balance at end of period
|
$
|
54
|
|
|
$
|
56
|
|
|
$
|
54
|
|
|
$
|
56
|
|
|
|
Carrying
|
|
|
Corresponding fair value amount
|
|||||||||||||||
|
At June 30, 2015
($ in millions)
|
value
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets for which carrying values equal or approximate fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and equivalents
(a)
|
$
|
10,621
|
|
|
$
|
10,621
|
|
|
$
|
10,297
|
|
|
$
|
324
|
|
|
$
|
—
|
|
|
Other assets
(b)
|
$
|
301
|
|
|
$
|
301
|
|
|
$
|
301
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Financial assets carried at other than fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loan receivables, net
(c)
|
$
|
58,129
|
|
|
$
|
64,272
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64,272
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities carried at other than fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
37,772
|
|
|
$
|
38,208
|
|
|
$
|
—
|
|
|
$
|
38,208
|
|
|
$
|
—
|
|
|
Borrowings of consolidated securitization entities
|
$
|
13,948
|
|
|
$
|
13,978
|
|
|
$
|
—
|
|
|
$
|
6,980
|
|
|
$
|
6,998
|
|
|
Bank term loan
|
$
|
5,151
|
|
|
$
|
5,144
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,144
|
|
|
Senior unsecured notes
|
$
|
4,593
|
|
|
$
|
4,602
|
|
|
$
|
—
|
|
|
$
|
4,602
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Carrying
|
|
|
Corresponding fair value amount
|
|||||||||||||||
|
At December 31, 2014
($ in millions)
|
value
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets for which carrying values equal or approximate fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and equivalents
(a)
|
$
|
11,828
|
|
|
$
|
11,828
|
|
|
$
|
8,153
|
|
|
$
|
3,675
|
|
|
$
|
—
|
|
|
Other assets
(b)
|
$
|
1,104
|
|
|
$
|
1,104
|
|
|
$
|
1,104
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Financial assets carried at other than fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loan receivables, net
(c)
|
$
|
58,050
|
|
|
$
|
64,113
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64,113
|
|
|
Loan receivables held for sale
(c)
|
$
|
332
|
|
|
$
|
351
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
351
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities carried at other than fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
34,955
|
|
|
$
|
35,442
|
|
|
$
|
—
|
|
|
$
|
35,442
|
|
|
$
|
—
|
|
|
Borrowings of consolidated securitization entities
|
$
|
14,967
|
|
|
$
|
14,985
|
|
|
$
|
—
|
|
|
$
|
7,912
|
|
|
$
|
7,073
|
|
|
Bank term loan
|
$
|
8,245
|
|
|
$
|
8,204
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,204
|
|
|
Senior unsecured notes
|
$
|
3,593
|
|
|
$
|
3,660
|
|
|
$
|
—
|
|
|
$
|
3,660
|
|
|
$
|
—
|
|
|
Related party debt
|
$
|
655
|
|
|
$
|
655
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
655
|
|
|
(a)
|
For cash and cash equivalents carrying value approximates fair value due to the liquid nature and short maturity of these instruments. Cash equivalents classified as Level 2 represent U.S. Government and Federal Agency debt securities with original maturities of three months or less.
|
|
(b)
|
This balance relates to restricted cash and equivalents, which is included in other assets.
|
|
(c)
|
Under certain retail partner program agreements, the expected sales proceeds related to the sale of their credit card portfolio may be limited to the amounts owed by our customers, which may be less than the fair value indicated above.
|
|
At June 30, 2015 ($ in millions)
|
Actual
|
|
Minimum for capital
adequacy purposes
(b)
|
|
Minimum to be well-capitalized under prompt corrective action provisions
|
|||||||||||||||
|
|
Amount
|
|
Ratio
(a)
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common equity Tier I capital
|
$
|
7,143
|
|
|
16.4
|
%
|
|
$
|
1,965
|
|
|
4.5
|
%
|
|
$
|
2,839
|
|
|
6.5
|
%
|
|
Total risk-based capital
|
$
|
7,712
|
|
|
17.7
|
%
|
|
$
|
3,494
|
|
|
8.0
|
%
|
|
$
|
4,367
|
|
|
10.0
|
%
|
|
Tier 1 risk-based capital
|
$
|
7,143
|
|
|
16.4
|
%
|
|
$
|
2,620
|
|
|
6.0
|
%
|
|
$
|
3,494
|
|
|
8.0
|
%
|
|
Tier 1 leverage
|
$
|
7,143
|
|
|
14.0
|
%
|
|
$
|
2,044
|
|
|
4.0
|
%
|
|
$
|
2,556
|
|
|
5.0
|
%
|
|
At December 31, 2014 ($ in millions)
|
Actual
|
|
Minimum for capital
adequacy purposes
(b)
|
|
Minimum to be well-capitalized under prompt corrective action provisions
|
|||||||||||||||
|
|
Amount
|
|
Ratio
(a)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital
|
$
|
7,100
|
|
|
17.1
|
%
|
|
$
|
3,322
|
|
|
8.0
|
%
|
|
$
|
4,152
|
|
|
10.0
|
%
|
|
Tier 1 risk-based capital
|
$
|
6,559
|
|
|
15.8
|
%
|
|
$
|
1,661
|
|
|
4.0
|
%
|
|
$
|
2,491
|
|
|
6.0
|
%
|
|
Tier 1 leverage
|
$
|
6,559
|
|
|
13.4
|
%
|
|
$
|
1,959
|
|
|
4.0
|
%
|
|
$
|
2,449
|
|
|
5.0
|
%
|
|
(a)
|
Capital ratios are calculated based on the Basel III Standardized Approach framework, subject to applicable transition provisions, as of June 30, 2015 and are calculated based on Basel I capital framework as of December 31, 2014.
|
|
(b)
|
Under the Bank’s Operating Agreement with the OCC entered into on January 11, 2013, the Bank must maintain minimum levels of capital (calculated in accordance with U.S. Basel I capital rules) as follows (i) Total risk-based capital of
11.0%
; (ii) Tier 1 risk-based capital of
7.0%
; and (iii) Tier 1 leverage of
6.0%
. The Bank's regulatory capital was in excess of these thresholds at June 30, 2015 and December 31, 2014.
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(in millions, except per share data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net earnings
|
$
|
541
|
|
|
$
|
472
|
|
|
$
|
1,093
|
|
|
$
|
1,030
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding, basic
|
834
|
|
|
705
|
|
|
834
|
|
|
705
|
|
||||
|
Effect of dilutive securities
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Weighted average common shares outstanding, dilutive
|
835
|
|
|
705
|
|
|
835
|
|
|
705
|
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Earnings per basic common share
|
$
|
0.65
|
|
|
$
|
0.67
|
|
|
$
|
1.31
|
|
|
$
|
1.46
|
|
|
Earnings per diluted common share
|
$
|
0.65
|
|
|
$
|
0.67
|
|
|
$
|
1.31
|
|
|
$
|
1.46
|
|
|
($ in millions)
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Unrecognized tax benefits, excluding related interest expense and penalties
|
$
|
114
|
|
|
$
|
102
|
|
|
Portion that, if recognized, would reduce tax expense and effective tax rate
(a)
|
75
|
|
|
68
|
|
||
|
Accrued interest on unrecognized tax benefits
|
2
|
|
|
1
|
|
||
|
Accrued penalties on unrecognized tax benefits
|
—
|
|
|
—
|
|
||
|
(a)
|
Includes gross state and local unrecognized tax benefits net of the effects of associated U.S. federal income taxes. Excludes amounts attributable to any related valuation allowances resulting from associated increases in deferred tax assets.
|
|
($ in millions)
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Direct costs
(a)
|
$
|
69
|
|
|
$
|
62
|
|
|
$
|
151
|
|
|
$
|
126
|
|
|
Indirect costs
(a)
|
—
|
|
|
73
|
|
|
—
|
|
|
134
|
|
||||
|
Interest expense
(b)
|
—
|
|
|
43
|
|
|
4
|
|
|
90
|
|
||||
|
Total expenses for services and funding provided by GECC
|
$
|
69
|
|
|
$
|
178
|
|
|
$
|
155
|
|
|
$
|
350
|
|
|
(a)
|
Direct and indirect costs are included in the other expense line items in our Condensed Consolidated and Combined Statements of Earnings.
|
|
(b)
|
Included in interest expense in our Condensed Consolidated and Combined Statements of Earnings.
|
|
July 31, 2015
|
|
/s/ Brian D. Doubles
|
|
Date
|
|
Brian D. Doubles
Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
|
|
Exhibit Number
|
Description
|
|
4*
|
Instruments defining rights of holders of long-term debt
|
|
10.1
|
Form of Synchrony Financial Restoration Plan (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed by Synchrony Financial on May 27, 2015)
|
|
10.2
|
Form of Synchrony Financial Executive Severance Plan (incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed by Synchrony Financial on May 27, 2015)
|
|
10.3
|
Form of Synchrony Financial Change in Control Severance Plan (incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K filed by Synchrony Financial on May 27, 2015)
|
|
12.1
|
Statement of Ratio of Earnings to Fixed Charges
|
|
31(a)
|
Certification Pursuant to Rules 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as Amended.
|
|
31(b)
|
Certification Pursuant to Rules 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as Amended.
|
|
32
|
Certification Pursuant to 18 U.S.C. Section 1350.
|
|
101
|
The following materials from Synchrony Financial’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, formatted in XBRL (eXtensible Business Reporting Language); (i) Condensed Consolidated and Combined Statements of Earnings for the three and six months ended June 30, 2015 and 2014, (ii) Condensed Consolidated and Combined Statements of Comprehensive Income for the three and six months ended June 30, 2015 and 2014, (iii) Condensed Consolidated Statements of Financial Position at June 30, 2015 and December 31, 2014, (iv) Condensed Consolidated and Combined Statements of Changes in Equity for the six months ended June 30, 2015 and 2014, (v) Condensed Consolidated and Combined Statements of Cash Flows for the six months ended June 30, 2015 and 2014, and (vi) Notes to Condensed Consolidated and Combined Financial Statements.
|
|
(*)
|
Pursuant to Item 601(4)(iii) of Regulation S-K, the Company is not required to file any instrument with respect to long-term debt not being registered if the total amount of securities authorized thereunder does not exceed 10 percent of the total assets of the Company and its subsidiaries on a consolidated basis. The Company hereby agrees to furnish a copy of any such instrument to the SEC upon request.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Fidelity National Financial, Inc. | FNF |
| First American Financial Corporation | FAF |
| Stewart Information Services Corporation | STC |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|