These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
(Mark One)
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
74-1648137
|
(State or other jurisdiction of incorporation or organization)
|
(IRS employer identification number)
|
|
|
1390 Enclave Parkway
|
|
Houston, Texas
|
77077-2099
|
(Address of principal executive offices)
|
(Zip Code)
|
Large Accelerated Filer
þ
|
|
Accelerated Filer
¨
|
Non-accelerated Filer
¨
|
|
Smaller Reporting Company
¨
|
(Do not check if a smaller reporting company)
|
|
Emerging growth company
¨
|
|
|
|
|
PART I – FINANCIAL INFORMATION
|
Page No.
|
|
PART II – OTHER INFORMATION
|
|
|
|
|
|
|
Dec. 30, 2017
|
|
Jul. 1, 2017
|
|
Dec. 31, 2016
|
||||||
|
(unaudited)
|
|
|
|
|
(unaudited)
|
|||||
ASSETS
|
|||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents
|
$
|
961,067
|
|
|
$
|
869,502
|
|
|
$
|
847,292
|
|
Accounts and notes receivable, less allowances of
$52,588, $31,059, and $48,612 |
3,953,643
|
|
|
4,012,393
|
|
|
3,963,458
|
|
|||
Inventories, net
|
3,174,012
|
|
|
2,995,598
|
|
|
3,031,548
|
|
|||
Prepaid expenses and other current assets
|
183,446
|
|
|
139,185
|
|
|
142,319
|
|
|||
Income tax receivable
|
—
|
|
|
16,760
|
|
|
26,589
|
|
|||
Total current assets
|
8,272,168
|
|
|
8,033,438
|
|
|
8,011,206
|
|
|||
Plant and equipment at cost, less depreciation
|
4,366,292
|
|
|
4,377,302
|
|
|
4,331,129
|
|
|||
Long-term assets
|
|
|
|
|
|
||||||
Goodwill
|
4,001,020
|
|
|
3,916,128
|
|
|
3,714,355
|
|
|||
Intangibles, less amortization
|
1,056,335
|
|
|
1,037,511
|
|
|
1,094,927
|
|
|||
Deferred income taxes
|
92,950
|
|
|
142,472
|
|
|
193,663
|
|
|||
Other assets
|
430,605
|
|
|
249,804
|
|
|
284,786
|
|
|||
Total long-term assets
|
5,580,910
|
|
|
5,345,915
|
|
|
5,287,731
|
|
|||
Total assets
|
$
|
18,219,370
|
|
|
$
|
17,756,655
|
|
|
$
|
17,630,066
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|||
Notes payable
|
$
|
6,629
|
|
|
$
|
3,938
|
|
|
$
|
22,600
|
|
Accounts payable
|
3,745,817
|
|
|
3,971,112
|
|
|
3,549,554
|
|
|||
Accrued expenses
|
1,567,362
|
|
|
1,576,221
|
|
|
1,471,195
|
|
|||
Accrued income taxes
|
128,446
|
|
|
14,540
|
|
|
—
|
|
|||
Current maturities of long-term debt
|
534,716
|
|
|
530,075
|
|
|
8,937
|
|
|||
Total current liabilities
|
5,982,970
|
|
|
6,095,886
|
|
|
5,052,286
|
|
|||
Long-term liabilities
|
|
|
|
|
|
|
|
|
|||
Long-term debt
|
8,312,489
|
|
|
7,660,877
|
|
|
8,313,651
|
|
|||
Deferred income taxes
|
143,794
|
|
|
161,715
|
|
|
175,795
|
|
|||
Other long-term liabilities
|
1,477,991
|
|
|
1,373,822
|
|
|
1,533,390
|
|
|||
Total long-term liabilities
|
9,934,274
|
|
|
9,196,414
|
|
|
10,022,836
|
|
|||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|||
Noncontrolling interests
|
33,524
|
|
|
82,839
|
|
|
78,905
|
|
|||
Shareholders’ equity
|
|
|
|
|
|
|
|
|
|||
Preferred stock, par value $1 per share
Authorized 1,500,000 shares, issued none |
—
|
|
|
—
|
|
|
—
|
|
|||
Common stock, par value $1 per share
Authorized 2,000,000,000 shares, issued 765,174,900 shares |
765,175
|
|
|
765,175
|
|
|
765,175
|
|
|||
Paid-in capital
|
1,361,471
|
|
|
1,327,366
|
|
|
1,320,068
|
|
|||
Retained earnings
|
9,708,261
|
|
|
9,447,755
|
|
|
9,256,137
|
|
|||
Accumulated other comprehensive loss
|
(1,116,028
|
)
|
|
(1,262,737
|
)
|
|
(1,582,596
|
)
|
|||
Treasury stock at cost, 243,764,879,
235,135,699 and 224,792,348 shares |
(8,450,277
|
)
|
|
(7,896,043
|
)
|
|
(7,282,745
|
)
|
|||
Total shareholders’ equity
|
2,268,602
|
|
|
2,381,516
|
|
|
2,476,039
|
|
|||
Total liabilities and shareholders’ equity
|
$
|
18,219,370
|
|
|
$
|
17,756,655
|
|
|
$
|
17,630,066
|
|
|
13-Week Period Ended
|
|
26-Week Period Ended
|
||||||||||||
|
Dec. 30, 2017
|
|
Dec. 31, 2016
|
|
Dec. 30, 2017
|
|
Dec. 31, 2016
|
||||||||
Sales
|
$
|
14,411,490
|
|
|
$
|
13,457,268
|
|
|
$
|
29,061,914
|
|
|
$
|
27,425,922
|
|
Cost of sales
|
11,712,104
|
|
|
10,885,405
|
|
|
23,568,860
|
|
|
22,162,140
|
|
||||
Gross profit
|
2,699,386
|
|
|
2,571,863
|
|
|
5,493,054
|
|
|
5,263,782
|
|
||||
Operating expenses
|
2,167,104
|
|
|
2,079,446
|
|
|
4,337,680
|
|
|
4,204,532
|
|
||||
Operating income
|
532,282
|
|
|
492,417
|
|
|
1,155,374
|
|
|
1,059,250
|
|
||||
Interest expense
|
85,986
|
|
|
72,231
|
|
|
166,870
|
|
|
145,854
|
|
||||
Other expense (income), net
|
(5,432
|
)
|
|
(2,320
|
)
|
|
(9,680
|
)
|
|
(9,536
|
)
|
||||
Earnings before income taxes
|
451,728
|
|
|
422,506
|
|
|
998,184
|
|
|
922,932
|
|
||||
Income taxes
|
167,615
|
|
|
147,339
|
|
|
346,431
|
|
|
323,878
|
|
||||
Net earnings
|
$
|
284,113
|
|
|
$
|
275,167
|
|
|
$
|
651,753
|
|
|
$
|
599,054
|
|
|
|
|
|
|
|
|
|
||||||||
Net earnings:
|
|
|
|
|
|
|
|
|
|
||||||
Basic earnings per share
|
$
|
0.55
|
|
|
$
|
0.50
|
|
|
$
|
1.24
|
|
|
$
|
1.09
|
|
Diluted earnings per share
|
0.54
|
|
|
0.50
|
|
|
1.23
|
|
|
1.08
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding
|
521,284,182
|
|
|
545,132,762
|
|
|
524,286,931
|
|
|
550,285,268
|
|
||||
Diluted shares outstanding
|
527,249,587
|
|
|
550,372,067
|
|
|
530,156,510
|
|
|
555,663,073
|
|
||||
Dividends declared per common share
|
$
|
0.36
|
|
|
$
|
0.33
|
|
|
$
|
0.69
|
|
|
$
|
0.64
|
|
|
13-Week Period Ended
|
|
26-Week Period Ended
|
||||||||||||
|
Dec. 30, 2017
|
|
Dec. 31, 2016
|
|
Dec. 30, 2017
|
|
Dec. 31, 2016
|
||||||||
Net earnings
|
$
|
284,113
|
|
|
$
|
275,167
|
|
|
$
|
651,753
|
|
|
$
|
599,054
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustment
|
19,254
|
|
|
(202,195
|
)
|
|
140,584
|
|
|
(279,683
|
)
|
||||
Items presented net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of cash flow hedges
|
2,155
|
|
|
1,770
|
|
|
3,925
|
|
|
3,540
|
|
||||
Change in net investment hedges
|
(4,153
|
)
|
|
37,326
|
|
|
(16,177
|
)
|
|
25,261
|
|
||||
Change in cash flow hedges
|
917
|
|
|
7,873
|
|
|
3,118
|
|
|
7,554
|
|
||||
Amortization of prior service cost
|
1,807
|
|
|
1,752
|
|
|
3,291
|
|
|
3,504
|
|
||||
Amortization of actuarial loss, net
|
6,571
|
|
|
5,818
|
|
|
11,968
|
|
|
15,346
|
|
||||
Total other comprehensive income (loss)
|
26,551
|
|
|
(147,656
|
)
|
|
146,709
|
|
|
(224,478
|
)
|
||||
Comprehensive income
|
$
|
310,664
|
|
|
$
|
127,511
|
|
|
$
|
798,462
|
|
|
$
|
374,576
|
|
|
26-Week Period Ended
|
||||||
|
Dec. 30, 2017
|
|
Dec. 31, 2016
|
||||
Cash flows from operating activities:
|
|
|
|
|
|
||
Net earnings
|
$
|
651,753
|
|
|
$
|
599,054
|
|
Adjustments to reconcile net earnings to cash provided by operating activities:
|
|
|
|
|
|
||
Share-based compensation expense
|
51,612
|
|
|
42,758
|
|
||
Depreciation and amortization
|
370,316
|
|
|
448,959
|
|
||
Amortization of debt issuance and other debt-related costs
|
14,395
|
|
|
13,143
|
|
||
Deferred income taxes
|
37,005
|
|
|
(18,313
|
)
|
||
Provision for losses on receivables
|
20,151
|
|
|
7,936
|
|
||
Other non-cash items
|
12,986
|
|
|
663
|
|
||
Additional changes in certain assets and liabilities, net of effect of businesses acquired:
|
|
|
|
|
|
||
Decrease in receivables
|
99,713
|
|
|
24,509
|
|
||
(Increase) in inventories
|
(133,374
|
)
|
|
(175,184
|
)
|
||
(Increase) decrease in prepaid expenses and other current assets
|
(33,484
|
)
|
|
1,491
|
|
||
(Decrease) in accounts payable
|
(286,899
|
)
|
|
(51,381
|
)
|
||
(Decrease) in accrued expenses
|
(21,802
|
)
|
|
(132,348
|
)
|
||
Increase (decrease) in accrued income taxes
|
120,397
|
|
|
(116,560
|
)
|
||
(Increase) in other assets
|
(29,508
|
)
|
|
(32,751
|
)
|
||
Increase in other long-term liabilities
|
59,943
|
|
|
27,425
|
|
||
Net cash provided by operating activities
|
933,204
|
|
|
639,401
|
|
||
Cash flows from investing activities:
|
|
|
|
|
|
||
Additions to plant and equipment
|
(258,577
|
)
|
|
(285,692
|
)
|
||
Proceeds from sales of plant and equipment
|
3,878
|
|
|
11,639
|
|
||
Acquisition of businesses, net of cash acquired
|
(147,644
|
)
|
|
(2,910,461
|
)
|
||
Net cash used for investing activities
|
(402,343
|
)
|
|
(3,184,514
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
|
||
Bank and commercial paper borrowings (repayments), net
|
630,265
|
|
|
999,579
|
|
||
Other debt borrowings
|
5,465
|
|
|
30,939
|
|
||
Other debt repayments
|
(10,368
|
)
|
|
(118,631
|
)
|
||
Debt issuance costs
|
(651
|
)
|
|
(5,094
|
)
|
||
Proceeds from stock option exercises
|
172,298
|
|
|
113,921
|
|
||
Cash paid for shares withheld to cover taxes
|
(9,485
|
)
|
|
(13,298
|
)
|
||
Treasury stock purchases
|
(750,532
|
)
|
|
(1,180,313
|
)
|
||
Dividends paid
|
(346,920
|
)
|
|
(343,385
|
)
|
||
Net cash (used for) financing activities
|
(309,928
|
)
|
|
(516,282
|
)
|
||
Effect of exchange rates on cash and cash equivalents
|
23,510
|
|
|
(10,613
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
244,443
|
|
|
(3,072,008
|
)
|
||
Cash and cash equivalents at beginning of period
|
869,502
|
|
|
3,919,300
|
|
||
Cash and cash equivalents at end of period
|
$
|
1,113,945
|
|
|
$
|
847,292
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||
Cash paid during the period for:
|
|
|
|
|
|
||
Interest
|
$
|
136,279
|
|
|
$
|
128,887
|
|
Income taxes
|
75,841
|
|
|
459,681
|
|
|
Dec. 30, 2017
|
|
Dec. 31, 2016
|
||||
|
(In thousands)
|
||||||
Cash and cash equivalents
|
$
|
961,067
|
|
|
$
|
847,292
|
|
Restricted cash
(1)
|
152,878
|
|
|
—
|
|
||
Total cash, cash equivalents and restricted cash shown in the Consolidated Statement of Cash Flows
|
$
|
1,113,945
|
|
|
$
|
847,292
|
|
•
|
Level 1 – Unadjusted quoted prices for identical assets or liabilities in active markets;
|
•
|
Level 2 – Inputs other than quoted prices in active markets for identical assets and liabilities that are observable either directly or indirectly for substantially the full term of the asset or liability; and
|
•
|
Level 3 – Unobservable inputs for the asset or liability, which include management’s own assumption about the assumptions market participants would use in pricing the asset or liability, including assumptions about risk.
|
•
|
Time deposits and commercial paper included in cash equivalents are valued at amortized cost, which approximates fair value. These are included within cash equivalents as a Level 2 measurement in the tables below.
|
•
|
Money market funds are valued at the closing price reported by the fund sponsor from an actively traded exchange. These are included within cash equivalents as Level 1 measurements in the tables below.
|
•
|
The interest rate swap agreements are valued using a swap valuation model that utilizes an income approach using observable market inputs including interest rates, LIBOR swap rates and credit default swap rates.
|
•
|
The foreign currency swap agreements, including cross-currency swaps, are valued using a swap valuation model that utilizes an income approach applying observable market inputs including interest rates, LIBOR swap rates for U.S. dollars, pound sterling and Euro currencies, and credit default swap rates.
|
•
|
Foreign currency forwards are valued based on exchange rates quoted by domestic and foreign banks for similar instruments.
|
•
|
Fuel swap contracts are valued based on observable market transactions of forward commodity prices.
|
|
Assets Measured at Fair Value as of Dec. 30, 2017
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(In thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
241,071
|
|
|
$
|
43,191
|
|
|
$
|
—
|
|
|
$
|
284,262
|
|
Other assets
|
145,734
|
|
|
7,143
|
|
|
|
|
|
152,877
|
|
||||
Total assets at fair value
|
$
|
386,805
|
|
|
$
|
50,334
|
|
|
$
|
—
|
|
|
$
|
437,139
|
|
|
Assets Measured at Fair Value as of Jul. 1, 2017
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(In thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
238,954
|
|
|
$
|
49,430
|
|
|
$
|
—
|
|
|
$
|
288,384
|
|
Total assets at fair value
|
$
|
238,954
|
|
|
$
|
49,430
|
|
|
$
|
—
|
|
|
$
|
288,384
|
|
|
Assets Measured at Fair Value as of Dec. 31, 2016
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(In thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash equivalents
|
$
|
11,500
|
|
|
$
|
43,270
|
|
|
$
|
—
|
|
|
$
|
54,770
|
|
Total assets at fair value
|
$
|
11,500
|
|
|
$
|
43,270
|
|
|
$
|
—
|
|
|
$
|
54,770
|
|
Maturity Date of the Hedging Instrument
|
|
Currency / Unit of Measure
|
|
Notional Value
|
|
|
|
|
|
(In millions)
|
|
Hedging of interest rate risk
|
|
|
|
|
|
February 2018
|
|
U.S. Dollar
|
|
500
|
|
April 2019
|
|
U.S. Dollar
|
|
500
|
|
October 2020
|
|
U.S. Dollar
|
|
750
|
|
July 2021
|
|
U.S. Dollar
|
|
500
|
|
|
|
|
|
|
|
Hedging of foreign currency risk
(1)
|
|
|
|
|
|
July 2021
|
|
British Pound Sterling
|
|
234
|
|
August 2021
|
|
British Pound Sterling
|
|
466
|
|
June 2023
|
|
Euro
|
|
500
|
|
|
|
|
|
|
|
Hedging of fuel risk
|
|
|
|
|
|
Various (January 2018 to November 2018)
|
|
Gallons
|
|
44
|
|
|
|
|
Derivative Fair Value
|
||||||||||
|
Balance Sheet location
|
|
Dec. 30, 2017
|
|
Jul. 1, 2017
|
|
Dec. 31, 2016
|
||||||
|
|
|
(In thousands)
|
||||||||||
Fair Value Hedges:
|
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
Other current assets
|
|
$
|
118
|
|
|
$
|
707
|
|
|
$
|
—
|
|
Interest rate swaps
|
Other assets
|
|
—
|
|
|
—
|
|
|
1,149
|
|
|||
Interest rate swaps
|
Other long-term liabilities
|
|
33,003
|
|
|
21,390
|
|
|
25,391
|
|
|||
|
|
|
|
|
|
|
|
||||||
Cash Flow Hedges:
|
|
|
|
|
|
|
|
||||||
Fuel swaps
|
Other current assets
|
|
$
|
13,678
|
|
|
$
|
717
|
|
|
$
|
3,950
|
|
Foreign currency forwards
|
Other current assets
|
|
555
|
|
|
—
|
|
|
—
|
|
|||
Cross currency swaps
|
Other assets
|
|
—
|
|
|
—
|
|
|
9,027
|
|
|||
Fuel swaps
|
Other current liabilities
|
|
—
|
|
|
6,320
|
|
|
—
|
|
|||
Foreign currency forwards
|
Other current liabilities
|
|
351
|
|
|
154
|
|
|
1,048
|
|
|||
Cross currency swaps
|
Other long-term liabilities
|
|
21,310
|
|
|
5,816
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
Net Investment Hedges:
|
|
|
|
|
|
|
|
||||||
Foreign currency swaps
|
Other assets
|
|
$
|
7,822
|
|
|
$
|
—
|
|
|
$
|
28,395
|
|
Foreign currency swaps
|
Other long-term liabilities
|
|
48,087
|
|
|
12,308
|
|
|
15,915
|
|
|||
Foreign denominated debt
|
Long-term debt
|
|
600,050
|
|
|
571,450
|
|
|
525,950
|
|
|
|
13-Week Period Ended Dec. 30, 2017
|
||||||||||
|
|
Cost of Goods Sold
|
|
Operating Expense
|
|
Interest Expense
|
||||||
|
|
(In thousands)
|
||||||||||
Total amounts of income and expense line items presented in the consolidated results of operations in which the effects of fair value or cash flow hedges are recorded
|
|
$
|
11,712,104
|
|
|
$
|
2,167,104
|
|
|
$
|
85,986
|
|
Gain or (loss) on fair value hedging relationships:
|
|
|
|
|
|
|
||||||
Interest rate swaps:
|
|
|
|
|
|
|
||||||
Hedged items
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7,515
|
)
|
Derivatives designated as hedging instruments
|
|
—
|
|
|
—
|
|
|
(9,942
|
)
|
|||
Gain or (loss) on cash flow hedging relationships:
|
|
|
|
|
|
|
||||||
Fuel swaps:
|
|
|
|
|
|
|
||||||
Gain or (loss) reclassified from AOCI into income
|
|
$
|
—
|
|
|
$
|
1,814
|
|
|
$
|
—
|
|
Foreign currency contracts:
|
|
|
|
|
|
|
||||||
Gain or (loss) reclassified from AOCI into income
|
|
$
|
525
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate swaps:
|
|
|
|
|
|
|
||||||
Gain or (loss) reclassified from AOCI into income
(2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,873
|
)
|
|
|
26-Week Period Ended Dec. 30, 2017
|
||||||||||
|
|
Cost of Goods Sold
|
|
Operating Expense
|
|
Interest Expense
|
||||||
|
|
(In thousands)
|
||||||||||
Total amounts of income and expense line items presented in the consolidated results of operations in which the effects of fair value or cash flow hedges are recorded
|
|
$
|
23,568,860
|
|
|
$
|
4,337,680
|
|
|
$
|
166,870
|
|
Gain or (loss) on fair value hedging relationships:
|
|
|
|
|
|
|
||||||
Interest contracts:
|
|
|
|
|
|
|
||||||
Hedged items
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(22,745
|
)
|
Derivatives designated as hedging instruments
|
|
—
|
|
|
—
|
|
|
(10,989
|
)
|
|||
Gain or (loss) on cash flow hedging relationships:
|
|
|
|
|
|
|
||||||
Fuel swaps:
|
|
|
|
|
|
|
||||||
Gain or (loss) reclassified from AOCI into income
|
|
$
|
—
|
|
|
$
|
1,658
|
|
|
$
|
—
|
|
Foreign currency contracts:
|
|
|
|
|
|
|
||||||
Gain or (loss) reclassified from AOCI into income
|
|
$
|
834
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest contracts:
|
|
|
|
|
|
|
||||||
Gain or (loss) reclassified from AOCI into income
(2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5,746
|
)
|
|
13-Week Period Ended Dec. 30, 2017
|
||||
|
Location of Gain or (Loss) Recognized in Income on Derivative
|
|
Amount of Gain or (Loss) Recognized in Income on Derivatives
|
||
Derivatives not designated as hedging instruments:
|
(In thousands)
|
||||
Foreign currency contracts
|
Other expense (income)
|
|
$
|
(2,516
|
)
|
|
26-Week Period Ended Dec. 30, 2017
|
||||
|
Location of Gain or (Loss) Recognized in Income on Derivative
|
|
Amount of Gain or (Loss) Recognized in Income on Derivatives
|
||
Derivatives not designated as hedging instruments:
|
(In thousands)
|
||||
Foreign currency contracts
|
Other expense (income)
|
|
$
|
(2,280
|
)
|
|
13-Week Period Ended Dec. 30, 2017
|
||||||||
|
Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivatives
|
|
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
|
|
Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
|
||||
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
||||
Fuel swaps
|
$
|
8,505
|
|
|
Operating income
|
|
$
|
1,814
|
|
Foreign currency contracts
|
6,331
|
|
|
Cost of goods sold
|
|
525
|
|
||
Total
|
$
|
14,836
|
|
|
|
|
$
|
2,339
|
|
|
|
|
|
|
|
||||
Derivatives in net investment hedging relationships:
|
|
|
|
|
|
||||
Foreign currency contracts
|
$
|
(12,063
|
)
|
|
Other expense (income)
|
|
$
|
—
|
|
Foreign denominated debt
|
(9,450
|
)
|
|
Other expense (income)
|
|
—
|
|
||
Total
|
$
|
(21,513
|
)
|
|
|
|
$
|
—
|
|
|
26-Week Period Ended Dec. 30, 2017
|
||||||||
|
Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivatives
|
|
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
|
|
Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
|
||||
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
||||
Fuel swaps
|
$
|
19,706
|
|
|
Operating income
|
|
$
|
1,658
|
|
Foreign currency contracts
|
(15,462
|
)
|
|
Cost of goods sold
|
|
834
|
|
||
Total
|
$
|
4,244
|
|
|
|
|
$
|
2,492
|
|
|
|
|
|
|
|
||||
Derivatives in net investment hedging relationships:
|
|
|
|
|
|
||||
Foreign currency contracts
|
$
|
(27,957
|
)
|
|
Other expense (income)
|
|
$
|
—
|
|
Foreign denominated debt
|
(28,600
|
)
|
|
Other expense (income)
|
|
—
|
|
||
Total
|
$
|
(56,557
|
)
|
|
|
|
$
|
—
|
|
|
Dec. 30, 2017
|
|
Dec. 30, 2017
|
||||
|
Carrying Amount of Hedged Assets (Liabilities)
|
|
Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of Hedged Assets (Liabilities)
|
||||
|
(In thousands)
|
||||||
Balance sheet location:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
(499,960
|
)
|
|
$
|
—
|
|
Long-term debt
|
(1,747,194
|
)
|
|
18,282
|
|
|
13-Week Period Ended Dec. 30, 2017
|
||||
|
Location of (Gain) or Loss
Recognized (1) |
|
Amount of (Gain) or Loss
Recognized |
||
|
|
|
(In thousands)
|
||
Fair Value Hedge Relationships:
|
|
|
|
||
Interest rate swap agreements
(1)
|
Interest expense
|
|
$
|
379
|
|
|
26-Week Period Ended Dec. 30, 2017
|
||||
|
Location of (Gain) or Loss
Recognized (1) |
|
Amount of (Gain) or Loss
Recognized |
||
|
|
|
(In thousands)
|
||
Fair Value Hedge Relationships:
|
|
|
|
||
Interest rate swap agreements
(1)
|
Interest expense
|
|
$
|
(422
|
)
|
|
13-Week Period Ended
|
|
26-Week Period Ended
|
||||||||||||
|
Dec. 30, 2017
|
|
Dec. 31, 2016
|
|
Dec. 30, 2017
|
|
Dec. 31, 2016
|
||||||||
|
(In thousands, except for share
and per share data)
|
|
(In thousands, except for share
and per share data) |
||||||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net earnings
|
$
|
284,113
|
|
|
$
|
275,167
|
|
|
$
|
651,753
|
|
|
$
|
599,054
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
||||||
Weighted-average basic shares outstanding
|
521,284,182
|
|
|
545,132,762
|
|
|
524,286,931
|
|
|
550,285,268
|
|
||||
Dilutive effect of share-based awards
|
5,965,405
|
|
|
5,239,305
|
|
|
5,869,579
|
|
|
5,377,805
|
|
||||
Weighted-average diluted shares outstanding
|
527,249,587
|
|
|
550,372,067
|
|
|
530,156,510
|
|
|
555,663,073
|
|
||||
Basic earnings per share
|
$
|
0.55
|
|
|
$
|
0.50
|
|
|
$
|
1.24
|
|
|
$
|
1.09
|
|
Diluted earnings per share
|
$
|
0.54
|
|
|
$
|
0.50
|
|
|
$
|
1.23
|
|
|
$
|
1.08
|
|
|
|
|
13-Week Period Ended Dec. 30, 2017
|
||||||||||
|
Location of
Expense (Income) Recognized in
Net Earnings
|
|
Before Tax
Amount
|
|
Tax
|
|
Net of Tax
Amount
|
||||||
|
|
|
(In thousands)
|
||||||||||
Pension and other postretirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|||
Reclassification adjustments:
|
|
|
|
|
|
|
|
|
|
|
|||
Amortization of prior service cost
|
Operating expenses
|
|
$
|
2,409
|
|
|
$
|
602
|
|
|
$
|
1,807
|
|
Amortization of actuarial loss (gain), net
|
Operating expenses
|
|
8,761
|
|
|
2,190
|
|
|
6,571
|
|
|||
Total reclassification adjustments
|
|
|
11,170
|
|
|
2,792
|
|
|
8,378
|
|
|||
Foreign currency translation:
|
|
|
|
|
|
|
|
|
|
|
|||
Other comprehensive income before reclassification adjustments:
|
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustment
|
N/A
|
|
19,254
|
|
|
—
|
|
|
19,254
|
|
|||
Hedging instruments:
|
|
|
|
|
|
|
|
||||||
Other comprehensive income before reclassification adjustments:
|
|
|
|
|
|
|
|
||||||
Change in cash flow hedges
|
N/A
|
|
2,944
|
|
|
2,027
|
|
|
917
|
|
|||
Change in net investment hedges
|
N/A
|
|
(6,543
|
)
|
|
(2,390
|
)
|
|
(4,153
|
)
|
|||
Total other comprehensive income before reclassification adjustments
|
|
|
(3,599
|
)
|
|
(363
|
)
|
|
(3,236
|
)
|
|||
Reclassification adjustments:
|
|
|
|
|
|
|
|
||||||
Amortization of cash flow hedges
|
Interest expense
|
|
2,873
|
|
|
718
|
|
|
2,155
|
|
|||
Total other comprehensive income
|
|
|
$
|
29,698
|
|
|
$
|
3,147
|
|
|
$
|
26,551
|
|
|
|
|
13-Week Period Ended Dec. 31, 2016
|
||||||||||
|
Location of
Expense (Income) Recognized in
Net Earnings
|
|
Before Tax
Amount
|
|
Tax
|
|
Net of Tax
Amount
|
||||||
|
|
|
(In thousands)
|
||||||||||
Pension and other postretirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|||
Reclassification adjustments:
|
|
|
|
|
|
|
|
|
|
|
|||
Amortization of prior service cost
|
Operating expenses
|
|
$
|
2,844
|
|
|
$
|
1,092
|
|
|
$
|
1,752
|
|
Amortization of actuarial loss (gain), net
|
Operating expenses
|
|
9,749
|
|
|
3,931
|
|
|
5,818
|
|
|||
Total reclassification adjustments
|
|
|
12,593
|
|
|
5,023
|
|
|
7,570
|
|
|||
Foreign currency translation:
|
|
|
|
|
|
|
|
||||||
Other comprehensive income before
reclassification adjustments: |
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustment
|
N/A
|
|
(202,195
|
)
|
|
—
|
|
|
(202,195
|
)
|
|||
Hedging instruments:
|
|
|
|
|
|
|
|
||||||
Other comprehensive income before reclassification adjustments:
|
|
|
|
|
|
|
|
||||||
Change in cash flow hedges
|
Interest expense
|
|
12,058
|
|
|
4,185
|
|
|
7,873
|
|
|||
Change in net investment hedges
|
N/A
|
|
55,445
|
|
|
18,119
|
|
|
37,326
|
|
|||
Total other comprehensive income before reclassification adjustments
|
|
|
67,503
|
|
|
22,304
|
|
|
45,199
|
|
|||
Reclassification adjustments:
|
|
|
|
|
|
|
|
||||||
Amortization of cash flow hedges
|
Interest expense
|
|
2,873
|
|
|
1,103
|
|
|
1,770
|
|
|||
Total other comprehensive income
|
|
|
$
|
(119,226
|
)
|
|
$
|
28,430
|
|
|
$
|
(147,656
|
)
|
|
|
|
26-Week Period Ended Dec. 30, 2017
|
||||||||||
|
Location of
Expense (Income) Recognized in
Net Earnings
|
|
Before Tax
Amount
|
|
Tax
|
|
Net of Tax
Amount
|
||||||
|
|
|
(In thousands)
|
||||||||||
Pension and other postretirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|||
Reclassification adjustments:
|
|
|
|
|
|
|
|
|
|
|
|||
Amortization of prior service cost
|
Operating expenses
|
|
$
|
4,818
|
|
|
$
|
1,527
|
|
|
$
|
3,291
|
|
Amortization of actuarial loss (gain), net
|
Operating expenses
|
|
17,522
|
|
|
5,554
|
|
|
11,968
|
|
|||
Total reclassification adjustments
|
|
|
22,340
|
|
|
7,081
|
|
|
15,259
|
|
|||
Foreign currency translation:
|
|
|
|
|
|
|
|
|
|
|
|||
Other comprehensive income before reclassification adjustments:
|
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustment
|
N/A
|
|
140,584
|
|
|
—
|
|
|
140,584
|
|
|||
Hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|||
Other comprehensive income before
reclassification adjustments: |
|
|
|
|
|
|
|
||||||
Change in cash flow hedges
|
N/A
|
|
6,350
|
|
|
3,232
|
|
|
3,118
|
|
|||
Change in net investment hedge
|
N/A
|
|
(29,919
|
)
|
|
(13,741
|
)
|
|
(16,177
|
)
|
|||
Change in fuel hedge
|
N/A
|
|
—
|
|
|
|
|
—
|
|
||||
Total other comprehensive income before reclassification adjustments
|
|
|
(23,569
|
)
|
|
(10,509
|
)
|
|
(13,059
|
)
|
|||
Reclassification adjustments:
|
|
|
|
|
|
|
|
|
|
|
|||
Amortization of cash flow hedges
|
Interest expense
|
|
5,746
|
|
|
1,821
|
|
|
3,925
|
|
|||
Total other comprehensive income
|
|
|
$
|
145,101
|
|
|
$
|
(1,607
|
)
|
|
$
|
146,709
|
|
|
|
|
26-Week Period Ended Dec. 31, 2016
|
||||||||||
|
Location of
Expense (Income) Recognized in
Net Earnings
|
|
Before Tax
Amount
|
|
Tax
|
|
Net of Tax
Amount
|
||||||
|
|
|
(In thousands)
|
||||||||||
Pension and other postretirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|||
Reclassification adjustments:
|
|
|
|
|
|
|
|
|
|
|
|||
Amortization of prior service cost
|
Operating expenses
|
|
$
|
5,688
|
|
|
$
|
2,184
|
|
|
$
|
3,504
|
|
Amortization of actuarial loss (gain), net
|
Operating expenses
|
|
23,208
|
|
|
7,862
|
|
|
15,346
|
|
|||
Total reclassification adjustments
|
|
|
28,896
|
|
|
10,046
|
|
|
18,850
|
|
|||
Foreign currency translation:
|
|
|
|
|
|
|
|
|
|
|
|||
Other comprehensive income before reclassification adjustments:
|
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustment
|
N/A
|
|
(279,683
|
)
|
|
—
|
|
|
(279,683
|
)
|
|||
Hedging instruments:
|
|
|
|
|
|
|
|
||||||
Other comprehensive income before
reclassification adjustments: |
|
|
|
|
|
|
|
||||||
Change in cash flow hedges
|
Interest expense
|
|
11,739
|
|
|
4,185
|
|
|
7,554
|
|
|||
Change in net investment hedge
|
N/A
|
|
43,380
|
|
|
18,119
|
|
|
25,261
|
|
|||
Total other comprehensive income before reclassification adjustments
|
|
|
55,119
|
|
|
22,304
|
|
|
32,815
|
|
|||
Reclassification adjustments:
|
|
|
|
|
|
|
|
||||||
Amortization of cash flow hedges
|
Interest expense
|
|
5,746
|
|
|
2,206
|
|
|
3,540
|
|
|||
Total other comprehensive income
|
|
|
$
|
(189,922
|
)
|
|
$
|
34,556
|
|
|
$
|
(224,478
|
)
|
|
26-Week Period Ended Dec. 30, 2017
|
||||||||||||||
|
Pension and Other Postretirement Benefit Plans,
net of tax |
|
Foreign Currency Translation
|
|
Hedging,
net of tax |
|
Total
|
||||||||
|
(In thousands)
|
||||||||||||||
Balance as of Jul. 1, 2017
|
$
|
(974,232
|
)
|
|
$
|
(148,056
|
)
|
|
$
|
(140,449
|
)
|
|
$
|
(1,262,737
|
)
|
Equity adjustment from foreign currency translation
|
—
|
|
|
140,584
|
|
|
|
|
|
140,584
|
|
||||
Amortization of cash flow hedges
|
—
|
|
|
—
|
|
|
3,925
|
|
|
3,925
|
|
||||
Change in net investment hedges
|
—
|
|
|
—
|
|
|
(16,177
|
)
|
|
(16,177
|
)
|
||||
Change in cash flow hedge
|
—
|
|
|
—
|
|
|
3,118
|
|
|
3,118
|
|
||||
Amortization of unrecognized prior service cost
|
3,291
|
|
|
—
|
|
|
—
|
|
|
3,291
|
|
||||
Amortization of unrecognized net actuarial losses
|
11,968
|
|
|
—
|
|
|
—
|
|
|
11,968
|
|
||||
Balance as of Dec. 30, 2017
|
$
|
(958,973
|
)
|
|
$
|
(7,472
|
)
|
|
$
|
(149,583
|
)
|
|
$
|
(1,116,028
|
)
|
|
26-Week Period Ended Dec. 31, 2016
|
||||||||||||||
|
Pension and Other Postretirement Benefit Plans,
net of tax |
|
Foreign Currency Translation
|
|
Hedging,
net of tax |
|
Total
|
||||||||
|
(In thousands)
|
||||||||||||||
Balance as of Jul. 2, 2016
|
$
|
(1,104,484
|
)
|
|
$
|
(136,813
|
)
|
|
$
|
(116,821
|
)
|
|
$
|
(1,358,118
|
)
|
Equity adjustment from foreign currency translation
|
—
|
|
|
(279,683
|
)
|
|
|
|
|
(279,683
|
)
|
||||
Amortization of cash flow hedges
|
—
|
|
|
—
|
|
|
3,540
|
|
|
3,540
|
|
||||
Change in cash flow hedges
|
—
|
|
|
—
|
|
|
7,554
|
|
|
7,554
|
|
||||
Change in net investment hedges
|
—
|
|
|
—
|
|
|
25,261
|
|
|
25,261
|
|
||||
Amortization of unrecognized prior service cost
|
3,504
|
|
|
—
|
|
|
—
|
|
|
3,504
|
|
||||
Amortization of unrecognized net actuarial losses
|
15,346
|
|
|
—
|
|
|
—
|
|
|
15,346
|
|
||||
Balance as of Dec. 31, 2016
|
$
|
(1,085,634
|
)
|
|
$
|
(416,496
|
)
|
|
$
|
(80,466
|
)
|
|
$
|
(1,582,596
|
)
|
•
|
U.S. Foodservice Operations - primarily includes U.S. Broadline operations, custom-cut meat and seafood companies, FreshPoint (our specialty produce companies) and European Imports (a specialty import company);
|
•
|
International Foodservice Operations - primarily includes broadline operations in Canada, Europe, Bahamas, Mexico, Costa Rica and Panama, as well as a company that distributes to international customers;
|
•
|
SYGMA - our customized distribution subsidiary; and
|
•
|
Other - primarily our hotel supply operations and Sysco Labs, which includes our suite of technology solutions that help support the business needs of our customers and provide support for some of our business technology needs.
|
|
13-Week Period Ended
|
|
26-Week Period Ended
|
||||||||||||
|
Dec. 30, 2017
|
|
Dec. 31, 2016
|
|
Dec. 30, 2017
|
|
Dec. 31, 2016
|
||||||||
Sales:
|
(In thousands)
|
|
(In thousands)
|
||||||||||||
U.S. Foodservice Operations
|
$
|
9,681,225
|
|
|
$
|
9,085,565
|
|
|
$
|
19,530,167
|
|
|
$
|
18,566,681
|
|
International Foodservice Operations
|
2,869,043
|
|
|
2,625,949
|
|
|
5,772,298
|
|
|
5,354,310
|
|
||||
SYGMA
|
1,633,145
|
|
|
1,520,182
|
|
|
3,273,816
|
|
|
3,024,874
|
|
||||
Other
|
228,077
|
|
|
225,572
|
|
|
485,633
|
|
|
480,057
|
|
||||
Total
|
$
|
14,411,490
|
|
|
$
|
13,457,268
|
|
|
$
|
29,061,914
|
|
|
$
|
27,425,922
|
|
|
|
|
|
|
|
|
|
||||||||
|
13-Week Period Ended
|
|
26-Week Period Ended
|
||||||||||||
|
Dec. 30, 2017
|
|
Dec. 31, 2016
|
|
Dec. 30, 2017
|
|
Dec. 31, 2016
|
||||||||
Operating income:
|
(In thousands)
|
|
(In thousands)
|
||||||||||||
U.S. Foodservice Operations
|
$
|
706,375
|
|
|
$
|
681,321
|
|
|
$
|
1,487,244
|
|
|
$
|
1,426,552
|
|
International Foodservice Operations
|
52,438
|
|
|
84,814
|
|
|
129,084
|
|
|
164,249
|
|
||||
SYGMA
|
3,353
|
|
|
3,155
|
|
|
8,198
|
|
|
8,062
|
|
||||
Other
|
3,222
|
|
|
3,793
|
|
|
7,238
|
|
|
11,794
|
|
||||
Total segments
|
765,388
|
|
|
773,083
|
|
|
1,631,764
|
|
|
1,610,657
|
|
||||
Corporate
|
(233,106
|
)
|
|
(280,666
|
)
|
|
(476,390
|
)
|
|
(551,407
|
)
|
||||
Total operating income
|
532,282
|
|
|
492,417
|
|
|
1,155,374
|
|
|
1,059,250
|
|
||||
Interest expense
|
85,986
|
|
|
72,231
|
|
|
166,870
|
|
|
145,854
|
|
||||
Other expense (income), net
|
(5,432
|
)
|
|
(2,320
|
)
|
|
(9,680
|
)
|
|
(9,536
|
)
|
||||
Earnings before income taxes
|
$
|
451,728
|
|
|
$
|
422,506
|
|
|
$
|
998,184
|
|
|
$
|
922,932
|
|
|
Dec. 30, 2017
|
|
Jul. 1, 2017
|
|
Dec. 31, 2016
|
||||||
Assets:
|
(In thousands)
|
||||||||||
U.S. Foodservice Operations
|
$
|
6,811,901
|
|
|
$
|
6,675,543
|
|
|
$
|
6,791,846
|
|
International Foodservice Operations
|
6,662,574
|
|
|
6,433,815
|
|
|
6,143,372
|
|
|||
SYGMA
|
641,786
|
|
|
625,653
|
|
|
603,167
|
|
|||
Other
|
756,165
|
|
|
448,885
|
|
|
438,196
|
|
|||
Total segments
|
14,872,426
|
|
|
14,183,896
|
|
|
13,976,581
|
|
|||
Corporate
|
3,346,944
|
|
|
3,572,759
|
|
|
3,653,485
|
|
|||
Total
|
$
|
18,219,370
|
|
|
$
|
17,756,655
|
|
|
$
|
17,630,066
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||
|
Dec. 30, 2017
|
||||||||||||||||||
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
(In thousands)
|
||||||||||||||||||
Current assets
|
$
|
189,553
|
|
|
$
|
3,803,349
|
|
|
$
|
4,279,266
|
|
|
$
|
—
|
|
|
$
|
8,272,168
|
|
Intercompany receivables
|
2,945,188
|
|
|
1,276,341
|
|
|
—
|
|
|
(4,221,529
|
)
|
|
—
|
|
|||||
Investment in subsidiaries
|
7,623,839
|
|
|
—
|
|
|
—
|
|
|
(7,623,839
|
)
|
|
—
|
|
|||||
Plant and equipment, net
|
262,790
|
|
|
2,018,365
|
|
|
2,085,137
|
|
|
—
|
|
|
4,366,292
|
|
|||||
Other assets
|
965,800
|
|
|
55,820
|
|
|
4,559,290
|
|
|
—
|
|
|
5,580,910
|
|
|||||
Total assets
|
$
|
11,987,170
|
|
|
$
|
7,153,875
|
|
|
$
|
10,923,693
|
|
|
$
|
(11,845,368
|
)
|
|
$
|
18,219,370
|
|
Current liabilities
|
$
|
540,008
|
|
|
$
|
3,781,141
|
|
|
$
|
1,661,821
|
|
|
$
|
—
|
|
|
$
|
5,982,970
|
|
Intercompany payables
|
—
|
|
|
—
|
|
|
4,221,529
|
|
|
(4,221,529
|
)
|
|
—
|
|
|||||
Long-term debt
|
8,239,844
|
|
|
6,995
|
|
|
65,650
|
|
|
—
|
|
|
8,312,489
|
|
|||||
Other liabilities
|
938,716
|
|
|
87,230
|
|
|
595,839
|
|
|
—
|
|
|
1,621,785
|
|
|||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
33,524
|
|
|
—
|
|
|
33,524
|
|
|||||
Shareholders’ equity
|
2,268,602
|
|
|
3,278,509
|
|
|
4,345,330
|
|
|
(7,623,839
|
)
|
|
2,268,602
|
|
|||||
Total liabilities and shareholders’ equity
|
$
|
11,987,170
|
|
|
$
|
7,153,875
|
|
|
$
|
10,923,693
|
|
|
$
|
(11,845,368
|
)
|
|
$
|
18,219,370
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||
|
July 1, 2017
|
||||||||||||||||||
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
(In thousands)
|
||||||||||||||||||
Current assets
|
$
|
177,495
|
|
|
$
|
3,786,055
|
|
|
$
|
4,069,888
|
|
|
$
|
—
|
|
|
$
|
8,033,438
|
|
Intercompany receivables
|
4,444,035
|
|
|
—
|
|
|
—
|
|
|
(4,444,035
|
)
|
|
—
|
|
|||||
Investment in subsidiaries
|
6,451,994
|
|
|
—
|
|
|
—
|
|
|
(6,451,994
|
)
|
|
—
|
|
|||||
Plant and equipment, net
|
258,527
|
|
|
2,039,761
|
|
|
2,079,014
|
|
|
—
|
|
|
4,377,302
|
|
|||||
Other assets
|
151,743
|
|
|
516,126
|
|
|
4,678,046
|
|
|
—
|
|
|
5,345,915
|
|
|||||
Total assets
|
$
|
11,483,794
|
|
|
$
|
6,341,942
|
|
|
$
|
10,826,948
|
|
|
$
|
(10,896,029
|
)
|
|
$
|
17,756,655
|
|
Current liabilities
|
$
|
650,899
|
|
|
$
|
3,521,661
|
|
|
$
|
1,923,326
|
|
|
$
|
—
|
|
|
$
|
6,095,886
|
|
Intercompany payables
|
—
|
|
|
366,802
|
|
|
4,077,233
|
|
|
(4,444,035
|
)
|
|
—
|
|
|||||
Long-term debt
|
7,588,041
|
|
|
7,776
|
|
|
65,060
|
|
|
—
|
|
|
7,660,877
|
|
|||||
Other liabilities
|
863,338
|
|
|
103,784
|
|
|
568,415
|
|
|
—
|
|
|
1,535,537
|
|
|||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
82,839
|
|
|
—
|
|
|
82,839
|
|
|||||
Shareholders’ equity
|
2,381,516
|
|
|
2,341,919
|
|
|
4,110,075
|
|
|
(6,451,994
|
)
|
|
2,381,516
|
|
|||||
Total liabilities and shareholders’ equity
|
$
|
11,483,794
|
|
|
$
|
6,341,942
|
|
|
$
|
10,826,948
|
|
|
$
|
(10,896,029
|
)
|
|
$
|
17,756,655
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||
|
Dec. 31, 2016
|
||||||||||||||||||
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
(In thousands)
|
||||||||||||||||||
Current assets
|
$
|
137,816
|
|
|
$
|
4,050,928
|
|
|
$
|
3,822,462
|
|
|
$
|
—
|
|
|
$
|
8,011,206
|
|
Intercompany receivables
|
2,851,475
|
|
|
—
|
|
|
—
|
|
|
(2,851,475
|
)
|
|
—
|
|
|||||
Investment in subsidiaries
|
8,168,683
|
|
|
—
|
|
|
—
|
|
|
(8,168,683
|
)
|
|
—
|
|
|||||
Plant and equipment, net
|
364,716
|
|
|
2,023,350
|
|
|
1,943,063
|
|
|
—
|
|
|
4,331,129
|
|
|||||
Other assets
|
408,475
|
|
|
604,424
|
|
|
4,274,832
|
|
|
—
|
|
|
5,287,731
|
|
|||||
Total assets
|
$
|
11,931,165
|
|
|
$
|
6,678,702
|
|
|
$
|
10,040,357
|
|
|
$
|
(11,020,158
|
)
|
|
$
|
17,630,066
|
|
Current liabilities
|
$
|
286,277
|
|
|
$
|
2,307,139
|
|
|
$
|
2,458,870
|
|
|
$
|
—
|
|
|
$
|
5,052,286
|
|
Intercompany payables
|
—
|
|
|
35,463
|
|
|
2,816,012
|
|
|
(2,851,475
|
)
|
|
—
|
|
|||||
Long-term debt
|
8,056,499
|
|
|
6,904
|
|
|
250,248
|
|
|
—
|
|
|
8,313,651
|
|
|||||
Other liabilities
|
1,112,350
|
|
|
163,640
|
|
|
433,195
|
|
|
—
|
|
|
1,709,185
|
|
|||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
78,905
|
|
|
—
|
|
|
78,905
|
|
|||||
Shareholders’ equity
|
2,476,039
|
|
|
4,165,556
|
|
|
4,003,127
|
|
|
(8,168,683
|
)
|
|
2,476,039
|
|
|||||
Total liabilities and shareholders’ equity
|
$
|
11,931,165
|
|
|
$
|
6,678,702
|
|
|
$
|
10,040,357
|
|
|
$
|
(11,020,158
|
)
|
|
$
|
17,630,066
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||
|
For the 13-Week Period Ended Dec. 30, 2017
|
||||||||||||||||||
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
(In thousands)
|
||||||||||||||||||
Sales
|
$
|
—
|
|
|
$
|
8,754,170
|
|
|
$
|
6,169,238
|
|
|
$
|
(511,918
|
)
|
|
$
|
14,411,490
|
|
Cost of sales
|
—
|
|
|
7,102,287
|
|
|
5,121,735
|
|
|
(511,918
|
)
|
|
11,712,104
|
|
|||||
Gross profit
|
—
|
|
|
1,651,883
|
|
|
1,047,503
|
|
|
—
|
|
|
2,699,386
|
|
|||||
Operating expenses
|
198,800
|
|
|
994,646
|
|
|
973,658
|
|
|
—
|
|
|
2,167,104
|
|
|||||
Operating income (loss)
|
(198,800
|
)
|
|
657,237
|
|
|
73,845
|
|
|
—
|
|
|
532,282
|
|
|||||
Interest expense (income)
(1)
|
108,768
|
|
|
(27,955
|
)
|
|
5,173
|
|
|
—
|
|
|
85,986
|
|
|||||
Other expense (income), net
|
(5,030
|
)
|
|
(1,137
|
)
|
|
735
|
|
|
—
|
|
|
(5,432
|
)
|
|||||
Earnings (losses) before income taxes
|
(302,538
|
)
|
|
686,329
|
|
|
67,937
|
|
|
—
|
|
|
451,728
|
|
|||||
Income tax (benefit) provision
|
(120,313
|
)
|
|
262,820
|
|
|
25,108
|
|
|
—
|
|
|
167,615
|
|
|||||
Equity in earnings of subsidiaries
|
466,338
|
|
|
—
|
|
|
—
|
|
|
(466,338
|
)
|
|
—
|
|
|||||
Net earnings
|
284,113
|
|
|
423,509
|
|
|
42,829
|
|
|
(466,338
|
)
|
|
284,113
|
|
|||||
Other comprehensive income (loss)
|
26,551
|
|
|
—
|
|
|
19,254
|
|
|
(19,254
|
)
|
|
26,551
|
|
|||||
Comprehensive income
|
$
|
310,664
|
|
|
$
|
423,509
|
|
|
$
|
62,083
|
|
|
$
|
(485,592
|
)
|
|
$
|
310,664
|
|
(1)
|
Interest expense (income) includes
$28.0 million
of intercompany interest income, net, for certain of the U.S. Broadline subsidiaries, which is intercompany interest expense for Sysco Corporation for the
second
quarter ended
December 30, 2017
. There is an immaterial amount of intercompany interest expense related to Sysco Corporation for the Other Non-Guarantor Subsidiaries.
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||
|
For the 13-Week Period Ended Dec. 31, 2016
|
||||||||||||||||||
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
(In thousands)
|
||||||||||||||||||
Sales
|
$
|
—
|
|
|
$
|
8,268,127
|
|
|
$
|
7,167,072
|
|
|
$
|
(1,977,931
|
)
|
|
$
|
13,457,268
|
|
Cost of sales
|
—
|
|
|
6,676,641
|
|
|
6,186,695
|
|
|
(1,977,931
|
)
|
|
10,885,405
|
|
|||||
Gross profit
|
—
|
|
|
1,591,486
|
|
|
980,377
|
|
|
—
|
|
|
2,571,863
|
|
|||||
Operating expenses
|
239,292
|
|
|
956,196
|
|
|
883,958
|
|
|
—
|
|
|
2,079,446
|
|
|||||
Operating income (loss)
|
(239,292
|
)
|
|
635,290
|
|
|
96,419
|
|
|
—
|
|
|
492,417
|
|
|||||
Interest expense (income)
(1)
|
100,947
|
|
|
(33,610
|
)
|
|
4,894
|
|
|
—
|
|
|
72,231
|
|
|||||
Other expense (income), net
|
(5,295
|
)
|
|
(729
|
)
|
|
3,704
|
|
|
—
|
|
|
(2,320
|
)
|
|||||
Earnings (losses) before income taxes
|
(334,944
|
)
|
|
669,629
|
|
|
87,821
|
|
|
—
|
|
|
422,506
|
|
|||||
Income tax (benefit) provision
|
(116,996
|
)
|
|
233,631
|
|
|
30,704
|
|
|
—
|
|
|
147,339
|
|
|||||
Equity in earnings of subsidiaries
|
493,115
|
|
|
—
|
|
|
—
|
|
|
(493,115
|
)
|
|
—
|
|
|||||
Net earnings
|
275,167
|
|
|
435,998
|
|
|
57,117
|
|
|
(493,115
|
)
|
|
275,167
|
|
|||||
Other comprehensive income (loss)
|
(147,656
|
)
|
|
—
|
|
|
(190,130
|
)
|
|
190,130
|
|
|
(147,656
|
)
|
|||||
Comprehensive income
|
$
|
127,511
|
|
|
$
|
435,998
|
|
|
$
|
(133,013
|
)
|
|
$
|
(302,985
|
)
|
|
$
|
127,511
|
|
(1)
|
Interest expense (income) includes
$33.6 million
of intercompany interest income, net, for certain of the U.S. Broadline subsidiaries, which is intercompany interest expense for Sysco Corporation for the
second
quarter ended
December 31, 2016
. There is an immaterial amount of intercompany interest expense related to Sysco Corporation for the Other Non-Guarantor Subsidiaries.
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||
|
For the 26-Week Period Ended Dec. 30, 2017
|
||||||||||||||||||
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
(In thousands)
|
||||||||||||||||||
Sales
|
$
|
—
|
|
|
$
|
17,775,826
|
|
|
$
|
12,289,551
|
|
|
$
|
(1,003,463
|
)
|
|
$
|
29,061,914
|
|
Cost of sales
|
—
|
|
|
14,377,711
|
|
|
10,194,612
|
|
|
(1,003,463
|
)
|
|
23,568,860
|
|
|||||
Gross profit
|
—
|
|
|
3,398,115
|
|
|
2,094,939
|
|
|
—
|
|
|
5,493,054
|
|
|||||
Operating expenses
|
396,664
|
|
|
2,002,006
|
|
|
1,939,010
|
|
|
—
|
|
|
4,337,680
|
|
|||||
Operating income (loss)
|
(396,664
|
)
|
|
1,396,109
|
|
|
155,929
|
|
|
—
|
|
|
1,155,374
|
|
|||||
Interest expense (income)
(1)
|
207,764
|
|
|
(51,305
|
)
|
|
10,411
|
|
|
—
|
|
|
166,870
|
|
|||||
Other expense (income), net
|
(8,645
|
)
|
|
(1,559
|
)
|
|
524
|
|
|
—
|
|
|
(9,680
|
)
|
|||||
Earnings (losses) before income taxes
|
(595,783
|
)
|
|
1,448,973
|
|
|
144,994
|
|
|
—
|
|
|
998,184
|
|
|||||
Income tax (benefit) provision
|
(216,273
|
)
|
|
512,383
|
|
|
50,321
|
|
|
—
|
|
|
346,431
|
|
|||||
Equity in earnings of subsidiaries
|
1,031,263
|
|
|
—
|
|
|
—
|
|
|
(1,031,263
|
)
|
|
—
|
|
|||||
Net earnings
|
651,753
|
|
|
936,590
|
|
|
94,673
|
|
|
(1,031,263
|
)
|
|
651,753
|
|
|||||
Other comprehensive income (loss)
|
146,709
|
|
|
—
|
|
|
140,583
|
|
|
(140,583
|
)
|
|
146,709
|
|
|||||
Comprehensive income
|
$
|
798,462
|
|
|
$
|
936,590
|
|
|
$
|
235,256
|
|
|
$
|
(1,171,846
|
)
|
|
$
|
798,462
|
|
(1)
|
Interest expense (income) includes
$51.3 million
of intercompany interest income, net, for certain of the U.S. Broadline subsidiaries, which is intercompany interest expense for Sysco Corporation. There is an immaterial amount of intercompany interest expense related to Sysco Corporation for the Other Non-Guarantor Subsidiaries.
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||
|
For the 52-Week Period Ended Jul. 1, 2017
|
||||||||||||||||||
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
(In thousands)
|
||||||||||||||||||
Sales
|
$
|
—
|
|
|
$
|
34,325,884
|
|
|
$
|
22,862,131
|
|
|
$
|
(1,816,876
|
)
|
|
$
|
55,371,139
|
|
Cost of sales
|
—
|
|
|
27,690,469
|
|
|
18,940,039
|
|
|
(1,816,876
|
)
|
|
44,813,632
|
|
|||||
Gross profit
|
—
|
|
|
6,635,415
|
|
|
3,922,092
|
|
|
—
|
|
|
10,557,507
|
|
|||||
Operating expenses
|
931,498
|
|
|
3,907,829
|
|
|
3,665,009
|
|
|
—
|
|
|
8,504,336
|
|
|||||
Operating income (loss)
|
(931,498
|
)
|
|
2,727,586
|
|
|
257,083
|
|
|
—
|
|
|
2,053,171
|
|
|||||
Interest expense (income)
(1)
|
405,030
|
|
|
(122,012
|
)
|
|
19,860
|
|
|
—
|
|
|
302,878
|
|
|||||
Other expense (income), net
|
(23,740
|
)
|
|
(1,116
|
)
|
|
8,919
|
|
|
—
|
|
|
(15,937
|
)
|
|||||
Earnings (losses) before income taxes
|
(1,312,788
|
)
|
|
2,850,714
|
|
|
228,304
|
|
|
—
|
|
|
1,766,230
|
|
|||||
Income tax (benefit) provision
|
(463,598
|
)
|
|
1,006,703
|
|
|
80,622
|
|
|
—
|
|
|
623,727
|
|
|||||
Equity in earnings of subsidiaries
|
1,991,693
|
|
|
—
|
|
|
—
|
|
|
(1,991,693
|
)
|
|
—
|
|
|||||
Net earnings
|
1,142,503
|
|
|
1,844,011
|
|
|
147,682
|
|
|
(1,991,693
|
)
|
|
1,142,503
|
|
|||||
Other comprehensive income (loss)
|
95,381
|
|
|
—
|
|
|
(9,317
|
)
|
|
9,317
|
|
|
95,381
|
|
|||||
Comprehensive income
|
$
|
1,237,884
|
|
|
$
|
1,844,011
|
|
|
$
|
138,365
|
|
|
$
|
(1,982,376
|
)
|
|
$
|
1,237,884
|
|
(1)
|
Interest expense (income) includes
$135.9 million
of intercompany interest income, net, for certain of the U.S. Broadline subsidiaries, which is intercompany interest expense for Sysco Corporation. There is an immaterial amount of intercompany interest expense related to Sysco Corporation for the Other Non-Guarantor Subsidiaries.
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||
|
For the 26-Week Period Ended Dec. 31, 2016
|
||||||||||||||||||
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
(In thousands)
|
||||||||||||||||||
Sales
|
$
|
—
|
|
|
$
|
16,974,279
|
|
|
$
|
12,874,491
|
|
|
$
|
(2,422,848
|
)
|
|
$
|
27,425,922
|
|
Cost of sales
|
—
|
|
|
13,689,355
|
|
|
10,895,633
|
|
|
(2,422,848
|
)
|
|
22,162,140
|
|
|||||
Gross profit
|
—
|
|
|
3,284,924
|
|
|
1,978,858
|
|
|
—
|
|
|
5,263,782
|
|
|||||
Operating expenses
|
457,195
|
|
|
1,939,269
|
|
|
1,808,068
|
|
|
—
|
|
|
4,204,532
|
|
|||||
Operating income (loss)
|
(457,195
|
)
|
|
1,345,655
|
|
|
170,790
|
|
|
—
|
|
|
1,059,250
|
|
|||||
Interest expense (income)
(1)
|
191,105
|
|
|
(54,820
|
)
|
|
9,569
|
|
|
—
|
|
|
145,854
|
|
|||||
Other expense (income), net
|
(20,186
|
)
|
|
(969
|
)
|
|
11,619
|
|
|
—
|
|
|
(9,536
|
)
|
|||||
Earnings (losses) before income taxes
|
(628,114
|
)
|
|
1,401,444
|
|
|
149,602
|
|
|
—
|
|
|
922,932
|
|
|||||
Income tax (benefit) provision
|
(220,420
|
)
|
|
491,799
|
|
|
52,499
|
|
|
—
|
|
|
323,878
|
|
|||||
Equity in earnings of subsidiaries
|
1,006,748
|
|
|
—
|
|
|
—
|
|
|
(1,006,748
|
)
|
|
—
|
|
|||||
Net earnings
|
599,054
|
|
|
909,645
|
|
|
97,103
|
|
|
(1,006,748
|
)
|
|
599,054
|
|
|||||
Other comprehensive income (loss)
|
(224,478
|
)
|
|
—
|
|
|
(279,683
|
)
|
|
279,683
|
|
|
(224,478
|
)
|
|||||
Comprehensive income
|
$
|
374,576
|
|
|
$
|
909,645
|
|
|
$
|
(182,580
|
)
|
|
$
|
(727,065
|
)
|
|
$
|
374,576
|
|
(1)
|
Interest expense (income) includes
$54.8 million
of intercompany interest income, net, for certain of the U.S. Broadline subsidiaries, which is intercompany interest expense for Sysco Corporation. There is an immaterial amount of intercompany interest expense related to Sysco Corporation for the Other Non-Guarantor Subsidiaries.
|
|
Condensed Consolidating Cash Flows
|
||||||||||||||||||
|
For the 26-Week Period Ended Dec. 30, 2017
|
||||||||||||||||||
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
(In thousands)
|
||||||||||||||||||
Cash flows provided by (used for):
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating activities
|
$
|
252,770
|
|
|
$
|
195,650
|
|
|
$
|
484,784
|
|
|
$
|
—
|
|
|
$
|
933,204
|
|
Investing activities
|
(104,914
|
)
|
|
(112,513
|
)
|
|
(332,538
|
)
|
|
147,622
|
|
|
(402,343
|
)
|
|||||
Financing activities
|
(159,309
|
)
|
|
(3,890
|
)
|
|
893
|
|
|
(147,622
|
)
|
|
(309,928
|
)
|
|||||
Effect of exchange rates on cash
|
—
|
|
|
—
|
|
|
23,510
|
|
|
—
|
|
|
23,510
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
(11,453
|
)
|
|
79,247
|
|
|
176,649
|
|
|
—
|
|
|
244,443
|
|
|||||
Cash and cash equivalents at the beginning of period
|
111,576
|
|
|
18,788
|
|
|
739,138
|
|
|
—
|
|
|
869,502
|
|
|||||
Cash and cash equivalents at the end of period
|
$
|
100,123
|
|
|
$
|
98,035
|
|
|
$
|
915,787
|
|
|
$
|
—
|
|
|
$
|
1,113,945
|
|
|
Condensed Consolidating Cash Flows
|
||||||||||||||||||
|
For the 52-Week Period Ended Jul. 1, 2017
|
||||||||||||||||||
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other
Non-Guarantor Subsidiaries |
|
Eliminations
(1)
|
|
Consolidated
Totals |
||||||||||
|
(In thousands)
|
||||||||||||||||||
Cash flows provided by (used for):
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating activities
|
$
|
1,535,775
|
|
|
$
|
3,023,400
|
|
|
$
|
658,229
|
|
|
$
|
(2,978,000
|
)
|
|
$
|
2,239,404
|
|
Investing activities
|
(3,274,566
|
)
|
|
(261,330
|
)
|
|
(175,565
|
)
|
|
127,000
|
|
|
(3,584,461
|
)
|
|||||
Financing activities
|
(1,526,045
|
)
|
|
(2,777,661
|
)
|
|
(229,931
|
)
|
|
2,851,000
|
|
|
(1,682,637
|
)
|
|||||
Effect of exchange rates on cash
|
—
|
|
|
—
|
|
|
(22,104
|
)
|
|
—
|
|
|
(22,104
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
(3,264,836
|
)
|
|
(15,591
|
)
|
|
230,629
|
|
|
—
|
|
|
(3,049,798
|
)
|
|||||
Cash and cash equivalents at the beginning of period
|
3,376,412
|
|
|
34,379
|
|
|
508,509
|
|
|
—
|
|
|
3,919,300
|
|
|||||
Cash and cash equivalents at the end of period
|
$
|
111,576
|
|
|
$
|
18,788
|
|
|
$
|
739,138
|
|
|
$
|
—
|
|
|
$
|
869,502
|
|
(1)
|
Represents primarily inter-company dividends paid from the subsidiaries to the parent, Sysco Corporation.
|
|
Condensed Consolidating Cash Flows
|
||||||||||||||
|
For the 26-Week Period Ended Dec. 31, 2016
|
||||||||||||||
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other
Non-Guarantor Subsidiaries |
|
Consolidated
Totals |
||||||||
|
(In thousands)
|
||||||||||||||
Cash flows provided by (used for):
|
|
|
|
|
|
|
|
||||||||
Operating activities
|
$
|
292,547
|
|
|
$
|
143,092
|
|
|
$
|
203,762
|
|
|
$
|
639,401
|
|
Investing activities
|
(3,127,225
|
)
|
|
(102,923
|
)
|
|
45,634
|
|
|
(3,184,514
|
)
|
||||
Financing activities
|
(430,216
|
)
|
|
(17,815
|
)
|
|
(68,251
|
)
|
|
(516,282
|
)
|
||||
Effect of exchange rates on cash
|
—
|
|
|
—
|
|
|
(10,613
|
)
|
|
(10,613
|
)
|
||||
Net increase (decrease) in cash and cash equivalents
|
(3,264,894
|
)
|
|
22,354
|
|
|
170,532
|
|
|
(3,072,008
|
)
|
||||
Cash and cash equivalents at the beginning of period
|
3,376,412
|
|
|
34,379
|
|
|
508,509
|
|
|
3,919,300
|
|
||||
Cash and cash equivalents at the end of period
|
$
|
111,518
|
|
|
$
|
56,733
|
|
|
$
|
679,041
|
|
|
$
|
847,292
|
|
•
|
Sales:
|
◦
|
increased
7.1%
, or
$1.0 billion
, to
$14.4 billion
;
|
•
|
Operating income:
|
◦
|
increased
8.1%
, or
$39.9 million
, to
$532.3 million
;
|
◦
|
adjusted operating income increased
3.9%
, or
$21.6 million
, to
$579.5 million
;
|
•
|
Net earnings:
|
◦
|
increased
3.3%
, or
$8.9 million
, to
$284.1 million
;
|
◦
|
adjusted net earnings increased
29.2%
, or
$93.1 million
, to
$411.9 million
;
|
◦
|
after further adjusting for the one-time benefit related to the tax rate change, adjusted net earnings increased 8.9%, or $28.4 million, to $347.1 million;
|
•
|
Basic earnings per share:
|
◦
|
increased
10.0%
, or
$0.05
, to
$0.55
per share;
|
•
|
Diluted earnings per share:
|
◦
|
increased
8.0%
, or
$0.04
, to
$0.54
per share;
|
◦
|
adjusted diluted earnings per share increased
34.5%
, or
$0.20
, to
$0.78
per share; and
|
◦
|
after further adjusting for the one-time benefit related to the tax rate change, adjusted diluted earnings per share increased
13.8%
, or
$0.08
, to
$0.66
per share.
|
•
|
Sales:
|
◦
|
increased
6.0%
, or
$1.6 billion
, to
$29.1 billion
;
|
•
|
Operating income:
|
◦
|
increased
9.1%
, or
$96.1 million
, to
$1.2 billion
;
|
◦
|
adjusted operating income increased
4.8%
, or
$56.6 million
, to
$1.2 billion
;
|
•
|
Net earnings:
|
◦
|
increased
8.8%
, or
$52.7 million
, to
$651.8 million
;
|
◦
|
adjusted net earnings increased
16.0%
, or
$111.5 million
, to
$806.4 million
;
|
◦
|
after further adjusting for the one-time benefit related to the tax rate change, adjusted net earnings increased 6.7%, or $46.7 million, to $741.6 million;
|
•
|
Basic earnings per share:
|
◦
|
increased
13.8%
, or
$0.15
, to
$1.24
per share;
|
•
|
Diluted earnings per share:
|
◦
|
increased
13.9%
, or
0.15
, to
1.23
per share;
|
◦
|
adjusted diluted earnings per share increased
21.6%
, or
$0.27
, to
$1.52
per share; and
|
◦
|
after further adjusting for the one-time benefit related to the tax rate change, adjusted diluted earnings per share increased
12.0%
, or
$0.15
, to
$1.40
per share.
|
|
13-Week Period Ended
|
|
26-Week Period Ended
|
||||||||
|
Dec. 30, 2017
|
|
Dec. 31, 2016
|
|
Dec. 30, 2017
|
|
Dec. 31, 2016
|
||||
Sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Cost of sales
|
81.3
|
|
|
80.9
|
|
|
81.1
|
|
|
80.8
|
|
Gross profit
|
18.7
|
|
|
19.1
|
|
|
18.9
|
|
|
19.2
|
|
Operating expenses
|
15.0
|
|
|
15.5
|
|
|
14.9
|
|
|
15.3
|
|
Operating income
|
3.7
|
|
|
3.7
|
|
|
4.0
|
|
|
3.9
|
|
Interest expense
|
0.6
|
|
|
0.5
|
|
|
0.6
|
|
|
0.5
|
|
Other expense (income), net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Earnings before income taxes
|
3.1
|
|
|
3.1
|
|
|
3.4
|
|
|
3.4
|
|
Income taxes
|
1.2
|
|
|
1.1
|
|
|
1.2
|
|
|
1.2
|
|
Net earnings
|
2.0
|
%
|
|
2.0
|
%
|
|
2.2
|
%
|
|
2.2
|
%
|
|
13-Week Period Ended
|
|
26-Week Period Ended
|
||
Sales
|
7.1
|
%
|
|
6.0
|
%
|
Cost of sales
|
7.6
|
|
|
6.3
|
|
Gross profit
|
5.0
|
|
|
4.4
|
|
Operating expenses
|
4.2
|
|
|
3.2
|
|
Operating income
|
8.1
|
|
|
9.1
|
|
Interest expense
|
19.0
|
|
|
14.4
|
|
Other expense (income), net
(1) (2)
|
134.1
|
|
|
1.5
|
|
Earnings before income taxes
|
6.9
|
|
|
8.2
|
|
Income taxes
|
13.8
|
|
|
7.0
|
|
Net earnings
|
3.3
|
%
|
|
8.8
|
%
|
Basic earnings per share
|
10.0
|
%
|
|
13.8
|
%
|
Diluted earnings per share
|
8.0
|
|
|
13.9
|
|
Average shares outstanding
|
(4.4
|
)
|
|
(4.7
|
)
|
Diluted shares outstanding
|
(4.2
|
)
|
|
(4.6
|
)
|
(1)
|
Other expense (income), net was income of
$5.4 million
in the
second
quarter of fiscal
2018
and income of
$2.3 million
in the
second
quarter of fiscal
2017
.
|
(2)
|
Other expense (income), net was income of
$9.7 million
in the first
26
weeks of fiscal
2018
and income of
$9.5 million
in the first
26
weeks of fiscal
2017
.
|
|
13-Week Period Ended Dec. 30, 2017
|
||||||||||||||||||||||
|
U.S. Foodservice Operations
|
|
International Foodservice Operations
|
|
SYGMA
|
|
Other
|
|
Corporate
|
|
Consolidated
Totals |
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Sales
|
$
|
9,681,225
|
|
|
$
|
2,869,043
|
|
|
$
|
1,633,145
|
|
|
$
|
228,077
|
|
|
$
|
—
|
|
|
$
|
14,411,490
|
|
Sales increase (decrease)
|
6.6
|
%
|
|
9.3
|
%
|
|
7.4
|
%
|
|
1.1
|
%
|
|
|
|
7.1
|
%
|
|||||||
Percentage of total
|
67.2
|
%
|
|
19.9
|
%
|
|
11.3
|
%
|
|
1.6
|
%
|
|
|
|
100.0
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income
|
$
|
706,375
|
|
|
$
|
52,438
|
|
|
$
|
3,353
|
|
|
$
|
3,222
|
|
|
$
|
(233,106
|
)
|
|
$
|
532,282
|
|
Operating income increase (decrease)
|
3.7
|
%
|
|
(38.2
|
)%
|
|
6.3
|
%
|
|
(15.1
|
)%
|
|
|
|
8.1
|
%
|
|||||||
Percentage of total segments
|
92.3
|
%
|
|
6.9
|
%
|
|
0.4
|
%
|
|
0.4
|
%
|
|
|
|
100.0
|
%
|
|||||||
Operating income as a percentage of sales
|
7.3
|
%
|
|
1.8
|
%
|
|
0.2
|
%
|
|
1.4
|
%
|
|
|
|
3.7
|
%
|
|
13-Week Period Ended Dec. 31, 2016
|
||||||||||||||||||||||
|
U.S. Foodservice Operations
|
|
International Foodservice Operations
|
|
SYGMA
|
|
Other
|
|
Corporate
|
|
Consolidated
Totals |
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Sales
|
$
|
9,085,565
|
|
|
$
|
2,625,949
|
|
|
$
|
1,520,182
|
|
|
$
|
225,572
|
|
|
$
|
—
|
|
|
$
|
13,457,268
|
|
Percentage of total
|
67.5
|
%
|
|
19.5
|
%
|
|
11.3
|
%
|
|
1.7
|
%
|
|
|
|
100.0
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income
|
$
|
681,321
|
|
|
$
|
84,814
|
|
|
$
|
3,155
|
|
|
$
|
3,793
|
|
|
$
|
(280,666
|
)
|
|
$
|
492,417
|
|
Percentage of total segments
|
88.1
|
%
|
|
11.0
|
%
|
|
0.4
|
%
|
|
0.5
|
%
|
|
|
|
100.0
|
%
|
|||||||
Operating income as a percentage of sales
|
7.5
|
%
|
|
3.2
|
%
|
|
0.2
|
%
|
|
1.7
|
%
|
|
|
|
3.7
|
%
|
|
26-Week Period Ended Dec. 30, 2017
|
||||||||||||||||||||||
|
U.S. Foodservice Operations
|
|
International Foodservice Operations
|
|
SYGMA
|
|
Other
|
|
Corporate
|
|
Consolidated
Totals
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Sales
|
$
|
19,530,167
|
|
|
$
|
5,772,298
|
|
|
$
|
3,273,816
|
|
|
$
|
485,633
|
|
|
$
|
—
|
|
|
$
|
29,061,914
|
|
Sales increase (decrease)
|
5.2
|
%
|
|
7.8
|
%
|
|
8.2
|
%
|
|
1.2
|
%
|
|
|
|
6.0
|
%
|
|||||||
Percentage of total
|
67.2
|
%
|
|
19.9
|
%
|
|
11.3
|
%
|
|
1.6
|
%
|
|
|
|
100.0
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income
|
$
|
1,487,244
|
|
|
$
|
129,084
|
|
|
$
|
8,198
|
|
|
$
|
7,238
|
|
|
$
|
(476,390
|
)
|
|
$
|
1,155,374
|
|
Operating income increase (decrease)
|
4.3
|
%
|
|
(21.4
|
)%
|
|
1.7
|
%
|
|
(38.6
|
)%
|
|
|
|
1.3
|
%
|
|||||||
Percentage of total segments
|
91.1
|
%
|
|
7.9
|
%
|
|
0.5
|
%
|
|
0.5
|
%
|
|
|
|
100.0
|
%
|
|||||||
Operating income as a percentage of sales
|
7.6
|
%
|
|
2.2
|
%
|
|
0.3
|
%
|
|
1.5
|
%
|
|
|
|
4.0
|
%
|
|
26-Week Period Ended Dec. 31, 2016
|
||||||||||||||||||||||
|
U.S. Foodservice Operations
|
|
International Foodservice Operations
|
|
SYGMA
|
|
Other
|
|
Corporate
|
|
Consolidated
Totals
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Sales
|
$
|
18,566,681
|
|
|
$
|
5,354,310
|
|
|
$
|
3,024,874
|
|
|
$
|
480,057
|
|
|
$
|
—
|
|
|
$
|
27,425,922
|
|
Percentage of total
|
67.7
|
%
|
|
19.5
|
%
|
|
11.0
|
%
|
|
1.7
|
%
|
|
|
|
100.0
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income
|
$
|
1,426,552
|
|
|
$
|
164,249
|
|
|
$
|
8,062
|
|
|
$
|
11,794
|
|
|
$
|
(551,407
|
)
|
|
$
|
1,059,250
|
|
Percentage of total segments
|
88.6
|
%
|
|
10.2
|
%
|
|
0.5
|
%
|
|
0.7
|
%
|
|
|
|
100.0
|
%
|
|||||||
Operating income as a percentage of sales
|
7.7
|
%
|
|
3.1
|
%
|
|
0.3
|
%
|
|
2.5
|
%
|
|
|
|
3.9
|
%
|
|
13-Week Period Ended Dec. 30, 2017
|
|
13-Week Period Ended Dec. 31, 2016
|
|
13-Week Period Ended Change in Dollars
|
|
13-Week Period % Change
|
|||||||
|
(In thousands)
|
|||||||||||||
Sales
|
$
|
9,681,225
|
|
|
$
|
9,085,565
|
|
|
$
|
595,660
|
|
|
6.6
|
%
|
Gross profit
|
1,915,466
|
|
|
1,823,023
|
|
|
92,443
|
|
|
5.1
|
|
|||
Operating expenses
|
1,209,091
|
|
|
1,141,702
|
|
|
67,389
|
|
|
5.9
|
|
|||
Operating income
|
$
|
706,375
|
|
|
$
|
681,321
|
|
|
$
|
25,054
|
|
|
3.7
|
%
|
|
|
|
|
|
|
|
|
|||||||
|
26-Week Period Ended Dec. 30, 2017
|
|
26-Week Period Ended Dec. 31, 2016
|
|
26-Week Period Ended Change in Dollars
|
|
26-Week Period % Change
|
|||||||
|
(In thousands)
|
|||||||||||||
Sales
|
$
|
19,530,167
|
|
|
$
|
18,566,681
|
|
|
$
|
963,486
|
|
|
5.2
|
%
|
Gross profit
|
3,901,749
|
|
|
3,736,138
|
|
|
165,611
|
|
|
4.4
|
|
|||
Operating expenses
|
2,414,505
|
|
|
2,309,586
|
|
|
104,919
|
|
|
4.5
|
|
|||
Operating income
|
$
|
1,487,244
|
|
|
$
|
1,426,552
|
|
|
$
|
60,692
|
|
|
4.3
|
%
|
|
Increase (Decrease)
|
|||||
|
13-Week Period
|
|||||
|
(Dollars in millions)
|
|||||
Cause of change
|
Percentage
|
|
Dollars
|
|||
Case volume
|
3.0
|
%
|
|
$
|
273.3
|
|
Inflation
|
3.3
|
|
|
300.3
|
|
|
Acquisitions
|
0.6
|
|
|
50.6
|
|
|
Other
(1)
|
(0.3
|
)
|
|
(28.5
|
)
|
|
Total sales increase
|
6.6
|
%
|
|
$
|
595.7
|
|
|
|
|
|
|||
|
Increase (Decrease)
|
|||||
|
26-Week Period
|
|||||
|
(Dollars in millions)
|
|||||
Cause of change
|
Percentage
|
|
Dollars
|
|||
Case volume
|
1.7
|
%
|
|
$
|
314.8
|
|
Inflation
|
3.6
|
|
|
659.8
|
|
|
Acquisitions
|
0.3
|
|
|
50.6
|
|
|
Other
|
(0.4
|
)
|
|
(61.7
|
)
|
|
Total sales increase
|
5.2
|
%
|
|
$
|
963.5
|
|
|
13-Week Period Ended Dec. 30, 2017
|
|
13-Week Period Ended Dec. 31, 2016
|
|
13-Week Period Ended Change in Dollars
|
|
13-Week Period % Change
|
|||||||
|
(In thousands)
|
|||||||||||||
Sales
|
$
|
2,869,043
|
|
|
$
|
2,625,949
|
|
|
$
|
243,094
|
|
|
9.3
|
%
|
Gross profit
|
599,647
|
|
|
576,215
|
|
|
23,432
|
|
|
4.1
|
|
|||
Operating expenses
|
547,209
|
|
|
491,401
|
|
|
55,808
|
|
|
11.4
|
|
|||
Operating income
|
$
|
52,438
|
|
|
$
|
84,814
|
|
|
$
|
(32,376
|
)
|
|
(38.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross profit
|
$
|
599,647
|
|
|
$
|
576,215
|
|
|
$
|
23,432
|
|
|
4.1
|
%
|
Adjusted operating expenses (Non-GAAP)
|
520,798
|
|
|
465,518
|
|
|
55,280
|
|
|
11.9
|
|
|||
Adjusted operating income (Non-GAAP)
|
$
|
78,849
|
|
|
$
|
110,697
|
|
|
$
|
(31,848
|
)
|
|
(28.8
|
)%
|
|
|
|
|
|
|
|
|
|||||||
|
26-Week Period Ended Dec. 30, 2017
|
|
26-Week Period Ended Dec. 31, 2016
|
|
26-Week Period Ended Change in Dollars
|
|
26-Week Period
% Change |
|||||||
|
(In thousands)
|
|||||||||||||
Sales
|
$
|
5,772,298
|
|
|
$
|
5,354,310
|
|
|
$
|
417,988
|
|
|
7.8
|
%
|
Gross profit
|
1,214,750
|
|
|
1,174,621
|
|
|
40,129
|
|
|
3.4
|
|
|||
Operating expenses
|
1,085,666
|
|
|
1,010,372
|
|
|
75,294
|
|
|
7.5
|
|
|||
Operating income
|
$
|
129,084
|
|
|
$
|
164,249
|
|
|
$
|
(35,165
|
)
|
|
(21.4
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Gross profit
|
$
|
1,214,750
|
|
|
$
|
1,174,621
|
|
|
$
|
40,129
|
|
|
3.4
|
%
|
Adjusted operating expenses (Non-GAAP)
|
1,040,843
|
|
|
960,311
|
|
|
80,532
|
|
|
8.4
|
|
|||
Adjusted operating income (Non-GAAP)
|
$
|
173,907
|
|
|
$
|
214,310
|
|
|
$
|
(40,403
|
)
|
|
(18.9
|
)%
|
|
Increase (Decrease)
|
|||||
|
13-Week Period
|
|||||
|
(Dollars in millions)
|
|||||
Cause of change
|
Percentage
|
|
Dollars
|
|||
Case volume
|
1.8
|
%
|
|
$
|
46.5
|
|
Inflation
|
2.5
|
|
|
66.8
|
|
|
Acquisitions
|
0.3
|
|
|
7.6
|
|
|
Foreign currency
|
5.8
|
|
|
151.0
|
|
|
Other
|
(1.1
|
)
|
|
(28.8
|
)
|
|
Total sales increase
|
9.3
|
%
|
|
$
|
243.1
|
|
|
|
|
|
|||
|
Increase (Decrease)
|
|||||
|
26-Week Period
|
|||||
|
(Dollars in millions)
|
|||||
Cause of change
|
Percentage
|
|
Dollars
|
|||
Case volume
|
0.7
|
%
|
|
$
|
36.9
|
|
Inflation
|
4.1
|
|
|
219.8
|
|
|
Acquisitions
|
0.3
|
|
|
15.2
|
|
|
Foreign currency
|
3.6
|
|
|
195.0
|
|
|
Other
|
(0.9
|
)
|
|
(48.9
|
)
|
|
Total sales increase
|
7.8
|
%
|
|
$
|
418.0
|
|
|
13-Week Period Ended Dec. 30, 2017
|
|
13-Week Period Ended Dec. 31, 2016
|
|
Change in Dollars
|
|
%/bps Change
|
|||||||
|
(In thousands, except for share and per share data)
|
|||||||||||||
Operating expenses (GAAP)
|
$
|
2,167,104
|
|
|
$
|
2,079,446
|
|
|
$
|
87,658
|
|
|
4.2
|
%
|
Impact of restructuring costs
(1)
|
(21,377
|
)
|
|
(40,089
|
)
|
|
18,712
|
|
|
(46.7
|
)
|
|||
Impact of acquisition-related costs
(2)
|
(25,799
|
)
|
|
(25,370
|
)
|
|
(429
|
)
|
|
1.7
|
|
|||
Operating expenses adjusted for certain items (Non-GAAP)
|
$
|
2,119,928
|
|
|
$
|
2,013,987
|
|
|
$
|
105,941
|
|
|
5.3
|
%
|
|
|
|
|
|
|
|
|
|||||||
Operating income (GAAP)
|
$
|
532,282
|
|
|
$
|
492,417
|
|
|
$
|
39,865
|
|
|
8.1
|
%
|
Impact of restructuring costs
(1)
|
21,377
|
|
|
40,089
|
|
|
(18,712
|
)
|
|
(46.7
|
)
|
|||
Impact of acquisition-related costs
(2)
|
25,799
|
|
|
25,370
|
|
|
429
|
|
|
1.7
|
|
|||
Operating income adjusted for certain items (Non-GAAP)
|
$
|
579,458
|
|
|
$
|
557,876
|
|
|
$
|
21,582
|
|
|
3.9
|
%
|
|
|
|
|
|
|
|
|
|||||||
Net earnings (GAAP)
|
$
|
284,113
|
|
|
$
|
275,167
|
|
|
$
|
8,946
|
|
|
3.3
|
%
|
Impact of restructuring costs
(1)
|
21,377
|
|
|
40,089
|
|
|
(18,712
|
)
|
|
(46.7
|
)
|
|||
Impact of acquisition-related costs
(2)
|
25,799
|
|
|
25,370
|
|
|
429
|
|
|
1.7
|
|
|||
Tax impact of restructuring costs
(3)
|
(5,691
|
)
|
|
(15,111
|
)
|
|
9,420
|
|
|
(62.3
|
)
|
|||
Tax impact of acquisition-related costs
(3)
|
(6,110
|
)
|
|
(6,726
|
)
|
|
616
|
|
|
(9.2
|
)
|
|||
Impact of US transition tax
|
115,000
|
|
|
—
|
|
|
115,000
|
|
|
NM
|
|
|||
Impact of US balance sheet remeasurement from tax law change
|
(14,477
|
)
|
|
—
|
|
|
(14,477
|
)
|
|
NM
|
|
|||
Impact of France and U.K. tax law changes
|
(8,137
|
)
|
|
—
|
|
|
(8,137
|
)
|
|
NM
|
|
|||
Net earnings adjusted for certain items (Non-GAAP)
|
411,874
|
|
|
318,789
|
|
|
93,085
|
|
|
29.2
|
|
|||
Impact of US tax rate change
|
(64,731
|
)
|
|
—
|
|
|
(64,731
|
)
|
|
NM
|
|
|||
Net earnings further adjusted (Non-GAAP)
|
$
|
347,143
|
|
|
$
|
318,789
|
|
|
$
|
28,354
|
|
|
8.9
|
%
|
|
|
|
|
|
|
|
|
|||||||
Diluted earnings per share (GAAP)
|
$
|
0.54
|
|
|
$
|
0.50
|
|
|
$
|
0.04
|
|
|
8.0
|
%
|
Impact of restructuring costs
(1)
|
0.04
|
|
|
0.07
|
|
|
(0.03
|
)
|
|
(42.9
|
)
|
|||
Impact of acquisition-related costs
(2)
|
0.05
|
|
|
0.05
|
|
|
—
|
|
|
—
|
|
|||
Tax impact of restructuring costs
(3)
|
(0.01
|
)
|
|
(0.03
|
)
|
|
0.02
|
|
|
(66.7
|
)
|
|||
Tax impact of acquisition-related costs
(3)
|
(0.01
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|||
Impact of US transition tax
|
0.22
|
|
|
—
|
|
|
0.22
|
|
|
NM
|
|
|||
Impact of US balance sheet remeasurement from tax law change
|
(0.03
|
)
|
|
—
|
|
|
(0.03
|
)
|
|
NM
|
|
|||
Impact of France and U.K. tax law changes
|
(0.02
|
)
|
|
—
|
|
|
(0.02
|
)
|
|
NM
|
|
|||
Diluted EPS adjusted for certain items (Non-GAAP)
(4)
|
$
|
0.78
|
|
|
$
|
0.58
|
|
|
$
|
0.20
|
|
|
34.5
|
%
|
Impact of US tax rate change
|
(0.12
|
)
|
|
—
|
|
|
(0.12
|
)
|
|
NM
|
|
|||
Diluted EPS further adjusted (Non-GAAP)
(4)
|
$
|
0.66
|
|
|
$
|
0.58
|
|
|
$
|
0.08
|
|
|
13.8
|
%
|
|
26-Week Period Ended Dec. 30, 2017
|
|
26-Week Period Ended Dec. 31, 2016
|
|
Change in Dollars
|
|
%/bps Change
|
|||||||
|
(In thousands, except for share and per share data)
|
|||||||||||||
Operating expenses (GAAP)
|
$
|
4,337,680
|
|
|
$
|
4,204,532
|
|
|
$
|
133,148
|
|
|
3.2
|
%
|
Impact of restructuring costs
(1)
|
(40,430
|
)
|
|
(78,374
|
)
|
|
37,944
|
|
|
(48.4
|
)
|
|||
Impact of acquisition-related costs
(2)
|
(45,545
|
)
|
|
(47,079
|
)
|
|
1,534
|
|
|
(3.3
|
)
|
|||
Operating expenses adjusted for certain items (Non-GAAP)
|
$
|
4,251,705
|
|
|
$
|
4,079,079
|
|
|
$
|
172,626
|
|
|
4.2
|
%
|
|
|
|
|
|
|
|
|
|||||||
Operating income (GAAP)
|
$
|
1,155,374
|
|
|
$
|
1,059,250
|
|
|
$
|
96,124
|
|
|
9.1
|
%
|
Impact of restructuring costs
(1)
|
40,430
|
|
|
78,374
|
|
|
(37,944
|
)
|
|
(48.4
|
)
|
|||
Impact of acquisition-related costs
(2)
|
45,545
|
|
|
47,079
|
|
|
(1,534
|
)
|
|
(3.3
|
)
|
|||
Operating income adjusted for certain items (Non-GAAP)
|
$
|
1,241,349
|
|
|
$
|
1,184,703
|
|
|
$
|
56,646
|
|
|
4.8
|
%
|
|
|
|
|
|
|
|
|
|||||||
Net earnings (GAAP)
|
$
|
651,753
|
|
|
$
|
599,054
|
|
|
$
|
52,699
|
|
|
8.8
|
%
|
Impact of restructuring costs
(1)
|
40,430
|
|
|
78,374
|
|
|
(37,944
|
)
|
|
(48.4
|
)
|
|||
Impact of acquisition-related costs
(2)
|
45,545
|
|
|
47,079
|
|
|
(1,534
|
)
|
|
(3.3
|
)
|
|||
Tax impact of restructuring costs
(3)
|
(12,654
|
)
|
|
(19,072
|
)
|
|
6,418
|
|
|
(33.7
|
)
|
|||
Tax impact of acquisition-related costs
(3)
|
(11,088
|
)
|
|
(10,528
|
)
|
|
(560
|
)
|
|
5.3
|
|
|||
Impact of US transition tax
|
115,000
|
|
|
—
|
|
|
115,000
|
|
|
NM
|
|
|||
Impact of US balance sheet remeasurement from tax law change
|
(14,477
|
)
|
|
—
|
|
|
(14,477
|
)
|
|
NM
|
|
|||
Impact of France and U.K. tax law changes
|
(8,137
|
)
|
|
—
|
|
|
(8,137
|
)
|
|
NM
|
|
|||
Net earnings adjusted for certain items (Non-GAAP)
|
806,372
|
|
|
694,907
|
|
|
111,465
|
|
|
16.0
|
|
|||
Impact of US tax rate change
|
(64,731
|
)
|
|
—
|
|
|
(64,731
|
)
|
|
NM
|
|
|||
Net earnings further adjusted (Non-GAAP)
|
$
|
741,641
|
|
|
$
|
694,907
|
|
|
$
|
46,734
|
|
|
6.7
|
%
|
|
|
|
|
|
|
|
|
|||||||
Diluted earnings per share (GAAP)
|
$
|
1.23
|
|
|
$
|
1.08
|
|
|
$
|
0.15
|
|
|
13.9
|
%
|
Impact of restructuring costs
(1)
|
0.08
|
|
|
0.14
|
|
|
(0.06
|
)
|
|
(42.9
|
)
|
|||
Impact of acquisition-related costs
(2)
|
0.09
|
|
|
0.08
|
|
|
0.01
|
|
|
12.5
|
|
|||
Tax impact of acquisition-related costs
(3)
|
(0.02
|
)
|
|
(0.03
|
)
|
|
0.01
|
|
|
(33.3
|
)
|
|||
Tax impact of acquisition financing costs
(3)
|
(0.02
|
)
|
|
(0.02
|
)
|
|
—
|
|
|
—
|
|
|||
Impact of US transition tax
|
0.22
|
|
|
—
|
|
|
0.22
|
|
|
NM
|
|
|||
Impact of US balance sheet remeasurement from tax law change
|
(0.03
|
)
|
|
—
|
|
|
(0.03
|
)
|
|
NM
|
|
|||
Impact of France and U.K. tax law changes
|
(0.02
|
)
|
|
—
|
|
|
(0.02
|
)
|
|
NM
|
|
|||
Diluted EPS adjusted for certain items (Non-GAAP)
(4)
|
1.52
|
|
|
1.25
|
|
|
0.27
|
|
|
21.6
|
%
|
|||
Impact of US tax rate change
|
(0.12
|
)
|
|
—
|
|
|
(0.12
|
)
|
|
NM
|
|
|||
Diluted EPS further adjusted (Non-GAAP)
(4)
|
$
|
1.40
|
|
|
$
|
1.25
|
|
|
$
|
0.15
|
|
|
12.0
|
%
|
|
13-Week Period Ended Dec. 30, 2017
|
|
13-Week Period Ended Dec. 31, 2016
|
|
Change in Dollars
|
|
%/bps Change
|
|||||||
INTERNATIONAL FOODSERVICE OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|||
Operating expenses (GAAP)
|
$
|
547,209
|
|
|
$
|
491,401
|
|
|
$
|
55,808
|
|
|
11.4
|
%
|
Impact of restructuring costs
(1)
|
(5,602
|
)
|
|
(5,590
|
)
|
|
(12
|
)
|
|
0.2
|
|
|||
Impact of acquisition-related costs
(2)
|
(20,809
|
)
|
|
(20,293
|
)
|
|
(516
|
)
|
|
2.5
|
|
|||
Operating expenses adjusted for certain items (Non-GAAP)
|
$
|
520,798
|
|
|
$
|
465,518
|
|
|
$
|
55,280
|
|
|
11.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Operating income (GAAP)
|
$
|
52,438
|
|
|
$
|
84,814
|
|
|
$
|
(32,376
|
)
|
|
(38.2
|
)%
|
Impact of restructuring costs
(1)
|
5,602
|
|
|
5,590
|
|
|
12
|
|
|
0.2
|
|
|||
Impact of acquisition related costs
(2)
|
20,809
|
|
|
20,293
|
|
|
516
|
|
|
2.5
|
|
|||
Operating income adjusted for certain items (Non-GAAP)
|
$
|
78,849
|
|
|
$
|
110,697
|
|
|
$
|
(31,848
|
)
|
|
(28.8
|
)%
|
|
|
|
|
|
|
|
|
|||||||
CORPORATE
|
|
|
|
|
|
|
|
|||||||
Operating expenses (GAAP)
|
$
|
232,921
|
|
|
$
|
279,765
|
|
|
$
|
(46,844
|
)
|
|
(16.7
|
)%
|
Impact of restructuring costs
(3)
|
(15,775
|
)
|
|
(34,029
|
)
|
|
18,254
|
|
|
(53.6
|
)
|
|||
Impact of acquisition-related costs
(4)
|
(4,990
|
)
|
|
(5,078
|
)
|
|
88
|
|
|
(1.7
|
)
|
|||
Operating expenses adjusted for certain items (Non-GAAP)
|
$
|
212,156
|
|
|
$
|
240,658
|
|
|
$
|
(28,502
|
)
|
|
(11.8
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Operating income (GAAP)
|
$
|
(233,106
|
)
|
|
$
|
(280,666
|
)
|
|
$
|
47,560
|
|
|
(16.9
|
)%
|
Impact of restructuring costs
(3)
|
15,775
|
|
|
34,029
|
|
|
(18,254
|
)
|
|
(53.6
|
)
|
|||
Impact of acquisition-related costs
(4)
|
4,990
|
|
|
5,078
|
|
|
(88
|
)
|
|
(1.7
|
)
|
|||
Operating income adjusted for certain items (Non-GAAP)
|
$
|
(212,341
|
)
|
|
$
|
(241,559
|
)
|
|
$
|
29,218
|
|
|
(12.1
|
)%
|
|
26-Week Period Ended Dec. 30, 2017
|
|
26-Week Period Ended Dec. 31, 2016
|
|
Change in Dollars
|
|
%/bps Change
|
|||||||
INTERNATIONAL FOODSERVICE OPERATIONS
|
|
|
|
|
|
|
|
|||||||
Operating expenses (GAAP)
|
$
|
1,085,666
|
|
|
$
|
1,010,372
|
|
|
$
|
75,294
|
|
|
7.5
|
%
|
Impact of restructuring costs
(1)
|
(9,500
|
)
|
|
(10,271
|
)
|
|
771
|
|
|
(7.5
|
)
|
|||
Impact of acquisition-related costs
(2)
|
(35,323
|
)
|
|
(39,790
|
)
|
|
4,467
|
|
|
(11.2
|
)
|
|||
Operating expenses adjusted for certain items (Non-GAAP)
|
$
|
1,040,843
|
|
|
$
|
960,311
|
|
|
$
|
80,533
|
|
|
8.4
|
%
|
|
|
|
|
|
|
|
|
|||||||
Operating income (GAAP)
|
$
|
129,084
|
|
|
$
|
164,249
|
|
|
$
|
(35,165
|
)
|
|
(21.4
|
)%
|
Impact of restructuring costs
(1)
|
9,500
|
|
|
10,271
|
|
|
(771
|
)
|
|
(7.5
|
)
|
|||
Impact of acquisition related costs
(2)
|
35,323
|
|
|
39,790
|
|
|
(4,467
|
)
|
|
(11.2
|
)
|
|||
Operating income adjusted for certain items (Non-GAAP)
|
$
|
173,907
|
|
|
$
|
214,310
|
|
|
$
|
(40,403
|
)
|
|
(18.9
|
)%
|
|
|
|
|
|
|
|
|
|||||||
CORPORATE
|
|
|
|
|
|
|
|
|||||||
Operating expenses (GAAP)
|
$
|
475,053
|
|
|
$
|
547,645
|
|
|
$
|
(72,592
|
)
|
|
(13.3
|
)%
|
Impact of restructuring costs
(3)
|
(30,930
|
)
|
|
(67,633
|
)
|
|
36,703
|
|
|
(54.3
|
)
|
|||
Impact of acquisition-related costs
(4)
|
(10,222
|
)
|
|
(7,290
|
)
|
|
(2,932
|
)
|
|
40.2
|
|
|||
Operating expenses adjusted for certain items (Non-GAAP)
|
$
|
433,901
|
|
|
$
|
472,722
|
|
|
$
|
(38,821
|
)
|
|
(8.2
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Operating income (GAAP)
|
$
|
(476,390
|
)
|
|
$
|
(551,407
|
)
|
|
$
|
75,017
|
|
|
(13.6
|
)%
|
Impact of restructuring costs
(3)
|
30,930
|
|
|
67,633
|
|
|
(36,703
|
)
|
|
(54.3
|
)
|
|||
Impact of acquisition-related costs
(4)
|
10,222
|
|
|
7,290
|
|
|
2,932
|
|
|
40.2
|
|
|||
Operating income adjusted for certain items (Non-GAAP)
|
$
|
(435,238
|
)
|
|
$
|
(476,484
|
)
|
|
$
|
41,246
|
|
|
(8.7
|
)%
|
Form of calculation:
|
Net earnings (GAAP)
|
Impact of Certain Items on net earnings
|
Adjusted net earnings (Non-GAAP)
|
|
Invested Capital (GAAP)
|
Adjustments to invested capital
|
Adjusted Invested capital (GAAP)
|
|
Return on investment capital (GAAP)
|
Return on investment capital (Non-GAAP)
|
•
|
Cash flows from operations were
$933.2 million
in
2018
, compared to
$639.4 million
in
2017
, primarily due to lower tax payments resulting from relief provided in connection with the impact of Hurricane Harvey;
|
•
|
Capital expenditures totaled
$258.6 million
in
2018
, compared to
$285.7 million
in
2017
;
|
•
|
Free cash flow was
$678.5 million
in
2018
, compared to
$365.3 million
in
2017
, primarily due to lower tax payments resulting from relief provided in connection with the impact of Hurricane Harvey; (see “Non-GAAP Reconciliations” below under the heading “Free Cash Flow”);
|
•
|
Cash used for acquisition of businesses, net of cash received, was
$147.6 million
in
2018
, compared to
$2.9 billion
in
2017
;
|
•
|
Commercial paper issuances and net bank borrowings were
$630.3 million
in
2018
, compared to
$1.0 billion
of commercial paper issuances and bank borrowings in
2017
;
|
•
|
Dividends paid were
$346.9 million
in
2018
, compared to
$343.4 million
in
2017
; and
|
•
|
Cash paid for treasury stock repurchases was
$750.5 million
in
2018
, compared to
$1.2 billion
in
2017
.
|
•
|
working capital requirements;
|
•
|
investments in facilities, systems, fleet, other equipment and technology;
|
•
|
cash dividends;
|
•
|
acquisitions compatible with our overall growth strategy;
|
•
|
contributions to our various retirement plans; and
|
•
|
debt repayments and share repurchases.
|
•
|
our cash flows from operations;
|
•
|
the availability of additional capital under our existing commercial paper programs, supported by our revolving credit facility and bank line of credit; and
|
•
|
our ability to access capital from financial markets, including issuances of debt securities, either privately or under our shelf registration statement filed with the Securities and Exchange Commission (SEC).
|
|
26-Week Period Ended Dec. 30, 2017
|
|
26-Week Period Ended Dec. 31, 2016
|
||||
|
(In thousands)
|
||||||
Net cash provided by operating activities (GAAP)
|
$
|
933,204
|
|
|
$
|
639,401
|
|
Additions to plant and equipment
|
(258,577
|
)
|
|
(285,692
|
)
|
||
Proceeds from sales of plant and equipment
|
3,878
|
|
|
11,639
|
|
||
Free Cash Flow (Non-GAAP)
|
$
|
678,505
|
|
|
$
|
365,348
|
|
•
|
$788.3 million
outstanding from our commercial paper program; and
|
•
|
No amounts outstanding from the credit facility supporting the company’s U.S. commercial paper program.
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
More Than
|
||||||||||
|
Total
|
|
< 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
5 Years
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Recorded Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
One-time transition tax liability
|
$
|
115,000
|
|
|
$
|
19,761
|
|
|
$
|
16,563
|
|
|
$
|
16,563
|
|
|
$
|
62,113
|
|
•
|
our expectations and beliefs regarding our fair value estimates;
|
•
|
our expectations with respect to achieving our three-year financial targets through fiscal 2018 and our new three-year financial objectives through fiscal 2020;
|
•
|
the impact of general economic conditions on our business and our industry in the Unites States and abroad;
|
•
|
our expectations regarding inflation and other economic trends in the United States and abroad;
|
•
|
changes in future depreciation expense;
|
•
|
our expectations regarding our effective tax rate and the positive impact of the Tax Act generally and on our three-year financial plan earnings targets;
|
•
|
our expectations regarding multi-unit customer growth;
|
•
|
our expectations regarding future performance and growth, including operating performance and operating income growth;
|
•
|
our expectations regarding operating expense;
|
•
|
our expectations regarding the calculation of adjusted return on invested capital and adjusted operating income;
|
•
|
our expectations regarding our capital allocation priorities;
|
•
|
our expectations regarding cash held by international subsidiaries, including our need to repatriate cash held outside of the U.S. in a tax-efficient manner;
|
•
|
the sufficiency of our mechanisms for managing working capital and competitive pressures, and our beliefs regarding the impact of these mechanisms;
|
•
|
our ability to meet future cash requirements, including the ability to access financial markets effectively, including issuances of debt securities, and maintain sufficient liquidity;
|
•
|
our ability to effectively access the commercial paper market and long-term capital markets;
|
•
|
our expectations regarding operating cash flow, cash flow growth and free cash flow;
|
•
|
our intention to repay our long-term debt with cash on hand, cash flow from operations, issuances of commercial paper, issuances of senior notes, or a combination thereof;
|
•
|
our expectations regarding 2018 fuel prices; and
|
•
|
our expectations regarding share repurchases.
|
•
|
periods of significant or prolonged inflation or deflation and their impact on our product costs and profitability;
|
•
|
risks related to unfavorable conditions in the U.S. economy and local markets and the impact on our results of operations and financial condition;
|
•
|
the risks related to our efforts to meet our long-term strategic objectives, including the risk that these efforts may not provide the expected benefits in our anticipated time frame, if at all, and may prove costlier than expected; the
|
•
|
the impact of unexpected future changes to our business initiatives based on management’s subjective evaluation of our overall business needs;
|
•
|
the risk that competition in our industry may adversely impact our margins and our ability to retain customers and make it difficult for us to maintain our market share, growth rate and profitability;
|
•
|
the risk that we may not be able to fully compensate for increases in fuel costs, and forward purchase commitments intended to contain fuel costs could result in above market fuel costs;
|
•
|
the risk of interruption of supplies and increase in product costs as a result of conditions beyond our control;
|
•
|
the potential impact on our reputation and earnings of adverse publicity or lack of confidence in our products;
|
•
|
risks related to unfavorable changes to the mix of locally managed customers versus corporate-managed customers;
|
•
|
the risk that we may not realize anticipated benefits from our operating cost reduction efforts;
|
•
|
difficulties in successfully expanding into international markets and complimentary lines of business;
|
•
|
the potential impact of product liability claims;
|
•
|
the risk that we fail to comply with requirements imposed by applicable law or government regulations;
|
•
|
risks related to our ability to effectively finance and integrate acquired businesses;
|
•
|
risks related to our access to borrowed funds in order to grow and any default by us under our indebtedness that could have a material adverse impact on cash flow and liquidity;
|
•
|
our level of indebtedness and the terms of our indebtedness could adversely affect our business and liquidity position;
|
•
|
the risk that the implementation of various initiatives, the timing and successful completion of acquisitions, construction schedules and the possibility that other cash requirements could result in delays or cancellations of capital spending;
|
•
|
the risk that the U.K.’s anticipated exit from the European Union, commonly referred to as Brexit, may adversely impact our operations in the U.K., including those of the Brakes Group;
|
•
|
the risk that factors beyond management’s control, including fluctuations in the stock market, as well as management’s future subjective evaluation of the company’s needs, would impact the timing of share repurchases;
|
•
|
due to our reliance on technology, any technology disruption or delay in implementing new technology could have a material negative impact on our business;
|
•
|
the risk that a cybersecurity incident and other technology disruptions could negatively impact our business and our relationships with customers;
|
•
|
the potential requirement to pay material amounts under our multiemployer defined benefit pension plans;
|
•
|
our funding requirements for our company-sponsored qualified pension plan may increase should financial markets experience future declines;
|
•
|
labor issues, including the renegotiation of union contracts and shortage of qualified labor;
|
•
|
capital expenditures may vary based on changes in business plans and other factors, including risks related to the implementation of various initiatives, the timing and successful completion of acquisitions, construction schedules and the possibility that other cash requirements could result in delays or cancellations of capital spending; and
|
•
|
the risk that the anti-takeover benefits provided by our preferred stock may not be viewed as beneficial to stockholders.
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||||
Period
|
(a) Total Number of Shares Purchased
(1)
|
|
(b) Average Price Paid per Share
|
|
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
(d) Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
|||||
Month #1
|
|
|
|
|
|
|
|
|||||
October 1 - October 28
|
2,612,212
|
|
|
$
|
54.39
|
|
|
2,610,098
|
|
|
—
|
|
Month #2
|
|
|
|
|
|
|
|
|
||||
October 29 - November 25
|
1,074,356
|
|
|
55.02
|
|
|
1,062,800
|
|
|
—
|
|
|
Month #3
|
|
|
|
|
|
|
|
|
||||
November 26 - December 30
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
3,686,568
|
|
|
$
|
54.57
|
|
|
3,672,898
|
|
|
—
|
|
|
|
Sysco Corporation
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date: February 5, 2018
|
By:
|
/s/ THOMAS L. BENÉ
|
|
|
Thomas L. Bené
|
|
|
President and Chief Executive Officer
|
|
|
|
Date: February 5, 2018
|
By:
|
/s/ JOEL T. GRADE
|
|
|
Joel T. Grade
|
|
|
Executive Vice President and
|
|
|
Chief Financial Officer
|
|
|
|
Date: February 5, 2018
|
By:
|
/s/ ANITA A. ZIELINSKI
|
|
|
Anita A. Zielinski
|
|
|
Senior Vice President and
|
|
|
Chief Accounting Officer
|
3.1
|
—
|
Restated Certificate of Incorporation, incorporated by reference to Exhibit 3(a) to Form 10-K for the year ended June 28, 1997 (File No. 1-6544).
|
|
|
|
3.2
|
—
|
Certificate of Amendment to Restated Certificate of Incorporation increasing authorized shares, incorporated by reference to Exhibit 3(e) to Form 10-Q for the quarter ended December 27, 2003 (File No. 1-6544).
|
|
|
|
3.3
|
—
|
Form of Amended Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock, incorporated by reference to Exhibit 3(c) to Form 10-K for the year ended June 29, 1996 (File No. 1-6544).
|
|
|
|
3.4
|
—
|
Amended and Restated Bylaws of Sysco Corporation dated August 26, 2016, incorporated by reference to Exhibit 3.2 to Form 8-K filed on August 31, 2016 (File No. 1-6544).
|
|
|
|
10.1#†
|
—
|
|
|
|
|
10.2#†
|
—
|
|
|
|
|
10.3#†
|
—
|
|
|
|
|
10.4#†
|
—
|
|
|
|
|
10.5#†
|
—
|
|
|
|
|
12.1#
|
—
|
|
|
|
|
31.1#
|
—
|
|
|
|
|
31.2#
|
—
|
|
|
|
|
32.1#
|
—
|
|
|
|
|
32.2#
|
—
|
|
|
|
|
101.1#
|
—
|
The following financial information from Sysco Corporation’s Quarterly Report on Form 10-Q for the quarter ended December 30, 2017 filed with the SEC on February 5, 2018, formatted in XBRL includes: (i) Consolidated Balance Sheets as of December 30, 2017, July 1, 2017 and December 31, 2016, (ii) Consolidated Results of Operations for the thirteen and twenty six week periods ended December 30, 2017 and December 31, 2016, (iii) Consolidated Statements of Comprehensive Income for the thirteen and twenty six week periods ended December 30, 2017 and December 31, 2016, (iv) Consolidated Cash Flows for the twenty six week periods ended December 30, 2017 and December 31, 2016, and (v) the Notes to Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Mr. Samuel G. Dawson is CEO of Pape-Dawson Consulting Engineers, LLC, one of the largest engineering firms in Texas, with offices in Austin, Corpus Christi, Dallas, Fort Worth, Houston, New Braunfels, and San Antonio as well as offices in Florida, Georgia and Tennessee. He graduated from The University of Texas at Austin with a B.S. degree in Civil Engineering. In addition to managing the engineering firm, Mr. Dawson is a community leader who has contributed countless hours to various Texas organizations. He has served as President or Chairman of: Greater San Antonio Chamber of Commerce, The University of Texas Engineering Advisory Board, Trinity Baptist Church Deacon Council, The University of Texas at San Antonio Engineering Advisory Council, The Witte Museum Board, Texas Society of Professional Engineers, American Society of Civil Engineers, Rotary Club of San Antonio, San Antonio Mobility Coalition, Professional Engineers in Private Practice and Tobin Center for the Performing Arts. Mr. Dawson presently serves as Past Chairman of the Board of Southwest Research Institute and is currently Vice Chair of the Board of Haven for Hope. He is Chairman of the Executive Committee of the University of Texas System Chancellors Council. In 2013, Mr. Dawson was inducted into the University of Texas at Austin Cockrell School of Engineering Department of Civil, Architectural and Environmental Engineering Academy of Distinguished Alumni and in 2017 was recognized as a Distinguished graduate of the Cockrell School of Engineering. | |||
Phil Green serves as Chairman and Chief Executive Officer of Cullen/Frost Bankers, Inc., and Frost Bank. He joined the Cullen/Frost organization in July 1980 and served in a number of managerial positions in the Company's financial division before being named Chief Financial Officer in 1995, a position he held until 2015 when he was named President of Cullen/Frost. He became Chairman and CEO in 2016. During his tenure at Frost, the Company has become one of the nation’s 50 largest banks and has increased its common stock dividend for 31 consecutive years. He launched expansion projects to double the number of locations in the Houston and Austin regions and triple the number of Dallas-area locations. At the same time, Frost has won numerous accolades for excellence and customer service, receiving the highest ranking in customer satisfaction in Texas in the J.D. Power U.S. Retail Banking Satisfaction Study for 15 consecutive years, and earning the most Greenwich Excellence Awards for service to business clients among banks nationwide for eight years. Frost has also ranked highly in the American Banker/Reputation Institute Survey of Bank Reputations and Forbes magazine’s list of America's 100 Best Banks. Mr. Green sits on the Board of Directors and chairs the Investment Committee of the Southwest Research Institute. He serves on the University of Texas at Austin Chancellor’s Council Executive Committee, the McCombs School of Business Advisory Council, and the McCombs Scholars Program committee. He and his wife Sandy are members of the McCombs School of Business Cornerstone Society. Mr. Green was inducted into the McCombs School of Business Hall of Fame in November of 2023. As a member of the Board of Directors of the Tobin Center for the Performing Arts, he serves as Board Chair. Mr. Green is a member of the Executive Committee and Board of Trustees of the United Way of San Antonio and Bexar County and was the Campaign Chair for their 2024 campaign. He has served as an executive board member of the San Antonio Chamber of Commerce and is a Past Chair. He previously served on the Federal Reserve Board’s Federal Advisory Council from 2018 through 2021, serving the Fed's 11th District and has been asked to serve another three-year term to represent the 11th District beginning in 2025. Mr. Green graduated with honors from the University of Texas at Austin in 1977, earning a bachelor's degree in accounting. Prior to joining Frost, he spent three years in public accounting with Ernst & Ernst. Mr. Green and his wife, Sandy, have been married for 48 years and have six grown children. | |||
Ms. Rutherford is the Chief Administration Officer at Dallas-based Southwest Airlines, the nation's largest airline in terms of domestic customer boardings. She is known for creating and leading powerful teams that equip, empower, and engage the business to serve its people and customers. In her role, she provides executive leadership for Culture & Communications, Diversity, Equity, Inclusion & Belonging, Internal Audit, People (Human Resources), Talent and Leadership Development, Total Rewards, Technology, Southwest Airlines University, and Artificial Intelligence & Data Transformation. She has been with Southwest since 1992 and has held several leadership positions, including Chief Administration and Communications Officer, Executive Vice President People & Communications, Senior Vice President & Chief Communications Officer, Vice President and Chief Communications Officer, and Vice President Communications and Strategic Outreach. Prior to joining Southwest, she began her career with Newsweek magazine in New York and was a journalist in the Dallas area, including working for the Dallas Times Herald. Ms. Rutherford serves on several local and national nonprofit and community outreach boards. She has a Bachelor of Arts degree in journalism from Texas Tech University. She is married to Michael, and together they are proud parents to Allison and Matthew. | |||
Mr. Joseph A. Pierce has served as the Senior Vice President and General Counsel for AMB Sports & Entertainment since December 2020. He previously served as the Senior Vice President and Chief Legal Officer of the Charlotte Hornets from October 2019 to December 2020 and the Vice President and General Counsel from October 2014 until October 2019. Prior to joining the Hornets organization, Mr. Pierce was Senior Vice President and Associate General Counsel of Global Marketing and Corporate Affairs at Bank of America. Mr. Pierce is a native San Antonian and holds a Bachelor of Science degree in finance from Georgetown University and dual Juris Doctorate and Master of Business Administration degrees from the University of Pennsylvania Law School and the Wharton School of Business. Mr. Pierce currently serves as an Advisory Director to Enterprise Mobility. | |||
Mr. Willome was the President of Ellison Industries, a leading home builder in San Antonio, from 1979 until the company's sale in 1996 and prior to that was the Chief Financial Officer from 1975 to 1978. Mr. Willome is a consultant and facilitator, helping numerous organizations, families and individuals develop clarity around strategy and governance. He previously served as a director on the boards of Texas Commerce Bank-San Antonio, Guaranty Federal Bank, and GPM Life Insurance and is currently a director at James Avery Craftsman. | |||
Mr. David J. Haemisegger is President of the NorthPark Management Company, which manages NorthPark Center, a major shopping mall in Dallas, Texas. After graduating with a B.A. degree from Princeton University in his native New Jersey, he earned an MBA degree from the Wharton School at the University of Pennsylvania. He was President and Chief Operating Officer of the Raymond D. Nasher Company until 1995, when he became President of NorthPark Management Company. Mr. Haemisegger is President and Chairman of the Board of Trustees and the Acquisition, Audit and Finance Committees at both the Nasher Foundation and the Nasher Sculpture Center. Mr. Haemisegger is a member of the Princeton University Art Museum Advisory Council, the Duke University Art Museum Board of Advisors, the Dallas Museum of Art Board of Trustees, and the Director's Council of the Harvard Art Museums. Mr. Haemisegger is a former member of the board of directors and the Audit, Loan and Executive Committees of NorthPark National Bank. | |||
Ms. Cynthia J. Comparin is the founder and retired CEO of Animato Technologies Corp., a private company providing business and technology solutions to enterprise clients. She held various senior executive positions in multibillion-dollar global technology corporations throughout her career. Prior to establishing Animato, Ms. Comparin created and was president of Alltel’s Enterprise Network Services Division, providing consulting, integration, and operations services to worldwide customers. Before Alltel, Ms. Comparin was Vice President and General Manager for Nortel's Network Transformation Services Division, general manager of Latin America for Recognition International, a global technology company, and spent 10 years in various U.S.-based and international management positions at EDS, which was later acquired by HP. Ms. Comparin is an independent director of Universal Display Corporation, where she is the Chair of the Audit/Cybersecurity Committee and a member of the Nominating & Governance Committee and Environmental & Social Governance Committee. She is a former director of Black Box Corporation, a NASDAQ-listed company sold in 2019. She is a National Association for Corporate Directors fellow and Board member of Latino Corporate Directors Association. Ms. Comparin also holds a certificate of Systemic Cyber Risk Governance for Corporate Directors. | |||
Mr. Crawford H. Edwards is President of Cassco Development Co., Inc. A native of Fort Worth, Mr. Edwards is the fifth generation of his family involved in managing his family’s ranching business. Since 2005, he has been engaged in the investing in and managing of commercial real estate. After graduating with a bachelor of general studies degree from Texas Christian University and the TCU Ranch Management program, he worked as a petroleum landman in Midland, Texas. Mr. Edwards serves on the board of directors of the following organizations: Texas and Southwestern Cattle Raisers Association, the Southwestern Exposition Livestock Show, and the National Finance Credit Corporation. He is a past board member of All Saints Episcopal School, Big Brothers Big Sisters, North Texas Community Foundation, and Visit Fort Wort h. | |||
Dr. Chris M. Avery is Chairman and former CEO and President of James Avery Craftsman, Inc., a family-owned company founded by his father in 1954, to create finely crafted jewelry designs. Dr. Avery has served on the James Avery Craftsman, Inc. board of directors since 1989. A licensed physician and board-certified anesthesiologist, he left his profession as Chief of Anesthesia at Sid Peterson Memorial Hospital in Kerrville, Texas in 1991 to assist in the transition and direction of the family business. He became President and Chief Operating Officer in 1991 and later assumed the roles of CEO and Chairman of the Board in May 2007. Under his leadership, James Avery Craftsman, Inc., has become a national brand that designs, manufactures and sells jewelry in its own stores across the United States. Dr. Avery earned a bachelor's degree in biology from Stephen F. Austin State University and a medical degree from the University of Texas Medical School at San Antonio (now the University of Texas Health Science Center at San Antonio). Dr. Avery is a former President of the Fredericksburg Hospital Authority board of directors and has served on the boards of Hill Country Memorial Hospital in Fredericksburg, Texas and Sid Peterson Hospital in Kerrville. | |||
Mr. Charles W. Matthews, formerly General Counsel of Exxon Mobil Corporation, spent his entire career at Exxon, the world’s largest energy company. A native of Houston, he graduated from The University of Texas at Austin with a B.A. degree in government. He also earned a J.D. degree from the University of Houston and joined Humble Oil, now known as Exxon-Mobil, upon graduation. He rose in the law department to become Vice President and General Counsel of Exxon Mobil. He was responsible for coordinating the legal and regulatory efforts to facilitate the merger between Exxon Corporation and Mobil Corporation. As General Counsel, Mr. Matthews oversaw the company's law department, consisting of more than 460 lawyers with offices in 40 countries. He is a former member of the advisory board and past Chairman of the University of Houston Law Foundation. Mr. Matthews is also past Chairman and past President of the University of Texas Ex-Students Association and past-member of the Texas Exes Scholarship Foundation and member of the Board of the University of Texas Foundation. Within the last five years, he served on the board of Trinity Industries Inc. Mr. Matthews is past Chairman of Texas Cultural Trust where he continues to serve on the Board. | |||
Mr. Anthony R. Chase is Chairman and CEO of ChaseSource, LP, a staffing, facilities management, and real estate development firm. Mr. Chase started and sold three ventures (Chase Radio Partners, Cricket Wireless and ChaseCom) and now owns and operates his fourth, ChaseSource. The first, Chase Radio Partners, founded in 1992, owned seven radio stations and was sold to Clear Channel Communications in 1998. The second was Cricket Wireless a nationwide cell phone service provider that he started together with Qualcomm in 1993. He opened the first Cricket markets in Chattanooga and Nashville, TN. The third was ChaseCom, a company that built and operated call centers in the United States and India which he sold to AT&T Corporation in 2007. He is also a principal owner of the Marriott Hotel at George Bush Intercontinental Airport in Houston and the Principal Auto Toyota dealership in greater Memphis, TN. Mr. Chase serves on several non-profit boards in Houston: Houston Endowment, Greater Houston Partnership, Texas Medical Center, MD Anderson Board of Visitors, and the Greater Houston Community Foundation. Mr. Chase previously served as Deputy Chairman of the Federal Reserve Bank of Dallas and the Chairman of the Greater Houston Partnership. He is also a member of the Council on Foreign Relations. Mr. Chase serves on the boards of LyondellBasell Industries N.V., Nabors Industries Ltd., and National Energy Services Reunited Corp. He previously served on the Boards of Par Pacific Holdings, Inc. until 2024 and Heritage Crystal Clean, Inc. until 2022. Mr. Chase is a Professor of Law Emeritus at the University of Houston Law Center. | |||
Ms. Andrade is a partner with Go Rio San Antonio River Cruises and is the co-founder and partner of Andrade-Van de Putte & Associates which is a bipartisan consulting firm focused on bridging the gap between government entities and the business community. She served as Texas' 107th Secretary of State from 2008 to 2012 as well as the Commissioner Representing Employers for the Texas Workforce Commission from 2013 to 2015 and the Commissioner and Chair of the Texas Department of Transportation from 2003 to 2008. Ms. Andrade is a board member of the Alamo Trust, the Great Springs Project, and the Southwest Research Institute. She is also an investor and on the board of Missions Baseball Club. |
Name and Principal Position
|
Year |
Salary
($)
|
Stock
Awards
($)
|
Non Equity
Incentive Plan
Compensation
($)
|
Change in Pension
Value and Nonqualified
Deferred Compensation
($)
|
All Other
Compensation
($)
|
Total
($) |
||||||||||||||||
Phillip D. Green | 2024 | 1,225,000 | 3,520,010 | 1,819,125 | — | 168,275 | 6,732,410 | ||||||||||||||||
Chairman of the Board and CEO of Cullen/Frost and Frost Bank
|
2023 | 1,200,000 | 3,400,043 | 1,458,000 | — | 429,811 | 6,487,854 | ||||||||||||||||
2022 | 1,100,000 | 3,174,997 | 1,787,500 | — | 305,599 | 6,368,096 | |||||||||||||||||
Jerry Salinas
|
2024 | 650,000 | 819,917 | 643,500 | — | 46,114 | 2,159,531 | ||||||||||||||||
Group Executive Vice President and CFO of Cullen/Frost and Frost Bank
|
2023 | 630,000 | 819,980 | 481,950 | 19,633 | 67,739 | 2,019,302 | ||||||||||||||||
2022 | 600,000 | 789,986 | 624,000 | — | 56,581 | 2,070,567 | |||||||||||||||||
Paul H. Bracher | 2024 | 670,000 | 855,083 | 663,300 | — | 51,557 | 2,239,940 | ||||||||||||||||
President, Group Executive Vice President and Chief Banking Officer of Cullen/Frost and Frost Bank
|
2023 | 650,000 | 827,053 | 497,250 | — | 63,019 | 2,037,322 | ||||||||||||||||
2022 | 605,000 | 800,062 | 629,200 | — | 57,765 | 2,092,027 | |||||||||||||||||
Jimmy Stead | 2024 | 640,000 | 818,013 | 633,600 | — | 43,748 | 2,135,361 | ||||||||||||||||
Group Executive Vice President and Chief Consumer Banking and Technology Officer of Cullen/Frost and Frost Bank
|
2023 | 625,000 | 785,027 | 478,125 | 563 | 54,498 | 1,943,213 | ||||||||||||||||
2022 | 550,000 | 749,948 | 572,000 | — | 42,010 | 1,913,958 | |||||||||||||||||
Coolidge E. Rhodes, Jr. | 2024 | 620,000 | 640,009 | 613,800 | — | 41,872 | 1,915,681 | ||||||||||||||||
Group Executive Vice President and General Counsel and Corporate Secretary of Cullen/Frost and Frost Bank
|
2023 | 605,000 | 625,037 | 462,825 | — | 40,851 | 1,733,713 | ||||||||||||||||
2022 | 575,000 | 600,013 | 598,000 | — | 32,736 | 1,805,749 |
Suppliers
Supplier name | Ticker |
---|---|
Berry Global Group, Inc. | BERY |
Silgan Holdings Inc. | SLGN |
Ball Corporation | BLL |
AptarGroup, Inc. | ATR |
Heartland Express, Inc. | HTLD |
Ingredion Incorporated | INGR |
Bemis Company, Inc. | BMS |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
FROST PATRICK B | - | 254,645 | 477 |
FROST PATRICK B | - | 210,946 | 43,035 |
GREEN PHILLIP D | - | 103,062 | 154 |
Bracher Paul | - | 102,946 | 48,851 |
GREEN PHILLIP D | - | 101,457 | 361 |
Bracher Paul | - | 92,834 | 0 |
EDWARDS CRAWFORD H | - | 51,482 | 53,617 |
Salinas Jerry | - | 37,394 | 0 |
Berman Bobby | - | 26,662 | 16,392 |
Berman Bobby | - | 26,661 | 17,774 |
Wolfshohl Candace K | - | 22,159 | 19,094 |
Wolfshohl Candace K | - | 16,291 | 17,507 |
Alonzo Annette M | - | 12,318 | 13,901 |
Avery Chris | - | 10,000 | 17,000 |
Henson Matthew Bradley | - | 5,545 | 6,164 |
Severyn Carol Jean | - | 2,867 | 8,689 |
Kasanoff Howard L. | - | 1,598 | 3,258 |
Rhodes Coolidge E JR | - | 1,404 | 539 |
Kasanoff Howard L. | - | 639 | 2,912 |
CHASE ANTHONY R | - | 1 | 0 |
John Howard Willome | - | 0 | 9,000 |