These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
74-1648137
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS employer identification number)
|
|
|
|
|
1390 Enclave Parkway
|
|
|
Houston, Texas
|
77077-2099
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large Accelerated Filer
þ
|
|
Accelerated Filer
¨
|
|
Non-accelerated Filer
¨
|
|
Smaller Reporting Company
¨
|
|
(Do not check if a smaller reporting company)
|
|
Emerging growth company
¨
|
|
|
|
|
|
|
PART I – FINANCIAL INFORMATION
|
Page No.
|
|
|
PART II – OTHER INFORMATION
|
|
|
|
|
|
|
|
||
|
|
Mar. 31, 2018
|
|
Jul. 1, 2017
|
|
Apr. 1, 2017
|
||||||
|
|
(unaudited)
|
|
|
|
|
(unaudited)
|
|||||
|
ASSETS
|
|||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
901,551
|
|
|
$
|
869,502
|
|
|
$
|
855,133
|
|
|
Accounts and notes receivable, less allowances of
$65,647, $31,059, and $56,525 |
4,227,743
|
|
|
4,012,393
|
|
|
4,282,038
|
|
|||
|
Inventories, net
|
3,259,771
|
|
|
2,995,598
|
|
|
2,944,327
|
|
|||
|
Prepaid expenses and other current assets
|
231,064
|
|
|
139,185
|
|
|
139,298
|
|
|||
|
Income tax receivable
|
95,742
|
|
|
16,760
|
|
|
104,765
|
|
|||
|
Total current assets
|
8,715,871
|
|
|
8,033,438
|
|
|
8,325,561
|
|
|||
|
Plant and equipment at cost, less depreciation
|
4,392,158
|
|
|
4,377,302
|
|
|
4,271,707
|
|
|||
|
Other long-term assets
|
|
|
|
|
|
||||||
|
Goodwill
|
4,066,186
|
|
|
3,916,128
|
|
|
3,767,906
|
|
|||
|
Intangibles, less amortization
|
1,056,068
|
|
|
1,037,511
|
|
|
1,085,946
|
|
|||
|
Deferred income taxes
|
4,289
|
|
|
142,472
|
|
|
190,145
|
|
|||
|
Other assets
|
394,570
|
|
|
249,804
|
|
|
279,635
|
|
|||
|
Total other long-term assets
|
5,521,113
|
|
|
5,345,915
|
|
|
5,323,632
|
|
|||
|
Total assets
|
$
|
18,629,142
|
|
|
$
|
17,756,655
|
|
|
$
|
17,920,900
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|||
|
Notes payable
|
$
|
6,606
|
|
|
$
|
3,938
|
|
|
$
|
24,676
|
|
|
Accounts payable
|
4,235,856
|
|
|
3,971,112
|
|
|
3,849,670
|
|
|||
|
Accrued expenses
|
1,515,682
|
|
|
1,576,221
|
|
|
1,328,773
|
|
|||
|
Accrued income taxes
|
—
|
|
|
14,540
|
|
|
—
|
|
|||
|
Current maturities of long-term debt
|
288,055
|
|
|
530,075
|
|
|
526,691
|
|
|||
|
Total current liabilities
|
6,046,199
|
|
|
6,095,886
|
|
|
5,729,810
|
|
|||
|
Long-term liabilities
|
|
|
|
|
|
|
|
|
|||
|
Long-term debt
|
8,835,156
|
|
|
7,660,877
|
|
|
8,026,617
|
|
|||
|
Deferred income taxes
|
161,193
|
|
|
161,715
|
|
|
185,178
|
|
|||
|
Other long-term liabilities
|
1,199,472
|
|
|
1,373,822
|
|
|
1,568,523
|
|
|||
|
Total long-term liabilities
|
10,195,821
|
|
|
9,196,414
|
|
|
9,780,318
|
|
|||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|||
|
Noncontrolling interests
|
35,909
|
|
|
82,839
|
|
|
80,244
|
|
|||
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|||
|
Preferred stock, par value $1 per share
Authorized 1,500,000 shares, issued none |
—
|
|
|
—
|
|
|
—
|
|
|||
|
Common stock, par value $1 per share
Authorized 2,000,000,000 shares, issued 765,174,900 shares |
765,175
|
|
|
765,175
|
|
|
765,175
|
|
|||
|
Paid-in capital
|
1,357,399
|
|
|
1,327,366
|
|
|
1,307,914
|
|
|||
|
Retained earnings
|
9,850,739
|
|
|
9,447,755
|
|
|
9,317,377
|
|
|||
|
Accumulated other comprehensive loss
|
(1,075,484
|
)
|
|
(1,262,737
|
)
|
|
(1,505,437
|
)
|
|||
|
Treasury stock at cost, 244,419,011,
235,135,699 and 229,075,540 shares |
(8,546,616
|
)
|
|
(7,896,043
|
)
|
|
(7,554,501
|
)
|
|||
|
Total shareholders' equity
|
2,351,213
|
|
|
2,381,516
|
|
|
2,330,528
|
|
|||
|
Total liabilities and shareholders' equity
|
$
|
18,629,142
|
|
|
$
|
17,756,655
|
|
|
$
|
17,920,900
|
|
|
|
13-Week Period Ended
|
|
39-Week Period Ended
|
||||||||||||
|
|
Mar. 31, 2018
|
|
Apr. 1, 2017
|
|
Mar. 31, 2018
|
|
Apr. 1, 2017
|
||||||||
|
Sales
|
$
|
14,349,504
|
|
|
$
|
13,524,172
|
|
|
$
|
43,411,418
|
|
|
$
|
40,950,094
|
|
|
Cost of sales
|
11,673,876
|
|
|
10,990,037
|
|
|
35,242,736
|
|
|
33,152,177
|
|
||||
|
Gross profit
|
2,675,628
|
|
|
2,534,135
|
|
|
8,168,682
|
|
|
7,797,917
|
|
||||
|
Operating expenses
|
2,189,695
|
|
|
2,098,173
|
|
|
6,527,375
|
|
|
6,302,705
|
|
||||
|
Operating income
|
485,933
|
|
|
435,962
|
|
|
1,641,307
|
|
|
1,495,212
|
|
||||
|
Interest expense
|
136,145
|
|
|
81,004
|
|
|
303,015
|
|
|
226,858
|
|
||||
|
Other expense (income), net
|
(15,096
|
)
|
|
(4,815
|
)
|
|
(24,776
|
)
|
|
(14,351
|
)
|
||||
|
Earnings before income taxes
|
364,884
|
|
|
359,773
|
|
|
1,363,068
|
|
|
1,282,705
|
|
||||
|
Income taxes
|
34,799
|
|
|
121,495
|
|
|
381,230
|
|
|
445,373
|
|
||||
|
Net earnings
|
$
|
330,085
|
|
|
$
|
238,278
|
|
|
$
|
981,838
|
|
|
$
|
837,332
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net earnings:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
0.63
|
|
|
$
|
0.44
|
|
|
$
|
1.88
|
|
|
$
|
1.53
|
|
|
Diluted earnings per share
|
0.63
|
|
|
0.44
|
|
|
1.85
|
|
|
1.52
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Average shares outstanding
|
521,832,671
|
|
|
539,291,561
|
|
|
523,468,845
|
|
|
546,619,776
|
|
||||
|
Diluted shares outstanding
|
527,990,563
|
|
|
544,068,915
|
|
|
529,434,527
|
|
|
551,797,431
|
|
||||
|
Dividends declared per common share
|
$
|
0.36
|
|
|
$
|
0.33
|
|
|
$
|
1.05
|
|
|
$
|
0.97
|
|
|
|
13-Week Period Ended
|
|
39-Week Period Ended
|
||||||||||||
|
|
Mar. 31, 2018
|
|
Apr. 1, 2017
|
|
Mar. 31, 2018
|
|
Apr. 1, 2017
|
||||||||
|
Net earnings
|
$
|
330,085
|
|
|
$
|
238,278
|
|
|
$
|
981,838
|
|
|
$
|
837,332
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency translation adjustment
|
72,010
|
|
|
89,799
|
|
|
212,594
|
|
|
(189,884
|
)
|
||||
|
Items presented net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization of cash flow hedges
|
2,155
|
|
|
1,770
|
|
|
6,080
|
|
|
5,310
|
|
||||
|
Change in net investment hedges
|
(31,526
|
)
|
|
(16,464
|
)
|
|
(47,703
|
)
|
|
8,797
|
|
||||
|
Change in cash flow hedges
|
(10,473
|
)
|
|
(4,711
|
)
|
|
(7,355
|
)
|
|
2,843
|
|
||||
|
Amortization of prior service cost
|
1,807
|
|
|
1,752
|
|
|
5,098
|
|
|
5,256
|
|
||||
|
Amortization of actuarial loss, net
|
6,571
|
|
|
5,013
|
|
|
18,539
|
|
|
20,359
|
|
||||
|
Total other comprehensive income (loss)
|
40,544
|
|
|
77,159
|
|
|
187,253
|
|
|
(147,319
|
)
|
||||
|
Comprehensive income
|
$
|
370,629
|
|
|
$
|
315,437
|
|
|
$
|
1,169,091
|
|
|
$
|
690,013
|
|
|
|
39-Week Period Ended
|
||||||
|
|
Mar. 31, 2018
|
|
Apr. 1, 2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net earnings
|
$
|
981,838
|
|
|
$
|
837,332
|
|
|
Adjustments to reconcile net earnings to cash provided by operating activities:
|
|
|
|
|
|
||
|
Share-based compensation expense
|
72,742
|
|
|
65,560
|
|
||
|
Depreciation and amortization
|
563,732
|
|
|
667,275
|
|
||
|
Amortization of debt issuance and other debt-related costs
|
21,095
|
|
|
25,156
|
|
||
|
Loss on extinguishment of debt
|
53,104
|
|
|
—
|
|
||
|
Deferred income taxes
|
142,242
|
|
|
(40,286
|
)
|
||
|
Provision for losses on receivables
|
32,387
|
|
|
19,255
|
|
||
|
Other non-cash items
|
3,325
|
|
|
(338
|
)
|
||
|
Additional changes in certain assets and liabilities, net of effect of businesses acquired:
|
|
|
|
|
|
||
|
(Increase) in receivables
|
(157,355
|
)
|
|
(292,530
|
)
|
||
|
(Increase) in inventories
|
(202,779
|
)
|
|
(80,660
|
)
|
||
|
(Increase) decrease in prepaid expenses and other current assets
|
(27,301
|
)
|
|
5,827
|
|
||
|
Increase in accounts payable
|
111,888
|
|
|
318,760
|
|
||
|
(Decrease) in accrued expenses
|
(65,993
|
)
|
|
(229,925
|
)
|
||
|
(Decrease) in accrued income taxes
|
(100,131
|
)
|
|
(182,089
|
)
|
||
|
(Increase) in other assets
|
(46,671
|
)
|
|
(42,669
|
)
|
||
|
(Decrease) increase in other long-term liabilities
|
(257,936
|
)
|
|
11,756
|
|
||
|
Net cash provided by operating activities
|
1,124,187
|
|
|
1,082,424
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Additions to plant and equipment
|
(372,612
|
)
|
|
(413,776
|
)
|
||
|
Proceeds from sales of plant and equipment
|
16,910
|
|
|
19,091
|
|
||
|
Acquisition of businesses, net of cash acquired
|
(203,608
|
)
|
|
(2,910,461
|
)
|
||
|
Net cash (used for) investing activities
|
(559,310
|
)
|
|
(3,305,146
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Bank and commercial paper borrowings, net
|
638,300
|
|
|
1,286,452
|
|
||
|
Other debt borrowings
|
1,005,490
|
|
|
2,010
|
|
||
|
Other debt repayments
|
(538,967
|
)
|
|
(146,780
|
)
|
||
|
Tender and redemption premiums for senior notes
|
(281,762
|
)
|
|
—
|
|
||
|
Debt issuance costs
|
(7,081
|
)
|
|
(5,094
|
)
|
||
|
Proceeds from stock option exercises
|
238,392
|
|
|
175,332
|
|
||
|
Cash paid for shares withheld to cover taxes
|
(20,664
|
)
|
|
(23,652
|
)
|
||
|
Treasury stock purchases
|
(910,966
|
)
|
|
(1,531,074
|
)
|
||
|
Dividends paid
|
(534,741
|
)
|
|
(521,806
|
)
|
||
|
Net cash (used for) financing activities
|
(411,999
|
)
|
|
(764,612
|
)
|
||
|
Effect of exchange rates on cash, cash equivalents and restricted cash
|
24,745
|
|
|
(76,833
|
)
|
||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
177,623
|
|
|
(3,064,167
|
)
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
869,502
|
|
|
3,919,300
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
1,047,125
|
|
|
$
|
855,133
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||
|
Cash paid during the period for:
|
|
|
|
|
|
||
|
Interest
|
$
|
226,882
|
|
|
$
|
263,421
|
|
|
Income taxes
|
218,059
|
|
|
673,076
|
|
||
|
|
Mar. 31, 2018
|
|
Apr. 1, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Cash and cash equivalents
|
$
|
901,551
|
|
|
$
|
855,133
|
|
|
Restricted cash
(1)
|
145,574
|
|
|
—
|
|
||
|
Total cash, cash equivalents and restricted cash shown in the Consolidated Statement of Cash Flows
|
$
|
1,047,125
|
|
|
$
|
855,133
|
|
|
•
|
Level 1 – Unadjusted quoted prices for identical assets or liabilities in active markets;
|
|
•
|
Level 2 – Inputs other than quoted prices in active markets for identical assets and liabilities that are observable either directly or indirectly for substantially the full term of the asset or liability; and
|
|
•
|
Level 3 – Unobservable inputs for the asset or liability, which include management’s own assumption about the assumptions market participants would use in pricing the asset or liability, including assumptions about risk.
|
|
•
|
Cash deposits included in cash equivalents are valued at amortized cost, which approximates fair value. These are included within cash equivalents as a Level 1 measurement in the tables below.
|
|
•
|
Time deposits and commercial paper included in cash equivalents are valued at amortized cost, which approximates fair value. These are included within cash equivalents as a Level 2 measurement in the tables below.
|
|
•
|
Money market funds are valued at the closing price reported by the fund sponsor from an actively traded exchange. These are included within cash equivalents as Level 1 measurements in the tables below.
|
|
•
|
The interest rate swap agreements are valued using a swap valuation model that utilizes an income approach using observable market inputs including interest rates, LIBOR swap rates and credit default swap rates.
|
|
•
|
The foreign currency swap agreements, including cross-currency swaps, are valued using a swap valuation model that utilizes an income approach applying observable market inputs including interest rates, LIBOR swap rates for U.S. dollars, pound sterling and Euro currencies, and credit default swap rates.
|
|
•
|
Foreign currency forwards are valued based on exchange rates quoted by domestic and foreign banks for similar instruments.
|
|
•
|
Fuel swap contracts are valued based on observable market transactions of forward commodity prices.
|
|
|
Assets Measured at Fair Value as of Mar. 31, 2018
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
384,528
|
|
|
$
|
49,190
|
|
|
$
|
—
|
|
|
$
|
433,718
|
|
|
Prepaid expenses and other current assets
(1)
|
43,364
|
|
|
—
|
|
|
—
|
|
|
43,364
|
|
||||
|
Other assets
(1)
|
102,211
|
|
|
—
|
|
|
—
|
|
|
102,211
|
|
||||
|
Total assets at fair value
|
$
|
530,103
|
|
|
$
|
49,190
|
|
|
$
|
—
|
|
|
$
|
579,293
|
|
|
|
Assets Measured at Fair Value as of Jul. 1, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
238,954
|
|
|
$
|
49,430
|
|
|
$
|
—
|
|
|
$
|
288,384
|
|
|
Total assets at fair value
|
$
|
238,954
|
|
|
$
|
49,430
|
|
|
$
|
—
|
|
|
$
|
288,384
|
|
|
|
Assets Measured at Fair Value as of Apr. 1, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
91
|
|
|
$
|
44,270
|
|
|
$
|
—
|
|
|
$
|
44,361
|
|
|
Total assets at fair value
|
$
|
91
|
|
|
$
|
44,270
|
|
|
$
|
—
|
|
|
$
|
44,361
|
|
|
Maturity Date of the Hedging Instrument
|
|
Currency / Unit of Measure
|
|
Notional Value
|
|
|
|
|
|
|
(In millions)
|
|
|
Hedging of interest rate risk
|
|
|
|
|
|
|
April 2019
|
|
U.S. Dollar
|
|
500
|
|
|
October 2020
|
|
U.S. Dollar
|
|
750
|
|
|
July 2021
|
|
U.S. Dollar
|
|
500
|
|
|
March 2025
|
|
U.S. Dollar
|
|
500
|
|
|
|
|
|
|
|
|
|
Hedging of foreign currency risk
(1)
|
|
|
|
|
|
|
July 2021
|
|
British Pound Sterling
|
|
234
|
|
|
August 2021
|
|
British Pound Sterling
|
|
466
|
|
|
June 2023
|
|
Euro
|
|
500
|
|
|
|
|
|
|
|
|
|
Hedging of fuel risk
|
|
|
|
|
|
|
Various (April 2018 to January 2019)
|
|
Gallons
|
|
41
|
|
|
(1)
|
Foreign currency forward contracts used to hedge against foreign exchange exposures related to inventory purchases are not material to Sysco’s overall hedging portfolio.
|
|
|
|
|
Derivative Fair Value
|
||||||||||
|
|
Balance Sheet location
|
|
Mar. 31, 2018
|
|
Jul. 1, 2017
|
|
Apr. 1, 2017
|
||||||
|
|
|
|
(In thousands)
|
||||||||||
|
Fair Value Hedges:
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
Other current assets
|
|
$
|
—
|
|
|
$
|
707
|
|
|
$
|
659
|
|
|
Interest rate swaps
|
Other assets
|
|
1,800
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate swaps
|
Other long-term liabilities
|
|
49,256
|
|
|
21,390
|
|
|
28,062
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Cash Flow Hedges:
|
|
|
|
|
|
|
|
||||||
|
Fuel swaps
|
Other current assets
|
|
$
|
12,381
|
|
|
$
|
717
|
|
|
$
|
—
|
|
|
Foreign currency forwards
|
Other current assets
|
|
533
|
|
|
—
|
|
|
—
|
|
|||
|
Fuel swaps
|
Other assets
|
|
—
|
|
|
—
|
|
|
831
|
|
|||
|
Cross currency swaps
|
Other assets
|
|
—
|
|
|
—
|
|
|
4,211
|
|
|||
|
Fuel swaps
|
Other current liabilities
|
|
—
|
|
|
6,160
|
|
|
—
|
|
|||
|
Foreign currency forwards
|
Other current liabilities
|
|
88
|
|
|
154
|
|
|
—
|
|
|||
|
Foreign currency forwards
|
Other long-term liabilities
|
|
—
|
|
|
—
|
|
|
431
|
|
|||
|
Fuel swaps
|
Other long-term liabilities
|
|
—
|
|
|
160
|
|
|
—
|
|
|||
|
Cross currency swaps
|
Other long-term liabilities
|
|
34,690
|
|
|
5,816
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Net Investment Hedges:
|
|
|
|
|
|
|
|
||||||
|
Foreign currency swaps
|
Other assets
|
|
$
|
7,946
|
|
|
$
|
—
|
|
|
$
|
26,691
|
|
|
Foreign currency swaps
|
Other long-term liabilities
|
|
71,784
|
|
|
12,308
|
|
|
22,693
|
|
|||
|
Foreign denominated debt
|
Long-term debt
|
|
616,450
|
|
|
571,450
|
|
|
532,750
|
|
|||
|
|
|
13-Week Period Ended Mar. 31, 2018
|
||||||||||
|
|
|
Cost of Goods Sold
|
|
Operating Expense
|
|
Interest Expense
|
||||||
|
|
|
(In thousands)
|
||||||||||
|
Total amounts of income and expense line items presented in the consolidated results of operations in which the effects of fair value or cash flow hedges are recorded
|
|
$
|
11,673,876
|
|
|
$
|
2,189,695
|
|
|
$
|
136,145
|
|
|
Gain or (loss) on fair value hedging relationships:
|
|
|
|
|
|
|
||||||
|
Interest rate swaps:
|
|
|
|
|
|
|
||||||
|
Hedged items
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
419
|
|
|
Derivatives designated as hedging instruments
|
|
—
|
|
|
—
|
|
|
(15,740
|
)
|
|||
|
Gain or (loss) on cash flow hedging relationships:
|
|
|
|
|
|
|
||||||
|
Fuel swaps:
|
|
|
|
|
|
|
||||||
|
Gain or (loss) reclassified from AOCI into income
|
|
$
|
—
|
|
|
$
|
4,438
|
|
|
$
|
—
|
|
|
Foreign currency contracts:
|
|
|
|
|
|
|
||||||
|
Gain or (loss) reclassified from AOCI into income
|
|
$
|
348
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swaps:
|
|
|
|
|
|
|
||||||
|
Gain or (loss) reclassified from AOCI into income
(2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,873
|
)
|
|
(1)
|
The hedged total includes interest expense of $
13.6 million
and change in fair value of debt of $
14.1 million
.
|
|
(2)
|
Losses reclassified from AOCI into income represent amortization of losses on forward starting interest rate swap agreements that were previously settled.
|
|
|
|
39-Week Period Ended Mar. 31, 2018
|
||||||||||
|
|
|
Cost of Goods Sold
|
|
Operating Expense
|
|
Interest Expense
|
||||||
|
|
|
(In thousands)
|
||||||||||
|
Total amounts of income and expense line items presented in the consolidated results of operations in which the effects of fair value or cash flow hedges are recorded
|
|
$
|
35,242,736
|
|
|
$
|
6,527,375
|
|
|
$
|
303,015
|
|
|
Gain or (loss) on fair value hedging relationships:
|
|
|
|
|
|
|
||||||
|
Interest contracts:
|
|
|
|
|
|
|
||||||
|
Hedged items
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(22,325
|
)
|
|
Derivatives designated as hedging instruments
|
|
—
|
|
|
—
|
|
|
(26,729
|
)
|
|||
|
Gain or (loss) on cash flow hedging relationships:
|
|
|
|
|
|
|
||||||
|
Fuel swaps:
|
|
|
|
|
|
|
||||||
|
Gain or (loss) reclassified from AOCI into income
|
|
$
|
—
|
|
|
$
|
5,679
|
|
|
$
|
—
|
|
|
Foreign currency contracts:
|
|
|
|
|
|
|
||||||
|
Gain or (loss) reclassified from AOCI into income
|
|
$
|
1,178
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest contracts:
|
|
|
|
|
|
|
||||||
|
Gain or (loss) reclassified from AOCI into income
(2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8,619
|
)
|
|
(1)
|
The hedged total includes interest expense of $
47.8 million
and change in fair value of debt of $
25.5 million
.
|
|
(2)
|
Losses reclassified from AOCI into income represent amortization of losses on forward starting interest rate swap agreements that were previously settled.
|
|
|
13-Week Period Ended Mar. 31, 2018
|
||||
|
|
Location of Gain or (Loss) Recognized in Income on Derivative
|
|
Amount of Gain or (Loss) Recognized in Income on Derivatives
|
||
|
Derivatives not designated as hedging instruments:
|
(In thousands)
|
||||
|
Foreign currency contracts
|
Other expense (income)
|
|
$
|
(6,743
|
)
|
|
|
39-Week Period Ended Mar. 31, 2018
|
||||
|
|
Location of Gain or (Loss) Recognized in Income on Derivative
|
|
Amount of Gain or (Loss) Recognized in Income on Derivatives
|
||
|
Derivatives not designated as hedging instruments:
|
(In thousands)
|
||||
|
Foreign currency contracts
|
Other expense (income)
|
|
$
|
(8,859
|
)
|
|
|
13-Week Period Ended Mar. 31, 2018
|
||||||||
|
|
Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivatives
|
|
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
|
|
Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
|
||||
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
||||
|
Fuel swaps
|
$
|
(1,195
|
)
|
|
Operating income
|
|
$
|
4,438
|
|
|
Foreign currency contracts
|
(12,875
|
)
|
|
Cost of goods sold
|
|
348
|
|
||
|
Total
|
$
|
(14,070
|
)
|
|
|
|
$
|
4,786
|
|
|
|
|
|
|
|
|
||||
|
Derivatives in net investment hedging relationships:
|
|
|
|
|
|
||||
|
Foreign currency contracts
|
$
|
(24,420
|
)
|
|
Other expense (income)
|
|
$
|
—
|
|
|
Foreign denominated debt
|
(16,400
|
)
|
|
Other expense (income)
|
|
—
|
|
||
|
Total
|
$
|
(40,820
|
)
|
|
|
|
$
|
—
|
|
|
|
39-Week Period Ended Mar. 31, 2018
|
||||||||
|
|
Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivatives
|
|
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
|
|
Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
|
||||
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
||||
|
Fuel swaps
|
$
|
18,855
|
|
|
Operating income
|
|
$
|
5,679
|
|
|
Foreign currency contracts
|
(27,450
|
)
|
|
Cost of goods sold
|
|
1,178
|
|
||
|
Total
|
$
|
(8,595
|
)
|
|
|
|
$
|
6,857
|
|
|
|
|
|
|
|
|
||||
|
Derivatives in net investment hedging relationships:
|
|
|
|
|
|
||||
|
Foreign currency contracts
|
$
|
(56,580
|
)
|
|
Other expense (income)
|
|
$
|
—
|
|
|
Foreign denominated debt
|
(45,000
|
)
|
|
Other expense (income)
|
|
—
|
|
||
|
Total
|
$
|
(101,580
|
)
|
|
|
|
$
|
—
|
|
|
|
Mar. 31, 2018
|
|
Mar. 31, 2018
|
||||
|
|
Carrying Amount of Hedged Assets (Liabilities)
|
|
Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of Hedged Assets (Liabilities)
|
||||
|
|
(In thousands)
|
||||||
|
Balance sheet location:
|
|
|
|
||||
|
Long-term debt
|
$
|
(2,242,904
|
)
|
|
$
|
45,030
|
|
|
|
13-Week Period Ended Mar. 31, 2018
|
||||
|
|
Location of (Gain) or Loss
Recognized (1) |
|
Amount of (Gain) or Loss
Recognized |
||
|
|
|
|
(In thousands)
|
||
|
Fair Value Hedge Relationships:
|
|
|
|
||
|
Interest rate swap agreements
(1)
|
Interest expense
|
|
$
|
1,690
|
|
|
(1)
|
The effect of derivative instruments and related hedged items that are recorded in other comprehensive income (loss) are disclosed in
Note 9
,
“Other Comprehensive Income.”
|
|
|
39-Week Period Ended Mar. 31, 2018
|
||||
|
|
Location of (Gain) or Loss
Recognized (1) |
|
Amount of (Gain) or Loss
Recognized |
||
|
|
|
|
(In thousands)
|
||
|
Fair Value Hedge Relationships:
|
|
|
|
||
|
Interest rate swap agreements
(1)
|
Interest expense
|
|
$
|
1,268
|
|
|
(1)
|
The effect of derivative instruments and related hedged items that are recorded in other comprehensive income (loss) are disclosed in
Note 9
,
“Other Comprehensive Income.”
|
|
Maturity Date
|
|
Par Value
(in millions)
|
|
Coupon Rate
|
|
Pricing
(percentage of par)
|
||||
|
March 15, 2025 (the 2025 Notes)
|
|
$
|
500
|
|
|
3.55
|
%
|
|
99.480
|
%
|
|
March 15, 2048 (the 2048 Notes)
|
|
500
|
|
|
4.45
|
|
|
99.378
|
|
|
|
Maturity Date
|
|
Par Value
|
|
Coupon Rate
|
|
Principal amount tendered
|
|
Remaining Par Value after tender offer
|
|
Cash amount paid (including interest)
|
|||||||||
|
|
|
(Dollars in millions)
|
|||||||||||||||||
|
April 15, 2027
|
|
$
|
50
|
|
|
7.160
|
%
|
|
$
|
5.7
|
|
|
$
|
44.3
|
|
|
$
|
7.4
|
|
|
August 1, 2028
|
|
225
|
|
|
6.500
|
|
|
61.9
|
|
|
163.1
|
|
|
77.3
|
|
||||
|
September 21, 2035
|
|
500
|
|
|
5.375
|
|
|
115.9
|
|
|
384.1
|
|
|
134.3
|
|
||||
|
March 17, 2039
|
|
250
|
|
|
6.625
|
|
|
47.0
|
|
|
203.0
|
|
|
63.7
|
|
||||
|
|
13-Week Period Ended
|
|
39-Week Period Ended
|
||||||||||||
|
|
Mar. 31, 2018
|
|
Apr. 1, 2017
|
|
Mar. 31, 2018
|
|
Apr. 1, 2017
|
||||||||
|
|
(In thousands, except for share
and per share data)
|
|
(In thousands, except for share
and per share data) |
||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net earnings
|
$
|
330,085
|
|
|
$
|
238,278
|
|
|
$
|
981,838
|
|
|
$
|
837,332
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average basic shares outstanding
|
521,832,671
|
|
|
539,291,561
|
|
|
523,468,845
|
|
|
546,619,776
|
|
||||
|
Dilutive effect of share-based awards
|
6,157,892
|
|
|
4,777,354
|
|
|
5,965,682
|
|
|
5,177,655
|
|
||||
|
Weighted-average diluted shares outstanding
|
527,990,563
|
|
|
544,068,915
|
|
|
529,434,527
|
|
|
551,797,431
|
|
||||
|
Basic earnings per share
|
$
|
0.63
|
|
|
$
|
0.44
|
|
|
$
|
1.88
|
|
|
$
|
1.53
|
|
|
Diluted earnings per share
|
$
|
0.63
|
|
|
$
|
0.44
|
|
|
$
|
1.85
|
|
|
$
|
1.52
|
|
|
|
|
|
13-Week Period Ended Mar. 31, 2018
|
||||||||||
|
|
Location of
Expense (Income) Recognized in
Net Earnings
|
|
Before Tax
Amount
|
|
Tax
|
|
Net of Tax
Amount
|
||||||
|
|
|
|
(In thousands)
|
||||||||||
|
Pension and other postretirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Reclassification adjustments:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Amortization of prior service cost
|
Operating expenses
|
|
$
|
2,409
|
|
|
$
|
602
|
|
|
$
|
1,807
|
|
|
Amortization of actuarial loss (gain), net
|
Operating expenses
|
|
8,761
|
|
|
2,190
|
|
|
6,571
|
|
|||
|
Total reclassification adjustments
|
|
|
11,170
|
|
|
2,792
|
|
|
8,378
|
|
|||
|
Foreign currency translation:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other comprehensive income (loss) before reclassification adjustments:
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
N/A
|
|
72,010
|
|
|
—
|
|
|
72,010
|
|
|||
|
Hedging instruments:
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss) before reclassification adjustments:
|
|
|
|
|
|
|
|
||||||
|
Change in cash flow hedges
|
N/A
|
|
(14,070
|
)
|
|
(3,597
|
)
|
|
(10,473
|
)
|
|||
|
Change in net investment hedges
|
N/A
|
|
(40,820
|
)
|
|
(9,294
|
)
|
|
(31,526
|
)
|
|||
|
Total other comprehensive income (loss) before reclassification adjustments
|
|
|
(54,890
|
)
|
|
(12,891
|
)
|
|
(41,999
|
)
|
|||
|
Reclassification adjustments:
|
|
|
|
|
|
|
|
||||||
|
Amortization of cash flow hedges
|
Interest expense
|
|
2,873
|
|
|
718
|
|
|
2,155
|
|
|||
|
Total other comprehensive income (loss)
|
|
|
$
|
31,163
|
|
|
$
|
(9,381
|
)
|
|
$
|
40,544
|
|
|
|
|
|
13-Week Period Ended Apr. 1, 2017
|
||||||||||
|
|
Location of
Expense (Income) Recognized in
Net Earnings
|
|
Before Tax
Amount
|
|
Tax
|
|
Net of Tax
Amount
|
||||||
|
|
|
|
(In thousands)
|
||||||||||
|
Pension and other postretirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Reclassification adjustments:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Amortization of prior service cost
|
Operating expenses
|
|
$
|
2,844
|
|
|
$
|
1,092
|
|
|
$
|
1,752
|
|
|
Amortization of actuarial loss (gain), net
|
Operating expenses
|
|
8,944
|
|
|
3,931
|
|
|
5,013
|
|
|||
|
Total reclassification adjustments
|
|
|
11,788
|
|
|
5,023
|
|
|
6,765
|
|
|||
|
Foreign currency translation:
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss) before
reclassification adjustments: |
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
N/A
|
|
89,799
|
|
|
—
|
|
|
89,799
|
|
|||
|
Hedging instruments:
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss) before reclassification adjustments:
|
|
|
|
|
|
|
|
||||||
|
Change in cash flow hedges
|
Interest expense
|
|
(7,647
|
)
|
|
(2,936
|
)
|
|
(4,711
|
)
|
|||
|
Change in net investment hedges
|
N/A
|
|
(12,775
|
)
|
|
3,689
|
|
|
(16,464
|
)
|
|||
|
Total other comprehensive income (loss) before reclassification adjustments
|
|
|
(20,422
|
)
|
|
753
|
|
|
(21,175
|
)
|
|||
|
Reclassification adjustments:
|
|
|
|
|
|
|
|
||||||
|
Amortization of cash flow hedges
|
Interest expense
|
|
2,873
|
|
|
1,103
|
|
|
1,770
|
|
|||
|
Total other comprehensive income
|
|
|
$
|
84,038
|
|
|
$
|
6,879
|
|
|
$
|
77,159
|
|
|
|
|
|
39-Week Period Ended Mar. 31, 2018
|
||||||||||
|
|
Location of
Expense (Income) Recognized in
Net Earnings
|
|
Before Tax
Amount
|
|
Tax
|
|
Net of Tax
Amount
|
||||||
|
|
|
|
(In thousands)
|
||||||||||
|
Pension and other postretirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Reclassification adjustments:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Amortization of prior service cost
|
Operating expenses
|
|
$
|
7,227
|
|
|
$
|
2,129
|
|
|
$
|
5,098
|
|
|
Amortization of actuarial loss (gain), net
|
Operating expenses
|
|
26,283
|
|
|
7,744
|
|
|
18,539
|
|
|||
|
Total reclassification adjustments
|
|
|
33,510
|
|
|
9,873
|
|
|
23,637
|
|
|||
|
Foreign currency translation:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other comprehensive income (loss) before reclassification adjustments:
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
N/A
|
|
212,594
|
|
|
—
|
|
|
212,594
|
|
|||
|
Hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other comprehensive income (loss) before
reclassification adjustments: |
|
|
|
|
|
|
|
||||||
|
Change in cash flow hedges
|
N/A
|
|
(7,720
|
)
|
|
(365
|
)
|
|
(7,355
|
)
|
|||
|
Change in net investment hedge
|
N/A
|
|
(70,739
|
)
|
|
(23,036
|
)
|
|
(47,703
|
)
|
|||
|
Total other comprehensive income (loss) before reclassification adjustments
|
|
|
(78,459
|
)
|
|
(23,401
|
)
|
|
(55,058
|
)
|
|||
|
Reclassification adjustments:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Amortization of cash flow hedges
|
Interest expense
|
|
8,619
|
|
|
2,539
|
|
|
6,080
|
|
|||
|
Total other comprehensive income (loss)
|
|
|
$
|
176,264
|
|
|
$
|
(10,989
|
)
|
|
$
|
187,253
|
|
|
|
|
|
39-Week Period Ended Apr. 1, 2017
|
||||||||||
|
|
Location of
Expense (Income) Recognized in
Net Earnings
|
|
Before Tax
Amount
|
|
Tax
|
|
Net of Tax
Amount
|
||||||
|
|
|
|
(In thousands)
|
||||||||||
|
Pension and other postretirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Reclassification adjustments:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Amortization of prior service cost
|
Operating expenses
|
|
$
|
8,532
|
|
|
$
|
3,276
|
|
|
$
|
5,256
|
|
|
Amortization of actuarial loss (gain), net
|
Operating expenses
|
|
32,152
|
|
|
11,793
|
|
|
20,359
|
|
|||
|
Total reclassification adjustments
|
|
|
40,684
|
|
|
15,069
|
|
|
25,615
|
|
|||
|
Foreign currency translation:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other comprehensive income (loss) before reclassification adjustments:
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
N/A
|
|
(189,884
|
)
|
|
—
|
|
|
(189,884
|
)
|
|||
|
Hedging instruments:
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss) before
reclassification adjustments: |
|
|
|
|
|
|
|
||||||
|
Change in cash flow hedges
|
Interest expense
|
|
4,092
|
|
|
1,249
|
|
|
2,843
|
|
|||
|
Change in net investment hedge
|
N/A
|
|
30,604
|
|
|
21,807
|
|
|
8,797
|
|
|||
|
Total other comprehensive income (loss) before reclassification adjustments
|
|
|
34,696
|
|
|
23,056
|
|
|
11,640
|
|
|||
|
Reclassification adjustments:
|
|
|
|
|
|
|
|
||||||
|
Amortization of cash flow hedges
|
Interest expense
|
|
8,619
|
|
|
3,309
|
|
|
5,310
|
|
|||
|
Total other comprehensive (loss) income
|
|
|
$
|
(105,885
|
)
|
|
$
|
41,434
|
|
|
$
|
(147,319
|
)
|
|
|
39-Week Period Ended Mar. 31, 2018
|
||||||||||||||
|
|
Pension and Other Postretirement Benefit Plans,
net of tax |
|
Foreign Currency Translation
|
|
Hedging,
net of tax |
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Balance as of Jul. 1, 2017
|
$
|
(974,232
|
)
|
|
$
|
(148,056
|
)
|
|
$
|
(140,449
|
)
|
|
$
|
(1,262,737
|
)
|
|
Equity adjustment from foreign currency translation
|
—
|
|
|
212,594
|
|
|
—
|
|
|
212,594
|
|
||||
|
Amortization of cash flow hedges
|
—
|
|
|
—
|
|
|
6,080
|
|
|
6,080
|
|
||||
|
Change in net investment hedges
|
—
|
|
|
—
|
|
|
(47,703
|
)
|
|
(47,703
|
)
|
||||
|
Change in cash flow hedge
|
—
|
|
|
—
|
|
|
(7,355
|
)
|
|
(7,355
|
)
|
||||
|
Amortization of unrecognized prior service cost
|
5,098
|
|
|
—
|
|
|
—
|
|
|
5,098
|
|
||||
|
Amortization of unrecognized net actuarial losses
|
18,539
|
|
|
—
|
|
|
—
|
|
|
18,539
|
|
||||
|
Balance as of Mar. 31, 2018
|
$
|
(950,595
|
)
|
|
$
|
64,538
|
|
|
$
|
(189,427
|
)
|
|
$
|
(1,075,484
|
)
|
|
|
39-Week Period Ended Apr. 1, 2017
|
||||||||||||||
|
|
Pension and Other Postretirement Benefit Plans,
net of tax |
|
Foreign Currency Translation
|
|
Hedging,
net of tax |
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Balance as of Jul. 2, 2016
|
$
|
(1,104,484
|
)
|
|
$
|
(136,813
|
)
|
|
$
|
(116,821
|
)
|
|
$
|
(1,358,118
|
)
|
|
Equity adjustment from foreign currency translation
|
—
|
|
|
(189,884
|
)
|
|
—
|
|
|
(189,884
|
)
|
||||
|
Amortization of cash flow hedges
|
—
|
|
|
—
|
|
|
5,310
|
|
|
5,310
|
|
||||
|
Change in cash flow hedges
|
—
|
|
|
—
|
|
|
2,843
|
|
|
2,843
|
|
||||
|
Change in net investment hedges
|
—
|
|
|
—
|
|
|
8,797
|
|
|
8,797
|
|
||||
|
Amortization of unrecognized prior service cost
|
5,256
|
|
|
—
|
|
|
—
|
|
|
5,256
|
|
||||
|
Amortization of unrecognized net actuarial losses
|
20,359
|
|
|
—
|
|
|
—
|
|
|
20,359
|
|
||||
|
Balance as of Apr. 1, 2017
|
$
|
(1,078,869
|
)
|
|
$
|
(326,697
|
)
|
|
$
|
(99,871
|
)
|
|
$
|
(1,505,437
|
)
|
|
•
|
U.S. Foodservice Operations - primarily includes U.S. Broadline operations, which distribute a full line of food products including custom-cut meat, seafood, specialty produce, specialty imports and a wide variety of non-food products;
|
|
•
|
International Foodservice Operations - includes operations in the Americas and Europe, which distribute a full line of food products and a wide variety of non-food products. The Americas primarily consists of operations in Canada, Bahamas, Mexico, Costa Rica and Panama, as well as our operations that distribute to international customers. Our European operations primarily consists of operations in the United Kingdom, France, Ireland and Sweden;
|
|
•
|
SYGMA - our U.S. customized distribution subsidiary; and
|
|
•
|
Other - primarily our hotel supply operations and Sysco Labs, which includes our suite of technology solutions that help support the business needs of our customers and provide support for some of our business technology needs.
|
|
|
13-Week Period Ended
|
|
39-Week Period Ended
|
||||||||||||
|
|
Mar. 31, 2018
|
|
Apr. 1, 2017
|
|
Mar. 31, 2018
|
|
Apr. 1, 2017
|
||||||||
|
Sales:
|
(In thousands)
|
|
(In thousands)
|
||||||||||||
|
U.S. Foodservice Operations
|
$
|
9,704,495
|
|
|
$
|
9,233,048
|
|
|
$
|
29,234,662
|
|
|
$
|
27,799,728
|
|
|
International Foodservice Operations
|
2,799,251
|
|
|
2,528,485
|
|
|
8,571,549
|
|
|
7,882,796
|
|
||||
|
SYGMA
|
1,605,753
|
|
|
1,535,550
|
|
|
4,879,569
|
|
|
4,560,424
|
|
||||
|
Other
|
240,005
|
|
|
227,089
|
|
|
725,638
|
|
|
707,146
|
|
||||
|
Total
|
$
|
14,349,504
|
|
|
$
|
13,524,172
|
|
|
$
|
43,411,418
|
|
|
$
|
40,950,094
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
13-Week Period Ended
|
|
39-Week Period Ended
|
||||||||||||
|
|
Mar. 31, 2018
|
|
Apr. 1, 2017
|
|
Mar. 31, 2018
|
|
Apr. 1, 2017
|
||||||||
|
Operating income:
|
(In thousands)
|
|
(In thousands)
|
||||||||||||
|
U.S. Foodservice Operations
|
$
|
695,464
|
|
|
$
|
689,210
|
|
|
$
|
2,182,708
|
|
|
$
|
2,115,762
|
|
|
International Foodservice Operations
|
19,319
|
|
|
16,076
|
|
|
148,403
|
|
|
180,324
|
|
||||
|
SYGMA
|
4,477
|
|
|
7,344
|
|
|
12,675
|
|
|
15,407
|
|
||||
|
Other
|
5,945
|
|
|
6,078
|
|
|
13,181
|
|
|
17,873
|
|
||||
|
Total segments
|
725,205
|
|
|
718,708
|
|
|
2,356,967
|
|
|
2,329,366
|
|
||||
|
Corporate
|
(239,272
|
)
|
|
(282,746
|
)
|
|
(715,660
|
)
|
|
(834,154
|
)
|
||||
|
Total operating income
|
485,933
|
|
|
435,962
|
|
|
1,641,307
|
|
|
1,495,212
|
|
||||
|
Interest expense
|
136,145
|
|
|
81,004
|
|
|
303,015
|
|
|
226,858
|
|
||||
|
Other expense (income), net
|
(15,096
|
)
|
|
(4,815
|
)
|
|
(24,776
|
)
|
|
(14,351
|
)
|
||||
|
Earnings before income taxes
|
$
|
364,884
|
|
|
$
|
359,773
|
|
|
$
|
1,363,068
|
|
|
$
|
1,282,705
|
|
|
|
Mar. 31, 2018
|
|
Jul. 1, 2017
|
|
Apr. 1, 2017
|
||||||
|
Assets:
|
(In thousands)
|
||||||||||
|
U.S. Foodservice Operations
|
$
|
7,171,671
|
|
|
$
|
6,675,543
|
|
|
$
|
7,001,351
|
|
|
International Foodservice Operations
|
6,772,834
|
|
|
6,433,815
|
|
|
6,003,449
|
|
|||
|
SYGMA
|
674,800
|
|
|
625,653
|
|
|
600,823
|
|
|||
|
Other
|
772,351
|
|
|
448,885
|
|
|
443,813
|
|
|||
|
Total segments
|
15,391,656
|
|
|
14,183,896
|
|
|
14,049,436
|
|
|||
|
Corporate
|
3,237,486
|
|
|
3,572,759
|
|
|
3,871,464
|
|
|||
|
Total
|
$
|
18,629,142
|
|
|
$
|
17,756,655
|
|
|
$
|
17,920,900
|
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||
|
|
Mar. 31, 2018
|
||||||||||||||||||
|
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Current assets
|
$
|
273,948
|
|
|
$
|
4,093,321
|
|
|
$
|
4,348,602
|
|
|
$
|
—
|
|
|
$
|
8,715,871
|
|
|
Intercompany receivables
|
3,344,142
|
|
|
590,025
|
|
|
—
|
|
|
(3,934,167
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
7,771,987
|
|
|
—
|
|
|
—
|
|
|
(7,771,987
|
)
|
|
—
|
|
|||||
|
Plant and equipment, net
|
263,472
|
|
|
2,047,608
|
|
|
2,081,078
|
|
|
—
|
|
|
4,392,158
|
|
|||||
|
Other assets
|
891,242
|
|
|
553,270
|
|
|
4,761,664
|
|
|
(685,063
|
)
|
|
5,521,113
|
|
|||||
|
Total assets
|
$
|
12,544,791
|
|
|
$
|
7,284,224
|
|
|
$
|
11,191,344
|
|
|
$
|
(12,391,217
|
)
|
|
$
|
18,629,142
|
|
|
Current liabilities
|
$
|
623,141
|
|
|
$
|
3,704,927
|
|
|
$
|
1,718,131
|
|
|
$
|
—
|
|
|
$
|
6,046,199
|
|
|
Intercompany payables
|
—
|
|
|
—
|
|
|
3,934,167
|
|
|
(3,934,167
|
)
|
|
—
|
|
|||||
|
Long-term debt
|
8,761,475
|
|
|
6,429
|
|
|
67,252
|
|
|
—
|
|
|
8,835,156
|
|
|||||
|
Other liabilities
|
808,962
|
|
|
531,480
|
|
|
705,286
|
|
|
(685,063
|
)
|
|
1,360,665
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
35,909
|
|
|
—
|
|
|
35,909
|
|
|||||
|
Shareholders’ equity
|
2,351,213
|
|
|
3,041,388
|
|
|
4,730,599
|
|
|
(7,771,987
|
)
|
|
2,351,213
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
12,544,791
|
|
|
$
|
7,284,224
|
|
|
$
|
11,191,344
|
|
|
$
|
(12,391,217
|
)
|
|
$
|
18,629,142
|
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||
|
|
Jul. 1, 2017
|
||||||||||||||||||
|
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Current assets
|
$
|
177,495
|
|
|
$
|
3,786,055
|
|
|
$
|
4,069,888
|
|
|
$
|
—
|
|
|
$
|
8,033,438
|
|
|
Intercompany receivables
|
4,444,035
|
|
|
—
|
|
|
—
|
|
|
(4,444,035
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
6,451,994
|
|
|
—
|
|
|
—
|
|
|
(6,451,994
|
)
|
|
—
|
|
|||||
|
Plant and equipment, net
|
258,527
|
|
|
2,039,761
|
|
|
2,079,014
|
|
|
—
|
|
|
4,377,302
|
|
|||||
|
Other assets
|
151,743
|
|
|
516,126
|
|
|
4,678,046
|
|
|
—
|
|
|
5,345,915
|
|
|||||
|
Total assets
|
$
|
11,483,794
|
|
|
$
|
6,341,942
|
|
|
$
|
10,826,948
|
|
|
$
|
(10,896,029
|
)
|
|
$
|
17,756,655
|
|
|
Current liabilities
|
$
|
650,899
|
|
|
$
|
3,521,661
|
|
|
$
|
1,923,326
|
|
|
$
|
—
|
|
|
$
|
6,095,886
|
|
|
Intercompany payables
|
—
|
|
|
366,802
|
|
|
4,077,233
|
|
|
(4,444,035
|
)
|
|
—
|
|
|||||
|
Long-term debt
|
7,588,041
|
|
|
7,776
|
|
|
65,060
|
|
|
—
|
|
|
7,660,877
|
|
|||||
|
Other liabilities
|
863,338
|
|
|
103,784
|
|
|
568,415
|
|
|
—
|
|
|
1,535,537
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
82,839
|
|
|
—
|
|
|
82,839
|
|
|||||
|
Shareholders’ equity
|
2,381,516
|
|
|
2,341,919
|
|
|
4,110,075
|
|
|
(6,451,994
|
)
|
|
2,381,516
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
11,483,794
|
|
|
$
|
6,341,942
|
|
|
$
|
10,826,948
|
|
|
$
|
(10,896,029
|
)
|
|
$
|
17,756,655
|
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||
|
|
Apr. 1, 2017
|
||||||||||||||||||
|
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Current assets
|
$
|
171,879
|
|
|
$
|
4,289,786
|
|
|
$
|
3,863,896
|
|
|
$
|
—
|
|
|
$
|
8,325,561
|
|
|
Intercompany receivables
|
2,099,954
|
|
|
338,394
|
|
|
—
|
|
|
(2,438,348
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
8,694,281
|
|
|
—
|
|
|
—
|
|
|
(8,694,281
|
)
|
|
—
|
|
|||||
|
Plant and equipment, net
|
323,763
|
|
|
2,001,203
|
|
|
1,946,741
|
|
|
—
|
|
|
4,271,707
|
|
|||||
|
Other assets
|
398,433
|
|
|
570,205
|
|
|
4,354,994
|
|
|
—
|
|
|
5,323,632
|
|
|||||
|
Total assets
|
$
|
11,688,310
|
|
|
$
|
7,199,588
|
|
|
$
|
10,165,631
|
|
|
$
|
(11,132,629
|
)
|
|
$
|
17,920,900
|
|
|
Current liabilities
|
$
|
308,591
|
|
|
$
|
2,488,727
|
|
|
$
|
2,932,492
|
|
|
$
|
—
|
|
|
$
|
5,729,810
|
|
|
Intercompany payables
|
—
|
|
|
—
|
|
|
2,438,348
|
|
|
(2,438,348
|
)
|
|
—
|
|
|||||
|
Long-term debt
|
7,943,640
|
|
|
6,407
|
|
|
76,570
|
|
|
—
|
|
|
8,026,617
|
|
|||||
|
Other liabilities
|
1,105,551
|
|
|
144,031
|
|
|
504,119
|
|
|
—
|
|
|
1,753,701
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
80,244
|
|
|
—
|
|
|
80,244
|
|
|||||
|
Shareholders’ equity
|
2,330,528
|
|
|
4,560,423
|
|
|
4,133,858
|
|
|
(8,694,281
|
)
|
|
2,330,528
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
11,688,310
|
|
|
$
|
7,199,588
|
|
|
$
|
10,165,631
|
|
|
$
|
(11,132,629
|
)
|
|
$
|
17,920,900
|
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||
|
|
For the 13-Week Period Ended Mar. 31, 2018
|
||||||||||||||||||
|
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
8,762,013
|
|
|
$
|
6,078,876
|
|
|
$
|
(491,385
|
)
|
|
$
|
14,349,504
|
|
|
Cost of sales
|
—
|
|
|
7,105,014
|
|
|
5,060,247
|
|
|
(491,385
|
)
|
|
11,673,876
|
|
|||||
|
Gross profit
|
—
|
|
|
1,656,999
|
|
|
1,018,629
|
|
|
—
|
|
|
2,675,628
|
|
|||||
|
Operating expenses
|
187,360
|
|
|
1,004,057
|
|
|
998,278
|
|
|
—
|
|
|
2,189,695
|
|
|||||
|
Operating income (loss)
|
(187,360
|
)
|
|
652,942
|
|
|
20,351
|
|
|
—
|
|
|
485,933
|
|
|||||
|
Interest expense (income)
(1)
|
160,333
|
|
|
(28,742
|
)
|
|
4,554
|
|
|
—
|
|
|
136,145
|
|
|||||
|
Other expense (income), net
|
(3,652
|
)
|
|
(593
|
)
|
|
(10,851
|
)
|
|
—
|
|
|
(15,096
|
)
|
|||||
|
Earnings (losses) before income taxes
|
(344,041
|
)
|
|
682,277
|
|
|
26,648
|
|
|
—
|
|
|
364,884
|
|
|||||
|
Income tax (benefit) provision
|
(117,286
|
)
|
|
151,090
|
|
|
995
|
|
|
—
|
|
|
34,799
|
|
|||||
|
Equity in earnings of subsidiaries
|
556,840
|
|
|
—
|
|
|
—
|
|
|
(556,840
|
)
|
|
—
|
|
|||||
|
Net earnings
|
330,085
|
|
|
531,187
|
|
|
25,653
|
|
|
(556,840
|
)
|
|
330,085
|
|
|||||
|
Other comprehensive income (loss)
|
40,544
|
|
|
—
|
|
|
72,010
|
|
|
(72,010
|
)
|
|
40,544
|
|
|||||
|
Comprehensive income
|
$
|
370,629
|
|
|
$
|
531,187
|
|
|
$
|
97,663
|
|
|
$
|
(628,850
|
)
|
|
$
|
370,629
|
|
|
(1)
|
Interest expense (income) includes
$28.7 million
of intercompany interest income, net, for certain of the U.S. Broadline subsidiaries, which is intercompany interest expense for Sysco Corporation for the
third
quarter ended
March 31, 2018
. There is an immaterial amount of intercompany interest expense related to Sysco Corporation for the Other Non-Guarantor Subsidiaries.
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||
|
|
For the 13-Week Period Ended Apr. 1, 2017
|
||||||||||||||||||
|
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
8,412,869
|
|
|
$
|
6,070,555
|
|
|
$
|
(959,252
|
)
|
|
$
|
13,524,172
|
|
|
Cost of sales
|
—
|
|
|
6,800,302
|
|
|
5,148,987
|
|
|
(959,252
|
)
|
|
10,990,037
|
|
|||||
|
Gross profit
|
—
|
|
|
1,612,567
|
|
|
921,568
|
|
|
—
|
|
|
2,534,135
|
|
|||||
|
Operating expenses
|
255,394
|
|
|
957,521
|
|
|
885,258
|
|
|
—
|
|
|
2,098,173
|
|
|||||
|
Operating income (loss)
|
(255,394
|
)
|
|
655,046
|
|
|
36,310
|
|
|
—
|
|
|
435,962
|
|
|||||
|
Interest expense (income)
(1)
|
112,779
|
|
|
(36,434
|
)
|
|
4,659
|
|
|
—
|
|
|
81,004
|
|
|||||
|
Other expense (income), net
|
(3,484
|
)
|
|
(930
|
)
|
|
(401
|
)
|
|
—
|
|
|
(4,815
|
)
|
|||||
|
Earnings (losses) before income taxes
|
(364,689
|
)
|
|
692,410
|
|
|
32,052
|
|
|
—
|
|
|
359,773
|
|
|||||
|
Income tax (benefit) provision
|
(173,169
|
)
|
|
297,542
|
|
|
(2,878
|
)
|
|
—
|
|
|
121,495
|
|
|||||
|
Equity in earnings of subsidiaries
|
429,798
|
|
|
—
|
|
|
—
|
|
|
(429,798
|
)
|
|
—
|
|
|||||
|
Net earnings
|
238,278
|
|
|
394,868
|
|
|
34,930
|
|
|
(429,798
|
)
|
|
238,278
|
|
|||||
|
Other comprehensive income (loss)
|
77,159
|
|
|
—
|
|
|
89,799
|
|
|
(89,799
|
)
|
|
77,159
|
|
|||||
|
Comprehensive income
|
$
|
315,437
|
|
|
$
|
394,868
|
|
|
$
|
124,729
|
|
|
$
|
(519,597
|
)
|
|
$
|
315,437
|
|
|
(1)
|
Interest expense (income) includes
$36.4 million
of intercompany interest income, net, for certain of the U.S. Broadline subsidiaries, which is intercompany interest expense for Sysco Corporation for the
third
quarter ended
April 1, 2017
. There is an immaterial amount of intercompany interest expense related to Sysco Corporation for the Other Non-Guarantor Subsidiaries.
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||
|
|
For the 39-Week Period Ended Mar. 31, 2018
|
||||||||||||||||||
|
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
26,537,840
|
|
|
$
|
18,368,427
|
|
|
$
|
(1,494,849
|
)
|
|
$
|
43,411,418
|
|
|
Cost of sales
|
—
|
|
|
21,482,727
|
|
|
15,254,858
|
|
|
(1,494,849
|
)
|
|
35,242,736
|
|
|||||
|
Gross profit
|
—
|
|
|
5,055,113
|
|
|
3,113,569
|
|
|
—
|
|
|
8,168,682
|
|
|||||
|
Operating expenses
|
584,024
|
|
|
3,006,064
|
|
|
2,937,287
|
|
|
—
|
|
|
6,527,375
|
|
|||||
|
Operating income (loss)
|
(584,024
|
)
|
|
2,049,049
|
|
|
176,282
|
|
|
—
|
|
|
1,641,307
|
|
|||||
|
Interest expense (income)
(1)
|
368,099
|
|
|
(80,048
|
)
|
|
14,964
|
|
|
—
|
|
|
303,015
|
|
|||||
|
Other expense (income), net
|
(12,297
|
)
|
|
(2,152
|
)
|
|
(10,327
|
)
|
|
—
|
|
|
(24,776
|
)
|
|||||
|
Earnings (losses) before income taxes
|
(939,826
|
)
|
|
2,131,249
|
|
|
171,645
|
|
|
—
|
|
|
1,363,068
|
|
|||||
|
Income tax (benefit) provision
|
(333,562
|
)
|
|
663,476
|
|
|
51,316
|
|
|
—
|
|
|
381,230
|
|
|||||
|
Equity in earnings of subsidiaries
|
1,588,102
|
|
|
—
|
|
|
—
|
|
|
(1,588,102
|
)
|
|
—
|
|
|||||
|
Net earnings
|
981,838
|
|
|
1,467,773
|
|
|
120,329
|
|
|
(1,588,102
|
)
|
|
981,838
|
|
|||||
|
Other comprehensive income (loss)
|
187,253
|
|
|
—
|
|
|
212,594
|
|
|
(212,594
|
)
|
|
187,253
|
|
|||||
|
Comprehensive income
|
$
|
1,169,091
|
|
|
$
|
1,467,773
|
|
|
$
|
332,923
|
|
|
$
|
(1,800,696
|
)
|
|
$
|
1,169,091
|
|
|
(1)
|
Interest expense (income) includes
$80.0 million
of intercompany interest income, net, for certain of the U.S. Broadline subsidiaries, which is intercompany interest expense for Sysco Corporation. There is an immaterial amount of intercompany interest expense related to Sysco Corporation for the Other Non-Guarantor Subsidiaries.
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||
|
|
For the 52-Week Period Ended Jul. 1, 2017
|
||||||||||||||||||
|
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
34,325,884
|
|
|
$
|
22,862,131
|
|
|
$
|
(1,816,876
|
)
|
|
$
|
55,371,139
|
|
|
Cost of sales
|
—
|
|
|
27,690,469
|
|
|
18,940,039
|
|
|
(1,816,876
|
)
|
|
44,813,632
|
|
|||||
|
Gross profit
|
—
|
|
|
6,635,415
|
|
|
3,922,092
|
|
|
—
|
|
|
10,557,507
|
|
|||||
|
Operating expenses
|
931,498
|
|
|
3,907,829
|
|
|
3,665,009
|
|
|
—
|
|
|
8,504,336
|
|
|||||
|
Operating income (loss)
|
(931,498
|
)
|
|
2,727,586
|
|
|
257,083
|
|
|
—
|
|
|
2,053,171
|
|
|||||
|
Interest expense (income)
(1)
|
405,030
|
|
|
(122,012
|
)
|
|
19,860
|
|
|
—
|
|
|
302,878
|
|
|||||
|
Other expense (income), net
|
(23,740
|
)
|
|
(1,116
|
)
|
|
8,919
|
|
|
—
|
|
|
(15,937
|
)
|
|||||
|
Earnings (losses) before income taxes
|
(1,312,788
|
)
|
|
2,850,714
|
|
|
228,304
|
|
|
—
|
|
|
1,766,230
|
|
|||||
|
Income tax (benefit) provision
|
(463,598
|
)
|
|
1,006,703
|
|
|
80,622
|
|
|
—
|
|
|
623,727
|
|
|||||
|
Equity in earnings of subsidiaries
|
1,991,693
|
|
|
—
|
|
|
—
|
|
|
(1,991,693
|
)
|
|
—
|
|
|||||
|
Net earnings
|
1,142,503
|
|
|
1,844,011
|
|
|
147,682
|
|
|
(1,991,693
|
)
|
|
1,142,503
|
|
|||||
|
Other comprehensive income (loss)
|
95,381
|
|
|
—
|
|
|
(9,317
|
)
|
|
9,317
|
|
|
95,381
|
|
|||||
|
Comprehensive income
|
$
|
1,237,884
|
|
|
$
|
1,844,011
|
|
|
$
|
138,365
|
|
|
$
|
(1,982,376
|
)
|
|
$
|
1,237,884
|
|
|
(1)
|
Interest expense (income) includes
$135.9 million
of intercompany interest income, net, for certain of the U.S. Broadline subsidiaries, which is intercompany interest expense for Sysco Corporation. There is an immaterial amount of intercompany interest expense related to Sysco Corporation for the Other Non-Guarantor Subsidiaries.
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||
|
|
For the 39-Week Period Ended Apr. 1, 2017
|
||||||||||||||||||
|
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
25,387,148
|
|
|
$
|
18,945,045
|
|
|
$
|
(3,382,099
|
)
|
|
$
|
40,950,094
|
|
|
Cost of sales
|
—
|
|
|
20,489,657
|
|
|
16,044,619
|
|
|
(3,382,099
|
)
|
|
33,152,177
|
|
|||||
|
Gross profit
|
—
|
|
|
4,897,491
|
|
|
2,900,426
|
|
|
—
|
|
|
7,797,917
|
|
|||||
|
Operating expenses
|
712,590
|
|
|
2,896,789
|
|
|
2,693,326
|
|
|
—
|
|
|
6,302,705
|
|
|||||
|
Operating income (loss)
|
(712,590
|
)
|
|
2,000,702
|
|
|
207,100
|
|
|
—
|
|
|
1,495,212
|
|
|||||
|
Interest expense (income)
(1)
|
303,885
|
|
|
(91,254
|
)
|
|
14,227
|
|
|
—
|
|
|
226,858
|
|
|||||
|
Other expense (income), net
|
(23,670
|
)
|
|
(1,900
|
)
|
|
11,219
|
|
|
—
|
|
|
(14,351
|
)
|
|||||
|
Earnings (losses) before income taxes
|
(992,805
|
)
|
|
2,093,856
|
|
|
181,654
|
|
|
—
|
|
|
1,282,705
|
|
|||||
|
Income tax (benefit) provision
|
(393,588
|
)
|
|
789,341
|
|
|
49,620
|
|
|
—
|
|
|
445,373
|
|
|||||
|
Equity in earnings of subsidiaries
|
1,436,549
|
|
|
—
|
|
|
—
|
|
|
(1,436,549
|
)
|
|
—
|
|
|||||
|
Net earnings
|
837,332
|
|
|
1,304,515
|
|
|
132,034
|
|
|
(1,436,549
|
)
|
|
837,332
|
|
|||||
|
Other comprehensive income (loss)
|
(147,319
|
)
|
|
—
|
|
|
(189,884
|
)
|
|
189,884
|
|
|
(147,319
|
)
|
|||||
|
Comprehensive income
|
$
|
690,013
|
|
|
$
|
1,304,515
|
|
|
$
|
(57,850
|
)
|
|
$
|
(1,246,665
|
)
|
|
$
|
690,013
|
|
|
(1)
|
Interest expense (income) includes
$91.3 million
of intercompany interest income, net, for certain of the U.S. Broadline subsidiaries, which is intercompany interest expense for Sysco Corporation. There is an immaterial amount of intercompany interest expense related to Sysco Corporation for the Other Non-Guarantor Subsidiaries.
|
|
|
Condensed Consolidating Cash Flows
|
||||||||||||||||||
|
|
For the 39-Week Period Ended Mar. 31, 2018
|
||||||||||||||||||
|
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
Totals |
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Cash flows provided by (used for):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating activities
|
$
|
336,774
|
|
|
$
|
328,096
|
|
|
$
|
459,317
|
|
|
$
|
—
|
|
|
$
|
1,124,187
|
|
|
Investing activities
|
(122,204
|
)
|
|
(235,164
|
)
|
|
(349,564
|
)
|
|
147,622
|
|
|
(559,310
|
)
|
|||||
|
Financing activities
|
(227,327
|
)
|
|
(5,609
|
)
|
|
(31,441
|
)
|
|
(147,622
|
)
|
|
(411,999
|
)
|
|||||
|
Effect of exchange rates on cash
|
—
|
|
|
—
|
|
|
24,745
|
|
|
—
|
|
|
24,745
|
|
|||||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(12,757
|
)
|
|
87,323
|
|
|
103,057
|
|
|
—
|
|
|
177,623
|
|
|||||
|
Cash, cash equivalents and restricted cash at the beginning of period
|
111,576
|
|
|
18,788
|
|
|
739,138
|
|
|
—
|
|
|
869,502
|
|
|||||
|
Cash, cash equivalents and restricted cash at the end of period
|
$
|
98,819
|
|
|
$
|
106,111
|
|
|
$
|
842,195
|
|
|
$
|
—
|
|
|
$
|
1,047,125
|
|
|
|
Condensed Consolidating Cash Flows
|
||||||||||||||||||
|
|
For the 52-Week Period Ended Jul. 1, 2017
|
||||||||||||||||||
|
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other
Non-Guarantor Subsidiaries |
|
Eliminations
(1)
|
|
Consolidated
Totals |
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Cash flows provided by (used for):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating activities
|
$
|
1,535,775
|
|
|
$
|
3,023,400
|
|
|
$
|
658,229
|
|
|
$
|
(2,978,000
|
)
|
|
$
|
2,239,404
|
|
|
Investing activities
|
(3,274,566
|
)
|
|
(261,330
|
)
|
|
(175,565
|
)
|
|
127,000
|
|
|
(3,584,461
|
)
|
|||||
|
Financing activities
|
(1,526,045
|
)
|
|
(2,777,661
|
)
|
|
(229,931
|
)
|
|
2,851,000
|
|
|
(1,682,637
|
)
|
|||||
|
Effect of exchange rates on cash
|
—
|
|
|
—
|
|
|
(22,104
|
)
|
|
—
|
|
|
(22,104
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
(3,264,836
|
)
|
|
(15,591
|
)
|
|
230,629
|
|
|
—
|
|
|
(3,049,798
|
)
|
|||||
|
Cash and cash equivalents at the beginning of period
|
3,376,412
|
|
|
34,379
|
|
|
508,509
|
|
|
—
|
|
|
3,919,300
|
|
|||||
|
Cash and cash equivalents at the end of period
|
$
|
111,576
|
|
|
$
|
18,788
|
|
|
$
|
739,138
|
|
|
$
|
—
|
|
|
$
|
869,502
|
|
|
(1)
|
Represents primarily inter-company dividends paid from the subsidiaries to the parent, Sysco Corporation.
|
|
|
Condensed Consolidating Cash Flows
|
||||||||||||||
|
|
For the 39-Week Period Ended Apr. 1, 2017
|
||||||||||||||
|
|
Sysco
|
|
Certain U.S.
Broadline Subsidiaries |
|
Other
Non-Guarantor Subsidiaries |
|
Consolidated
Totals |
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Cash flows provided by (used for):
|
|
|
|
|
|
|
|
||||||||
|
Operating activities
|
$
|
523,779
|
|
|
$
|
239,521
|
|
|
$
|
319,124
|
|
|
$
|
1,082,424
|
|
|
Investing activities
|
(3,144,600
|
)
|
|
(142,438
|
)
|
|
(18,108
|
)
|
|
(3,305,146
|
)
|
||||
|
Financing activities
|
(643,625
|
)
|
|
(50,962
|
)
|
|
(70,025
|
)
|
|
(764,612
|
)
|
||||
|
Effect of exchange rates on cash
|
—
|
|
|
—
|
|
|
(76,833
|
)
|
|
(76,833
|
)
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
(3,264,446
|
)
|
|
46,121
|
|
|
154,158
|
|
|
(3,064,167
|
)
|
||||
|
Cash and cash equivalents at the beginning of period
|
3,376,412
|
|
|
34,379
|
|
|
508,509
|
|
|
3,919,300
|
|
||||
|
Cash and cash equivalents at the end of period
|
$
|
111,966
|
|
|
$
|
80,500
|
|
|
$
|
662,667
|
|
|
$
|
855,133
|
|
|
•
|
Sales:
|
|
◦
|
increased
6.1%
, or
$825.3 million
, to
$14.3 billion
;
|
|
•
|
Operating income:
|
|
◦
|
increased
11.5%
, or
$50.0 million
, to
$485.9 million
;
|
|
◦
|
adjusted operating income
increased
7.1%
, or
$35.5 million
, to
$535.8 million
;
|
|
•
|
Net earnings:
|
|
◦
|
increased
38.5%
, or
$91.8 million
, to
$330.1 million
;
|
|
◦
|
adjusted net earnings
increased
28.9%
, or
$79.7 million
, to
$355.6 million
;
|
|
•
|
Basic earnings per share:
|
|
◦
|
increased
43.2%
, or
$0.19
, to
$0.63
per share;
|
|
•
|
Diluted earnings per share:
|
|
◦
|
increased
43.2%
, or
$0.19
, to
$0.63
per share; and
|
|
◦
|
adjusted diluted earnings per share
increased
31.4%
, or
$0.16
, to
$0.67
per share.
|
|
•
|
Sales:
|
|
◦
|
increased
6.0%
, or
$2.5 billion
, to
$43.4 billion
;
|
|
•
|
Operating income:
|
|
◦
|
increased
9.8%
, or
$146.1 million
, to
$1.6 billion
;
|
|
◦
|
adjusted operating income
increased
5.5%
, or
$92.1 million
, to
$1.8 billion
;
|
|
•
|
Net earnings:
|
|
◦
|
increased
17.3%
, or
$144.5 million
, to
$981.8 million
;
|
|
◦
|
adjusted net earnings
increased
19.7%
, or
$191.2 million
, to
$1.2 billion
;
|
|
•
|
Basic earnings per share:
|
|
◦
|
increased
22.9%
, or
$0.35
, to
$1.88
per share;
|
|
•
|
Diluted earnings per share:
|
|
◦
|
increased
21.7%
, or
0.33
, to
$1.85
per share; and
|
|
◦
|
adjusted diluted earnings per share
increased
24.4%
, or
$0.43
, to
$2.19
per share.
|
|
|
13-Week Period Ended
|
|
39-Week Period Ended
|
||||||||
|
|
Mar. 31, 2018
|
|
Apr. 1, 2017
|
|
Mar. 31, 2018
|
|
Apr. 1, 2017
|
||||
|
Sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of sales
|
81.4
|
|
|
81.3
|
|
|
81.2
|
|
|
81.0
|
|
|
Gross profit
|
18.6
|
|
|
18.7
|
|
|
18.8
|
|
|
19.0
|
|
|
Operating expenses
|
15.3
|
|
|
15.5
|
|
|
15.0
|
|
|
15.4
|
|
|
Operating income
|
3.3
|
|
|
3.2
|
|
|
3.8
|
|
|
3.6
|
|
|
Interest expense
|
0.9
|
|
|
0.6
|
|
|
0.7
|
|
|
0.6
|
|
|
Other expense (income), net
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
Earnings before income taxes
|
2.5
|
|
|
2.6
|
|
|
3.2
|
|
|
3.0
|
|
|
Income taxes
|
0.2
|
|
|
0.9
|
|
|
0.9
|
|
|
1.1
|
|
|
Net earnings
|
2.3
|
%
|
|
1.7
|
%
|
|
2.3
|
%
|
|
1.9
|
%
|
|
|
13-Week Period Ended
|
|
39-Week Period Ended
|
||
|
Sales
|
6.1
|
%
|
|
6.0
|
%
|
|
Cost of sales
|
6.2
|
|
|
6.3
|
|
|
Gross profit
|
5.6
|
|
|
4.8
|
|
|
Operating expenses
|
4.4
|
|
|
3.6
|
|
|
Operating income
|
11.5
|
|
|
9.8
|
|
|
Interest expense
|
68.1
|
|
|
33.6
|
|
|
Other expense (income), net
(1) (2)
|
213.5
|
|
|
72.6
|
|
|
Earnings before income taxes
|
1.4
|
|
|
6.3
|
|
|
Income taxes
|
(71.4
|
)
|
|
(14.4
|
)
|
|
Net earnings
|
38.5
|
%
|
|
17.3
|
%
|
|
Basic earnings per share
|
43.2
|
%
|
|
22.9
|
%
|
|
Diluted earnings per share
|
43.2
|
|
|
21.7
|
|
|
Average shares outstanding
|
(3.2
|
)
|
|
(4.2
|
)
|
|
Diluted shares outstanding
|
(3.0
|
)
|
|
(4.1
|
)
|
|
(1)
|
Other expense (income), net was income of
$15.1 million
in the
third
quarter of fiscal
2018
and income of
$4.8 million
in the
third
quarter of fiscal
2017
.
|
|
(2)
|
Other expense (income), net was income of
$24.8 million
in the first
39
weeks of fiscal
2018
and income of
$14.4 million
in the first
39
weeks of fiscal
2017
.
|
|
|
13-Week Period Ended Mar. 31, 2018
|
||||||||||||||||||||||
|
|
U.S. Foodservice Operations
|
|
International Foodservice Operations
|
|
SYGMA
|
|
Other
|
|
Corporate
|
|
Consolidated
Totals |
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Sales
|
$
|
9,704,495
|
|
|
$
|
2,799,251
|
|
|
$
|
1,605,753
|
|
|
$
|
240,005
|
|
|
$
|
—
|
|
|
$
|
14,349,504
|
|
|
Sales increase (decrease)
|
5.1
|
%
|
|
10.7
|
%
|
|
4.6
|
%
|
|
5.7
|
%
|
|
|
|
6.1
|
%
|
|||||||
|
Percentage of total
|
67.6
|
%
|
|
19.5
|
%
|
|
11.2
|
%
|
|
1.7
|
%
|
|
|
|
100.0
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income
|
$
|
695,464
|
|
|
$
|
19,319
|
|
|
$
|
4,477
|
|
|
$
|
5,945
|
|
|
$
|
(239,272
|
)
|
|
$
|
485,933
|
|
|
Operating income increase (decrease)
|
0.9
|
%
|
|
20.2
|
%
|
|
(39.0
|
)%
|
|
(2.2
|
)%
|
|
|
|
11.5
|
%
|
|||||||
|
Percentage of total segments
|
95.9
|
%
|
|
2.7
|
%
|
|
0.6
|
%
|
|
0.8
|
%
|
|
|
|
100.0
|
%
|
|||||||
|
Operating income as a percentage of sales
|
7.2
|
%
|
|
0.7
|
%
|
|
0.3
|
%
|
|
2.5
|
%
|
|
|
|
3.4
|
%
|
|||||||
|
|
13-Week Period Ended Apr. 1, 2017
|
||||||||||||||||||||||
|
|
U.S. Foodservice Operations
|
|
International Foodservice Operations
|
|
SYGMA
|
|
Other
|
|
Corporate
|
|
Consolidated
Totals |
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Sales
|
$
|
9,233,048
|
|
|
$
|
2,528,485
|
|
|
$
|
1,535,550
|
|
|
$
|
227,089
|
|
|
$
|
—
|
|
|
$
|
13,524,172
|
|
|
Percentage of total
|
68.3
|
%
|
|
18.7
|
%
|
|
11.4
|
%
|
|
1.7
|
%
|
|
|
|
100.0
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income
|
$
|
689,210
|
|
|
$
|
16,076
|
|
|
$
|
7,344
|
|
|
$
|
6,078
|
|
|
$
|
(282,746
|
)
|
|
$
|
435,962
|
|
|
Percentage of total segments
|
95.9
|
%
|
|
2.2
|
%
|
|
1.0
|
%
|
|
0.8
|
%
|
|
|
|
100.0
|
%
|
|||||||
|
Operating income as a percentage of sales
|
7.5
|
%
|
|
0.6
|
%
|
|
0.5
|
%
|
|
2.7
|
%
|
|
|
|
3.2
|
%
|
|||||||
|
|
39-Week Period Ended Mar. 31, 2018
|
||||||||||||||||||||||
|
|
U.S. Foodservice Operations
|
|
International Foodservice Operations
|
|
SYGMA
|
|
Other
|
|
Corporate
|
|
Consolidated
Totals
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Sales
|
$
|
29,234,662
|
|
|
$
|
8,571,549
|
|
|
$
|
4,879,569
|
|
|
$
|
725,638
|
|
|
$
|
—
|
|
|
$
|
43,411,418
|
|
|
Sales increase (decrease)
|
5.2
|
%
|
|
8.7
|
%
|
|
7.0
|
%
|
|
2.6
|
%
|
|
|
|
6.0
|
%
|
|||||||
|
Percentage of total
|
67.3
|
%
|
|
19.7
|
%
|
|
11.2
|
%
|
|
1.8
|
%
|
|
|
|
100.0
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income
|
$
|
2,182,708
|
|
|
$
|
148,403
|
|
|
$
|
12,675
|
|
|
$
|
13,181
|
|
|
$
|
(715,660
|
)
|
|
$
|
1,641,307
|
|
|
Operating income increase (decrease)
|
3.2
|
%
|
|
(17.7
|
)%
|
|
(17.7
|
)%
|
|
(26.3
|
)%
|
|
|
|
9.8
|
%
|
|||||||
|
Percentage of total segments
|
92.6
|
%
|
|
6.3
|
%
|
|
0.5
|
%
|
|
0.6
|
%
|
|
|
|
100.0
|
%
|
|||||||
|
Operating income as a percentage of sales
|
7.5
|
%
|
|
1.7
|
%
|
|
0.3
|
%
|
|
1.8
|
%
|
|
|
|
3.8
|
%
|
|||||||
|
|
39-Week Period Ended Apr. 1, 2017
|
||||||||||||||||||||||
|
|
U.S. Foodservice Operations
|
|
International Foodservice Operations
|
|
SYGMA
|
|
Other
|
|
Corporate
|
|
Consolidated
Totals
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Sales
|
$
|
27,799,728
|
|
|
$
|
7,882,796
|
|
|
$
|
4,560,424
|
|
|
$
|
707,146
|
|
|
$
|
—
|
|
|
$
|
40,950,094
|
|
|
Percentage of total
|
67.9
|
%
|
|
19.2
|
%
|
|
11.1
|
%
|
|
1.6
|
%
|
|
|
|
100.0
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income
|
$
|
2,115,762
|
|
|
$
|
180,324
|
|
|
$
|
15,407
|
|
|
$
|
17,873
|
|
|
$
|
(834,154
|
)
|
|
$
|
1,495,212
|
|
|
Percentage of total segments
|
90.8
|
%
|
|
7.7
|
%
|
|
0.7
|
%
|
|
0.8
|
%
|
|
|
|
100.0
|
%
|
|||||||
|
Operating income as a percentage of sales
|
7.6
|
%
|
|
2.3
|
%
|
|
0.3
|
%
|
|
2.5
|
%
|
|
|
|
3.7
|
%
|
|||||||
|
|
13-Week Period Ended Mar. 31, 2018
|
|
13-Week Period Ended Apr. 1, 2017
|
|
13-Week Period Ended Change in Dollars
|
|
13-Week Period % Change
|
|||||||
|
|
(In thousands)
|
|||||||||||||
|
Sales
|
$
|
9,704,495
|
|
|
$
|
9,233,048
|
|
|
$
|
471,447
|
|
|
5.1
|
%
|
|
Gross profit
|
1,911,704
|
|
|
1,836,226
|
|
|
75,478
|
|
|
4.1
|
|
|||
|
Operating expenses
|
1,216,240
|
|
|
1,147,016
|
|
|
69,224
|
|
|
6.0
|
|
|||
|
Operating income
|
$
|
695,464
|
|
|
$
|
689,210
|
|
|
$
|
6,254
|
|
|
0.9
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit
|
$
|
1,911,704
|
|
|
$
|
1,836,226
|
|
|
$
|
75,478
|
|
|
4.1
|
%
|
|
Adjusted operating expenses (Non-GAAP)
|
1,214,540
|
|
|
1,147,016
|
|
|
67,524
|
|
|
5.9
|
|
|||
|
Adjusted operating income (Non-GAAP)
|
$
|
697,164
|
|
|
$
|
689,210
|
|
|
$
|
7,954
|
|
|
1.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
39-Week Period Ended Mar. 31, 2018
|
|
39-Week Period Ended Apr. 1, 2017
|
|
39-Week Period Ended Change in Dollars
|
|
39-Week Period
% Change |
|||||||
|
|
(In thousands)
|
|||||||||||||
|
Sales
|
$
|
29,234,662
|
|
|
$
|
27,799,728
|
|
|
$
|
1,434,934
|
|
|
5.2
|
%
|
|
Gross profit
|
5,813,453
|
|
|
5,572,364
|
|
|
241,089
|
|
|
4.3
|
|
|||
|
Operating expenses
|
3,630,745
|
|
|
3,456,602
|
|
|
174,143
|
|
|
5.0
|
|
|||
|
Operating income
|
$
|
2,182,708
|
|
|
$
|
2,115,762
|
|
|
$
|
66,946
|
|
|
3.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit
|
$
|
5,813,453
|
|
|
$
|
5,572,364
|
|
|
$
|
241,089
|
|
|
4.3
|
%
|
|
Adjusted operating expenses (Non-GAAP)
|
3,629,045
|
|
|
3,456,132
|
|
|
172,913
|
|
|
5.0
|
|
|||
|
Adjusted operating income (Non-GAAP)
|
$
|
2,184,408
|
|
|
$
|
2,116,232
|
|
|
$
|
68,176
|
|
|
3.2
|
%
|
|
|
Increase (Decrease)
|
|||||
|
|
13-Week Period
|
|||||
|
|
(Dollars in millions)
|
|||||
|
Cause of change
|
Percentage
|
|
Dollars
|
|||
|
Case volume
|
1.5
|
%
|
|
$
|
140.5
|
|
|
Inflation
|
2.6
|
|
|
240.8
|
|
|
|
Acquisitions
|
0.8
|
|
|
76.0
|
|
|
|
Other
(1)
|
0.2
|
|
|
14.2
|
|
|
|
Total sales increase
|
5.1
|
%
|
|
$
|
471.5
|
|
|
|
|
|
|
|||
|
|
Increase (Decrease)
|
|||||
|
|
39-Week Period
|
|||||
|
|
(Dollars in millions)
|
|||||
|
Cause of change
|
Percentage
|
|
Dollars
|
|||
|
Case volume
|
1.6
|
%
|
|
$
|
455.1
|
|
|
Inflation
|
3.2
|
|
|
900.8
|
|
|
|
Acquisitions
|
0.5
|
|
|
126.6
|
|
|
|
Other
|
(0.1
|
)
|
|
(47.6
|
)
|
|
|
Total sales increase
|
5.2
|
%
|
|
$
|
1,434.9
|
|
|
|
13-Week Period Ended Mar. 31, 2018
|
|
13-Week Period Ended Apr. 1, 2017
|
|
13-Week Period Ended Change in Dollars
|
|
13-Week Period % Change
|
|||||||
|
|
(In thousands)
|
|||||||||||||
|
Sales
|
$
|
2,799,251
|
|
|
$
|
2,528,485
|
|
|
$
|
270,766
|
|
|
10.7
|
%
|
|
Gross profit
|
583,226
|
|
|
516,748
|
|
|
66,478
|
|
|
12.9
|
|
|||
|
Operating expenses
|
563,907
|
|
|
500,672
|
|
|
63,235
|
|
|
12.6
|
|
|||
|
Operating income
|
$
|
19,319
|
|
|
$
|
16,076
|
|
|
$
|
3,243
|
|
|
20.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit
|
$
|
583,226
|
|
|
$
|
516,748
|
|
|
$
|
66,478
|
|
|
12.9
|
%
|
|
Adjusted operating expenses (Non-GAAP)
|
538,676
|
|
|
476,845
|
|
|
61,831
|
|
|
13.0
|
|
|||
|
Adjusted operating income (Non-GAAP)
|
$
|
44,550
|
|
|
$
|
39,903
|
|
|
$
|
4,647
|
|
|
11.6
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
39-Week Period Ended Mar. 31, 2018
|
|
39-Week Period Ended Apr. 1, 2017
|
|
39-Week Period Ended Change in Dollars
|
|
39-Week Period
% Change |
|||||||
|
|
(In thousands)
|
|||||||||||||
|
Sales
|
$
|
8,571,549
|
|
|
$
|
7,882,796
|
|
|
$
|
688,753
|
|
|
8.7
|
%
|
|
Gross profit
|
1,797,976
|
|
|
1,691,368
|
|
|
106,608
|
|
|
6.3
|
|
|||
|
Operating expenses
|
1,649,573
|
|
|
1,511,044
|
|
|
138,529
|
|
|
9.2
|
|
|||
|
Operating income
|
$
|
148,403
|
|
|
$
|
180,324
|
|
|
$
|
(31,921
|
)
|
|
(17.7
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit
|
$
|
1,797,976
|
|
|
$
|
1,691,368
|
|
|
$
|
106,608
|
|
|
6.3
|
%
|
|
Adjusted operating expenses (Non-GAAP)
|
1,579,520
|
|
|
1,437,157
|
|
|
142,363
|
|
|
9.9
|
|
|||
|
Adjusted operating income (Non-GAAP)
|
$
|
218,456
|
|
|
$
|
254,211
|
|
|
$
|
(35,755
|
)
|
|
(14.1
|
)%
|
|
|
Increase (Decrease)
|
|||||
|
|
13-Week Period
|
|||||
|
|
(Dollars in millions)
|
|||||
|
Cause of change
|
Percentage
|
|
Dollars
|
|||
|
Case volume
|
0.4
|
%
|
|
$
|
10.7
|
|
|
Inflation
|
2.5
|
|
|
64.0
|
|
|
|
Acquisitions
|
0.3
|
|
|
7.4
|
|
|
|
Foreign currency
|
8.4
|
|
|
212.9
|
|
|
|
Other
|
(0.9
|
)
|
|
(24.3
|
)
|
|
|
Total sales increase
|
10.7
|
%
|
|
$
|
270.7
|
|
|
|
|
|
|
|||
|
|
Increase (Decrease)
|
|||||
|
|
39-Week Period
|
|||||
|
|
(Dollars in millions)
|
|||||
|
Cause of change
|
Percentage
|
|
Dollars
|
|||
|
Case volume
|
0.7
|
%
|
|
$
|
51.2
|
|
|
Inflation
|
3.6
|
|
|
283.2
|
|
|
|
Acquisitions
|
0.3
|
|
|
22.6
|
|
|
|
Foreign currency
|
5.2
|
|
|
405.8
|
|
|
|
Other
|
(1.1
|
)
|
|
(74.1
|
)
|
|
|
Total sales increase
|
8.7
|
%
|
|
$
|
688.7
|
|
|
|
13-Week Period Ended Mar. 31, 2018
|
|
13-Week Period Ended Apr. 1, 2017
|
|
Change in Dollars
|
|
% Change
|
|||||||
|
|
(In thousands, except for share and per share data)
|
|||||||||||||
|
Operating expenses (GAAP)
|
$
|
2,189,695
|
|
|
$
|
2,098,173
|
|
|
$
|
91,522
|
|
|
4.4
|
%
|
|
Impact of MEPP charge
|
(1,700
|
)
|
|
—
|
|
|
(1,700
|
)
|
|
NM
|
|
|||
|
Impact of restructuring costs
(1)
|
(22,781
|
)
|
|
(40,064
|
)
|
|
17,283
|
|
|
(43.1
|
)
|
|||
|
Impact of acquisition-related costs
(2)
|
(25,361
|
)
|
|
(24,273
|
)
|
|
(1,088
|
)
|
|
4.5
|
|
|||
|
Operating expenses adjusted for certain items (Non-GAAP)
|
$
|
2,139,853
|
|
|
$
|
2,033,836
|
|
|
$
|
106,017
|
|
|
5.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating income (GAAP)
|
$
|
485,933
|
|
|
$
|
435,962
|
|
|
$
|
49,971
|
|
|
11.5
|
%
|
|
Impact of MEPP charge
|
1,700
|
|
|
—
|
|
|
1,700
|
|
|
NM
|
|
|||
|
Impact of restructuring costs
(1)
|
22,781
|
|
|
40,064
|
|
|
(17,283
|
)
|
|
(43.1
|
)
|
|||
|
Impact of acquisition-related costs
(2)
|
25,361
|
|
|
24,273
|
|
|
1,088
|
|
|
4.5
|
|
|||
|
Operating income adjusted for certain items (Non-GAAP)
|
$
|
535,775
|
|
|
$
|
500,299
|
|
|
$
|
35,476
|
|
|
7.1
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest expense (GAAP)
|
$
|
136,145
|
|
|
$
|
81,004
|
|
|
$
|
55,141
|
|
|
68.1
|
%
|
|
Impact of loss on extinguishment of debt
|
(53,104
|
)
|
|
—
|
|
|
(53,104
|
)
|
|
NM
|
|
|||
|
Interest expense adjusted for certain items (Non-GAAP)
|
$
|
83,041
|
|
|
$
|
81,004
|
|
|
$
|
2,037
|
|
|
2.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net earnings (GAAP)
|
$
|
330,085
|
|
|
$
|
238,278
|
|
|
$
|
91,807
|
|
|
38.5
|
%
|
|
Impact of MEPP charge
|
1,700
|
|
|
—
|
|
|
1,700
|
|
|
NM
|
|
|||
|
Impact of restructuring costs
(1)
|
22,781
|
|
|
40,064
|
|
|
(17,283
|
)
|
|
(43.1
|
)
|
|||
|
Impact of acquisition-related costs
(2)
|
25,361
|
|
|
24,273
|
|
|
1,088
|
|
|
4.5
|
|
|||
|
Impact of loss on extinguishment of debt
|
53,104
|
|
|
—
|
|
|
53,104
|
|
|
NM
|
|
|||
|
Tax impact of MEPP charge
|
(585
|
)
|
|
—
|
|
|
(585
|
)
|
|
NM
|
|
|||
|
Tax impact of restructuring costs
(3)
|
(7,571
|
)
|
|
(17,524
|
)
|
|
9,953
|
|
|
(56.8
|
)
|
|||
|
Tax impact of acquisition-related costs
(3)
|
(6,633
|
)
|
|
(9,229
|
)
|
|
2,596
|
|
|
(28.1
|
)
|
|||
|
Tax impact of loss on extinguishment of debt
|
(18,225
|
)
|
|
—
|
|
|
(18,225
|
)
|
|
NM
|
|
|||
|
Tax impact of retirement plan contribution
|
(44,424
|
)
|
|
—
|
|
|
(44,424
|
)
|
|
NM
|
|
|||
|
Net earnings adjusted for certain items (Non-GAAP)
|
$
|
355,593
|
|
|
$
|
275,862
|
|
|
$
|
79,731
|
|
|
28.9
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Diluted earnings per share (GAAP)
|
$
|
0.63
|
|
|
$
|
0.44
|
|
|
$
|
0.19
|
|
|
43.2
|
%
|
|
Impact of restructuring costs
(1)
|
0.04
|
|
|
0.07
|
|
|
(0.03
|
)
|
|
(42.9
|
)
|
|||
|
Impact of acquisition-related costs
(2)
|
0.05
|
|
|
0.04
|
|
|
0.01
|
|
|
25.0
|
|
|||
|
Impact of loss on extinguishment of debt
|
0.10
|
|
|
—
|
|
|
0.10
|
|
|
NM
|
|
|||
|
Tax impact of restructuring costs
(3)
|
(0.01
|
)
|
|
(0.03
|
)
|
|
0.02
|
|
|
(66.7
|
)
|
|||
|
Tax impact of acquisition-related costs
(3)
|
(0.01
|
)
|
|
(0.02
|
)
|
|
0.01
|
|
|
(50.0
|
)
|
|||
|
Tax impact of loss on extinguishment of debt
|
(0.03
|
)
|
|
—
|
|
|
(0.03
|
)
|
|
NM
|
|
|||
|
Tax impact of retirement plan contribution
|
(0.08
|
)
|
|
—
|
|
|
(0.08
|
)
|
|
NM
|
|
|||
|
Diluted EPS adjusted for certain items (Non-GAAP)
(4)
|
$
|
0.67
|
|
|
$
|
0.51
|
|
|
$
|
0.16
|
|
|
31.4
|
%
|
|
(1)
|
Fiscal
2018
includes business technology transformation initiative costs, professional fees on three-year financial objectives, restructuring expenses within our Brakes operations, costs to convert to legacy systems in conjunction with our revised business technology strategy, severance charges related to restructuring, and facility closure charges. Fiscal
2017
includes
$28 million
in accelerated depreciation associated with our revised business technology strategy and
$12 million
related to restructuring expenses within our Brakes operations, costs to convert to legacy systems in conjunction with our revised business technology strategy, severance charges related to restructuring and professional fees on three-year financial objectives.
|
|
(2)
|
Fiscal
2018
and fiscal
2017
include
$20 million
and
$19 million
, respectively, related to intangible amortization expense from the Brakes Acquisition, which is included in the results of Brakes, and
$4 million
and
$7 million
, respectively, in integration costs.
|
|
(3)
|
The tax impact of adjustments for Certain Items are calculated by multiplying the pretax impact of each Certain Item by the statutory rates in effect for each jurisdiction where the Certain Item was incurred. The Brakes Acquisition also resulted in non-recurring tax expense in fiscal 2017, primarily from non-deductible transaction costs.
|
|
(4)
|
Individual components of diluted earnings per share may not add to the total presented due to rounding. Total diluted earnings per share is calculated using adjusted net earnings divided by diluted shares outstanding.
|
|
|
39-Week Period Ended Mar. 31, 2018
|
|
39-Week Period Ended Apr. 1, 2017
|
|
Change in Dollars
|
|
% Change
|
|||||||
|
|
(In thousands, except for share and per share data)
|
|||||||||||||
|
Operating expenses (GAAP)
|
$
|
6,527,375
|
|
|
$
|
6,302,705
|
|
|
$
|
224,670
|
|
|
3.6
|
%
|
|
Impact of MEPP charge
|
(1,700
|
)
|
|
—
|
|
|
(1,700
|
)
|
|
NM
|
|
|||
|
Impact of restructuring costs
(1)
|
(63,211
|
)
|
|
(118,438
|
)
|
|
55,227
|
|
|
(46.6
|
)
|
|||
|
Impact of acquisition-related costs
(2)
|
(70,906
|
)
|
|
(71,352
|
)
|
|
446
|
|
|
(0.6
|
)
|
|||
|
Operating expenses adjusted for certain items (Non-GAAP)
|
$
|
6,391,558
|
|
|
$
|
6,112,915
|
|
|
$
|
278,643
|
|
|
4.6
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating income (GAAP)
|
$
|
1,641,307
|
|
|
$
|
1,495,212
|
|
|
$
|
146,095
|
|
|
9.8
|
%
|
|
Impact of MEPP charge
|
1,700
|
|
|
—
|
|
|
1,700
|
|
|
NM
|
|
|||
|
Impact of restructuring costs
(1)
|
63,211
|
|
|
118,438
|
|
|
(55,227
|
)
|
|
(46.6
|
)
|
|||
|
Impact of acquisition-related costs
(2)
|
70,906
|
|
|
71,352
|
|
|
(446
|
)
|
|
(0.6
|
)
|
|||
|
Operating income adjusted for certain items (Non-GAAP)
|
$
|
1,777,124
|
|
|
$
|
1,685,002
|
|
|
$
|
92,122
|
|
|
5.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest expense (GAAP)
|
$
|
303,015
|
|
|
$
|
226,858
|
|
|
$
|
76,157
|
|
|
33.6
|
%
|
|
Impact of loss on extinguishment of debt
|
(53,104
|
)
|
|
—
|
|
|
(53,104
|
)
|
|
NM
|
|
|||
|
Interest expense adjusted for certain items (Non-GAAP)
|
$
|
249,911
|
|
|
$
|
226,858
|
|
|
$
|
23,053
|
|
|
10.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net earnings (GAAP)
|
$
|
981,838
|
|
|
$
|
837,332
|
|
|
$
|
144,506
|
|
|
17.3
|
%
|
|
Impact of MEPP charge
|
1,700
|
|
|
—
|
|
|
1,700
|
|
|
NM
|
|
|||
|
Impact of restructuring costs
(1)
|
63,211
|
|
|
118,438
|
|
|
(55,227
|
)
|
|
(46.6
|
)
|
|||
|
Impact of acquisition-related costs
(2)
|
70,906
|
|
|
71,352
|
|
|
(446
|
)
|
|
(0.6
|
)
|
|||
|
Impact of loss on extinguishment of debt
|
53,104
|
|
|
—
|
|
|
53,104
|
|
|
NM
|
|
|||
|
Tax impact of MEPP charge
|
(582
|
)
|
|
—
|
|
|
(582
|
)
|
|
NM
|
|
|||
|
Tax impact of restructuring costs
(3)
|
(20,170
|
)
|
|
(36,840
|
)
|
|
16,670
|
|
|
(45.2
|
)
|
|||
|
Tax impact of acquisition-related costs
(3)
|
(17,778
|
)
|
|
(19,515
|
)
|
|
1,737
|
|
|
(8.9
|
)
|
|||
|
Tax impact of loss on extinguishment of debt
|
(18,225
|
)
|
|
—
|
|
|
(18,225
|
)
|
|
NM
|
|
|||
|
Impact of U.S. transition tax
|
115,000
|
|
|
—
|
|
|
115,000
|
|
|
NM
|
|
|||
|
Impact of U.S. balance sheet remeasurement from tax law change
|
(14,477
|
)
|
|
—
|
|
|
(14,477
|
)
|
|
NM
|
|
|||
|
Impact of France and U.K. tax law changes
|
(8,137
|
)
|
|
—
|
|
|
(8,137
|
)
|
|
NM
|
|
|||
|
Tax impact of retirement plan contribution
|
(44,424
|
)
|
|
—
|
|
|
(44,424
|
)
|
|
NM
|
|
|||
|
Net earnings adjusted for certain items (Non-GAAP)
|
$
|
1,161,966
|
|
|
$
|
970,767
|
|
|
$
|
191,199
|
|
|
19.7
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Diluted earnings per share (GAAP)
|
$
|
1.85
|
|
|
$
|
1.52
|
|
|
$
|
0.33
|
|
|
21.7
|
%
|
|
Impact of restructuring costs
(1)
|
0.12
|
|
|
0.21
|
|
|
(0.09
|
)
|
|
(42.9
|
)
|
|||
|
Impact of acquisition-related costs
(2)
|
0.13
|
|
|
0.13
|
|
|
—
|
|
|
NM
|
|
|||
|
Impact of loss on extinguishment of debt
|
0.10
|
|
|
—
|
|
|
0.10
|
|
|
NM
|
|
|||
|
Tax impact of acquisition-related costs
(3)
|
(0.04
|
)
|
|
(0.07
|
)
|
|
0.03
|
|
|
(42.9
|
)
|
|||
|
Tax impact of acquisition financing costs
(3)
|
(0.03
|
)
|
|
(0.04
|
)
|
|
0.01
|
|
|
(25.0
|
)
|
|||
|
Tax impact of loss on extinguishment of debt
|
(0.03
|
)
|
|
—
|
|
|
(0.03
|
)
|
|
NM
|
|
|||
|
Impact of U.S. transition tax
|
0.22
|
|
|
—
|
|
|
0.22
|
|
|
NM
|
|
|||
|
Impact of U.S. balance sheet remeasurement from tax law change
|
(0.03
|
)
|
|
—
|
|
|
(0.03
|
)
|
|
NM
|
|
|||
|
Impact of France and U.K. tax law changes
|
(0.02
|
)
|
|
—
|
|
|
(0.02
|
)
|
|
NM
|
|
|||
|
Tax impact of retirement plan contribution
|
(0.08
|
)
|
|
—
|
|
|
(0.08
|
)
|
|
NM
|
|
|||
|
Diluted EPS adjusted for certain items (Non-GAAP)
(4)
|
$
|
2.19
|
|
|
$
|
1.76
|
|
|
$
|
0.43
|
|
|
24.4
|
%
|
|
(1)
|
Fiscal
2018
includes business technology transformation initiative costs, professional fees on three-year financial objectives, restructuring expenses within our Brakes operations, costs to convert to legacy systems in conjunction with our revised business technology strategy, severance charges related to restructuring, and facility closure charges. Fiscal
2017
includes
$84 million
|
|
(2)
|
Fiscal
2018
and fiscal
2017
include
$51 million
and
$57 million
, respectively, related to intangible amortization expense from the Brakes Acquisition, which is included in the results of Brakes, and
$14 million
and
$15 million
in integration costs, respectively.
|
|
(3)
|
The tax impact of adjustments for Certain Items are calculated by multiplying the pretax impact of each Certain Item by the statutory rates in effect for each jurisdiction where the Certain Item was incurred. The Brakes Acquisition also resulted in non-recurring tax expense in fiscal 2017, primarily from non-deductible transaction costs.
|
|
(4)
|
Individual components of diluted earnings per share may not add to the total presented due to rounding. Total diluted earnings per share is calculated using adjusted net earnings divided by diluted shares outstanding.
|
|
|
13-Week Period Ended Mar. 31, 2018
|
|
13-Week Period Ended Apr. 1, 2017
|
|
Change in Dollars
|
|
% Change
|
|||||||
|
U.S. FOODSERVICE OPERATIONS
|
|
|
|
|
|
|
|
|||||||
|
Operating expenses
|
$
|
1,216,240
|
|
|
$
|
1,147,016
|
|
|
$
|
69,224
|
|
|
6.0
|
%
|
|
Impact of MEPP charge
|
(1,700
|
)
|
|
—
|
|
|
(1,700
|
)
|
|
NM
|
|
|||
|
Operating expenses adjusted for certain items (Non-GAAP)
|
$
|
1,214,540
|
|
|
$
|
1,147,016
|
|
|
$
|
67,524
|
|
|
5.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating income
|
$
|
695,464
|
|
|
$
|
689,210
|
|
|
$
|
6,254
|
|
|
0.9
|
%
|
|
Impact of MEPP charge
|
1,700
|
|
|
—
|
|
|
1,700
|
|
|
NM
|
|
|||
|
Operating income adjusted for certain items (Non-GAAP)
|
$
|
697,164
|
|
|
$
|
689,210
|
|
|
$
|
7,954
|
|
|
1.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
INTERNATIONAL FOODSERVICE OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating expenses (GAAP)
|
$
|
563,907
|
|
|
$
|
500,672
|
|
|
$
|
63,235
|
|
|
12.6
|
%
|
|
Impact of restructuring costs
(1)
|
(3,552
|
)
|
|
(6,779
|
)
|
|
3,227
|
|
|
(47.6
|
)
|
|||
|
Impact of acquisition-related costs
(2)
|
(21,679
|
)
|
|
(17,048
|
)
|
|
(4,631
|
)
|
|
27.2
|
|
|||
|
Operating expenses adjusted for certain items (Non-GAAP)
|
$
|
538,676
|
|
|
$
|
476,845
|
|
|
$
|
61,831
|
|
|
13.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating income (GAAP)
|
$
|
19,319
|
|
|
$
|
16,076
|
|
|
$
|
3,243
|
|
|
20.2
|
%
|
|
Impact of restructuring costs
(1)
|
3,552
|
|
|
6,779
|
|
|
(3,227
|
)
|
|
(47.6
|
)
|
|||
|
Impact of acquisition related costs
(2)
|
21,679
|
|
|
17,048
|
|
|
4,631
|
|
|
27.2
|
|
|||
|
Operating income adjusted for certain items (Non-GAAP)
|
$
|
44,550
|
|
|
$
|
39,903
|
|
|
$
|
4,647
|
|
|
11.6
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
CORPORATE
|
|
|
|
|
|
|
|
|||||||
|
Operating expenses (GAAP)
|
$
|
228,371
|
|
|
$
|
284,330
|
|
|
$
|
(55,959
|
)
|
|
(19.7
|
)%
|
|
Impact of restructuring costs
(3)
|
(19,229
|
)
|
|
(33,286
|
)
|
|
14,057
|
|
|
(42.2
|
)
|
|||
|
Impact of acquisition-related costs
(4)
|
(3,682
|
)
|
|
(7,224
|
)
|
|
3,542
|
|
|
(49.0
|
)
|
|||
|
Operating expenses adjusted for certain items (Non-GAAP)
|
$
|
205,460
|
|
|
$
|
243,820
|
|
|
$
|
(38,360
|
)
|
|
(15.7
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating income (GAAP)
|
$
|
(239,272
|
)
|
|
$
|
(282,746
|
)
|
|
$
|
43,474
|
|
|
(15.4
|
)%
|
|
Impact of restructuring costs
(3)
|
19,229
|
|
|
33,286
|
|
|
(14,057
|
)
|
|
(42.2
|
)
|
|||
|
Impact of acquisition-related costs
(4)
|
3,682
|
|
|
7,224
|
|
|
(3,542
|
)
|
|
(49.0
|
)
|
|||
|
Operating income adjusted for certain items (Non-GAAP)
|
$
|
(216,361
|
)
|
|
$
|
(242,236
|
)
|
|
$
|
25,875
|
|
|
(10.7
|
)%
|
|
(1)
|
Includes Brakes Acquisition-related restructuring charges, facility closure charges and other severance charges related to restructuring.
|
|
(2)
|
Fiscal
2018
and fiscal
2017
include
$20 million
and
$19 million
, respectively, related to intangible amortization expense from the Brakes Acquisition, which is included in the results of the Brakes Group.
|
|
(3)
|
Fiscal
2018
includes business technology transformation initiative costs, professional fees on three-year financial objectives, costs to convert to legacy systems in conjunction with our revised business technology strategy and severance charges related to restructuring. Fiscal
2017
includes
$28 million
in accelerated depreciation associated with our revised business technology strategy and
$6 million
related to costs to convert to legacy systems in conjunction with our revised business technology strategy, professional fees on three-year financial objectives and severance charges related to restructuring.
|
|
(4)
|
Fiscal
2018
and fiscal
2017
include
$4 million
and
$7 million
, respectively, related to integration costs from the Brakes Acquisition.
|
|
|
39-Week Period Ended Mar. 31, 2018
|
|
39-Week Period Ended Apr. 1, 2017
|
|
Change in Dollars
|
|
% Change
|
|||||||
|
U.S. FOODSERVICE OPERATIONS
|
|
|
|
|
|
|
|
|||||||
|
Operating expenses
|
$
|
3,630,745
|
|
|
$
|
3,456,602
|
|
|
$
|
174,143
|
|
|
5.0
|
%
|
|
Impact of MEPP charge
|
(1,700
|
)
|
|
—
|
|
|
(1,700
|
)
|
|
NM
|
|
|||
|
Impact of restructuring costs
|
—
|
|
|
(470
|
)
|
|
470
|
|
|
NM
|
|
|||
|
Operating expenses adjusted for certain items (Non-GAAP)
|
$
|
3,629,045
|
|
|
$
|
3,456,132
|
|
|
$
|
172,913
|
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating income
|
$
|
2,182,708
|
|
|
$
|
2,115,762
|
|
|
$
|
66,946
|
|
|
3.2
|
%
|
|
Impact of MEPP charge
|
1,700
|
|
|
—
|
|
|
1,700
|
|
|
NM
|
|
|||
|
Impact of restructuring costs
|
—
|
|
|
470
|
|
|
(470
|
)
|
|
NM
|
|
|||
|
Operating income adjusted for certain items (Non-GAAP)
|
$
|
2,184,408
|
|
|
$
|
2,116,232
|
|
|
$
|
68,176
|
|
|
3.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
INTERNATIONAL FOODSERVICE OPERATIONS
|
|
|
|
|
|
|
|
|||||||
|
Operating expenses (GAAP)
|
$
|
1,649,573
|
|
|
$
|
1,511,044
|
|
|
$
|
138,529
|
|
|
9.2
|
%
|
|
Impact of restructuring costs
(1)
|
(13,052
|
)
|
|
(17,049
|
)
|
|
3,997
|
|
|
(23.4
|
)
|
|||
|
Impact of acquisition-related costs
(2)
|
(57,001
|
)
|
|
(56,838
|
)
|
|
(163
|
)
|
|
0.3
|
|
|||
|
Operating expenses adjusted for certain items (Non-GAAP)
|
$
|
1,579,520
|
|
|
$
|
1,437,157
|
|
|
$
|
142,363
|
|
|
9.9
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating income (GAAP)
|
$
|
148,403
|
|
|
$
|
180,324
|
|
|
$
|
(31,921
|
)
|
|
(17.7
|
)%
|
|
Impact of restructuring costs
(1)
|
13,052
|
|
|
17,049
|
|
|
(3,997
|
)
|
|
(23.4
|
)
|
|||
|
Impact of acquisition related costs
(2)
|
57,001
|
|
|
56,838
|
|
|
163
|
|
|
0.3
|
|
|||
|
Operating income adjusted for certain items (Non-GAAP)
|
$
|
218,456
|
|
|
$
|
254,211
|
|
|
$
|
(35,755
|
)
|
|
(14.1
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
CORPORATE
|
|
|
|
|
|
|
|
|||||||
|
Operating expenses (GAAP)
|
$
|
703,425
|
|
|
$
|
831,976
|
|
|
$
|
(128,551
|
)
|
|
(15.5
|
)%
|
|
Impact of restructuring costs
(3)
|
(50,159
|
)
|
|
(100,919
|
)
|
|
50,760
|
|
|
(50.3
|
)
|
|||
|
Impact of acquisition-related costs
(4)
|
(13,904
|
)
|
|
(14,514
|
)
|
|
610
|
|
|
(4.2
|
)
|
|||
|
Operating expenses adjusted for certain items (Non-GAAP)
|
$
|
639,362
|
|
|
$
|
716,543
|
|
|
$
|
(77,181
|
)
|
|
(10.8
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating income (GAAP)
|
$
|
(715,660
|
)
|
|
$
|
(834,154
|
)
|
|
$
|
118,494
|
|
|
(14.2
|
)%
|
|
Impact of restructuring costs
(3)
|
50,159
|
|
|
100,919
|
|
|
(50,760
|
)
|
|
(50.3
|
)
|
|||
|
Impact of acquisition-related costs
(4)
|
13,904
|
|
|
14,514
|
|
|
(610
|
)
|
|
(4.2
|
)
|
|||
|
Operating income adjusted for certain items (Non-GAAP)
|
$
|
(651,597
|
)
|
|
$
|
(718,721
|
)
|
|
$
|
67,124
|
|
|
(9.3
|
)%
|
|
(1)
|
Includes Brakes Acquisition-related restructuring charges, facility closure charges and other severance charges related to restructuring.
|
|
(2)
|
Fiscal
2018
and
2017
include
$51 million
and
$57 million
, respectively, related to intangible amortization expense from the Brakes Acquisition, which is included in the results of the Brakes Group.
|
|
(3)
|
Fiscal
2018
includes business technology transformation initiative costs, professional fees on three-year financial objectives, costs to convert to legacy systems in conjunction with our revised business technology strategy and severance charges related to restructuring. Fiscal
2017
includes
$84 million
in accelerated depreciation associated with our revised business technology strategy and
$17 million
related to professional fees on 3-year financial objectives, costs to convert to legacy systems in conjunction with our revised business technology strategy and severance charges.
|
|
(4)
|
Fiscal
2018
and
2017
include
$14 million
and
$15 million
, respectively, related to integration costs from the Brakes Acquisition.
|
|
Form of calculation:
|
|
Net earnings (GAAP)
|
|
Impact of Certain Items on net earnings
|
|
Adjusted net earnings (Non-GAAP)
|
|
|
|
Invested Capital (GAAP)
|
|
Adjustments to invested capital
|
|
Adjusted Invested capital (GAAP)
|
|
|
|
Return on invested capital (GAAP)
|
|
Return on invested capital (Non-GAAP)
|
|
•
|
Cash flows from operations were
$1.1 billion
in fiscal
2018
and fiscal
2017
;
|
|
•
|
Capital expenditures totaled
$372.6 million
in fiscal
2018
, compared to
$413.8 million
in fiscal
2017
;
|
|
•
|
Free cash flow was
$768.5 million
in fiscal
2018
, compared to
$687.7 million
in fiscal
2017
, (see “Non-GAAP Reconciliations” below under the heading “Free Cash Flow”);
|
|
•
|
Cash used for acquisition of businesses, net of cash received, was
$203.6 million
in fiscal
2018
, compared to
$2.9 billion
in fiscal
2017
;
|
|
•
|
Commercial paper issuances and net bank borrowings were
$638.3 million
in fiscal
2018
, compared to
$1.3 billion
of commercial paper issuances and net bank borrowings in fiscal
2017
;
|
|
•
|
Dividends paid were
$534.7 million
in fiscal
2018
, compared to
$521.8 million
in fiscal
2017
; and
|
|
•
|
Cash paid for treasury stock repurchases was
$911.0 million
in fiscal
2018
, compared to
$1.5 billion
in fiscal
2017
.
|
|
•
|
We issued an aggregate of $1.0 billion in new senior notes in fiscal
2018
; and
|
|
•
|
We repaid senior notes in the amount of $500.0 million and redeemed senior notes and debentures in the amount of $230.5 million in fiscal
2018
, using cash on hand, proceeds from borrowings under our commercial paper program and a portion of net proceeds from our senior notes offering.
|
|
•
|
working capital requirements;
|
|
•
|
investments in facilities, systems, fleet, other equipment and technology;
|
|
•
|
cash dividends;
|
|
•
|
acquisitions compatible with our overall growth strategy;
|
|
•
|
contributions to our various retirement plans; and
|
|
•
|
debt repayments and share repurchases.
|
|
•
|
our cash flows from operations;
|
|
•
|
the availability of additional capital under our existing commercial paper programs, supported by our revolving credit facility and bank line of credit; and
|
|
•
|
our ability to access capital from financial markets, including issuances of debt securities, either privately or under our shelf registration statement filed with the Securities and Exchange Commission (SEC).
|
|
|
39-Week Period Ended Mar. 31, 2018
|
|
39-Week Period Ended Apr. 1, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Net cash provided by operating activities (GAAP)
|
$
|
1,124,187
|
|
|
$
|
1,082,424
|
|
|
Additions to plant and equipment
|
(372,612
|
)
|
|
(413,776
|
)
|
||
|
Proceeds from sales of plant and equipment
|
16,910
|
|
|
19,091
|
|
||
|
Free Cash Flow (Non-GAAP)
|
$
|
768,485
|
|
|
$
|
687,739
|
|
|
•
|
$844.3 million
outstanding from our commercial paper program; and
|
|
•
|
No
amounts outstanding from the credit facility supporting the company’s U.S. commercial paper program.
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
More Than
|
||||||||||
|
|
Total
|
|
< 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
5 Years
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Recorded Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One-time transition tax liability
|
$
|
115,000
|
|
|
$
|
19,761
|
|
|
$
|
16,563
|
|
|
$
|
16,563
|
|
|
$
|
62,113
|
|
|
•
|
our expectations and beliefs regarding our fair value estimates;
|
|
•
|
our expectations with respect to achieving our three-year financial targets through fiscal 2018 and our new three-year financial objectives through fiscal 2020;
|
|
•
|
our expectations regarding product inflation and other economic trends in the U.S. and abroad;
|
|
•
|
our expectations regarding the rise of restaurant sales;
|
|
•
|
our expectations regarding local customer growth and customer experience;
|
|
•
|
our expectations regarding investments in our supply chain transformation across Europe;
|
|
•
|
our expectations regarding our effective tax rate, our accounting for the income tax effects of the Tax Act and the positive impact of the Tax Act generally, including on our cash savings and our use thereof, on our earnings per share, and on our three-year financial plan earnings targets;
|
|
•
|
our expectations regarding the use of remaining cash generated from operations;
|
|
•
|
our expectations regarding the impact of potential acquisitions and sales of assets on our liquidity, borrowing capacity, leverage ratios and capital availability;
|
|
•
|
our expectations regarding the calculation of adjusted return on invested capital, adjusted operating income, adjusted net earnings and adjusted diluted earnings per share;
|
|
•
|
our expectations regarding the impact of future Certain Items on our projected future non-GAAP and GAAP results;
|
|
•
|
our expectations regarding cash held by international subsidiaries, including our need to repatriate cash held outside of the U.S. in a tax-efficient manner;
|
|
•
|
the sufficiency of our mechanisms for managing working capital and competitive pressures, and our beliefs regarding the impact of these mechanisms;
|
|
•
|
our ability to meet future cash requirements, including the ability to access financial markets effectively, including issuances of debt securities, and maintain sufficient liquidity;
|
|
•
|
our ability to effectively access the commercial paper market and long-term capital markets;
|
|
•
|
our expectations regarding operating cash flow, capital expenditures, net of proceeds from sales of assets, cash flow growth and free cash flow;
|
|
•
|
our intention to repay our long-term debt with cash on hand, cash flow from operations, issuances of commercial paper, issuances of senior notes, or a combination thereof; and
|
|
•
|
our expectations regarding share repurchases.
|
|
•
|
periods of significant or prolonged inflation or deflation and their impact on our product costs and profitability;
|
|
•
|
risks related to unfavorable conditions in the U.S. economy and local markets and the impact on our results of operations and financial condition;
|
|
•
|
the risks related to our efforts to meet our long-term strategic objectives, including the risk that these efforts may not provide the expected benefits in our anticipated time frame, if at all, and may prove costlier than expected; the risk that the actual costs of any initiatives may be greater or less than currently expected; and the risk of adverse effects to us if past and future undertakings and the associated changes to our business do not prove to be cost effective or do not result in the level of cost savings and other benefits that we anticipated;
|
|
•
|
the impact of unexpected future changes to our business initiatives based on management’s subjective evaluation of our overall business needs;
|
|
•
|
the risk that competition in our industry may adversely impact our margins and our ability to retain customers and make it difficult for us to maintain our market share, growth rate and profitability;
|
|
•
|
the risk that we may not be able to fully compensate for increases in fuel costs, and forward purchase commitments intended to contain fuel costs could result in above market fuel costs;
|
|
•
|
the risk of interruption of supplies and increase in product costs as a result of conditions beyond our control;
|
|
•
|
the potential impact on our reputation and earnings of adverse publicity or lack of confidence in our products;
|
|
•
|
risks related to unfavorable changes to the mix of locally managed customers versus corporate-managed customers;
|
|
•
|
the risk that we may not realize anticipated benefits from our operating cost reduction efforts;
|
|
•
|
difficulties in successfully expanding into international markets and complimentary lines of business;
|
|
•
|
the potential impact of product liability claims;
|
|
•
|
the risk that we fail to comply with requirements imposed by applicable law or government regulations;
|
|
•
|
risks related to our ability to effectively finance and integrate acquired businesses;
|
|
•
|
risks related to our access to borrowed funds in order to grow and any default by us under our indebtedness that could have a material adverse impact on cash flow and liquidity;
|
|
•
|
our level of indebtedness and the terms of our indebtedness could adversely affect our business and liquidity position;
|
|
•
|
the risk that the implementation of various initiatives, the timing and successful completion of acquisitions, construction schedules and the possibility that other cash requirements could result in delays or cancellations of capital spending;
|
|
•
|
the risk that the U.K.’s anticipated exit from the European Union, commonly referred to as Brexit, may adversely impact our operations in the U.K., including those of the Brakes Group;
|
|
•
|
the risk that factors beyond management’s control, including fluctuations in the stock market, as well as management’s future subjective evaluation of the company’s needs, would impact the timing of share repurchases;
|
|
•
|
due to our reliance on technology, any technology disruption or delay in implementing new technology could have a material negative impact on our business;
|
|
•
|
the risk that a cybersecurity incident and other technology disruptions could negatively impact our business and our relationships with customers;
|
|
•
|
the potential requirement to pay material amounts under our multiemployer defined benefit pension plans;
|
|
•
|
our funding requirements for our company-sponsored qualified pension plan may increase should financial markets experience future declines;
|
|
•
|
labor issues, including the renegotiation of union contracts and shortage of qualified labor;
|
|
•
|
capital expenditures may vary based on changes in business plans and other factors, including risks related to the implementation of various initiatives, the timing and successful completion of acquisitions, construction schedules and the possibility that other cash requirements could result in delays or cancellations of capital spending; and
|
|
•
|
the risk that the anti-takeover benefits provided by our preferred stock may not be viewed as beneficial to stockholders.
|
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||||
|
Period
|
(a) Total Number of Shares Purchased
(1)
|
|
(b) Average Price Paid per Share
|
|
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
(d) Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
|||||
|
Month #1
|
|
|
|
|
|
|
|
|||||
|
December 31 - January 27
|
908,968
|
|
|
$
|
61.76
|
|
|
903,760
|
|
|
—
|
|
|
Month #2
|
|
|
|
|
|
|
|
|
||||
|
January 28 - February 24
|
1,264,306
|
|
|
59.80
|
|
|
1,264,306
|
|
|
—
|
|
|
|
Month #3
|
|
|
|
|
|
|
|
|
||||
|
February 25 - March 31
|
488,344
|
|
|
59.82
|
|
|
485,014
|
|
|
—
|
|
|
|
Total
|
2,661,618
|
|
|
$
|
60.47
|
|
|
2,653,080
|
|
|
—
|
|
|
|
|
Sysco Corporation
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
Date: May 7, 2018
|
By:
|
/s/ THOMAS L. BENÉ
|
|
|
|
Thomas L. Bené
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
Date: May 7, 2018
|
By:
|
/s/ JOEL T. GRADE
|
|
|
|
Joel T. Grade
|
|
|
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
Date: May 7, 2018
|
By:
|
/s/ ANITA A. ZIELINSKI
|
|
|
|
Anita A. Zielinski
|
|
|
|
Senior Vice President and
|
|
|
|
Chief Accounting Officer
|
|
3.1
|
—
|
|
|
|
|
|
|
3.2
|
—
|
|
|
|
|
|
|
3.3
|
—
|
|
|
|
|
|
|
3.4
|
—
|
|
|
|
|
|
|
4.1
|
—
|
|
|
|
|
|
|
4.2
|
—
|
|
|
|
|
|
|
12.1#
|
—
|
|
|
|
|
|
|
31.1#
|
—
|
|
|
|
|
|
|
31.2#
|
—
|
|
|
|
|
|
|
32.1#
|
—
|
|
|
|
|
|
|
32.2#
|
—
|
|
|
|
|
|
|
101.1#
|
—
|
The following financial information from Sysco Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018 filed with the SEC on May 7, 2018, formatted in XBRL includes: (i) Consolidated Balance Sheets as of March 31, 2018, July 1, 2017 and April 1, 2017, (ii) Consolidated Results of Operations for the thirteen and thirty nine week periods ended March 31, 2018 and April 1, 2017, (iii) Consolidated Statements of Comprehensive Income for the thirteen and thirty nine week periods ended March 31, 2018 and April 1, 2017, (iv) Consolidated Cash Flows for the thirty nine week periods ended March 31, 2018 and April 1, 2017, and (v) the Notes to Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Suppliers
| Supplier name | Ticker |
|---|---|
| Berry Global Group, Inc. | BERY |
| Silgan Holdings Inc. | SLGN |
| Ball Corporation | BLL |
| AptarGroup, Inc. | ATR |
| Heartland Express, Inc. | HTLD |
| Ingredion Incorporated | INGR |
| Bemis Company, Inc. | BMS |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|