These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
46-3340980
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
|
|
25521 Commercentre Drive
Lake Forest, California
|
|
92630
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
(949) 462-9300
|
||
|
(Registrant’s telephone number, including area code)
|
||
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.0001 Par Value
|
|
NASDAQ Capital Market
|
|
Warrants, each warrant exercisable for one share of common stock
|
|
|
|
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
x
|
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
|
|
Emerging growth company
|
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
|
¨
|
|
|
|
PART I
|
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
PART III
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
•
|
Within in-fill markets, which we define as the Western one-third, where there is strong brand awareness and a loyal following, we have identified an in-fill opportunity of an additional 300+ potential new trade areas for restaurant development. We believe this presents a lower risk expansion strategy, leveraging high return, leveraging brand awareness, infrastructure and efficiencies of scale. We are currently in the process of accelerating our pipeline of in-fill locations, particularly in the Western United States.
|
|
•
|
As we continue to increase and strengthen our position in in-fill markets, we also intend to continue to expand our presence in key emerging markets such as Oklahoma and Georgia, where the brand has been well received and where demand for additional units is high.
|
|
•
|
We view our franchise program as an important resource for expanding the brand. In many new markets, the knowledge of a strategically selected franchisee as to local real estate, customers, employees, and marketing may enhance each restaurant’s prospects for greater success more quickly. Where appropriate, we may consider opportunities to seed new territories with company-operated restaurants, but ultimately expect to have the majority of emerging market growth occur through franchisees. In both in-fill and emerging markets, we expect we will continue to strategically develop franchise relationships and grow our franchise restaurant base. We believe we are well positioned for growth in comparison to other national QSR concepts, many of which are heavily saturated in the United States and/or are highly limited by existing franchise commitments.
|
|
Name
|
|
Age
|
|
Position
|
|
John D. Cappasola, Jr.
|
|
45
|
|
President and Chief Executive Officer
|
|
Steven L. Brake
|
|
46
|
|
Executive Vice President and Chief Financial Officer
|
|
David Pear
|
|
55
|
|
Senior Vice President of Operations
|
|
•
|
identify available and suitable restaurant sites;
|
|
•
|
compete for restaurant sites;
|
|
•
|
identify, hire and train employees;
|
|
•
|
reach acceptable agreements regarding the lease or purchase of locations;
|
|
•
|
obtain or have available the financing required to acquire and operate a restaurant, including construction and opening costs, and managing such costs;
|
|
•
|
respond to unforeseen engineering or environmental problems with leased or purchased premises;
|
|
•
|
avoid the impact of inclement weather, natural disasters and other calamities;
|
|
•
|
hire, train and retain the skilled management and other employees necessary to meet staffing needs;
|
|
•
|
obtain, in a timely manner and for an acceptable cost, required licenses, permits and regulatory approvals and respond effectively to any changes in local, state or federal law and regulations that adversely affect our and franchisees’ costs or ability to open new restaurants; and
|
|
•
|
control construction and equipment cost increases for new restaurants.
|
|
•
|
consumer awareness and understanding of our brand;
|
|
•
|
general economic conditions, which can affect restaurant traffic, local labor costs and prices we pay for the food products and other supplies we use;
|
|
•
|
changes in consumer preferences and discretionary spending;
|
|
•
|
difficulties obtaining or maintaining adequate relationships with distributors or suppliers in new markets;
|
|
•
|
increases in prices for commodities, including beef and other proteins;
|
|
•
|
inefficiency in our labor costs as our staff gains experience;
|
|
•
|
competition, either from our competitors in the restaurant industry or our own restaurants;
|
|
•
|
temporary and permanent site characteristics of new restaurants;
|
|
•
|
changes in government regulation; and
|
|
•
|
other unanticipated increases in costs, any of which could give rise to delays or cost overruns.
|
|
•
|
evaluating size of the site, traffic patterns, local retail, residential and business attractions and infrastructure that will drive high levels of customer traffic and sales;
|
|
•
|
competition in new markets, including competition for restaurant sites;
|
|
•
|
financial conditions affecting developers and potential landlords, such as the effects of macro-economic conditions and the credit market (including the potential for rising interest rates), which could lead to these parties delaying or canceling development projects (or renovations of existing projects), in turn reducing the number of appropriate restaurant sites available;
|
|
•
|
developers and potential landlords obtaining licenses or permits for development projects on a timely basis;
|
|
•
|
proximity of potential restaurant sites to existing restaurants;
|
|
•
|
anticipated commercial, residential and infrastructure development near the potential restaurant site; and
|
|
•
|
availability of acceptable lease terms and arrangements, including construction costs.
|
|
•
|
minimum wages;
|
|
•
|
mandatory health benefits;
|
|
•
|
vacation accruals;
|
|
•
|
paid leaves of absence, including paid sick leave; and
|
|
•
|
tax reporting.
|
|
•
|
limiting our ability to borrow additional amounts to fund working capital, capital expenditures, acquisitions, debt service requirements, execution of our growth strategy and other purposes;
|
|
•
|
requiring us to dedicate a portion of our cash flow from operations to pay interest on our debt, which would reduce availability of our cash flow to fund working capital, capital expenditures, potential acquisitions, execution of our growth strategy and other general corporate purposes;
|
|
•
|
making us more vulnerable to adverse changes in general economic, industry and competitive conditions, in government regulation and in our business by limiting our ability to plan for and react to changing conditions;
|
|
•
|
placing us at a competitive disadvantage compared with our competitors that have less debt; and
|
|
•
|
exposing us to risks inherent in interest rate fluctuations and the risk of increased interest rates because our borrowings are at variable rates of interest, which could result in higher interest expense in the event of increases in interest rates.
|
|
•
|
changes in the valuation of our deferred tax assets and liabilities;
|
|
•
|
expected timing and amount of the release of any tax valuation allowances;
|
|
•
|
tax effects of stock-based compensation;
|
|
•
|
costs related to intercompany restructurings;
|
|
•
|
recently enacted significant tax reform or future changes in tax laws, regulations or interpretations thereof;
|
|
•
|
lower than anticipated future earnings in jurisdictions where we have lower statutory tax rates and higher than anticipated future earnings in jurisdictions where we have higher statutory tax rates; or
|
|
•
|
changes in the excess of the amount for financial reporting over the tax basis of an investment in a domestic subsidiary.
|
|
•
|
variations in our operating performance and the performance of our competitors or restaurant companies in general;
|
|
•
|
actual or anticipated fluctuations in our quarterly or annual operating results;
|
|
•
|
publication of research reports by securities analysts about us or our competitors or our industry;
|
|
•
|
the public’s reaction to our press releases, our other public announcements and our filings with the Securities and Exchange Commission (the “SEC”);
|
|
•
|
our failure or the failure of our competitors to meet analysts’ projections or guidance that we or our competitors may give to the market;
|
|
•
|
additions and departures of key personnel;
|
|
•
|
strategic decisions by us or our competitors, such as acquisitions, divestitures, spin-offs, joint ventures, strategic investments or changes in business strategy;
|
|
•
|
the passage of legislation or other regulatory developments affecting us or our industry;
|
|
•
|
speculation in the press or investment community;
|
|
•
|
changes in accounting principles;
|
|
•
|
terrorist acts, acts of war or periods of widespread civil unrest;
|
|
•
|
alleged or actual occurrences of food-borne illnesses;
|
|
•
|
alleged or actual occurrences of security breaches in which credit and debit card information has been stolen;
|
|
•
|
natural disasters and other calamities; and
|
|
•
|
changes in general market and economic conditions.
|
|
•
|
the timing of new restaurant openings and related expense;
|
|
•
|
restaurant operating costs for our newly-opened restaurants;
|
|
•
|
labor availability and costs for hourly and management personnel;
|
|
•
|
profitability of our restaurants, especially in new markets;
|
|
•
|
changes in interest rates;
|
|
•
|
increases and decreases in AUVs and same store sales growth;
|
|
•
|
impairment of long-lived assets and any loss on restaurant closures;
|
|
•
|
macroeconomic conditions, both nationally and locally;
|
|
•
|
negative publicity relating to products we serve;
|
|
•
|
changes in consumer preferences and competitive conditions;
|
|
•
|
expansion to new markets;
|
|
•
|
increases in infrastructure costs; and
|
|
•
|
fluctuations in commodity prices.
|
|
•
|
a classified board of directors with three-year staggered terms, which may delay the ability of stockholders to change the membership of a majority of our board of directors;
|
|
•
|
no cumulative voting in the election of directors, which limits the ability of minority stockholders to elect director candidates;
|
|
•
|
the exclusive right of our board of directors to elect a director to fill a vacancy created by the expansion of the board of directors or the resignation, death, or removal of a director, which prevents stockholders from being able to fill vacancies on our board of directors;
|
|
•
|
the ability of our board of directors to determine whether to issue shares of preferred stock and to determine the price and other terms of those shares, including preferences and voting rights, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquirer;
|
|
•
|
a prohibition on stockholder action by written consent, which forces stockholder action to be taken at a special meeting of our stockholders;
|
|
•
|
the requirement that an annual meeting of stockholders may be called only by the chairman of the board of directors, the chief executive officer, or the board of directors, which may delay the ability of our stockholders to force consideration of a proposal or to take action, including the removal of directors;
|
|
•
|
limiting the liability of, and providing indemnification to, our directors and officers;
|
|
•
|
controlling the procedures for the conduct and scheduling of stockholder meetings;
|
|
•
|
providing that directors may be removed prior to the expiration of their terms by stockholders only for cause; and
|
|
•
|
advance notice procedures that stockholders must comply with in order to nominate candidates to our board of directors or to propose matters to be acted upon at a stockholders’ meeting, which may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of our board of directors.
|
|
State
|
|
Company-Operated
|
|
Franchise-Operated
|
|
Total
|
|||
|
California
|
|
255
|
|
|
121
|
|
|
376
|
|
|
Nevada
|
|
46
|
|
|
1
|
|
|
47
|
|
|
Arizona
|
|
3
|
|
|
34
|
|
|
37
|
|
|
Utah
|
|
—
|
|
|
34
|
|
|
34
|
|
|
Colorado
|
|
—
|
|
|
23
|
|
|
23
|
|
|
Georgia
|
|
11
|
|
|
4
|
|
|
15
|
|
|
New Mexico
|
|
—
|
|
|
10
|
|
|
10
|
|
|
Oregon
|
|
—
|
|
|
8
|
|
|
8
|
|
|
Idaho
|
|
—
|
|
|
8
|
|
|
8
|
|
|
Michigan
|
|
—
|
|
|
8
|
|
|
8
|
|
|
Oklahoma
|
|
7
|
|
|
—
|
|
|
7
|
|
|
Washington
|
|
—
|
|
|
3
|
|
|
3
|
|
|
Florida
|
|
—
|
|
|
2
|
|
|
2
|
|
|
South Carolina
|
|
—
|
|
|
1
|
|
|
1
|
|
|
Guam
|
|
—
|
|
|
1
|
|
|
1
|
|
|
Total
|
|
322
|
|
|
258
|
|
|
580
|
|
|
ITEM 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases
|
|
|
|
Common Stock
|
|
Warrants
|
||||||||||||
|
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
Fiscal 2018:
|
|
|
|
|
|
|
|
|
||||||||
|
First Quarter
|
|
$
|
13.77
|
|
|
$
|
10.29
|
|
|
$
|
3.99
|
|
|
$
|
1.92
|
|
|
Second Quarter
|
|
$
|
13.25
|
|
|
$
|
10.00
|
|
|
$
|
3.60
|
|
|
$
|
2.10
|
|
|
Third Quarter
|
|
$
|
14.83
|
|
|
$
|
12.40
|
|
|
$
|
4.21
|
|
|
$
|
2.78
|
|
|
Fourth Quarter
|
|
$
|
12.60
|
|
|
$
|
9.46
|
|
|
$
|
2.72
|
|
|
$
|
0.98
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fiscal 2017:
|
|
|
|
|
|
|
|
|
||||||||
|
First Quarter
|
|
$
|
14.93
|
|
|
$
|
11.66
|
|
|
$
|
5.05
|
|
|
$
|
2.88
|
|
|
Second Quarter
|
|
$
|
14.14
|
|
|
$
|
11.58
|
|
|
$
|
4.25
|
|
|
$
|
3.25
|
|
|
Third Quarter
|
|
$
|
14.35
|
|
|
$
|
12.08
|
|
|
$
|
4.32
|
|
|
$
|
3.00
|
|
|
Fourth Quarter
|
|
$
|
15.99
|
|
|
$
|
11.60
|
|
|
$
|
5.60
|
|
|
$
|
2.64
|
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
||||||||||||||||
|
|
|
Total number of shares/warrants purchased
|
|
Average price paid per
share
|
|
Average price paid per warrant
|
|
Total number of shares purchased
as part of publicly announced programs
|
|
Total number of warrants purchased as part of publicly announced programs
|
|
Maximum dollar value that may yet be purchased under these programs
|
||||||||||||
|
|
|
Common Stock
|
|
Warrants
|
|
|
|
|
|
|||||||||||||||
|
September 11, 2018 - October 9, 2018
|
|
306,392
|
|
|
3,848
|
|
|
$
|
11.73
|
|
|
$
|
2.35
|
|
|
306,392
|
|
|
3,848
|
|
|
$
|
34,539,586
|
|
|
October 10, 2018 - November 6, 2018
|
|
75,784
|
|
|
6,906
|
|
|
$
|
10.64
|
|
|
$
|
1.94
|
|
|
75,784
|
|
|
6,906
|
|
|
$
|
33,719,847
|
|
|
November 7, 2018 - December 4, 2018
|
|
271,604
|
|
|
7,989
|
|
|
$
|
10.87
|
|
|
$
|
1.90
|
|
|
271,604
|
|
|
7,989
|
|
|
$
|
30,752,332
|
|
|
December 5, 2018 - January 1, 2019
|
|
111,429
|
|
|
1,853
|
|
|
$
|
9.88
|
|
|
$
|
1.17
|
|
|
111,429
|
|
|
1,853
|
|
|
$
|
29,649,245
|
|
|
Total
|
|
765,209
|
|
|
20,596
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
January 8, 2014
|
|
December 30, 2014
|
|
December 29, 2015
|
|
January 3, 2017
|
|
January 2, 2018
|
|
January 1, 2019
|
||||||||||||
|
Del Taco Restaurants, Inc.
|
|
$
|
100.00
|
|
|
$
|
103.29
|
|
|
$
|
113.59
|
|
|
$
|
152.02
|
|
|
$
|
128.56
|
|
|
$
|
106.05
|
|
|
NASDAQ Composite
|
|
$
|
100.00
|
|
|
$
|
114.69
|
|
|
$
|
122.62
|
|
|
$
|
130.33
|
|
|
$
|
168.21
|
|
|
$
|
159.29
|
|
|
S&P 600 Restaurants Index
|
|
$
|
100.00
|
|
|
$
|
128.13
|
|
|
$
|
123.10
|
|
|
$
|
141.91
|
|
|
$
|
150.16
|
|
|
$
|
163.87
|
|
|
|
|
Successor
(1)
|
|
|
Predecessor
(1)
|
||||||||||||||||||||
|
|
|
52 Weeks
Ended
(2)
|
|
52 Weeks
Ended
(2)
|
|
53 Weeks
Ended
(2)
|
|
26 Weeks Ended
|
|
|
26 Weeks Ended
|
|
52 Weeks Ended
(2)
|
||||||||||||
|
(Amounts in thousands)
|
|
January 1,
2019
|
|
January 2,
2018
|
|
January 3, 2017
|
|
December 29, 2015
|
|
|
June 30, 2015
|
|
December 30, 2014
|
||||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Company restaurant sales
|
|
$
|
471,193
|
|
|
$
|
452,148
|
|
|
$
|
434,064
|
|
|
$
|
206,939
|
|
|
|
$
|
200,676
|
|
|
$
|
380,800
|
|
|
Franchise revenue
|
|
17,569
|
|
|
16,464
|
|
|
15,676
|
|
|
7,328
|
|
|
|
6,693
|
|
|
12,973
|
|
||||||
|
Franchise advertising contributions
|
|
13,300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
||||||
|
Franchise sublease and other income
|
|
3,428
|
|
|
2,844
|
|
|
2,343
|
|
|
1,183
|
|
|
|
1,183
|
|
|
2,251
|
|
||||||
|
Total revenue
|
|
505,490
|
|
|
471,456
|
|
|
452,083
|
|
|
215,450
|
|
|
|
208,552
|
|
|
396,024
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Restaurant operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Food and paper costs
|
|
128,873
|
|
|
125,391
|
|
|
120,116
|
|
|
59,263
|
|
|
|
57,447
|
|
|
110,708
|
|
||||||
|
Labor and related expenses
|
|
151,954
|
|
|
145,012
|
|
|
135,725
|
|
|
61,448
|
|
|
|
61,120
|
|
|
116,920
|
|
||||||
|
Occupancy and other operating expenses
|
|
97,745
|
|
|
92,825
|
|
|
88,908
|
|
|
43,191
|
|
|
|
43,611
|
|
|
82,021
|
|
||||||
|
General and administrative
|
|
43,773
|
|
|
38,154
|
|
|
37,220
|
|
|
17,501
|
|
|
|
14,850
|
|
|
28,136
|
|
||||||
|
Franchise advertising expenses
|
|
13,300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
||||||
|
Depreciation and amortization
|
|
25,794
|
|
|
23,362
|
|
|
23,129
|
|
|
11,276
|
|
|
|
8,252
|
|
|
18,752
|
|
||||||
|
Occupancy and other - franchise subleases and other
|
|
3,167
|
|
|
2,608
|
|
|
2,207
|
|
|
1,140
|
|
|
|
1,109
|
|
|
2,145
|
|
||||||
|
Pre-opening costs
|
|
1,584
|
|
|
1,591
|
|
|
731
|
|
|
366
|
|
|
|
276
|
|
|
462
|
|
||||||
|
Impairment of long-lived assets
|
|
3,861
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
9,617
|
|
||||||
|
Restaurant closure charges, net
|
|
394
|
|
|
191
|
|
|
435
|
|
|
2,015
|
|
|
|
94
|
|
|
82
|
|
||||||
|
Loss (gain) on disposal of assets, net
|
|
1,012
|
|
|
1,075
|
|
|
312
|
|
|
3
|
|
|
|
99
|
|
|
(151
|
)
|
||||||
|
Total operating expenses
|
|
471,457
|
|
|
430,209
|
|
|
408,783
|
|
|
196,203
|
|
|
|
186,858
|
|
|
368,692
|
|
||||||
|
Income from operations
|
|
34,033
|
|
|
41,247
|
|
|
43,300
|
|
|
19,247
|
|
|
|
21,694
|
|
|
27,332
|
|
||||||
|
Other expense (income), net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense
|
|
9,075
|
|
|
7,200
|
|
|
6,327
|
|
|
3,652
|
|
|
|
11,491
|
|
|
30,895
|
|
||||||
|
Other income
|
|
(660
|
)
|
|
—
|
|
|
—
|
|
|
(220
|
)
|
|
|
—
|
|
|
—
|
|
||||||
|
Transaction-related costs
|
|
—
|
|
|
—
|
|
|
731
|
|
|
12,972
|
|
|
|
7,255
|
|
|
1,936
|
|
||||||
|
Debt modification costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|
|
139
|
|
|
1,241
|
|
||||||
|
Change in fair value of warrant liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(35
|
)
|
|
1,417
|
|
||||||
|
Total other expense, net
|
|
8,415
|
|
|
7,200
|
|
|
7,058
|
|
|
16,482
|
|
|
|
18,850
|
|
|
35,489
|
|
||||||
|
Income (loss) from operations before provision (benefit) for income taxes
|
|
25,618
|
|
|
34,047
|
|
|
36,242
|
|
|
2,765
|
|
|
|
2,844
|
|
|
(8,157
|
)
|
||||||
|
Provision (benefit) for income taxes
|
|
6,659
|
|
|
(15,824
|
)
|
|
15,329
|
|
|
112
|
|
|
|
740
|
|
|
1,098
|
|
||||||
|
Net income (loss)
|
|
$
|
18,959
|
|
|
$
|
49,871
|
|
|
$
|
20,913
|
|
|
$
|
2,653
|
|
|
|
$
|
2,104
|
|
|
$
|
(9,255
|
)
|
|
|
|
Successor
(1)
|
|
|
Predecessor
(1)
|
||||||||||||||||||||
|
|
|
52 Weeks
Ended
(2)
|
|
52 Weeks
Ended
(2)
|
|
53 Weeks
Ended
(2)
|
|
26 Weeks Ended
|
|
|
26 Weeks Ended
|
|
52 Weeks Ended
(2)
|
||||||||||||
|
(Amounts in thousands)
|
|
January 1,
2019
|
|
January 2,
2018
|
|
January 3, 2017
|
|
December 29, 2015
|
|
|
June 30,
2015
|
|
December 30, 2014
|
||||||||||||
|
Consolidated Statement of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net cash provided by operating activities
|
|
$
|
61,832
|
|
|
$
|
57,788
|
|
|
$
|
57,546
|
|
|
$
|
17,085
|
|
|
|
$
|
10,083
|
|
|
$
|
45,476
|
|
|
Net cash (used in) provided by investing activities
|
|
(50,024
|
)
|
|
(40,689
|
)
|
|
(47,654
|
)
|
|
42,566
|
|
|
|
(15,284
|
)
|
|
(18,068
|
)
|
||||||
|
Net cash (used in) provided by financing activities
|
|
(11,214
|
)
|
|
(19,335
|
)
|
|
(11,291
|
)
|
|
(49,457
|
)
|
|
|
1,820
|
|
|
(24,926
|
)
|
||||||
|
|
|
Successor
(1)
|
|
|
Predecessor
(1)
|
|
||||||||||||||||
|
(Amounts in thousands)
|
|
January 1,
2019
|
|
January 2,
2018
|
|
January 3,
2017
|
|
December 29,
2015
|
|
|
December 30,
2014
|
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
7,153
|
|
|
$
|
6,559
|
|
|
$
|
8,795
|
|
|
$
|
10,194
|
|
|
|
$
|
8,553
|
|
|
|
Property and equipment, net
(3)
|
|
161,429
|
|
|
156,124
|
|
|
138,320
|
|
|
114,030
|
|
|
|
85,164
|
|
|
|||||
|
Total assets
|
|
758,956
|
|
|
742,324
|
|
|
727,157
|
|
|
703,572
|
|
|
|
549,319
|
|
(4)
|
|||||
|
Total debt, net
(5)
|
|
179,697
|
|
|
172,054
|
|
|
175,331
|
|
|
169,693
|
|
|
|
322,683
|
|
(4)
|
|||||
|
Total shareholders' equity
|
|
422,274
|
|
|
416,249
|
|
|
377,333
|
|
|
368,377
|
|
|
|
81,404
|
|
|
|||||
|
|
|
Successor
(1)
|
|
|
Predecessor
(1)
|
||||||||||||||||||||
|
|
|
52 Weeks
Ended
(2)
|
|
52 Weeks
Ended (2) |
|
53 Weeks
Ended
(2)
|
|
26 Weeks Ended
|
|
|
26 Weeks Ended
|
|
52 Weeks
Ended (2) |
||||||||||||
|
(Amounts in thousands)
|
|
January 1,
2019
|
|
January 2,
2018
|
|
January 3, 2017
|
|
December 29, 2015
|
|
|
June 30,
2015
|
|
December 30, 2014
|
||||||||||||
|
Other Operating Data (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Restaurant Contribution
(6)
|
|
$
|
92,621
|
|
|
$
|
88,920
|
|
|
$
|
89,315
|
|
|
$
|
43,037
|
|
|
|
$
|
38,498
|
|
|
$
|
71,151
|
|
|
As a % of Company Restaurant Sales
|
|
19.7
|
%
|
|
19.7
|
%
|
|
20.6
|
%
|
|
20.8
|
%
|
|
|
19.2
|
%
|
|
18.7
|
%
|
||||||
|
EBITDA
(7)
|
|
60,487
|
|
|
64,609
|
|
|
65,698
|
|
|
17,693
|
|
|
|
22,584
|
|
|
41,346
|
|
||||||
|
As a % of Total Revenue
|
|
12.0
|
%
|
|
13.7
|
%
|
|
14.5
|
%
|
|
8.2
|
%
|
|
|
10.8
|
%
|
|
10.4
|
%
|
||||||
|
Adjusted EBITDA
(7)
|
|
71,990
|
|
|
71,533
|
|
|
71,396
|
|
|
34,041
|
|
|
|
30,947
|
|
|
58,848
|
|
||||||
|
As a % of Total Revenue
|
|
14.2
|
%
|
|
15.2
|
%
|
|
15.8
|
%
|
|
15.8
|
%
|
|
|
14.8
|
%
|
|
14.9
|
%
|
||||||
|
(1)
|
As a result of the Business Combination, we are the acquirer for accounting purposes, and DTH is the acquiree and accounting predecessor. Our financial statement presentation distinguishes a "Predecessor" for DTH for periods prior to the Closing Date. We were subsequently re-named as Del Taco Restaurants, Inc. and are the "Successor" for periods after the Closing Date, which includes consolidation of DTH subsequent to the Business Combination on June 30, 2015.
|
|
(2)
|
We use a 52- or 53-week fiscal year ending on the Tuesday closest to December 31. Fiscal year 2018, fiscal year 2017, fiscal year 2016, fiscal year 2015 and fiscal year 2014 ended on January 1, 2019, January 2, 2018, January 3, 2017, December 29, 2015, and December 30, 2014, respectively. In a 52-week fiscal year, the first, second and third quarters each include 12 weeks of operations and the fourth quarter includes 16 weeks of operations; in a 53-week fiscal year, the first, second and third quarters each include 12 weeks of operations and the fourth quarter includes 17 weeks of operations. Approximately every six or seven years a 53-week fiscal year occurs. Fiscal year 2016 was a 53-week fiscal year. Fiscal year 2018, fiscal year 2017, fiscal year 2015 and fiscal year 2014 were 52-week fiscal years.
|
|
(3)
|
Property and equipment, net consists of land, buildings, restaurant and other equipment, leasehold improvements, buildings under capital leases, restaurant property leased to others and construction-in-progress, net of accumulated depreciation.
|
|
(4)
|
Deferred financing costs of $0.7 million at December 30, 2014 were reclassed from other assets to debt to conform to current year presentation.
|
|
(5)
|
Total debt, net as of January 1, 2019, January 2, 2018, January 3, 2017 and December 29, 2015, consists of borrowings under our revolving credit facility, as well as capital lease obligations and deemed landlord financing liabilities. Total debt as of December 30, 2014 consists of borrowings under DTH's senior credit facility and subordinated notes, as well as capital lease obligations and deemed landlord financing liabilities. The December 30, 2014 outstanding balance of the subordinated notes of $111.2 million was paid in full on March 20, 2015. We refinanced our senior credit facility in August 2015.
|
|
(6)
|
Restaurant contribution is neither required by, nor presented in accordance with, United States generally accepted accounting principles ("U.S. GAAP"), and is defined as company restaurants sales less restaurant operating expenses. Restaurant contribution is a supplemental measure of operating performance of our restaurants and the calculation thereof may not be comparable to that reported by other companies.
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||||||
|
|
|
52 Weeks
Ended
|
|
52 Weeks
Ended
|
|
53 Weeks
Ended
|
|
26 Weeks Ended
|
|
|
26 Weeks Ended
|
|
52 Weeks Ended
|
||||||||||||
|
(Amounts in thousands)
|
|
January 1,
2019 |
|
January 2,
2018 |
|
January 3,
2017 |
|
December 29,
2015 |
|
|
June 30,
2015 |
|
December 30,
2014 |
||||||||||||
|
Company restaurant sales
|
|
$
|
471,193
|
|
|
$
|
452,148
|
|
|
$
|
434,064
|
|
|
$
|
206,939
|
|
|
|
$
|
200,676
|
|
|
$
|
380,800
|
|
|
Restaurant operating expenses
|
|
378,572
|
|
|
363,228
|
|
|
344,749
|
|
|
18,479
|
|
|
|
162,178
|
|
|
309,649
|
|
||||||
|
Restaurant contribution
|
|
$
|
92,621
|
|
|
$
|
88,920
|
|
|
$
|
89,315
|
|
|
$
|
43,037
|
|
|
|
$
|
38,498
|
|
|
$
|
71,151
|
|
|
Restaurant contribution margin
|
|
19.7
|
%
|
|
19.7
|
%
|
|
20.6
|
%
|
|
20.8
|
%
|
|
|
19.2
|
%
|
|
18.7
|
%
|
||||||
|
(7)
|
EBITDA and Adjusted EBITDA are neither required by, nor presented in accordance with GAAP, and are included in this annual report because they are key metrics used by management and our board of directors to assess financial performance. EBITDA and Adjusted EBITDA are frequently used by analysts, lenders and other interested parties to evaluate companies in our industry.
|
|
|
|
Successor
|
|
|
|
|
Predecessor
|
||||||||||||||||||
|
|
|
52 Weeks
Ended
|
|
52 Weeks
Ended
|
|
53 Weeks
Ended
|
|
26 Weeks Ended
|
|
|
26 Weeks Ended
|
|
52 Weeks Ended
|
||||||||||||
|
(Amounts in thousands)
|
|
January 1,
2019
|
|
January 2,
2018
|
|
January 3, 2017
|
|
December 29, 2015
|
|
|
June 30,
2015
|
|
December 30, 2014
|
||||||||||||
|
Net income (loss)
|
|
$
|
18,959
|
|
|
$
|
49,871
|
|
|
$
|
20,913
|
|
|
$
|
2,653
|
|
|
|
$
|
2,104
|
|
|
$
|
(9,255
|
)
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Provision (benefit) for income taxes
|
|
6,659
|
|
|
(15,824
|
)
|
|
15,329
|
|
|
112
|
|
|
|
740
|
|
|
1,098
|
|
||||||
|
Interest expense
|
|
9,075
|
|
|
7,200
|
|
|
6,327
|
|
|
3,652
|
|
|
|
11,491
|
|
|
30,895
|
|
||||||
|
Depreciation and amortization
|
|
25,794
|
|
|
23,362
|
|
|
23,129
|
|
|
11,276
|
|
|
|
8,249
|
|
|
18,608
|
|
||||||
|
EBITDA
|
|
60,487
|
|
|
64,609
|
|
|
65,698
|
|
|
17,693
|
|
|
|
22,584
|
|
|
41,346
|
|
||||||
|
Stock-based compensation expense
(a)
|
|
6,079
|
|
|
4,876
|
|
|
4,096
|
|
|
1,498
|
|
|
|
532
|
|
|
954
|
|
||||||
|
Loss (gain) on disposal of assets, net
(b)
|
|
1,012
|
|
|
1,075
|
|
|
312
|
|
|
3
|
|
|
|
99
|
|
|
(151
|
)
|
||||||
|
Impairment of long-lived assets
(c)
|
|
3,861
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
9,617
|
|
||||||
|
Restaurant closure charges, net
(d)
|
|
394
|
|
|
191
|
|
|
435
|
|
|
2,015
|
|
|
|
94
|
|
|
82
|
|
||||||
|
Amortization of favorable and unfavorable lease assets and liabilities, net
(e)
|
|
(767
|
)
|
|
(809
|
)
|
|
(607
|
)
|
|
(364
|
)
|
|
|
3
|
|
|
144
|
|
||||||
|
Debt modification costs
(f)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|
|
139
|
|
|
1,241
|
|
||||||
|
Transaction-related costs
(g)
|
|
—
|
|
|
—
|
|
|
731
|
|
|
12,972
|
|
|
|
7,255
|
|
|
1,936
|
|
||||||
|
Change in fair value of warrant
liability
(h)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(35
|
)
|
|
1,417
|
|
||||||
|
Pre-opening costs
(i)
|
|
1,584
|
|
|
1,591
|
|
|
731
|
|
|
366
|
|
|
|
276
|
|
|
462
|
|
||||||
|
Insurance reserves adjustment
(j)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
1,800
|
|
||||||
|
Other income
(k)
|
|
(660
|
)
|
|
—
|
|
|
—
|
|
|
(220
|
)
|
|
|
—
|
|
|
—
|
|
||||||
|
Adjusted EBITDA
|
|
$
|
71,990
|
|
|
$
|
71,533
|
|
|
$
|
71,396
|
|
|
$
|
34,041
|
|
|
|
$
|
30,947
|
|
|
$
|
58,848
|
|
|
(a)
|
Includes non-cash, stock-based compensation.
|
|
(b)
|
Loss (gain) on disposal of assets, net includes the loss or gain on disposal of assets related to sales-leaseback transactions, sales, retirements and replacement or write-off of leasehold improvements, furniture, fixtures or equipment in the ordinary course of business, net of amortization of deferred gains on assets sales associated with sale-leaseback transactions, gains or losses recorded associated with the sale of company-operated restaurants to franchisees and gains from disposal of assets related to eminent domain.
|
|
(c)
|
Includes costs related to impairment of long-lived assets.
|
|
(d)
|
Includes costs related to future obligations associated with the closure or net sublease shortfall of a restaurant and lease termination costs, partially offset by sublease income from leases which are treated as deemed landlord financing.
|
|
(e)
|
Includes amortization of favorable lease assets and unfavorable lease liabilities.
|
|
(f)
|
Includes costs associated with debt refinancing transactions in April 2014, March 2015 and August 2015.
|
|
(g)
|
Includes costs related to the offer to exchange the Company's common stock for each outstanding warrant in August 2016, the strategic sale process which commenced during 2014 and resulted in the March 2015 Stock Purchase Agreement LAC and Levy Merger Sub and the June 2015 Business Combination consummated pursuant to the Merger Agreement, as well as costs related to the secondary offering of common stock completed in October 2015.
|
|
(h)
|
Relates to fair value adjustments to the warrants to purchase shares of common stock of DTH that had been issued to certain of DTH’s equity shareholders, all of which were exchanged for shares of common stock of DTH on March 20, 2015.
|
|
(i)
|
Pre-opening costs consist of costs directly associated with the opening of new restaurants and incurred prior to opening, including restaurant labor, supplies, occupancy costs including cash and non-cash rent expense and other related pre-opening costs. These are generally incurred over the three to five months prior to opening.
|
|
(j)
|
Includes a $1.8 million increase in fiscal 2014 in workers’ compensation expense due to higher payments and reserves related to underlying claims activity.
|
|
(k)
|
Other income in fiscal 2018 consists of a gain related to the write-off of unfavorable lease liabilities related to franchise subleases which were terminated in connection with the Company's acquisition of the related franchise-operated restaurants and insurance proceeds related to a fire at a company-operated restaurant, and in fiscal 2015 includes a gain based on the amount of the liquidating distribution received in excess of our investment in four public partnerships.
|
|
ITEM 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
52 Weeks Ended
|
|
52 Weeks Ended
|
|
53 Weeks Ended
|
|||
|
|
|
January 1, 2019
|
|
January 2, 2018
|
|
January 3, 2017
|
|||
|
Company-operated same store sales
|
|
1.5
|
%
|
|
4.0
|
%
|
|
4.7
|
%
|
|
Franchise-operated same store sales
|
|
3.8
|
%
|
|
4.6
|
%
|
|
4.9
|
%
|
|
System-wide same store sales
|
|
2.5
|
%
|
|
4.3
|
%
|
|
4.8
|
%
|
|
|
|
52 Weeks Ended
|
|
52 Weeks Ended
|
|
53 Weeks Ended
|
|||
|
|
|
January 1, 2019
|
|
January 2, 2018
|
|
January 3, 2017
|
|||
|
Company-operated restaurant activity:
|
|
|
|
|
|
|
|||
|
Beginning of period
|
|
312
|
|
|
310
|
|
|
297
|
|
|
Openings
|
|
13
|
|
|
12
|
|
|
8
|
|
|
Closures
|
|
(6
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
Purchased from franchisee
|
|
3
|
|
|
1
|
|
|
6
|
|
|
Sold to franchisee
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
Restaurants at end of period
|
|
322
|
|
|
312
|
|
|
310
|
|
|
Franchise-operated restaurant activity:
|
|
|
|
|
|
|
|||
|
Beginning of period
|
|
252
|
|
|
241
|
|
|
247
|
|
|
Openings
|
|
12
|
|
|
8
|
|
|
5
|
|
|
Closures
|
|
(3
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
Restaurants sold to Company
|
|
(3
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
Restaurants purchased from Company
|
|
—
|
|
|
5
|
|
|
—
|
|
|
Restaurants at end of period
|
|
258
|
|
|
252
|
|
|
241
|
|
|
Total restaurant activity:
|
|
|
|
|
|
|
|||
|
Beginning of period
|
|
564
|
|
|
551
|
|
|
544
|
|
|
Openings
|
|
25
|
|
|
20
|
|
|
13
|
|
|
Closures
|
|
(9
|
)
|
|
(7
|
)
|
|
(6
|
)
|
|
Restaurants at end of period
|
|
580
|
|
|
564
|
|
|
551
|
|
|
(i)
|
they do not reflect cash expenditures, or future requirements for capital expenditures or contractual commitments;
|
|
(ii)
|
they do not reflect changes in, or cash requirements for, working capital needs;
|
|
(iii)
|
they do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on debt;
|
|
(iv)
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;
|
|
(v)
|
they do not adjust for all non-cash income or expense items that are reflected in the statements of cash flows;
|
|
(vi)
|
they do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of ongoing operations; and
|
|
(vii)
|
other companies in the industry may calculate these measures differently than we do, limiting their usefulness as comparative measures.
|
|
|
|
52 Weeks Ended
January 1, 2019 |
|
52 Weeks Ended
January 2, 2018 |
|
Increase/(Decrease)
|
|
|||||||||||||||
|
(Dollar amounts in thousands)
|
|
($)
|
|
(%)
|
|
($)
|
|
(%)
|
|
($)
|
|
(%)
|
|
|||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Company restaurant sales
|
|
$
|
471,193
|
|
|
93.2
|
%
|
|
$
|
452,148
|
|
|
95.9
|
%
|
|
$
|
19,045
|
|
|
4.2
|
%
|
|
|
Franchise revenue
|
|
17,569
|
|
|
3.5
|
|
|
16,464
|
|
|
3.5
|
|
|
1,105
|
|
|
6.7
|
|
|
|||
|
Franchise advertising contributions
|
|
13,300
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
13,300
|
|
|
*
|
|
||||
|
Franchise sublease and other
income
|
|
3,428
|
|
|
0.7
|
|
|
2,844
|
|
|
0.6
|
|
|
584
|
|
|
20.5
|
|
|
|||
|
Total revenue
|
|
505,490
|
|
|
100.0
|
|
|
471,456
|
|
|
100.0
|
|
|
34,034
|
|
|
7.2
|
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Restaurant operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Food and paper costs
|
|
128,873
|
|
|
27.4
|
|
(1)
|
125,391
|
|
|
27.7
|
|
(1)
|
3,482
|
|
|
2.8
|
|
(1)
|
|||
|
Labor and related expenses
|
|
151,954
|
|
|
32.2
|
|
(1)
|
145,012
|
|
|
32.1
|
|
(1)
|
6,942
|
|
|
4.8
|
|
(1)
|
|||
|
Occupancy and other operating expenses
|
|
97,745
|
|
|
20.7
|
|
(1)
|
92,825
|
|
|
20.5
|
|
(1)
|
4,920
|
|
|
5.3
|
|
(1)
|
|||
|
Total restaurant operating expenses
|
|
378,572
|
|
|
80.3
|
|
(1)
|
363,228
|
|
|
80.3
|
|
(1)
|
15,344
|
|
|
4.2
|
|
(1)
|
|||
|
General and administrative
|
|
43,773
|
|
|
8.7
|
|
|
38,154
|
|
|
8.1
|
|
|
5,619
|
|
|
14.7
|
|
|
|||
|
Franchise advertising expenses
|
|
13,300
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
13,300
|
|
|
*
|
|
||||
|
Depreciation and amortization
|
|
25,794
|
|
|
5.1
|
|
|
23,362
|
|
|
5.0
|
|
|
2,432
|
|
|
10.4
|
|
|
|||
|
Occupancy and other - franchise subleases and other
|
|
3,167
|
|
|
0.6
|
|
|
2,608
|
|
|
0.6
|
|
|
559
|
|
|
21.4
|
|
|
|||
|
Pre-opening costs
|
|
1,584
|
|
|
0.3
|
|
|
1,591
|
|
|
0.3
|
|
|
(7
|
)
|
|
(0.4
|
)
|
|
|||
|
Impairment of long-lived assets
|
|
3,861
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
3,861
|
|
|
*
|
|
||||
|
Restaurant closure charges, net
|
|
394
|
|
|
0.1
|
|
|
191
|
|
|
*
|
|
203
|
|
|
106.3
|
|
|
||||
|
Loss on disposal of assets, net
|
|
1,012
|
|
|
0.2
|
|
|
1,075
|
|
|
0.2
|
|
|
(63
|
)
|
|
(5.9
|
)
|
|
|||
|
Total operating expenses
|
|
471,457
|
|
|
93.3
|
|
|
430,209
|
|
|
91.3
|
|
|
41,248
|
|
|
9.6
|
|
|
|||
|
Income from operations
|
|
34,033
|
|
|
6.7
|
|
|
41,247
|
|
|
8.7
|
|
|
(7,214
|
)
|
|
(17.5
|
)
|
|
|||
|
Other expense (income), net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest expense
|
|
9,075
|
|
|
1.8
|
|
|
7,200
|
|
|
1.5
|
|
|
1,875
|
|
|
26.0
|
|
|
|||
|
Other income
|
|
(660
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(660
|
)
|
|
*
|
|
||||
|
Total other expense, net
|
|
8,415
|
|
|
1.7
|
|
|
7,200
|
|
|
1.5
|
|
|
1,215
|
|
|
16.9
|
|
|
|||
|
Income from operations before provision (benefit) for income taxes
|
|
25,618
|
|
|
5.1
|
|
|
34,047
|
|
|
7.2
|
|
|
(8,429
|
)
|
|
(24.8
|
)
|
|
|||
|
Provision (benefit) for income taxes
|
|
6,659
|
|
|
1.3
|
|
|
(15,824
|
)
|
|
(3.4
|
)
|
|
22,483
|
|
|
*
|
|
||||
|
Net income
|
|
$
|
18,959
|
|
|
3.8
|
%
|
|
$
|
49,871
|
|
|
10.6
|
%
|
|
$
|
(30,912
|
)
|
|
(62.0
|
)%
|
|
|
(1)
|
As a percentage of company restaurant sales.
|
|
*
|
Immaterial/not meaningful
|
|
|
|
52 Weeks Ended January 2, 2018
|
|
53 Weeks Ended
January 3, 2017
|
|
Increase/(Decrease)
|
|
|||||||||||||||
|
(Dollar amounts in thousands)
|
|
($)
|
|
(%)
|
|
($)
|
|
(%)
|
|
($)
|
|
(%)
|
|
|||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Company restaurant sales
|
|
$
|
452,148
|
|
|
95.9
|
%
|
|
$
|
434,064
|
|
|
96.0
|
%
|
|
$
|
18,084
|
|
|
4.2
|
%
|
|
|
Franchise revenue
|
|
16,464
|
|
|
3.5
|
|
|
15,676
|
|
|
3.5
|
|
|
788
|
|
|
5.0
|
|
|
|||
|
Franchise sublease and other income
|
|
2,844
|
|
|
0.6
|
|
|
2,343
|
|
|
0.5
|
|
|
501
|
|
|
21.4
|
|
|
|||
|
Total revenue
|
|
471,456
|
|
|
100.0
|
|
|
452,083
|
|
|
100.0
|
|
|
19,373
|
|
|
4.3
|
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Restaurant operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Food and paper costs
|
|
125,391
|
|
|
27.7
|
|
(1)
|
120,116
|
|
|
27.7
|
|
(1)
|
5,275
|
|
|
4.4
|
|
(1)
|
|||
|
Labor and related expenses
|
|
145,012
|
|
|
32.1
|
|
(1)
|
135,725
|
|
|
31.3
|
|
(1)
|
9,287
|
|
|
6.8
|
|
(1)
|
|||
|
Occupancy and other operating expenses
|
|
92,825
|
|
|
20.5
|
|
(1)
|
88,908
|
|
|
20.5
|
|
(1)
|
3,917
|
|
|
4.4
|
|
(1)
|
|||
|
Total restaurant operating expenses
|
|
363,228
|
|
|
80.3
|
|
(1)
|
344,749
|
|
|
79.4
|
|
(1)
|
18,479
|
|
|
5.4
|
|
(1)
|
|||
|
General and administrative
|
|
38,154
|
|
|
8.1
|
|
|
37,220
|
|
|
8.2
|
|
|
934
|
|
|
2.5
|
|
|
|||
|
Depreciation and amortization
|
|
23,362
|
|
|
5.0
|
|
|
23,129
|
|
|
5.1
|
|
|
233
|
|
|
1.0
|
|
|
|||
|
Occupancy and other - franchise subleases and other
|
|
2,608
|
|
|
0.6
|
|
|
2,207
|
|
|
0.5
|
|
|
401
|
|
|
18.2
|
|
|
|||
|
Pre-opening costs
|
|
1,591
|
|
|
0.3
|
|
|
731
|
|
|
0.2
|
|
|
860
|
|
|
*
|
|
||||
|
Restaurant closure charges, net
|
|
191
|
|
|
*
|
|
435
|
|
|
0.1
|
|
|
(244
|
)
|
|
(56.1
|
)
|
|
||||
|
Loss on disposal of assets, net
|
|
1,075
|
|
|
0.2
|
|
|
312
|
|
|
0.1
|
|
|
763
|
|
|
*
|
|
||||
|
Total operating expenses
|
|
430,209
|
|
|
91.3
|
|
|
408,783
|
|
|
90.4
|
|
|
21,426
|
|
|
5.2
|
|
|
|||
|
Income from operations
|
|
41,247
|
|
|
8.7
|
|
|
43,300
|
|
|
9.6
|
|
|
(2,053
|
)
|
|
(4.7
|
)
|
|
|||
|
Other expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest expense
|
|
7,200
|
|
|
1.5
|
|
|
6,327
|
|
|
1.4
|
|
|
873
|
|
|
13.8
|
|
|
|||
|
Transaction-related costs
|
|
—
|
|
|
—
|
|
|
731
|
|
|
0.2
|
|
|
(731
|
)
|
|
(100.0
|
)
|
|
|||
|
Total other expense
|
|
7,200
|
|
|
1.5
|
|
|
7,058
|
|
|
1.6
|
|
|
142
|
|
|
2.0
|
|
|
|||
|
Income from operations before (benefit) provision for income taxes
|
|
34,047
|
|
|
7.2
|
|
|
36,242
|
|
|
8.0
|
|
|
(2,195
|
)
|
|
(6.1
|
)
|
|
|||
|
(Benefit) provision for income taxes
|
|
(15,824
|
)
|
|
(3.4
|
)
|
|
15,329
|
|
|
3.4
|
|
|
(31,153
|
)
|
|
(203.2
|
)
|
|
|||
|
Net income
|
|
$
|
49,871
|
|
|
10.6
|
%
|
|
$
|
20,913
|
|
|
4.6
|
%
|
|
$
|
28,958
|
|
|
138.5
|
%
|
|
|
(1)
|
As a percentage of company restaurant sales.
|
|
*
|
Immaterial/not meaningful
|
|
|
|
52 Weeks Ended
January 1, 2019
|
|
52 Weeks Ended
January 2, 2018
|
|
53 Weeks Ended January 3, 2017
|
||||||
|
Net cash provided by (used in)
|
|
|
|
|
|
|
||||||
|
Operating activities
|
|
$
|
61,832
|
|
|
$
|
57,788
|
|
|
$
|
57,546
|
|
|
Investing activities
|
|
(50,024
|
)
|
|
(40,689
|
)
|
|
(47,654
|
)
|
|||
|
Financing activities
|
|
(11,214
|
)
|
|
(19,335
|
)
|
|
(11,291
|
)
|
|||
|
Net increase (decrease) in cash
|
|
$
|
594
|
|
|
$
|
(2,236
|
)
|
|
$
|
(1,399
|
)
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
Total
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
2024 and
thereafter
|
||||||||||
|
Operating leases, net
(1)
|
|
$
|
277,381
|
|
|
$
|
31,387
|
|
|
$
|
58,053
|
|
|
$
|
51,110
|
|
|
$
|
136,831
|
|
|
Capital leases and deemed landlord financing
|
|
50,314
|
|
|
3,561
|
|
|
6,502
|
|
|
6,179
|
|
|
34,072
|
|
|||||
|
Long-term debt
|
|
159,000
|
|
|
—
|
|
|
159,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest on long-term debt
(2)
|
|
12,065
|
|
|
7,239
|
|
|
4,826
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchase commitments
(3)
|
|
55,904
|
|
|
24,427
|
|
|
30,466
|
|
|
1,011
|
|
|
—
|
|
|||||
|
Total
(4)
|
|
$
|
554,664
|
|
|
$
|
66,614
|
|
|
$
|
258,847
|
|
|
$
|
58,300
|
|
|
$
|
170,903
|
|
|
(1)
|
Includes amounts for restaurant operating leases related to the 12 restaurants closed in the fourth fiscal quarter of 2015 and related subleases both of which have been included in our restaurant closure liability on our consolidated balance sheets as of January 1, 2019 and January 2, 2018 on a present value basis.
|
|
(2)
|
Interest on long-term debt includes monthly interest due on the drawn portion of the revolver at interest rates of
4.27%
, a fee of 1.75% on the outstanding letters of credit and a 0.20% unused commitment fee on the unused balance of the revolver.
|
|
(3)
|
Purchase commitments included in the table above are for commitments in excess of one year related to both company-operated and franchise-operated restaurants for food purchases and supplies, information technology service agreements and a long-term beverage supply agreement.
|
|
(4)
|
The above table excludes purchase commitments related to certain vendors that supply food products, construction, marketing and other service-related arrangements which occur in the normal course of business and are typically short-term in nature. Other obligations excluded from the above table include contingent rent payments, property taxes, insurance payments and common area maintenance costs.
|
|
|
|
52 Weeks Ended
January 1, 2019 |
|
52 Weeks Ended
January 2, 2018 |
|
53 Weeks Ended
January 3, 2017 |
||||||
|
Company restaurant sales
|
|
$
|
471,193
|
|
|
$
|
452,148
|
|
|
$
|
434,064
|
|
|
Restaurant operating expenses
|
|
378,572
|
|
|
363,228
|
|
|
344,749
|
|
|||
|
Restaurant contribution
|
|
$
|
92,621
|
|
|
$
|
88,920
|
|
|
$
|
89,315
|
|
|
Restaurant contribution margin
|
|
19.7
|
%
|
|
19.7
|
%
|
|
20.6
|
%
|
|||
|
|
|
52 Weeks Ended
January 1, 2019 |
|
52 Weeks Ended
January 2, 2018 |
|
53 Weeks Ended
January 3, 2017 |
||||||
|
Net income
|
|
$
|
18,959
|
|
|
$
|
49,871
|
|
|
$
|
20,913
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
||||||
|
(Benefit) provision for income taxes
|
|
6,659
|
|
|
(15,824
|
)
|
|
15,329
|
|
|||
|
Interest expense
|
|
9,075
|
|
|
7,200
|
|
|
6,327
|
|
|||
|
Depreciation and amortization
|
|
25,794
|
|
|
23,362
|
|
|
23,129
|
|
|||
|
EBITDA
|
|
60,487
|
|
|
64,609
|
|
|
65,698
|
|
|||
|
Stock-based compensation expense (a)
|
|
6,079
|
|
|
4,876
|
|
|
4,096
|
|
|||
|
Loss on disposal of assets, net (b)
|
|
1,012
|
|
|
1,075
|
|
|
312
|
|
|||
|
Impairment of long-lived assets (c)
|
|
3,861
|
|
|
—
|
|
|
—
|
|
|||
|
Restaurant closure charges, net (d)
|
|
394
|
|
|
191
|
|
|
435
|
|
|||
|
Amortization of favorable and unfavorable lease assets and liabilities, net (e)
|
|
(767
|
)
|
|
(809
|
)
|
|
(607
|
)
|
|||
|
Transaction-related costs (f)
|
|
—
|
|
|
—
|
|
|
731
|
|
|||
|
Pre-opening costs (g)
|
|
1,584
|
|
|
1,591
|
|
|
731
|
|
|||
|
Other income (h)
|
|
(660
|
)
|
|
—
|
|
|
—
|
|
|||
|
Adjusted EBITDA
|
|
$
|
71,990
|
|
|
$
|
71,533
|
|
|
$
|
71,396
|
|
|
(a)
|
Includes non-cash, stock-based compensation.
|
|
(b)
|
Loss on disposal of assets, net includes the loss or gain on disposal of assets related to sales-leaseback transactions, sales, retirements and replacement or write-off of leasehold improvements, furniture, fixtures or equipment in the ordinary course of business, net of amortization of deferred gains on assets sales associated with sale-leaseback transactions, gains or losses recorded associated with the sale of company-operated restaurants to franchisees.
|
|
(c)
|
Includes costs related to impairment of long-lived assets.
|
|
(d)
|
Includes costs related to future obligations associated with the closure or net sublease shortfall of a restaurant and lease termination costs, partially offset by sublease income from leases which are treated as deemed landlord financing.
|
|
(e)
|
Includes amortization of favorable lease assets and unfavorable lease liabilities.
|
|
(f)
|
Includes costs related to the secondary offering of common stock completed in October 2015.
|
|
(g)
|
Pre-opening costs consist of costs directly associated with the opening of new restaurants and incurred prior to opening, including restaurant labor, supplies, occupancy costs including cash and non-cash rent expense and other related pre-opening costs. These are generally incurred over the three to five months prior to opening.
|
|
(h)
|
Other income consists of a gain of related to the write-off of unfavorable lease liabilities related to franchise subleases which were terminated in connection with the Company's acquisition of the related franchise-operated restaurants and insurance proceeds related to a fire at a company-operated restaurant.
|
|
Del Taco Restaurants, Inc.
|
||||||||
|
|
||||||||
|
(In thousands, except share and per share data)
|
||||||||
|
|
||||||||
|
|
|
January 1, 2019
|
|
January 2, 2018
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
7,153
|
|
|
$
|
6,559
|
|
|
Accounts and other receivables, net
|
|
3,167
|
|
|
3,828
|
|
||
|
Inventories
|
|
2,932
|
|
|
2,712
|
|
||
|
Prepaid expenses and other current assets
|
|
4,935
|
|
|
6,784
|
|
||
|
Assets held for sale
|
|
14,794
|
|
|
—
|
|
||
|
Total current assets
|
|
32,981
|
|
|
19,883
|
|
||
|
Property and equipment, net
|
|
161,429
|
|
|
156,124
|
|
||
|
Goodwill
|
|
321,531
|
|
|
320,638
|
|
||
|
Trademarks
|
|
220,300
|
|
|
220,300
|
|
||
|
Intangible assets, net
|
|
18,507
|
|
|
21,498
|
|
||
|
Other assets, net
|
|
4,208
|
|
|
3,881
|
|
||
|
Total assets
|
|
$
|
758,956
|
|
|
$
|
742,324
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
19,877
|
|
|
$
|
18,759
|
|
|
Other accrued liabilities
|
|
34,785
|
|
|
35,257
|
|
||
|
Current portion of capital lease obligations and deemed landlord financing liabilities
|
|
1,033
|
|
|
1,415
|
|
||
|
Total current liabilities
|
|
55,695
|
|
|
55,431
|
|
||
|
Long-term debt, capital lease obligations and deemed landlord financing liabilities, excluding current portion, net
|
|
178,664
|
|
|
170,639
|
|
||
|
Deferred income taxes
|
|
69,471
|
|
|
68,574
|
|
||
|
Other non-current liabilities
|
|
32,852
|
|
|
31,431
|
|
||
|
Total liabilities
|
|
336,682
|
|
|
326,075
|
|
||
|
Commitments and contingencies (
Note 16
)
|
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
|
||||
|
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; no shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.0001 par value; 400,000,000 shares authorized; 37,305,342 shares issued and outstanding at January 1, 2019; 38,434,274 shares issued and outstanding at January 2, 2018
|
|
4
|
|
|
4
|
|
||
|
Additional paid-in capital
|
|
336,941
|
|
|
349,334
|
|
||
|
Accumulated other comprehensive income
|
|
180
|
|
|
14
|
|
||
|
Retained earnings
|
|
85,149
|
|
|
66,897
|
|
||
|
Total shareholders’ equity
|
|
422,274
|
|
|
416,249
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
758,956
|
|
|
$
|
742,324
|
|
|
Del Taco Restaurants, Inc.
|
||||||||||||
|
|
||||||||||||
|
(In thousands, except share and per share data)
|
||||||||||||
|
|
||||||||||||
|
|
|
52 Weeks Ended
January 1, 2019 |
|
52 Weeks Ended January 2, 2018
|
|
53 Weeks Ended January 3, 2017
|
||||||
|
Revenue:
|
|
|
|
|
|
|
||||||
|
Company restaurant sales
|
|
$
|
471,193
|
|
|
$
|
452,148
|
|
|
$
|
434,064
|
|
|
Franchise revenue
|
|
17,569
|
|
|
16,464
|
|
|
15,676
|
|
|||
|
Franchise advertising contributions
|
|
13,300
|
|
|
—
|
|
|
—
|
|
|||
|
Franchise sublease and other income
|
|
3,428
|
|
|
2,844
|
|
|
2,343
|
|
|||
|
Total revenue
|
|
505,490
|
|
|
471,456
|
|
|
452,083
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Restaurant operating expenses:
|
|
|
|
|
|
|
||||||
|
Food and paper costs
|
|
128,873
|
|
|
125,391
|
|
|
120,116
|
|
|||
|
Labor and related expenses
|
|
151,954
|
|
|
145,012
|
|
|
135,725
|
|
|||
|
Occupancy and other operating expenses
|
|
97,745
|
|
|
92,825
|
|
|
88,908
|
|
|||
|
General and administrative
|
|
43,773
|
|
|
38,154
|
|
|
37,220
|
|
|||
|
Franchise advertising expenses
|
|
13,300
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
|
25,794
|
|
|
23,362
|
|
|
23,129
|
|
|||
|
Occupancy and other - franchise subleases and other
|
|
3,167
|
|
|
2,608
|
|
|
2,207
|
|
|||
|
Pre-opening costs
|
|
1,584
|
|
|
1,591
|
|
|
731
|
|
|||
|
Impairment of long-lived assets
|
|
3,861
|
|
|
—
|
|
|
—
|
|
|||
|
Restaurant closure charges, net
|
|
394
|
|
|
191
|
|
|
435
|
|
|||
|
Loss on disposal of assets, net
|
|
1,012
|
|
|
1,075
|
|
|
312
|
|
|||
|
Total operating expenses
|
|
471,457
|
|
|
430,209
|
|
|
408,783
|
|
|||
|
Income from operations
|
|
34,033
|
|
|
41,247
|
|
|
43,300
|
|
|||
|
Other expense (income), net:
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
9,075
|
|
|
7,200
|
|
|
6,327
|
|
|||
|
Other income
|
|
(660
|
)
|
|
—
|
|
|
—
|
|
|||
|
Transaction-related costs
|
|
—
|
|
|
—
|
|
|
731
|
|
|||
|
Total other expense, net
|
|
8,415
|
|
|
7,200
|
|
|
7,058
|
|
|||
|
Income from operations before provision (benefit) for income taxes
|
|
25,618
|
|
|
34,047
|
|
|
36,242
|
|
|||
|
Provision (benefit) for income taxes
|
|
6,659
|
|
|
(15,824
|
)
|
|
15,329
|
|
|||
|
Net income
|
|
18,959
|
|
|
49,871
|
|
|
20,913
|
|
|||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Change in fair value of interest rate cap, net of tax
|
|
122
|
|
|
(162
|
)
|
|
172
|
|
|||
|
Reclassification of interest rate cap amortization included in net income, net of tax
|
|
44
|
|
|
4
|
|
|
—
|
|
|||
|
Total other comprehensive income (loss), net
|
|
166
|
|
|
(158
|
)
|
|
172
|
|
|||
|
Comprehensive income
|
|
$
|
19,125
|
|
|
$
|
49,713
|
|
|
$
|
21,085
|
|
|
Earnings per share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.50
|
|
|
$
|
1.29
|
|
|
$
|
0.54
|
|
|
Diluted
|
|
$
|
0.49
|
|
|
$
|
1.25
|
|
|
$
|
0.53
|
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
38,106,057
|
|
|
38,689,508
|
|
|
38,725,541
|
|
|||
|
Diluted
|
|
38,683,959
|
|
|
39,949,907
|
|
|
39,274,649
|
|
|||
|
Del Taco Restaurants, Inc.
|
|||||||||||||||||||||||||||
|
Consolidated Statements of Shareholders’ Equity
|
|||||||||||||||||||||||||||
|
(In thousands, except share data)
|
|||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
Retained
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
Additional
|
|
Other
|
|
Earnings
|
|
Total
|
|||||||||||||
|
|
|
Preferred
|
|
Common Stock
|
|
Paid-in
|
|
Comprehensive
|
|
(Accumulated
|
|
Shareholders’
|
|||||||||||||||
|
|
|
Stock
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Income
|
|
Deficit)
|
|
Equity
|
|||||||||||||
|
Balance at December 29, 2015
|
|
$
|
—
|
|
|
38,802,425
|
|
|
$
|
4
|
|
|
$
|
372,260
|
|
|
$
|
—
|
|
|
$
|
(3,887
|
)
|
|
$
|
368,377
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,913
|
|
|
20,913
|
|
||||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
172
|
|
|
—
|
|
|
172
|
|
||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,085
|
|
||||||||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,096
|
|
|
—
|
|
|
—
|
|
|
4,096
|
|
||||||
|
Issuance of common stock in
exchange for warrants
|
|
—
|
|
|
1,533,542
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Issuance of vested restricted
stock, net of shares
withheld for tax
withholding
|
|
—
|
|
|
164,336
|
|
|
—
|
|
|
(916
|
)
|
|
—
|
|
|
—
|
|
|
(916
|
)
|
||||||
|
Exercise of stock options
|
|
—
|
|
|
500
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
|
Repurchase of common stock
and warrants
|
|
—
|
|
|
(1,347,300
|
)
|
|
—
|
|
|
(15,314
|
)
|
|
—
|
|
|
—
|
|
|
(15,314
|
)
|
||||||
|
Balance at January 3, 2017
|
|
—
|
|
|
39,153,503
|
|
|
4
|
|
|
360,131
|
|
|
172
|
|
|
17,026
|
|
|
377,333
|
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,871
|
|
|
49,871
|
|
||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(158
|
)
|
|
—
|
|
|
(158
|
)
|
||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,713
|
|
||||||||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,876
|
|
|
—
|
|
|
—
|
|
|
4,876
|
|
||||||
|
Issuance of vested restricted stock, net of shares withheld for tax withholding
|
|
—
|
|
|
257,518
|
|
|
—
|
|
|
(1,923
|
)
|
|
—
|
|
|
—
|
|
|
(1,923
|
)
|
||||||
|
Exercise of stock options
|
|
—
|
|
|
9,750
|
|
|
—
|
|
|
99
|
|
|
—
|
|
|
—
|
|
|
99
|
|
||||||
|
Repurchase of common stock and warrants
|
|
—
|
|
|
(986,497
|
)
|
|
—
|
|
|
(13,849
|
)
|
|
—
|
|
|
—
|
|
|
(13,849
|
)
|
||||||
|
Balance at January 2, 2018
|
|
—
|
|
|
38,434,274
|
|
|
4
|
|
|
349,334
|
|
|
14
|
|
|
66,897
|
|
|
416,249
|
|
||||||
|
Adjustment for adoption of
new revenue recognition
standard, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(707
|
)
|
|
(707
|
)
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,959
|
|
|
18,959
|
|
||||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
166
|
|
|
—
|
|
|
166
|
|
||||||
|
Comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,125
|
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,079
|
|
|
—
|
|
|
—
|
|
|
6,079
|
|
||||||
|
Issuance of vested restricted stock, net of shares withheld for tax withholding
|
|
—
|
|
|
257,389
|
|
|
—
|
|
|
(2,378
|
)
|
|
—
|
|
|
—
|
|
|
(2,378
|
)
|
||||||
|
Exercise of stock options
|
|
—
|
|
|
21,750
|
|
|
—
|
|
|
222
|
|
|
—
|
|
|
—
|
|
|
222
|
|
||||||
|
Repurchase of common stock and warrants
|
|
—
|
|
|
(1,408,071
|
)
|
|
—
|
|
|
(16,316
|
)
|
|
—
|
|
|
—
|
|
|
(16,316
|
)
|
||||||
|
Balance at January 1, 2019
|
|
$
|
—
|
|
|
37,305,342
|
|
|
$
|
4
|
|
|
$
|
336,941
|
|
|
$
|
180
|
|
|
$
|
85,149
|
|
|
$
|
422,274
|
|
|
Del Taco Restaurants, Inc.
|
||||||||||||
|
|
||||||||||||
|
(In thousands)
|
||||||||||||
|
|
|
|
|
|
||||||||
|
|
|
52 Weeks Ended
January 1, 2019 |
|
52 Weeks Ended January 2, 2018
|
|
53 Weeks Ended January 3, 2017
|
||||||
|
Operating activities
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
18,959
|
|
|
$
|
49,871
|
|
|
$
|
20,913
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Allowance for doubtful accounts
|
|
45
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
|
25,794
|
|
|
23,362
|
|
|
23,129
|
|
|||
|
Amortization of favorable and unfavorable lease assets and liabilities, net
|
|
(767
|
)
|
|
(809
|
)
|
|
(607
|
)
|
|||
|
Amortization of deferred financing costs and interest rate cap
|
|
445
|
|
|
389
|
|
|
392
|
|
|||
|
Stock-based compensation
|
|
6,079
|
|
|
4,876
|
|
|
4,096
|
|
|||
|
Impairment of long-lived assets
|
|
3,861
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred income taxes
|
|
1,097
|
|
|
(22,594
|
)
|
|
10,741
|
|
|||
|
Loss on disposal of assets, net
|
|
1,012
|
|
|
1,075
|
|
|
312
|
|
|||
|
Restaurant closure charges, net
|
|
449
|
|
|
379
|
|
|
179
|
|
|||
|
Other income
|
|
(523
|
)
|
|
—
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts and other receivables, net
|
|
616
|
|
|
313
|
|
|
(921
|
)
|
|||
|
Inventories
|
|
(220
|
)
|
|
6
|
|
|
88
|
|
|||
|
Prepaid expenses and other current assets
|
|
1,949
|
|
|
(2,580
|
)
|
|
(659
|
)
|
|||
|
Other assets
|
|
(125
|
)
|
|
(162
|
)
|
|
(59
|
)
|
|||
|
Accounts payable
|
|
2
|
|
|
2,332
|
|
|
(404
|
)
|
|||
|
Other accrued liabilities
|
|
(488
|
)
|
|
(1,526
|
)
|
|
3,733
|
|
|||
|
Other non-current liabilities
|
|
3,647
|
|
|
2,856
|
|
|
(3,387
|
)
|
|||
|
Net cash provided by operating activities
|
|
61,832
|
|
|
57,788
|
|
|
57,546
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Investing activities
|
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
|
(48,032
|
)
|
|
(50,627
|
)
|
|
(45,853
|
)
|
|||
|
Proceeds from disposal of property and equipment
|
|
1,323
|
|
|
9,907
|
|
|
3,423
|
|
|||
|
Purchases of other assets
|
|
(1,474
|
)
|
|
(1,033
|
)
|
|
(1,333
|
)
|
|||
|
Acquisition of franchisees
|
|
(1,841
|
)
|
|
(1,128
|
)
|
|
(3,891
|
)
|
|||
|
Proceeds from sale of company-operated restaurants
|
|
—
|
|
|
2,192
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
|
(50,024
|
)
|
|
(40,689
|
)
|
|
(47,654
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Financing activities
|
|
|
|
|
|
|
||||||
|
Proceeds from deemed landlord financing liabilities
|
|
2,675
|
|
|
3,925
|
|
|
1,974
|
|
|||
|
Repurchase of common stock and warrants
|
|
(16,316
|
)
|
|
(13,849
|
)
|
|
(15,314
|
)
|
|||
|
Payment of tax withholding related to restricted stock vesting, option exercises and distribution of restricted stock units
|
|
(2,378
|
)
|
|
(1,923
|
)
|
|
(916
|
)
|
|||
|
Payments on capital leases and deemed landlord financing
|
|
(1,417
|
)
|
|
(1,587
|
)
|
|
(1,728
|
)
|
|||
|
Proceeds from revolving credit facility
|
|
31,000
|
|
|
31,500
|
|
|
24,000
|
|
|||
|
Payments on revolving credit facility
|
|
(25,000
|
)
|
|
(37,500
|
)
|
|
(19,000
|
)
|
|||
|
Payment for interest rate cap
|
|
—
|
|
|
—
|
|
|
(312
|
)
|
|||
|
Proceeds from exercise of stock options
|
|
222
|
|
|
99
|
|
|
5
|
|
|||
|
Net cash used in financing activities
|
|
(11,214
|
)
|
|
(19,335
|
)
|
|
(11,291
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
|
594
|
|
|
(2,236
|
)
|
|
(1,399
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
|
6,559
|
|
|
8,795
|
|
|
10,194
|
|
|||
|
Cash and cash equivalents at end of period
|
|
$
|
7,153
|
|
|
$
|
6,559
|
|
|
$
|
8,795
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental cash flow information:
|
|
|
|
|
|
|
||||||
|
Cash paid during the period for interest
|
|
$
|
8,823
|
|
|
$
|
6,873
|
|
|
$
|
6,328
|
|
|
Cash paid during the period for income taxes, net of tax refunds
|
|
3,061
|
|
|
9,441
|
|
|
3,531
|
|
|||
|
Supplemental schedule of non-cash activities:
|
|
|
|
|
|
|
||||||
|
Increase (decrease) of purchases of property and equipment in accounts payable and accrued liabilities, net
|
|
$
|
556
|
|
|
$
|
2,305
|
|
|
$
|
64
|
|
|
Write-offs against bad debt reserves
|
|
26
|
|
|
—
|
|
|
72
|
|
|||
|
Amortization of interest rate cap into net income, net of tax
|
|
44
|
|
|
4
|
|
|
—
|
|
|||
|
Change in other asset for fair value of interest rate cap recorded to other comprehensive (loss) income, net of tax
|
|
122
|
|
|
(162
|
)
|
|
172
|
|
|||
|
|
|
January 1, 2019
|
|
January 2, 2018
|
||||
|
Assets held for sale and leaseback
|
|
$
|
12,771
|
|
|
$
|
—
|
|
|
Other property and equipment held for sale
|
|
2,023
|
|
|
—
|
|
||
|
Assets held for sale
|
|
$
|
14,794
|
|
|
$
|
—
|
|
|
Buildings
|
|
20–35 years
|
|
Leasehold improvements
|
|
Shorter of useful life (typically 20 years) or lease term
|
|
Buildings under capital leases
|
|
Shorter of useful life (typically 20 years) or lease term
|
|
Restaurant and other equipment
|
|
3–15 years
|
|
|
|
Unfavorable Lease Liabilities
|
||
|
2019
|
|
$
|
1,996
|
|
|
2020
|
|
1,854
|
|
|
|
2021
|
|
1,571
|
|
|
|
2022
|
|
1,422
|
|
|
|
2023
|
|
1,133
|
|
|
|
•
|
Level 1, defined as observable inputs such as quoted prices in active markets;
|
|
•
|
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
|
|
•
|
Level 3, defined as unobservable inputs which reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include the use of third-party pricing services, option pricing models, discounted cash flow models and similar techniques.
|
|
FY 2019
|
|
$
|
87
|
|
|
FY 2020
|
|
83
|
|
|
|
FY 2021
|
|
81
|
|
|
|
FY 2022
|
|
80
|
|
|
|
FY 2023
|
|
77
|
|
|
|
Thereafter
|
|
962
|
|
|
|
Total Deferred Franchise Fees
|
|
$
|
1,370
|
|
|
|
|
January 1, 2019
|
||||||||||
|
|
|
As Reported
|
|
Adjustments for Prior Revenue Recognition Standards
|
|
Amounts Under Previous Standards
|
||||||
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
|
$
|
19,877
|
|
|
$
|
—
|
|
|
$
|
19,877
|
|
|
Other accrued liabilities
|
|
34,785
|
|
|
—
|
|
|
34,785
|
|
|||
|
Current portion of capital lease obligations and deemed landlord financing liabilities
|
|
1,033
|
|
|
—
|
|
|
1,033
|
|
|||
|
Total current liabilities
|
|
55,695
|
|
|
—
|
|
|
55,695
|
|
|||
|
Long-term debt, capital lease obligations and deemed landlord financing liabilities, excluding current portion, net
|
|
178,664
|
|
|
—
|
|
|
178,664
|
|
|||
|
Deferred income taxes
|
|
69,471
|
|
|
370
|
|
|
69,841
|
|
|||
|
Other non-current liabilities
|
|
32,852
|
|
|
(1,369
|
)
|
|
31,483
|
|
|||
|
Total liabilities
|
|
336,682
|
|
|
(999
|
)
|
|
335,683
|
|
|||
|
Shareholders’ equity:
|
|
|
|
|
|
|
||||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Common stock
|
|
4
|
|
|
—
|
|
|
4
|
|
|||
|
Additional paid-in capital
|
|
336,941
|
|
|
—
|
|
|
336,941
|
|
|||
|
Accumulated other comprehensive income
|
|
180
|
|
|
—
|
|
|
180
|
|
|||
|
Retained earnings
|
|
85,149
|
|
|
999
|
|
|
86,148
|
|
|||
|
Total shareholders’ equity
|
|
422,274
|
|
|
999
|
|
|
423,273
|
|
|||
|
Total liabilities and shareholders’ equity
|
|
$
|
758,956
|
|
|
$
|
—
|
|
|
$
|
758,956
|
|
|
|
|
52 Weeks Ended January 1, 2019
|
||||||||||
|
|
|
As Reported
|
|
Adjustments for Prior Revenue Recognition Standards
|
|
Amounts Under Previous Standards
|
||||||
|
Revenue:
|
|
|
|
|
|
|
||||||
|
Company restaurant sales
|
|
$
|
471,193
|
|
|
$
|
—
|
|
|
$
|
471,193
|
|
|
Franchise revenue
|
|
17,569
|
|
|
(370
|
)
|
|
17,199
|
|
|||
|
Franchise advertising contributions
|
|
13,300
|
|
|
(13,300
|
)
|
|
—
|
|
|||
|
Franchise sublease and other income
|
|
3,428
|
|
|
(312
|
)
|
|
3,116
|
|
|||
|
Total revenue
|
|
505,490
|
|
|
(13,982
|
)
|
|
491,508
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Restaurant operating expenses:
|
|
|
|
|
|
|
||||||
|
Food and paper costs
|
|
128,873
|
|
|
—
|
|
|
128,873
|
|
|||
|
Labor and related expenses
|
|
151,954
|
|
|
—
|
|
|
151,954
|
|
|||
|
Occupancy and other operating expenses
|
|
97,745
|
|
|
—
|
|
|
97,745
|
|
|||
|
General and administrative
|
|
43,773
|
|
|
(770
|
)
|
|
43,003
|
|
|||
|
Franchise advertising expenses
|
|
13,300
|
|
|
(13,300
|
)
|
|
—
|
|
|||
|
Depreciation and amortization
|
|
25,794
|
|
|
—
|
|
|
25,794
|
|
|||
|
Occupancy and other - franchise subleases and other
|
|
3,167
|
|
|
(312
|
)
|
|
2,855
|
|
|||
|
Pre-opening costs
|
|
1,584
|
|
|
—
|
|
|
1,584
|
|
|||
|
Impairment of long-lived assets
|
|
3,861
|
|
|
—
|
|
|
3,861
|
|
|||
|
Restaurant closure charges, net
|
|
394
|
|
|
—
|
|
|
394
|
|
|||
|
Loss on disposal of assets, net
|
|
1,012
|
|
|
—
|
|
|
1,012
|
|
|||
|
Total operating expenses
|
|
471,457
|
|
|
(14,382
|
)
|
|
457,075
|
|
|||
|
Income from operations
|
|
34,033
|
|
|
400
|
|
|
34,433
|
|
|||
|
Other expense, net
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
9,075
|
|
|
—
|
|
|
9,075
|
|
|||
|
Other income
|
|
(660
|
)
|
|
—
|
|
|
(660
|
)
|
|||
|
Total other expense, net
|
|
8,415
|
|
|
—
|
|
|
8,415
|
|
|||
|
Income from operations before provision for income taxes
|
|
25,618
|
|
|
400
|
|
|
26,018
|
|
|||
|
Provision for income taxes
|
|
6,659
|
|
|
108
|
|
|
6,767
|
|
|||
|
Net income
|
|
18,959
|
|
|
292
|
|
|
19,251
|
|
|||
|
Other comprehensive income:
|
|
|
|
|
|
|
||||||
|
Change in fair value of interest rate cap, net of
tax
|
|
122
|
|
|
—
|
|
|
122
|
|
|||
|
Reclassification of interest rate cap amortization
included in net income
|
|
44
|
|
|
—
|
|
|
44
|
|
|||
|
Total other comprehensive income
|
|
166
|
|
|
—
|
|
|
166
|
|
|||
|
Comprehensive income
|
|
$
|
19,125
|
|
|
$
|
292
|
|
|
$
|
19,417
|
|
|
Earnings per share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.50
|
|
|
$
|
0.01
|
|
|
$
|
0.51
|
|
|
Diluted
|
|
$
|
0.49
|
|
|
$
|
0.01
|
|
|
$
|
0.50
|
|
|
|
|
52 Weeks Ended January 1, 2019
|
||||||||||
|
|
|
As Reported
|
|
Adjustments for Prior Revenue Recognition Standards
|
|
Amounts Under Previous Standards
|
||||||
|
Operating activities
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
18,959
|
|
|
$
|
292
|
|
|
$
|
19,251
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Allowance for doubtful accounts
|
|
45
|
|
|
—
|
|
|
45
|
|
|||
|
Depreciation and amortization
|
|
25,794
|
|
|
—
|
|
|
25,794
|
|
|||
|
Amortization of favorable and unfavorable lease assets and liabilities, net
|
|
(767
|
)
|
|
—
|
|
|
(767
|
)
|
|||
|
Amortization of deferred financing costs and debt discount
|
|
445
|
|
|
—
|
|
|
445
|
|
|||
|
Stock-based compensation
|
|
6,079
|
|
|
—
|
|
|
6,079
|
|
|||
|
Impairment of long-lived assets
|
|
3,861
|
|
|
—
|
|
|
3,861
|
|
|||
|
Deferred income taxes
|
|
1,097
|
|
|
108
|
|
|
1,205
|
|
|||
|
Loss on disposal of assets, net
|
|
1,012
|
|
|
—
|
|
|
1,012
|
|
|||
|
Restaurant closure charges
|
|
449
|
|
|
—
|
|
|
449
|
|
|||
|
Other income
|
|
(523
|
)
|
|
—
|
|
|
(523
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts and other receivables, net
|
|
616
|
|
|
—
|
|
|
616
|
|
|||
|
Inventories
|
|
(220
|
)
|
|
—
|
|
|
(220
|
)
|
|||
|
Prepaid expenses and other current assets
|
|
1,949
|
|
|
—
|
|
|
1,949
|
|
|||
|
Other assets
|
|
(125
|
)
|
|
—
|
|
|
(125
|
)
|
|||
|
Accounts payable
|
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
Other accrued liabilities
|
|
(488
|
)
|
|
—
|
|
|
(488
|
)
|
|||
|
Other non-current liabilities
|
|
3,647
|
|
|
(400
|
)
|
|
3,247
|
|
|||
|
Net cash provided by operating activities
|
|
$
|
61,832
|
|
|
$
|
—
|
|
|
$
|
61,832
|
|
|
|
|
52 Weeks Ended
January 1, 2019
|
|
52 Weeks Ended
January 2, 2018
|
|
53 Weeks Ended
January 3, 2017
|
||||||
|
Closure liability at beginning of period
|
|
$
|
1,213
|
|
|
$
|
1,365
|
|
|
$
|
1,023
|
|
|
Adjustments to estimate based on current activity
|
|
(513
|
)
|
|
22
|
|
|
439
|
|
|||
|
Charges related to current period activity
|
|
—
|
|
|
46
|
|
|
—
|
|
|||
|
Charges for accretion in current period
|
|
54
|
|
|
97
|
|
|
80
|
|
|||
|
Cash payments
|
|
(435
|
)
|
|
(317
|
)
|
|
(177
|
)
|
|||
|
Closure liability at end of period
|
|
$
|
319
|
|
|
$
|
1,213
|
|
|
$
|
1,365
|
|
|
|
|
Contract termination costs
|
|
Other associated costs
|
|
Total
|
||||||
|
Balance at December 29, 2015
|
|
$
|
3,637
|
|
|
$
|
163
|
|
|
$
|
3,800
|
|
|
Charges for accretion and other in current period
|
|
133
|
|
|
—
|
|
|
133
|
|
|||
|
Cash payments
|
|
(1,444
|
)
|
|
(163
|
)
|
|
(1,607
|
)
|
|||
|
Reclassification of lease related liabilities
|
|
(553
|
)
|
|
—
|
|
|
(553
|
)
|
|||
|
Balance at January 3, 2017
|
|
1,773
|
|
|
—
|
|
|
1,773
|
|
|||
|
Charges for accretion in current period
|
|
70
|
|
|
—
|
|
|
70
|
|
|||
|
Cash payments
|
|
(376
|
)
|
|
—
|
|
|
(376
|
)
|
|||
|
Adjustment to estimates based on current activity
|
|
144
|
|
|
—
|
|
|
144
|
|
|||
|
Balance at January 2, 2018
|
|
1,611
|
|
|
—
|
|
|
1,611
|
|
|||
|
Charges for accretion in current period
|
|
61
|
|
|
—
|
|
|
61
|
|
|||
|
Cash payments
|
|
(327
|
)
|
|
—
|
|
|
(327
|
)
|
|||
|
Adjustment to estimates based on current activity
|
|
747
|
|
|
—
|
|
|
747
|
|
|||
|
Balance at January 1, 2019
|
|
$
|
2,092
|
|
|
$
|
—
|
|
|
$
|
2,092
|
|
|
|
|
January 1, 2019
|
|
January 2, 2018
|
||||
|
Land
|
|
$
|
1,929
|
|
|
$
|
9,800
|
|
|
Buildings
|
|
4,335
|
|
|
2,325
|
|
||
|
Restaurant and other equipment
|
|
87,767
|
|
|
74,075
|
|
||
|
Leasehold improvements
|
|
121,409
|
|
|
100,192
|
|
||
|
Buildings under capital leases
|
|
3,390
|
|
|
4,625
|
|
||
|
Restaurant property leased to others
|
|
991
|
|
|
3,090
|
|
||
|
Construction-in-progress
|
|
10,697
|
|
|
11,905
|
|
||
|
|
|
230,518
|
|
|
206,012
|
|
||
|
Less: Accumulated depreciation
|
|
(69,089
|
)
|
|
(49,888
|
)
|
||
|
Property and Equipment, Net
|
|
$
|
161,429
|
|
|
$
|
156,124
|
|
|
|
|
52 Weeks Ended January 2, 2018
|
||
|
Company-operated restaurants sold to franchisees
|
|
5
|
||
|
|
|
|
||
|
Proceeds from the sale of company-operated restaurants
|
|
$
|
2,192
|
|
|
Net assets sold (primarily furniture, fixtures and equipment)
|
|
(1,261
|
)
|
|
|
Goodwill related to the company-operated restaurants sold to franchisees
|
|
(247
|
)
|
|
|
Net unfavorable lease liabilities
(a)
|
|
(548
|
)
|
|
|
Other costs
|
|
(5
|
)
|
|
|
Gain on sale of company-operated restaurants
(b)
|
|
$
|
131
|
|
|
|
|
52 Weeks Ended January 1, 2019
|
|
52 Weeks Ended January 2, 2018
|
|
53 Weeks Ended January 3, 2017
|
||||||
|
Franchise-operated restaurants acquired from franchisees
|
|
3
|
|
1
|
|
6
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Goodwill
|
|
$
|
893
|
|
|
$
|
860
|
|
|
$
|
969
|
|
|
Property and equipment
|
|
798
|
|
|
360
|
|
|
821
|
|
|||
|
Land and building
|
|
—
|
|
|
—
|
|
|
2,127
|
|
|||
|
Reacquired franchise rights
|
|
150
|
|
|
—
|
|
|
—
|
|
|||
|
Unfavorable lease liability
|
|
—
|
|
|
(85
|
)
|
|
—
|
|
|||
|
Liabilities assumed
|
|
—
|
|
|
(7
|
)
|
|
(26
|
)
|
|||
|
Total Consideration
|
|
$
|
1,841
|
|
|
$
|
1,128
|
|
|
$
|
3,891
|
|
|
|
Goodwill
|
||
|
Balance as of January 2, 2018
|
$
|
320,638
|
|
|
Acquisition of franchise-operated restaurants
|
893
|
|
|
|
Balance as of January 1, 2019
|
$
|
321,531
|
|
|
|
|
January 1, 2019
|
|
January 2, 2018
|
||||||||||||||||||||
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
Favorable lease assets
|
|
$
|
13,118
|
|
|
$
|
(5,542
|
)
|
|
$
|
7,576
|
|
|
$
|
13,744
|
|
|
$
|
(4,442
|
)
|
|
$
|
9,302
|
|
|
Franchise rights
|
|
15,032
|
|
|
(4,411
|
)
|
|
10,621
|
|
|
15,284
|
|
|
(3,282
|
)
|
|
12,002
|
|
||||||
|
Reacquired franchise rights
|
|
417
|
|
|
(107
|
)
|
|
310
|
|
|
243
|
|
|
(49
|
)
|
|
194
|
|
||||||
|
Total amortized other intangible assets
|
|
$
|
28,567
|
|
|
$
|
(10,060
|
)
|
|
$
|
18,507
|
|
|
$
|
29,271
|
|
|
$
|
(7,773
|
)
|
|
$
|
21,498
|
|
|
|
|
Favorable Lease Assets
|
|
Franchise Rights
|
||||
|
2019
|
|
$
|
1,443
|
|
|
$
|
1,245
|
|
|
2020
|
|
1,171
|
|
|
1,176
|
|
||
|
2021
|
|
1,005
|
|
|
1,064
|
|
||
|
2022
|
|
922
|
|
|
965
|
|
||
|
2023
|
|
746
|
|
|
880
|
|
||
|
|
|
January 1, 2019
|
|
January 2, 2018
|
||||
|
2015 Senior Credit Facility, net of debt discount of $459 and $747 and deferred financing costs of $155 and $252 at January 1, 2019 and January 2, 2018, respectively
|
|
$
|
158,386
|
|
|
$
|
152,001
|
|
|
Total outstanding indebtedness
|
|
158,386
|
|
|
152,001
|
|
||
|
Obligations under capital leases and deemed landlord financing liabilities
|
|
21,311
|
|
|
20,053
|
|
||
|
Total debt, net
|
|
179,697
|
|
|
172,054
|
|
||
|
Less: amounts due within one year
|
|
1,033
|
|
|
1,415
|
|
||
|
Total amounts due after one year, net
|
|
$
|
178,664
|
|
|
$
|
170,639
|
|
|
2019
|
|
$
|
1,033
|
|
|
2020
|
|
159,881
|
|
|
|
2021
|
|
832
|
|
|
|
2022
|
|
777
|
|
|
|
2023
|
|
927
|
|
|
|
Thereafter
|
|
16,861
|
|
|
|
Total maturities
|
|
180,311
|
|
|
|
Less: debt discount and deferred financing costs
|
|
(614
|
)
|
|
|
Total debt, net
|
|
$
|
179,697
|
|
|
|
|
January 1, 2019
|
|
January 2, 2018
|
||||||||||||
|
|
|
Estimated
Fair Value
|
|
Book Value
|
|
Estimated
Fair Value
|
|
Book Value
|
||||||||
|
2015 Senior Credit Facility
|
|
$
|
158,386
|
|
|
$
|
158,386
|
|
|
$
|
152,001
|
|
|
$
|
152,001
|
|
|
|
January 1, 2019
|
|
Markets for Identical Assets
(Level 1)
|
|
Observable Inputs (Level 2)
|
|
Unobservable Inputs (Level 3)
|
||||||||
|
2016 Interest Rate Cap Agreement
|
$
|
499
|
|
|
$
|
—
|
|
|
$
|
499
|
|
|
$
|
—
|
|
|
Total assets measured at fair value
|
$
|
499
|
|
|
$
|
—
|
|
|
$
|
499
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
January 2, 2018
|
|
Markets for Identical Assets (Level 1)
|
|
Observable Inputs (Level 2)
|
|
Unobservable Inputs (Level 3)
|
||||||||
|
2016 Interest Rate Cap Agreement
|
$
|
332
|
|
|
$
|
—
|
|
|
$
|
332
|
|
|
$
|
—
|
|
|
Total assets measured at fair value
|
$
|
332
|
|
|
$
|
—
|
|
|
$
|
332
|
|
|
$
|
—
|
|
|
|
|
January 1, 2019
|
|
January 2, 2018
|
||||
|
Employee compensation and related items
|
|
$
|
12,888
|
|
|
$
|
12,945
|
|
|
Accrued insurance
|
|
5,664
|
|
|
7,232
|
|
||
|
Accrued sales tax
|
|
3,952
|
|
|
3,987
|
|
||
|
Accrued property and equipment purchases
|
|
3,196
|
|
|
3,757
|
|
||
|
Accrued advertising
|
|
1,578
|
|
|
728
|
|
||
|
Accrued real property tax
|
|
1,420
|
|
|
1,331
|
|
||
|
Restaurant closure liability
|
|
623
|
|
|
794
|
|
||
|
Other
|
|
5,464
|
|
|
4,483
|
|
||
|
|
|
$
|
34,785
|
|
|
$
|
35,257
|
|
|
|
|
January 1, 2019
|
|
January 2, 2018
|
||||
|
Unfavorable lease liabilities
|
|
$
|
11,975
|
|
|
$
|
14,469
|
|
|
Insurance reserves
|
|
8,794
|
|
|
5,965
|
|
||
|
Deferred rent liability
|
|
4,594
|
|
|
2,972
|
|
||
|
Deferred development and initial franchise fees
|
|
2,742
|
|
|
1,335
|
|
||
|
Restaurant closure liabilities
|
|
1,788
|
|
|
2,030
|
|
||
|
Deferred gift card income
|
|
1,290
|
|
|
1,234
|
|
||
|
Unearned trade discount, non-current
|
|
739
|
|
|
1,149
|
|
||
|
Other
|
|
930
|
|
|
2,277
|
|
||
|
|
|
$
|
32,852
|
|
|
$
|
31,431
|
|
|
|
|
Shares
|
|
Weighted-Average
Grant Date
Fair Value
|
|||
|
Nonvested at January 2, 2018
|
|
1,088,910
|
|
|
$
|
11.92
|
|
|
Granted
|
|
594,619
|
|
|
13.88
|
|
|
|
Vested
|
|
(425,873
|
)
|
|
11.85
|
|
|
|
Forfeited
|
|
(23,125
|
)
|
|
13.09
|
|
|
|
Nonvested at January 1, 2019
|
|
1,234,531
|
|
|
$
|
12.87
|
|
|
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (in Years)
|
|
Aggregate Intrinsic Value
(in thousands)
|
|||||
|
Options outstanding at January 2, 2018
|
|
417,000
|
|
|
$
|
11.04
|
|
|
5.5
|
|
$
|
641
|
|
|
Granted
|
|
106,000
|
|
|
14.04
|
|
|
|
|
|
|||
|
Exercised
|
|
(21,750
|
)
|
|
10.22
|
|
|
|
|
|
|||
|
Forfeited / Expired
|
|
(48,000
|
)
|
|
11.43
|
|
|
|
|
|
|||
|
Options outstanding at January 1, 2019
|
|
453,250
|
|
|
$
|
11.74
|
|
|
5.0
|
|
$
|
77
|
|
|
Options exercisable at January 1, 2019
|
|
187,996
|
|
|
$
|
10.57
|
|
|
4.3
|
|
$
|
38
|
|
|
Options exercisable and expected to vest at January
1, 2019
|
|
425,954
|
|
|
$
|
11.65
|
|
|
4.9
|
|
$
|
74
|
|
|
|
|
52 Weeks Ended
January 1, 2019 |
|
52 Weeks Ended
January 2, 2018 |
|
53 Weeks Ended
January 3, 2017 |
||||||
|
Expected volatility
|
|
36.29
|
%
|
|
36.09
|
%
|
|
37.64
|
%
|
|||
|
Risk-free rate of return
|
|
2.71
|
%
|
|
1.86
|
%
|
|
1.12
|
%
|
|||
|
Expected life (in years)
|
|
4.74
|
|
|
4.75
|
|
|
5.50
|
|
|||
|
Dividend yield
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Fair value per share at date of grant
|
|
$
|
4.92
|
|
|
$
|
4.63
|
|
|
$
|
3.31
|
|
|
|
|
52 Weeks Ended
|
|
52 Weeks Ended
|
|
53 Weeks Ended
|
||||||
|
|
|
January 1, 2019
|
|
January 2, 2018
|
|
January 3, 2017
|
||||||
|
Numerator:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
18,959
|
|
|
$
|
49,871
|
|
|
$
|
20,913
|
|
|
Denominator:
|
|
|
|
|
|
|
||||||
|
Weighted-average shares outstanding - basic
|
|
38,106,057
|
|
|
38,689,508
|
|
|
38,725,541
|
|
|||
|
Dilutive effect of restricted shares
|
|
256,217
|
|
|
417,371
|
|
|
263,003
|
|
|||
|
Dilutive effect of stock options
|
|
17,611
|
|
|
28,931
|
|
|
—
|
|
|||
|
Dilutive effect of warrants
|
|
304,074
|
|
|
814,097
|
|
|
286,105
|
|
|||
|
Weighted-average shares outstanding - diluted
|
|
38,683,959
|
|
|
39,949,907
|
|
|
39,274,649
|
|
|||
|
Net income per share - basic
|
|
$
|
0.50
|
|
|
$
|
1.29
|
|
|
$
|
0.54
|
|
|
Net income per share - diluted
|
|
$
|
0.49
|
|
|
$
|
1.25
|
|
|
$
|
0.53
|
|
|
Antidilutive options, unvested restricted stock awards, and warrants excluded from the computations
|
|
686,278
|
|
|
69,722
|
|
|
8,343,842
|
|
|||
|
|
|
52 Weeks Ended
|
|
52 Weeks Ended
|
|
53 Weeks Ended
|
||||||
|
|
|
January 1, 2019
|
|
January 2, 2018
|
|
January 3, 2017
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
3,762
|
|
|
$
|
5,884
|
|
|
$
|
4,204
|
|
|
State
|
|
1,800
|
|
|
886
|
|
|
270
|
|
|||
|
|
|
5,562
|
|
|
6,770
|
|
|
4,474
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
698
|
|
|
(24,636
|
)
|
|
7,145
|
|
|||
|
State
|
|
399
|
|
|
2,042
|
|
|
3,710
|
|
|||
|
|
|
1,097
|
|
|
(22,594
|
)
|
|
10,855
|
|
|||
|
Income tax provision (benefit)
|
|
$
|
6,659
|
|
|
$
|
(15,824
|
)
|
|
$
|
15,329
|
|
|
|
|
52 Weeks Ended
|
|
52 Weeks Ended
|
|
53 Weeks Ended
|
|||||||||||||||
|
|
|
January 1, 2019
|
|
January 2, 2018
|
|
January 3, 2017
|
|||||||||||||||
|
Federal income taxes
|
|
$
|
5,380
|
|
|
21.0
|
%
|
|
$
|
11,916
|
|
|
35.0
|
%
|
|
$
|
12,685
|
|
|
35.0
|
%
|
|
State and local income taxes, net of federal tax benefit
|
|
1,639
|
|
|
6.4
|
%
|
|
1,688
|
|
|
5.0
|
%
|
|
1,882
|
|
|
5.2
|
%
|
|||
|
Targeted job credits
|
|
(727
|
)
|
|
(2.8
|
)%
|
|
(420
|
)
|
|
(1.2
|
)%
|
|
(448
|
)
|
|
(1.2
|
)%
|
|||
|
Investment in subsidiary
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
570
|
|
|
1.6
|
%
|
|||
|
Tax reform
|
|
(291
|
)
|
|
(1.1
|
)%
|
|
(29,111
|
)
|
|
(85.5
|
)%
|
|
—
|
|
|
—
|
%
|
|||
|
Transaction costs
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
227
|
|
|
0.6
|
%
|
|||
|
Executive compensation disallowed
|
|
362
|
|
|
1.4
|
%
|
|
81
|
|
|
0.2
|
%
|
|
104
|
|
|
0.3
|
%
|
|||
|
Permanent tax differences and other
|
|
296
|
|
|
1.1
|
%
|
|
22
|
|
|
—
|
%
|
|
309
|
|
|
0.8
|
%
|
|||
|
Income tax provision (benefit)
|
|
$
|
6,659
|
|
|
26.0
|
%
|
|
$
|
(15,824
|
)
|
|
(46.5
|
)%
|
|
$
|
15,329
|
|
|
42.3
|
%
|
|
|
|
January 1, 2019
|
|
January 2, 2018
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Deferred rent
|
|
$
|
1,173
|
|
|
$
|
741
|
|
|
Accrued insurance
|
|
3,685
|
|
|
3,332
|
|
||
|
Reserve for restructuring and closed restaurants
|
|
652
|
|
|
763
|
|
||
|
Net operating loss carryforwards and tax credits
|
|
122
|
|
|
485
|
|
||
|
Deferred income
|
|
1,196
|
|
|
1,069
|
|
||
|
Stock-based compensation
|
|
1,049
|
|
|
767
|
|
||
|
Accrued compensation
|
|
532
|
|
|
472
|
|
||
|
Other, net
|
|
494
|
|
|
355
|
|
||
|
Deferred tax assets
|
|
8,903
|
|
|
7,984
|
|
||
|
Less valuation allowance
|
|
—
|
|
|
—
|
|
||
|
Net deferred tax assets
|
|
8,903
|
|
|
7,984
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Property, equipment and intangibles
|
|
(69,357
|
)
|
|
(67,696
|
)
|
||
|
Investment in subsidiary
|
|
(7,448
|
)
|
|
(7,420
|
)
|
||
|
Prepaid expenses
|
|
(1,569
|
)
|
|
(1,442
|
)
|
||
|
Deferred tax liabilities
|
|
(78,374
|
)
|
|
(76,558
|
)
|
||
|
Net deferred tax liabilities
|
|
$
|
(69,471
|
)
|
|
$
|
(68,574
|
)
|
|
|
|
52 Weeks Ended
|
|
52 Weeks Ended
|
|
53 Weeks Ended
|
||||||
|
|
|
January 1, 2019
|
|
January 2, 2018
|
|
January 3, 2017
|
||||||
|
Franchise sublease income
|
|
$
|
(3,115
|
)
|
|
$
|
(2,844
|
)
|
|
$
|
(2,343
|
)
|
|
Franchise sublease expense
|
|
2,855
|
|
|
2,608
|
|
|
2,207
|
|
|||
|
|
|
52 Weeks Ended
|
|
52 Weeks Ended
|
|
53 Weeks Ended
|
||||||
|
|
|
January 1, 2019
|
|
January 2, 2018
|
|
January 3, 2017
|
||||||
|
Minimum rental expense
|
|
$
|
29,134
|
|
|
$
|
27,372
|
|
|
$
|
26,465
|
|
|
Favorable and unfavorable lease assets and liabilities amortization, net
|
|
(767
|
)
|
|
(809
|
)
|
|
(607
|
)
|
|||
|
Straight-line rent expense
|
|
722
|
|
|
826
|
|
|
781
|
|
|||
|
Contingent rent expense
|
|
715
|
|
|
685
|
|
|
805
|
|
|||
|
|
|
$
|
29,804
|
|
|
$
|
28,074
|
|
|
$
|
27,444
|
|
|
|
|
Rental Payments
|
|
Rental Receipts
|
|
|
||||||||||
|
|
|
Capital Lease and Deemed Landlord Financing Liabilities
|
|
Operating Leases
|
|
Operating Subleases
|
|
Net Lease Commitments
|
||||||||
|
2019
|
|
$
|
3,561
|
|
|
$
|
33,951
|
|
|
$
|
(2,564
|
)
|
|
$
|
34,948
|
|
|
2020
|
|
3,317
|
|
|
32,071
|
|
|
(2,403
|
)
|
|
32,985
|
|
||||
|
2021
|
|
3,186
|
|
|
30,794
|
|
|
(2,409
|
)
|
|
31,571
|
|
||||
|
2022
|
|
3,056
|
|
|
29,362
|
|
|
(2,392
|
)
|
|
30,026
|
|
||||
|
2023
|
|
3,123
|
|
|
26,414
|
|
|
(2,274
|
)
|
|
27,263
|
|
||||
|
Thereafter
|
|
34,071
|
|
|
153,675
|
|
|
(16,844
|
)
|
|
170,902
|
|
||||
|
Total minimum lease payments
|
|
$
|
50,314
|
|
|
$
|
306,267
|
|
|
$
|
(28,886
|
)
|
|
$
|
327,695
|
|
|
Imputed interest
|
|
(29,003
|
)
|
|
|
|
|
|
|
|||||||
|
Present value of payments
|
|
$
|
21,311
|
|
|
|
|
|
|
|
||||||
|
|
|
16 Weeks Ended
|
|
12 Weeks Ended
|
|
||||||||||||
|
Fiscal Year 2018
|
|
January 1, 2019
|
|
September 11, 2018
|
|
June 19, 2018
|
|
March 27, 2018
|
|
||||||||
|
Total revenue
|
|
$
|
157,293
|
|
|
$
|
117,830
|
|
|
$
|
117,813
|
|
|
$
|
112,554
|
|
|
|
Income from operations
|
|
10,696
|
|
|
9,195
|
|
|
7,804
|
|
|
6,338
|
|
|
||||
|
Net income
|
|
5,646
|
|
|
5,874
|
|
|
4,210
|
|
|
3,229
|
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
$
|
0.08
|
|
|
|
Diluted
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
$
|
0.08
|
|
|
|
|
|
16 Weeks Ended
|
|
12 Weeks Ended
|
|
||||||||||||
|
Fiscal Year 2017
|
|
January 2, 2018
|
|
September 12, 2017
|
|
June 20, 2017
|
|
March 28, 2017
|
|
||||||||
|
Total revenue
|
|
$
|
146,542
|
|
|
$
|
110,988
|
|
|
$
|
108,581
|
|
|
$
|
105,345
|
|
|
|
Income from operations
|
|
12,825
|
|
|
9,533
|
|
|
10,276
|
|
|
8,613
|
|
|
||||
|
Net income
|
|
35,202
|
|
|
5,101
|
|
|
5,330
|
|
|
4,238
|
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.91
|
|
|
$
|
0.13
|
|
|
$
|
0.14
|
|
|
$
|
0.11
|
|
|
|
Diluted
|
|
$
|
0.89
|
|
|
$
|
0.13
|
|
|
$
|
0.13
|
|
|
$
|
0.10
|
|
|
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options and Rights
|
|
Weighted-Average Exercise Price of Outstanding Options and Rights (1)
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in column (a))
|
||||
|
Equity Compensation Plans Approved by Security Holders:
|
1,687,781
|
|
|
$
|
11.74
|
|
|
900,976
|
|
|
Equity Compensation Plans Not Approved by Securities Holders
|
None
|
|
|
N/A
|
|
|
None
|
|
|
|
Total
|
1,687,781
|
|
|
$
|
11.74
|
|
|
900,976
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|
||||||||||||
|
Description
|
|
Balance at beginning of period
|
|
Charged to costs and expenses
|
|
Charge to other accounts
|
|
Deductions
|
|
Balance at end of period
|
|
||||||||||
|
Fifty-Two Weeks Ended January 1, 2019
|
|
$
|
57
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fifty-Two Weeks Ended January 2, 2018
|
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fifty-Three Weeks Ended January 3, 2017
|
|
128
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
$
|
57
|
|
|
||||
|
DEL TACO RESTAURANTS, INC.
|
|
|
|
Date: March 18, 2019
|
|
|
|
/s/ John D. Cappasola, Jr.
|
|
John D. Cappasola, Jr.
|
|
President and Chief Executive Officer
|
|
|
|
Signature
|
|
Title
|
|
|
|
|
|
|
|
|
|
/s/ J
OHN
D
.
C
APPASOLA,
J
R.
|
|
President and Chief Executive Officer, Director
|
|
(John D. Cappasola, Jr.)
|
|
(principal executive officer)
|
|
|
|
|
|
/s/ S
TEVEN
L. B
RAKE
|
|
Executive Vice President and Chief Financial Officer
|
|
(Steven L. Brake)
|
|
(principal financial and accounting officer)
|
|
|
|
|
|
/s/ E
ILEEN
A. A
PTMAN
|
|
Director
|
|
(Eileen A. Aptman)
|
|
|
|
|
|
|
|
/s/ A
RI
B. L
EVY
|
|
Director
|
|
(Ari B. Levy)
|
|
|
|
|
|
|
|
/s/ L
AWRENCE
F. L
EVY
|
|
Director
|
|
(Lawrence F. Levy)
|
|
|
|
|
|
|
|
/s/ R.J. M
ELMAN
|
|
Director
|
|
(R.J. Melman)
|
|
|
|
|
|
|
|
/s/ J
OSEPH
S
TEIN
|
|
Director
|
|
(Joseph Stein)
|
|
|
|
|
|
|
|
/s/ P
ATRICK
D. W
ALSH
|
|
Director
|
|
(Patrick D. Walsh)
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
10.2*
|
|
|
|
|
|
|
|
10.3*
|
|
|
|
|
|
|
|
10.4*
|
|
|
|
|
|
|
|
10.5*
|
|
|
|
|
|
|
|
10.6*
|
|
|
|
|
|
|
|
10.7
|
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
10.9*
|
|
|
|
|
|
|
|
10.10*
|
|
|
|
|
|
|
|
10.11*
|
|
|
|
|
|
|
|
10.12*
|
|
|
|
|
|
|
|
10.13*
|
|
|
|
|
|
|
|
10.14*
|
|
|
|
|
|
|
|
10.15
|
|
|
|
|
|
|
|
10.16
|
|
|
|
|
|
|
|
10.17
|
|
|
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
23.1
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|