These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Quarterly period ended March 31, 2019
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ______ to ______ .
|
|
|
DELAWARE
(State or other jurisdiction of incorporation or organization)
|
|
84-0178360
(I.R.S. Employer Identification No.)
|
|
1801 California Street, Suite 4600, Denver, Colorado, USA
1555 Notre Dame Street East, Montréal, Québec, Canada
(Address of principal executive offices)
|
|
80202
H2L 2R5
(Zip Code)
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
|
|
|
|
Page
|
|
|
||||
|
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
||||
|
AOCI
|
Accumulated other comprehensive income (loss)
|
|
CAD
|
Canadian dollar
|
|
CZK
|
Czech Koruna
|
|
DBRS
|
A global credit rating agency in Toronto
|
|
DSUs
|
Deferred stock units
|
|
EBITDA
|
Earnings before interest, tax, depreciation and amortization
|
|
EPS
|
Earnings per share
|
|
EUR
|
Euro
|
|
FASB
|
Financial Accounting Standards Board
|
|
GBP
|
British Pound
|
|
HRK
|
Croatian Kuna
|
|
JPY
|
Japanese Yen
|
|
Moody’s
|
Moody’s Investors Service Limited, a nationally recognized statistical rating organization designated by the SEC
|
|
OCI
|
Other comprehensive income (loss)
|
|
OPEB
|
Other postretirement benefit plans
|
|
PSUs
|
Performance share units
|
|
RSD
|
Serbian Dinar
|
|
RSUs
|
Restricted stock units
|
|
SEC
|
Securities and Exchange Commission
|
|
Standard & Poor’s
|
Standard and Poor’s Ratings Services, a nationally recognized statistical rating organization designated by the SEC
|
|
STRs
|
Sales-to-retailers
|
|
STWs
|
Sales-to-wholesalers
|
|
2017 Tax Act
|
Tax Cuts and Jobs Act
|
|
U.K.
|
United Kingdom
|
|
U.S.
|
United States
|
|
U.S. GAAP
|
Accounting principles generally accepted in the U.S.
|
|
USD or $
|
U.S. dollar
|
|
VIEs
|
Variable interest entities
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Sales
|
$
|
2,800.1
|
|
|
$
|
2,868.0
|
|
|
Excise taxes
|
(496.8
|
)
|
|
(536.5
|
)
|
||
|
Net sales
|
2,303.3
|
|
|
2,331.5
|
|
||
|
Cost of goods sold
|
(1,413.0
|
)
|
|
(1,535.7
|
)
|
||
|
Gross profit
|
890.3
|
|
|
795.8
|
|
||
|
Marketing, general and administrative expenses
|
(655.2
|
)
|
|
(681.1
|
)
|
||
|
Special items, net
|
(13.0
|
)
|
|
314.8
|
|
||
|
Operating income (loss)
|
222.1
|
|
|
429.5
|
|
||
|
Interest income (expense), net
|
(73.3
|
)
|
|
(83.2
|
)
|
||
|
Other pension and postretirement benefits (costs), net
|
8.6
|
|
|
10.0
|
|
||
|
Other income (expense), net
|
23.9
|
|
|
1.1
|
|
||
|
Income (loss) before income taxes
|
181.3
|
|
|
357.4
|
|
||
|
Income tax benefit (expense)
|
(32.2
|
)
|
|
(74.9
|
)
|
||
|
Net income (loss)
|
149.1
|
|
|
282.5
|
|
||
|
Net (income) loss attributable to noncontrolling interests
|
2.3
|
|
|
(4.4
|
)
|
||
|
Net income (loss) attributable to Molson Coors Brewing Company
|
$
|
151.4
|
|
|
$
|
278.1
|
|
|
|
|
|
|
||||
|
Net income (loss) attributable to Molson Coors Brewing Company per share:
|
|
|
|
||||
|
Basic
|
$
|
0.70
|
|
|
$
|
1.29
|
|
|
Diluted
|
$
|
0.70
|
|
|
$
|
1.28
|
|
|
|
|
|
|
||||
|
Weighted-average shares outstanding:
|
|
|
|
||||
|
Basic
|
216.5
|
|
|
215.8
|
|
||
|
Dilutive effect of share-based awards
|
0.4
|
|
|
0.8
|
|
||
|
Diluted
|
216.9
|
|
|
216.6
|
|
||
|
|
|
|
|
||||
|
Anti-dilutive securities excluded from the computation of diluted EPS
|
1.1
|
|
|
0.5
|
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Net income (loss) including noncontrolling interests
|
$
|
149.1
|
|
|
$
|
282.5
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Foreign currency translation adjustments
|
71.5
|
|
|
74.1
|
|
||
|
Unrealized gain (loss) on derivative instruments
|
(29.7
|
)
|
|
(25.8
|
)
|
||
|
Reclassification of derivative (gain) loss to income
|
0.1
|
|
|
1.1
|
|
||
|
Amortization of net prior service (benefit) cost and net actuarial (gain) loss to income
|
(0.6
|
)
|
|
1.7
|
|
||
|
Ownership share of unconsolidated subsidiaries' other comprehensive income (loss)
|
1.0
|
|
|
(1.2
|
)
|
||
|
Total other comprehensive income (loss), net of tax
|
42.3
|
|
|
49.9
|
|
||
|
Comprehensive income (loss)
|
191.4
|
|
|
332.4
|
|
||
|
Comprehensive (income) loss attributable to noncontrolling interests
|
2.1
|
|
|
(5.2
|
)
|
||
|
Comprehensive income (loss) attributable to Molson Coors Brewing Company
|
$
|
193.5
|
|
|
$
|
327.2
|
|
|
MOLSON COORS BREWING COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN MILLIONS, EXCEPT PAR VALUE)
(UNAUDITED)
|
|||||||
|
|
As of
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
234.4
|
|
|
$
|
1,057.9
|
|
|
Accounts receivable, net
|
909.5
|
|
|
744.4
|
|
||
|
Other receivables, net
|
141.6
|
|
|
126.6
|
|
||
|
Inventories, net
|
687.9
|
|
|
591.8
|
|
||
|
Other current assets, net
|
364.6
|
|
|
245.6
|
|
||
|
Total current assets
|
2,338.0
|
|
|
2,766.3
|
|
||
|
Properties, net
|
4,553.3
|
|
|
4,608.3
|
|
||
|
Goodwill
|
8,279.4
|
|
|
8,260.8
|
|
||
|
Other intangibles, net
|
13,749.6
|
|
|
13,776.4
|
|
||
|
Other assets
|
903.3
|
|
|
698.0
|
|
||
|
Total assets
|
$
|
29,823.6
|
|
|
$
|
30,109.8
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and other current liabilities
|
$
|
2,561.3
|
|
|
$
|
2,706.4
|
|
|
Current portion of long-term debt and short-term borrowings
|
1,641.1
|
|
|
1,594.5
|
|
||
|
Total current liabilities
|
4,202.4
|
|
|
4,300.9
|
|
||
|
Long-term debt
|
8,484.8
|
|
|
8,893.8
|
|
||
|
Pension and postretirement benefits
|
726.9
|
|
|
726.6
|
|
||
|
Deferred tax liabilities
|
2,151.5
|
|
|
2,128.9
|
|
||
|
Other liabilities
|
369.9
|
|
|
323.8
|
|
||
|
Total liabilities
|
15,935.5
|
|
|
16,374.0
|
|
||
|
Commitments and contingencies (
Note 14
)
|
|
|
|
||||
|
Molson Coors Brewing Company stockholders' equity
|
|
|
|
||||
|
Capital stock:
|
|
|
|
||||
|
Preferred stock, $0.01 par value (authorized: 25.0 shares; none issued)
|
—
|
|
|
—
|
|
||
|
Class A common stock, $0.01 par value per share (authorized: 500.0 shares; issued and outstanding: 2.6 shares and 2.6 shares, respectively)
|
—
|
|
|
—
|
|
||
|
Class B common stock, $0.01 par value per share (authorized: 500.0 shares; issued: 205.7 shares and 205.4 shares, respectively)
|
2.0
|
|
|
2.0
|
|
||
|
Class A exchangeable shares, no par value (issued and outstanding: 2.8 shares and 2.8 shares, respectively)
|
103.2
|
|
|
103.2
|
|
||
|
Class B exchangeable shares, no par value (issued and outstanding: 14.8 shares and 14.8 shares, respectively)
|
557.6
|
|
|
557.6
|
|
||
|
Paid-in capital
|
6,776.2
|
|
|
6,773.1
|
|
||
|
Retained earnings
|
7,862.4
|
|
|
7,692.9
|
|
||
|
Accumulated other comprehensive income (loss)
|
(1,182.7
|
)
|
|
(1,150.0
|
)
|
||
|
Class B common stock held in treasury at cost (9.5 shares and 9.5 shares, respectively)
|
(471.4
|
)
|
|
(471.4
|
)
|
||
|
Total Molson Coors Brewing Company stockholders' equity
|
13,647.3
|
|
|
13,507.4
|
|
||
|
Noncontrolling interests
|
240.8
|
|
|
228.4
|
|
||
|
Total equity
|
13,888.1
|
|
|
13,735.8
|
|
||
|
Total liabilities and equity
|
$
|
29,823.6
|
|
|
$
|
30,109.8
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss) including noncontrolling interests
|
$
|
149.1
|
|
|
$
|
282.5
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|||
|
Depreciation and amortization
|
212.9
|
|
|
213.7
|
|
||
|
Amortization of debt issuance costs and discounts
|
3.7
|
|
|
4.1
|
|
||
|
Share-based compensation
|
11.4
|
|
|
14.8
|
|
||
|
(Gain) loss on sale or impairment of properties and other assets, net
|
0.5
|
|
|
0.7
|
|
||
|
Unrealized (gain) loss on foreign currency fluctuations and derivative instruments, net
|
(57.2
|
)
|
|
83.5
|
|
||
|
Income tax (benefit) expense
|
32.2
|
|
|
74.9
|
|
||
|
Income tax (paid) received
|
(8.5
|
)
|
|
(8.9
|
)
|
||
|
Interest expense, excluding interest amortization
|
72.1
|
|
|
79.3
|
|
||
|
Interest paid
|
(103.1
|
)
|
|
(115.2
|
)
|
||
|
Change in current assets and liabilities and other
|
(411.6
|
)
|
|
(314.2
|
)
|
||
|
Net cash provided by (used in) operating activities
|
(98.5
|
)
|
|
315.2
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Additions to properties
|
(198.0
|
)
|
|
(208.3
|
)
|
||
|
Proceeds from sales of properties and other assets
|
2.4
|
|
|
1.6
|
|
||
|
Other
|
1.0
|
|
|
(45.4
|
)
|
||
|
Net cash provided by (used in) investing activities
|
(194.6
|
)
|
|
(252.1
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Exercise of stock options under equity compensation plans
|
0.6
|
|
|
6.1
|
|
||
|
Dividends paid
|
(88.7
|
)
|
|
(88.5
|
)
|
||
|
Payments on debt and borrowings
|
(1,067.2
|
)
|
|
(0.8
|
)
|
||
|
Net proceeds from (payments on) revolving credit facilities and commercial paper
|
604.3
|
|
|
(248.7
|
)
|
||
|
Change in overdraft balances and other
|
16.2
|
|
|
42.0
|
|
||
|
Net cash provided by (used in) financing activities
|
(534.8
|
)
|
|
(289.9
|
)
|
||
|
Cash and cash equivalents:
|
|
|
|
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(827.9
|
)
|
|
(226.8
|
)
|
||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
4.4
|
|
|
6.1
|
|
||
|
Balance at beginning of year
|
1,057.9
|
|
|
418.6
|
|
||
|
Balance at end of period
|
$
|
234.4
|
|
|
$
|
197.9
|
|
|
|
|
|
Molson Coors Brewing Company Stockholders' Equity
|
|
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
Common Stock
|
|
|
||||||||||||||||||||
|
|
|
|
Common stock
|
|
Exchangeable
|
|
|
|
|
|
other
|
|
held in
|
|
Non
|
||||||||||||||||||||||||
|
|
|
|
issued
|
|
shares issued
|
|
Paid-in-
|
|
Retained
|
|
comprehensive
|
|
treasury
|
|
controlling
|
||||||||||||||||||||||||
|
|
Total
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
|
capital
|
|
earnings
|
|
income (loss)
|
|
Class B
|
|
interests
|
||||||||||||||||||||
|
As of December 31, 2017
|
$
|
13,187.3
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
107.7
|
|
|
$
|
553.2
|
|
|
$
|
6,688.5
|
|
|
$
|
6,958.4
|
|
|
$
|
(860.0
|
)
|
|
$
|
(471.4
|
)
|
|
$
|
208.9
|
|
|
Shares issued under equity compensation plan
|
(5.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Amortization of share-based compensation
|
14.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Net income (loss) including noncontrolling interests
|
282.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
278.1
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
||||||||||
|
Other comprehensive income (loss), net of tax
|
49.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49.1
|
|
|
—
|
|
|
0.8
|
|
||||||||||
|
Adoption of new accounting pronouncement
|
(27.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Contributions from noncontrolling interests
|
6.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.4
|
|
||||||||||
|
Distributions and dividends to noncontrolling interests
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
||||||||||
|
Dividends declared and paid - $0.41 per share
|
(88.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
As of March 31, 2018
|
$
|
13,415.8
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
107.7
|
|
|
$
|
553.2
|
|
|
$
|
6,697.4
|
|
|
$
|
7,120.2
|
|
|
$
|
(810.9
|
)
|
|
$
|
(471.4
|
)
|
|
$
|
217.6
|
|
|
|
|
|
Molson Coors Brewing Company Stockholders' Equity
|
|
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
Common Stock
|
|
|
||||||||||||||||||||
|
|
|
|
Common stock
|
|
Exchangeable
|
|
|
|
|
|
other
|
|
held in
|
|
Non
|
||||||||||||||||||||||||
|
|
|
|
issued
|
|
shares issued
|
|
Paid-in-
|
|
Retained
|
|
comprehensive
|
|
treasury
|
|
controlling
|
||||||||||||||||||||||||
|
|
Total
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
|
capital
|
|
earnings
|
|
income (loss)
|
|
Class B
|
|
interests
|
||||||||||||||||||||
|
As of December 31, 2018
|
$
|
13,735.8
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
103.2
|
|
|
$
|
557.6
|
|
|
$
|
6,773.1
|
|
|
$
|
7,692.9
|
|
|
$
|
(1,150.0
|
)
|
|
$
|
(471.4
|
)
|
|
$
|
228.4
|
|
|
Shares issued under equity compensation plan
|
(8.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Amortization of share-based compensation
|
11.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Net income (loss) including noncontrolling interests
|
149.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151.4
|
|
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
||||||||||
|
Other comprehensive income (loss), net of tax
|
42.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42.1
|
|
|
—
|
|
|
0.2
|
|
||||||||||
|
Adoption of lease accounting standard (see
Note 2
)
|
32.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Reclassification of stranded tax effects (see
Note 2
)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74.8
|
|
|
(74.8
|
)
|
|
—
|
|
|
—
|
|
||||||||||
|
Contributions from noncontrolling interests
|
14.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.5
|
|
||||||||||
|
Dividends declared and paid - $0.41 per share
|
(88.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
As of March 31, 2019
|
$
|
13,888.1
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
103.2
|
|
|
$
|
557.6
|
|
|
$
|
6,776.2
|
|
|
$
|
7,862.4
|
|
|
$
|
(1,182.7
|
)
|
|
$
|
(471.4
|
)
|
|
$
|
240.8
|
|
|
|
Three Months Ended March 31, 2019
|
||
|
|
(In millions)
|
||
|
Operating lease expense
|
$
|
17.2
|
|
|
Finance lease expense
|
2.8
|
|
|
|
Total lease expense
|
$
|
20.0
|
|
|
|
Three Months Ended March 31, 2019
|
||
|
|
(In millions)
|
||
|
Cash paid for amounts included in the measurements of lease liabilities:
|
|
||
|
Operating cash flows from operating leases
|
$
|
12.0
|
|
|
Operating cash flows from finance leases
|
$
|
0.8
|
|
|
Financing cash flows from finance leases
|
$
|
0.6
|
|
|
Supplemental non-cash information on right-of-use assets obtained in exchange for new lease liabilities:
|
|
||
|
Operating leases
|
$
|
10.7
|
|
|
Finance leases
|
$
|
—
|
|
|
|
|
As of March 31, 2019
|
||
|
|
Balance Sheet Classification
|
(In millions)
|
||
|
Operating Leases
|
|
|
||
|
Operating lease right-of-use assets
|
Other assets
|
$
|
154.1
|
|
|
Current operating lease liabilities
|
Accounts payable and other current liabilities
|
$
|
43.6
|
|
|
Non-current operating lease liabilities
|
Other liabilities
|
121.4
|
|
|
|
Total operating lease liabilities
|
|
$
|
165.0
|
|
|
|
|
|
||
|
Finance Leases
|
|
|
||
|
Finance lease right-of-use assets
|
Properties, net
|
$
|
68.4
|
|
|
Current finance lease liabilities
|
Current portion of long-term debt and short-term borrowings
|
$
|
3.3
|
|
|
Non-current finance lease liabilities
|
Long-term debt
|
82.5
|
|
|
|
Total finance lease liabilities
|
|
$
|
85.8
|
|
|
|
Weighted-Average Remaining Lease Term (Years)
|
|
Weighted-Average Discount Rate
|
|
Operating leases
|
4.8
|
|
4.2%
|
|
Finance leases
|
10.1
|
|
6.4%
|
|
|
Operating Leases
|
|
Finance Leases
|
||||
|
|
(In millions)
|
||||||
|
2019 - remaining
|
$
|
38.4
|
|
|
$
|
4.5
|
|
|
2020
|
41.9
|
|
|
36.3
|
|
||
|
2021
|
34.7
|
|
|
6.0
|
|
||
|
2022
|
27.1
|
|
|
5.9
|
|
||
|
2023
|
18.9
|
|
|
5.9
|
|
||
|
Thereafter
|
21.0
|
|
|
66.0
|
|
||
|
Total lease payments
|
$
|
182.0
|
|
|
$
|
124.6
|
|
|
Less: interest
|
(17.0
|
)
|
|
(38.8
|
)
|
||
|
Present value of lease liabilities
|
$
|
165.0
|
|
|
$
|
85.8
|
|
|
|
Operating Leases
|
|
Finance Leases
|
||||
|
Year
|
(In millions)
|
||||||
|
2019
|
$
|
49.4
|
|
|
$
|
6.1
|
|
|
2020
|
40.2
|
|
|
36.2
|
|
||
|
2021
|
32.6
|
|
|
5.9
|
|
||
|
2022
|
24.6
|
|
|
5.9
|
|
||
|
2023
|
17.0
|
|
|
5.8
|
|
||
|
Thereafter
|
21.0
|
|
|
64.2
|
|
||
|
Total future minimum lease payments
|
$
|
184.8
|
|
|
$
|
124.1
|
|
|
Less: interest on finance leases
|
|
|
(38.8
|
)
|
|||
|
Present value of future minimum finance lease payments
|
|
|
$
|
85.3
|
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(In millions)
|
||||||
|
U.S.
|
$
|
1,659.2
|
|
|
$
|
1,647.8
|
|
|
Canada
|
261.0
|
|
|
283.8
|
|
||
|
Europe
|
362.9
|
|
|
374.3
|
|
||
|
International
|
47.9
|
|
|
57.5
|
|
||
|
Corporate
|
0.2
|
|
|
0.2
|
|
||
|
Inter-segment net sales eliminations
|
(27.9
|
)
|
|
(32.1
|
)
|
||
|
Consolidated net sales
|
$
|
2,303.3
|
|
|
$
|
2,331.5
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(In millions)
|
||||||
|
U.S.
|
$
|
269.4
|
|
|
$
|
261.7
|
|
|
Canada
(1)
|
21.8
|
|
|
9.1
|
|
||
|
Europe
|
(27.5
|
)
|
|
(29.9
|
)
|
||
|
International
|
(0.3
|
)
|
|
3.7
|
|
||
|
Corporate
(2)
|
(82.1
|
)
|
|
112.8
|
|
||
|
Consolidated income (loss) before income taxes
|
$
|
181.3
|
|
|
$
|
357.4
|
|
|
(1)
|
During the three months ended March 31, 2019, we recorded an unrealized mark-to-market gain of approximately
$23 million
on the HEXO Corp. ("HEXO") warrants received in connection with the formation of the Truss joint venture. Additionally, during the first quarter of 2019, we received payment and recorded a gain of
$1.5 million
resulting from a purchase price adjustment related to the historical sale of Molson Inc.’s ownership interest in the Montreal Canadiens, which is considered an affiliate of MCBC.
|
|
(2)
|
During the three months ended March 31, 2018, we recorded a gain of
$328.0 million
related to the Adjustment Amount as defined and further discussed in
Note 6, "Special Items."
Additionally, related to the unrealized mark-to-market valuation on our commodity hedge positions, we recorded an unrealized gain of
$34.1 million
during the
three
months ended
March 31, 2019
compared to an unrealized loss of
$84.7 million
during the
three
months ended
March 31, 2018
.
|
|
|
As of
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
(In millions)
|
||||||
|
U.S.
|
$
|
19,247.7
|
|
|
$
|
19,057.1
|
|
|
Canada
|
4,736.0
|
|
|
4,640.5
|
|
||
|
Europe
|
5,334.1
|
|
|
5,430.0
|
|
||
|
International
|
277.5
|
|
|
274.1
|
|
||
|
Corporate
|
228.3
|
|
|
708.1
|
|
||
|
Consolidated total assets
|
$
|
29,823.6
|
|
|
$
|
30,109.8
|
|
|
|
As of
|
||||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Total Assets
|
|
Total Liabilities
|
|
Total Assets
|
|
Total Liabilities
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
RMMC/RMBC
|
$
|
212.2
|
|
|
$
|
31.9
|
|
|
$
|
189.8
|
|
|
$
|
35.0
|
|
|
Other
|
$
|
29.5
|
|
|
$
|
1.7
|
|
|
$
|
31.0
|
|
|
$
|
5.1
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(In millions)
|
||||||
|
Pretax compensation expense
|
$
|
11.4
|
|
|
$
|
14.8
|
|
|
Tax benefit
|
(1.2
|
)
|
|
(1.6
|
)
|
||
|
After-tax compensation expense
|
$
|
10.2
|
|
|
$
|
13.2
|
|
|
|
RSUs and DSUs
|
|
PSUs
|
||||||
|
|
Units
|
|
Weighted-average
grant date fair value
per unit
|
|
Units
|
|
Weighted-average
grant date fair value
per unit
|
||
|
|
(In millions, except per unit amounts)
|
||||||||
|
Non-vested as of December 31, 2018
|
1.0
|
|
|
$88.53
|
|
0.5
|
|
|
$86.85
|
|
Granted
|
0.4
|
|
|
$54.46
|
|
0.3
|
|
|
$53.31
|
|
Vested
|
(0.3
|
)
|
|
$100.91
|
|
(0.1
|
)
|
|
$90.41
|
|
Forfeited
|
—
|
|
|
$—
|
|
—
|
|
|
$—
|
|
Non-vested as of March 31, 2019
|
1.1
|
|
|
$70.06
|
|
0.7
|
|
|
$71.42
|
|
|
Stock options
|
||||||||
|
|
Awards
|
|
Weighted-average
exercise price
|
|
Weighted-average
remaining contractual life
(years)
|
|
Aggregate
intrinsic value
|
||
|
|
(In millions, except per share amounts and years)
|
||||||||
|
Outstanding as of December 31, 2018
|
1.3
|
|
$70.56
|
|
5.2
|
|
$
|
4.3
|
|
|
Granted
|
0.3
|
|
$61.09
|
|
|
|
|
||
|
Exercised
|
—
|
|
$—
|
|
|
|
|
||
|
Forfeited
|
—
|
|
$—
|
|
|
|
|
||
|
Outstanding as of March 31, 2019
|
1.6
|
|
$68.70
|
|
6.0
|
|
$
|
5.4
|
|
|
Expected to vest as of March 31, 2019
|
0.5
|
|
$68.79
|
|
9.4
|
|
$
|
—
|
|
|
Exercisable as of March 31, 2019
|
1.1
|
|
$68.66
|
|
4.3
|
|
$
|
5.4
|
|
|
|
Three Months Ended
|
||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Risk-free interest rate
|
2.52%
|
|
2.65%
|
|
Dividend yield
|
4.17%
|
|
2.08%
|
|
Volatility range
|
24.41%-24.48%
|
|
22.36%-24.14%
|
|
Weighted-average volatility
|
24.42%
|
|
22.81%
|
|
Expected term (years)
|
5.3
|
|
5.3
|
|
Weighted-average fair market value
|
$9.24
|
|
$15.44
|
|
|
Three Months Ended
|
||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Risk-free interest rate
|
2.49%
|
|
2.34%
|
|
Dividend yield
|
4.17%
|
|
2.08%
|
|
Volatility range
|
13.82%-42.46%
|
|
13.03%-81.87%
|
|
Weighted-average volatility
|
24.97%
|
|
22.76%
|
|
Expected term (years)
|
2.8
|
|
2.8
|
|
Weighted-average fair market value
|
$53.31
|
|
$78.30
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(In millions)
|
||||||
|
Employee-related charges
|
|
|
|
||||
|
Restructuring
|
$
|
3.7
|
|
|
$
|
3.9
|
|
|
Impairments or asset abandonment charges
(1)
|
|
|
|
||||
|
U.S. - Asset abandonment
|
0.8
|
|
|
1.5
|
|
||
|
Canada - Asset abandonment
|
7.6
|
|
|
6.1
|
|
||
|
Europe - Asset abandonment
|
0.6
|
|
|
1.7
|
|
||
|
Termination fees and other (gains) losses
|
|
|
|
||||
|
International
|
0.3
|
|
|
—
|
|
||
|
Purchase price adjustment settlement gain
(2)
|
—
|
|
|
(328.0
|
)
|
||
|
Total Special items, net
|
$
|
13.0
|
|
|
$
|
(314.8
|
)
|
|
(1)
|
Charges for the three months ended
March 31, 2019
and
March 31, 2018
consist primarily of accelerated depreciation in excess of normal depreciation related to the closure of the Colfax, California cidery, which was completed during the first quarter of 2019, the planned closures of the Vancouver and Montreal breweries, which are currently expected to occur in 2019 and 2021, respectively, as well as the Burton South, U.K. brewery which closed in the first quarter of 2018.
|
|
(2)
|
During the first quarter of 2018, we received
$330.0 million
from ABI, of which
$328.0 million
constituted a purchase price adjustment (the "Adjustment Amount"), related to the Miller International Business which was acquired in our acquisition of the remaining portion of MillerCoors which occurred on
October 11, 2016
. As this settlement occurred following the finalization of purchase accounting, we recorded the settlement proceeds related to the Adjustment Amount as a gain within special items, net in our unaudited condensed consolidated statement of operations in our Corporate segment and within cash provided by operating activities in our unaudited condensed consolidated statement of cash flows for the
three
months ended
March 31, 2018
.
|
|
|
U.S.
|
|
Canada
|
|
Europe
|
|
International
|
|
Corporate
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
As of December 31, 2018
|
$
|
21.6
|
|
|
$
|
1.5
|
|
|
$
|
0.6
|
|
|
$
|
0.6
|
|
|
$
|
1.3
|
|
|
$
|
25.6
|
|
|
Charges incurred and changes in estimates
|
0.6
|
|
|
—
|
|
|
2.7
|
|
|
0.1
|
|
|
0.3
|
|
|
3.7
|
|
||||||
|
Payments made
|
(11.6
|
)
|
|
(0.1
|
)
|
|
(0.8
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
(12.9
|
)
|
||||||
|
As of March 31, 2019
|
$
|
10.6
|
|
|
$
|
1.4
|
|
|
$
|
2.5
|
|
|
$
|
0.6
|
|
|
$
|
1.3
|
|
|
$
|
16.4
|
|
|
|
U.S.
|
|
Canada
|
|
Europe
|
|
International
|
|
Corporate
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
As of December 31, 2017
|
$
|
0.6
|
|
|
$
|
4.3
|
|
|
$
|
1.8
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
6.9
|
|
|
Charges incurred and changes in estimates
|
—
|
|
|
(0.5
|
)
|
|
3.4
|
|
|
1.0
|
|
|
—
|
|
|
3.9
|
|
||||||
|
Payments made
|
(0.3
|
)
|
|
(0.9
|
)
|
|
(0.6
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(2.0
|
)
|
||||||
|
Foreign currency and other adjustments
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||||
|
As of March 31, 2018
|
$
|
0.3
|
|
|
$
|
2.8
|
|
|
$
|
4.6
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
8.7
|
|
|
|
Three Months Ended
|
||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||
|
Effective tax rate
|
18
|
%
|
|
21
|
%
|
|
|
U.S.
|
|
Canada
|
|
Europe
|
|
International
|
|
Consolidated
|
||||||||||
|
Changes in Goodwill:
|
|
|
(In millions)
|
||||||||||||||||
|
As of December 31, 2018
|
$
|
5,928.5
|
|
|
$
|
856.6
|
|
|
$
|
1,469.4
|
|
|
$
|
6.3
|
|
|
$
|
8,260.8
|
|
|
Foreign currency translation
|
—
|
|
|
18.5
|
|
|
0.1
|
|
|
—
|
|
|
18.6
|
|
|||||
|
As of March 31, 2019
|
$
|
5,928.5
|
|
|
$
|
875.1
|
|
|
$
|
1,469.5
|
|
|
$
|
6.3
|
|
|
$
|
8,279.4
|
|
|
|
Useful life
|
|
Gross
|
|
Accumulated
amortization
|
|
Net
|
||||||
|
|
(Years)
|
|
(In millions)
|
||||||||||
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
||||||
|
Brands
|
10 - 50
|
|
$
|
5,013.8
|
|
|
$
|
(737.0
|
)
|
|
$
|
4,276.8
|
|
|
License agreements and distribution rights
|
15 - 28
|
|
222.8
|
|
|
(99.5
|
)
|
|
123.3
|
|
|||
|
Other
|
2 - 40
|
|
129.2
|
|
|
(35.6
|
)
|
|
93.6
|
|
|||
|
Intangible assets not subject to amortization:
|
|
|
|
|
|
|
|
||||||
|
Brands
|
Indefinite
|
|
8,160.5
|
|
|
—
|
|
|
8,160.5
|
|
|||
|
Distribution networks
|
Indefinite
|
|
757.8
|
|
|
—
|
|
|
757.8
|
|
|||
|
Other
|
Indefinite
|
|
337.6
|
|
|
—
|
|
|
337.6
|
|
|||
|
Total
|
|
|
$
|
14,621.7
|
|
|
$
|
(872.1
|
)
|
|
$
|
13,749.6
|
|
|
|
Useful life
|
|
Gross
|
|
Accumulated
amortization
|
|
Net
|
||||||
|
|
(Years)
|
|
(In millions)
|
||||||||||
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
||||||
|
Brands
|
10 - 50
|
|
$
|
4,988.0
|
|
|
$
|
(682.4
|
)
|
|
$
|
4,305.6
|
|
|
License agreements and distribution rights
|
15 - 28
|
|
220.2
|
|
|
(95.7
|
)
|
|
124.5
|
|
|||
|
Other
|
2 - 40
|
|
129.2
|
|
|
(32.2
|
)
|
|
97.0
|
|
|||
|
Intangible assets not subject to amortization:
|
|
|
|
|
|
|
|
||||||
|
Brands
|
Indefinite
|
|
8,169.9
|
|
|
—
|
|
|
8,169.9
|
|
|||
|
Distribution networks
|
Indefinite
|
|
741.8
|
|
|
—
|
|
|
741.8
|
|
|||
|
Other
|
Indefinite
|
|
337.6
|
|
|
—
|
|
|
337.6
|
|
|||
|
Total
|
|
|
$
|
14,586.7
|
|
|
$
|
(810.3
|
)
|
|
$
|
13,776.4
|
|
|
Fiscal year
|
|
Amount
|
||
|
|
|
(In millions)
|
||
|
2019 - remaining
|
|
$
|
165.8
|
|
|
2020
|
|
$
|
220.1
|
|
|
2021
|
|
$
|
213.8
|
|
|
2022
|
|
$
|
209.2
|
|
|
2023
|
|
$
|
208.2
|
|
|
|
As of
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
(In millions)
|
||||||
|
Long-term debt:
|
|
|
|
||||
|
CAD 500 million 2.75% notes due 2020
|
$
|
374.6
|
|
|
$
|
366.6
|
|
|
CAD 500 million 2.84% notes due 2023
|
374.6
|
|
|
366.6
|
|
||
|
CAD 500 million 3.44% notes due 2026
|
374.6
|
|
|
366.6
|
|
||
|
$500 million 1.45% notes due 2019
|
500.0
|
|
|
500.0
|
|
||
|
$500 million 1.9% notes due 2019
|
—
|
|
|
499.8
|
|
||
|
$500 million 2.25% notes due 2020
(1)(2)
|
499.2
|
|
|
499.0
|
|
||
|
$1.0 billion 2.1% notes due 2021
(2)
|
1,000.0
|
|
|
1,000.0
|
|
||
|
$500 million 3.5% notes due 2022
(1)
|
508.6
|
|
|
509.3
|
|
||
|
$2.0 billion 3.0% notes due 2026
|
2,000.0
|
|
|
2,000.0
|
|
||
|
$1.1 billion 5.0% notes due 2042
|
1,100.0
|
|
|
1,100.0
|
|
||
|
$1.8 billion 4.2% notes due 2046
|
1,800.0
|
|
|
1,800.0
|
|
||
|
EUR 500 million notes due 2019
|
—
|
|
|
573.4
|
|
||
|
EUR 800 million 1.25% notes due 2024
|
897.4
|
|
|
917.4
|
|
||
|
Finance leases and other
(3)
|
131.3
|
|
|
43.0
|
|
||
|
Less: unamortized debt discounts and debt issuance costs
|
(62.5
|
)
|
|
(64.8
|
)
|
||
|
Total long-term debt (including current portion)
|
9,497.8
|
|
|
10,476.9
|
|
||
|
Less: current portion of long-term debt
|
(1,013.0
|
)
|
|
(1,583.1
|
)
|
||
|
Total long-term debt
|
$
|
8,484.8
|
|
|
$
|
8,893.8
|
|
|
|
|
|
|
||||
|
Short-term borrowings:
|
|
|
|
||||
|
Commercial paper program
(4)
|
$
|
604.2
|
|
|
$
|
—
|
|
|
Other short-term borrowings
(5)
|
23.9
|
|
|
11.4
|
|
||
|
Current portion of long-term debt
|
1,013.0
|
|
|
1,583.1
|
|
||
|
Current portion of long-term debt and short-term borrowings
|
$
|
1,641.1
|
|
|
$
|
1,594.5
|
|
|
(1)
|
The fair value hedges related to these notes have been settled and are being amortized over the life of the respective note.
|
|
(2)
|
During the first quarter of 2019, we entered into cross currency swaps in order to hedge a portion of the foreign currency translational impacts of our European investment. As a result of the swaps, we economically converted a portion of our
$1.0 billion
2.1%
senior notes due 2021 and associated interest to EUR denominated, which will result in a EUR interest rate to be received at
0.71%
. As of
March 31, 2019
, we also held outstanding cross currency swaps on our
$500 million
2.25%
notes due 2020 which resulted in a EUR interest rate to be received of
0.85%
. See
Note 12, "Derivative Instruments and Hedging Activities"
for further details.
|
|
(3)
|
As of
January 1, 2019
, we reclassified approximately
$3 million
and
$82 million
of short-term and long-term finance lease liabilities from accounts payable and other current liabilities and other non-current liabilities to current portion of long-term debt and short-term borrowings and long-term debt, respectively, in connection with our adoption of the new lease accounting standard. See
Note 2, "New Accounting Pronouncements"
for further details.
|
|
(4)
|
During the first quarter of 2019, we used proceeds from the issuance of commercial paper to partially fund the repayment of our notes upon maturity. As of
March 31, 2019
, the outstanding borrowings under our commercial paper program had a weighted-average effective interest rate and tenor of
2.91%
and
33
days, respectively.
|
|
(5)
|
As of
March 31, 2019
, we had
$11.6 million
in bank overdrafts and
$40.4 million
in bank cash related to our cross-border, cross-currency cash pool, for a net positive position of
$28.8 million
. As of
December 31, 2018
, we had
$1.1 million
in bank overdrafts and
$88.9 million
in bank cash related to our cross-border, cross-currency cash pool for a net positive position of
$87.8 million
. We had total outstanding borrowings of
$8.1 million
and
$7.3 million
under our two JPY overdraft facilities as of
March 31, 2019
and
December 31, 2018
, respectively. In addition, we have USD and CAD lines of credit under which we had no borrowings as of
March 31, 2019
or
December 31, 2018
.
|
|
|
As of
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
(In millions)
|
||||||
|
Finished goods
|
$
|
314.2
|
|
|
$
|
229.8
|
|
|
Work in process
|
86.3
|
|
|
83.4
|
|
||
|
Raw materials
|
219.7
|
|
|
224.3
|
|
||
|
Packaging materials
|
67.7
|
|
|
54.3
|
|
||
|
Inventories, net
|
$
|
687.9
|
|
|
$
|
591.8
|
|
|
|
MCBC shareholders
|
||||||||||||||||||
|
|
Foreign
currency
translation
adjustments
|
|
Gain (loss) on
derivative
and non-derivative instruments
|
|
Pension and
postretirement
benefit
adjustments
|
|
Equity method
investments
|
|
Accumulated
other
comprehensive
income (loss)
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
As of December 31, 2018
|
$
|
(744.7
|
)
|
|
$
|
(17.8
|
)
|
|
$
|
(327.2
|
)
|
|
$
|
(60.3
|
)
|
|
$
|
(1,150.0
|
)
|
|
Foreign currency translation adjustments
|
4.6
|
|
|
72.8
|
|
|
—
|
|
|
—
|
|
|
77.4
|
|
|||||
|
Unrealized gain (loss) on derivative instruments
|
—
|
|
|
(39.4
|
)
|
|
—
|
|
|
—
|
|
|
(39.4
|
)
|
|||||
|
Reclassification of derivative (gain) loss to income
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
|
Amortization of net prior service (benefit) cost and net actuarial (gain) loss to income
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
|||||
|
Ownership share of unconsolidated subsidiaries' other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
1.4
|
|
|||||
|
Tax benefit (expense)
|
12.1
|
|
|
(8.5
|
)
|
|
0.3
|
|
|
(0.4
|
)
|
|
3.5
|
|
|||||
|
Net current-period other comprehensive income (loss)
|
16.7
|
|
|
25.0
|
|
|
(0.6
|
)
|
|
1.0
|
|
|
42.1
|
|
|||||
|
Reclassification of stranded tax effects
(see
Note 2
)
|
(61.0
|
)
|
|
(16.1
|
)
|
|
2.3
|
|
|
—
|
|
|
(74.8
|
)
|
|||||
|
As of March 31, 2019
|
$
|
(789.0
|
)
|
|
$
|
(8.9
|
)
|
|
$
|
(325.5
|
)
|
|
$
|
(59.3
|
)
|
|
$
|
(1,182.7
|
)
|
|
|
Three Months Ended
|
|
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
|
||||
|
|
Reclassifications from AOCI
|
|
Location of gain (loss)
recognized in income
|
||||||
|
|
(In millions)
|
|
|
||||||
|
Gain/(loss) on cash flow hedges:
|
|
|
|
|
|
||||
|
Forward starting interest rate swaps
|
$
|
(0.7
|
)
|
|
$
|
(0.8
|
)
|
|
Interest expense, net
|
|
Foreign currency forwards
|
0.8
|
|
|
(0.6
|
)
|
|
Cost of goods sold
|
||
|
Foreign currency forwards
|
(0.2
|
)
|
|
—
|
|
|
Other income (expense), net
|
||
|
Total income (loss) reclassified, before tax
|
(0.1
|
)
|
|
(1.4
|
)
|
|
|
||
|
Income tax benefit (expense)
|
—
|
|
|
0.3
|
|
|
|
||
|
Net income (loss) reclassified, net of tax
|
$
|
(0.1
|
)
|
|
$
|
(1.1
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization of defined benefit pension and other postretirement benefit plan items:
|
|
|
|
|
|
||||
|
Prior service benefit (cost)
|
$
|
(0.1
|
)
|
|
$
|
(0.2
|
)
|
|
Other pension and postretirement benefits (costs), net
|
|
Curtailment and net actuarial gain (loss)
|
1.0
|
|
|
(1.7
|
)
|
|
Other pension and postretirement benefits (costs), net
|
||
|
Total income (loss) reclassified, before tax
|
0.9
|
|
|
(1.9
|
)
|
|
|
||
|
Income tax benefit (expense)
|
(0.3
|
)
|
|
0.2
|
|
|
|
||
|
Net income (loss) reclassified, net of tax
|
$
|
0.6
|
|
|
$
|
(1.7
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Total income (loss) reclassified, net of tax
|
$
|
0.5
|
|
|
$
|
(2.8
|
)
|
|
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||
|
Expected term (years)
|
2.5
|
|
|
2.8
|
|
|
Estimated volatility
|
74.92
|
%
|
|
88.71
|
%
|
|
Risk-free interest rate
|
1.65
|
%
|
|
2.04
|
%
|
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
|
|
|
|
Fair value measurements as of March 31, 2019
|
||||||||||||
|
|
As of March 31, 2019
|
|
Quoted prices in
active markets
(Level 1)
|
|
Significant other
observable inputs
(Level 2)
|
|
Significant
unobservable
inputs (Level 3)
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Cross currency swaps
|
$
|
52.6
|
|
|
$
|
—
|
|
|
$
|
52.6
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
(44.7
|
)
|
|
—
|
|
|
(44.7
|
)
|
|
—
|
|
||||
|
Foreign currency forwards
|
9.0
|
|
|
—
|
|
|
9.0
|
|
|
—
|
|
||||
|
Commodity swaps and options
|
(7.6
|
)
|
|
—
|
|
|
(7.6
|
)
|
|
—
|
|
||||
|
Warrants
|
43.0
|
|
|
—
|
|
|
43.0
|
|
|
—
|
|
||||
|
Total
|
$
|
52.3
|
|
|
$
|
—
|
|
|
$
|
52.3
|
|
|
$
|
—
|
|
|
|
|
|
Fair value measurements as of December 31, 2018
|
||||||||||||
|
|
As of December 31, 2018
|
|
Quoted prices in
active markets
(Level 1)
|
|
Significant other
observable inputs
(Level 2)
|
|
Significant
unobservable
inputs (Level 3)
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Cross currency swaps
|
$
|
36.5
|
|
|
$
|
—
|
|
|
$
|
36.5
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
(12.3
|
)
|
|
—
|
|
|
(12.3
|
)
|
|
—
|
|
||||
|
Foreign currency forwards
|
16.3
|
|
|
—
|
|
|
16.3
|
|
|
—
|
|
||||
|
Commodity swaps and options
|
(42.0
|
)
|
|
—
|
|
|
(42.0
|
)
|
|
—
|
|
||||
|
Warrants
|
19.6
|
|
|
—
|
|
|
19.6
|
|
|
—
|
|
||||
|
Total
|
$
|
18.1
|
|
|
$
|
—
|
|
|
$
|
18.1
|
|
|
$
|
—
|
|
|
|
As of March 31, 2019
|
||||||||||||||
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||
|
|
Notional amount
|
|
Balance sheet location
|
|
Fair value
|
|
Balance sheet location
|
|
Fair value
|
||||||
|
Derivatives designated as hedging instruments:
|
|||||||||||||||
|
Cross currency swaps
|
$
|
900.0
|
|
|
Other current assets
|
|
$
|
47.3
|
|
|
Accounts payable and other current liabilities
|
|
$
|
—
|
|
|
|
|
|
Other non-current assets
|
|
5.3
|
|
|
Other liabilities
|
|
—
|
|
||||
|
Interest rate swaps
|
$
|
1,500.0
|
|
|
Other non-current assets
|
|
—
|
|
|
Other liabilities
|
|
(44.7
|
)
|
||
|
Foreign currency forwards
|
$
|
311.6
|
|
|
Other current assets
|
|
4.3
|
|
|
Accounts payable and other current liabilities
|
|
(0.1
|
)
|
||
|
|
|
|
Other non-current assets
|
|
4.8
|
|
|
Other liabilities
|
|
—
|
|
||||
|
Total derivatives designated as hedging instruments
|
|
$
|
61.7
|
|
|
|
|
$
|
(44.8
|
)
|
|||||
|
Derivatives not designated as hedging instruments:
|
|||||||||||||||
|
Commodity swaps
(1)
|
$
|
781.8
|
|
|
Other current assets
|
|
$
|
22.1
|
|
|
Accounts payable and other current liabilities
|
|
$
|
(27.1
|
)
|
|
|
|
|
Other non-current assets
|
|
7.7
|
|
|
Other liabilities
|
|
(10.3
|
)
|
||||
|
Commodity options
(1)
|
$
|
46.6
|
|
|
Other current assets
|
|
0.2
|
|
|
Accounts payable and other current liabilities
|
|
(0.2
|
)
|
||
|
Warrants
|
$
|
51.7
|
|
|
Other non-current assets
|
|
43.0
|
|
|
|
|
|
|||
|
Total derivatives not designated as hedging instruments
|
|
$
|
73.0
|
|
|
|
|
$
|
(37.6
|
)
|
|||||
|
|
As of December 31, 2018
|
||||||||||||||
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||
|
|
Notional amount
|
|
Balance sheet location
|
|
Fair value
|
|
Balance sheet location
|
|
Fair value
|
||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|||||||||
|
Cross currency swaps
|
$
|
500.0
|
|
|
Other non-current assets
|
|
$
|
36.5
|
|
|
Other liabilities
|
|
$
|
—
|
|
|
Interest rate swaps
|
$
|
1,500.0
|
|
|
Other non-current assets
|
|
—
|
|
|
Other liabilities
|
|
(12.3
|
)
|
||
|
Foreign currency forwards
|
$
|
338.6
|
|
|
Other current assets
|
|
7.3
|
|
|
Accounts payable and other current liabilities
|
|
(0.1
|
)
|
||
|
|
|
|
Other non-current assets
|
|
9.2
|
|
|
Other liabilities
|
|
(0.1
|
)
|
||||
|
Total derivatives designated as hedging instruments
|
|
|
|
$
|
53.0
|
|
|
|
|
$
|
(12.5
|
)
|
|||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|||||||||
|
Commodity swaps
(1)
|
$
|
868.4
|
|
|
Other current assets
|
|
$
|
12.1
|
|
|
Accounts payable and other current liabilities
|
|
$
|
(37.9
|
)
|
|
|
|
|
Other non-current assets
|
|
6.1
|
|
|
Other liabilities
|
|
(22.3
|
)
|
||||
|
Commodity options
(1)
|
$
|
46.6
|
|
|
Other current assets
|
|
0.1
|
|
|
Accounts payable and other current liabilities
|
|
(0.1
|
)
|
||
|
Warrants
|
$
|
50.6
|
|
|
Other non-current assets
|
|
19.6
|
|
|
|
|
|
|||
|
Total derivatives not designated as hedging instruments
|
|
$
|
37.9
|
|
|
|
|
$
|
(60.3
|
)
|
|||||
|
(1)
|
Notional includes offsetting buy and sell positions, shown in terms of absolute value. Buy and sell positions are shown gross in the asset and/or liability position, as appropriate.
|
|
Line item in the balance sheet in which the hedged item is included
|
|
Carrying amount of the hedged assets/liabilities
|
|
Cumulative amount of fair value hedging adjustment(s) in the hedged assets/liabilities
(1)
Increase/(Decrease)
|
||||||||||||
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
|||||||||
|
|
|
(In millions)
|
|
|
||||||||||||
|
Current portion of long-term debt and short-term borrowings
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.8
|
)
|
|
$
|
(0.2
|
)
|
|
Long-term debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8.6
|
|
|
$
|
8.3
|
|
|
Three Months Ended March 31, 2019
|
||||||||||
|
Derivatives in cash flow hedge relationships
|
|
Amount of gain (loss) recognized
in OCI on derivative |
|
Location of gain (loss)
reclassified from AOCI into income |
|
Amount of gain
(loss) recognized from AOCI on derivative |
||||
|
Forward starting interest rate swaps
|
|
$
|
(32.4
|
)
|
|
Interest expense, net
|
|
$
|
(0.7
|
)
|
|
Foreign currency forwards
|
|
(7.0
|
)
|
|
Cost of goods sold
|
|
0.8
|
|
||
|
|
|
|
|
|
Other income (expense), net
|
|
(0.2
|
)
|
||
|
Total
|
|
$
|
(39.4
|
)
|
|
|
|
$
|
(0.1
|
)
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||
|
Derivatives in net investment hedge relationships
|
|
Amount of gain (loss) recognized in OCI on derivative
|
|
Location of gain (loss) reclassified from AOCI into income
|
|
Amount of gain (loss) recognized from AOCI on derivative
|
|
Location of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
|
|
Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
(1)
|
||||||
|
$500 million 2020 cross currency swaps
|
|
$
|
10.8
|
|
|
Interest income (expense), net
|
|
$
|
—
|
|
|
Interest income (expense), net
|
|
$
|
3.7
|
|
|
$400 million 2021 cross currency swaps
|
|
5.3
|
|
|
Interest income (expense), net
|
|
—
|
|
|
Interest income (expense), net
|
|
0.3
|
|
|||
|
Total
|
|
$
|
16.1
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
4.0
|
|
|
(1)
|
Represents amounts excluded from the assessment of effectiveness for which the difference between changes in fair value and period amortization is recorded in other comprehensive income.
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||
|
Non-derivative financial instruments in net investment hedge relationships
|
|
Amount of gain (loss) recognized in OCI on derivative
|
|
Location of gain (loss) reclassified from AOCI into income
|
|
Amount of gain (loss) recognized from AOCI on derivative
|
|
Location of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
|
|
Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
|
||||||
|
EUR 800 million notes due 2024
|
|
$
|
20.0
|
|
|
Other income (expense), net
|
|
$
|
—
|
|
|
Other income (expense), net
|
|
$
|
—
|
|
|
EUR 500 million notes due 2019
|
|
10.1
|
|
|
Other income (expense), net
|
|
—
|
|
|
Other income (expense), net
|
|
—
|
|
|||
|
Total
|
|
$
|
30.1
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||
|
Derivatives in cash flow hedge relationships
|
|
Amount of gain (loss) recognized in OCI on derivative (effective portion)
|
|
Location of gain (loss) reclassified from AOCI into income (effective portion)
|
|
Amount of gain (loss) recognized from AOCI on derivative (effective portion)
|
|
Location of gain (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)
|
|
Amount of gain (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)
|
||||||
|
Forward starting interest rate swaps
|
|
$
|
—
|
|
|
Interest expense, net
|
|
$
|
(0.8
|
)
|
|
Interest expense, net
|
|
$
|
—
|
|
|
Foreign currency forwards
|
|
7.5
|
|
|
Cost of goods sold
|
|
(0.6
|
)
|
|
Cost of goods sold
|
|
—
|
|
|||
|
Total
|
|
$
|
7.5
|
|
|
|
|
$
|
(1.4
|
)
|
|
|
|
$
|
—
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||
|
Non-derivative financial instruments in net investment hedge relationships
|
|
Amount of gain (loss) recognized in OCI on derivative (effective portion)
|
|
Location of gain (loss) reclassified from AOCI into income (effective portion)
|
|
Amount of gain (loss) recognized from AOCI on derivative (effective portion)
|
|
Location of gain (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)
|
|
Amount of gain (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)
|
||||||
|
EUR 800 million notes due 2024
|
|
$
|
(25.5
|
)
|
|
Other income (expense), net
|
|
$
|
—
|
|
|
Other income (expense), net
|
|
$
|
—
|
|
|
EUR 500 million notes due 2019
|
|
(16.0
|
)
|
|
Other income (expense), net
|
|
—
|
|
|
Other income (expense), net
|
|
—
|
|
|||
|
Total
|
|
$
|
(41.5
|
)
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location and amount of gain (loss) recognized in income on fair value and cash flow hedging relationships
(1)
|
||||||||||
|
|
|
Three Months Ended March 31, 2019
|
||||||||||
|
|
|
Cost of goods sold
|
|
Other income (expense), net
|
|
Interest income (expense), net
|
||||||
|
Total amount of income and expense line items presented in the unaudited condensed consolidated statement of operations in which the effects of fair value or cash flow hedges are recorded
|
|
$
|
(1,413.0
|
)
|
|
$
|
23.9
|
|
|
$
|
(73.3
|
)
|
|
Gain (loss) on cash flow hedging relationships:
|
|
|
|
|
|
|
||||||
|
Forward starting interest rate swaps
|
|
|
|
|
|
|
||||||
|
Amount of gain (loss) reclassified from AOCI into income
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|||
|
Foreign currency forwards
|
|
|
|
|
|
|
||||||
|
Amount of gain (loss) reclassified from AOCI into income
|
|
0.8
|
|
|
(0.2
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2019
|
||||||
|
Derivatives not in hedging relationships
|
|
Location of gain (loss) recognized in
income on derivative
|
|
Amount of gain (loss) recognized in
income on derivative
|
||
|
Commodity swaps
|
|
Cost of goods sold
|
|
$
|
32.7
|
|
|
Warrants
|
|
Other income (expense), net
|
|
22.9
|
|
|
|
Total
|
|
|
|
$
|
55.6
|
|
|
Three Months Ended March 31, 2018
|
||||||
|
Derivatives not in hedging relationships
|
|
Location of gain (loss) recognized in
income on derivative
|
|
Amount of gain (loss) recognized in
income on derivative
|
||
|
Commodity swaps
|
|
Cost of goods sold
|
|
$
|
(74.4
|
)
|
|
Total
|
|
|
|
$
|
(74.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||||||||||||||
|
|
Pension
|
|
OPEB
|
|
Consolidated
|
|
Pension
|
|
OPEB
|
|
Consolidated
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Service cost:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Service cost
|
$
|
1.0
|
|
|
$
|
1.8
|
|
|
$
|
2.8
|
|
|
$
|
1.4
|
|
|
$
|
2.3
|
|
|
$
|
3.7
|
|
|
Other pension and postretirement costs (benefits), net:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Interest cost
|
$
|
40.7
|
|
|
$
|
6.5
|
|
|
$
|
47.2
|
|
|
$
|
41.2
|
|
|
$
|
6.6
|
|
|
$
|
47.8
|
|
|
Expected return on plan assets
|
(54.9
|
)
|
|
—
|
|
|
(54.9
|
)
|
|
(59.7
|
)
|
|
—
|
|
|
(59.7
|
)
|
||||||
|
Amortization of prior service cost (benefit)
|
0.3
|
|
|
(0.2
|
)
|
|
0.1
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||||
|
Amortization of net actuarial loss (gain)
|
2.5
|
|
|
(3.5
|
)
|
|
(1.0
|
)
|
|
1.9
|
|
|
(0.3
|
)
|
|
1.6
|
|
||||||
|
Curtailment, settlement or special termination benefit loss (gain)
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||||
|
Total other pension and postretirement cost (benefits), net
|
$
|
(11.4
|
)
|
|
$
|
2.8
|
|
|
$
|
(8.6
|
)
|
|
$
|
(16.3
|
)
|
|
$
|
6.3
|
|
|
$
|
(10.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net periodic pension and OPEB cost (benefit)
|
$
|
(10.4
|
)
|
|
$
|
4.6
|
|
|
$
|
(5.8
|
)
|
|
$
|
(14.9
|
)
|
|
$
|
8.6
|
|
|
$
|
(6.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
March 31, 2019
|
||||||||||||||||||
|
|
Parent
Issuer |
|
Subsidiary
Guarantors
|
|
Subsidiary
Non
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Sales
|
$
|
26.3
|
|
|
$
|
2,209.3
|
|
|
$
|
694.9
|
|
|
$
|
(130.4
|
)
|
|
$
|
2,800.1
|
|
|
Excise taxes
|
—
|
|
|
(284.7
|
)
|
|
(212.1
|
)
|
|
—
|
|
|
(496.8
|
)
|
|||||
|
Net sales
|
26.3
|
|
|
1,924.6
|
|
|
482.8
|
|
|
(130.4
|
)
|
|
2,303.3
|
|
|||||
|
Cost of goods sold
|
(1.5
|
)
|
|
(1,135.3
|
)
|
|
(365.6
|
)
|
|
89.4
|
|
|
(1,413.0
|
)
|
|||||
|
Gross profit
|
24.8
|
|
|
789.3
|
|
|
117.2
|
|
|
(41.0
|
)
|
|
890.3
|
|
|||||
|
Marketing, general and administrative expenses
|
(71.6
|
)
|
|
(457.9
|
)
|
|
(166.7
|
)
|
|
41.0
|
|
|
(655.2
|
)
|
|||||
|
Special items, net
|
(0.4
|
)
|
|
(8.4
|
)
|
|
(4.2
|
)
|
|
—
|
|
|
(13.0
|
)
|
|||||
|
Equity income (loss) in subsidiaries
|
245.3
|
|
|
(63.0
|
)
|
|
(5.9
|
)
|
|
(176.4
|
)
|
|
—
|
|
|||||
|
Operating income (loss)
|
198.1
|
|
|
260.0
|
|
|
(59.6
|
)
|
|
(176.4
|
)
|
|
222.1
|
|
|||||
|
Interest income (expense), net
|
(77.4
|
)
|
|
80.2
|
|
|
(76.1
|
)
|
|
—
|
|
|
(73.3
|
)
|
|||||
|
Other pension and postretirement benefits (costs), net
|
—
|
|
|
1.2
|
|
|
7.4
|
|
|
—
|
|
|
8.6
|
|
|||||
|
Other income (expense), net
|
—
|
|
|
(29.9
|
)
|
|
53.8
|
|
|
—
|
|
|
23.9
|
|
|||||
|
Income (loss) before income taxes
|
120.7
|
|
|
311.5
|
|
|
(74.5
|
)
|
|
(176.4
|
)
|
|
181.3
|
|
|||||
|
Income tax benefit (expense)
|
30.7
|
|
|
(66.0
|
)
|
|
3.1
|
|
|
—
|
|
|
(32.2
|
)
|
|||||
|
Net income (loss)
|
151.4
|
|
|
245.5
|
|
|
(71.4
|
)
|
|
(176.4
|
)
|
|
149.1
|
|
|||||
|
Net (income) loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
|||||
|
Net income (loss) attributable to MCBC
|
$
|
151.4
|
|
|
$
|
245.5
|
|
|
$
|
(69.1
|
)
|
|
$
|
(176.4
|
)
|
|
$
|
151.4
|
|
|
Comprehensive income (loss) attributable to MCBC
|
$
|
193.5
|
|
|
$
|
270.8
|
|
|
$
|
(64.4
|
)
|
|
$
|
(206.4
|
)
|
|
$
|
193.5
|
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
March 31, 2018
|
||||||||||||||||||
|
|
Parent
Issuer |
|
Subsidiary
Guarantors
|
|
Subsidiary
Non
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Sales
|
$
|
4.9
|
|
|
$
|
2,234.6
|
|
|
$
|
742.6
|
|
|
$
|
(114.1
|
)
|
|
$
|
2,868.0
|
|
|
Excise taxes
|
—
|
|
|
(301.4
|
)
|
|
(235.1
|
)
|
|
—
|
|
|
(536.5
|
)
|
|||||
|
Net sales
|
4.9
|
|
|
1,933.2
|
|
|
507.5
|
|
|
(114.1
|
)
|
|
2,331.5
|
|
|||||
|
Cost of goods sold
|
(0.5
|
)
|
|
(1,241.7
|
)
|
|
(399.7
|
)
|
|
106.2
|
|
|
(1,535.7
|
)
|
|||||
|
Gross profit
|
4.4
|
|
|
691.5
|
|
|
107.8
|
|
|
(7.9
|
)
|
|
795.8
|
|
|||||
|
Marketing, general and administrative expenses
|
(70.2
|
)
|
|
(463.3
|
)
|
|
(155.5
|
)
|
|
7.9
|
|
|
(681.1
|
)
|
|||||
|
Special items, net
|
—
|
|
|
321.4
|
|
|
(6.6
|
)
|
|
—
|
|
|
314.8
|
|
|||||
|
Equity income (loss) in subsidiaries
|
635.5
|
|
|
(158.8
|
)
|
|
4.8
|
|
|
(481.5
|
)
|
|
—
|
|
|||||
|
Operating income (loss)
|
569.7
|
|
|
390.8
|
|
|
(49.5
|
)
|
|
(481.5
|
)
|
|
429.5
|
|
|||||
|
Interest income (expense), net
|
(85.2
|
)
|
|
82.0
|
|
|
(80.0
|
)
|
|
—
|
|
|
(83.2
|
)
|
|||||
|
Other pension and postretirement benefits (costs), net
|
—
|
|
|
1.4
|
|
|
8.6
|
|
|
—
|
|
|
10.0
|
|
|||||
|
Other income (expense), net
|
(0.2
|
)
|
|
40.2
|
|
|
(38.9
|
)
|
|
—
|
|
|
1.1
|
|
|||||
|
Income (loss) before income taxes
|
484.3
|
|
|
514.4
|
|
|
(159.8
|
)
|
|
(481.5
|
)
|
|
357.4
|
|
|||||
|
Income tax benefit (expense)
|
(206.2
|
)
|
|
121.9
|
|
|
9.4
|
|
|
—
|
|
|
(74.9
|
)
|
|||||
|
Net income (loss)
|
278.1
|
|
|
636.3
|
|
|
(150.4
|
)
|
|
(481.5
|
)
|
|
282.5
|
|
|||||
|
Net (income) loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(4.4
|
)
|
|
—
|
|
|
(4.4
|
)
|
|||||
|
Net income (loss) attributable to MCBC
|
$
|
278.1
|
|
|
$
|
636.3
|
|
|
$
|
(154.8
|
)
|
|
$
|
(481.5
|
)
|
|
$
|
278.1
|
|
|
Comprehensive income (loss) attributable to MCBC
|
$
|
327.2
|
|
|
$
|
743.2
|
|
|
$
|
(47.3
|
)
|
|
$
|
(695.9
|
)
|
|
$
|
327.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
||||||||||||||||||
|
|
March 31, 2019
|
||||||||||||||||||
|
|
Parent
Issuer |
|
Subsidiary
Guarantors
|
|
Subsidiary
Non
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
11.7
|
|
|
$
|
26.5
|
|
|
$
|
196.2
|
|
|
$
|
—
|
|
|
$
|
234.4
|
|
|
Accounts receivable, net
|
—
|
|
|
556.5
|
|
|
353.0
|
|
|
—
|
|
|
909.5
|
|
|||||
|
Other receivables, net
|
47.9
|
|
|
61.3
|
|
|
32.4
|
|
|
—
|
|
|
141.6
|
|
|||||
|
Inventories, net
|
—
|
|
|
501.8
|
|
|
186.1
|
|
|
—
|
|
|
687.9
|
|
|||||
|
Other current assets, net
|
49.2
|
|
|
216.7
|
|
|
98.7
|
|
|
—
|
|
|
364.6
|
|
|||||
|
Intercompany accounts receivable
|
—
|
|
|
2,628.2
|
|
|
51.6
|
|
|
(2,679.8
|
)
|
|
—
|
|
|||||
|
Total current assets
|
108.8
|
|
|
3,991.0
|
|
|
918.0
|
|
|
(2,679.8
|
)
|
|
2,338.0
|
|
|||||
|
Properties, net
|
16.1
|
|
|
3,361.7
|
|
|
1,175.5
|
|
|
—
|
|
|
4,553.3
|
|
|||||
|
Goodwill
|
—
|
|
|
6,455.1
|
|
|
1,824.3
|
|
|
—
|
|
|
8,279.4
|
|
|||||
|
Other intangibles, net
|
5.5
|
|
|
11,810.5
|
|
|
1,933.6
|
|
|
—
|
|
|
13,749.6
|
|
|||||
|
Net investment in and advances to subsidiaries
|
25,765.0
|
|
|
3,727.6
|
|
|
4,679.9
|
|
|
(34,172.5
|
)
|
|
—
|
|
|||||
|
Other assets
|
139.6
|
|
|
337.1
|
|
|
517.7
|
|
|
(91.1
|
)
|
|
903.3
|
|
|||||
|
Total assets
|
$
|
26,035.0
|
|
|
$
|
29,683.0
|
|
|
$
|
11,049.0
|
|
|
$
|
(36,943.4
|
)
|
|
$
|
29,823.6
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and other current liabilities
|
$
|
121.8
|
|
|
$
|
1,627.7
|
|
|
$
|
811.8
|
|
|
$
|
—
|
|
|
$
|
2,561.3
|
|
|
Current portion of long-term debt and short-term borrowings
|
1,602.4
|
|
|
1.4
|
|
|
37.3
|
|
|
—
|
|
|
1,641.1
|
|
|||||
|
Intercompany accounts payable
|
1,989.0
|
|
|
139.1
|
|
|
551.7
|
|
|
(2,679.8
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
3,713.2
|
|
|
1,768.2
|
|
|
1,400.8
|
|
|
(2,679.8
|
)
|
|
4,202.4
|
|
|||||
|
Long-term debt
|
7,248.7
|
|
|
1,160.8
|
|
|
75.3
|
|
|
—
|
|
|
8,484.8
|
|
|||||
|
Pension and postretirement benefits
|
3.3
|
|
|
711.3
|
|
|
12.3
|
|
|
—
|
|
|
726.9
|
|
|||||
|
Deferred tax liabilities
|
—
|
|
|
1,476.0
|
|
|
766.6
|
|
|
(91.1
|
)
|
|
2,151.5
|
|
|||||
|
Other liabilities
|
75.9
|
|
|
208.6
|
|
|
85.4
|
|
|
—
|
|
|
369.9
|
|
|||||
|
Intercompany notes payable
|
1,347.6
|
|
|
29.4
|
|
|
6,022.1
|
|
|
(7,399.1
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
12,388.7
|
|
|
5,354.3
|
|
|
8,362.5
|
|
|
(10,170.0
|
)
|
|
15,935.5
|
|
|||||
|
MCBC stockholders' equity
|
13,647.3
|
|
|
30,349.8
|
|
|
3,822.7
|
|
|
(34,172.5
|
)
|
|
13,647.3
|
|
|||||
|
Intercompany notes receivable
|
(1.0
|
)
|
|
(6,021.1
|
)
|
|
(1,377.0
|
)
|
|
7,399.1
|
|
|
—
|
|
|||||
|
Total stockholders' equity
|
13,646.3
|
|
|
24,328.7
|
|
|
2,445.7
|
|
|
(26,773.4
|
)
|
|
13,647.3
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
240.8
|
|
|
—
|
|
|
240.8
|
|
|||||
|
Total equity
|
13,646.3
|
|
|
24,328.7
|
|
|
2,686.5
|
|
|
(26,773.4
|
)
|
|
13,888.1
|
|
|||||
|
Total liabilities and equity
|
$
|
26,035.0
|
|
|
$
|
29,683.0
|
|
|
$
|
11,049.0
|
|
|
$
|
(36,943.4
|
)
|
|
$
|
29,823.6
|
|
|
|
As of
|
||||||||||||||||||
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Parent
Issuer |
|
Subsidiary
Guarantors
|
|
Subsidiary
Non
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
515.8
|
|
|
$
|
156.1
|
|
|
$
|
386.0
|
|
|
$
|
—
|
|
|
$
|
1,057.9
|
|
|
Accounts receivable, net
|
—
|
|
|
427.3
|
|
|
317.1
|
|
|
—
|
|
|
744.4
|
|
|||||
|
Other receivables, net
|
50.0
|
|
|
48.3
|
|
|
28.3
|
|
|
—
|
|
|
126.6
|
|
|||||
|
Inventories, net
|
—
|
|
|
451.6
|
|
|
140.2
|
|
|
—
|
|
|
591.8
|
|
|||||
|
Other current assets, net
|
3.0
|
|
|
157.2
|
|
|
85.4
|
|
|
—
|
|
|
245.6
|
|
|||||
|
Intercompany accounts receivable
|
—
|
|
|
2,366.0
|
|
|
31.0
|
|
|
(2,397.0
|
)
|
|
—
|
|
|||||
|
Total current assets
|
568.8
|
|
|
3,606.5
|
|
|
988.0
|
|
|
(2,397.0
|
)
|
|
2,766.3
|
|
|||||
|
Properties, net
|
19.0
|
|
|
3,427.5
|
|
|
1,161.8
|
|
|
—
|
|
|
4,608.3
|
|
|||||
|
Goodwill
|
—
|
|
|
6,444.0
|
|
|
1,816.8
|
|
|
—
|
|
|
8,260.8
|
|
|||||
|
Other intangibles, net
|
6.0
|
|
|
11,800.0
|
|
|
1,970.4
|
|
|
—
|
|
|
13,776.4
|
|
|||||
|
Net investment in and advances to subsidiaries
|
25,475.0
|
|
|
3,893.2
|
|
|
4,579.7
|
|
|
(33,947.9
|
)
|
|
—
|
|
|||||
|
Other assets
|
159.9
|
|
|
193.2
|
|
|
436.0
|
|
|
(91.1
|
)
|
|
698.0
|
|
|||||
|
Total assets
|
$
|
26,228.7
|
|
|
$
|
29,364.4
|
|
|
$
|
10,952.7
|
|
|
$
|
(36,436.0
|
)
|
|
$
|
30,109.8
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and other current liabilities
|
$
|
170.8
|
|
|
$
|
1,651.0
|
|
|
$
|
884.6
|
|
|
$
|
—
|
|
|
$
|
2,706.4
|
|
|
Current portion of long-term debt and short-term borrowings
|
1,572.6
|
|
|
—
|
|
|
21.9
|
|
|
—
|
|
|
1,594.5
|
|
|||||
|
Intercompany accounts payable
|
1,836.5
|
|
|
120.9
|
|
|
439.6
|
|
|
(2,397.0
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
3,579.9
|
|
|
1,771.9
|
|
|
1,346.1
|
|
|
(2,397.0
|
)
|
|
4,300.9
|
|
|||||
|
Long-term debt
|
7,765.6
|
|
|
1,097.4
|
|
|
30.8
|
|
|
—
|
|
|
8,893.8
|
|
|||||
|
Pension and postretirement benefits
|
3.2
|
|
|
711.2
|
|
|
12.2
|
|
|
—
|
|
|
726.6
|
|
|||||
|
Deferred tax liabilities
|
—
|
|
|
1,461.1
|
|
|
758.9
|
|
|
(91.1
|
)
|
|
2,128.9
|
|
|||||
|
Other liabilities
|
26.0
|
|
|
199.3
|
|
|
98.5
|
|
|
—
|
|
|
323.8
|
|
|||||
|
Intercompany notes payable
|
1,347.6
|
|
|
63.6
|
|
|
5,998.6
|
|
|
(7,409.8
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
12,722.3
|
|
|
5,304.5
|
|
|
8,245.1
|
|
|
(9,897.9
|
)
|
|
16,374.0
|
|
|||||
|
MCBC stockholders' equity
|
13,507.4
|
|
|
30,057.5
|
|
|
3,890.4
|
|
|
(33,947.9
|
)
|
|
13,507.4
|
|
|||||
|
Intercompany notes receivable
|
(1.0
|
)
|
|
(5,997.6
|
)
|
|
(1,411.2
|
)
|
|
7,409.8
|
|
|
—
|
|
|||||
|
Total stockholders' equity
|
13,506.4
|
|
|
24,059.9
|
|
|
2,479.2
|
|
|
(26,538.1
|
)
|
|
13,507.4
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
228.4
|
|
|
—
|
|
|
228.4
|
|
|||||
|
Total equity
|
13,506.4
|
|
|
24,059.9
|
|
|
2,707.6
|
|
|
(26,538.1
|
)
|
|
13,735.8
|
|
|||||
|
Total liabilities and equity
|
$
|
26,228.7
|
|
|
$
|
29,364.4
|
|
|
$
|
10,952.7
|
|
|
$
|
(36,436.0
|
)
|
|
$
|
30,109.8
|
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
March 31, 2019
|
||||||||||||||||||
|
|
Parent
Issuer |
|
Subsidiary
Guarantors
|
|
Subsidiary
Non
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
32.6
|
|
|
$
|
70.2
|
|
|
$
|
(171.8
|
)
|
|
$
|
(29.5
|
)
|
|
$
|
(98.5
|
)
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to properties
|
(2.6
|
)
|
|
(127.7
|
)
|
|
(67.7
|
)
|
|
—
|
|
|
(198.0
|
)
|
|||||
|
Proceeds from sales of properties and other assets
|
—
|
|
|
1.4
|
|
|
1.0
|
|
|
—
|
|
|
2.4
|
|
|||||
|
Other
|
—
|
|
|
(0.3
|
)
|
|
1.3
|
|
|
—
|
|
|
1.0
|
|
|||||
|
Net intercompany investing activity
|
9.4
|
|
|
4.1
|
|
|
35.8
|
|
|
(49.3
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) investing activities
|
6.8
|
|
|
(122.5
|
)
|
|
(29.6
|
)
|
|
(49.3
|
)
|
|
(194.6
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Exercise of stock options under equity compensation plans
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|||||
|
Dividends paid
|
(81.4
|
)
|
|
(29.5
|
)
|
|
(7.3
|
)
|
|
29.5
|
|
|
(88.7
|
)
|
|||||
|
Payments on debt and borrowings
|
(1,066.3
|
)
|
|
(0.1
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
(1,067.2
|
)
|
|||||
|
Net proceeds from (payments on) revolving credit facilities and commercial paper
|
603.4
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
604.3
|
|
|||||
|
Change in overdraft balances and other
|
(2.8
|
)
|
|
(4.7
|
)
|
|
23.7
|
|
|
—
|
|
|
16.2
|
|
|||||
|
Net intercompany financing activity
|
—
|
|
|
(46.2
|
)
|
|
(3.1
|
)
|
|
49.3
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
(546.5
|
)
|
|
(80.5
|
)
|
|
13.4
|
|
|
78.8
|
|
|
(534.8
|
)
|
|||||
|
CASH AND CASH EQUIVALENTS:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(507.1
|
)
|
|
(132.8
|
)
|
|
(188.0
|
)
|
|
—
|
|
|
(827.9
|
)
|
|||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
3.0
|
|
|
3.2
|
|
|
(1.8
|
)
|
|
—
|
|
|
4.4
|
|
|||||
|
Balance at beginning of year
|
515.8
|
|
|
156.1
|
|
|
386.0
|
|
|
—
|
|
|
1,057.9
|
|
|||||
|
Balance at end of period
|
$
|
11.7
|
|
|
$
|
26.5
|
|
|
$
|
196.2
|
|
|
$
|
—
|
|
|
$
|
234.4
|
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
March 31, 2018
|
||||||||||||||||||
|
|
Parent
Issuer |
|
Subsidiary
Guarantors
|
|
Subsidiary
Non
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
353.0
|
|
|
$
|
208.1
|
|
|
$
|
(111.6
|
)
|
|
$
|
(134.3
|
)
|
|
$
|
315.2
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to properties
|
(1.2
|
)
|
|
(161.6
|
)
|
|
(45.5
|
)
|
|
—
|
|
|
(208.3
|
)
|
|||||
|
Proceeds from sales of properties and other assets
|
—
|
|
|
0.7
|
|
|
0.9
|
|
|
—
|
|
|
1.6
|
|
|||||
|
Other
|
—
|
|
|
(1.1
|
)
|
|
(44.3
|
)
|
|
—
|
|
|
(45.4
|
)
|
|||||
|
Net intercompany investing activity
|
12.7
|
|
|
(8.2
|
)
|
|
171.3
|
|
|
(175.8
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) investing activities
|
11.5
|
|
|
(170.2
|
)
|
|
82.4
|
|
|
(175.8
|
)
|
|
(252.1
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercise of stock options under equity compensation plans
|
6.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.1
|
|
|||||
|
Dividends paid
|
(81.2
|
)
|
|
—
|
|
|
(141.6
|
)
|
|
134.3
|
|
|
(88.5
|
)
|
|||||
|
Payments on debt and borrowings
|
—
|
|
|
(0.5
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.8
|
)
|
|||||
|
Net proceeds from (payments on) revolving credit facilities and commercial paper
|
(250.5
|
)
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
(248.7
|
)
|
|||||
|
Change in overdraft balances and other
|
(2.9
|
)
|
|
(6.1
|
)
|
|
51.0
|
|
|
—
|
|
|
42.0
|
|
|||||
|
Net intercompany financing activity
|
(32.6
|
)
|
|
(145.4
|
)
|
|
2.2
|
|
|
175.8
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
(361.1
|
)
|
|
(152.0
|
)
|
|
(86.9
|
)
|
|
310.1
|
|
|
(289.9
|
)
|
|||||
|
CASH AND CASH EQUIVALENTS:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
3.4
|
|
|
(114.1
|
)
|
|
(116.1
|
)
|
|
—
|
|
|
(226.8
|
)
|
|||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
(0.3
|
)
|
|
6.4
|
|
|
—
|
|
|
6.1
|
|
|||||
|
Balance at beginning of year
|
6.6
|
|
|
140.9
|
|
|
271.1
|
|
|
—
|
|
|
418.6
|
|
|||||
|
Balance at end of period
|
$
|
10.0
|
|
|
$
|
26.5
|
|
|
$
|
161.4
|
|
|
$
|
—
|
|
|
$
|
197.9
|
|
|
|
Three Months Ended
|
|||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
% change
|
|||||
|
|
(In millions, except percentages and per share data)
|
|||||||||
|
Financial volume in hectoliters
|
20.101
|
|
|
20.813
|
|
|
(3.4
|
)%
|
||
|
Net sales
|
$
|
2,303.3
|
|
|
$
|
2,331.5
|
|
|
(1.2
|
)%
|
|
Net income (loss) attributable to MCBC
|
$
|
151.4
|
|
|
$
|
278.1
|
|
|
(45.6
|
)%
|
|
Net income (loss) attributable to MCBC per diluted share
|
$
|
0.70
|
|
|
$
|
1.28
|
|
|
(45.3
|
)%
|
|
•
|
In our
U.S. segment
, income before income taxes increased
2.9%
to
$269.4 million
in the
first
quarter of
2019
, compared to the prior year primarily driven by higher net pricing and lower marketing, general and administrative expenses, partially offset by cost inflation and lower volumes.
|
|
•
|
In our
Canada segment
, income before income taxes increased
139.6%
to
$21.8 million
in the
first
quarter of
2019
, compared to the prior year, driven primarily by an unrealized mark-to-market gain of approximately
$23 million
recognized on the HEXO Corp. ("HEXO") warrants received in connection with the formation of the Truss joint venture and lower general and administrative expenses, partially offset by gross margin impacts of volume declines and cost inflation.
|
|
•
|
In our
Europe segment
, loss before income taxes decreased
8.0%
to
$27.5 million
in the
first
quarter of
2019
, compared to a loss of
$29.9 million
in the prior year, primarily driven by favorable margin impacts, partially offset by increased marketing investments.
|
|
•
|
In our
International segment
, income before income taxes decreased to a loss of
$0.3 million
in the
first
quarter of
2019
, compared to income of
$3.7 million
in the prior year, primarily driven by lower volumes in Puerto Rico, cycling the $2.0 million of settlement proceeds received related to our Columbia business in the first quarter of 2018, unfavorable foreign currency movements and cost inflation, partially offset by shifting to a more profitable business model in Mexico and lower marketing expenses.
|
|
•
|
Global priority brand volume decreased 3.6% in the
first
quarter of
2019
versus
2018
, due to declines across the U.S., Canada and International, partially offset by growth in Europe.
|
|
•
|
Blue Moon Belgian White
global brand volume decreased 0.9% in the
first
quarter of
2019
versus
2018
, driven by declines in the U.S., partially offset by growth in International, Canada and Europe.
|
|
•
|
Carling
brand volume in Europe decreased 11.0% during the
first
quarter of
2019
versus
2018
, due to lower volumes in U.K., the brand's primary market.
|
|
•
|
Coors
global brand volume -
Coors Light
global brand volume decreased 7.0% during the
first
quarter of
2019
versus
2018
. The overall volume decrease in the
first
quarter of
2019
was due to lower brand volume in the U.S., Canada and International, offset by growth in Europe. Volumes in the U.S. were lower than prior year reflective of the U.S. industry premium and premium light segment performance. The declines in Canada are primarily the result of industry declines due to ongoing competitive pressures in Quebec and Ontario and a continued shift in consumer preference to value brands in the West.
Coors Banquet
global brand volume decreased 4.4% during the
first
quarter of
2019
versus
2018
driven by the U.S. and Canada.
|
|
•
|
Miller
global brand volume
- Miller Lite
global brand volumes decreased 0.7% during the
first
quarter of
2019
versus
2018
, primarily driven by the U.S., partially offset by International. However,
Miller Lite
gained share of the U.S. premium light segment for the eighteenth consecutive quarter.
Miller Genuine Draft
global brand volume
decreased 10.6% during the
first
quarter of
2019
versus
2018
, due to decreases in all segments.
|
|
•
|
Molson Canadian
brand volume in Canada decreased 10.0% during the
first
quarter of
2019
versus
2018
, primarily driven by industry declines as well as share declines due to competitive pressures in the West and Ontario.
|
|
•
|
Staropramen
global brand volume, including royalty volume, increased 15.8% during the
first
quarter of
2019
versus
2018
, driven by higher volumes in the majority of European markets.
|
|
|
Three Months Ended
|
|||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
% change
|
|||
|
|
(In millions, except percentages)
|
|||||||
|
Volume in hectoliters:
|
|
|
|
|
|
|||
|
Financial volume
|
20.101
|
|
|
20.813
|
|
|
(3.4
|
)%
|
|
Less: Contract brewing, wholesaler and non-beer volume
|
(1.806
|
)
|
|
(1.902
|
)
|
|
(5.0
|
)%
|
|
Add: Royalty volume
|
0.737
|
|
|
0.716
|
|
|
2.9
|
%
|
|
Add: STW to STR adjustment
|
(0.837
|
)
|
|
(0.526
|
)
|
|
59.1
|
%
|
|
Total worldwide brand volume
|
18.195
|
|
|
19.101
|
|
|
(4.7
|
)%
|
|
|
Volume
|
|
Price, Product and Geography Mix
|
|
Currency
|
|
Other
|
|
Total
|
|||||
|
Consolidated
|
(3.4
|
)%
|
|
4.0
|
%
|
|
(1.8
|
)%
|
|
—
|
%
|
|
(1.2
|
)%
|
|
U.S.
|
(3.6
|
)%
|
|
4.5
|
%
|
|
—
|
%
|
|
(0.2
|
)%
|
|
0.7
|
%
|
|
Canada
|
(4.9
|
)%
|
|
1.5
|
%
|
|
(4.6
|
)%
|
|
—
|
%
|
|
(8.0
|
)%
|
|
Europe
|
(2.3
|
)%
|
|
6.8
|
%
|
|
(7.5
|
)%
|
|
—
|
%
|
|
(3.0
|
)%
|
|
International
|
(18.3
|
)%
|
|
3.9
|
%
|
|
(2.3
|
)%
|
|
—
|
%
|
|
(16.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||
|
Effective tax rate
|
18
|
%
|
|
21
|
%
|
|
|
Three Months Ended
|
|||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
% change
|
|||||
|
|
(In millions, except percentages)
|
|||||||||
|
Financial volume in hectoliters
(1)
|
14.187
|
|
|
14.718
|
|
|
(3.6
|
)%
|
||
|
Sales
(1)
|
$
|
1,866.9
|
|
|
$
|
1,861.7
|
|
|
0.3
|
%
|
|
Excise taxes
|
(207.7
|
)
|
|
(213.9
|
)
|
|
(2.9
|
)%
|
||
|
Net sales
(1)
|
1,659.2
|
|
|
1,647.8
|
|
|
0.7
|
%
|
||
|
Cost of goods sold
(1)
|
(1,010.3
|
)
|
|
(990.1
|
)
|
|
2.0
|
%
|
||
|
Gross profit
|
648.9
|
|
|
657.7
|
|
|
(1.3
|
)%
|
||
|
Marketing, general and administrative expenses
|
(375.6
|
)
|
|
(393.1
|
)
|
|
(4.5
|
)%
|
||
|
Special items, net
(2)
|
(1.4
|
)
|
|
(1.5
|
)
|
|
(6.7
|
)%
|
||
|
Operating income (loss)
|
271.9
|
|
|
263.1
|
|
|
3.3
|
%
|
||
|
Interest income (expense), net
|
(2.3
|
)
|
|
(1.2
|
)
|
|
91.7
|
%
|
||
|
Other income (expense), net
|
(0.2
|
)
|
|
(0.2
|
)
|
|
—
|
%
|
||
|
Income (loss) before income taxes
|
$
|
269.4
|
|
|
$
|
261.7
|
|
|
2.9
|
%
|
|
(1)
|
Includes gross inter-segment sales, purchases, and volumes, which are eliminated in the consolidated totals.
|
|
(2)
|
See Part I—Item 1. Financial Statements,
Note 6, "Special Items"
for detail of special items.
|
|
|
Three Months Ended
|
|||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
% change
|
|||||
|
|
(In millions, except percentages)
|
|||||||||
|
Financial volume in hectoliters
(1)
|
1.624
|
|
|
1.707
|
|
|
(4.9
|
)%
|
||
|
Sales
(1)
|
$
|
340.7
|
|
|
$
|
374.9
|
|
|
(9.1
|
)%
|
|
Excise taxes
|
(79.7
|
)
|
|
(91.1
|
)
|
|
(12.5
|
)%
|
||
|
Net sales
(1)
|
261.0
|
|
|
283.8
|
|
|
(8.0
|
)%
|
||
|
Cost of goods sold
(1)
|
(180.4
|
)
|
|
(187.4
|
)
|
|
(3.7
|
)%
|
||
|
Gross profit
|
80.6
|
|
|
96.4
|
|
|
(16.4
|
)%
|
||
|
Marketing, general and administrative expenses
|
(76.2
|
)
|
|
(81.0
|
)
|
|
(5.9
|
)%
|
||
|
Special items, net
(2)
|
(7.6
|
)
|
|
(5.6
|
)
|
|
35.7
|
%
|
||
|
Operating income (loss)
|
(3.2
|
)
|
|
9.8
|
|
|
N/M
|
|
||
|
Other income (expense), net
|
25.0
|
|
|
(0.7
|
)
|
|
N/M
|
|
||
|
Income (loss) before income taxes
|
$
|
21.8
|
|
|
$
|
9.1
|
|
|
139.6
|
%
|
|
(1)
|
Includes gross inter-segment sales, purchases, and volumes, which are eliminated in the consolidated totals.
|
|
(2)
|
See Part I-Item 1. Financial Statements,
Note 6, "Special Items"
for detail of special items.
|
|
|
Three Months Ended
|
|||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
% change
|
|||||
|
|
(In millions, except percentages)
|
|||||||||
|
Financial volume in hectoliters
(1)(2)
|
4.304
|
|
|
4.404
|
|
|
(2.3
|
)%
|
||
|
Sales
(2)
|
$
|
564.1
|
|
|
$
|
598.5
|
|
|
(5.7
|
)%
|
|
Excise taxes
|
(201.2
|
)
|
|
(224.2
|
)
|
|
(10.3
|
)%
|
||
|
Net sales
(2)
|
362.9
|
|
|
374.3
|
|
|
(3.0
|
)%
|
||
|
Cost of goods sold
|
(252.1
|
)
|
|
(267.7
|
)
|
|
(5.8
|
)%
|
||
|
Gross profit
|
110.8
|
|
|
106.6
|
|
|
3.9
|
%
|
||
|
Marketing, general and administrative expenses
|
(132.3
|
)
|
|
(130.4
|
)
|
|
1.5
|
%
|
||
|
Special items, net
(3)
|
(3.3
|
)
|
|
(5.1
|
)
|
|
(35.3
|
)%
|
||
|
Operating income (loss)
|
(24.8
|
)
|
|
(28.9
|
)
|
|
(14.2
|
)%
|
||
|
Interest income (expense), net
|
(1.3
|
)
|
|
(0.7
|
)
|
|
85.7
|
%
|
||
|
Other income (expense), net
|
(1.4
|
)
|
|
(0.3
|
)
|
|
N/M
|
|
||
|
Income (loss) before income taxes
|
$
|
(27.5
|
)
|
|
$
|
(29.9
|
)
|
|
(8.0
|
)%
|
|
(1)
|
Excludes royalty volume of
0.294 million
hectoliters and
0.306 million
hectoliters for the three months ended
March 31, 2019
and
March 31, 2018
, respectively.
|
|
(2)
|
Includes gross inter-segment sales and volumes, which are eliminated in the consolidated totals.
|
|
(3)
|
See Part I-Item 1. Financial Statements,
Note 6, "Special Items"
for detail of special items.
|
|
|
Three Months Ended
|
|||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
% change
|
|||||
|
|
(In millions, except percentages)
|
|||||||||
|
Financial volume in hectoliters
(1)
|
0.425
|
|
|
0.520
|
|
|
(18.3
|
)%
|
||
|
Sales
|
$
|
56.1
|
|
|
$
|
64.8
|
|
|
(13.4
|
)%
|
|
Excise taxes
|
(8.2
|
)
|
|
(7.3
|
)
|
|
12.3
|
%
|
||
|
Net sales
|
47.9
|
|
|
57.5
|
|
|
(16.7
|
)%
|
||
|
Cost of goods sold
(2)
|
(31.0
|
)
|
|
(37.8
|
)
|
|
(18.0
|
)%
|
||
|
Gross profit
|
16.9
|
|
|
19.7
|
|
|
(14.2
|
)%
|
||
|
Marketing, general and administrative expenses
|
(16.6
|
)
|
|
(15.1
|
)
|
|
9.9
|
%
|
||
|
Special items, net
(3)
|
(0.4
|
)
|
|
(1.0
|
)
|
|
(60.0
|
)%
|
||
|
Operating income (loss)
|
(0.1
|
)
|
|
3.6
|
|
|
N/M
|
|
||
|
Other income (expense), net
|
(0.2
|
)
|
|
0.1
|
|
|
N/M
|
|
||
|
Income (loss) before income taxes
|
$
|
(0.3
|
)
|
|
$
|
3.7
|
|
|
N/M
|
|
|
(1)
|
Excludes royalty volume of
0.443 million
hectoliters and
0.410 million
hectoliters for the three months ended
March 31, 2019
and
March 31, 2018
, respectively.
|
|
(2)
|
Includes gross inter-segment purchases, which are eliminated in the consolidated totals.
|
|
(3)
|
See Part I-Item 1. Financial Statements,
Note 6, "Special Items"
for detail of special items.
|
|
|
Three Months Ended
|
|||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
% change
|
|||||
|
|
(In millions, except percentages)
|
|||||||||
|
Financial volume in hectoliters
|
—
|
|
|
—
|
|
|
—
|
%
|
||
|
Sales
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
—
|
%
|
|
Excise taxes
|
—
|
|
|
—
|
|
|
—
|
%
|
||
|
Net sales
|
0.2
|
|
|
0.2
|
|
|
—
|
%
|
||
|
Cost of goods sold
|
32.9
|
|
|
(84.8
|
)
|
|
N/M
|
|
||
|
Gross profit
|
33.1
|
|
|
(84.6
|
)
|
|
N/M
|
|
||
|
Marketing, general and administrative expenses
|
(54.5
|
)
|
|
(61.5
|
)
|
|
(11.4
|
)%
|
||
|
Special items, net
(1)
|
(0.3
|
)
|
|
328.0
|
|
|
N/M
|
|
||
|
Operating income (loss)
|
(21.7
|
)
|
|
181.9
|
|
|
N/M
|
|
||
|
Interest expense, net
|
(69.7
|
)
|
|
(81.3
|
)
|
|
(14.3
|
)%
|
||
|
Other pension and postretirement benefits (costs), net
|
8.6
|
|
|
10.0
|
|
|
(14.0
|
)%
|
||
|
Other income (expense), net
|
0.7
|
|
|
2.2
|
|
|
(68.2
|
)%
|
||
|
Income (loss) before income taxes
|
$
|
(82.1
|
)
|
|
$
|
112.8
|
|
|
N/M
|
|
|
(1)
|
See Part I-Item 1. Financial Statements,
Note 6, "Special Items"
for detail of special items.
|
|
|
Three Months Ended
|
||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||
|
Weighted-Average Exchange Rate (1 USD equals)
|
|
|
|
||
|
Canadian Dollar (CAD)
|
1.34
|
|
|
1.29
|
|
|
Euro (EUR)
|
0.88
|
|
|
0.81
|
|
|
British Pound (GBP)
|
0.77
|
|
|
0.72
|
|
|
Czech Koruna (CZK)
|
22.60
|
|
|
20.67
|
|
|
Croatian Kuna (HRK)
|
6.53
|
|
|
6.04
|
|
|
Serbian Dinar (RSD)
|
104.06
|
|
|
96.21
|
|
|
Romanian Leu (RON)
|
4.15
|
|
|
3.80
|
|
|
Bulgarian Lev (BGN)
|
1.72
|
|
|
1.59
|
|
|
Hungarian Forint (HUF)
|
279.72
|
|
|
252.93
|
|
|
|
As of
|
||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||
|
Closing Exchange Rate (1 USD equals)
|
|
|
|
||
|
Canadian Dollar (CAD)
|
1.33
|
|
|
1.36
|
|
|
Euro (EUR)
|
0.89
|
|
|
0.87
|
|
|
British Pound (GBP)
|
0.77
|
|
|
0.78
|
|
|
Czech Koruna (CZK)
|
23.02
|
|
|
22.43
|
|
|
Croatian Kuna (HRK)
|
6.63
|
|
|
6.46
|
|
|
Serbian Dinar (RSD)
|
105.15
|
|
|
103.20
|
|
|
Romanian Leu (RON)
|
4.25
|
|
|
4.06
|
|
|
Bulgarian Lev (BGN)
|
1.74
|
|
|
1.71
|
|
|
Hungarian Forint (HUF)
|
286.26
|
|
|
279.94
|
|
|
Total
|
|
Less than 1 year
|
|
1 - 3 years
|
|
3 - 5 years
|
|
More than 5 years
|
||||||||||
|
(In millions)
|
||||||||||||||||||
|
$
|
52.3
|
|
|
$
|
46.5
|
|
|
$
|
40.2
|
|
|
$
|
(8.9
|
)
|
|
$
|
(25.5
|
)
|
|
|
As of
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
(In millions)
|
||||||
|
Estimated fair value volatility
|
|
|
|
||||
|
Foreign currency risk:
|
|
|
|
||||
|
Forwards
|
$
|
(33.1
|
)
|
|
$
|
(35.1
|
)
|
|
Foreign currency denominated debt
|
$
|
(186.0
|
)
|
|
$
|
(249.3
|
)
|
|
Cross currency swaps
|
$
|
(81.0
|
)
|
|
$
|
(43.3
|
)
|
|
Interest rate risk:
|
|
|
|
||||
|
Debt
|
$
|
(293.6
|
)
|
|
$
|
(302.1
|
)
|
|
Forward starting interest rate swaps
|
$
|
(134.6
|
)
|
|
$
|
(126.2
|
)
|
|
Commodity price risk:
|
|
|
|
||||
|
Commodity swaps
|
$
|
(72.8
|
)
|
|
$
|
(77.5
|
)
|
|
Commodity options
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity price risk:
|
|
|
|
||||
|
Warrants
|
$
|
(6.3
|
)
|
|
$
|
(2.8
|
)
|
|
Exhibit
Number
|
|
Document Description
|
|
|
10.1+
|
|
|
|
|
10.2+
|
|
|
|
|
10.3+
|
|
|
|
|
31.1
|
|
||
|
31.2
|
|
||
|
32
|
|
||
|
101.INS
|
|
XBRL Instance Document.*
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.*
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.*
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.*
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.*
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.*
|
|
|
|
|
|
|
|
*
|
|
Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) the Unaudited Condensed Consolidated Statements of Operations, (ii) the Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss), (iii) the Unaudited Condensed Consolidated Balance Sheets, (iv) the Unaudited Condensed Consolidated Statements of Cash Flows, (v) the Unaudited Condensed Consolidated Statements of Stockholders' Equity and Noncontrolling Interests, (vi) the Notes to Unaudited Condensed Consolidated Financial Statements, and (vii) document and entity information.
|
|
|
+
|
|
Represents a management contract or compensatory plan or arrangement.
|
|
|
|
|
|
|
|
|
MOLSON COORS BREWING COMPANY
|
||
|
|
By:
|
|
/s/ BRIAN C. TABOLT
|
|
|
|
|
Brian C. Tabolt
Vice President and Controller
(Principal Accounting Officer)
May 1, 2019
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|