These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
23-3016517
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
|
409 Silverside Road, Wilmington, DE
|
19809
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each Class
|
Name of each Exchange
on which Registered
|
|
|
Common Stock, par value $1.00 per share
|
NASDAQ Global Select
|
|
Title of each Class
|
Name of each Exchange
on which Registered
|
|
|
None
|
None
|
|
Large accelerated filer
¨
|
Accelerated filer
x
|
|
Non-accelerated filer
¨
|
Smaller Reporting Company
¨
|
|
|
Page
|
||||
|
|
|
|
|||
|
Forward-looking statements
|
|||||
|
|
Business
|
|
5 | ||
|
|
Risk Factors
|
|
25 | ||
|
|
Unresolved Staff Comments
|
|
33 | ||
|
|
Properties
|
|
33 | ||
|
|
Legal Proceedings
|
|
34 | ||
|
|
Mine Safety Disclosures
|
|
34 | ||
|
|
|||||
|
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
35 | ||
|
|
Selected Financial Data
|
|
38 | ||
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
39 | ||
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
64 | ||
|
|
Financial Statements and Supplementary Data
|
|
65 | ||
|
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
103 | ||
|
|
Controls and Procedures
|
|
103 | ||
|
|
Other Information
|
|
106 | ||
|
|
|||||
|
|
Directors and Executive Officers of the Registrant
|
|
106 | ||
|
|
Executive Compensation
|
|
106 | ||
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
106 | ||
|
|
Certain Relationships and Related Transactions
|
|
106 | ||
|
|
Principal Accounting Fees and Services
|
|
106 | ||
|
|
|||||
|
|
Exhibits, Financial Statement Schedules
|
|
107 | ||
|
|
|||||
|
|
•
|
the risk factors discussed and identified in Item 1A of this report and in other of our public filings with the SEC;
|
|
|
•
|
recessionary conditions in the U.S. economy and significant dislocations in the credit markets have had, and may continue to have, significant adverse effects on our assets and operating results, including increases in payment defaults and other credit risks, decreases in the fair value of some assets and increases in our provision for loan losses;
|
|
|
•
|
current economic and credit market conditions, if they continue, may result in a reduction in our capital base, reducing our ability to maintain deposits at current levels;
|
|
|
•
|
operating costs may increase;
|
|
|
•
|
adverse governmental or regulatory policies may be enacted;
|
|
|
•
|
management and other key personnel may be lost;
|
|
|
•
|
competition may increase;
|
|
|
•
|
the costs of our interest-bearing liabilities, principally deposits, may increase relative to the interest received on our interest-bearing assets, principally loans, thereby decreasing our net interest income;
|
|
|
•
|
the geographic concentration of our loans could result in our loan portfolio being adversely affected by economic factors unique to the geographic area and not reflected in other regions of the country;
|
|
|
•
|
the market value of real estate that secures our loans has been, and may continue to be, adversely affected by current economic and market conditions, and may be affected by other conditions outside of our control such as lack of demand for real estate of the type securing our loans, natural disasters, changes in neighborhood values, competitive overbuilding, weather, casualty losses, occupancy rates and other similar factors.
|
|
|
•
|
checking accounts, featuring no required minimum balance, no monthly maintenance fees, competitive interest rates, rebates on automated teller machine fees, free debit Visa check card and overdraft protection plans; and premium checking accounts with free online bill paying, an enhanced debit Visa check card or an automated teller machine (ATM) card;
|
|
|
•
|
savings accounts;
|
|
|
•
|
healthcare interest bearing accounts;
|
|
|
•
|
money market accounts;
|
|
|
•
|
commercial accounts, including general commercial checking, small business checking, business savings and business money market accounts;
|
|
|
•
|
certificates of deposit; and
|
|
|
•
|
prepaid and payroll cards
.
|
|
|
•
|
fulfillment functions and similar operating services, including check processing, check imaging, electronic bill payment and statement rendering;
|
|
|
•
|
fulfillment and servicing of prepaid cards;
|
|
|
•
|
compliance and internal audit;
|
|
|
•
|
call center customer support;
|
|
|
•
|
access to automated teller machine networks;
|
|
|
•
|
processing and temporarily funding residential mortgage loans we will not hold in our portfolio;
|
|
|
•
|
bank accounting and general ledger system;
|
|
|
•
|
data warehousing services; and
|
|
|
•
|
certain software development
|
|
|
•
|
direct e-mail and letter introductions to senior management’s contacts;
|
|
|
•
|
invitation-only, private receptions with prominent business leaders in the Philadelphia community;
|
|
|
•
|
advertisements in local media outlets, principally newspapers and radio stations; and
|
|
|
•
|
charitable sponsorships
.
|
|
|
•
|
print advertising;
|
|
|
•
|
attending and making presentations at trade shows and other events for targeted affinity organizations;
|
|
|
•
|
direct mail; and
|
|
|
•
|
direct contact with potential affinity organizations by our marketing staff, with relationship managers focusing on particular regional markets.
|
|
|
•
|
our ability to build upon the customer relationships developed by our senior management and through our marketing programs;
|
|
|
•
|
our ability to expand our affinity group banking program;
|
|
|
•
|
competitors’ interest rates and service fees;
|
|
|
•
|
the scope of our products and services;
|
|
|
•
|
the relevance of our products and services to customer needs and demands and the rate at which we and our competitors introduce them;
|
|
|
•
|
satisfaction of our customers with our customer service;
|
|
|
•
|
our perceived safety as a depository institution, including our size, credit rating, capital strength and earnings strength;
|
|
|
•
|
our perceived ability to withstand current turbulent economic conditions;
|
|
|
•
|
ease of use of our banking website; and
|
|
|
•
|
the capacity, reliability and security of our network infrastructure.
|
|
|
•
|
the financial holding company has a class of securities registered under Section 12 of the Securities Exchange Act of 1934; or
|
|
|
•
|
no other person will own or control a greater percentage of that class of voting securities immediately after the transaction.
|
|
|
•
|
prohibiting the payment of principal and interest on subordinated debt;
|
|
|
•
|
prohibiting the holding company from making distributions without prior regulatory approval;
|
|
|
•
|
placing limits on asset growth and restrictions on activities;
|
|
|
•
|
placing additional restrictions on transactions with affiliates;
|
|
|
•
|
restricting the interest rate the institution may pay on deposits;
|
|
|
•
|
prohibiting the institution from accepting deposits from correspondent banks; and
|
|
|
•
|
in the most severe cases, appointing a conservator or receiver for the institution.
|
|
|
•
|
identify relevant red flags for covered accounts and incorporate those red flags into the program;
|
|
|
•
|
detect red flags that have been incorporated into the program;
|
|
|
•
|
respond appropriately to any red flags that are detected to prevent and mitigate identity theft; and
|
|
|
•
|
ensure the program is updated periodically, to reflect changes in risks to customers or to the safety and soundness of the financial institution or creditor from identity theft.
|
|
|
•
|
the federal “Truth-In-Lending Act,” governing disclosures of credit terms to consumer borrowers;
|
|
|
•
|
the “Home Mortgage Disclosure Act of 1975,” requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
|
|
•
|
the “Equal Credit Opportunity Act,” prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
|
|
|
•
|
the “Fair Credit Reporting Act of 1978,” as amended by the “Fair and Accurate Credit Transactions Act,” governing the use and provision of information to credit reporting agencies, certain identity theft protections and certain credit and other disclosures;
|
|
|
•
|
the “Fair Debt Collection Practices Act,” governing the manner in which consumer debts may be collected by collection agencies;
|
|
|
•
|
the “Home Ownership and Equity Protection Act” and Regulation prohibiting unfair, abusive or deceptive home mortgage lending practices, restricting certain mortgage lending activities and advertising and mortgage disclosure standards.
|
|
|
•
|
the “Service Members Civil Relief Act;” and
|
|
|
•
|
the rules and regulations of the various federal agencies charged with the responsibility of implementing these federal laws;
|
|
|
•
|
the “Truth in Savings Act,” which imposes disclosure obligations to enable consumers to make informed decisions about accounts at depository institutions;
|
|
|
•
|
the “Right to Financial Privacy Act,” which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
|
|
|
•
|
the “Expedited Funds Availability Act” which establishes standards related to when financial instituions must make various deposit items available for withdrawal, and requires depository institutions to disclose their availability policies to their depositors;
|
|
|
•
|
the “Electronic Fund Transfer Act” and which governs electronic fund transfers to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services; and
|
|
|
•
|
the rules and regulations of various federal agencies charged with the responsibility of implementing these federal laws.
|
|
|
•
|
a lending test which compares the institution’s market share of loans in low-and moderate-income areas to its market share of loans in its entire service area and the percentage of the institution’s outstanding loans to low-and moderate-income areas or individuals;
|
|
|
•
|
a service test, which evaluates the provision of services that promote the availability of credit to low-and moderate-income areas; and
|
|
|
•
|
an investment test, which evaluates an institution’s record of investments in organizations designed to foster community development, small-and- minority-owned businesses and affordable housing lending, including state and local government housing or revenue bonds.
|
|
|
•
|
a capital assistance plan to provide new capital to institutions;
|
|
|
•
|
an expansion of the TALF program;
|
|
|
•
|
the making home affordable program; and
|
|
|
•
|
the small business and community lending institute.
|
|
|
·
|
Centralize responsibility for consumer financial protection by creating a new agency, the Bureau of Consumer Financial Protection, with broad rulemaking, supervision and enforcement authority for a wide range of consumer protection laws that would apply to all banks and certain others, including the examination and enforcement powers with respect to any bank with more than $10 billion in assets.
|
|
|
·
|
Restrict the preemption of state consumer financial protection law by federal law and disallow subsidiaries and affiliates of national banks, from availing themselves of such preemption.
|
|
|
·
|
Require new capital rules and apply the same leverage and risk-based capital requirements that apply to insured depository institutions to most bank holding companies.
|
|
|
·
|
Require the Office of the Comptroller of the Currency to seek to make its capital requirements for national banks, countercyclical so that capital requirements increase in times of economic expansion and decrease in times of economic contraction.
|
|
|
·
|
Require publicly-traded bank holding companies with assets of $10 billion or more to establish a risk committee responsible for enterprise-wide risk management practices.
|
|
|
·
|
Change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated average assets less tangible capital.
|
|
|
·
|
Increase the minimum ratio of net worth to insured deposits of the DIF from 1.15% to 1.35% and require the FDIC, in setting assessments, to offset the effect of the increase on institutions with assets of less than $10 billion.
|
|
|
·
|
Provide for new disclosure and other requirements relating to executive compensation and corporate governance, including guidelines or regulations on incentive-based compensation and a prohibition on compensation arrangements that encourage inappropriate risks or that could provide excessive compensation.
|
|
|
·
|
Make permanent the $250,000 limit for federal deposit insurance and provide unlimited federal deposit insurance until January 1, 2013 for non-interest bearing demand transaction accounts and IOLTA accounts at all insured depository institutions.
|
|
|
·
|
Repeal the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts.
|
|
|
·
|
Allow de novo interstate branching by banks.
|
|
|
·
|
Give the Federal Reserve the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer. The Federal Reserve has proposed rules under this provision that would limit the swipe fees that a debit card issuer can charge merchants to seven to 12 cents per transaction, subject to an undetermined adjustment for fraud prevention costs. Final regulations are due nine months after enactment of the Dodd-Frank Act.
|
|
|
·
|
Increase the authority of the Federal Reserve to examine the holding companies and their non-bank subsidiaries.
|
|
|
·
|
Require all bank holding companies to serve as a source of financial strength to their depository institution subsidiaries in the event such subsidiaries suffer from financial distress.
|
|
|
·
|
Restrict proprietary trading by banks, bank holding companies and others, and their acquisition and retention of ownership interests in and sponsorship of hedge funds and private equity funds. This restriction is commonly referred to as the “Volcker Rule.” There is an exception in the Volcker Rule to allow a bank to organize and offer hedge funds and private equity funds to customers if certain conditions are met. These conditions include, among others, requirements that the bank provides
bona fide
investment advisory services; the funds are organized only in connection with such services and to customers of such services; the bank does not have more than a
de minimis
interest in the funds, limited to a 3% ownership interest in any single fund and an aggregated investment in all funds of 3% of Tier 1 capital; the bank does not guarantee the obligations or performance of the funds; and no director or employee of the bank has an ownership interest in the fund unless he or she provides services directly to the funds.
|
|
|
•
|
potential exposure to unknown or contingent liabilities of the target entity;
|
|
|
|
|
•
|
exposure to potential asset quality issues of the target entity;
|
|
|
|
|
•
|
difficulty and expense of integrating the operations and personnel of the target entity;
|
|
|
|
|
•
|
potential disruption to our business;
|
|
|
|
|
•
|
potential diversion of our management’s time and attention;
|
|
|
|
|
•
|
the possible loss of key employees and customers of the target entity;
|
|
|
|
|
•
|
difficulty in estimating the value of the target entity; and
|
|
|
|
|
•
|
potential changes in banking or tax laws or regulations that may affect the target entity.
|
|
|
·
|
Effective October 1, 2011, payment card networks must allow merchants to direct transactions to all networks enabled on debit cards.
|
|
|
·
|
Effective April 1, 2012, most debit card issuers must comply with the outlined regulations; issuers with cards not currently offering an unaffiliated PIN network must do so by this date.
|
|
|
·
|
Effective April 1, 2013, the network exclusivity compliance extension for certain types of previously excluded debit cards will expire.
|
|
|
·
|
Effective May 1, 2013, all reloadable general-use prepaid cards sold and reloaded prior to April 1, 2013, must comply with network exclusivity requirements. If such cards are reloaded on or after April 1, 2013, the effective date for compliance is 30 days after the reloading date.
|
|
Quarter Ended
|
Price Range
|
|||||||
|
High
|
Low
|
|||||||
|
2011
|
||||||||
|
March 31, 2011
|
$ | 10.32 | $ | 8.09 | ||||
|
June 30, 2011
|
$ | 10.58 | $ | 8.82 | ||||
|
September 30, 2011
|
$ | 10.64 | $ | 6.31 | ||||
|
December 30, 2011
|
$ | 9.00 | $ | 6.51 | ||||
|
2010
|
||||||||
|
March 31, 2010
|
$ | 9.08 | $ | 6.09 | ||||
|
June 30, 2010
|
$ | 9.66 | $ | 7.17 | ||||
|
September 30, 2010
|
$ | 8.09 | $ | 6.17 | ||||
|
December 30, 2010
|
$ | 10.31 | $ | 6.40 | ||||
|
Common shares
repurchased (1)
|
Weighted-average per share price
|
Maximum number of shares that may yet be purchased under the authorization
|
||||||||||
|
November 1- 30, 2011
|
100,000 | $ | 8.66 | 650,000 | ||||||||
|
Total
|
100,000 | $ | 8.66 | 650,000 | ||||||||
| Period ending | ||||||||||||||||||||||||
|
Index
|
12/31/2006
|
12/31/2007
|
12/31/2008
|
12/31/2009
|
12/31/2010
|
12/31/2011
|
||||||||||||||||||
|
The Bancorp, Inc.
|
100.00 | 45.47 | 12.67 | 23.18 | 34.36 | 24.43 | ||||||||||||||||||
|
NASDAQ Bank Stock Index
|
100.00 | 77.93 | 59.29 | 48.32 | 54.06 | 47.34 | ||||||||||||||||||
|
NASDAQ Composite Stock Index
|
100.00 | 109.81 | 65.29 | 93.95 | 109.84 | 107.86 | ||||||||||||||||||
|
Index
|
12/31/2008
|
12/31/2009
|
12/31/2010
|
12/31/2011
|
||||||||||||
|
The Bancorp, Inc.
|
100.00 | 182.93 | 271.20 | 192.80 | ||||||||||||
|
KBW BANK INDEX
|
100.00 | 99.67 | 121.59 | 91.71 | ||||||||||||
|
As of and for the year ended
|
||||||||||||||||||||
|
December 31,
|
December 31,
|
December 31,
|
December 31,
|
December 31,
|
||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
Income Statement Data:
|
(in thousands, except per share data)
|
|||||||||||||||||||
|
Interest income
|
$ | 88,442 | $ | 82,732 | $ | 79,759 | $ | 94,851 | $ | 106,537 | ||||||||||
|
Interest expense
|
12,036 | 14,539 | 16,050 | 40,632 | 53,868 | |||||||||||||||
|
Net interest income
|
76,406 | 68,193 | 63,709 | 54,219 | 52,669 | |||||||||||||||
|
Provision for loan and lease losses
|
21,498 | 19,287 | 13,000 | 12,500 | 5,400 | |||||||||||||||
|
Net interest income after provision for loan
|
||||||||||||||||||||
|
and lease losses
|
54,908 | 48,906 | 50,709 | 41,719 | 47,269 | |||||||||||||||
|
Non-interest income (loss)
|
30,525 | 20,596 | 11,457 | (8,118 | ) | 7,614 | ||||||||||||||
|
Non-interest expense
|
72,204 | 61,748 | 55,816 | 96,873 | 31,205 | |||||||||||||||
|
Income (loss) before income tax
|
||||||||||||||||||||
|
(benefit)
|
13,229 | 7,754 | 6,350 | (63,272 | ) | 23,678 | ||||||||||||||
|
Income tax (benefit)
|
4,311 | 2,532 | 2,248 | (20,892 | ) | 9,338 | ||||||||||||||
|
Net income (loss)
|
8,918 | 5,222 | 4,102 | (42,380 | ) | 14,340 | ||||||||||||||
|
Less preferred stock dividends and
|
||||||||||||||||||||
|
accretion
|
- | (6,242 | ) | (3,760 | ) | (243 | ) | (68 | ) | |||||||||||
|
Income allocated to Series A preferred
|
||||||||||||||||||||
|
shareholders
|
- | - | - | - | (115 | ) | ||||||||||||||
|
Net income (loss) available to common
|
||||||||||||||||||||
|
shareholder
|
$ | 8,918 | $ | (1,020 | ) | $ | 342 | $ | (42,623 | ) | $ | 14,157 | ||||||||
|
Net income (loss) per share - basic
|
$ | 0.28 | $ | (0.04 | ) | $ | 0.02 | $ | (2.93 | ) | $ | 1.02 | ||||||||
|
Net income(loss) per share - diluted
|
$ | 0.28 | $ | (0.04 | ) | $ | 0.02 | $ | (2.93 | ) | $ | 0.98 | ||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Total assets
|
$ | 3,010,681 | $ | 2,395,723 | $ | 2,043,534 | $ | 1,792,375 | $ | 1,568,382 | ||||||||||
|
Total loans, net of unearned costs
|
1,744,828 | 1,619,195 | 1,523,722 | 1,449,349 | 1,286,789 | |||||||||||||||
|
Allowance for loan and lease losses
|
29,568 | 24,063 | 19,123 | 17,361 | 10,233 | |||||||||||||||
|
Total cash and cash equivalents
|
749,174 | 472,319 | 354,459 | 179,506 | 82,158 | |||||||||||||||
|
Deposits
|
2,682,551 | 2,024,097 | 1,654,509 | 1,525,362 | 1,278,317 | |||||||||||||||
|
Federal Home Loan Bank advances
|
- | 87,000 | 100,000 | 60,000 | 90,000 | |||||||||||||||
|
Shareholders' equity
|
271,479 | 198,906 | 245,203 | 180,403 | 176,259 | |||||||||||||||
|
Selected Ratios:
|
||||||||||||||||||||
|
Return on average assets
|
0.31 | % | 0.23 | % | 0.22 | % |
nm
|
1.04 | % | |||||||||||
|
Return on average common equity
|
3.54 | % | 2.45 | % | 1.99 | % |
nm
|
9.15 | % | |||||||||||
|
Net interest margin
|
2.96 | % | 3.28 | % | 3.74 | % | 3.44 | % | 3.90 | % | ||||||||||
|
Book value per common share
|
$ | 8.18 | $ | 7.60 | $ | 7.64 | $ | 9.21 | $ | 12.01 | ||||||||||
|
Selected Capital and Asset Quality Ratios:
|
||||||||||||||||||||
|
Equity/assets
|
9.02 | % | 8.30 | % | 12.00 | % | 10.07 | % | 11.24 | % | ||||||||||
|
Tier I capital to average assets
|
8.69 | % | 8.37 | % | 12.68 | % | 10.10 | % | 9.18 | % | ||||||||||
|
Tier 1 capital to total risk-weighted assets
|
14.64 | % | 11.99 | % | 15.81 | % | 11.72 | % | 10.15 | % | ||||||||||
|
Total capital to total risk-weighted assets
|
15.89 | % | 13.24 | % | 17.06 | % | 12.87 | % | 10.95 | % | ||||||||||
|
Allowance for loan and lease losses to total
|
||||||||||||||||||||
|
loans
|
1.69 | % | 1.49 | % | 1.26 | % | 1.20 | % | 0.80 | % | ||||||||||
|
nm--not meaningful
|
||||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans net of unearned discount
|
$ | 1,671,940 | $ | 74,347 | 4.45 | % | $ | 1,567,947 | $ | 73,741 | 4.70 | % | ||||||||||||
|
Leases-nontaxable*
|
4,976 | 438 | 8.80 | % | 1,038 | 64 | 6.17 | % | ||||||||||||||||
|
Investment securities-taxable
|
289,002 | 9,682 | 3.35 | % | 164,238 | 6,181 | 3.76 | % | ||||||||||||||||
|
Investment securities-nontaxable*
|
77,509 | 4,111 | 5.30 | % | 48,913 | 2,919 | 5.97 | % | ||||||||||||||||
|
Interest earning deposits at Federal Reserve Bank
|
588,689 | 1,461 | 0.25 | % | 327,943 | 817 | 0.25 | % | ||||||||||||||||
|
Net interest earning assets
|
2,632,116 | 90,039 | 3.42 | % | 2,110,079 | 83,722 | 3.97 | % | ||||||||||||||||
|
Allowance for loan and lease losses
|
(26,999 | ) | (21,676 | ) | ||||||||||||||||||||
|
Other assets
|
255,444 | 183,850 | ||||||||||||||||||||||
| $ | 2,860,561 | $ | 2,272,253 | |||||||||||||||||||||
|
Liabilities and Shareholders' Equity:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Demand (non-interest bearing) **
|
$ | 1,421,023 | $ | 1,438 | 0.10 | % | $ | 1,011,667 | $ | 1,311 | 0.13 | % | ||||||||||||
|
Interest bearing deposits
|
||||||||||||||||||||||||
|
Interest checking
|
754,949 | 6,094 | 0.81 | % | 622,116 | 7,870 | 1.27 | % | ||||||||||||||||
|
Savings and money market
|
355,094 | 3,053 | 0.86 | % | 311,251 | 3,921 | 1.26 | % | ||||||||||||||||
|
Time
|
31,066 | 354 | 1.14 | % | 69,169 | 457 | 0.66 | % | ||||||||||||||||
|
Total interest bearing deposits
|
1,141,109 | 9,501 | 0.83 | % | 1,002,536 | 12,248 | 1.22 | % | ||||||||||||||||
|
Total deposits
|
2,562,132 | 10,939 | 0.43 | % | 2,014,203 | 13,559 | 0.67 | % | ||||||||||||||||
|
Short term borrowings
|
745 | 3 | 0.40 | % | 13,464 | 89 | 0.66 | % | ||||||||||||||||
|
Repurchase agreements
|
23,113 | 231 | 1.00 | % | 8,637 | 27 | 0.31 | % | ||||||||||||||||
|
Subordinated debt
|
13,401 | 863 | 6.44 | % | 13,401 | 864 | 6.45 | % | ||||||||||||||||
|
Net interest bearing liabilities
|
1,178,368 | 10,598 | 0.90 | % | 1,038,038 | 13,228 | 1.27 | % | ||||||||||||||||
|
Total deposits and interest bearing liabilities
|
2,599,391 | 12,036 | 0.46 | % | 2,049,705 | 14,539 | 0.71 | % | ||||||||||||||||
|
Other liabilities
|
9,138 | 9,569 | ||||||||||||||||||||||
|
Total liabilities
|
2,608,529 | 2,059,274 | ||||||||||||||||||||||
|
Shareholders' equity
|
252,032 | 212,979 | ||||||||||||||||||||||
| $ | 2,860,561 | $ | 2,272,253 | |||||||||||||||||||||
|
Net interest income on tax equivalent basis *
|
78,003 | 69,183 | ||||||||||||||||||||||
|
Tax equivalent adjustment
|
1,597 | 990 | ||||||||||||||||||||||
|
Net interest income
|
$ | 76,406 | $ | 68,193 | ||||||||||||||||||||
|
Net interest margin *
|
2.96 | % | 3.28 | % | ||||||||||||||||||||
|
* Full taxable equivalent basis, using a 35% statutory tax rate
|
||||||||||||||||||||||||
|
** Non-interest bearing demand accounts are not paid interest. The amount shown as interest reflects the fees paid to affinity groups, which are based upon a rate index, and therefore classified as interest expense.
|
||||||||||||||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2009
|
||||||||||||
|
Average
|
Average
|
|||||||||||
|
Balance
|
Interest
|
Rate
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Assets:
|
||||||||||||
|
Interest-earning assets:
|
||||||||||||
|
Loans net of unearned discount
|
$ | 1,477,614 | $ | 73,074 | 4.95 | % | ||||||
|
Investment securities-taxable
|
107,695 | 5,017 | 4.66 | % | ||||||||
|
Investment securities-nontaxable*
|
25,449 | 2,041 | 8.02 | % | ||||||||
|
Interest earning deposits at Federal Reserve Bank
|
39,271 | 87 | 0.22 | % | ||||||||
|
Federal funds sold
|
70,061 | 234 | 0.33 | % | ||||||||
|
Net interest earning assets
|
1,720,090 | 80,453 | 4.68 | % | ||||||||
|
Allowance for loan and lease losses
|
(18,632 | ) | ||||||||||
|
Other assets
|
135,917 | |||||||||||
| $ | 1,837,375 | |||||||||||
|
Liabilities and Shareholders' Equity:
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Demand (non-interest bearing) **
|
$ | 529,477 | $ | 406 | 0.08 | % | ||||||
|
Interest bearing deposits
|
||||||||||||
|
Interest checking
|
365,715 | 5,937 | 1.62 | % | ||||||||
|
Savings and money market
|
516,356 | 5,959 | 1.15 | % | ||||||||
|
Time
|
151,791 | 2,510 | 1.65 | % | ||||||||
|
Total interest bearing deposits
|
1,033,862 | 14,406 | 1.39 | % | ||||||||
|
Total deposits
|
1,563,339 | 14,812 | 0.95 | % | ||||||||
|
Short term borrowings
|
44,895 | 329 | 0.73 | % | ||||||||
|
Repurchase agreements
|
2,175 | 26 | 1.20 | % | ||||||||
|
Subordinated debt
|
13,401 | 883 | 6.59 | % | ||||||||
|
Net interest bearing liabilities
|
1,094,333 | 15,644 | 1.43 | % | ||||||||
|
Total deposits and interest bearing liabilities
|
1,623,810 | 16,050 | 0.99 | % | ||||||||
|
Other liabilities
|
7,608 | |||||||||||
|
Total liabilities
|
1,631,418 | |||||||||||
|
Shareholders' equity
|
205,957 | |||||||||||
| $ | 1,837,375 | |||||||||||
|
Net interest income on tax equivalent basis *
|
64,403 | |||||||||||
|
Tax equivalent adjustment
|
694 | |||||||||||
|
Net interest income
|
$ | 63,709 | ||||||||||
|
Net interest margin *
|
3.74 | % | ||||||||||
|
* Full taxable equivalent basis, using a 34% statutory tax rate
|
||||||||||||
|
** Non-interest bearing demand accounts are not paid interest. The amount shown as interest reflects the fees paid to affinity groups, which are based upon a rate index, and therefore classified as interest expense.
|
||||||||||||
|
2011 versus 2010
|
2010 versus 2009
|
|||||||||||||||||||||||
|
Due to change in:
|
Due to change in:
|
|||||||||||||||||||||||
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||||||
|
Taxable loans net of unearned discount
|
$ | 3,397 | $ | (2,791 | ) | $ | 606 | $ | 3,363 | $ | (2,696 | ) | $ | 667 | ||||||||||
|
Bank qualified tax free leases net of
|
||||||||||||||||||||||||
|
unearned discount
|
336 | 38 | 374 | 64 | - | 64 | ||||||||||||||||||
|
Investment securities-taxable
|
4,093 | (592 | ) | 3,501 | 1,836 | (672 | ) | 1,164 | ||||||||||||||||
|
Investment securities-nontaxable
|
1,472 | (280 | ) | 1,192 | 1,215 | (337 | ) | 878 | ||||||||||||||||
|
Interest earning deposits
|
647 | (3 | ) | 644 | 718 | 12 | 730 | |||||||||||||||||
|
Federal funds sold
|
- | - | - | (117 | ) | (117 | ) | (234 | ) | |||||||||||||||
|
Total interest earning assets
|
9,945 | (3,628 | ) | 6,317 | 7,079 | (3,810 | ) | 3,269 | ||||||||||||||||
|
Interest expense:
|
||||||||||||||||||||||||
|
Demand deposits
|
$ | 277 | $ | (150 | ) | $ | 127 | $ | 515 | $ | 390 | $ | 905 | |||||||||||
|
Interest checking
|
2,555 | (4,331 | ) | (1,776 | ) | 2,821 | (888 | ) | 1,933 | |||||||||||||||
|
Savings and money market
|
692 | (1,560 | ) | (868 | ) | (2,649 | ) | 611 | (2,038 | ) | ||||||||||||||
|
Time
|
326 | (429 | ) | (103 | ) | (976 | ) | (1,077 | ) | (2,053 | ) | |||||||||||||
|
Total deposit interest expense
|
3,850 | (6,470 | ) | (2,620 | ) | (289 | ) | (964 | ) | (1,253 | ) | |||||||||||||
|
Short-term borrowings
|
(61 | ) | (25 | ) | (86 | ) | (211 | ) | (29 | ) | (240 | ) | ||||||||||||
|
Subordinated debt
|
- | (1 | ) | (1 | ) | (12 | ) | (7 | ) | (19 | ) | |||||||||||||
|
Other borrowed funds
|
88 | 116 | 204 | 1 | - | 1 | ||||||||||||||||||
|
Total interest expense
|
3,877 | (6,380 | ) | (2,503 | ) | (511 | ) | (1,000 | ) | (1,511 | ) | |||||||||||||
|
Net interest income:
|
$ | 6,068 | $ | 2,752 | $ | 8,820 | $ | 7,590 | $ | (2,810 | ) | $ | 4,780 | |||||||||||
|
Tier 1 capital
|
Tier 1 capital
|
Total capital
|
|||
|
to average
|
to risk-weighted
|
to risk-weighted
|
|||
|
assets ratio
|
assets ratio
|
assets ratio
|
|||
|
As of December 31, 2011
|
|||||
|
The Company
|
8.69%
|
14.64%
|
15.89%
|
||
|
The Bancorp Bank
|
6.13%
|
10.34%
|
11.60%
|
||
|
"Well capitalized" institution (under FDIC regulations)
|
5.00%
|
6.00%
|
10.00%
|
||
|
As of December 31, 2010
|
|||||
|
The Company
|
8.37%
|
11.99%
|
13.24%
|
||
|
The Bancorp Bank
|
7.39%
|
10.60%
|
11.85%
|
||
|
"Well capitalized" institution (under FDIC regulations)
|
5.00%
|
6.00%
|
10.00%
|
| 1-90 | 91-364 | 1-3 | 3-5 |
Over 5
|
||||||||||||||||
|
Days
|
Days
|
Years
|
Years
|
Years
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Interest earning assets:
|
||||||||||||||||||||
|
Loans net of deferred loan costs
|
$ | 752,801 | $ | 274,012 | $ | 366,748 | $ | 157,060 | $ | 194,207 | ||||||||||
|
Investment securities
|
10,995 | 65,383 | 82,896 | 90,677 | 221,385 | |||||||||||||||
|
Interest earning deposits
|
652,946 | - | - | - | - | |||||||||||||||
|
Total interest earning assets
|
1,416,742 | 339,395 | 449,644 | 247,737 | 415,592 | |||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||
|
Demand deposits
|
712,456 | |||||||||||||||||||
|
Interest checking
|
384,012 | 192,006 | 192,006 | - | - | |||||||||||||||
|
Savings and money market
|
113,586 | 227,171 | 113,586 | - | - | |||||||||||||||
|
Time deposits
|
2,213 | 3,884 | 19,738 | 9,410 | 25 | |||||||||||||||
|
Securities sold under agreements to repurchase
|
33,177 | - | - | - | - | |||||||||||||||
|
Subordinated debt
|
3,401 | - | - | 10,000 | - | |||||||||||||||
|
Total interest bearing liabilities
|
1,248,845 | 423,061 | 325,330 | 19,410 | 25 | |||||||||||||||
|
Gap
|
$ | 167,897 | $ | (83,666 | ) | $ | 124,314 | $ | 228,327 | $ | 415,567 | |||||||||
|
Cumulative gap
|
$ | 167,897 | $ | 84,231 | $ | 208,545 | $ | 436,872 | $ | 852,439 | ||||||||||
|
Gap to assets ratio
|
6 | % | -3 | % | 4 | % | 8 | % | 14 | % | ||||||||||
|
Cumulative gap to assets ratio
|
6 | % | 3 | % | 7 | % | 15 | % | 28 | % | ||||||||||
|
Net portfolio value at
|
||||||||||||||||
|
December 31, 2011
|
Net interest income
|
|||||||||||||||
|
Percentage
|
Percentage
|
|||||||||||||||
|
Rate scenario
|
Amount
|
change
|
Amount
|
change
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
+200 basis points
|
$ | 311,965 | 4.07 | % | $ | 84,898 | 1.31 | % | ||||||||
|
+100 basis points
|
306,827 | 2.36 | % | 83,899 | 0.12 | % | ||||||||||
|
Flat rate
|
299,763 | 0.00 | % | 83,799 | 0.00 | % | ||||||||||
|
-100 basis points
|
282,837 | -5.65 | % | 82,046 | -2.09 | % | ||||||||||
|
-200 basis points
|
272,878 | -8.97 | % | 77,360 | -7.68 | % | ||||||||||
|
Unrealized
|
||||
|
Single issuer
|
Book value
|
Fair value
|
gain/(loss)
|
Credit rating
|
|
|
(in thousands)
|
|||
|
Security A
|
1,884
|
2,000
|
116
|
Not rated
|
|
Security B
|
2,380
|
2,403
|
23
|
Not rated
|
|
Security C
|
3,265
|
2,846
|
(419)
|
Not rated
|
|
Security D
|
8,808
|
5,175
|
(3,633)
|
Not rated
|
|
Class: All of the above are trust preferred securities.
|
||||
|
Unrealized
|
Excess
|
|||||
|
Pooled issue
|
Class
|
Book value
|
Fair value
|
gain/(loss)
|
Credit rating
|
subordination
|
|
(in thousands)
|
||||||
|
Pool A (17 performing issuers)
|
Mezzanine *
|
943
|
721
|
(222)
|
Ca
|
***
|
|
Pool B (14 performing issuers)
|
Mezzanine **
|
763
|
681
|
(82)
|
Ca
|
***
|
|
* The actual deferrals and defaults as a percentage of the original collateral were 29%. Assumed losses resulting from
|
||||||
|
expected deferrals and defaults as a percentage of remaining collateral is .75% annually with 15% recovery with a two year lag.
|
||||||
|
** The actual deferrals and defaults as a percentage of the original collateral were 25%. Assumed losses resulting from
expected deferrals and defaults as a percentage of remaining collateral is 1.2% every three years with no recoveries.
|
||||||
|
*** There is no excess subordination in these securities.
|
||||||
|
Available-for-sale
|
Held-to-maturity
|
|||||||||||||||
|
December 31, 2011
|
December 31, 2011
|
|||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
|
cost
|
value
|
cost
|
value
|
|||||||||||||
|
U.S. Government agency securities
|
$ | 9,087 | $ | 9,285 | $ | - | $ | - | ||||||||
|
Tax-exempt obligations of states and political subdivisions
|
94,227 | 97,799 | - | - | ||||||||||||
|
Taxable obligations of states and political subdivisions
|
50,778 | 52,867 | - | - | ||||||||||||
|
Residential mortgage-backed securities
|
190,214 | 193,685 | - | - | ||||||||||||
|
Commercial mortgage-backed securities
|
51,242 | 52,061 | - | - | ||||||||||||
|
Other debt securities
|
38,873 | 39,532 | 18,044 | 13,826 | ||||||||||||
|
Other equity securities
|
3,000 | 2,975 | - | - | ||||||||||||
| $ | 437,421 | $ | 448,204 | $ | 18,044 | $ | 13,826 | |||||||||
|
Available-for-sale
|
Held-to-maturity
|
|||||||||||||||
|
December 31, 2010
|
December 31, 2010
|
|||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
|
cost
|
value
|
cost
|
value
|
|||||||||||||
|
Tax-exempt obligations of states and political subdivisions
|
$ | 78,046 | $ | 75,311 | $ | - | $ | - | ||||||||
|
Taxable obligations of states and political subdivisions
|
28,870 | 28,677 | - | - | ||||||||||||
|
Residential mortgage-backed securities
|
76,275 | 76,915 | - | - | ||||||||||||
|
Other debt securities
|
42,700 | 44,024 | 21,364 | 16,550 | ||||||||||||
| $ | 225,891 | $ | 224,927 | $ | 21,364 | $ | 16,550 | |||||||||
|
After
|
After
|
|||||||||||||||||||||||||||||||||||
|
Zero
|
one to
|
five to
|
Over
|
|||||||||||||||||||||||||||||||||
|
to one
|
Average
|
five
|
Average
|
ten
|
Average
|
ten
|
Average
|
|||||||||||||||||||||||||||||
|
Available-for-sale
|
year
|
yield
|
years
|
yield
|
years
|
yield
|
years
|
yield
|
Total
|
|||||||||||||||||||||||||||
|
U.S. Government agency securities
|
$ | - | $ | - | $ | 5,586 | 4.07 | % | $ | 3,699 | 4.51 | % | $ | 9,285 | ||||||||||||||||||||||
|
Tax-exempt obligations of states and political subdivisions*
|
35,228 | 0.88 | % | 3,997 | 2.41 | % | 12,583 | 3.83 | % | 45,991 | 4.43 | % | 97,799 | |||||||||||||||||||||||
|
Taxable obligations of states and political subdivisions
|
21,297 | 1.35 | % | 6,947 | 2.11 | % | 1,110 | 5.35 | % | 23,513 | 6.12 | % | 52,867 | |||||||||||||||||||||||
|
Residential mortgage-backed securities
|
9,367 | 3.03 | % | 3,063 | 1.76 | % | 181,255 | 3.45 | % | 193,685 | ||||||||||||||||||||||||||
|
Commercial mortgage-backed securities
|
23,606 | 3.92 | % | 1,188 | 6.68 | % | 27,267 | 5.77 | % | 52,061 | ||||||||||||||||||||||||||
|
Other debt securities
|
38,902 | 3.91 | % | 630 | 0.00 | % | 39,532 | |||||||||||||||||||||||||||||
|
Other equity securities
|
- | - | - | 2,975 | 2,975 | |||||||||||||||||||||||||||||||
|
Total
|
$ | 56,525 | $ | 82,819 | $ | 24,160 | $ | 284,700 | $ | 448,204 | ||||||||||||||||||||||||||
|
Weighted average yield
|
1.05 | % | 3.59 | % | 3.67 | % | 4.04 | % | ||||||||||||||||||||||||||||
|
* The yields shown, if adjusted to their taxable equivalent, would approximate 1.33 % ,3.65 % ,5.80% and 6.71% for less than one year,
one to five years, five to ten years and over ten years, respectively
|
||||||||||||||||||||||||||||||||||||
|
After
|
||||||||||||||||||||||||||||||||||||
|
five to
|
Over
|
|||||||||||||||||||||||||||||||||||
|
ten
|
Average
|
ten
|
Average
|
|||||||||||||||||||||||||||||||||
|
Held-to-maturity
|
years
|
yield
|
years
|
yield
|
Total
|
|||||||||||||||||||||||||||||||
|
Other debt securities
|
$ | 3,265 | 6.53 | % | $ | 14,779 | 3.37 | % | $ | 18,044 | ||||||||||||||||||||||||||
|
Total
|
$ | 3,265 | $ | 14,779 | $ | 18,044 | ||||||||||||||||||||||||||||||
|
Weighted average yield
|
6.53 | % | 3.37 | % | ||||||||||||||||||||||||||||||||
|
December 31,
|
December 31,
|
December 31,
|
December 31,
|
December 31,
|
||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
Commercial
|
$ | 450,411 | $ | 441,799 | $ | 402,232 | $ | 353,219 | $ | 325,166 | ||||||||||
|
Commercial mortgage *
|
609,487 | 580,780 | 569,434 | 488,986 | 369,124 | |||||||||||||||
|
Construction
|
246,611 | 203,120 | 207,184 | 305,889 | 307,614 | |||||||||||||||
|
Total commercial loans
|
1,306,509 | 1,225,699 | 1,178,850 | 1,148,094 | 1,001,904 | |||||||||||||||
|
Direct lease financing
|
129,682 | 103,289 | 78,802 | 85,092 | 89,519 | |||||||||||||||
|
Residential mortgage **
|
96,110 | 93,004 | 85,759 | 57,636 | 50,193 | |||||||||||||||
|
Consumer loans and others
|
209,041 | 194,320 | 178,608 | 157,446 | 144,882 | |||||||||||||||
| 1,741,342 | 1,616,312 | 1,522,019 | 1,448,268 | 1,286,498 | ||||||||||||||||
|
Unamortized loan costs (fees)
|
3,486 | 2,883 | 1,703 | 1,081 | 291 | |||||||||||||||
|
Total loans, net of deferred loan costs
|
$ | 1,744,828 | $ | 1,619,195 | $ | 1,523,722 | $ | 1,449,349 | $ | 1,286,789 | ||||||||||
|
December 31, 2011
|
||||||||||||||||
|
Within
|
One to five
|
After
|
||||||||||||||
|
one year
|
years
|
five years
|
Total
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Commercial
|
$ | 204,679 | $ | 181,157 | $ | 64,575 | $ | 450,411 | ||||||||
|
Commercial mortgage
|
272,528 | 253,049 | 83,910 | 609,487 | ||||||||||||
|
Construction
|
155,458 | 77,540 | 13,613 | 246,611 | ||||||||||||
| $ | 632,665 | $ | 511,746 | $ | 162,098 | $ | 1,306,509 | |||||||||
|
Loans at fixed rates
|
$ | 154,661 | $ | 42,799 | $ | 197,460 | ||||||||||
|
Loans at variable rates
|
357,084 | 119,300 | 476,384 | |||||||||||||
|
Total
|
$ | 511,745 | $ | 162,099 | $ | 673,844 | ||||||||||
|
Age Analysis of Past Due Loans
|
||||||||||||||||||||||||||||
|
As of December 31, 2011 and 2010
|
||||||||||||||||||||||||||||
|
30-59 Days
|
60-89 Days
|
Greater Than
|
Total
|
Total
|
||||||||||||||||||||||||
|
December 31, 2011
|
Past Due
|
Past Due
|
90 Days
|
Nonaccrual
|
Past Due
|
Current
|
Loans
|
|||||||||||||||||||||
|
Commercial
|
$ | - | $ | 242 | $ | 817 | $ | 6,450 | $ | 7,509 | $ | 442,902 | $ | 450,411 | ||||||||||||||
|
Commercial mortgage
|
278 | 1,763 | 1,597 | 3,672 | 7,310 | 602,177 | 609,487 | |||||||||||||||||||||
|
Construction
|
- | 825 | 942 | 4,949 | 6,716 | 239,895 | 246,611 | |||||||||||||||||||||
|
Direct lease financing
|
1,230 | 606 | 745 | - | 2,581 | 127,101 | 129,682 | |||||||||||||||||||||
|
Consumer - other
|
- | - | - | 1,252 | 1,252 | 164,145 | 165,397 | |||||||||||||||||||||
|
Consumer - home equity
|
- | 2 | - | - | 2 | 43,642 | 43,644 | |||||||||||||||||||||
|
Residential mortgage
|
- | - | - | 1,264 | 1,264 | 94,846 | 96,110 | |||||||||||||||||||||
|
Unamortized costs
|
- | - | - | - | - | 3,486 | 3,486 | |||||||||||||||||||||
| $ | 1,508 | $ | 3,438 | $ | 4,101 | $ | 17,587 | $ | 26,634 | $ | 1,718,194 | $ | 1,744,828 | |||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||
|
Commercial
|
$ | - | $ | 100 | $ | 285 | $ | 2,280 | $ | 2,665 | $ | 439,134 | $ | 441,799 | ||||||||||||||
|
Commercial mortgage
|
774 | - | 824 | 1,650 | 3,248 | 577,532 | 580,780 | |||||||||||||||||||||
|
Construction
|
- | 391 | - | 4,881 | 5,272 | 197,848 | 203,120 | |||||||||||||||||||||
|
Direct lease financing
|
816 | 192 | 49 | - | 1,057 | 102,232 | 103,289 | |||||||||||||||||||||
|
Consumer - other
|
- | 2 | 12 | - | 14 | 148,715 | 148,729 | |||||||||||||||||||||
|
Consumer - home equity
|
330 | - | - | 960 | 1,290 | 44,301 | 45,591 | |||||||||||||||||||||
|
Residential mortgage
|
- | - | 1,050 | 5,526 | 6,576 | 86,428 | 93,004 | |||||||||||||||||||||
|
Unamortized costs
|
- | - | - | - | - | 2,883 | 2,883 | |||||||||||||||||||||
| $ | 1,920 | $ | 685 | $ | 2,220 | $ | 15,297 | $ | 20,122 | $ | 1,599,073 | $ | 1,619,195 | |||||||||||||||
|
December 31, 2011
|
December 31, 2010
|
December 31, 2009
|
||||||||||||||||||||||
|
% Loan
|
% Loan
|
% Loan
|
||||||||||||||||||||||
|
type to
|
type to
|
type to
|
||||||||||||||||||||||
|
Allowance
|
total loans
|
Allowance
|
total loans
|
Allowance
|
total loans
|
|||||||||||||||||||
|
Commercial
|
$ | 10,214 | 25.87 | % | $ | 6,051 | 27.33 | % | $ | 5,181 | 26.43 | % | ||||||||||||
|
Commercial mortgage
|
9,274 | 35.00 | % | 9,501 | 35.93 | % | 7,041 | 37.42 | % | |||||||||||||||
|
Construction
|
5,352 | 14.16 | % | 5,030 | 12.57 | % | 4,356 | 13.61 | % | |||||||||||||||
|
Direct lease financing
|
254 | 7.45 | % | 164 | 6.39 | % | 151 | 5.18 | % | |||||||||||||||
|
Consumer loans
|
1,346 | 12.00 | % | 578 | 12.02 | % | 460 | 11.73 | % | |||||||||||||||
|
Residential mortgage
|
2,090 | 5.52 | % | 2,115 | 5.76 | % | 1,699 | 5.63 | % | |||||||||||||||
|
Unallocated
|
1,038 | - | 624 | - | 235 | - | ||||||||||||||||||
| $ | 29,568 | 100.00 | % | $ | 24,063 | 100.00 | % | $ | 19,123 | 100.00 | % | |||||||||||||
|
December 31, 2008
|
December 31, 2007
|
|||||||||||||||||||||||
|
% Loan
|
% Loan
|
|||||||||||||||||||||||
|
type to
|
type to
|
|||||||||||||||||||||||
|
Allowance
|
total loans
|
Allowance
|
total loans
|
|||||||||||||||||||||
|
Commercial
|
$ | 3,779 | 24.39 | % | $ | 2,290 | 25.28 | % | ||||||||||||||||
|
Commercial mortgage
|
5,992 | 33.76 | % | 2,845 | 28.69 | % | ||||||||||||||||||
|
Construction
|
5,543 | 21.12 | % | 2,220 | 23.91 | % | ||||||||||||||||||
|
Direct lease financing
|
341 | 5.88 | % | 682 | 6.96 | % | ||||||||||||||||||
|
Consumer loans
|
603 | 10.87 | % | 691 | 11.26 | % | ||||||||||||||||||
|
Residential mortgage
|
955 | 3.98 | % | 1,181 | 3.90 | % | ||||||||||||||||||
|
Unallocated
|
148 | - | 324 | - | ||||||||||||||||||||
| $ | 17,361 | 100.00 | % | $ | 10,233 | 100.00 | % | |||||||||||||||||
|
Commercial
|
Residential
|
Direct lease
|
||||||||||||||||||||||||||||||
|
Commercial
|
mortgage
|
Construction
|
mortgage
|
Consumer
|
financing
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 6,051 | $ | 9,501 | $ | 5,030 | $ | 2,115 | $ | 578 | $ | 164 | $ | 624 | $ | 24,063 | ||||||||||||||||
|
Charge-offs
|
(7,453 | ) | (1,198 | ) | (3,254 | ) | (2,870 | ) | (1,280 | ) | (39 | ) | - | (16,094 | ) | |||||||||||||||||
|
Recoveries
|
2 | 89 | 4 | - | 6 | - | - | 101 | ||||||||||||||||||||||||
|
Provision
|
11,614 | 882 | 3,572 | 2,845 | 2,042 | 129 | 414 | 21,498 | ||||||||||||||||||||||||
|
Ending balance
|
$ | 10,214 | $ | 9,274 | $ | 5,352 | $ | 2,090 | $ | 1,346 | $ | 254 | $ | 1,038 | $ | 29,568 | ||||||||||||||||
|
Ending balance: Individually evaluated for impairment
|
$ | 2,724 | $ | 712 | $ | 2,296 | $ | - | $ | 204 | $ | - | $ | - | $ | 5,936 | ||||||||||||||||
|
Ending balance: Collectively evaluated for impairment
|
$ | 7,490 | $ | 8,562 | $ | 3,056 | $ | 2,090 | $ | 1,142 | $ | 254 | $ | 1,038 | $ | 23,632 | ||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 450,411 | $ | 609,487 | $ | 246,611 | $ | 96,110 | $ | 209,041 | $ | 129,682 | $ | 3,486 | $ | 1,744,828 | ||||||||||||||||
|
Ending balance: Individually evaluated for impairment
|
$ | 6,450 | $ | 3,672 | $ | 4,949 | $ | 1,264 | $ | 1,252 | $ | - | $ | - | $ | 17,587 | ||||||||||||||||
|
Ending balance: Collectively evaluated for impairment
|
$ | 443,961 | $ | 605,815 | $ | 241,662 | $ | 94,846 | $ | 207,789 | $ | 129,682 | $ | 3,486 | $ | 1,727,241 | ||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 5,181 | $ | 7,041 | $ | 4,356 | $ | 1,699 | $ | 460 | $ | 151 | $ | 235 | $ | 19,123 | ||||||||||||||||
|
Charge-offs
|
(4,453 | ) | (9,060 | ) | - | (1,254 | ) | (618 | ) | (3 | ) | - | (15,388 | ) | ||||||||||||||||||
|
Recoveries
|
232 | 47 | 4 | 742 | 6 | 10 | - | 1,041 | ||||||||||||||||||||||||
|
Provision
|
5,091 | 11,473 | 670 | 928 | 730 | 6 | 389 | 19,287 | ||||||||||||||||||||||||
|
Ending balance
|
$ | 6,051 | $ | 9,501 | $ | 5,030 | $ | 2,115 | $ | 578 | $ | 164 | $ | 624 | $ | 24,063 | ||||||||||||||||
|
Ending balance: Individually evaluated for impairment
|
$ | 1,316 | $ | 284 | $ | 2,644 | $ | 970 | $ | 117 | $ | - | $ | - | $ | 5,331 | ||||||||||||||||
|
Ending balance: Collectively evaluated for impairment
|
$ | 4,735 | $ | 9,217 | $ | 2,386 | $ | 1,145 | $ | 461 | $ | 164 | $ | 624 | $ | 18,732 | ||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 441,799 | $ | 580,780 | $ | 203,120 | $ | 93,004 | $ | 194,320 | $ | 103,289 | $ | 2,883 | $ | 1,619,195 | ||||||||||||||||
|
Ending balance: Individually evaluated for impairment
|
$ | 2,280 | $ | 1,650 | $ | 4,881 | $ | 5,526 | $ | 960 | $ | - | $ | - | $ | 15,297 | ||||||||||||||||
|
Ending balance: Collectively evaluated for impairment
|
$ | 439,519 | $ | 579,130 | $ | 198,239 | $ | 87,478 | $ | 193,360 | $ | 103,289 | $ | 2,883 | $ | 1,603,898 |
|
December 31, 2009
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 3,779 | $ | 5,992 | $ | 5,543 | $ | 955 | $ | 603 | $ | 341 | $ | 148 | $ | 17,361 | ||||||||||||||||
|
Charge-offs
|
(681 | ) | (5,702 | ) | (4,546 | ) | (259 | ) | (127 | ) | (49 | ) | - | (11,364 | ) | |||||||||||||||||
|
Recoveries
|
- | 53 | 32 | 12 | 2 | 27 | - | 126 | ||||||||||||||||||||||||
|
Provision
|
2,083 | 6,698 | 3,327 | 991 | (18 | ) | (168 | ) | 87 | 13,000 | ||||||||||||||||||||||
|
Ending balance
|
$ | 5,181 | $ | 7,041 | $ | 4,356 | $ | 1,699 | $ | 460 | $ | 151 | $ | 235 | $ | 19,123 | ||||||||||||||||
|
Ending balance: Individually evaluated for impairment
|
1,224 | 464 | 1,030 | 410 | 97 | - | - | 3,225 | ||||||||||||||||||||||||
|
Ending balance: Collectively evaluated for impairment
|
3,957 | 6,577 | 3,326 | 1,289 | 363 | 151 | 235 | 15,898 | ||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 402,232 | $ | 569,434 | $ | 207,184 | $ | 85,759 | $ | 178,608 | $ | 78,802 | $ | 1,703 | $ | 1,523,722 | ||||||||||||||||
|
Ending balance: Individually evaluated for impairment
|
$ | 3,765 | $ | 5,553 | $ | 4,521 | $ | 4,720 | $ | 149 | $ | - | $ | - | $ | 18,708 | ||||||||||||||||
|
Ending balance: Collectively evaluated for impairment
|
$ | 398,467 | $ | 563,881 | $ | 202,663 | $ | 81,039 | $ | 178,459 | $ | 78,802 | $ | 1,703 | $ | 1,505,014 | ||||||||||||||||
|
December 31,
|
||||||||
|
2008
|
2007
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Balance in the allowance for loan and lease losses at
|
||||||||
|
beginning of period
|
$ | 10,233 | $ | 8,400 | ||||
|
Loans charged-off:
|
||||||||
|
Commercial
|
733 | 2,545 | ||||||
|
Construction
|
2,744 | 1,084 | ||||||
|
Lease financing
|
55 | 35 | ||||||
|
Residential mortgage
|
1,992 | - | ||||||
|
Consumer
|
9 | 8 | ||||||
|
Total
|
5,533 | 3,672 | ||||||
|
Recoveries:
|
||||||||
|
Commercial
|
- | 73 | ||||||
|
Construction
|
152 | 10 | ||||||
|
Lease financing
|
5 | 8 | ||||||
|
Residential mortgage
|
- | - | ||||||
|
Consumer
|
4 | 14 | ||||||
|
Total
|
161 | 105 | ||||||
|
Net charge-offs
|
5,372 | 3,567 | ||||||
|
Provision charged to operations
|
12,500 | 5,400 | ||||||
|
Balance in allowance for loan and lease losses at end
|
||||||||
|
of period
|
$ | 17,361 | $ | 10,233 | ||||
|
December 31,
|
December 31,
|
|||
|
2011
|
2010
|
|||
|
Ratio of the allowance for loan losses to total loans
|
1.69%
|
1.49%
|
||
|
Ratio of the allowance for loan losses to nonperforming loans (1)
|
136.33%
|
137.37%
|
||
|
Ratio of nonperforming assets to total assets (1)
|
0.97%
|
0.82%
|
||
|
Ratio of net charge-offs to average loans
|
0.96%
|
0.92%
|
||
|
(1) Includes loans 90 days past due still accruing interest.
|
||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Non-accrual loans
|
||||||||
|
Construction
|
$ | 4,949 | $ | 4,881 | ||||
|
Commercial mortgage *
|
3,672 | 1,650 | ||||||
|
Commercial
|
6,450 | 2,280 | ||||||
|
Consumer
|
1,252 | 960 | ||||||
|
Residential *
|
1,264 | 5,526 | ||||||
|
Total non-accrual loans *
|
17,587 | 15,297 | ||||||
|
Loans past due 90 days or more
|
4,101 | 2,220 | ||||||
|
Total non-performing loans
|
21,688 | 17,517 | ||||||
|
Other real estate owned
|
7,405 | 2,115 | ||||||
|
Total non-performing assets
|
$ | 29,093 | $ | 19,632 | ||||
|
December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Non-accrual loans
|
$ | 12,270 | $ | 8,729 | $ | 1,169 | ||||||
|
Loans past due 90 days or more
|
12,994 | 4,055 | 8,673 | |||||||||
|
Total non-performing loans
|
25,264 | 12,784 | 9,842 | |||||||||
|
Other real estate owned
|
459 | 4,600 | - | |||||||||
|
Total non-performing assets
|
$ | 25,723 | $ | 17,384 | $ | 9,842 | ||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
|
Number
|
Pre-modification recorded investment
|
Post-modification recorded investment
|
Number
|
Pre-modification recorded investment
|
Post-modification recorded investment
|
|||||||||||||||||||
|
Commercial mortgage
|
1 | $ | 759 | $ | 759 | - | $ | - | $ | - | ||||||||||||||
|
Residential mortgage
|
1 | 364 | 364 | - | - | - | ||||||||||||||||||
|
Total
|
2 | $ | 1,123 | $ | 1,123 | - | $ | - | $ | - | ||||||||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
|
Adjusted interest rate
|
Extended maturity
|
Combined rate and maturity
|
Adjusted interest rate
|
Extended maturity
|
Combined rate and maturity
|
|||||||||||||||||||
|
Commercial mortgage
|
$ | 759 | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
Residential mortgage
|
364 | - | - | - | - | - | ||||||||||||||||||
|
Total
|
$ | 1,123 | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
Recorded
investment
|
Unpaid
principal
balance
|
Related
allowance
|
Average
recorded
investment
|
Interest
income
recognized
|
||||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||
|
Without an allowance recorded
|
||||||||||||||||||||
|
Construction
|
$ | - | $ | - | $ | - | $ | 100 | $ | - | ||||||||||
|
Commercial mortgage
|
- | - | - | 310 | - | |||||||||||||||
|
Commercial
|
900 | 2,042 | - | 626 | - | |||||||||||||||
|
Consumer - home equity
|
927 | 927 | - | 371 | - | |||||||||||||||
|
Residential
|
1,264 | 1,414 | - | 662 | - | |||||||||||||||
|
With an allowance recorded
|
||||||||||||||||||||
|
Construction
|
4,949 | 4,949 | 2,296 | 2,123 | - | |||||||||||||||
|
Commercial mortgage
|
3,672 | 3,672 | 712 | 2,793 | - | |||||||||||||||
|
Commercial
|
5,550 | 5,550 | 2,724 | 3,075 | - | |||||||||||||||
|
Consumer - home equity
|
325 | 325 | 204 | 510 | - | |||||||||||||||
|
Residential
|
- | - | - | 5,048 | - | |||||||||||||||
|
Total
|
||||||||||||||||||||
|
Construction
|
$ | 4,949 | $ | 4,949 | $ | 2,296 | $ | 2,223 | $ | - | ||||||||||
|
Commercial mortgage
|
$ | 3,672 | $ | 3,672 | $ | 712 | $ | 3,103 | $ | - | ||||||||||
|
Commercial
|
$ | 6,450 | $ | 7,592 | $ | 2,724 | $ | 3,701 | $ | - | ||||||||||
|
Consumer - home equity
|
$ | 1,252 | $ | 1,252 | $ | 204 | $ | 881 | $ | - | ||||||||||
|
Residential
|
$ | 1,264 | $ | 1,414 | $ | - | $ | 5,710 | $ | - | ||||||||||
|
December 31, 2010
|
||||||||||||||||||||
|
Without an allowance recorded
|
||||||||||||||||||||
|
Construction
|
$ | - | $ | - | $ | - | $ | 624 | $ | - | ||||||||||
|
Commercial mortgage
|
- | - | - | 207 | - | |||||||||||||||
|
Commercial
|
- | - | - | - | - | |||||||||||||||
|
Consumer - home equity
|
- | - | - | 119 | - | |||||||||||||||
|
Residential
|
- | - | - | 238 | - | |||||||||||||||
|
With an allowance recorded
|
||||||||||||||||||||
|
Construction
|
4,881 | 4,881 | 2,644 | 1,917 | - | |||||||||||||||
|
Commercial mortgage
|
1,650 | 1,650 | 284 | 830 | - | |||||||||||||||
|
Commercial
|
2,280 | 2,280 | 1,316 | 762 | - | |||||||||||||||
|
Consumer - home equity
|
960 | 960 | 117 | 130 | - | |||||||||||||||
|
Residential
|
5,526 | 5,622 | 970 | 4,057 | - | |||||||||||||||
|
Total
|
||||||||||||||||||||
|
Construction
|
$ | 4,881 | $ | 4,881 | $ | 2,644 | $ | 2,541 | $ | - | ||||||||||
|
Commercial mortgage
|
$ | 1,650 | $ | 1,650 | $ | 284 | $ | 1,037 | $ | - | ||||||||||
|
Commercial
|
$ | 2,280 | $ | 2,280 | $ | 1,316 | $ | 762 | $ | - | ||||||||||
|
Consumer - home equity
|
$ | 960 | $ | 960 | $ | 117 | $ | 249 | $ | - | ||||||||||
|
Residential
|
$ | 5,526 | $ | 5,622 | $ | 970 | $ | 4,295 | $ | - | ||||||||||
|
Commercial
|
Residential
|
|||||||||||||||||||||||||||||||
|
Commercial
|
Construction
|
mortgage
|
mortgage
|
|||||||||||||||||||||||||||||
|
12/31/2011
|
12/31/2010
|
12/31/2011
|
12/31/2010
|
12/31/2011
|
12/31/2010
|
12/31/2011
|
12/31/2010
|
|||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||
|
Pass
|
$ | 320,287 | $ | 291,140 | $ | 176,824 | $ | 165,089 | $ | 476,421 | $ | 461,378 | $ | 28,981 | $ | 30,066 | ||||||||||||||||
|
Special Mention
|
1,049 | - | - | - | 21,615 | - | - | - | ||||||||||||||||||||||||
|
Substandard
|
7,696 | 6,091 | 6,716 | 5,271 | 6,867 | 3,608 | 1,264 | 6,576 | ||||||||||||||||||||||||
|
Doubtful
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Loss
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Unrated *
|
121,379 | 144,568 | 63,071 | 32,760 | 104,584 | 115,794 | 65,865 | 56,362 | ||||||||||||||||||||||||
|
Total
|
$ | 450,411 | $ | 441,799 | $ | 246,611 | $ | 203,120 | $ | 609,487 | $ | 580,780 | $ | 96,110 | $ | 93,004 | ||||||||||||||||
|
Direct financing
|
||||||||||||||||||||||||||||||||
|
Consumer
|
leases, net
|
Unamortized costs
|
Total
|
|||||||||||||||||||||||||||||
|
12/31/2011
|
12/31/2010
|
12/31/2011
|
12/31/2010
|
12/31/2011
|
12/31/2010
|
12/31/2011
|
12/31/2010
|
|||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||
|
Pass
|
$ | 64,236 | $ | 59,064 | $ | 12,025 | $ | - | $ | - | $ | - | $ | 1,078,774 | $ | 1,006,737 | ||||||||||||||||
|
Special Mention
|
- | - | - | - | - | - | 22,664 | - | ||||||||||||||||||||||||
|
Substandard
|
2,718 | 1,224 | 649 | - | - | - | 25,910 | 22,770 | ||||||||||||||||||||||||
|
Doubtful
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Loss
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Unrated *
|
142,087 | 134,032 | 117,008 | 103,289 | 3,486 | 2,883 | 617,480 | 589,688 | ||||||||||||||||||||||||
|
Total
|
$ | 209,041 | $ | 194,320 | $ | 129,682 | $ | 103,289 | $ | 3,486 | $ | 2,883 | $ | 1,744,828 | $ | 1,619,195 | ||||||||||||||||
|
December 31, 2011
|
December 31, 2010
|
December 31, 2009
|
||||||||||||||||||||||
|
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||
|
balance
|
rate
|
balance
|
rate
|
balance
|
rate
|
|||||||||||||||||||
|
(amount in thousands)
|
||||||||||||||||||||||||
|
Demand (non-interest bearing) *
|
$ | 1,421,023 | 0.10 | % | $ | 1,011,667 | 0.13 | % | $ | 529,477 | 0.08 | % | ||||||||||||
|
Interest checking
|
754,949 | 0.81 | % | 622,116 | 1.27 | % | 365,715 | 1.62 | % | |||||||||||||||
|
Savings and money market
|
355,094 | 0.86 | % | 311,251 | 1.26 | % | 516,356 | 1.15 | % | |||||||||||||||
|
Time
|
31,066 | 1.14 | % | 69,169 | 0.66 | % | 151,791 | 1.65 | % | |||||||||||||||
|
Total deposits
|
$ | 2,562,132 | 0.43 | % | $ | 2,014,203 | 0.67 | % | $ | 1,563,339 | 0.95 | % | ||||||||||||
|
* Non-interest bearing demand accounts are not paid interest. The amount shown as interest reflects the fees paid to affinity groups, which are based upon a rate index, and therefore classified as interest expense.
|
|
Amount
|
||||
|
(in thousands)
|
||||
|
Three months or less
|
$ | 1,522 | ||
|
Three to six months
|
826 | |||
|
Six to twelve months
|
2,661 | |||
|
Greater than twelve months
|
4,733 | |||
|
Total
|
$ | 9,742 | ||
|
As of or for the year ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Securities sold under repurchase agreements
|
||||||||||||
|
Balance at year-end
|
$ | 33,177 | $ | 14,383 | $ | 2,588 | ||||||
|
Average during the year
|
23,113 | 8,637 | 2,175 | |||||||||
|
Maximum month-end balance
|
33,582 | 14,383 | 3,847 | |||||||||
|
Weighted average rate during the year
|
1.00 | % | 0.31 | % | 1.20 | % | ||||||
|
Rate at December 31
|
0.35 | % | 0.28 | % | 1.02 | % | ||||||
|
As of or for the year ended December 31,
|
||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Short-term borrowings and federal funds purchased
|
||||||||||||
|
Balance at year-end
|
$ | - | $ | 136,000 | $ | 100,000 | ||||||
|
Average during the year
|
745 | 13,464 | 44,895 | |||||||||
|
Maximum month-end balance
|
- | 136,000 | 105,000 | |||||||||
|
Weighted average rate during the year
|
0.40 | % | 0.66 | % | 0.73 | % | ||||||
|
Rate at December 31
|
0.34 | % | 0.68 | % | 0.65 | % | ||||||
|
|
•
|
The $10.3 million of debentures issued to The Bancorp Capital Trust II on November 28,
2007, mature on March 15, 2038 and bear interest at an annual fixed rate of 7.55% through March 15, 2013, and for each subsequent distribution date at an annual rate equal to 3-month LIBOR plus 3.25%.
|
|
|
•
|
The $3.1 million of debentures issued to The Bancorp Capital Trust III on November 28, 2007 mature on March 15, 2038, and currently bear interest at a floating annual rate equal to 3-month LIBOR plus 3.25%.
|
|
Less than
|
One to
|
Three to
|
More than
|
|||||||||||||||||
|
Total
|
one year
|
three years
|
five years
|
five years
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Minimum annual rentals on
|
||||||||||||||||||||
|
noncancellable operating leases
|
$ | 10,502 | $ | 2,391 | $ | 3,811 | $ | 2,140 | $ | 2,160 | ||||||||||
|
Remaining contractual maturities of
|
||||||||||||||||||||
|
time deposits
|
35,270 | 6,253 | 28,982 | 10 | 25 | |||||||||||||||
|
Loan commitments
|
380,295 | 89,604 | 45,925 | 1,988 | 242,778 | |||||||||||||||
|
Subordinated debenture
|
13,401 | - | - | - | 13,401 | |||||||||||||||
|
Interest expense on subordinated
|
||||||||||||||||||||
|
debenture (1)
|
22,626 | 863 | 1,727 | 1,727 | 18,309 | |||||||||||||||
|
Standby letters of credit
|
13,256 | 11,761 | 1,495 | - | - | |||||||||||||||
|
Total
|
$ | 475,350 | $ | 110,872 | $ | 81,940 | $ | 5,865 | $ | 276,673 | ||||||||||
|
(1) Presentation assumes a weighted average interest rate of 6.64%
|
||||||||||||||||||||
|
THE
BANCORP, INC. AND SUBSIDIARY
|
|
|
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
||||||||
|
Cash and due from banks
|
$ | 96,228 | $ | 157,411 | ||||
|
Interest earning deposits at Federal Reserve Bank
|
652,946 | 314,908 | ||||||
|
Total cash and cash equivalents
|
749,174 | 472,319 | ||||||
|
Investment securities, available-for-sale, at fair value
|
448,204 | 224,927 | ||||||
|
Investment securities, held-to-maturity (fair value $13,826 and $16,550, respectively)
|
18,044 | 21,364 | ||||||
|
Federal Home Loan and Atlantic Central Bankers Bank stock
|
5,088 | 6,238 | ||||||
|
Loans, net of deferred loan costs
|
1,744,828 | 1,619,195 | ||||||
|
Allowance for loan and lease losses
|
(29,568 | ) | (24,063 | ) | ||||
|
Loans, net
|
1,715,260 | 1,595,132 | ||||||
|
Premises and equipment, net
|
8,358 | 8,767 | ||||||
|
Accrued interest receivable
|
8,476 | 8,878 | ||||||
|
Intangible assets, net
|
8,004 | 9,005 | ||||||
|
Other real estate owned
|
7,405 | 2,115 | ||||||
|
Deferred tax asset, net
|
21,941 | 24,365 | ||||||
|
Other assets
|
20,727 | 22,613 | ||||||
|
Total assets
|
$ | 3,010,681 | $ | 2,395,723 | ||||
|
LIABILITIES
|
||||||||
|
Deposits
|
||||||||
|
Demand (non-interest bearing)
|
$ | 1,424,913 | $ | 945,605 | ||||
|
Savings, money market and interest checking
|
1,222,368 | 975,973 | ||||||
|
Time deposits
|
25,528 | 90,862 | ||||||
|
Time deposits, $100,000 and over
|
9,742 | 11,657 | ||||||
|
Total deposits
|
2,682,551 | 2,024,097 | ||||||
|
Securities sold under agreements to repurchase
|
33,177 | 14,383 | ||||||
|
Short-term borrowings
|
- | 87,000 | ||||||
|
Federal funds purchased
|
- | 49,000 | ||||||
|
Accrued interest payable
|
123 | 124 | ||||||
|
Subordinated debenture
|
13,401 | 13,401 | ||||||
|
Other liabilities
|
9,950 | 8,812 | ||||||
|
Total liabilities
|
2,739,202 | 2,196,817 | ||||||
|
SHAREHOLDERS' EQUITY
|
||||||||
|
Common stock - authorized, 50,000,000 shares of $1.00 par value; 33,196,281 and 26,181,281
|
||||||||
|
shares issued at December 31, 2011 and December 31, 2010, respectively
|
33,196 | 26,181 | ||||||
|
Treasury stock, at cost (100,000 shares)
|
(866 | ) | - | |||||
|
Additional paid-in capital
|
241,997 | 192,711 | ||||||
|
Accumulated deficit
|
(9,277 | ) | (18,195 | ) | ||||
|
Accumulated other comprehensive income (loss)
|
6,429 | (1,791 | ) | |||||
|
Total shareholders' equity
|
271,479 | 198,906 | ||||||
|
Total liabilities and shareholders' equity
|
$ | 3,010,681 | $ | 2,395,723 | ||||
|
THE
BANCORP, INC. AND SUBSIDIARY
|
||||||||||||
|
|
||||||||||||
|
For the year ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in thousands, except per share data)
|
||||||||||||
|
Interest income
|
||||||||||||
|
Loans, including fees
|
$ | 74,627 | $ | 73,789 | $ | 73,074 | ||||||
|
Interest on investment securities:
|
||||||||||||
|
Taxable interest
|
9,682 | 6,181 | 5,017 | |||||||||
|
Tax-exempt interest
|
2,672 | 1,945 | 1,347 | |||||||||
|
Federal funds sold
|
- | - | 234 | |||||||||
|
Interest earning deposits
|
1,461 | 817 | 87 | |||||||||
| 88,442 | 82,732 | 79,759 | ||||||||||
|
Interest expense
|
||||||||||||
|
Deposits
|
10,939 | 13,559 | 14,812 | |||||||||
|
Securities sold under agreements to repurchase
|
231 | 27 | 26 | |||||||||
|
Short-term borrowings
|
3 | 89 | 329 | |||||||||
|
Subordinated debt
|
863 | 864 | 883 | |||||||||
| 12,036 | 14,539 | 16,050 | ||||||||||
|
Net interest income
|
76,406 | 68,193 | 63,709 | |||||||||
|
Provision for loan and lease losses
|
21,498 | 19,287 | 13,000 | |||||||||
|
Net interest income after provision for loan and lease losses
|
54,908 | 48,906 | 50,709 | |||||||||
|
Non-interest income
|
||||||||||||
|
Service fees on deposit accounts
|
2,907 | 2,142 | 1,375 | |||||||||
|
Merchant credit card processing and ACH fees
|
2,399 | 2,061 | 1,248 | |||||||||
|
Prepaid fees
|
18,665 | 11,001 | 7,965 | |||||||||
|
Gain on sales of investment securities
|
759 | 1,207 | 1,106 | |||||||||
|
Other than temporary impairment on securities available-for-sale (1)
|
(75 | ) | (135 | ) | (2,225 | ) | ||||||
|
Leasing income
|
2,517 | 2,752 | 1,183 | |||||||||
|
Debit card income
|
796 | 663 | 447 | |||||||||
|
Other
|
2,557 | 905 | 358 | |||||||||
|
Total non-interest income
|
30,525 | 20,596 | 11,457 | |||||||||
|
Non-interest expense
|
||||||||||||
|
Salaries and employee benefits
|
31,108 | 25,570 | 23,415 | |||||||||
|
Depreciation and amortization
|
3,025 | 3,073 | 2,883 | |||||||||
|
Rent and related occupancy cost
|
2,959 | 2,610 | 2,592 | |||||||||
|
Data processing expense
|
8,961 | 7,567 | 6,229 | |||||||||
|
Printing and supplies
|
1,529 | 1,272 | 1,062 | |||||||||
|
Audit expense
|
1,081 | 1,065 | 1,302 | |||||||||
|
Legal expense
|
2,801 | 2,751 | 1,975 | |||||||||
|
Amortization of intangible assets
|
1,001 | 1,001 | 1,001 | |||||||||
|
Loss on sale of other real estate owned
|
555 | 22 | 1,700 | |||||||||
|
FDIC Insurance
|
3,335 | 4,350 | 3,112 | |||||||||
|
Software, maintenance and equipment
|
1,586 | 1,301 | 766 | |||||||||
|
Other real estate owned expense
|
1,159 | 190 | 188 | |||||||||
|
Other
|
13,104 | 10,976 | 9,591 | |||||||||
|
Total non-interest expense
|
72,204 | 61,748 | 55,816 | |||||||||
|
Income before income tax
|
13,229 | 7,754 | 6,350 | |||||||||
|
Income tax provision
|
4,311 | 2,532 | 2,248 | |||||||||
|
Net income
|
8,918 | 5,222 | 4,102 | |||||||||
|
Less preferred stock dividends and accretion
|
- | (6,242 | ) | (3,760 | ) | |||||||
|
Net income (loss) available to common shareholders
|
$ | 8,918 | $ | (1,020 | ) | $ | 342 | |||||
|
Net income (loss) per share - basic
|
$ | 0.28 | $ | (0.04 | ) | $ | 0.02 | |||||
|
Net income (loss) per share - diluted
|
$ | 0.28 | $ | (0.04 | ) | $ | 0.02 | |||||
|
(1)
|
Other-than-temporary impairment was due to credit loss and therefore did not include amounts due to market conditions.
|
|
THE
BANCORP INC. AND SUBSIDIARY
|
||||||||||
|
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
|
||||||||||
|
For the years ended December 31, 2011, 2010, and 2009
|
||||||||||
|
(in thousands except share data)
|
|
Accumulated
|
||||||||||||||||||||||||||||||||||||
|
Common
|
Additional
|
other
|
||||||||||||||||||||||||||||||||||
|
stock
|
Common
|
Preferred
|
Treasury
|
paid-in
|
Accumulated
|
comprehensive
|
Comprehensive
|
|||||||||||||||||||||||||||||
|
shares
|
stock
|
stock
|
stock
|
capital
|
deficit
|
income/(loss)
|
income
|
Total
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2008
|
14,563,919 | $ | 14,563 | $ | 39,029 | $ | - | $ | 145,156 | $ | (17,517 | ) | $ | (828 | ) | $ | 180,403 | |||||||||||||||||||
|
Net income
|
4,102 | $ | 4,102 | 4,102 | ||||||||||||||||||||||||||||||||
|
Cash dividends on preferred stock
|
(2,293 | ) | (2,293 | ) | ||||||||||||||||||||||||||||||||
|
Series A preferred shares converted to common shares
|
117,362 | 118 | (1 | ) | (117 | ) | - | |||||||||||||||||||||||||||||
|
Accretion of Series B preferred shares
|
1,467 | (1,467 | ) | - | ||||||||||||||||||||||||||||||||
|
Stock-based compensation
|
153 | 153 | ||||||||||||||||||||||||||||||||||
|
Common stock warrant
|
(1,084 | ) | 1,084 | - | ||||||||||||||||||||||||||||||||
|
Common stock offering, net of offering costs
|
11,500,000 | 11,500 | 50,599 | 62,099 | ||||||||||||||||||||||||||||||||
|
Other comprehensive income, net of
|
||||||||||||||||||||||||||||||||||||
|
reclassification adjustments and tax
|
- | - | - | - | - | - | 739 | 739 | 739 | |||||||||||||||||||||||||||
| $ | 4,841 | |||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2009
|
26,181,281 | $ | 26,181 | $ | 39,411 | $ | - | $ | 196,875 | $ | (17,175 | ) | $ | (89 | ) | $ | 245,203 | |||||||||||||||||||
|
Net income
|
5,222 | $ | 5,222 | 5,222 | ||||||||||||||||||||||||||||||||
|
Cash dividends on preferred stock
|
(433 | ) | (433 | ) | ||||||||||||||||||||||||||||||||
|
Accretion of Series B preferred shares
|
5,809 | (5,809 | ) | - | ||||||||||||||||||||||||||||||||
|
Stock-based compensation
|
590 | 590 | ||||||||||||||||||||||||||||||||||
|
Series B Preferred stock repayment to US Treasury
|
(45,220 | ) | (45,220 | ) | ||||||||||||||||||||||||||||||||
|
Repurchase of warrants
|
(4,754 | ) | (4,754 | ) | ||||||||||||||||||||||||||||||||
|
Other comprehensive income, net of
|
||||||||||||||||||||||||||||||||||||
|
reclassification adjustments and tax
|
- | - | - | - | - | - | (1,702 | ) | (1,702 | ) | (1,702 | ) | ||||||||||||||||||||||||
| $ | 3,520 | |||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2010
|
26,181,281 | $ | 26,181 | $ | - | $ | - | $ | 192,711 | $ | (18,195 | ) | $ | (1,791 | ) | $ | 198,906 | |||||||||||||||||||
|
Net income
|
8,918 | $ | 8,918 | 8,918 | ||||||||||||||||||||||||||||||||
|
Issuance of common stock
|
7,015,000 | 7,015 | - | 47,486 | 54,501 | |||||||||||||||||||||||||||||||
|
Stock-based compensation
|
1,800 | 1,800 | ||||||||||||||||||||||||||||||||||
|
Purchase of treasury shares (100,000 shares)
|
(866 | ) | (866 | ) | ||||||||||||||||||||||||||||||||
|
Other comprehensive income, net of
|
- | |||||||||||||||||||||||||||||||||||
|
reclassification adjustments and tax
|
- | - | - | - | - | - | 8,220 | 8,220 | 8,220 | |||||||||||||||||||||||||||
| $ | 17,138 | |||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2011
|
33,196,281 | $ | 33,196 | $ | - | $ | (866 | ) | $ | 241,997 | $ | (9,277 | ) | $ | 6,429 | $ | 271,479 | |||||||||||||||||||
|
THE
BANCORP, INC. AND SUBSIDIARY
|
||||||||||||
|
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Operating activities
|
||||||||||||
|
Net income
|
$ | 8,918 | $ | 5,222 | $ | 4,102 | ||||||
|
Adjustments to reconcile net income to net cash
|
||||||||||||
|
provided by operating activities
|
||||||||||||
|
Depreciation and amortization
|
4,026 | 4,074 | 3,881 | |||||||||
|
Provision for loan and lease losses
|
21,498 | 19,287 | 13,000 | |||||||||
|
Net amortization of investment securities discounts/premiums
|
669 | 514 | 70 | |||||||||
|
Stock-based compensation expense
|
1,800 | 590 | 153 | |||||||||
|
Mortgage loans originated for sale
|
(458 | ) | (1,048 | ) | (5,977 | ) | ||||||
|
Sale of mortgage loans originated for resale
|
462 | 1,055 | 6,008 | |||||||||
|
Gain on sales of mortgage loans originated for resale
|
(4 | ) | (7 | ) | (31 | ) | ||||||
|
Deferred income tax expense (benefit)
|
(1,961 | ) | (2,494 | ) | 1,239 | |||||||
|
(Gain) loss on sales of fixed assets
|
(25 | ) | 46 | (39 | ) | |||||||
|
Other than temporary impairment on securities available-for-sale
|
75 | 135 | 2,225 | |||||||||
|
Loss on sale of other real estate owned
|
555 | 22 | 1,700 | |||||||||
|
Gain on sales of investment securities
|
(759 | ) | (1,207 | ) | (1,106 | ) | ||||||
|
Decrease (increase) in accrued interest receivable
|
402 | (1,156 | ) | (189 | ) | |||||||
|
Decrease in interest payable
|
(1 | ) | (238 | ) | (2,113 | ) | ||||||
|
(Increase) decrease in other assets
|
1,125 | (505 | ) | (2,909 | ) | |||||||
|
(Decrease) increase in other liabilities
|
1, 318 | (18,659 | ) | 27,157 | ||||||||
|
Net cash provided by operating activities
|
37,640 | 5,631 | 47,171 | |||||||||
|
Investing activities
|
||||||||||||
|
Purchase of investment securities available-for-sale
|
(345,809 | ) | (273,227 | ) | (151,398 | ) | ||||||
|
Proceeds from call of securities held-to-maturity
|
4,000 | - | - | |||||||||
|
Proceeds from sale of investment securities available-for-sale
|
99,849 | 87,014 | 55,260 | |||||||||
|
Proceeds from redemptions and repayment of securities available for sale
|
35,772 | 46,490 | 87,837 | |||||||||
|
Proceeds from sale of other real estate owned
|
894 | 423 | 2,900 | |||||||||
|
Net increase in loans
|
(148,365 | ) | (111,899 | ) | (85,605 | ) | ||||||
|
Proceeds from sales of fixed assets
|
97 | 74 | 162 | |||||||||
|
Purchases of premises and equipment
|
(2,106 | ) | (3,622 | ) | (2,496 | ) | ||||||
|
Net cash used in investing activities
|
(355,668 | ) | (254,747 | ) | (93,340 | ) | ||||||
|
Financing activities
|
||||||||||||
|
Net increase in deposits
|
658,454 | 369,588 | 129,147 | |||||||||
|
Net increase (decrease) in securities sold under agreements to repurchase
|
18,794 | 11,795 | (6,831 | ) | ||||||||
|
(Repayment) proceeds from short-term borrowings
|
(136,000 | ) | 36,000 | 39,000 | ||||||||
|
Proceeds from issuance of common stock
|
54,501 | - | 62,099 | |||||||||
|
Purchase of treasury stock
|
(866 | ) | - | - | ||||||||
|
Redemption of preferred stock
|
- | (45,220 | ) | - | ||||||||
|
Repurchase of warrants
|
- | (4,754 | ) | - | ||||||||
|
Dividends paid on Series A and B preferred stock
|
- | (433 | ) | (2,293 | ) | |||||||
|
Net cash provided by financing activities
|
594,883 | 366,976 | 221,122 | |||||||||
|
Net increase in cash and cash equivalents
|
276,855 | 117,860 | 174,953 | |||||||||
|
Cash and cash equivalents, beginning of year
|
472,319 | 354,459 | 179,506 | |||||||||
|
Cash and cash equivalents, end of year
|
$ | 749,174 | $ | 472,319 | $ | 354,459 | ||||||
|
Supplemental disclosure:
|
||||||||||||
|
Interest paid
|
$ | 12,037 | $ | 14,777 | $ | 18,394 | ||||||
|
Taxes paid
|
$ | 6,139 | $ | 483 | $ | 1,401 | ||||||
|
Transfers of loans to other real estate owned
|
$ | 6,739 | $ | 2,079 | $ | 459 | ||||||
|
|
•
|
Changes in lending policies or procedures;
|
|
|
•
|
Changes in regional economic conditions;
|
|
|
•
|
Portfolio growth;
|
|
|
•
|
Changes in the nature or volume of the portfolio;
|
|
|
•
|
Changes in management’s experience;
|
|
|
•
|
Past due volume;
|
|
|
•
|
Non-accrual volume;
|
|
|
•
|
Adversely classified loans;
|
|
|
•
|
Quality of the loan review system;
|
|
|
•
|
Changes in the value of underlying collateral;
|
|
|
•
|
Concentrations of credit; and
|
|
|
•
|
External factors.
|
|
Year ended December 31, 2011
|
||||||||||||
|
Income
|
Shares
|
Per share
|
||||||||||
|
(numerator)
|
(denominator)
|
amount
|
||||||||||
|
(dollars in thousands except per share data)
|
||||||||||||
|
Basic earnings per share
|
||||||||||||
|
Net income available to common shareholders
|
$ | 8,918 | 31,914,955 | $ | 0.28 | |||||||
|
Effect of dilutive securities
|
||||||||||||
|
Common stock options
|
- | 5,777 | - | |||||||||
|
Diluted earnings per share
|
||||||||||||
|
Net income available to common shareholders
|
$ | 8,918 | 31,920,732 | $ | 0.28 | |||||||
|
Year ended December 31, 2010
|
||||||||||||
|
Income
|
Shares
|
Per share
|
||||||||||
|
(numerator)
|
(denominator)
|
amount
|
||||||||||
|
(dollars in thousands except per share data)
|
||||||||||||
|
Basic loss per share
|
||||||||||||
|
Net loss available to common shareholders
|
$ | (1,020 | ) | 26,181,281 | $ | (0.04 | ) | |||||
|
Effect of dilutive securities
|
||||||||||||
|
Common stock warrants
|
- | - | - | |||||||||
|
Diluted loss per share
|
||||||||||||
|
Net loss available to common shareholders
|
$ | (1,020 | ) | 26,181,281 | $ | (0.04 | ) | |||||
|
Year ended December 31, 2009
|
||||||||||||
|
Income
|
Shares
|
Per share
|
||||||||||
|
(numerator)
|
(denominator)
|
amount
|
||||||||||
|
(dollars in thousands except per share data)
|
||||||||||||
|
Basic earnings per share
|
||||||||||||
|
Net income available to common shareholders
|
$ | 342 | 18,794,590 | $ | 0.02 | |||||||
|
Effect of dilutive securities
|
||||||||||||
|
Common stock warrants
|
- | 529,745 | - | |||||||||
|
Diluted earnings per share
|
||||||||||||
|
Net income available to common shareholders
|
||||||||||||
|
plus assumed conversions
|
$ | 342 | 19,324,335 | $ | 0.02 | |||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Other comprehensive income (loss)
|
||||||||||||
|
Change in net unrealized gain/loss during the period
|
$ | 14,198 | $ | (1,392 | ) | $ | 2,024 | |||||
|
Reclassification adjustments for (gains) losses included in income
|
(759 | ) | (1,207 | ) | (966 | ) | ||||||
|
Reclassification adjustment for called security
|
(846 | ) | - | - | ||||||||
|
Reclassification adjustments tax rate adjustment
|
- | - | - | |||||||||
|
Amortization of losses previously held as available for sale
|
12 | 48 | 53 | |||||||||
| 12,605 | (2,551 | ) | 1,111 | |||||||||
|
Deferred tax expense
|
||||||||||||
|
Securities available for sale
|
||||||||||||
|
Change in net unrealized gain/loss during the period
|
4,969 | (473 | ) | 688 | ||||||||
|
Reclassification adjustments for (gains) losses included in income
|
(265 | ) | (410 | ) | (335 | ) | ||||||
|
Reclassification adjustment for called security
|
(296 | ) | - | - | ||||||||
|
Reclassification adjustments tax rate adjustment
|
(27 | ) | 18 | - | ||||||||
|
Amortization of losses previously held as available for sale
|
4 | 16 | 19 | |||||||||
| 4,385 | (849 | ) | 372 | |||||||||
|
Other comprehensive income (loss), net of tax
|
$ | 8, 220 | $ | (1,702 | ) | $ | 739 | |||||
|
December 31,
|
|||||||
|
2011
|
2010
|
||||||
|
Gross
|
Gross
|
||||||
|
Carrying
|
Accumulated
|
Carrying
|
Accumulated
|
||||
|
Amount
|
Amortization
|
Amount
|
Amortization
|
||||
|
(in thousands)
|
|||||||
|
Customer list
|
|||||||
|
intangible
|
$ 12,006
|
$ 4,002
|
$ 12,006
|
$ 3,002
|
|||
|
Available-for-sale
|
December 31, 2011
|
|||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
unrealized
|
unrealized
|
Fair
|
|||||||||||||
|
cost
|
gains
|
losses
|
value
|
|||||||||||||
|
U.S. Government agency securities
|
$ | 9,087 | $ | 198 | $ | - | $ | 9,285 | ||||||||
|
Tax-exempt obligations of states and political subdivisions
|
94,227 | 3,580 | (8 | ) | 97,799 | |||||||||||
|
Taxable obligations of states and political subdivisions
|
50,778 | 2,149 | (60 | ) | 52,867 | |||||||||||
|
Residential mortgage-backed securities
|
190,214 | 3,582 | (111 | ) | 193,685 | |||||||||||
|
Commercial mortgage-backed securities
|
51,242 | 875 | (56 | ) | 52,061 | |||||||||||
|
Other debt securities
|
38,873 | 1,058 | (399 | ) | 39,532 | |||||||||||
|
Other equity securities
|
3,000 | - | (25 | ) | 2,975 | |||||||||||
| $ | 437,421 | $ | 11,442 | $ | (659 | ) | $ | 448,204 | ||||||||
|
Held-to-maturity
|
December 31, 2011
|
|||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
unrealized
|
unrealized
|
Fair
|
|||||||||||||
|
cost
|
gains
|
losses
|
value
|
|||||||||||||
|
Other debt securities - single issuers
|
$ | 16,337 | $ | 138 | $ | (4,051 | ) | $ | 12,424 | |||||||
|
Other debt securities - pooled
|
1,707 | - | (305 | ) | 1,402 | |||||||||||
| $ | 18,044 | $ | 138 | $ | (4,356 | ) | $ | 13,826 | ||||||||
|
Available-for-sale
|
December 31, 2010
|
|||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
unrealized
|
unrealized
|
Fair
|
|||||||||||||
|
cost
|
gains
|
losses
|
value
|
|||||||||||||
|
Tax-exempt obligations of states and political subdivisions
|
$ | 78,046 | $ | 335 | $ | (3,070 | ) | $ | 75,311 | |||||||
|
Taxable obligations of states and political subdivisions
|
28,870 | 261 | (454 | ) | 28,677 | |||||||||||
|
Residential mortgage-backed securities
|
76,275 | 704 | (64 | ) | 76,915 | |||||||||||
|
Other debt securities
|
42,700 | 1,510 | (186 | ) | 44,024 | |||||||||||
| $ | 2 25,891 | $ | 2,810 | $ | (3,774 | ) | $ | 224,927 | ||||||||
|
Held-to-maturity
|
December 31, 2010
|
|||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
unrealized
|
unrealized
|
Fair
|
|||||||||||||
|
cost
|
gains
|
losses
|
value
|
|||||||||||||
|
Other debt securities - single issuers
|
$ | 19,526 | $ | 128 | $ | (4,632 | ) | $ | 15,022 | |||||||
|
Other debt securities - pooled
|
1,838 | - | (310 | ) | 1,528 | |||||||||||
| $ | 21,364 | $ | 128 | $ | (4,942 | ) | $ | 16,550 | ||||||||
|
Available-for-sale
|
Held-to-maturity
|
|||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
|
cost
|
value
|
cost
|
value
|
|||||||||||||
|
Due before one year
|
$ | 56,519 | $ | 56,525 | $ | - | $ | - | ||||||||
|
Due after one year through five years
|
81,456 | 82,819 | - | - | ||||||||||||
|
Due after five years through ten years
|
23,214 | 24,161 | 3,265 | 2,845 | ||||||||||||
|
Due after ten years
|
273,232 | 281,724 | 14,779 | 10,981 | ||||||||||||
|
Other equity securities
|
3,000 | 2,975 | - | - | ||||||||||||
| $ | 437,421 | $ | 448,204 | $ | 18,044 | $ | 13,826 | |||||||||
|
Available-for-sale
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||||||
|
Number of securities
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
||||||||||||||||||||||
|
Description of Securities
|
||||||||||||||||||||||||||||
|
Tax-exempt obligations of states and
|
||||||||||||||||||||||||||||
|
political subdivisions
|
7 | $ | 11,104 | $ | (8 | ) | $ | - | $ | - | $ | 11,104 | $ | (8 | ) | |||||||||||||
|
Taxable obligations of states and
|
||||||||||||||||||||||||||||
|
political subdivisions
|
10 | 16,905 | (60 | ) | - | - | 16,905 | (60 | ) | |||||||||||||||||||
|
Residential mortgage-backed securities
|
5 | 10,054 | (111 | ) | - | - | 10,054 | (111 | ) | |||||||||||||||||||
|
Commercial mortgage-backed securities
|
4 | 24,421 | (56 | ) | - | - | 24,421 | (56 | ) | |||||||||||||||||||
|
Other debt securities
|
3 | 10,929 | (93 | ) | 2,549 | (306 | ) | 13,478 | (399 | ) | ||||||||||||||||||
|
Other equity securities
|
1 | 2,975 | (25 | ) | - | - | 2,975 | (25 | ) | |||||||||||||||||||
|
Total temporarily impaired
|
||||||||||||||||||||||||||||
|
investment securities
|
30 | $ | 76,388 | $ | (353 | ) | $ | 2,549 | $ | (306 | ) | $ | 78,937 | $ | ( 659 | ) | ||||||||||||
|
Held-to-maturity
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||||||
|
Number of securities
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
||||||||||||||||||||||
|
Description of Securities
|
||||||||||||||||||||||||||||
|
Other debt securities - single issuers
|
2 | $ | 8,021 | $ | (4,052 | ) | $ | 8,021 | $ | (4,052 | ) | |||||||||||||||||
|
Other debt securities - pooled
|
2 | - | - | 1,402 | (304 | ) | 1,402 | (304 | ) | |||||||||||||||||||
|
Total temporarily impaired
|
||||||||||||||||||||||||||||
|
investment securities
|
4 | $ | - | $ | - | $ | 9,423 | $ | (4,356 | ) | $ | 9,423 | $ | (4,356 | ) | |||||||||||||
|
Available-for-sale
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||||||
|
Number of securities
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
||||||||||||||||||||||
|
Description of Securities
|
||||||||||||||||||||||||||||
|
Tax-exempt obligations of states and
|
||||||||||||||||||||||||||||
|
political subdivisions
|
65 | $ | 54,685 | $ | (3,070 | ) | $ | - | $ | - | $ | 54,685 | $ | (3,070 | ) | |||||||||||||
|
Taxable obligations of states and
|
||||||||||||||||||||||||||||
|
political subdivisions
|
15 | 14,060 | (454 | ) | - | - | 14,060 | (454 | ) | |||||||||||||||||||
|
Mortgage-backed securities
|
8 | 26,021 | (64 | ) | - | - | 26,021 | (64 | ) | |||||||||||||||||||
|
Other debt securities
|
11 | 16,771 | (24 | ) | 748 | (162 | ) | 17,519 | (186 | ) | ||||||||||||||||||
|
Total temporarily impaired
|
||||||||||||||||||||||||||||
|
investment securities
|
99 | $ | 111,537 | $ | (3,612 | ) | $ | 748 | $ | (162 | ) | $ | 112,285 | $ | (3,774 | ) | ||||||||||||
|
Held-to-maturity
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||||||
|
Number of securities
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
||||||||||||||||||||||
|
Description of Securities
|
||||||||||||||||||||||||||||
|
Other debt securities - single issuers
|
3 | $ | 10,606 | $ | (4,632 | ) | $ | 10,606 | $ | (4,632 | ) | |||||||||||||||||
|
Other debt securities - pooled
|
2 | - | - | 1,528 | (310 | ) | 1,528 | (310 | ) | |||||||||||||||||||
|
Total temporarily impaired
|
||||||||||||||||||||||||||||
|
investment securities
|
5 | $ | - | $ | - | $ | 12,134 | $ | (4,942 | ) | $ | 12,134 | $ | (4,942 | ) | |||||||||||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Commercial
|
$ | 450,411 | $ | 441,799 | ||||
|
Commercial mortgage (1)
|
609,487 | 580,780 | ||||||
|
Construction
|
246,611 | 203,120 | ||||||
|
Total commercial loans
|
1,306,509 | 1,225,699 | ||||||
|
Direct lease financing
|
129,682 | 103,289 | ||||||
|
Residential mortgage
|
96,110 | 93,004 | ||||||
|
Consumer loans and others
|
209,041 | 194,320 | ||||||
| 1,741,342 | 1,616,312 | |||||||
|
Unamortized loan costs
|
3,486 | 2,883 | ||||||
|
Total loans, net of deferred loan costs
|
$ | 1,744,828 | $ | 1,619,195 | ||||
|
Supplemental loan data:
|
||||||||
|
Construction 1-4 family
|
$ | 85,189 | $ | 92,190 | ||||
|
Commercial construction, acquisition and development
|
161,422 | 110,930 | ||||||
|
|
$ | 246,611 | $ | 203,120 | ||||
|
Recorded
investment
|
Unpaid
principal
balance
|
Related
allowance
|
Average
recorded
investment
|
Interest
income
recognized
|
||||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||
|
Without an allowance recorded
|
||||||||||||||||||||
|
Construction
|
$ | - | $ | - | $ | - | $ | 100 | $ | - | ||||||||||
|
Commercial mortgage
|
- | - | - | 310 | - | |||||||||||||||
|
Commercial
|
900 | 2,042 | - | 626 | - | |||||||||||||||
|
Consumer - home equity
|
927 | 927 | - | 371 | - | |||||||||||||||
|
Residential
|
1,264 | 1,414 | - | 662 | - | |||||||||||||||
|
With an allowance recorded
|
||||||||||||||||||||
|
Construction
|
4,949 | 4,949 | 2,296 | 2,123 | - | |||||||||||||||
|
Commercial mortgage
|
3,672 | 3,672 | 712 | 2,793 | - | |||||||||||||||
|
Commercial
|
5,550 | 5,550 | 2,724 | 3,075 | - | |||||||||||||||
|
Consumer - home equity
|
325 | 325 | 204 | 510 | - | |||||||||||||||
|
Residential
|
- | - | - | 5,048 | - | |||||||||||||||
|
Total
|
||||||||||||||||||||
|
Construction
|
$ | 4,949 | $ | 4,949 | $ | 2,296 | $ | 2,223 | $ | - | ||||||||||
|
Commercial mortgage
|
$ | 3,672 | $ | 3,672 | $ | 712 | $ | 3,103 | $ | - | ||||||||||
|
Commercial
|
$ | 6,450 | $ | 7,592 | $ | 2,724 | $ | 3,701 | $ | - | ||||||||||
|
Consumer - home equity
|
$ | 1,252 | $ | 1,252 | $ | 204 | $ | 881 | $ | - | ||||||||||
|
Residential
|
$ | 1,264 | $ | 1,414 | $ | - | $ | 5,710 | $ | - | ||||||||||
|
December 31, 2010
|
||||||||||||||||||||
|
Without an allowance recorded
|
||||||||||||||||||||
|
Construction
|
$ | - | $ | - | $ | - | $ | 624 | $ | - | ||||||||||
|
Commercial mortgage
|
- | - | - | 207 | - | |||||||||||||||
|
Commercial
|
- | - | - | - | - | |||||||||||||||
|
Consumer - home equity
|
- | - | - | 119 | - | |||||||||||||||
|
Residential
|
- | - | - | 238 | - | |||||||||||||||
|
With an allowance recorded
|
||||||||||||||||||||
|
Construction
|
4,881 | 4,881 | 2,644 | 1,917 | - | |||||||||||||||
|
Commercial mortgage
|
1,650 | 1,650 | 284 | 830 | - | |||||||||||||||
|
Commercial
|
2,280 | 2,280 | 1,316 | 762 | - | |||||||||||||||
|
Consumer - home equity
|
960 | 960 | 117 | 130 | - | |||||||||||||||
|
Residential
|
5,526 | 5,622 | 970 | 4,057 | - | |||||||||||||||
|
Total
|
||||||||||||||||||||
|
Construction
|
$ | 4,881 | $ | 4,881 | $ | 2,644 | $ | 2,541 | $ | - | ||||||||||
|
Commercial mortgage
|
$ | 1,650 | $ | 1,650 | $ | 284 | $ | 1,037 | $ | - | ||||||||||
|
Commercial
|
$ | 2,280 | $ | 2,280 | $ | 1,316 | $ | 762 | $ | - | ||||||||||
|
Consumer - home equity
|
$ | 960 | $ | 960 | $ | 117 | $ | 249 | $ | - | ||||||||||
|
Residential
|
$ | 5,526 | $ | 5,622 | $ | 970 | $ | 4,295 | $ | - |
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Non-accrual loans
|
||||||||
|
Construction
|
$ | 4,949 | $ | 4,881 | ||||
|
Commercial mortgage *
|
3,672 | 1,650 | ||||||
|
Commercial
|
6,450 | 2,280 | ||||||
|
Consumer
|
1,252 | 960 | ||||||
|
Residential *
|
1,264 | 5,526 | ||||||
|
Total non-accrual loans
|
17,587 | 15,297 | ||||||
|
Loans past due 90 days or more
|
4,101 | 2,220 | ||||||
|
Total non-performing loans
|
21,688 | 17,517 | ||||||
|
Other real estate owned
|
7,405 | 2,115 | ||||||
|
Total non-performing assets
|
$ | 29,093 | $ | 19,632 | ||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
|
Number
|
Pre-modification recorded investment
|
Post-modification recorded investment
|
Number
|
Pre-modification recorded investment
|
Post-modification recorded investment
|
|||||||||||||||||||
|
Commercial mortgage
|
1 | $ | 759 | $ | 759 | $ | - | $ | - | $ | - | |||||||||||||
|
Residential mortgage
|
1 | 364 | 364 | - | - | - | ||||||||||||||||||
|
Total
|
2 | $ | 1,123 | $ | 1,123 | $ | - | $ | - | $ | - | |||||||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
|
Adjusted interest rate
|
Extended maturity
|
Combined rate and maturity
|
Adjusted interest rate
|
Extended maturity
|
Combined rate and maturity
|
|||||||||||||||||||
|
Commercial mortgage
|
$ | 759 | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
Residential mortgage
|
364 | - | - | - | - | - | ||||||||||||||||||
|
Total
|
$ | 1,123 | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
Commercial
|
Residential
|
Direct lease
|
||||||||||||||||||||||||||||||
|
Commercial
|
mortgage
|
Construction
|
mortgage
|
Consumer
|
financing
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 6,051 | $ | 9,501 | $ | 5,030 | $ | 2,115 | $ | 578 | $ | 164 | $ | 624 | $ | 24,063 | ||||||||||||||||
|
Charge-offs
|
(7,453 | ) | (1,198 | ) | (3,254 | ) | (2,870 | ) | (1,280 | ) | (39 | ) | - | (16,094 | ) | |||||||||||||||||
|
Recoveries
|
2 | 89 | 4 | - | 6 | - | - | 101 | ||||||||||||||||||||||||
|
Provision
|
11,614 | 882 | 3,572 | 2,845 | 2,042 | 129 | 414 | 21,498 | ||||||||||||||||||||||||
|
Ending balance
|
$ | 10,214 | $ | 9,274 | $ | 5,352 | $ | 2,090 | $ | 1,346 | $ | 254 | $ | 1,038 | $ | 29,568 | ||||||||||||||||
|
Ending balance: Individually evaluated for impairment
|
$ | 2,724 | $ | 712 | $ | 2,296 | $ | - | $ | 204 | $ | - | $ | - | $ | 5,936 | ||||||||||||||||
|
Ending balance: Collectively evaluated for impairment
|
$ | 7,490 | $ | 8,562 | $ | 3,056 | $ | 2,090 | $ | 1,142 | $ | 254 | $ | 1,038 | $ | 23,632 | ||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 450,411 | $ | 609,487 | $ | 246,611 | $ | 96,110 | $ | 209,041 | $ | 129,682 | $ | 3,486 | $ | 1,744,828 | ||||||||||||||||
|
Ending balance: Individually evaluated for impairment
|
$ | 6,450 | $ | 3,672 | $ | 4,949 | $ | 1,264 | $ | 1,252 | $ | - | $ | - | $ | 17,587 | ||||||||||||||||
|
Ending balance: Collectively evaluated for impairment
|
$ | 443,961 | $ | 605,815 | $ | 241,662 | $ | 94,846 | $ | 207,789 | $ | 129,682 | $ | 3,486 | $ | 1,727,241 | ||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 5,181 | $ | 7,041 | $ | 4,356 | $ | 1,699 | $ | 460 | $ | 151 | $ | 235 | $ | 19,123 | ||||||||||||||||
|
Charge-offs
|
(4,453 | ) | (9,060 | ) | - | (1,254 | ) | (618 | ) | (3 | ) | - | (15,388 | ) | ||||||||||||||||||
|
Recoveries
|
232 | 47 | 4 | 742 | 6 | 10 | - | 1,041 | ||||||||||||||||||||||||
|
Provision
|
5,091 | 11,473 | 670 | 928 | 730 | 6 | 389 | 19,287 | ||||||||||||||||||||||||
|
Ending balance
|
$ | 6,051 | $ | 9,501 | $ | 5,030 | $ | 2,115 | $ | 578 | $ | 164 | $ | 624 | $ | 24,063 | ||||||||||||||||
|
Ending balance: Individually evaluated for impairment
|
$ | 1,316 | $ | 284 | $ | 2,644 | $ | 970 | $ | 117 | $ | - | $ | - | $ | 5,331 | ||||||||||||||||
|
Ending balance: Collectively evaluated for impairment
|
$ | 4,735 | $ | 9,217 | $ | 2,386 | $ | 1,145 | $ | 461 | $ | 164 | $ | 624 | $ | 18,732 | ||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 441,799 | $ | 580,780 | $ | 203,120 | $ | 93,004 | $ | 194,320 | $ | 103,289 | $ | 2,883 | $ | 1,619,195 | ||||||||||||||||
|
Ending balance: Individually evaluated for impairment
|
$ | 2,280 | $ | 1,650 | $ | 4,881 | $ | 5,526 | $ | 960 | $ | - | $ | - | $ | 15,297 | ||||||||||||||||
|
Ending balance: Collectively evaluated for impairment
|
$ | 439,519 | $ | 579,130 | $ | 198,239 | $ | 87,478 | $ | 193,360 | $ | 103,289 | $ | 2,883 | $ | 1,603,898 |
|
Age Analysis of Past Due Loans
|
||||||||||||||||||||||||||||
|
As of December 31, 2011 and 2010
|
||||||||||||||||||||||||||||
|
30-59 Days
|
60-89 Days
|
Greater Than
|
Total
|
Total
|
||||||||||||||||||||||||
|
December 31, 2011
|
Past Due
|
Past Due
|
90 Days
|
Nonaccrual
|
Past Due
|
Current
|
Loans
|
|||||||||||||||||||||
|
Commercial
|
$ | - | $ | 242 | $ | 817 | $ | 6,450 | $ | 7,509 | $ | 442,902 | $ | 450,411 | ||||||||||||||
|
Commercial mortgage
|
278 | 1,763 | 1,597 | 3,672 | 7,310 | 602,177 | 609,487 | |||||||||||||||||||||
|
Construction
|
- | 825 | 942 | 4,949 | 6,716 | 239,895 | 246,611 | |||||||||||||||||||||
|
Direct lease financing
|
1,230 | 606 | 745 | - | 2,581 | 127,101 | 129,682 | |||||||||||||||||||||
|
Consumer - other
|
- | - | - | 1,252 | 1,252 | 164,145 | 165,397 | |||||||||||||||||||||
|
Consumer - home equity
|
- | 2 | - | - | 2 | 43,642 | 43,644 | |||||||||||||||||||||
|
Residential mortgage
|
- | - | - | 1,264 | 1,264 | 94,846 | 96,110 | |||||||||||||||||||||
|
Unamortized costs
|
- | - | - | - | - | 3,486 | 3,486 | |||||||||||||||||||||
| $ | 1,508 | $ | 3,438 | $ | 4,101 | $ | 17,587 | $ | 26,634 | $ | 1,718,194 | $ | 1,744,828 | |||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||
|
Commercial
|
$ | - | $ | 100 | $ | 285 | $ | 2,280 | $ | 2,665 | $ | 439,134 | $ | 441,799 | ||||||||||||||
|
Commercial mortgage
|
774 | - | 824 | 1,650 | 3,248 | 577,532 | 580,780 | |||||||||||||||||||||
|
Construction
|
- | 391 | - | 4,881 | 5,272 | 197,848 | 203,120 | |||||||||||||||||||||
|
Direct lease financing
|
816 | 192 | 49 | - | 1,057 | 102,232 | 103,289 | |||||||||||||||||||||
|
Consumer - other
|
- | 2 | 12 | - | 14 | 148,715 | 148,729 | |||||||||||||||||||||
|
Consumer - home equity
|
330 | - | - | 960 | 1,290 | 44,301 | 45,591 | |||||||||||||||||||||
|
Residential mortgage
|
- | - | 1,050 | 5,526 | 6,576 | 86,428 | 93,004 | |||||||||||||||||||||
|
Unamortized costs
|
- | - | - | - | - | 2,883 | 2,883 | |||||||||||||||||||||
| $ | 1,920 | $ | 685 | $ | 2,220 | $ | 15,297 | $ | 20,122 | $ | 1,599,073 | $ | 1,619,195 | |||||||||||||||
|
Commercial
|
Residential
|
|||||||||||||||||||||||||||||||
|
Commercial
|
Construction
|
mortgage
|
mortgage
|
|||||||||||||||||||||||||||||
|
12/31/2011
|
12/31/2010
|
12/31/2011
|
12/31/2010
|
12/31/2011
|
12/31/2010
|
12/31/2011
|
12/31/2010
|
|||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||
|
Pass
|
$ | 320,287 | $ | 291,140 | $ | 176,824 | $ | 165,089 | $ | 476,421 | $ | 461,378 | $ | 28,981 | $ | 30,066 | ||||||||||||||||
|
Special Mention
|
1,049 | - | - | - | 21,615 | - | - | - | ||||||||||||||||||||||||
|
Substandard
|
7,696 | 6,091 | 6,716 | 5,271 | 6,867 | 3,608 | 1,264 | 6,576 | ||||||||||||||||||||||||
|
Doubtful
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Loss
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Unrated *
|
121,379 | 144,568 | 63,071 | 32,760 | 104,584 | 115,794 | 65,865 | 56,362 | ||||||||||||||||||||||||
|
Total
|
$ | 450,411 | $ | 441,799 | $ | 246,611 | $ | 203,120 | $ | 609,487 | $ | 580,780 | $ | 96,110 | $ | 93,004 | ||||||||||||||||
|
Direct financing
|
||||||||||||||||||||||||||||||||
|
Consumer
|
leases, net
|
Unamortized costs
|
Total
|
|||||||||||||||||||||||||||||
|
12/31/2011
|
12/31/2010
|
12/31/2011
|
12/31/2010
|
12/31/2011
|
12/31/2010
|
12/31/2011
|
12/31/2010
|
|||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||
|
Pass
|
$ | 64,236 | $ | 59,064 | $ | 12,025 | $ | - | $ | - | $ | - | $ | 1,078,774 | $ | 1,006,737 | ||||||||||||||||
|
Special Mention
|
- | - | - | - | - | - | 22,664 | - | ||||||||||||||||||||||||
|
Substandard
|
2,718 | 1,224 | 649 | - | - | - | 25,910 | 22,770 | ||||||||||||||||||||||||
|
Doubtful
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Loss
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Unrated *
|
142,087 | 134,032 | 117,008 | 103,289 | 3,486 | 2,883 | 617,480 | 589,688 | ||||||||||||||||||||||||
|
Total
|
$ | 209,041 | $ | 194,320 | $ | 129,682 | $ | 103,289 | $ | 3,486 | $ | 2,883 | $ | 1,744,828 | $ | 1,619,195 | ||||||||||||||||
|
December 31,
|
|||||||||
|
Estimated
|
|||||||||
|
useful lives
|
2011
|
2010
|
|||||||
|
Furniture, fixtures, and equipment
|
3 to 12 years
|
$ | 24,303 | $ | 22,439 | ||||
|
Leasehold improvements
|
6 to 10 years
|
4,693 | 4,658 | ||||||
| 28,996 | 27,097 | ||||||||
|
Accumulated depreciation
|
(20,638 | ) | (18,330 | ) | |||||
| $ | 8,358 | $ | 8,767 | ||||||
|
2012
|
$ | 6,253 | ||
|
2013
|
7,433 | |||
|
2014
|
12,149 | |||
|
2015
|
9,400 | |||
|
2016
|
10 | |||
|
2021
|
25 | |||
| $ | 35,270 |
|
As of or for the year ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Short-term borrowings and federal funds
|
||||||||||||
|
purchased
|
||||||||||||
|
Balance at year-end
|
$ | - | $ | 136,000 | $ | 100,000 | ||||||
|
Average during the year
|
745 | 13,464 | 44,895 | |||||||||
|
Maximum month-end balance
|
- | 136,000 | 105,000 | |||||||||
|
Weighted average rate during the year
|
0.40 | % | 0.66 | % | 0.73 | % | ||||||
|
Rate at December 31
|
- | 0.68 | % | 0.65 | % | |||||||
|
As of or for the year ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Balance at year-end
|
$ | 33,177 | $ | 14,383 | $ | 2,588 | ||||||
|
Average during the year
|
23,113 | 8,637 | 2,175 | |||||||||
|
Maximum month-end balance
|
33,582 | 14,383 | 3,847 | |||||||||
|
Weighted average rate during the year
|
1.00 | % | 0.31 | % | 1.20 | % | ||||||
|
Rate at December 31
|
0.35 | % | 0.28 | % | 1.02 | % | ||||||
|
|
•
|
The $10.3 million of debentures issued to The Bancorp Capital Trust II on November 28,
2007 mature on March 15, 2038, and bear interest at an annual fixed rate of 7.55% through March 15, 2013, and for each distribution date thereafter at an annual rate equal to 3-month LIBOR plus 3.25%.
|
|
|
•
|
The $3.1 million of debentures issued to The Bancorp Capital Trust III on November 28, 2007 mature on March 15, 2038, and bear interest at a floating annual rate equal to 3-month LIBOR plus 3.25%, except for the first interest period thereafter ended on March 15, 2008, where interest was at an annual rate of 8.33%.
|
|
For the years ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Current tax provision
|
||||||||||||
|
Federal
|
$ | 5,148 | $ | 4,624 | $ | 552 | ||||||
|
State
|
1,124 | 402 | 457 | |||||||||
| 6,272 | 5,026 | 1,009 | ||||||||||
|
Deferred tax (benefit) provision
|
||||||||||||
|
Federal
|
(1,512 | ) | (2,719 | ) | 1,161 | |||||||
|
State
|
(449 | ) | 225 | 78 | ||||||||
| (1,961 | ) | (2,494 | ) | 1,239 | ||||||||
| $ | 4,311 | $ | 2,532 | $ | 2,248 | |||||||
|
For the years ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Computed tax expense at statutory rate
|
$ | 4,498 | $ | 2,636 | $ | 2,159 | ||||||
|
State taxes
|
445 | 414 | 354 | |||||||||
|
Tax exempt interest income
|
(986 | ) | (658 | ) | (458 | ) | ||||||
|
Other
|
354 | 140 | 193 | |||||||||
| $ | 4,311 | $ | 2,532 | $ | 2,248 | |||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Deferred tax assets:
|
||||||||
|
Allowance for loan and lease losses
|
$ | 9,354 | $ | 7,483 | ||||
|
Deferred compensation
|
934 | 887 | ||||||
|
State taxes
|
909 | 612 | ||||||
|
Nonqualified stock options
|
763 | 176 | ||||||
|
Stock appreciation rights
|
96 | 71 | ||||||
|
Net operating loss carry forwards
|
- | 9 | ||||||
|
Tax deductible goodwill
|
12,137 | 13,156 | ||||||
|
Depreciation
|
161 | - | ||||||
|
Unrealized gains on investment securities available for sale
|
- | 923 | ||||||
|
Nonaccrual Interest
|
1,041 | 1,118 | ||||||
|
OTTI
|
72 | 46 | ||||||
|
Total deferred tax assets
|
$ | 25,467 | $ | 24,481 | ||||
|
Deferred tax liabilities:
|
||||||||
|
Unrealized gains on investment securities available for sale
|
3,462 | - | ||||||
|
Depreciation
|
- | 116 | ||||||
|
Leasing
|
64 | - | ||||||
|
Total deferred tax liabilities
|
3,526 | 116 | ||||||
|
Net deferred tax asset
|
$ | 21,941 | $ | 24,365 | ||||
|
For the years ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Beginning balance at January 1
|
$ | 47 | $ | 47 | $ | 47 | ||||||
|
Increases in tax provisions for prior years
|
72 | - | - | |||||||||
|
Decreases in tax provisions for prior years
|
- | - | - | |||||||||
|
Gross unrecognized tax benefits at December 31
|
$ | 119 | $ | 47 | $ | 47 | ||||||
|
Weighted-
|
||||||||||||||||
|
average
|
||||||||||||||||
|
Weighted-
|
remaining
|
|||||||||||||||
|
average
|
contractual
|
Aggregate
|
||||||||||||||
|
exercise
|
term
|
intrinsic
|
||||||||||||||
|
Shares
|
price
|
(years)
|
value
|
|||||||||||||
|
(in thousands except per share data)
|
||||||||||||||||
|
Outstanding at January 1, 2011
|
2,244,864 | $ | 10.71 | |||||||||||||
|
Granted
|
510,000 | 7.40 | - | - | ||||||||||||
|
Exercised
|
- | - | - | - | ||||||||||||
|
Expired
|
- | - | - | - | ||||||||||||
|
Forfeited
|
(9,749 | ) | 9.73 | - | - | |||||||||||
|
Outstanding at December 31, 2011
|
2,745,115 | $ | 10.10 | 6.40 | $ | - | ||||||||||
|
Exercisable at December 31, 2011
|
1,446,865 | 4.06 | $ | - | ||||||||||||
|
Average
|
||||||||||||
|
remaining
|
||||||||||||
|
Weighted-
|
contractual
|
|||||||||||
|
average
|
term
|
|||||||||||
|
Shares
|
price
|
(years)
|
||||||||||
|
Outstanding at January 1, 2011
|
60,000 | $ | 11.41 | |||||||||
|
Granted
|
- | - | - | |||||||||
|
Exercised
|
- | - | - | |||||||||
|
Expired/forfeited
|
- | - | - | |||||||||
|
Outstanding at December 31, 2011
|
60,000 | $ | 11.41 | 6.20 | ||||||||
|
Weighted-
|
||||||||
|
average
|
||||||||
|
grant-date
|
||||||||
|
Shares
|
fair value
|
|||||||
|
Non-Vested Options
|
||||||||
|
Non-Vested at January 1, 2011
|
1,136,000 | $ | 4.76 | |||||
|
Granted
|
510,000 | 3.62 | ||||||
|
Vested
|
(342,750 | ) | 4.63 | |||||
|
Cancelled
|
- | - | ||||||
|
Forfeited
|
(5,000 | ) | 4.34 | |||||
|
Non-Vested at December 31, 2011
|
1,298,250 | $ | 4.34 | |||||
|
December 31,
|
|||
|
2011
|
2010
|
||
|
Risk-free interest rate
|
2.19%
|
3.43%
|
|
|
Expected dividend yield
|
-
|
-
|
|
|
Expected volatility
|
53.10%
|
55.22%
|
|
|
Expected lives (years)
|
5.47
|
5.93
|
|
|
Year ending December 31,
|
||||
|
2012
|
$ | 2,391 | ||
|
2013
|
2,253 | |||
|
2014
|
1,558 | |||
|
2015
|
1,075 | |||
|
2016
|
1,065 | |||
|
Thereafter
|
2,160 | |||
| $ | 10,502 | |||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Financial instruments whose contract amounts represent credit risk
|
||||||||
|
Commitments to extend credit
|
$ | 380,295 | $ | 302,530 | ||||
|
Standby letters of credit
|
13,256 | 14,682 | ||||||
| $ | 393,551 | $ | 317,212 | |||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
|
amount
|
fair value
|
amount
|
fair value
|
|||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 749,174 | $ | 749,174 | $ | 472,319 | $ | 472,319 | ||||||||
|
Investment securities available-for-sale
|
448,204 | 448,204 | 231,165 | 231,165 | ||||||||||||
|
Investment securities held-to-maturity
|
18,044 | 13,826 | 21,364 | 16,550 | ||||||||||||
|
Federal Home Loan and Atalantic Central Bankers Bank Stock
|
5,088 | 5,088 | 6,238 | 6,238 | ||||||||||||
|
Loans receivable, net
|
1,744,828 | 1,718,698 | 1,619,195 | 1,597,764 | ||||||||||||
|
Demand deposits (non-interest bearing)
|
1,424,913 | 1,424,913 | 945,605 | 945,605 | ||||||||||||
|
Savings, money market and interest checking
|
1,222,368 | 1,222,368 | 975,973 | 975,973 | ||||||||||||
|
Certificates of deposit
|
35,270 | 35,336 | 102,519 | 102,587 | ||||||||||||
|
Subordinated debentures and notes
|
13,401 | 9,287 | 13,401 | 9,185 | ||||||||||||
|
Securities sold under agreements to repurchase
|
33,177 | 33,177 | 14,383 | 14,383 | ||||||||||||
|
Short-term borrowings
|
- | - | 136,000 | 136,000 | ||||||||||||
|
Accrued interest payable
|
123 | 123 | 124 | 124 | ||||||||||||
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||||
| Description | Fair value December 31, 2011 |
Quoted prices in active
markets for identical
assets
(Level 1)
|
Significant other
observable
inputs
(Level 2)
|
Significant
unobservable
inputs
(Level 3)
|
||||||||||||
|
Investment
|
||||||||||||||||
|
U.S. Government agency securities
|
$ | 9,285 | $ | - | $ | 9,285 | $ | - | ||||||||
|
Obligations of states and political subdivisions
|
150,666 | - | 150,666 | - | ||||||||||||
|
Residential mortgage-backed securities
|
193,685 | - | 193,685 | - | ||||||||||||
|
Commercial mortgage-backed securities
|
52,061 | - | 52,061 | - | ||||||||||||
|
Other debt securities
|
39,532 | - | 38,902 | 630 | ||||||||||||
|
Other equity securities
|
2,975 | 2,975 | - | - | ||||||||||||
| $ | 448,204 | $ | 2,975 | $ | 444,599 | $ | 630 | |||||||||
| Description |
Fair Value Measurements at Reporting Date Using
|
|||||||||||||||
| Fair value December 31, 2010 |
Quoted prices in active
markets for identical
assets
(Level 1)
|
Significant other
observable
inputs
(Level 2)
|
Significant
unobservable
inputs
(Level 3)
|
|||||||||||||
|
Investment
|
||||||||||||||||
|
Obligations of states and political subdivisions
|
$ | 103,988 | $ | - | $ | 103,988 | $ | - | ||||||||
|
Mortgage-backed securities
|
76,915 | - | 76,915 | - | ||||||||||||
|
Other debt securities
|
44,024 | - | 43,276 | 748 | ||||||||||||
| $ | 224,927 | $ | - | $ | 224,179 | $ | 748 | |||||||||
|
Fair Value Measurements Using
|
||||||||
|
Significant Unobservable Inputs
|
||||||||
|
(Level 3)
|
||||||||
|
Available-for-sale
|
||||||||
|
securities
|
||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||
|
Beginning balance
|
$ | 748 | $ | 657 | ||||
|
Transfers into level 3
|
- | - | ||||||
|
Transfers out of level 3
|
- | - | ||||||
|
Total gains or losses (realized/unrealized)
|
||||||||
|
Included in earnings
|
(2 | ) | (13 | ) | ||||
|
Included in other comprehensive income
|
(62 | ) | 187 | |||||
|
Purchases, issuances, and settlements
|
||||||||
|
Purchases
|
- | - | ||||||
|
Issuances
|
- | - | ||||||
|
Sales
|
||||||||
|
Settlements
|
( 54 | ) | ( 96 | ) | ||||
|
Ending balance
|
$ | 630 | $ | 748 | ||||
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||||
| Description | December 31, 2011 |
Quoted prices in active
markets for identical
assets
(Level 1)
|
Significant other
observable
inputs
(Level 2)
|
Significant
unobservable
inputs
(Level 3)
|
||||||||||||
|
Impaired loans
|
$ | 17,587 | $ | - | $ | - | $ | 17,587 | ||||||||
|
Other real estate owned
|
7,405 | - | - | 7,405 | ||||||||||||
| $ | 24,992 | $ | - | $ | - | $ | 24,992 | |||||||||
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||||
| Description | December 31, 2010 |
Quoted prices in active
markets for identical
assets
(Level 1)
|
Significant other
observable
inputs
(Level 2)
|
Significant
unobservable
inputs
(Level 3)
|
||||||||||||
|
Impaired loans
|
$ | 15,297 | $ | - | $ | - | $ | 15,297 | ||||||||
|
Other real estate owned
|
2,115 | - | - | 2,115 | ||||||||||||
| $ | 17,412 | $ | - | $ | - | $ | 17,412 | |||||||||
|
To be well
|
||||||||||||||||||||||||
|
capitalized under
|
||||||||||||||||||||||||
|
For capital
|
prompt corrective
|
|||||||||||||||||||||||
|
Actual
|
adequacy purposes
|
action provisions
|
||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
As of December 31, 2011
|
||||||||||||||||||||||||
|
Total capital
|
||||||||||||||||||||||||
|
(to risk-weighted assets)
|
||||||||||||||||||||||||
|
Company
|
$ | 286,067 | 15.89 | % | $ | 144,009 |
>=8.00
|
N/A | N/A | |||||||||||||||
|
Bank
|
208,229 | 11.60 | % | 143,610 | 8.00 | 179,513 |
>= 10.00%
|
|||||||||||||||||
|
Tier I capital
|
||||||||||||||||||||||||
|
(to risk-weighted assets)
|
||||||||||||||||||||||||
|
Company
|
263,478 | 14.64 | % | 72,005 |
>=4.00
|
N/A | N/A | |||||||||||||||||
|
Bank
|
185,702 | 10.34 | % | 71,805 | 4.00 | 107,708 |
>= 6.00%
|
|||||||||||||||||
|
Tier I capital
|
||||||||||||||||||||||||
|
(to average assets)
|
||||||||||||||||||||||||
|
Company
|
263,478 | 8.69 | % | 121,322 |
>=4.00
|
N/A | N/A | |||||||||||||||||
|
Bank
|
185,702 | 6.13 | % | 121,191 | 4.00 | 151,489 |
>= 5.00%
|
|||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||
|
Total capital
|
||||||||||||||||||||||||
|
(to risk-weighted assets)
|
||||||||||||||||||||||||
|
Company
|
$ | 217,847 | 13.24 | % | $ | 131,636 |
>=8.00
|
N/A | N/A | |||||||||||||||
|
Bank
|
194,584 | 11.85 | % | 131,368 | 8.00 | 164,210 |
>= 10.00%
|
|||||||||||||||||
|
Tier I capital
|
||||||||||||||||||||||||
|
(to risk-weighted assets)
|
||||||||||||||||||||||||
|
Company
|
197,277 | 11.99 | % | 65,818 |
>=4.00
|
N/A | N/A | |||||||||||||||||
|
Bank
|
174,014 | 10.60 | % | 65,684 | 4.00 | 98,526 |
>= 6.00%
|
|||||||||||||||||
|
Tier I capital
|
||||||||||||||||||||||||
|
(to average assets)
|
||||||||||||||||||||||||
|
Company
|
197,277 | 8.37 | % | 94,268 |
>=4.00
|
N/A | N/A | |||||||||||||||||
|
Bank
|
174,014 | 7.39 | % | 94,206 | 4.00 | 117,757 |
>= 5.00%
|
|||||||||||||||||
|
Three months ended
|
||||||||||||||||
|
2011
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||
|
Interest income
|
$ | 21,037 | $ | 21,384 | $ | 22,690 | $ | 23,331 | ||||||||
|
Net interest income
|
18,198 | 18,257 | 19,595 | 20,356 | ||||||||||||
|
Provision for loan and lease losses
|
4,672 | 6,963 | 5,019 | 4,844 | ||||||||||||
|
Non-interest income
|
7,683 | 7,787 | 6,673 | 8,382 | ||||||||||||
|
Non-interest expense
|
17,090 | 18,132 | 17,758 | 19,224 | ||||||||||||
|
Income tax expense
|
1,431 | 289 | 1,209 | 1,382 | ||||||||||||
|
Net income available to common shareholders
|
2,688 | 660 | 2,282 | 3,288 | ||||||||||||
|
Net income per share - basic
(1)
|
0.10 | 0.02 | 0.07 | 0.10 | ||||||||||||
|
Net income per share - diluted
(1)
|
0.10 | 0.02 | 0.07 | 0.10 | ||||||||||||
|
Three months ended
|
||||||||
|
2010
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
||||
|
(in thousands, except per share data)
|
||||||||
|
Interest income
|
$ 20,021
|
$ 20,505
|
$ 20,760
|
$ 21,446
|
||||
|
Net interest income
|
16,280
|
16,689
|
17,050
|
18,174
|
||||
|
Provision for loan and lease losses
|
4,148
|
5,806
|
5,121
|
4,212
|
||||
|
Non-interest income
|
5,494
|
4,959
|
4,920
|
5,223
|
||||
|
Non-interest expense
|
14,207
|
15,238
|
16,105
|
16,198
|
||||
|
Income tax expense
|
1,233
|
197
|
156
|
946
|
||||
|
Net income
|
2,186
|
407
|
588
|
2,041
|
||||
|
Net (loss) income available to common shareholders
|
(4,056)
|
407
|
588
|
2,041
|
||||
|
Net income (loss) per share - basic
(1)
|
(0.15)
|
0.02
|
0.02
|
0.08
|
||||
|
Net income (loss) per share - diluted
(1)
|
(0.15)
|
0.02
|
0.02
|
0.08
|
||||
|
(1)
|
May not equal annual amounts due to rounding,
|
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 73,291 | $ | 20,347 | ||||
|
Equity investments
|
2,975 | - | ||||||
|
Investment in bank subsidiaries
|
206,703 | 188,643 | ||||||
|
Other assets
|
1,949 | 3,347 | ||||||
|
Total assets
|
$ | 284,918 | $ | 212,337 | ||||
|
Liabilities and stockholders' equity
|
||||||||
|
Other liabilities
|
$ | 38 | $ | 30 | ||||
|
Subordinated debentures
|
13,401 | 13,401 | ||||||
|
Stockholders' equity
|
271,479 | 198,906 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 284,918 | $ | 212,337 | ||||
|
Years ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Income
|
||||||||||||
|
Other income
|
$ | 18,239 | $ | 13,841 | $ | 266 | ||||||
|
Total income
|
18,239 | 13,841 | 266 | |||||||||
|
Expense
|
||||||||||||
|
Interest on subordinated debentures
|
863 | 864 | 883 | |||||||||
|
Interest on notes payable
|
- | - | 15 | |||||||||
|
Non-interest expense
|
18,769 | 14,321 | 622 | |||||||||
|
Total expense
|
19,632 | 15,185 | 1,520 | |||||||||
|
Equity in undistributed income of subsidiaries
|
9,824 | 6,136 | 4,963 | |||||||||
|
Income before tax benefit
|
8,431 | 4,792 | 3,709 | |||||||||
|
Income tax (benefit)
|
(487 | ) | (430 | ) | (393 | ) | ||||||
|
Net income
|
8,918 | 5,222 | 4,102 | |||||||||
|
Less preferred dividends and accretion
|
- | (6,242 | ) | (3,760 | ) | |||||||
|
Income allocated to Series A preferred shareholders
|
- | - | - | |||||||||
|
Net income available to common shareholders
|
$ | 8,918 | $ | (1,020 | ) | $ | 342 | |||||
|
Condensed Statements of Cash Flows
|
||||||||||||
|
Years ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Operating activities
|
||||||||||||
|
Net income (loss)
|
$ | 8,918 | $ | 5,222 | $ | 4,102 | ||||||
|
(Increase) decrease in other assets
|
1,407 | (554 | ) | (725 | ) | |||||||
|
Increase (decrease) in other liabilities
|
8 | (296 | ) | 300 | ||||||||
|
Stock based compensation expense
|
1,800 | 590 | 153 | |||||||||
|
Equity in undistributed (income) loss of subsidiaries
|
(9,824 | ) | (6,136 | ) | (4,963 | ) | ||||||
|
Net cash used in (provided by) operating activities
|
2,309 | (1,174 | ) | (1,133 | ) | |||||||
|
Investing activities
|
||||||||||||
|
Purchase of equity security
|
(3,000 | ) | - | - | ||||||||
|
Net cash used in investing activities
|
(3,000 | ) | - | - | ||||||||
|
Financing activities
|
||||||||||||
|
Dividends on preferred stock
|
- | (433 | ) | (2,293 | ) | |||||||
|
Proceeds (repayment) from short term borrowings
|
- | - | (1,000 | ) | ||||||||
|
Redemption of series B preferred stock
|
- | (45,220 | ) | - | ||||||||
|
Repurchase of warrants
|
- | (4,754 | ) | - | ||||||||
|
Proceeds from the issuance of common stock
|
54,501 | - | 62,099 | |||||||||
|
Purchase of treasury stock
|
(866 | ) | - | - | ||||||||
|
Net cash provided by (used in) financing activities
|
53,635 | (50,407 | ) | 58,806 | ||||||||
|
Net increase (decrease) in cash and cash equivalents
|
52,944 | (51,581 | ) | 57,673 | ||||||||
|
Cash and cash equivalents, beginning of year
|
20,347 | 71,928 | 14,255 | |||||||||
|
Cash and cash equivalents, end of year
|
$ | 73,291 | $ | 20,347 | $ | 71,928 | ||||||
|
Securities authorized for issuance under equity compensation plans *
|
||||||
|
Number of securities
|
||||||
|
|
remaining available for
|
|||||
|
|
Number of securities to be
|
|
Weighted-average
|
|
future issuance under
|
|
|
|
issued upon exercise of
|
exercise price of
|
equity compensation plans
|
|||
|
outstanding options,
|
outstanding options,
|
(excluding securities
|
||||
|
warrants and rights
|
warrants and rights
|
reflected in column (a)
|
||||
|
(a)
|
(b)
|
(c)
|
||||
|
1999 Omnibus plan
|
|
862,750
|
|
$11.03
|
|
23,000
|
|
2003 Omnibus plan
|
|
536,615
|
|
$10.87
|
|
0
|
|
2005 Omnibus plan
|
|
905,750
|
|
$10.36
|
|
24,875
|
|
Stock option and equity plan of 2011
|
|
500,000
|
|
$7.36
|
|
900,000
|
|
Total
|
|
2,805,115
|
|
$10.13
|
|
947,875
|
|
* All plans authorized have been approved by shareholders.
|
||||||
|
(a)
|
The following documents are filed as part of this Annual Report on Form 10-K:
|
|
1.
|
Financial Statements
|
|
2.
|
Financial Statement Schedules
|
|
3.
|
Exhibits
|
|
Exhibit No.
|
Description
|
|
|
3.1
|
Certificate of Incorporation
(1)
|
|
|
3.2
|
Bylaws
(1)
|
|
|
3.3
|
Amendment #1 to Bylaws
(8)
|
|
|
4.1
|
Specimen stock certificate
(1)
|
|
|
10.1
|
1999 Stock Option Plan (the “1999 SOP”)
(3)
|
|
|
10.2
|
Form of Grant of Non-Qualified Stock Options under the 1999 SOP
(3)
|
|
|
10.3
|
Form of Grant of Incentive Stock Options under the 1999 SOP
(3)
|
|
|
10.4
|
The Bancorp, Inc. 2005 Omnibus Equity Compensation Plan (the “2005 Plan”)
(4)
|
|
|
10.5
|
Form of Grant of Non-qualified Stock Option under the 2005 Plan
(5)
|
|
|
10.6
|
Form of Grant of Incentive Stock Option under the 2005 Plan
(5)
|
|
|
10.7
|
Form of Stock Unit Award Agreement under the 2005 Plan
(6)
|
|
|
10.8
|
Employee and Non-employee Director Non-cash Compensation Plan
(1)
|
|
|
10.9
|
Stock Option and Equity
Plan
of 2011
(7)
|
|
|
10.10
|
Form of Grant of Stock Option under the 2011 Plan
(7)
|
|
|
12.1
|
|
|
|
21.1
|
||
|
23.1
|
||
|
31.1
|
||
|
31.2
|
||
|
32.1
|
||
|
32.2
|
||
|
(1)
|
Filed previously as an exhibit to our Registration Statement on Form S-4, registration number 333-117385, and by this reference incorporated herein.
|
|
(2)
|
Filed previously as an exhibit to our current report on Form 8-K filed December 16, 2008, and by this reference incorporated herein.
|
|
(3)
|
Filed previously as an exhibit to our Registration Statement on Form S-8, registration number 333-124339, and by this reference incorporated herein.
|
|
(4)
|
Filed previously as an appendix to the definitive proxy statement on Schedule 14A filed on May 2, 2005, and by this reference incorporated herein.
|
|
(5)
|
Filed previously as an exhibit to our current report on Form 8-K filed December 30, 2005, and by this reference incorporated herein.
|
|
(6)
|
Filed previously as an exhibit to our current report on Form 8-K filed January 20, 2006, and by this reference incorporated herein.
|
|
(7)
|
Filed previously as an exhibit to our Registration Statement on Form S-8, registration number 333-176208, and by this reference incorporated herein.
|
|
(8)
|
Filed previously as an exhibit to our current report on Form 8-K filed March 22, 2011.
|
|
THE BANCORP, INC. (Registrant)
|
||||
|
March 13, 2012
|
By:
|
/s/ Betsy Z. Cohen
|
||
|
Betsy Z. Cohen
|
||||
|
Chief Executive Officer
|
||||
|
/s/ Betsy Z. Cohen
|
Chief Executive Officer and Director
|
March 13, 2012
|
|
|
BETSY Z. COHEN
|
(principal executive officer)
|
||
|
/s/ Frank M. Mastrangelo
|
President, Chief Operating Officer
|
March 13, 2012
|
|
|
FRANK M. MASTRANGELO
|
and Director
|
||
|
/s/ Daniel G. Cohen
|
Director
|
March 13, 2012
|
|
|
DANIEL G. COHEN
|
|||
|
/s/ Walter T. Beach
|
Director
|
March 13, 2012
|
|
|
WALTER T. BEACH
|
|||
|
/s/ Michael J. Bradley
|
Director
|
March 13, 2012
|
|
|
MICHAEL J. BRADLEY
|
|||
|
/s/ Matthew Cohn
|
Director
|
March 13, 2012
|
|
|
MATTHEW COHN
|
|||
|
/s/ William H. Lamb
|
Director
|
March 13, 2012
|
|
|
WILLIAM H. LAMB
|
|||
|
/s/ James J. McEntee III
|
Director
|
March 13, 2012
|
|
|
JAMES J. MCENTEE III
|
|||
|
/s/ Linda Schaeffer
|
Director
|
March 13, 2012
|
|
|
LINDA SCHAEFFER
|
|||
|
/s/ Joan Specter
|
Director
|
March 13, 2012
|
|
|
JOAN SPECTER
|
|||
|
/s/ Paul Frenkiel
|
Executive Vice President of Strategy,
|
March 13, 2012
|
|
|
PAUL FRENKIEL
|
Chief Financial Officer and Secretary (principal accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|