These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
23-3016517
|
|
|
(State or other jurisdiction of
|
(IRS Employer
|
|
|
incorporation or organization)
|
Identification No.)
|
|
409 Silverside Road
|
||
|
Wilmington, DE
|
19809
|
|
|
(Address of principal
|
(Zip code)
|
|
|
executive offices)
|
|
Large accelerated filer [ ]
|
Accelerated filer [X]
|
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
|
(Do not check if a smaller
|
|
|
reporting company)
|
|
Page
|
||
|
Part I Financial Information
|
||
|
Item 1.
|
Financial Statements:
|
4 |
|
Unaudited Consolidated Balance Sheets – March 31, 2013 and December 31, 2012
|
4 | |
|
Unaudited Consolidated Statements of Operations – Three months ended March 31, 2013 and 2012
|
5 | |
|
Unaudited Consolidated Statements of Comprehensive Income – Three months ended March 31, 2013 and 2012
|
6 | |
|
Unaudited Consolidated Statements of Changes in Shareholders’ Equity – Three months ended March 31, 2013
|
7 | |
|
Unaudited Consolidated Statements of Cash Flows – Three months ended March 31, 2013 and 2012
|
8 | |
|
Unaudited Notes to Consolidated Financial Statements
|
9 | |
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
27 |
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
41 |
|
Item 4.
|
Controls and Procedures
|
41 |
|
Part II Other Information
|
||
|
Item 6.
|
Exhibits
|
42 |
|
Signatures
|
42 | |
|
THE BANCORP, INC. AND SUBSIDIARIES
|
||||||||
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(in thousands)
|
||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
||||||||
|
Cash and due from banks
|
$ | 14,108 | $ | 19,981 | ||||
|
Interest earning deposits at Federal Reserve Bank
|
1,102,217 | 948,111 | ||||||
|
Securities purchased under agreements to resell
|
22,831 | - | ||||||
|
Total cash and cash equivalents
|
1,139,156 | 968,092 | ||||||
|
Investment securities, available-for-sale, at fair value
|
898,653 | 718,065 | ||||||
|
Investment securities, held-to-maturity (fair value $40,999 and $41,008, respectively)
|
45,064 | 45,179 | ||||||
|
Federal Home Loan and Atlantic Central Bankers Bank stock
|
3,094 | 3,621 | ||||||
|
Commercial loans held for sale
|
28,402 | 11,341 | ||||||
|
Loans, net of deferred loan costs
|
1,968,890 | 1,902,854 | ||||||
|
Allowance for loan and lease losses
|
(34,883 | ) | (33,040 | ) | ||||
|
Loans, net
|
1,934,007 | 1,869,814 | ||||||
|
Premises and equipment, net
|
10,965 | 10,368 | ||||||
|
Accrued interest receivable
|
11,521 | 9,857 | ||||||
|
Intangible assets, net
|
6,753 | 7,004 | ||||||
|
Other real estate owned
|
4,543 | 4,241 | ||||||
|
Deferred tax asset, net
|
23,055 | 22,789 | ||||||
|
Other assets
|
26,882 | 29,288 | ||||||
|
Total assets
|
$ | 4,132,095 | $ | 3,699,659 | ||||
|
LIABILITIES
|
||||||||
|
Deposits
|
||||||||
|
Demand and interest checking
|
$ | 3,197,039 | $ | 2,775,207 | ||||
|
Savings and money market
|
495,001 | 517,098 | ||||||
|
Time deposits
|
12,602 | 12,582 | ||||||
|
Time deposits, $100,000 and over
|
8,343 | 8,334 | ||||||
|
Total deposits
|
3,712,985 | 3,313,221 | ||||||
|
Securities sold under agreements to repurchase
|
16,672 | 18,548 | ||||||
|
Accrued interest payable
|
95 | 103 | ||||||
|
Subordinated debenture
|
13,401 | 13,401 | ||||||
|
Other liabilities
|
42,866 | 17,709 | ||||||
|
Total liabilities
|
3,786,019 | 3,362,982 | ||||||
|
SHAREHOLDERS' EQUITY
|
||||||||
|
Common stock - authorized, 50,000,000 shares of $1.00 par value; 37,433,594 and 37,246,655
|
||||||||
|
shares issued at March 31, 2013 and December 31, 2012, respectively
|
37,434 | 37,247 | ||||||
|
Treasury stock, at cost (100,000 shares)
|
(866 | ) | (866 | ) | ||||
|
Additional paid-in capital
|
285,009 | 282,708 | ||||||
|
Retained earnings
|
14,753 | 7,347 | ||||||
|
Accumulated other comprehensive income
|
9,746 | 10,241 | ||||||
|
Total shareholders' equity
|
346,076 | 336,677 | ||||||
|
Total liabilities and shareholders' equity
|
$ | 4,132,095 | $ | 3,699,659 | ||||
|
The accompanying notes are an integral part of these statements.
|
||||||||
|
THE BANCORP, INC. AND SUBSIDIARIES
|
||||||||
|
For the three months ended March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(in thousands, except per share data)
|
||||||||
|
Interest income
|
||||||||
|
Loans, including fees
|
$ | 20,322 | $ | 18,946 | ||||
|
Interest on investment securities:
|
||||||||
|
Taxable interest
|
3,487 | 3,190 | ||||||
|
Tax-exempt interest
|
725 | 693 | ||||||
|
Federal funds sold/securities purchased under agreement to resell
|
24 | - | ||||||
|
Interest bearing deposits
|
838 | 1,053 | ||||||
| 25,396 | 23,882 | |||||||
|
Interest expense
|
||||||||
|
Deposits
|
2,498 | 2,722 | ||||||
|
Securities sold under agreements to repurchase
|
14 | 27 | ||||||
|
Subordinated debenture
|
200 | 217 | ||||||
| 2,712 | 2,966 | |||||||
|
Net interest income
|
22,684 | 20,916 | ||||||
|
Provision for loan and lease losses
|
5,500 | 5,220 | ||||||
|
Net interest income after provision for loan and lease losses
|
17,184 | 15,696 | ||||||
|
Non-interest income
|
||||||||
|
Service fees on deposit accounts
|
1,060 | 737 | ||||||
|
Merchant credit card processing and ACH fees
|
867 | 673 | ||||||
|
Prepaid card fees
|
11,974 | 9,046 | ||||||
|
Gain on sales of investment securities
|
267 | - | ||||||
|
Other than temporary impairment on securities held-to-maturity (1)
|
(20 | ) | - | |||||
|
Leasing income
|
587 | 950 | ||||||
|
Debit card income
|
196 | 156 | ||||||
|
Affinity fees
|
856 | 603 | ||||||
|
Gain on sales of loans
|
2,178 | - | ||||||
|
Other
|
1,167 | 125 | ||||||
|
Total non-interest income
|
19,132 | 12,290 | ||||||
|
Non-interest expense
|
||||||||
|
Salaries and employee benefits
|
12,289 | 9,616 | ||||||
|
Depreciation and amortization
|
796 | 644 | ||||||
|
Rent and related occupancy cost
|
881 | 797 | ||||||
|
Data processing expense
|
2,607 | 2,643 | ||||||
|
Printing and supplies
|
432 | 456 | ||||||
|
Audit expense
|
311 | 302 | ||||||
|
Legal expense
|
619 | 536 | ||||||
|
Amortization of intangible assets
|
250 | 250 | ||||||
|
Losses on sale and write downs on other real estate owned
|
251 | 1,451 | ||||||
|
FDIC insurance
|
976 | 934 | ||||||
|
Software
|
809 | 567 | ||||||
|
Other real estate owned expense
|
110 | 159 | ||||||
|
Other
|
4,148 | 3,432 | ||||||
|
Total non-interest expense
|
24,479 | 21,787 | ||||||
|
Income before income tax
|
11,837 | 6,199 | ||||||
|
Income tax provision
|
4,431 | 2,227 | ||||||
|
Net income
|
$ | 7,406 | $ | 3,972 | ||||
|
Net income per share - basic
|
$ | 0.20 | $ | 0.12 | ||||
|
Net income per share - diluted
|
$ | 0.20 | $ | 0.12 | ||||
|
(1) Other than temporary impairment was due to credit loss and therefore did not include amounts due to market conditions.
|
||||||||
|
THE BANCORP INC. AND SUBSIDIARIES
|
||||||||
|
For the three months
|
||||||||
|
ended March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(in thousands)
|
||||||||
|
Net income
|
$ | 7,406 | $ | 3,972 | ||||
|
Other comprehensive income, net of reclassifications into net income:
|
||||||||
|
Other comprehensive income (loss)
|
||||||||
|
Change in net unrealized gain/(loss) during the period
|
(503 | ) | 3,248 | |||||
|
Reclassification adjustments for gains included in income
|
(267 | ) | - | |||||
|
Amortization of losses previously held as available-for-sale
|
8 | 3 | ||||||
|
Net unrealized gain/(loss) on investment securities
|
(762 | ) | 3,251 | |||||
|
Deferred tax expense
|
||||||||
|
Securities available-for-sale
|
||||||||
|
Change in net unrealized gain/(loss) during the period
|
(176 | ) | 1,137 | |||||
|
Reclassification adjustments for gains included in income
|
(94 | ) | - | |||||
|
Amortization of losses previously held as available-for-sale
|
3 | 1 | ||||||
|
Income tax expense related to items of other comprehensive income
|
(267 | ) | 1,138 | |||||
|
Other comprehensive income(loss), net of tax and reclassifications into net income
|
(495 | ) | 2,113 | |||||
|
Comprehensive income
|
$ | 6,911 | $ | 6,085 | ||||
|
THE BANCORP INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||
|
For the three months ended March 31, 2013
|
||||||||||||||||||||||||||||
|
(in thousands, except share data)
|
||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||
|
Common
|
Additional
|
other
|
||||||||||||||||||||||||||
|
stock
|
Common
|
Treasury
|
paid-in
|
Retained
|
comprehensive
|
|||||||||||||||||||||||
|
shares
|
stock
|
stock
|
capital
|
earnings
|
income
|
Total
|
||||||||||||||||||||||
|
Balance at January 1, 2013
|
37,246,655 | $ | 37,247 | $ | (866 | ) | $ | 282,708 | $ | 7,347 | $ | 10,241 | $ | 336,677 | ||||||||||||||
|
Net income
|
7,406 | 7,406 | ||||||||||||||||||||||||||
|
Issuance of common stock
|
175,790 | 176 | - | 1,453 | - | - | 1,629 | |||||||||||||||||||||
|
Common stock issued from option exercises,
|
||||||||||||||||||||||||||||
|
net of tax benefits
|
11,149 | 11 | - | 103 | - | - | 114 | |||||||||||||||||||||
|
Stock-based compensation
|
- | - | - | 745 | - | - | 745 | |||||||||||||||||||||
|
Other comprehensive loss, net of
|
||||||||||||||||||||||||||||
|
reclassification adjustments and tax
|
- | - | - | - | - | (495 | ) | (495 | ) | |||||||||||||||||||
|
Balance at March 31, 2013
|
37,433,594 | $ | 37,434 | $ | (866 | ) | $ | 285,009 | $ | 14,753 | $ | 9,746 | $ | 346,076 | ||||||||||||||
|
The accompanying notes are an integral part of this statement.
|
||||||||||||||||||||||||||||
|
THE BANCORP, INC. AND SUBSIDIARIES
|
||||||||
|
(dollars in thousands)
|
||||||||
|
For the three months ended
|
||||||||
|
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 7,406 | $ | 3,972 | ||||
|
Adjustments to reconcile net income to net cash
|
||||||||
|
provided by operating activities
|
||||||||
|
Depreciation and amortization
|
1,327 | 1,056 | ||||||
|
Provision for loan and lease losses
|
5,500 | 5,220 | ||||||
|
Net amortization of investment securities discounts/premiums
|
823 | 124 | ||||||
|
Stock-based compensation expense
|
745 | 630 | ||||||
|
Loans originated for resale
|
(28,402 | ) | - | |||||
|
Sale of loans originated for resale
|
13,519 | - | ||||||
|
Gain on sales of loans originated for resale
|
(2,178 | ) | - | |||||
|
Other than temporary impairment on securities held-to-maturity
|
20 | - | ||||||
|
Losses on sale and write downs on other real estate owned
|
251 | 1,451 | ||||||
|
Gain on sales of investment securities
|
(267 | ) | - | |||||
|
Increase in accrued interest receivable
|
(1,664 | ) | (556 | ) | ||||
|
(Decrease) increase in interest payable
|
(8 | ) | 6 | |||||
|
Decrease (increase) in other assets
|
2,133 | (2,137 | ) | |||||
|
Increase in other liabilities
|
2,630 | 2,550 | ||||||
|
Net cash provided by operating activities
|
1,835 | 12,316 | ||||||
|
Investing activities
|
||||||||
|
Purchase of investment securities available-for-sale
|
(228,054 | ) | (50,401 | ) | ||||
|
Proceeds from sale of investment securities available-for-sale
|
9,356 | - | ||||||
|
Proceeds from redemptions and prepayments of securities available-for-sale
|
59,942 | 20,504 | ||||||
|
Proceeds from sale of other real estate owned
|
694 | 118 | ||||||
|
Net increase in loans
|
(70,940 | ) | (9,217 | ) | ||||
|
Proceeds from sale of fixed assets
|
- | 69 | ||||||
|
Purchases of premises and equipment
|
(1,392 | ) | (869 | ) | ||||
|
Net cash used in investing activities
|
(230,394 | ) | (39,796 | ) | ||||
|
Financing activities
|
||||||||
|
Net increase in deposits
|
399,764 | 1,091,327 | ||||||
|
Net decrease in securities sold under agreements to repurchase
|
(1,876 | ) | (7,271 | ) | ||||
|
Proceeds from issuance of common stock
|
1,629 | - | ||||||
|
Proceeds from the exercise of options
|
114 | 39 | ||||||
|
Excess tax benefit from share-based payment arrangements
|
(8 | ) | (2 | ) | ||||
|
Net cash provided by financing activities
|
399,623 | 1,084,093 | ||||||
|
Net increase in cash and cash equivalents
|
171,064 | 1,056,613 | ||||||
|
Cash and cash equivalents, beginning of period
|
968,092 | 749,174 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 1,139,156 | $ | 1,805,787 | ||||
|
Supplemental disclosure:
|
||||||||
|
Interest paid
|
$ | 2,720 | $ | 2,960 | ||||
|
Taxes paid
|
$ | 2,244 | $ | 422 | ||||
|
Transfers of loans to other real estate owned
|
$ | 1,247 | $ | 1,890 | ||||
|
The accompanying notes are an integral part of these statements.
|
||||||||
|
March 31
|
||||||||
|
2013
|
2012
|
|||||||
|
Risk-free interest rate
|
1.86 | % | 1.97 | % | ||||
|
Expected dividend yield
|
- | - | ||||||
|
Expected volatility
|
55.65 | % | 72.90 | % | ||||
|
Expected lives (years)
|
4.19 | 4.83 | ||||||
|
Weighted-
|
||||||||||||||||
|
average
|
||||||||||||||||
|
Weighted
|
remaining
|
|||||||||||||||
|
average
|
contractual
|
Aggregate
|
||||||||||||||
|
exercise
|
term
|
intrinsic
|
||||||||||||||
|
Shares
|
price
|
(years)
|
value
|
|||||||||||||
|
Outstanding at January 1, 2013
|
3,045,493 | $ | 9.90 | - | $ | - | ||||||||||
|
Granted
|
215,000 | 10.45 | - | - | ||||||||||||
|
Exercised
|
(11,149 | ) | 10.27 | - | - | |||||||||||
|
Expired
|
- | - | - | - | ||||||||||||
|
Forfeited
|
(1,000 | ) | 15.94 | - | - | |||||||||||
|
Outstanding at March 31, 2013
|
3,248,344 | $ | 9.94 | 6.01 | $ | - | ||||||||||
|
Exercisable at March 31, 2013
|
1,872,594 | $ | 10.91 | 4.29 | $ | 6,198,315 | ||||||||||
|
Average
|
||||||||||||
|
remaining
|
||||||||||||
|
Weighted-
|
vesting
|
|||||||||||
|
Average
|
period
|
|||||||||||
|
Shares
|
Price
|
(years)
|
||||||||||
|
Outstanding at January 1, 2013
|
||||||||||||
|
Granted
|
197,500 | $ | 10.45 | 4.0 | ||||||||
|
Exercised
|
- | - | - | |||||||||
|
Expired/forfeited
|
- | - | - | |||||||||
|
Outstanding at March 31, 2013
|
197,500 | $ | 10.45 | 3.8 | ||||||||
|
For the three months ended
|
||||||||||||
|
March 31, 2013
|
||||||||||||
|
Income
|
Shares
|
Per share
|
||||||||||
|
(numerator)
|
(denominator)
|
amount
|
||||||||||
|
(dollars in thousands except per share data)
|
||||||||||||
|
Basic earnings per share
|
||||||||||||
|
Net income available to common shareholders
|
$ | 7,406 | 37,291,820 | $ | 0.20 | |||||||
|
Effect of dilutive securities
|
||||||||||||
|
Common stock options
|
- | 480,302 | - | |||||||||
|
Diluted earnings per share
|
||||||||||||
|
Net income available to common shareholders
|
$ | 7,406 | 37,772,122 | $ | 0.20 | |||||||
|
For the three months ended
|
||||||||||||
|
March 31, 2012
|
||||||||||||
|
Income
|
Shares
|
Per share
|
||||||||||
|
(numerator)
|
(denominator)
|
amount
|
||||||||||
|
(dollars in thousands except per share data)
|
||||||||||||
|
Basic earnings per share
|
||||||||||||
|
Net income available to common shareholders
|
$ | 3,972 | 33,097,325 | $ | 0.12 | |||||||
|
Effect of dilutive securities
|
||||||||||||
|
Common stock options
|
- | 9,712 | - | |||||||||
|
Diluted earnings per share
|
||||||||||||
|
Net income available to common shareholders
|
$ | 3,972 | 33,107,037 | $ | 0.12 | |||||||
|
Available-for-sale
|
March 31, 2013
|
|||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
unrealized
|
unrealized
|
Fair
|
|||||||||||||
|
cost
|
gains
|
losses
|
value
|
|||||||||||||
|
U.S. Government agency securities
|
$ | 11,816 | $ | 236 | $ | - | $ | 12,052 | ||||||||
|
Federally insured student loan securities
|
151,663 | 1,575 | (195 | ) | 153,043 | |||||||||||
|
Tax-exempt obligations of states and political subdivisions
|
183,090 | 4,492 | (128 | ) | 187,454 | |||||||||||
|
Taxable obligations of states and political subdivisions
|
54,450 | 3,182 | (28 | ) | 57,604 | |||||||||||
|
Residential mortgage-backed securities
|
289,750 | 3,255 | (759 | ) | 292,246 | |||||||||||
|
Commercial mortgage-backed securities
|
94,253 | 4,239 | (105 | ) | 98,387 | |||||||||||
|
Other debt securities
|
97,486 | 712 | (331 | ) | 97,867 | |||||||||||
| $ | 882,508 | $ | 17,691 | $ | (1,546 | ) | $ | 898,653 | ||||||||
|
Held-to-maturity
|
March 31, 2013
|
|||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
unrealized
|
unrealized
|
Fair
|
|||||||||||||
|
cost
|
gains
|
losses
|
value
|
|||||||||||||
|
Other debt securities - single issuers
|
$ | 18,986 | $ | 263 | $ | (4,221 | ) | $ | 15,028 | |||||||
|
Other debt securities - pooled
|
26,078 | 38 | (145 | ) | 25,971 | |||||||||||
| $ | 45,064 | $ | 301 | $ | (4,366 | ) | $ | 40,999 | ||||||||
|
Available-for-sale
|
December 31, 2012
|
|||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
cost
|
Gains
|
Losses
|
value
|
|||||||||||||
|
U.S. Government agency securities
|
$ | 7,255 | $ | 245 | $ | - | $ | 7,500 | ||||||||
|
Federally insured student loan securities
|
142,851 | 1,002 | (83 | ) | 143,770 | |||||||||||
|
Tax-exempt obligations of states and political subdivisions
|
112,393 | 5,314 | (2 | ) | 117,705 | |||||||||||
|
Taxable obligations of states and political subdivisions
|
38,291 | 3,118 | (21 | ) | 41,388 | |||||||||||
|
Residential mortgage-backed securities
|
275,197 | 3,389 | (779 | ) | 277,807 | |||||||||||
|
Commercial mortgage-backed securities
|
92,765 | 4,298 | (32 | ) | 97,031 | |||||||||||
|
Corporate and other debt securities
|
32,399 | 769 | (304 | ) | 32,864 | |||||||||||
| $ | 701,151 | $ | 18,135 | $ | (1,221 | ) | $ | 718,065 | ||||||||
|
Held-to-maturity
|
December 31, 2012
|
|||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
cost
|
Gains
|
Losses
|
value
|
|||||||||||||
|
Corporate and other debt securities:
|
||||||||||||||||
|
Single issuers
|
$ | 18,980 | $ | 218 | $ | (4,241 | ) | $ | 14,957 | |||||||
|
Pooled
|
26,199 | 36 | (184 | ) | 26,051 | |||||||||||
| $ | 45,179 | $ | 254 | $ | (4,425 | ) | $ | 41,008 | ||||||||
|
Available-for-sale
|
Held-to-maturity
|
|||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
|
cost
|
value
|
cost
|
value
|
|||||||||||||
|
Due before one year
|
$ | 73,458 | $ | 73,459 | $ | - | $ | - | ||||||||
|
Due after one year through five years
|
299,775 | 305,698 | - | - | ||||||||||||
|
Due after five years through ten years
|
56,723 | 57,861 | 8,223 | 8,018 | ||||||||||||
|
Due after ten years
|
452,552 | 461,635 | 36,841 | 32,981 | ||||||||||||
| $ | 882,508 | $ | 898,653 | $ | 45,064 | $ | 40,999 | |||||||||
|
Available-for-sale
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||||||
|
Number of securities
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
||||||||||||||||||||||
|
Description of Securities
|
||||||||||||||||||||||||||||
|
Federally insured student loan securities
|
6 | $ | 42,853 | $ | (195 | ) | $ | - | $ | - | $ | 42,853 | $ | (195 | ) | |||||||||||||
|
Tax-exempt obligations of states and
|
||||||||||||||||||||||||||||
|
political subdivisions
|
65 | 52,622 | (128 | ) | - | - | 52,622 | (128 | ) | |||||||||||||||||||
|
Taxable obligations of states and
|
||||||||||||||||||||||||||||
|
political subdivisions
|
6 | 9,518 | (21 | ) | 3,026 | (7 | ) | 12,544 | (28 | ) | ||||||||||||||||||
|
Residential mortgage-backed securities
|
22 | 127,707 | (705 | ) | 2,258 | (54 | ) | 129,965 | (759 | ) | ||||||||||||||||||
|
Commercial mortgage-backed securities
|
6 | 8,565 | (88 | ) | 18,576 | (17 | ) | 27,141 | (105 | ) | ||||||||||||||||||
|
Corporate and other debt securities
|
55 | 49,155 | (98 | ) | 7,506 | (233 | ) | 56,661 | (331 | ) | ||||||||||||||||||
|
Total temporarily impaired
|
||||||||||||||||||||||||||||
|
investment securities
|
160 | $ | 290,420 | $ | (1,235 | ) | $ | 31,366 | $ | (311 | ) | $ | 321,786 | $ | (1,546 | ) | ||||||||||||
|
Held-to-maturity
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||||||
|
Number of securities
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
||||||||||||||||||||||
|
Description of Securities
|
||||||||||||||||||||||||||||
|
Corporate and other debt securities:
Single issuers
|
2 | $ | - | $ | - | $ | 7,874 | $ | (4,221 | ) | $ | 7,874 | $ | (4,221 | ) | |||||||||||||
|
Pooled
|
1 | - | - | 529 | (145 | ) | 529 | (145 | ) | |||||||||||||||||||
|
Total temporarily impaired
|
||||||||||||||||||||||||||||
|
investment securities
|
3 | $ | - | $ | - | $ | 8,403 | $ | (4,366 | ) | $ | 8,403 | $ | (4,366 | ) | |||||||||||||
|
Available-for-sale
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||||||
|
Number of securities
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
||||||||||||||||||||||
|
Description of Securities
|
||||||||||||||||||||||||||||
|
Federally insured student loan securities
|
5 | $ | 33,615 | $ | (83 | ) | $ | - | $ | - | $ | 33,615 | $ | (83 | ) | |||||||||||||
|
Tax-exempt obligations of states and
|
||||||||||||||||||||||||||||
|
political subdivisions
|
4 | 4,511 | (2 | ) | - | - | 4,511 | (2 | ) | |||||||||||||||||||
|
Taxable obligations of states and
|
||||||||||||||||||||||||||||
|
political subdivisions
|
6 | 2,357 | (11 | ) | 4,529 | (10 | ) | 6,886 | (21 | ) | ||||||||||||||||||
|
Residential mortgage-backed securities
|
17 | 107,926 | (779 | ) | - | - | 107,926 | (779 | ) | |||||||||||||||||||
|
Commercial mortgage-backed securities
|
2 | 5,447 | (32 | ) | - | - | 5,447 | (32 | ) | |||||||||||||||||||
|
Corporate and other debt securities
|
4 | 1,485 | (15 | ) | 8,623 | (289 | ) | 10,108 | (304 | ) | ||||||||||||||||||
|
Total temporarily impaired
|
||||||||||||||||||||||||||||
|
investment securities
|
38 | $ | 155,341 | $ | (922 | ) | $ | 13,152 | $ | (299 | ) | $ | 168,493 | $ | (1,221 | ) | ||||||||||||
|
Held-to-maturity
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||||||
|
Number of securities
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
Fair Value
|
Unrealized losses
|
||||||||||||||||||||||
|
Description of Securities
|
||||||||||||||||||||||||||||
|
Corporate and other debt securities:
Single issuers
|
2 | $ | - | $ | - | $ | 7,850 | $ | (4,241 | ) | $ | 7,850 | $ | (4,241 | ) | |||||||||||||
|
Pooled
|
1 | - | - | 593 | (184 | ) | 593 | (184 | ) | |||||||||||||||||||
|
Total temporarily impaired
|
||||||||||||||||||||||||||||
|
investment securities
|
3 | $ | - | $ | - | $ | 8,443 | $ | (4,425 | ) | $ | 8,443 | $ | (4,425 | ) | |||||||||||||
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Commercial
|
$ | 477,690 | $ | 470,109 | ||||
|
Commercial mortgage *
|
673,916 | 617,069 | ||||||
|
Construction
|
263,579 | 258,684 | ||||||
|
Total commercial loans
|
1,415,185 | 1,345,862 | ||||||
|
Direct lease financing
|
157,508 | 156,697 | ||||||
|
Residential mortgage
|
94,238 | 97,717 | ||||||
|
Consumer loans and others
|
296,370 | 296,915 | ||||||
| 1,963,301 | 1,897,191 | |||||||
|
Unamortized loan costs
|
5,589 | 5,663 | ||||||
|
Total loans, net of deferred loan costs
|
$ | 1,968,890 | $ | 1,902,854 | ||||
|
Supplemental loan data:
|
||||||||
|
Construction 1-4 family
|
$ | 65,669 | $ | 60,343 | ||||
|
Commercial construction, acquisition and development
|
197,910 | 198,341 | ||||||
|
|
$ | 263,579 | $ | 258,684 | ||||
|
* At Mach 31, 2013, our owner occupied loans amounted to $198.8 million, or 29.5% of commercial mortgages as compared to $172.5 million, or 28.0% at December 31, 2012.
|
||||||||
|
Recorded
investment
|
Unpaid
principal
balance
|
Related
allowance
|
Average
recorded
investment
|
Interest
income
recognized
|
||||||||||||||||
|
March 31, 2013
|
||||||||||||||||||||
|
Without an allowance recorded
|
||||||||||||||||||||
|
Construction
|
$ | 1,407 | $ | 2,745 | $ | - | $ | 1,532 | $ | - | ||||||||||
|
Commercial mortgage
|
5,974 | 8,170 | - | 5,278 | - | |||||||||||||||
|
Commercial
|
5,991 | 7,117 | - | 5,173 | - | |||||||||||||||
|
Consumer - home equity
|
927 | 927 | - | 927 | - | |||||||||||||||
|
Residential
|
- | - | - | - | - | |||||||||||||||
|
With an allowance recorded
|
||||||||||||||||||||
|
Construction
|
1,338 | 1,473 | 612 | 2,248 | - | |||||||||||||||
|
Commercial mortgage
|
8,085 | 8,085 | 2,645 | 6,446 | - | |||||||||||||||
|
Commercial
|
10,251 | 12,479 | 4,470 | 8,258 | - | |||||||||||||||
|
Consumer - home equity
|
- | - | - | - | - | |||||||||||||||
|
Residential
|
90 | 90 | 69 | 90 | - | |||||||||||||||
|
Total
|
||||||||||||||||||||
|
Construction
|
$ | 2,745 | $ | 4,218 | $ | 612 | $ | 3,780 | $ | - | ||||||||||
|
Commercial mortgage
|
$ | 14,059 | $ | 16,255 | $ | 2,645 | $ | 11,724 | $ | - | ||||||||||
|
Commercial
|
$ | 16,242 | $ | 19,596 | $ | 4,470 | $ | 13,431 | $ | - | ||||||||||
|
Consumer - home equity
|
$ | 927 | $ | 927 | $ | - | $ | 927 | $ | - | ||||||||||
|
Residential
|
$ | 90 | $ | 90 | $ | 69 | $ | 90 | $ | - | ||||||||||
|
December 31, 2012
|
||||||||||||||||||||
|
Without an allowance recorded
|
||||||||||||||||||||
|
Construction
|
$ | 1,656 | $ | 5,054 | $ | - | $ | 1,060 | $ | - | ||||||||||
|
Commercial mortgage
|
4,583 | 6,730 | - | 2,563 | - | |||||||||||||||
|
Commercial
|
4,356 | 5,481 | - | 2,485 | - | |||||||||||||||
|
Consumer - home equity
|
927 | 927 | - | 927 | - | |||||||||||||||
|
Residential
|
- | - | - | 253 | - | |||||||||||||||
|
With an allowance recorded
|
||||||||||||||||||||
|
Construction
|
3,158 | 4,147 | 1,273 | 6,650 | - | |||||||||||||||
|
Commercial mortgage
|
4,806 | 4,806 | 1,706 | 4,233 | - | |||||||||||||||
|
Commercial
|
6,264 | 7,067 | 4,069 | 5,571 | - | |||||||||||||||
|
Consumer - home equity
|
- | - | - | 65 | - | |||||||||||||||
|
Residential
|
91 | 91 | 69 | 56 | - | |||||||||||||||
|
Total
|
||||||||||||||||||||
|
Construction
|
$ | 4,814 | $ | 9,201 | $ | 1,273 | $ | 7,710 | $ | - | ||||||||||
|
Commercial mortgage
|
$ | 9,389 | $ | 11,536 | $ | 1,706 | $ | 6,796 | $ | - | ||||||||||
|
Commercial
|
$ | 10,620 | $ | 12,548 | $ | 4,069 | $ | 8,056 | $ | - | ||||||||||
|
Consumer - home equity
|
$ | 927 | $ | 927 | $ | - | $ | 992 | $ | - | ||||||||||
|
Residential
|
$ | 91 | $ | 91 | $ | 69 | $ | 309 | $ | - | ||||||||||
|
March 31,
|
March 31,
|
December 31,
|
||||||||||
|
2013
|
2012
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Non-accrual loans
|
||||||||||||
|
Construction
|
$ | 2,745 | $ | 10,375 | $ | 4,538 | ||||||
|
Commercial mortgage
|
14,059 | 3,609 | 9,175 | |||||||||
|
Commercial
|
16,242 | 6,018 | 10,459 | |||||||||
|
Consumer
|
927 | 927 | 927 | |||||||||
|
Residential
|
90 | - | 91 | |||||||||
|
Total non-accrual loans
|
34,063 | 20,929 | 25,190 | |||||||||
|
Loans past due 90 days or more
|
1,291 | 3,914 | 4,435 | |||||||||
|
Total non-performing loans
|
35,354 | 24,843 | 29,625 | |||||||||
|
Other real estate owned
|
4,543 | 7,726 | 4,241 | |||||||||
|
Total non-performing assets
|
$ | 39,897 | $ | 32,569 | $ | 33,866 | ||||||
|
March 31, 2013
|
December 31, 2012
|
|||||||||||||||||||||||
|
Number
|
Pre-modification recorded investment
|
Post-modification recorded investment
|
Number
|
Pre-modification recorded investment
|
Post-modification recorded investment
|
|||||||||||||||||||
|
Commercial
|
2 | $ | 1,287 | $ | 1,287 | 2 | $ | 2,416 | $ | 2,416 | ||||||||||||||
|
Commercial mortgage
|
3 | 3,119 | 3,119 | 3 | 3,144 | 3,144 | ||||||||||||||||||
|
Construction
|
3 | 1,469 | 1,469 | 3 | 1,479 | 1,479 | ||||||||||||||||||
|
Residential mortgage
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total
|
8 | $ | 5,875 | $ | 5,875 | 8 | $ | 7,039 | $ | 7,039 | ||||||||||||||
|
March 31, 2013
|
December 31, 2012
|
|||||||||||||||||||||||
|
Adjusted interest rate
|
Extended maturity
|
Combined rate and maturity
|
Adjusted interest rate
|
Extended maturity
|
Combined rate and maturity
|
|||||||||||||||||||
|
Commercial
|
$ | - | $ | 1,127 | $ | 160 | $ | - | $ | 2,255 | $ | 161 | ||||||||||||
|
Commercial mortgage
|
703 | 214 | 2,202 | 714 | 214 | 2,216 | ||||||||||||||||||
|
Construction
|
- | 1,469 | - | - | 1,479 | - | ||||||||||||||||||
|
Residential mortgage
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total
|
$ | 703 | $ | 2,810 | $ | 2,362 | $ | 714 | $ | 3,948 | $ | 2,377 | ||||||||||||
|
Number
|
Pre-modification recorded investment
|
|||||||
|
Commercial
|
1 | $ | 161 | |||||
|
Commercial mortgage
|
- | - | ||||||
|
Construction
|
- | - | ||||||
|
Residential mortgage
|
- | - | ||||||
|
Total
|
1 | $ | 161 | |||||
|
Commercial
|
Residential
|
Direct lease
|
||||||||||||||||||||||||||||||
|
Three months ended
|
Commercial
|
mortgage
|
Construction
|
mortgage
|
Consumer
|
financing
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
March 31, 2013
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 12,244 | $ | 6,223 | $ | 9,505 | $ | 2,089 | $ | 1,799 | $ | 239 | $ | 941 | $ | 33,040 | ||||||||||||||||
|
Charge-offs
|
(1,561 | ) | (512 | ) | (1,608 | ) | - | (54 | ) | - | (3,735 | ) | ||||||||||||||||||||
|
Recoveries
|
31 | 4 | - | - | 43 | 78 | ||||||||||||||||||||||||||
|
Provision
|
2,484 | 2,550 | 1,293 | 193 | (437 | ) | (6 | ) | (577 | ) | 5,500 | |||||||||||||||||||||
|
Ending balance
|
$ | 13,198 | $ | 8,265 | $ | 9,190 | $ | 2,282 | $ | 1,351 | $ | 233 | $ | 364 | $ | 34,883 | ||||||||||||||||
|
Ending balance: Individually evaluated for impairment
|
$ | 4,470 | $ | 2,645 | $ | 612 | $ | 69 | $ | - | $ | - | $ | - | $ | 7,796 | ||||||||||||||||
|
Ending balance: Collectively evaluated for impairment
|
$ | 8,728 | $ | 5,620 | $ | 8,578 | $ | 2,213 | $ | 1,351 | $ | 233 | $ | 364 | $ | 27,087 | ||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 477,690 | $ | 673,916 | $ | 263,579 | $ | 94,238 | $ | 296,370 | $ | 157,508 | $ | 5,589 | $ | 1,968,890 | ||||||||||||||||
|
Ending balance: Individually evaluated for impairment
|
$ | 16,242 | $ | 14,059 | $ | 2,745 | $ | 90 | $ | 927 | $ | - | $ | - | $ | 34,063 | ||||||||||||||||
|
Ending balance: Collectively evaluated for impairment
|
$ | 461,448 | $ | 659,857 | $ | 260,834 | $ | 94,148 | $ | 295,443 | $ | 157,508 | $ | 5,589 | $ | 1,934,827 | ||||||||||||||||
|
Commercial
|
Residential
|
Direct lease
|
||||||||||||||||||||||||||||||
|
Twelve months ended
|
Commercial
|
mortgage
|
Construction
|
mortgage
|
Consumer
|
financing
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 10,214 | $ | 9,274 | $ | 5,352 | $ | 2,090 | $ | 1,346 | $ | 254 | $ | 1,038 | $ | 29,568 | ||||||||||||||||
|
Charge-offs
|
(3,682 | ) | (5,828 | ) | (11,317 | ) | - | (339 | ) | (87 | ) | - | (21,253 | ) | ||||||||||||||||||
|
Recoveries
|
566 | 1,528 | 96 | 85 | - | 12 | - | 2,287 | ||||||||||||||||||||||||
|
Provision
|
5,146 | 1,249 | 15,374 | (86 | ) | 792 | 60 | (97 | ) | 22,438 | ||||||||||||||||||||||
|
Ending balance
|
$ | 12,244 | $ | 6,223 | $ | 9,505 | $ | 2,089 | $ | 1,799 | $ | 239 | $ | 941 | $ | 33,040 | ||||||||||||||||
|
Ending balance: Individually evaluated for impairment
|
$ | 4,069 | $ | 1,706 | $ | 1,273 | $ | 69 | $ | - | $ | - | $ | - | $ | 7,117 | ||||||||||||||||
|
Ending balance: Collectively evaluated for impairment
|
$ | 8,175 | $ | 4,517 | $ | 8,232 | $ | 2,020 | $ | 1,799 | $ | 239 | $ | 941 | $ | 25,923 | ||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 470,109 | $ | 617,069 | $ | 258,684 | $ | 97,717 | $ | 296,915 | $ | 156,697 | $ | 5,663 | $ | 1,902,854 | ||||||||||||||||
|
Ending balance: Individually evaluated for impairment
|
$ | 10,620 | $ | 9,389 | $ | 4,814 | $ | 91 | $ | 927 | $ | - | $ | - | $ | 25,841 | ||||||||||||||||
|
Ending balance: Collectively evaluated for impairment
|
$ | 459,489 | $ | 607,680 | $ | 253,870 | $ | 97,626 | $ | 295,988 | $ | 156,697 | $ | 5,663 | $ | 1,877,013 | ||||||||||||||||
|
Commercial
|
Residential
|
Direct lease
|
||||||||||||||||||||||||||||||
|
Three months ended
|
Commercial
|
mortgage
|
Construction
|
mortgage
|
Consumer
|
financing
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
March 31, 2012
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 10,214 | $ | 9,274 | $ | 5,352 | $ | 2,090 | $ | 1,346 | $ | 254 | $ | 1,038 | $ | 29,568 | ||||||||||||||||
|
Charge-offs
|
(1,457 | ) | (991 | ) | (702 | ) | - | (172 | ) | (86 | ) | - | (3,408 | ) | ||||||||||||||||||
|
Recoveries
|
35 | 1 | 1 | 83 | - | - | - | 120 | ||||||||||||||||||||||||
|
Provision
|
1,342 | 698 | 4,007 | (248 | ) | 50 | 52 | (681 | ) | 5,220 | ||||||||||||||||||||||
|
Ending balance
|
$ | 10,134 | $ | 8,982 | $ | 8,658 | $ | 1,925 | $ | 1,224 | $ | 220 | $ | 357 | $ | 31,500 | ||||||||||||||||
|
Ending balance: Individually evaluated for impairment
|
$ | 2,376 | $ | 1,133 | $ | 5,259 | $ | - | $ | - | $ | - | $ | - | $ | 8,768 | ||||||||||||||||
|
Ending balance: Collectively evaluated for impairment
|
$ | 7,758 | $ | 7,849 | $ | 3,399 | $ | 1,925 | $ | 1,224 | $ | 220 | $ | 357 | $ | 22,732 | ||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 445,912 | $ | 617,871 | $ | 248,232 | $ | 94,438 | $ | 208,584 | $ | 130,321 | $ | 3,509 | $ | 1,748,867 | ||||||||||||||||
|
Ending balance: Individually evaluated for impairment
|
$ | 6,018 | $ | 3,823 | $ | 10,651 | $ | - | $ | 927 | $ | - | $ | - | $ | 21,419 | ||||||||||||||||
|
Ending balance: Collectively evaluated for impairment
|
$ | 439,894 | $ | 614,048 | $ | 237,581 | $ | 94,438 | $ | 207,657 | $ | 130,321 | $ | 3,509 | $ | 1,727,448 | ||||||||||||||||
|
30-59 Days
|
60-89 Days
|
Greater than
|
Total
|
Total
|
||||||||||||||||||||||||
|
March 31, 2013
|
past due
|
past due
|
90 days
|
Non-accrual
|
past due
|
Current
|
loans
|
|||||||||||||||||||||
|
Commercial
|
$ | 570 | $ | - | $ | - | $ | 16,242 | $ | 16,812 | $ | 460,878 | $ | 477,690 | ||||||||||||||
|
Commercial mortgage
|
- | 681 | - | 14,059 | 14,740 | 659,176 | 673,916 | |||||||||||||||||||||
|
Construction
|
1,069 | - | - | 2,745 | 3,814 | 259,765 | 263,579 | |||||||||||||||||||||
|
Direct lease financing
|
1,338 | 93 | 116 | - | 1,547 | 155,961 | 157,508 | |||||||||||||||||||||
|
Consumer - other
|
519 | - | - | 927 | 1,446 | 250,647 | 252,093 | |||||||||||||||||||||
|
Consumer - home equity
|
- | - | - | - | - | 44,277 | 44,277 | |||||||||||||||||||||
|
Residential mortgage
|
- | - | 1,175 | 90 | 1,265 | 92,973 | 94,238 | |||||||||||||||||||||
|
Unamortized costs
|
- | - | - | - | - | 5,589 | 5,589 | |||||||||||||||||||||
| $ | 3,496 | $ | 774 | $ | 1,291 | $ | 34,063 | $ | 39,624 | $ | 1,929,266 | $ | 1,968,890 | |||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
Commercial
|
$ | - | $ | 5,750 | $ | 1,350 | $ | 10,459 | $ | 17,559 | $ | 452,550 | $ | 470,109 | ||||||||||||||
|
Commercial mortgage
|
686 | 300 | 2,412 | 9,175 | 12,573 | 604,496 | 617,069 | |||||||||||||||||||||
|
Construction
|
- | - | 667 | 4,538 | 5,205 | 253,479 | 258,684 | |||||||||||||||||||||
|
Direct lease financing
|
1,313 | 1,168 | 6 | - | 2,487 | 154,210 | 156,697 | |||||||||||||||||||||
|
Consumer - other
|
330 | 99 | - | 927 | 1,356 | 251,915 | 253,271 | |||||||||||||||||||||
|
Consumer - home equity
|
2 | 6 | - | - | 8 | 43,636 | 43,644 | |||||||||||||||||||||
|
Residential mortgage
|
749 | 1,175 | - | 91 | 2,015 | 95,702 | 97,717 | |||||||||||||||||||||
|
Unamortized costs
|
- | - | - | - | - | 5,663 | 5,663 | |||||||||||||||||||||
| $ | 3,080 | $ | 8,498 | $ | 4,435 | $ | 25,190 | $ | 41,203 | $ | 1,861,651 | $ | 1,902,854 | |||||||||||||||
|
Commercial
|
Residential
|
|||||||||||||||||||||||||||||||
|
Commercial
|
Construction
|
mortgage
|
mortgage
|
|||||||||||||||||||||||||||||
|
3/31/2013
|
12/31/2012
|
3/31/2013
|
12/31/2012
|
3/31/2013
|
12/31/2012
|
3/31/2013
|
12/31/2012
|
|||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||
|
Pass
|
$ | 315,766 | $ | 335,563 | $ | 245,914 | $ | 247,214 | $ | 480,489 | $ | 489,615 | $ | 28,039 | $ | 28,495 | ||||||||||||||||
|
Special Mention
|
1,031 | 6,788 | - | - | 21,450 | 23,200 | - | 1,175 | ||||||||||||||||||||||||
|
Substandard
|
17,095 | 12,252 | 3,480 | 5,205 | 14,811 | 9,704 | 1,175 | - | ||||||||||||||||||||||||
|
Doubtful
|
- | - | 334 | - | - | - | 90 | 91 | ||||||||||||||||||||||||
|
Loss
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Unrated subject to review *
|
33,666 | 17,614 | 10,511 | 2,301 | 80,472 | 18,286 | 1,891 | 236 | ||||||||||||||||||||||||
|
Unrated not subject to review *
|
110,132 | 97,892 | 3,340 | 3,964 | 76,694 | 76,264 | 63,043 | 67,720 | ||||||||||||||||||||||||
|
Total
|
$ | 477,690 | $ | 470,109 | $ | 263,579 | $ | 258,684 | $ | 673,916 | $ | 617,069 | $ | 94,238 | $ | 97,717 | ||||||||||||||||
|
Direct lease
|
||||||||||||||||||||||||||||||||
|
Consumer
|
financing
|
Unamortized costs
|
Total
|
|||||||||||||||||||||||||||||
|
3/31/2013
|
12/31/2012
|
3/31/2013
|
12/31/2012
|
3/31/2013
|
12/31/2012
|
3/31/2013
|
12/31/2012
|
|||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||
|
Pass
|
$ | 91,510 | $ | 89,128 | $ | 57,813 | $ | 52,241 | $ | - | $ | - | $ | 1,219,531 | $ | 1,242,256 | ||||||||||||||||
|
Special Mention
|
- | 99 | - | - | - | - | 22,481 | 31,262 | ||||||||||||||||||||||||
|
Substandard
|
3,724 | 3,626 | 42 | 69 | - | - | 40,327 | 30,856 | ||||||||||||||||||||||||
|
Doubtful
|
- | - | - | - | - | - | 424 | 91 | ||||||||||||||||||||||||
|
Loss
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Unrated subject to review *
|
2,476 | 4,593 | - | 3,337 | - | - | 129,016 | 46,367 | ||||||||||||||||||||||||
|
Unrated not subject to review *
|
198,660 | 199,469 | 99,653 | 101,050 | 5,589 | 5,663 | 557,111 | 552,022 | ||||||||||||||||||||||||
|
Total
|
$ | 296,370 | $ | 296,915 | $ | 157,508 | $ | 156,697 | $ | 5,589 | $ | 5,663 | $ | 1,968,890 | $ | 1,902,854 | ||||||||||||||||
|
March 31, 2013
|
||||||||||||||||||||
|
Quoted prices in active
|
Significant other
|
Significant
|
||||||||||||||||||
|
markets for identical
|
observable
|
unobservable
|
||||||||||||||||||
|
|
Carrying
|
Estimated
|
assets
|
inputs
|
inputs
|
|||||||||||||||
|
amount
|
fair value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 1,139,156 | $ | 1,139,156 | $ | 1,139,156 | $ | - | $ | - | ||||||||||
|
Investment securities available-for-sale
|
898,653 | 898,653 | - | 898,066 | 587 | |||||||||||||||
|
Investment securities held-to-maturity
|
45,064 | 40,999 | - | - | 40,999 | |||||||||||||||
|
Federal Home Loan and Atlantic Central Bankers Bank stock
|
3,094 | 3,094 | 3,094 | - | - | |||||||||||||||
|
Commercial loans held for sale
|
28,402 | 28,402 | - | - | 28,402 | |||||||||||||||
|
Loans, net
|
1,968,890 | 1,967,157 | - | - | 1,967,157 | |||||||||||||||
|
Demand and interest checking
|
3,197,039 | 3,197,039 | 3,197,039 | - | - | |||||||||||||||
|
Savings and money market
|
495,001 | 495,001 | 495,001 | - | - | |||||||||||||||
|
Time deposits
|
20,945 | 20,988 | - | - | 20,988 | |||||||||||||||
|
Subordinated debenture
|
13,401 | 7,933 | - | - | 7,933 | |||||||||||||||
|
Securities sold under agreements to repurchase
|
16,672 | 16,672 | 16,672 | - | - | |||||||||||||||
|
Accrued interest payable
|
95 | 95 | 95 | - | - | |||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||
|
Quoted prices in active
|
Significant other
|
Significant
|
||||||||||||||||||
|
markets for identical
|
observable
|
unobservable
|
||||||||||||||||||
|
|
Carrying
|
Estimated
|
assets
|
inputs
|
inputs
|
|||||||||||||||
|
amount
|
fair value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 968,092 | $ | 968,092 | $ | 968,092 | $ | - | $ | - | ||||||||||
|
Investment securities available-for-sale
|
718,065 | 718,065 | - | 717,468 | 597 | |||||||||||||||
|
Investment securities held-to-maturity
|
45,179 | 41,008 | - | - | 41,008 | |||||||||||||||
|
Federal Home Loan and Atlantic Central Bankers Bank stock
|
3,621 | 3,621 | 3,621 | - | - | |||||||||||||||
|
Commercial loans held for sale
|
11,341 | 11,341 | - | - | 11,341 | |||||||||||||||
|
Loans, net
|
1,902,854 | 1,900,191 | - | - | 1,900,191 | |||||||||||||||
|
Demand and interest checking
|
2,775,207 | 2,775,207 | 2,775,207 | - | - | |||||||||||||||
|
Savings and money market
|
517,098 | 517,098 | 517,098 | - | - | |||||||||||||||
|
Time deposits
|
20,916 | 20,985 | - | - | 20,985 | |||||||||||||||
|
Subordinated debentures
|
13,401 | 9,287 | - | - | 9,287 | |||||||||||||||
|
Securities sold under agreements to repurchase
|
18,548 | 18,548 | 18,548 | - | - | |||||||||||||||
|
Accrued interest payable
|
103 | 103 | 103 | - | - | |||||||||||||||
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||||
|
Quoted prices in active
|
Significant other
|
Significant
|
||||||||||||||
|
markets for identical
|
observable
|
unobservable
|
||||||||||||||
|
Fair value
|
assets
|
inputs
|
inputs
|
|||||||||||||
|
March 31, 2013
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Investment
|
||||||||||||||||
|
U.S. Government agency securities
|
$ | 12,052 | $ | - | $ | 12,052 | $ | - | ||||||||
|
Federally insured student loan securities
|
153,043 | - | 153,043 | - | ||||||||||||
|
Obligations of states and political subdivisions
|
245,058 | - | 245,058 | - | ||||||||||||
|
Residential mortgage-backed securities
|
292,246 | - | 292,246 | - | ||||||||||||
|
Commercial mortgage-backed securities
|
98,387 | - | 98,387 | - | ||||||||||||
|
Other debt securities
|
97,867 | - | 97,280 | 587 | ||||||||||||
| $ | 898,653 | $ | - | $ | 898,066 | $ | 587 | |||||||||
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||||
|
Quoted prices in active
|
Significant other
|
Significant
|
||||||||||||||
|
markets for identical
|
observable
|
unobservable
|
||||||||||||||
|
Fair value
|
assets
|
inputs
|
inputs
|
|||||||||||||
|
December 31, 2012
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Investment
|
||||||||||||||||
|
U.S. Government agency securities
|
$ | 7,500 | $ | - | $ | 7,500 | $ | - | ||||||||
|
Federally insured student loan securities
|
143,770 | - | 143,770 | - | ||||||||||||
|
Obligations of states and political subdivisions
|
159,093 | - | 159,093 | - | ||||||||||||
|
Residential mortgage-backed securities
|
277,807 | - | 277,807 | - | ||||||||||||
|
Commercial mortgage-backed securities
|
97,031 | - | 97,031 | - | ||||||||||||
|
Other debt securities
|
32,864 | - | 32,267 | 597 | ||||||||||||
| $ | 718,065 | $ | - | $ | 717,468 | $ | 597 | |||||||||
|
Fair Value Measurements Using
|
||||||||
|
Significant Unobservable Inputs
|
||||||||
|
(Level 3)
|
||||||||
|
Available-for-sale
|
||||||||
|
securities
|
||||||||
|
March 31, 2013
|
December 31, 2012
|
|||||||
|
Beginning balance
|
$ | 597 | $ | 630 | ||||
|
Transfers into level 3
|
- | - | ||||||
|
Transfers out of level 3
|
- | - | ||||||
|
Total gains or losses (realized/unrealized)
|
||||||||
|
Included in earnings
|
(1 | ) | (2 | ) | ||||
|
Included in other comprehensive income
|
6 | 20 | ||||||
|
Purchases, issuances, and settlements
|
||||||||
|
Purchases
|
- | - | ||||||
|
Issuances
|
- | - | ||||||
|
Sales
|
||||||||
|
Settlements
|
(15 | ) | (51 | ) | ||||
|
Ending balance
|
$ | 587 | $ | 597 | ||||
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||||
|
Quoted prices in active
|
Significant other
|
Significant
|
||||||||||||||
|
markets for identical
|
observable
|
unobservable
|
||||||||||||||
|
Fair value
|
assets
|
inputs
|
inputs
|
|||||||||||||
|
Description
|
March 31, 2013
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Impaired loans
|
$ | 34,063 | $ | - | $ | - | $ | 34,063 | ||||||||
|
Other real estate owned
|
4,543 | - | - | 4,543 | ||||||||||||
| $ | 38,606 | $ | - | $ | - | $ | 38,606 | |||||||||
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||||
|
Quoted prices in active
|
Significant other
|
Significant
|
||||||||||||||
|
markets for identical
|
observable
|
unobservable
|
||||||||||||||
|
Fair value
|
assets
|
inputs
|
inputs
|
|||||||||||||
|
Description
|
December 31, 2012
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Impaired loans
|
$ | 25,841 | $ | - | $ | - | $ | 25,841 | ||||||||
|
Other real estate owned
|
4,241 | - | - | 4,241 | ||||||||||||
| $ | 30,082 | $ | - | $ | - | $ | 30,082 | |||||||||
|
March 31, 2013
|
||||||||||||||||
|
Maturity date
|
Notional amount
|
Interest rate paid
|
Interest rate received
|
Fair value
|
||||||||||||
|
February 26, 2023
|
$ | 11,500 | 2.05 | % | 0.28 | % | $ | (79 | ) | |||||||
|
March 14, 2023
|
7,800 | 2.11 | % | 0.28 | % | (95 | ) | |||||||||
|
March 25, 2023
|
2,700 | 2.05 | % | 0.29 | % | (16 | ) | |||||||||
|
Total
|
$ | 22,000 | $ | (190 | ) | |||||||||||
|
Three months ended March 31,
|
||||||||||||||||||||||||
|
2013
|
2012
|
|||||||||||||||||||||||
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||
|
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Interest earning assets:
|
||||||||||||||||||||||||
|
Loans net of unearned discount **
|
$ | 1,928,786 | $ | 20,192 | 4.19 | % | $ | 1,733,736 | $ | 18,823 | 4.34 | % | ||||||||||||
|
Leases - bank qualified*
|
14,393 | 200 | 5.56 | % | 10,439 | 189 | 7.24 | % | ||||||||||||||||
|
Investment securities-taxable
|
682,676 | 3,487 | 2.04 | % | 369,921 | 3,190 | 3.45 | % | ||||||||||||||||
|
Investment securities-nontaxable*
|
126,221 | 1,116 | 3.54 | % | 96,384 | 1,066 | 4.42 | % | ||||||||||||||||
|
Interest earning deposits at Federal Reserve Bank
|
1,343,899 | 838 | 0.25 | % | 1,698,456 | 1,053 | 0.25 | % | ||||||||||||||||
|
Federal funds sold/securities purchased under agreement to resell
|
20,380 | 24 | 0.47 | % | - | - | 0.00 | % | ||||||||||||||||
|
Net interest earning assets
|
4,116,355 | 25,857 | 2.51 | % | 3,908,936 | 24,321 | 2.49 | % | ||||||||||||||||
|
Allowance for loan and lease losses
|
(34,839 | ) | (30,638 | ) | ||||||||||||||||||||
|
Other assets
|
83,902 | 229,504 | ||||||||||||||||||||||
| $ | 4,165,418 | $ | 4,107,802 | |||||||||||||||||||||
|
Liabilities and shareholders' equity:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Demand and interest checking
|
$ | 3,257,692 | $ | 1,866 | 0.23 | % | $ | 3,292,648 | $ | 1,994 | 0.24 | % | ||||||||||||
|
Savings and money market
|
506,174 | 578 | 0.46 | % | 457,855 | 631 | 0.55 | % | ||||||||||||||||
|
Time
|
20,919 | 54 | 1.03 | % | 31,355 | 97 | 1.24 | % | ||||||||||||||||
|
Total deposits
|
3,784,785 | 2,498 | 0.26 | % | 3,781,858 | 2,722 | 0.29 | % | ||||||||||||||||
|
Repurchase agreements
|
15,762 | 14 | 0.36 | % | 28,259 | 27 | 0.38 | % | ||||||||||||||||
|
Subordinated debt
|
13,401 | 200 | 5.97 | % | 13,401 | 217 | 6.48 | % | ||||||||||||||||
|
Total deposits and interest bearing liabilities
|
3,813,948 | 2,712 | 0.28 | % | 3,823,518 | 2,966 | 0.31 | % | ||||||||||||||||
|
Other liabilities
|
11,344 | 10,598 | ||||||||||||||||||||||
|
Total liabilities
|
3,825,292 | 3,834,116 | ||||||||||||||||||||||
|
Shareholders' equity
|
340,126 | 273,686 | ||||||||||||||||||||||
| $ | 4,165,418 | $ | 4,107,802 | |||||||||||||||||||||
|
Net interest income on tax equivalent basis *
|
$ | 23,145 | $ | 21,355 | ||||||||||||||||||||
|
Tax equivalent adjustment
|
461 | 439 | ||||||||||||||||||||||
|
Net interest income
|
$ | 22,684 | $ | 20,916 | ||||||||||||||||||||
|
Net interest margin *
|
2.25 | % | 2.19 | % | ||||||||||||||||||||
|
* Full taxable equivalent basis, using a 35% statutory tax rate.
|
||||||||||||||||||||||||
|
** Includes loans held for sale.
|
||||||||||||||||||||||||
|
Tier 1 capital
|
Tier 1 capital
|
Total capital
|
|||
|
to average
|
to risk-weighted
|
to risk-weighted
|
|||
|
assets ratio
|
assets ratio
|
assets ratio
|
|||
|
As of March 31, 2013
|
|||||
|
The Company
|
8.26%
|
15.52%
|
16.78%
|
||
|
The Bancorp Bank
|
6.36%
|
11.98%
|
13.24%
|
||
|
"Well capitalized" institution (under FDIC regulations)
|
5.00%
|
6.00%
|
10.00%
|
||
|
As of December 31, 2012
|
|||||
|
The Company
|
10.00%
|
16.39%
|
17.64%
|
||
|
The Bancorp Bank
|
7.25%
|
11.91%
|
13.16%
|
||
|
"Well capitalized" institution (under FDIC regulations)
|
5.00%
|
6.00%
|
10.00%
|
| 1-90 | 91-364 | 1-3 | 3-5 |
Over 5
|
||||||||||||||||
|
Days
|
Days
|
Years
|
Years
|
Years
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Interest earning assets:
|
||||||||||||||||||||
|
Loans net of deferred loan costs
|
$ | 792,882 | $ | 276,692 | $ | 346,220 | $ | 226,002 | $ | 327,094 | ||||||||||
|
Investment securities
|
210,965 | 159,031 | 223,999 | 143,075 | 206,647 | |||||||||||||||
|
Interest earning deposits
|
1,102,217 | - | - | - | - | |||||||||||||||
| Securities purchased under agreements to resell | 22,831 | - | - | - | - | |||||||||||||||
|
Total interest earning assets
|
2,128,895 | 435,723 | 570,219 | 369,077 | 533,741 | |||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||
|
Demand and interest checking
|
2,016,841 | 145,632 | 145,632 | - | - | |||||||||||||||
|
Savings and money market
|
123,750 | 247,501 | 123,750 | - | - | |||||||||||||||
|
Time deposits
|
1,379 | 8,141 | 11,375 | 50 | - | |||||||||||||||
|
Securities sold under agreements to repurchase
|
16,672 | - | - | - | - | |||||||||||||||
|
Subordinated debenture
|
3,401 | - | - | 10,000 | - | |||||||||||||||
|
Total interest bearing liabilities
|
2,162,043 | 401,274 | 280,757 | 10,050 | - | |||||||||||||||
|
Gap
|
$ | (33,148 | ) | $ | 34,449 | $ | 289,462 | $ | 359,027 | $ | 533,741 | |||||||||
|
Cumulative gap
|
$ | (33,148 | ) | $ | 1,301 | $ | 290,763 | $ | 649,790 | $ | 1,183,531 | |||||||||
|
Gap to assets ratio
|
* | * | 7 | % | 9 | % | 13 | % | ||||||||||||
|
Cumulative gap to assets ratio
|
* | * | 7 | % | 16 | % | 29 | % | ||||||||||||
|
Single issuer
|
Book value
|
Fair value
|
Unrealized gain/(loss)
|
Credit rating
|
|||||||||
|
Security A
|
$ | 1,891 | $ | 2,000 | $ | 109 |
Not rated
|
||||||
|
Security B
|
3,232 | 2,860 | (372 | ) |
Not rated
|
||||||||
|
Security C
|
8,872 | 5,010 | (3,862 | ) |
Not rated
|
||||||||
|
Class: All of the above are trust preferred securities.
|
|||||||||||||
|
Pooled issue
|
Class
|
Book value
|
Fair value
|
Unrealized gain/(loss)
|
Credit rating
|
Excess subordination
|
||||||||||||
|
Pool A (17 performing issuers)
|
Mezzanine *
|
$ | 674 | $ | 529 | $ | (145 | ) |
Ca
|
*** | ||||||||
|
Pool B (14 performing issuers)
|
Mezzanine **
|
404 | 442 | 38 |
Ca
|
*** | ||||||||||||
|
* The actual deferrals and defaults as a percentage of the original collateral were 24%. Assumed losses resulting from expected deferrals and defaults as a percentage of remaining collateral is .75% annually with 15% recovery with a two year lag.
|
|||||||||||||||||||
|
** The actual deferrals and defaults as a percentage of the original collateral were 27%. Assumed losses resulting from expected deferrals and defaults as a percentage of remaining collateral is 1.2% every three years with no recoveries.
|
|||||||||||||||||||
|
*** There is no excess subordination in these securities.
|
|||||||||||||||||||
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Commercial
|
$ | 477,690 | $ | 470,109 | ||||
|
Commercial mortgage *
|
673,916 | 617,069 | ||||||
|
Construction
|
263,579 | 258,684 | ||||||
|
Total commercial loans
|
1,415,185 | 1,345,862 | ||||||
|
Direct lease financing
|
157,508 | 156,697 | ||||||
|
Residential mortgage
|
94,238 | 97,717 | ||||||
|
Consumer loans and others
|
296,370 | 296,915 | ||||||
| 1,963,301 | 1,897,191 | |||||||
|
Unamortized loan costs
|
5,589 | 5,663 | ||||||
|
Total loans, net of deferred loan costs
|
$ | 1,968,890 | $ | 1,902,854 | ||||
|
Supplemental loan data:
|
||||||||
|
Construction 1-4 family
|
$ | 65,669 | $ | 60,343 | ||||
|
Commercial construction, acquisition and development
|
197,910 | 198,341 | ||||||
|
|
$ | 263,579 | $ | 258,684 | ||||
|
* At Mach 31, 2013, our owner occupied loans amounted to $198.8 million, or 29.5% of commercial mortgages as compared to $172.5 million, or 28.0% at December 31, 2012.
|
||||||||
|
30-59 Days
|
60-89 Days
|
Greater than
|
Total
|
Total
|
||||||||||||||||||||||||
|
March 31, 2013
|
past due
|
past due
|
90 days
|
Non-accrual
|
past due
|
Current
|
loans
|
|||||||||||||||||||||
|
Commercial
|
$ | 570 | $ | - | $ | - | $ | 16,242 | $ | 16,812 | $ | 460,878 | $ | 477,690 | ||||||||||||||
|
Commercial mortgage
|
- | 681 | - | 14,059 | 14,740 | 659,176 | 673,916 | |||||||||||||||||||||
|
Construction
|
1,069 | - | - | 2,745 | 3,814 | 259,765 | 263,579 | |||||||||||||||||||||
|
Direct lease financing
|
1,338 | 93 | 116 | - | 1,547 | 155,961 | 157,508 | |||||||||||||||||||||
|
Consumer - other
|
519 | - | - | 927 | 1,446 | 250,647 | 252,093 | |||||||||||||||||||||
|
Consumer - home equity
|
- | - | - | - | - | 44,277 | 44,277 | |||||||||||||||||||||
|
Residential mortgage
|
- | - | 1,175 | 90 | 1,265 | 92,973 | 94,238 | |||||||||||||||||||||
|
Unamortized costs
|
- | - | - | - | - | 5,589 | 5,589 | |||||||||||||||||||||
| $ | 3,496 | $ | 774 | $ | 1,291 | $ | 34,063 | $ | 39,624 | $ | 1,929,266 | $ | 1,968,890 | |||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
Commercial
|
$ | - | $ | 5,750 | $ | 1,350 | $ | 10,459 | $ | 17,559 | $ | 452,550 | $ | 470,109 | ||||||||||||||
|
Commercial mortgage
|
686 | 300 | 2,412 | 9,175 | 12,573 | 604,496 | 617,069 | |||||||||||||||||||||
|
Construction
|
- | - | 667 | 4,538 | 5,205 | 253,479 | 258,684 | |||||||||||||||||||||
|
Direct lease financing
|
1,313 | 1,168 | 6 | - | 2,487 | 154,210 | 156,697 | |||||||||||||||||||||
|
Consumer - other
|
330 | 99 | - | 927 | 1,356 | 251,915 | 253,271 | |||||||||||||||||||||
|
Consumer - home equity
|
2 | 6 | - | - | 8 | 43,636 | 43,644 | |||||||||||||||||||||
|
Residential mortgage
|
749 | 1,175 | - | 91 | 2,015 | 95,702 | 97,717 | |||||||||||||||||||||
|
Unamortized costs
|
- | - | - | - | - | 5,663 | 5,663 | |||||||||||||||||||||
| $ | 3,080 | $ | 8,498 | $ | 4,435 | $ | 25,190 | $ | 41,203 | $ | 1,861,651 | $ | 1,902,854 | |||||||||||||||
|
As of or
|
|||
|
for the three months ended
|
|||
|
March 31,
|
|||
|
2013
|
2012
|
||
|
Ratio of the allowance for loan losses to total loans
|
1.77%
|
1.80%
|
|
|
Ratio of the allowance for loan losses to nonperforming loans (1)
|
98.67%
|
126.80%
|
|
|
Ratio of the nonperforming assets to total assets (1)
|
0.97%
|
0.79%
|
|
|
Ratio of the net charge-offs to average loans
|
0.19%
|
0.19%
|
|
|
Ratio of the net charge-offs to average loans annualized
|
0.75%
|
0.75%
|
|
|
(1) Includes loans 90 days past due still accruing interest
|
|||
|
March 31,
|
March 31,
|
December 31,
|
||||||||||
|
2013
|
2012
|
2012
|
||||||||||
|
Non-accrual loans
|
||||||||||||
|
Construction
|
$ | 2,745 | $ | 10,375 | $ | 4,538 | ||||||
|
Commercial mortgage
|
14,059 | 3,609 | 9,175 | |||||||||
|
Commercial
|
16,242 | 6,018 | 10,459 | |||||||||
|
Consumer
|
927 | 927 | 927 | |||||||||
|
Residential
|
90 | - | 91 | |||||||||
|
Total non-accrual loans
|
34,063 | 20,929 | 25,190 | |||||||||
|
Loans past due 90 days or more
|
1,291 | 3,914 | 4,435 | |||||||||
|
Total non-performing loans
|
35,354 | 24,843 | 29,625 | |||||||||
|
Other real estate owned
|
4,543 | 7,726 | 4,241 | |||||||||
|
Total non-performing assets
|
$ | 39,897 | $ | 32,569 | $ | 33,866 | ||||||
|
March 31, 2013
|
December 31, 2012
|
|||||||||||||||||||||||
|
Number
|
Pre-modification recorded investment
|
Post-modification recorded investment
|
Number
|
Pre-modification recorded investment
|
Post-modification recorded investment
|
|||||||||||||||||||
|
Commercial
|
2 | $ | 1,287 | $ | 1,287 | 2 | $ | 2,416 | $ | 2,416 | ||||||||||||||
|
Commercial mortgage
|
3 | 3,119 | 3,119 | 3 | 3,144 | 3,144 | ||||||||||||||||||
|
Construction
|
3 | 1,469 | 1,469 | 3 | 1,479 | 1,479 | ||||||||||||||||||
|
Residential mortgage
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total
|
8 | $ | 5,875 | $ | 5,875 | 8 | $ | 7,039 | $ | 7,039 | ||||||||||||||
|
March 31, 2013
|
December 31, 2012
|
|||||||||||||||||||||||
|
Adjusted interest rate
|
Extended maturity
|
Combined rate and maturity
|
Adjusted interest rate
|
Extended maturity
|
Combined rate and maturity
|
|||||||||||||||||||
|
Commercial
|
$ | - | $ | 1,127 | $ | 160 | $ | - | $ | 2,255 | $ | 161 | ||||||||||||
|
Commercial mortgage
|
703 | 214 | 2,202 | 714 | 214 | 2,216 | ||||||||||||||||||
|
Construction
|
- | 1,469 | - | - | 1,479 | - | ||||||||||||||||||
|
Residential mortgage
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total
|
$ | 703 | $ | 2,810 | $ | 2,362 | $ | 714 | $ | 3,948 | $ | 2,377 | ||||||||||||
|
March 31, 2013
|
||||||||
|
Number
|
Pre-modification recorded investment
|
|||||||
|
Commercial
|
1 | $ | 161 | |||||
|
Commercial mortgage
|
- | - | ||||||
|
Construction
|
- | - | ||||||
|
Residential mortgage
|
- | - | ||||||
|
Total
|
1 | $ | 161 | |||||
|
Recorded
investment
|
Unpaid
principal
balance
|
Related
allowance
|
Average
recorded
investment
|
Interest
income
recognized
|
||||||||||||||||
|
March 31, 2013
|
||||||||||||||||||||
|
Without an allowance recorded
|
||||||||||||||||||||
|
Construction
|
$ | 1,407 | $ | 2,745 | $ | - | $ | 1,532 | $ | - | ||||||||||
|
Commercial mortgage
|
5,974 | 8,170 | - | 5,278 | - | |||||||||||||||
|
Commercial
|
5,991 | 7,117 | - | 5,173 | - | |||||||||||||||
|
Consumer - home equity
|
927 | 927 | - | 927 | - | |||||||||||||||
|
Residential
|
- | - | - | - | - | |||||||||||||||
|
With an allowance recorded
|
||||||||||||||||||||
|
Construction
|
1,338 | 1,473 | 612 | 2,248 | - | |||||||||||||||
|
Commercial mortgage
|
8,085 | 8,085 | 2,645 | 6,446 | - | |||||||||||||||
|
Commercial
|
10,251 | 12,479 | 4,470 | 8,258 | - | |||||||||||||||
|
Consumer - home equity
|
- | - | - | - | - | |||||||||||||||
|
Residential
|
90 | 90 | 69 | 90 | - | |||||||||||||||
|
Total
|
||||||||||||||||||||
|
Construction
|
$ | 2,745 | $ | 4,218 | $ | 612 | $ | 3,780 | $ | - | ||||||||||
|
Commercial mortgage
|
$ | 14,059 | $ | 16,255 | $ | 2,645 | $ | 11,724 | $ | - | ||||||||||
|
Commercial
|
$ | 16,242 | $ | 19,596 | $ | 4,470 | $ | 13,431 | $ | - | ||||||||||
|
Consumer - home equity
|
$ | 927 | $ | 927 | $ | - | $ | 927 | $ | - | ||||||||||
|
Residential
|
$ | 90 | $ | 90 | $ | 69 | $ | 90 | $ | - | ||||||||||
|
December 31, 2012
|
||||||||||||||||||||
|
Without an allowance recorded
|
||||||||||||||||||||
|
Construction
|
$ | 1,656 | $ | 5,054 | $ | - | $ | 1,060 | $ | - | ||||||||||
|
Commercial mortgage
|
4,583 | 6,730 | - | 2,563 | - | |||||||||||||||
|
Commercial
|
4,356 | 5,481 | - | 2,485 | - | |||||||||||||||
|
Consumer - home equity
|
927 | 927 | - | 927 | - | |||||||||||||||
|
Residential
|
- | - | - | 253 | - | |||||||||||||||
|
With an allowance recorded
|
||||||||||||||||||||
|
Construction
|
3,158 | 4,147 | 1,273 | 6,650 | - | |||||||||||||||
|
Commercial mortgage
|
4,806 | 4,806 | 1,706 | 4,233 | - | |||||||||||||||
|
Commercial
|
6,264 | 7,067 | 4,069 | 5,571 | - | |||||||||||||||
|
Consumer - home equity
|
- | - | - | 65 | - | |||||||||||||||
|
Residential
|
91 | 91 | 69 | 56 | - | |||||||||||||||
|
Total
|
||||||||||||||||||||
|
Construction
|
$ | 4,814 | $ | 9,201 | $ | 1,273 | $ | 7,710 | $ | - | ||||||||||
|
Commercial mortgage
|
$ | 9,389 | $ | 11,536 | $ | 1,706 | $ | 6,796 | $ | - | ||||||||||
|
Commercial
|
$ | 10,620 | $ | 12,548 | $ | 4,069 | $ | 8,056 | $ | - | ||||||||||
|
Consumer - home equity
|
$ | 927 | $ | 927 | $ | - | $ | 992 | $ | - | ||||||||||
|
Residential
|
$ | 91 | $ | 91 | $ | 69 | $ | 309 | $ | - | ||||||||||
|
Commercial
|
Residential
|
|||||||||||||||||||||||||||||||
|
Commercial
|
Construction
|
Mortgage
|
mortgage
|
|||||||||||||||||||||||||||||
|
3/31/2013
|
12/31/2012
|
3/31/2013
|
12/31/2012
|
3/31/2013
|
12/31/2012
|
3/31/2013
|
12/31/2012
|
|||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||
|
Pass
|
$ | 315,766 | $ | 335,563 | $ | 245,914 | $ | 247,214 | $ | 480,489 | $ | 489,615 | $ | 28,039 | $ | 28,495 | ||||||||||||||||
|
Special Mention
|
1,031 | 6,788 | - | - | 21,450 | 23,200 | - | 1,175 | ||||||||||||||||||||||||
|
Substandard
|
17,095 | 12,252 | 3,480 | 5,205 | 14,811 | 9,704 | 1,175 | - | ||||||||||||||||||||||||
|
Doubtful
|
- | - | 334 | - | - | - | 90 | 91 | ||||||||||||||||||||||||
|
Loss
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Unrated subject to review *
|
33,666 | 17,614 | 10,511 | 2,301 | 80,472 | 18,286 | 1,891 | 236 | ||||||||||||||||||||||||
|
Unrated not subject to review *
|
110,132 | 97,892 | 3,340 | 3,964 | 76,694 | 76,264 | 63,043 | 67,720 | ||||||||||||||||||||||||
|
Total
|
$ | 477,690 | $ | 470,109 | $ | 263,579 | $ | 258,684 | $ | 673,916 | $ | 617,069 | $ | 94,238 | $ | 97,717 | ||||||||||||||||
|
Direct lease
|
||||||||||||||||||||||||||||||||
|
Consumer
|
financing
|
Unamortized costs
|
Total
|
|||||||||||||||||||||||||||||
|
3/31/2013
|
12/31/2012
|
3/31/2013
|
12/31/2012
|
3/31/2013
|
12/31/2012
|
3/31/2013
|
12/31/2012
|
|||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||
|
Pass
|
$ | 91,510 | $ | 89,128 | $ | 57,813 | $ | 52,241 | $ | - | $ | - | $ | 1,219,531 | $ | 1,242,256 | ||||||||||||||||
|
Special Mention
|
- | 99 | - | - | - | - | 22,481 | 31,262 | ||||||||||||||||||||||||
|
Substandard
|
3,724 | 3,626 | 42 | 69 | - | - | 40,327 | 30,856 | ||||||||||||||||||||||||
|
Doubtful
|
- | - | - | - | - | - | 424 | 91 | ||||||||||||||||||||||||
|
Loss
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Unrated subject to review *
|
2,476 | 4,593 | - | 3,337 | - | - | 129,016 | 46,367 | ||||||||||||||||||||||||
|
Unrated not subject to review *
|
198,660 | 199,469 | 99,653 | 101,050 | 5,589 | 5,663 | 557,111 | 552,022 | ||||||||||||||||||||||||
|
Total
|
$ | 296,370 | $ | 296,915 | $ | 157,508 | $ | 156,697 | $ | 5,589 | $ | 5,663 | $ | 1,968,890 | $ | 1,902,854 | ||||||||||||||||
|
For the three months ended
|
For the year ended
|
|||||||||||||||
|
March 31, 2013
|
December 31, 2012
|
|||||||||||||||
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||
|
balance
|
rate
|
balance
|
Rate
|
|||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Demand and interest checking
|
$ | 3,257,692 | 0.23 | % | $ | 2,666,493 | 0.29 | % | ||||||||
|
Savings and money market
|
506,174 | 0.46 | % | 455,860 | 0.53 | % | ||||||||||
|
Time
|
20,919 | 1.03 | % | 26,624 | 1.34 | % | ||||||||||
|
Total deposits
|
$ | 3,784,785 | 0.26 | % | $ | 3,148,977 | 0.33 | % | ||||||||
|
THE BANCORP INC.
|
|
|
(Registrant)
|
|
|
May 10, 2013
|
/s/ Betsy Z. Cohen
|
|
Date
|
Betsy Z. Cohen
|
|
Chief Executive Officer
|
|
|
May 10, 2013
|
/s/ Paul Frenkiel
|
|
Date
|
Executive Vice President of Strategy,
|
|
Chief Financial Officer and Secretary
|
|
Exhibit No.
|
Description
|
|
|
3.1
|
Certificate of Incorporation
(1)
|
|
|
3.2
|
Bylaws
(1)
|
|
|
10.1
|
||
|
10.2
|
||
|
31.1
|
||
|
31.2
|
||
|
32.1
|
||
|
32.2
|
|
|
|
101.INS
|
XBRL Instance Document (2)
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document(2)
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document(2)
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document(2)
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document(2)
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document(2)
|
|
|
(1)
|
Filed previously as an exhibit to our Registration Statement on Form S-4, as amended, registration number 333-117385, and by this reference incorporated herein.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|