These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
27-2767540
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
|
|
|
100 Summit Lake Drive, Suite 100
Valhalla, New York
|
10595
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
¨
|
Accelerated filer
ý
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
|
(Do not check if a smaller
reporting company)
|
|
|
|
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
Condensed Consolidated Balance Sheets as of March 31, 2014 (unaudited) and December 31, 2013
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations for the quarters ended March 31, 2014 and 2013 (unaudited)
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the quarters ended March 31, 2014 and 2013 (unaudited)
|
|
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited)
|
|
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
||
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
SIGNATURES
|
||
|
|
As of
|
|
As of
|
||||
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
ASSETS
|
(unaudited)
|
|
|
|
|||
|
CURRENT ASSETS:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
5,552
|
|
|
$
|
6,509
|
|
|
Accounts receivable
|
28,904
|
|
|
48,542
|
|
||
|
Inventories
|
41,584
|
|
|
49,643
|
|
||
|
Deferred tax assets
|
9,745
|
|
|
2,214
|
|
||
|
Prepaid expenses and other current assets
|
4,131
|
|
|
3,561
|
|
||
|
Prepaid income taxes
|
2,925
|
|
|
2,925
|
|
||
|
Total Current Assets
|
92,841
|
|
|
113,394
|
|
||
|
Property and equipment, net
|
6,229
|
|
|
7,369
|
|
||
|
Deferred financing costs, net
|
449
|
|
|
1,575
|
|
||
|
Deferred tax assets, long-term portion
|
6,322
|
|
|
827
|
|
||
|
Intangible assets, net
|
40,210
|
|
|
3,972
|
|
||
|
Goodwill
|
80,868
|
|
|
—
|
|
||
|
Other assets
|
119
|
|
|
170
|
|
||
|
TOTAL ASSETS
|
$
|
227,038
|
|
|
$
|
127,307
|
|
|
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Revolving credit facilities
|
$
|
34,490
|
|
|
$
|
39,736
|
|
|
Term loan, current portion
|
—
|
|
|
14,500
|
|
||
|
Subordinated notes
|
17,737
|
|
|
—
|
|
||
|
Accounts payable
|
28,833
|
|
|
44,136
|
|
||
|
Accrued liabilities
|
10,341
|
|
|
8,615
|
|
||
|
Due to shareholders, current portion
|
3,125
|
|
|
3,125
|
|
||
|
Capital lease obligation, current portion
|
38
|
|
|
—
|
|
||
|
Other current liabilities
|
288
|
|
|
1,097
|
|
||
|
Total Current Liabilities
|
94,852
|
|
|
111,209
|
|
||
|
Series B redeemable preferred stock
|
13,983
|
|
|
13,713
|
|
||
|
Income tax payable, long-term portion
|
1,986
|
|
|
1,986
|
|
||
|
Capital lease obligation, long-term portion
|
75
|
|
|
—
|
|
||
|
Deferred tax liabilities
|
14,325
|
|
|
850
|
|
||
|
Subordinated note
|
—
|
|
|
10,342
|
|
||
|
TOTAL LIABILITIES
|
125,221
|
|
|
138,100
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
Series A convertible stock, $0.01 par value - 50,000,000 shares authorized; 48,689,555 shares issued and outstanding as of December 31, 2013
|
—
|
|
|
24,345
|
|
||
|
STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
||
|
Common stock, $0.001 par value - 50,000,000 shares authorized; 37,651,247 shares issued and outstanding as of March 31, 2014 and 12,700,460 shares issued and outstanding as of December 31, 2013
|
38
|
|
|
13
|
|
||
|
Additional paid-in capital
|
85,678
|
|
|
(54,031
|
)
|
||
|
Retained earnings
|
15,868
|
|
|
18,775
|
|
||
|
Accumulated other comprehensive income
|
233
|
|
|
105
|
|
||
|
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)
|
101,817
|
|
|
(35,138
|
)
|
||
|
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$
|
227,038
|
|
|
$
|
127,307
|
|
|
|
Quarter Ended
|
|
Quarter Ended
|
||||
|
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
Net Revenue
|
$
|
38,288
|
|
|
$
|
29,533
|
|
|
Cost of Revenue
|
26,012
|
|
|
20,908
|
|
||
|
Gross Profit
|
12,276
|
|
|
8,625
|
|
||
|
Operating expenses:
|
|
|
|
|
|
||
|
Selling and marketing
|
7,000
|
|
|
5,706
|
|
||
|
Research and development
|
1,998
|
|
|
887
|
|
||
|
General and administrative
|
3,573
|
|
|
2,370
|
|
||
|
Business transaction costs
|
4,228
|
|
|
—
|
|
||
|
Total operating expenses
|
16,799
|
|
|
8,963
|
|
||
|
Operating loss
|
(4,523
|
)
|
|
(338
|
)
|
||
|
Other (income) expense, net:
|
|
|
|
|
|
||
|
Interest expense
|
4,240
|
|
|
1,314
|
|
||
|
Other (income) expense, net
|
(25
|
)
|
|
389
|
|
||
|
Total other expense, net
|
4,215
|
|
|
1,703
|
|
||
|
Loss before (benefit) provision for income taxes
|
(8,738
|
)
|
|
(2,041
|
)
|
||
|
(Benefit) provision for income taxes
|
(5,832
|
)
|
|
263
|
|
||
|
Net loss
|
$
|
(2,906
|
)
|
|
$
|
(2,304
|
)
|
|
|
|
|
|
||||
|
Net loss per share:
|
|
|
|
|
|
||
|
Basic
|
$
|
(0.09
|
)
|
|
$
|
(0.18
|
)
|
|
Diluted
|
$
|
(0.09
|
)
|
|
$
|
(0.18
|
)
|
|
Weighted-average shares used to compute net loss per share:
|
|
|
|
||||
|
Basic
|
33,715
|
|
|
12,700
|
|
||
|
Diluted
|
33,715
|
|
|
12,700
|
|
||
|
|
Quarter Ended
|
|
Quarter Ended
|
||||
|
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
|
Net loss
|
$
|
(2,906
|
)
|
|
$
|
(2,304
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization of property and equipment
|
1,814
|
|
|
936
|
|
||
|
Amortization of intangible assets
|
237
|
|
|
231
|
|
||
|
Amortization of debt financing costs
|
2,545
|
|
|
199
|
|
||
|
Stock-based compensation
|
1,049
|
|
|
708
|
|
||
|
Accrued interest on Series B redeemable preferred stock
|
270
|
|
|
243
|
|
||
|
Paid in kind interest
|
396
|
|
|
—
|
|
||
|
Deferred income taxes
|
(6,331
|
)
|
|
(91
|
)
|
||
|
Reversal of sales returns reserve
|
1,265
|
|
|
1,482
|
|
||
|
Reversal of doubtful accounts
|
(151
|
)
|
|
—
|
|
||
|
Provision for obsolete inventory
|
381
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable
|
18,618
|
|
|
45,190
|
|
||
|
Inventories
|
8,360
|
|
|
1,924
|
|
||
|
Accounts payable
|
(15,845
|
)
|
|
(16,491
|
)
|
||
|
Accrued liabilities
|
81
|
|
|
(112
|
)
|
||
|
Prepaid expenses and other current assets
|
(646
|
)
|
|
1,142
|
|
||
|
Income taxes payable
|
188
|
|
|
(8,106
|
)
|
||
|
Other liabilities
|
(423
|
)
|
|
—
|
|
||
|
Net cash provided by operating activities
|
8,902
|
|
|
24,951
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Purchase of property and equipment
|
(468
|
)
|
|
(254
|
)
|
||
|
Cash acquired in business combination
|
4,093
|
|
|
—
|
|
||
|
Net cash provided by (used in) investing activities
|
3,625
|
|
|
(254
|
)
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Borrowings on revolving credit facilities
|
44,490
|
|
|
9,000
|
|
||
|
Repayment of revolving credit facilities
|
(49,736
|
)
|
|
(33,000
|
)
|
||
|
Repayment of capital leases
|
(6
|
)
|
|
—
|
|
||
|
Repayment of term loan
|
(14,500
|
)
|
|
(3,750
|
)
|
||
|
Proceeds from exercise of stock options and warrants
|
559
|
|
|
—
|
|
||
|
Debt financing costs
|
(1,419
|
)
|
|
—
|
|
||
|
Proceeds from issuance of subordinated notes
|
7,000
|
|
|
—
|
|
||
|
Net cash used in financing activities
|
(13,612
|
)
|
|
(27,750
|
)
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
128
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
(957
|
)
|
|
(3,053
|
)
|
||
|
Cash and cash equivalents - beginning of period
|
6,509
|
|
|
5,219
|
|
||
|
Cash and cash equivalents - end of period
|
$
|
5,552
|
|
|
$
|
2,166
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF INFORMATION
|
|
|
|
||||
|
Cash paid for interest
|
$
|
563
|
|
|
$
|
725
|
|
|
Cash paid for income taxes
|
$
|
14
|
|
|
$
|
7,535
|
|
|
Value of shares issued to acquire Parametric
|
$
|
113,782
|
|
|
$
|
—
|
|
|
|
As of March 31, 2014
|
||||||||||||||
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Financial Assets and Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents - money market funds
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
Total financial assets
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
Other current liabilities - derivative liabilities
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
Total financial liabilities
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of December 31, 2013
|
||||||||||||||
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Financial Assets and Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents - money market funds
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
Total financial assets
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
Other current liabilities - derivative liabilities
|
$
|
—
|
|
|
$
|
(392
|
)
|
|
$
|
—
|
|
|
$
|
(392
|
)
|
|
Total financial liabilities
|
$
|
—
|
|
|
$
|
(392
|
)
|
|
$
|
—
|
|
|
$
|
(392
|
)
|
|
|
Percentage of Revenues
|
||||
|
Customers
|
March 31, 2014
|
|
March 31, 2013
|
||
|
Customer A
|
22
|
%
|
|
10
|
%
|
|
Customer B
|
15
|
%
|
|
23
|
%
|
|
Customer C
|
11
|
%
|
|
16
|
%
|
|
|
|
|
|
||
|
|
|
|
|
||
|
|
Percentage of Accounts Receivable
|
||||
|
Customers
|
March 31, 2014
|
|
December 31, 2013
|
||
|
Customer A
|
28
|
%
|
|
24
|
%
|
|
Customer B
|
18
|
%
|
|
20
|
%
|
|
|
As of
March 31, 2014 |
|
As of
December 31, 2013 |
||||
|
|
(in thousands)
|
||||||
|
Raw materials
|
$
|
2,867
|
|
|
$
|
5,499
|
|
|
Finished goods
|
38,717
|
|
|
44,144
|
|
||
|
Total inventories, net
|
$
|
41,584
|
|
|
$
|
49,643
|
|
|
|
As of
March 31, 2014 |
|
As of
December 31, 2013 |
||||
|
|
(in thousands)
|
||||||
|
Sales return reserves, beginning balance
|
$
|
6,266
|
|
|
$
|
7,748
|
|
|
Reserve accrual
|
1,236
|
|
|
20,146
|
|
||
|
Recoveries and deductions, net
|
(2,501
|
)
|
|
(21,628
|
)
|
||
|
Sales return reserves, ending balance
|
$
|
5,001
|
|
|
$
|
6,266
|
|
|
|
As of
March 31, 2014 |
|
As of
December 31, 2013 |
||||
|
|
(in thousands)
|
||||||
|
Machinery and equipment
|
$
|
551
|
|
|
$
|
249
|
|
|
Software and software development
|
674
|
|
|
581
|
|
||
|
Furniture and fixtures
|
264
|
|
|
144
|
|
||
|
Tooling
|
1,909
|
|
|
1,756
|
|
||
|
Leasehold improvements
|
86
|
|
|
59
|
|
||
|
Demonstration units and convention booths
|
10,098
|
|
|
10,014
|
|
||
|
Total property and equipment, gross
|
13,582
|
|
|
12,803
|
|
||
|
Less: accumulated depreciation and amortization
|
(7,353
|
)
|
|
(5,434
|
)
|
||
|
Total property and equipment, net
|
$
|
6,229
|
|
|
$
|
7,369
|
|
|
|
As of
March 31, 2014 |
|
As of
December 31, 2013 |
||||
|
|
(in thousands)
|
||||||
|
Accrued Expenses
|
$
|
5,619
|
|
|
$
|
5,295
|
|
|
Accrued compensation expenses
|
2,387
|
|
|
2,089
|
|
||
|
Other
|
2,335
|
|
|
1,231
|
|
||
|
Total accrued liabilities
|
$
|
10,341
|
|
|
$
|
8,615
|
|
|
|
As of
March 31, 2014 |
|
As of
December 31, 2013 |
||||
|
|
(in thousands)
|
||||||
|
Warranty - beginning of period
|
$
|
139
|
|
|
$
|
165
|
|
|
Warranty costs accrued
|
154
|
|
|
614
|
|
||
|
Warranty claims
|
(161
|
)
|
|
(640
|
)
|
||
|
Warranty - end of period
|
$
|
132
|
|
|
$
|
139
|
|
|
|
(in thousands)
|
||
|
Legal fees
|
$
|
785
|
|
|
Accounting fees
|
84
|
|
|
|
Advisory fees
|
2,704
|
|
|
|
Termination and severance
|
450
|
|
|
|
Other
|
205
|
|
|
|
Total Transaction Costs
|
$
|
4,228
|
|
|
|
(in thousands)
|
||
|
Fair Value of Parametric shares outstanding
|
$
|
104,027
|
|
|
Fair Value of Parametric stock options
|
9,755
|
|
|
|
Purchase Price
|
$
|
113,782
|
|
|
|
(in thousands)
|
||
|
Cash and cash equivalents
|
$
|
4,093
|
|
|
Accounts receivable
|
95
|
|
|
|
Deferred tax asset
|
6,696
|
|
|
|
Other current assets
|
740
|
|
|
|
Property and equipment
|
206
|
|
|
|
Intangible assets:
|
|
||
|
In-process research and development (IPR&D)
|
27,100
|
|
|
|
Developed technology
|
8,880
|
|
|
|
Customer relationships
|
270
|
|
|
|
Trade name
|
170
|
|
|
|
Goodwill
|
80,868
|
|
|
|
Accounts payable and accrued liabilities
|
(1,741
|
)
|
|
|
Capital lease obligation
|
(120
|
)
|
|
|
Deferred tax liabilities
|
(13,475
|
)
|
|
|
Total Net Assets Acquired
|
$
|
113,782
|
|
|
|
Quarter Ended
|
|
Quarter Ended
|
||||
|
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
|
(in thousands)
|
||||||
|
Pro Forma Net Revenues
|
$
|
38,288
|
|
|
$
|
29,688
|
|
|
Pro Forma Net Income (Loss)
|
$
|
(4,996
|
)
|
|
$
|
(4,310
|
)
|
|
|
As of March 31, 2014
|
||||||||||||
|
|
Amortization Period at Date of Acquisition
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net Book Value
|
||||||
|
|
(in thousands)
|
||||||||||||
|
Customer relationships
|
2-13 years
|
|
$
|
5,796
|
|
|
$
|
1,828
|
|
|
$
|
3,968
|
|
|
Non-compete agreements
|
2 years
|
|
177
|
|
|
127
|
|
|
50
|
|
|||
|
In-process Research and Development
|
Indefinite
|
|
27,100
|
|
|
—
|
|
|
27,100
|
|
|||
|
Developed technology
|
7 years
|
|
8,880
|
|
|
6
|
|
|
8,874
|
|
|||
|
Trade names
|
5 years
|
|
170
|
|
|
7
|
|
|
163
|
|
|||
|
Patent and trademarks
|
Indefinite
|
|
55
|
|
|
—
|
|
|
55
|
|
|||
|
Total Intangible Assets
|
|
|
$
|
42,178
|
|
|
$
|
1,968
|
|
|
$
|
40,210
|
|
|
Goodwill
|
|
|
$
|
80,868
|
|
|
|
|
$
|
80,868
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
As of December 31, 2013
|
||||||||||||
|
|
Amortization Period at Date of Acquisition
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net Book Value
|
||||||
|
|
(in thousands)
|
||||||||||||
|
Customer relationships
|
2-13 years
|
|
$
|
5,526
|
|
|
$
|
1,623
|
|
|
$
|
3,903
|
|
|
Non-compete agreements
|
2 years
|
|
177
|
|
|
108
|
|
|
69
|
|
|||
|
Total
|
|
|
$
|
5,703
|
|
|
$
|
1,731
|
|
|
$
|
3,972
|
|
|
|
Estimated Amortization Expense
|
||
|
|
(in thousands)
|
||
|
2014
|
$
|
1,088
|
|
|
2015
|
2,343
|
|
|
|
2016
|
2,049
|
|
|
|
2017
|
1,882
|
|
|
|
2018
|
1,802
|
|
|
|
Thereafter
|
3,891
|
|
|
|
Total
|
$
|
13,055
|
|
|
|
As of
March 31, 2014 |
|
As of
December 31, 2013 |
||||
|
|
(in thousands)
|
||||||
|
Revolving credit facility, maturing March 2019
|
$
|
34,490
|
|
|
$
|
—
|
|
|
Revolving line of credit
|
—
|
|
|
39,736
|
|
||
|
Term loans
|
—
|
|
|
14,500
|
|
||
|
Subordinated notes
|
17,737
|
|
|
10,342
|
|
||
|
Total outstanding debt
|
52,227
|
|
|
64,578
|
|
||
|
Less: current portion of revolving line of credit
|
(34,490
|
)
|
|
(39,736
|
)
|
||
|
Less: current portion of term loan
|
—
|
|
|
(14,500
|
)
|
||
|
Less: current portion of subordinated notes
|
(17,737
|
)
|
|
—
|
|
||
|
Total noncurrent portion of long-term debt
|
$
|
—
|
|
|
$
|
10,342
|
|
|
|
|
(in thousands)
|
||
|
Balance at December 31, 2013
|
|
$
|
105
|
|
|
Foreign currency exchange adjustments
|
|
128
|
|
|
|
Balance at March 31, 2014
|
|
$
|
233
|
|
|
|
Quarter Ended
|
|
Quarter Ended
|
||||
|
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
|
(in thousands, except per-share data)
|
||||||
|
Numerator:
|
|
|
|
||||
|
Basic and diluted:
|
|
|
|
||||
|
Net Loss
|
$
|
(2,906
|
)
|
|
$
|
(2,304
|
)
|
|
Basic:
|
|
|
|
||||
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic
|
33,715
|
|
|
12,700
|
|
||
|
Diluted:
|
|
|
|
||||
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic
|
33,715
|
|
|
12,700
|
|
||
|
Added weighted-average effect of dilutive securities
|
—
|
|
|
—
|
|
||
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted
|
33,715
|
|
|
12,700
|
|
||
|
Net loss per share:
|
|
|
|
||||
|
Basic
|
$
|
(0.09
|
)
|
|
$
|
(0.18
|
)
|
|
Diluted
|
$
|
(0.09
|
)
|
|
$
|
(0.18
|
)
|
|
|
Quarter Ended
|
|
Quarter Ended
|
||
|
|
March 31, 2014
|
|
March 31, 2013
|
||
|
|
(in thousands)
|
||||
|
Stock options to purchase common stock
|
5,664
|
|
|
3,658
|
|
|
Warrants to purchase common stock
|
51
|
|
|
—
|
|
|
Unvested restricted stock awards
|
4
|
|
|
—
|
|
|
Total
|
5,719
|
|
|
3,658
|
|
|
|
Quarter Ended
|
|
Quarter Ended
|
||||
|
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
|
(in thousands)
|
||||||
|
United States
|
$
|
27,085
|
|
|
$
|
22,809
|
|
|
Europe
|
9,790
|
|
|
4,516
|
|
||
|
Other
|
1,413
|
|
|
2,208
|
|
||
|
Total revenues
|
$
|
38,288
|
|
|
$
|
29,533
|
|
|
|
For the Quarter Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Cost of revenue
|
$
|
30
|
|
|
$
|
20
|
|
|
Selling and marketing
|
120
|
|
|
75
|
|
||
|
Product development
|
206
|
|
|
65
|
|
||
|
General and administrative
|
693
|
|
|
548
|
|
||
|
Total stock-based compensation
|
$
|
1,049
|
|
|
$
|
708
|
|
|
|
For the Quarter Ended
|
|
|
March 31, 2014
|
|
Expected term (in years)
|
6.1 - 6.3
|
|
Risk-free interest rate
|
1.9% - 2.0%
|
|
Expected volatility
|
49.7% - 49.8%
|
|
Dividend rate
|
0%
|
|
|
(in thousands)
|
|
|
Balance at December 31, 2013
|
1,439
|
|
|
VTBH 2011 Plan terminated at Merger
|
(1,439
|
)
|
|
2013 Plan adopted at Merger
|
2,372
|
|
|
Options granted
|
(947
|
)
|
|
RSAs granted
|
(6
|
)
|
|
Balance at March 31, 2014
|
1,419
|
|
|
|
Options Outstanding
|
|||||||||
|
|
Number of Shares Underlying Outstanding Options
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Term
|
|
Aggregate Intrinsic Value
|
|||
|
|
|
|
|
|
(In years)
|
|
|
|||
|
Outstanding at December 31, 2013
|
3,960,783
|
|
|
4.70
|
|
8.45
|
|
|
3,031,094
|
|
|
Granted
|
947,327
|
|
|
15.63
|
|
|
|
|
||
|
Assumed in acquisition
|
1,392,854
|
|
|
6.02
|
|
|
|
|
||
|
Exercised
|
(127,179
|
)
|
|
4.60
|
|
|
|
|
||
|
Forfeited
|
(52,752
|
)
|
|
—
|
|
|
|
|
||
|
Outstanding at March 31, 2014
|
6,121,033
|
|
|
6.92
|
|
7.96
|
|
|
48,829,243
|
|
|
Vested and expected to vest at March 31, 2014
|
6,121,033
|
|
|
6.92
|
|
7.96
|
|
|
48,829,243
|
|
|
Exercisable at March 31, 2014
|
2,769,932
|
|
|
4.50
|
|
5.81
|
|
|
26,592,151
|
|
|
|
RSAs outstanding
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Unvested at January 1, 2014
|
—
|
|
|
$
|
—
|
|
|
Granted
|
6,396
|
|
|
15.63
|
|
|
|
Unvested at March 31, 2014
|
6,396
|
|
|
15.63
|
|
|
|
Expected to vest at March 31, 2014
|
6,396
|
|
|
$
|
15.63
|
|
|
|
Quarter Ended
|
|
Quarter Ended
|
||||
|
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
|
(in thousands)
|
||||||
|
Net Revenue
|
$
|
38,288
|
|
|
$
|
29,533
|
|
|
Cost of Revenue
|
26,012
|
|
|
20,908
|
|
||
|
Gross Profit
|
12,276
|
|
|
8,625
|
|
||
|
Operating expenses:
|
|
|
|
||||
|
Selling and marketing
|
7,000
|
|
|
5,706
|
|
||
|
Research and development
|
1,998
|
|
|
887
|
|
||
|
General and administrative
|
3,573
|
|
|
2,370
|
|
||
|
Business transaction costs
|
4,228
|
|
|
—
|
|
||
|
Total operating expenses
|
16,799
|
|
|
8,963
|
|
||
|
Operating loss
|
(4,523
|
)
|
|
(338
|
)
|
||
|
Other (income) expense, net:
|
|
|
|
||||
|
Interest expense
|
4,240
|
|
|
1,314
|
|
||
|
Other (income) expense, net
|
(25
|
)
|
|
389
|
|
||
|
Total other expense, net
|
4,215
|
|
|
1,703
|
|
||
|
Loss before (benefit) provision for income taxes
|
(8,738
|
)
|
|
(2,041
|
)
|
||
|
(Benefit) provision for income taxes
|
(5,832
|
)
|
|
263
|
|
||
|
Net loss
|
$
|
(2,906
|
)
|
|
$
|
(2,304
|
)
|
|
|
|
Quarter Ended
|
|
Quarter Ended
|
||||
|
|
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Net loss
|
|
$
|
(2,906
|
)
|
|
$
|
(2,304
|
)
|
|
Interest expense, net
|
|
4,240
|
|
|
1,314
|
|
||
|
Depreciation and amortization
|
|
2,051
|
|
|
1,167
|
|
||
|
Stock-based compensation
|
|
1,049
|
|
|
708
|
|
||
|
(Benefit) provision for income taxes
|
|
(5,832
|
)
|
|
263
|
|
||
|
Business transaction costs
|
|
4,228
|
|
|
—
|
|
||
|
Payments to founders
|
|
—
|
|
|
527
|
|
||
|
Adjusted EBITDA
|
|
$
|
2,830
|
|
|
$
|
1,675
|
|
|
|
|
Quarter Ended
|
|
Quarter Ended
|
||||
|
|
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash and Cash equivalents at beginning of year
|
|
$
|
6,509
|
|
|
$
|
5,219
|
|
|
Net cash provided by operating activities
|
|
8,902
|
|
|
24,951
|
|
||
|
Net cash provided by (used in) investing activities
|
|
3,625
|
|
|
(254
|
)
|
||
|
Net cash (used in) financing activities
|
|
(13,612
|
)
|
|
(27,750
|
)
|
||
|
Effect of foreign exchange on cash
|
|
128
|
|
|
—
|
|
||
|
Cash and Cash equivalents at end of year
|
|
$
|
5,552
|
|
|
$
|
2,166
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
|
|
Total
|
|
Less Than One Year
|
|
1 - 3 Years
|
|
3 - 5 Years
|
|
More Than Five Years
|
||||||||||
|
Contractual Obligations: (1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating lease obligations (2)
|
|
$
|
3,566
|
|
|
$
|
886
|
|
|
$
|
1,259
|
|
|
$
|
1,098
|
|
|
323
|
|
|
|
Series B redeemable preferred stock (3)
|
|
51,928
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,928
|
|
|||||
|
Principal payments on long term debt (4)
|
|
34,490
|
|
|
34,490
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Due to shareholders
|
|
3,125
|
|
|
3,125
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Subordinated notes (5)
|
|
17,737
|
|
|
17,737
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
110,846
|
|
|
$
|
56,238
|
|
|
$
|
1,259
|
|
|
$
|
1,098
|
|
|
$
|
52,251
|
|
|
1.1
|
Underwriting Agreement between the Company and Needham & Company, LLC as representative for the
several other underwriters named therein, dated as of April 24, 2014. (Incorporated by reference to the Company's current report on Form 8-K filed April 29, 2014.)
|
|
|
|
|
2.1
|
Agreement and Plan of Merger, dated August 5, 2013, among the Company, Merger Sub and VTBH (Incorporated by reference to Exhibit 2.1 to the Company’s current report on Form 8-K originally filed with the SEC on August 5, 2013).*
|
|
|
|
|
3.1
|
Articles of Incorporation of Parametric Sound Corporation (Incorporated by reference to Exhibit 3.1 to the Company’s quarterly report on Form 10-Q filed with the SEC on August 5, 2010).
|
|
|
|
|
3.2
|
Bylaws, as amended, of Parametric Sound Corporation (Incorporated by reference to Exhibit 3.2.1 to the Company’s report on Form 10 filed with the SEC on June 24, 2013).
|
|
|
|
|
4
|
Form of Common Stock Certificate of Parametric Sound Corporation (Incorporated by reference to Exhibit 4.1 to the Company’s Form 10-12G/A filed with the SEC on July 27, 2010).
|
|
|
|
|
10.1
|
Credit Agreement, dated August 22, 2012, among Voyetra Turtle Beach, Inc., as the Borrower, VTBH, the various financial institutions and other persons party thereto from time to time as Lenders, PNC Bank, National Association, as administrative and collateral agent for the Lenders, Swingline Lender and as the Issuer, PNC Capital Markets LLC, as a Joint Lead Arranger and Sole Bookrunner, Manufacturers and Traders Trust Company, Silicon Valley Bank, and Citibank, N.A., each as a Lender, Joint Lead Arranger and Co-Syndication Agent, and National Penn Bank and Sumitomo Mitsui Banking Corp., each as a Lender and Co-Documentation Agent (Incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the SEC on January 16, 2014).
|
|
|
|
|
10.2
|
Waiver and First Amendment, dated July 17, 2013, to the Credit Agreement, dated August 22, 2012, by and among Voyetra Turtle Beach, Inc., as the Borrower, VTBH, the various financial institutions and other Persons from time to time party thereto as Lenders, and PNC Bank, National Association, as administrative agent and collateral agent for the Lenders (Incorporated by reference to Exhibit 10.2 to the Company’s current report on Form 8-K filed with the SEC on January 16, 2014).
|
|
|
|
|
10.3
|
Second Amendment, dated August 5, 2013, to the Credit Agreement, dated August 22, 2012 (as amended), by and among Voyetra Turtle Beach, Inc., as the Borrower, VTBH, the various financial institutions and other Persons from time to time party thereto as Lenders, and PNC Bank, National Association, as administrative agent and collateral agent for the Lenders (Incorporated by reference to Exhibit 10.3 to the Company’s current report on Form 8-K filed with the SEC on January 16, 2014).
|
|
|
|
|
10.4
|
Third Amendment, dated January 15, 2014 , to the Credit Agreement, dated August 22, 2012 (as amended), by and among Voyetra Turtle Beach, Inc., as the Borrower, VTBH, the various financial institutions and other Persons from time to time party thereto as Lenders, and PNC Bank, National Association, as administrative agent and collateral agent for the Lenders (Incorporated by reference to Exhibit 10.4 to the Company’s current report on Form 8-K filed with the SEC on January 16, 2014).
|
|
|
|
|
10.5
|
Fourth Amendment, dated March 13, 2014 and effective February 28, 2014, to the Credit Agreement, dated
August 22, 2012 (as amended), by and among Voyetra Turtle Beach, Inc., Parametric Sound Corporation,
VTB Holdings, Inc., the various financial institutions and other Persons from time to time party thereto as
Lenders, PNC Bank, National Association, as administrative agent and collateral agent for the Lenders.
(Incorporated by reference to the Company's current report on Form 8-K filed March 19, 2014.)
|
|
|
|
|
10.6
|
Joinder Agreement, dated as of January 15, 2014, between the Company and PNC Bank, National
Association as administrative agent. (Incorporated by reference to the Company's current report on Form
8-K filed January 16, 2014.)
|
|
|
|
|
10.7
|
Guaranty Agreement, dated as of January 15, 2014, among HyperSound Health, Inc., PSC Licensing Corp.
and PNC, as administrative agent. (Incorporated by reference to the Company's current report on Form 8-
K filed January 16, 2014.)
|
|
|
|
|
10.8
|
Subordinated Promissory Note, dated August 30, 2013, among VTBH and SG VTB Holdings, LLC (Incorporated by reference to Exhibit 10.8 to the Company’s current report on Form 8-K filed with the SEC on January 16, 2014).
|
|
|
|
|
10.9
|
Subordinated Promissory Note, dated January 15, 2014, among VTBH and SG VTB Holdings, LLC (Incorporated by reference to Exhibit 10.10 to the Company’s current report on Form 8-K filed with the SEC on January 16, 2014).
|
|
|
|
|
10.10
|
Loan, Security and Guarantee Agreement, dated as of March 31, 2014, among Parametric Sound
Corporation and Voyetra Turtle Beach, Inc. as US Borrowers and UK Guarantors, Turtle Beach Europe
Limited as UK Borrower, PSC Licensing Corp. and VTB Holdings, Inc. as a US Guarantor and a UK
Guarantor, and Bank of America, N.A., as Agent, Sole Lead Arranger and Sole Bookrunner.
|
|
|
|
|
10.11
|
Master Purchasing Agreement, dated December 5, 2011, between the Company and Weifang GoerTek Electronics, Co., Ltd. and GoerTek Inc.
|
|
|
|
|
10.12
|
Right of First Refusal Agreement, dated as of January 7, 2011, by and between VTB Holdings, Inc. and the holders of VTB Holdings, Inc. Series B Preferred Stock.
|
|
|
|
|
10.13
|
VTB Holdings, Inc. 2011 Phantom Equity Appreciation Plan.
|
|
|
|
|
10.14
|
Offer Letter, dated as of August 13, 2012, between Voyetra Turtle Beach, Inc. and Juergen Stark.
|
|
|
|
|
10.15
|
Stock Option Award Agreement, dated as of September 4, 2012, by and between VTB Holdings, Inc. and Juergen Stark.
|
|
|
|
|
10.16
|
Stock Award Agreement, dated as of June 21, 2011, by and between VTB Holdings, Inc. and Ronald Doornink.
|
|
|
|
|
10.17
|
First Amendment to Stock Award Agreement, dated as of February 26, 2013, by and between VTB Holdings, Inc. and Ronald Doornink.
|
|
|
|
|
10.18
|
Consulting Agreement, dated as of October 12, 2010, by and between Voyetra Turtle Beach, Inc. and Ronald Doornink.
|
|
|
|
|
10.19
|
Termination of Consulting Agreement and Continued Service on the Board of Directors, dated as of February 26, 2013, by and between Voyetra Turtle Beach, Inc. and Ronald Doornink.
|
|
|
|
|
10.20
|
Performance Bonus Agreement, dated as of October 12, 2010, by and among the Company, Carmine J. Bonnano and Frederick J. Romano.
|
|
|
|
|
10.21
|
Employment Agreement, dated as of October 12, 2010, by and between Voyetra Turtle Beach, Inc. and Carmine J. Bonnano.
|
|
|
|
|
10.22
|
Severance Agreement, dated as of August 2, 2012, by and between Voyetra Turtle Beach, Inc. and Carmine J. Bonnano.
|
|
|
|
|
10.23
|
Employment Agreement, dated as of October 12, 2010, by and between Voyetra Turtle Beach, Inc. and Frederick J. Romano.
|
|
|
|
|
10.24
|
Severance Agreement, dated as of August 2, 2012, by and between Voyetra Turtle Beach, Inc. and Frederick J. Romano.
|
|
|
|
|
10.25
|
Offer Letter, dated as of October 21, 2013, by and between Voyetra Turtle Beach, Inc. and Frederick J. Romano.
|
|
|
|
|
10.26
|
Offer Letter, dated as of September 16, 2013, by and between Voyetra Turtle Beach, Inc. and John Hanson.
|
|
|
|
|
10.27
|
Form of Indemnification Agreement dated September 27, 2010 (Incorporated by reference to Exhibit 10.7 to the Company’s current report on Form 8-K filed with the SEC on October 1, 2010).
|
|
|
|
|
21
|
Subsidiaries of the Company.
|
|
|
|
|
31.1
|
Certification of Juergen Stark, Principal Executive Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Certification of John T. Hanson, Principal Financial Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by Juergen Stark, Principal Executive Officer and John Hanson, Principal Financial Officer.
|
|
|
|
|
*
|
All exhibits and schedules to the Agreement and Plan of Merger have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company will furnish the omitted exhibits and schedules to the SEC upon request by the SEC.
|
|
|
|
|
|
Extensible Business Reporting Language (XBRL) Exhibits*
|
|
101.INS
|
XBRL Instance Document*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document*
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document*
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document*
|
|
|
|
|
|
|
PARAMETRIC SOUND CORPORATION
|
|
|
|
|
|
Date: May 12, 2014
|
By:
|
/S/ JOHN T. HANSON
|
|
|
|
John T. Hanson
Chief Financial Officer, Treasurer and Secretary
|
|
|
|
(Principal Financial Officer and duly authorized to sign on behalf of the registrant)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|