These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Washington
|
|
91-1287341
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
1015 A Street, Tacoma, Washington
|
|
98402
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
Part I. Financial Information
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Part II. Other Information
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
September 28,
2012 |
|
December 30,
2011 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
119,341
|
|
|
$
|
109,311
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $4.8 million and $5.8 million
|
183,101
|
|
|
153,878
|
|
||
|
Prepaid expenses, deposits and other current assets
|
8,376
|
|
|
9,252
|
|
||
|
Income tax receivable
|
432
|
|
|
1,874
|
|
||
|
Deferred income taxes
|
6,253
|
|
|
6,300
|
|
||
|
Total current assets
|
317,503
|
|
|
280,615
|
|
||
|
Property and equipment, net
|
57,418
|
|
|
56,239
|
|
||
|
Restricted cash and investments
|
132,052
|
|
|
130,498
|
|
||
|
Deferred income taxes
|
3,677
|
|
|
4,818
|
|
||
|
Goodwill
|
48,139
|
|
|
48,139
|
|
||
|
Intangible assets, net
|
17,358
|
|
|
19,433
|
|
||
|
Other assets, net
|
22,496
|
|
|
21,027
|
|
||
|
Total assets
|
$
|
598,643
|
|
|
$
|
560,769
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and other accrued expenses
|
$
|
22,057
|
|
|
$
|
25,862
|
|
|
Accrued wages and benefits
|
43,510
|
|
|
35,271
|
|
||
|
Current portion of workers' compensation claims reserve
|
44,938
|
|
|
43,554
|
|
||
|
Other current liabilities
|
7,045
|
|
|
7,602
|
|
||
|
Total current liabilities
|
117,550
|
|
|
112,289
|
|
||
|
Workers’ compensation claims reserve, less current portion
|
152,835
|
|
|
148,289
|
|
||
|
Other long-term liabilities
|
3,718
|
|
|
6,612
|
|
||
|
Total liabilities
|
274,103
|
|
|
267,190
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 7)
|
|
|
|
||||
|
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.131 par value, 20,000 shares authorized; No shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, no par value, 100,000 shares authorized; 40,149 and 39,933 shares issued and outstanding
|
1
|
|
|
1
|
|
||
|
Accumulated other comprehensive income
|
3,013
|
|
|
2,643
|
|
||
|
Retained earnings
|
321,526
|
|
|
290,935
|
|
||
|
Total shareholders’ equity
|
324,540
|
|
|
293,579
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
598,643
|
|
|
$
|
560,769
|
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 28,
2012 |
|
September 30,
2011 |
|
September 28,
2012 |
|
September 30,
2011 |
||||||||
|
Revenue from services
|
$
|
379,467
|
|
|
$
|
371,379
|
|
|
$
|
1,044,915
|
|
|
$
|
965,857
|
|
|
Cost of services
|
274,237
|
|
|
271,528
|
|
|
766,914
|
|
|
710,644
|
|
||||
|
Gross profit
|
105,230
|
|
|
99,851
|
|
|
278,001
|
|
|
255,213
|
|
||||
|
Selling, general and administrative expenses
|
77,634
|
|
|
73,235
|
|
|
221,243
|
|
|
206,071
|
|
||||
|
Depreciation and amortization
|
4,660
|
|
|
4,205
|
|
|
14,156
|
|
|
11,989
|
|
||||
|
Income from operations
|
22,936
|
|
|
22,411
|
|
|
42,602
|
|
|
37,153
|
|
||||
|
Interest expense
|
(266
|
)
|
|
(371
|
)
|
|
(900
|
)
|
|
(1,059
|
)
|
||||
|
Interest and other income
|
675
|
|
|
694
|
|
|
1,986
|
|
|
1,857
|
|
||||
|
Interest and other income, net
|
409
|
|
|
323
|
|
|
1,086
|
|
|
798
|
|
||||
|
Income before tax expense
|
23,345
|
|
|
22,734
|
|
|
43,688
|
|
|
37,951
|
|
||||
|
Income tax expense
|
8,998
|
|
|
8,821
|
|
|
17,474
|
|
|
14,724
|
|
||||
|
Net income
|
$
|
14,347
|
|
|
$
|
13,913
|
|
|
$
|
26,214
|
|
|
$
|
23,227
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.36
|
|
|
$
|
0.33
|
|
|
$
|
0.66
|
|
|
$
|
0.54
|
|
|
Diluted
|
$
|
0.36
|
|
|
$
|
0.33
|
|
|
$
|
0.66
|
|
|
$
|
0.54
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
39,516
|
|
|
41,612
|
|
|
39,547
|
|
|
42,813
|
|
||||
|
Diluted
|
39,858
|
|
|
41,958
|
|
|
39,841
|
|
|
43,176
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income
|
$
|
14,851
|
|
|
$
|
13,154
|
|
|
$
|
26,586
|
|
|
$
|
22,763
|
|
|
|
Thirty-nine weeks ended
|
||||||
|
|
September 28,
2012 |
|
September 30,
2011 |
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
26,214
|
|
|
$
|
23,227
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
14,156
|
|
|
11,989
|
|
||
|
Provision for doubtful accounts
|
4,305
|
|
|
4,424
|
|
||
|
Stock-based compensation
|
6,268
|
|
|
5,583
|
|
||
|
Deferred income taxes
|
1,191
|
|
|
899
|
|
||
|
Other operating activities
|
1,196
|
|
|
(471
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(33,528
|
)
|
|
(70,116
|
)
|
||
|
Income taxes
|
2,206
|
|
|
6,950
|
|
||
|
Other assets
|
(592
|
)
|
|
1,720
|
|
||
|
Accounts payable and other accrued expenses
|
(2,906
|
)
|
|
19,634
|
|
||
|
Accrued wages and benefits
|
8,248
|
|
|
12,033
|
|
||
|
Workers’ compensation claims reserve
|
5,930
|
|
|
735
|
|
||
|
Other liabilities
|
280
|
|
|
(144
|
)
|
||
|
Net cash provided by operating activities
|
32,968
|
|
|
16,463
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(13,930
|
)
|
|
(6,251
|
)
|
||
|
Change in restricted cash and cash equivalents
|
487
|
|
|
65,104
|
|
||
|
Purchases of restricted investments
|
(18,153
|
)
|
|
(87,768
|
)
|
||
|
Maturities of restricted investments
|
14,418
|
|
|
6,193
|
|
||
|
Other
|
(250
|
)
|
|
(6,800
|
)
|
||
|
Net cash used in investing activities
|
(17,428
|
)
|
|
(29,522
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Purchases and retirement of common stock
|
(4,386
|
)
|
|
(50,143
|
)
|
||
|
Net proceeds from stock option exercises and employee stock purchase plans
|
3,806
|
|
|
874
|
|
||
|
Common stock repurchases for taxes upon vesting of restricted stock
|
(2,076
|
)
|
|
(1,692
|
)
|
||
|
Payments on other liabilities
|
(3,987
|
)
|
|
(302
|
)
|
||
|
Other
|
764
|
|
|
674
|
|
||
|
Net cash used in financing activities
|
(5,879
|
)
|
|
(50,589
|
)
|
||
|
Effect of exchange rates on cash
|
369
|
|
|
(455
|
)
|
||
|
Net change in cash and cash equivalents
|
10,030
|
|
|
(64,103
|
)
|
||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
109,311
|
|
|
163,153
|
|
||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
119,341
|
|
|
$
|
99,050
|
|
|
NOTE 1:
|
ACCOUNTING PRINCIPLES AND PRACTICES
|
|
NOTE 2:
|
FAIR VALUE MEASUREMENT
|
|
•
|
Level 1: Inputs are valued using quoted market prices in active markets for identical assets or liabilities. Our Level 1 assets primarily include cash and cash equivalents, mutual funds and United States Treasury Securities.
|
|
•
|
Level 2: Inputs are valued based upon quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active. Our Level 2 assets are restricted investments which primarily consist of Municipal Securities, Corporate Securities, U.S. Agency Mortgages and U.S. Agency Debentures. We obtain our inputs from quoted market prices and independent pricing vendors.
|
|
•
|
Level 3: Inputs are generally unobservable and typically reflect management's estimates of assumptions that market participants would use in pricing the asset or liability. We currently have no Level 3 assets or liabilities.
|
|
|
September 28,
2012 |
|
December 30,
2011 |
||||
|
Level 1:
|
|
|
|
||||
|
Cash equivalents (1)
|
$
|
86.3
|
|
|
$
|
55.5
|
|
|
Restricted cash equivalents (1)
|
26.6
|
|
|
31.2
|
|
||
|
Restricted investments classified as held-to-maturity (2)
|
—
|
|
|
1.0
|
|
||
|
Other restricted investments (3)
|
3.8
|
|
|
2.2
|
|
||
|
Level 2:
|
|
|
|
||||
|
Restricted investments classified as held-to-maturity (4)
|
81.9
|
|
|
78.0
|
|
||
|
(1)
|
Cash equivalents and restricted cash equivalents consist of money market funds, deposits and investments with original maturities of three months or less.
|
|
(2)
|
Level 1 restricted investments classified as held-to-maturity consist of United States Treasury Securities.
|
|
(3)
|
Level 1 other restricted investments consist of deferred compensation investments which are comprised of mutual funds. We have an equal and offsetting accrued liability related to the deferred compensation plan.
|
|
(4)
|
Level 2 restricted investments classified as held-to-maturity consist of Municipal Securities, Corporate Securities, U.S. Agency Mortgages and U.S. Agency Debentures.
|
|
NOTE 3:
|
RESTRICTED CASH AND INVESTMENTS
|
|
|
September 28,
2012 |
|
December 30,
2011 |
||||
|
Cash collateral held by insurance carriers
|
$
|
21.5
|
|
|
$
|
21.3
|
|
|
Cash and cash equivalents held in Trust (1)
|
21.7
|
|
|
19.2
|
|
||
|
Investments held in Trust
|
80.0
|
|
|
78.0
|
|
||
|
Cash collateral backing letters of credit
|
1.8
|
|
|
5.9
|
|
||
|
Other (2)
|
7.1
|
|
|
6.1
|
|
||
|
Total restricted cash and investments
|
$
|
132.1
|
|
|
$
|
130.5
|
|
|
(1)
|
Included in this amount is
$0.8 million
of accrued interest at both
September 28, 2012
and
December 30, 2011
.
|
|
(2)
|
Primarily consists of restricted cash in money market accounts and deferred compensation plan accounts which are comprised of mutual funds.
|
|
|
September 28, 2012
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gain
|
|
Gross Unrealized Loss
|
|
Fair Value
|
||||||||
|
Municipal securities
|
$
|
49.7
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
50.9
|
|
|
Corporate bonds
|
14.2
|
|
|
0.4
|
|
|
—
|
|
|
14.6
|
|
||||
|
Asset backed bonds
|
16.1
|
|
|
0.3
|
|
|
—
|
|
|
16.4
|
|
||||
|
|
$
|
80.0
|
|
|
$
|
1.9
|
|
|
$
|
—
|
|
|
$
|
81.9
|
|
|
|
December 30, 2011
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gain
|
|
Gross Unrealized Loss
|
|
Fair Value
|
||||||||
|
Municipal securities
|
$
|
42.8
|
|
|
$
|
0.8
|
|
|
$
|
(0.1
|
)
|
|
$
|
43.5
|
|
|
Corporate bonds
|
16.1
|
|
|
0.2
|
|
|
—
|
|
|
16.3
|
|
||||
|
Asset backed bonds
|
13.6
|
|
|
0.1
|
|
|
—
|
|
|
13.7
|
|
||||
|
State government and agency securities
|
4.5
|
|
|
—
|
|
|
—
|
|
|
4.5
|
|
||||
|
United States Treasury securities
|
1.0
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
||||
|
|
$
|
78.0
|
|
|
$
|
1.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
79.0
|
|
|
|
September 28, 2012
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Due in one year or less
|
$
|
11.3
|
|
|
$
|
11.4
|
|
|
Due after one year through five years
|
40.1
|
|
|
41.1
|
|
||
|
Due after five years through ten years
|
28.6
|
|
|
29.4
|
|
||
|
|
$
|
80.0
|
|
|
$
|
81.9
|
|
|
NOTE 4:
|
PROPERTY AND EQUIPMENT, NET
|
|
|
September 28,
2012 |
|
December 30,
2011 |
||||
|
Buildings and land
|
$
|
26.0
|
|
|
$
|
24.5
|
|
|
Computers and software
|
88.2
|
|
|
80.5
|
|
||
|
Cash dispensing machines
|
4.2
|
|
|
4.5
|
|
||
|
Furniture and equipment
|
8.8
|
|
|
8.7
|
|
||
|
Construction in progress
|
6.7
|
|
|
3.6
|
|
||
|
|
133.9
|
|
|
121.8
|
|
||
|
Less accumulated depreciation and amortization
|
(76.5
|
)
|
|
(65.6
|
)
|
||
|
|
$
|
57.4
|
|
|
$
|
56.2
|
|
|
NOTE 5:
|
INTANGIBLE ASSETS
|
|
|
September 28, 2012
|
|
December 30, 2011
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Amortizable intangible assets (1):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer relationships
|
$
|
19.1
|
|
|
$
|
(9.9
|
)
|
|
$
|
9.2
|
|
|
$
|
19.1
|
|
|
$
|
(8.3
|
)
|
|
$
|
10.8
|
|
|
Trade name/trademarks
|
3.6
|
|
|
(1.6
|
)
|
|
2.0
|
|
|
3.3
|
|
|
(1.3
|
)
|
|
2.0
|
|
||||||
|
Non-compete agreements
|
2.5
|
|
|
(2.1
|
)
|
|
0.4
|
|
|
2.5
|
|
|
(1.7
|
)
|
|
0.8
|
|
||||||
|
|
$
|
25.2
|
|
|
$
|
(13.6
|
)
|
|
$
|
11.6
|
|
|
$
|
24.9
|
|
|
$
|
(11.3
|
)
|
|
$
|
13.6
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trade name/trademarks
|
$
|
5.8
|
|
|
$
|
—
|
|
|
$
|
5.8
|
|
|
$
|
5.8
|
|
|
$
|
—
|
|
|
$
|
5.8
|
|
|
Remainder of 2012
|
$
|
0.8
|
|
|
2013
|
2.7
|
|
|
|
2014
|
2.7
|
|
|
|
2015
|
2.7
|
|
|
|
2016
|
2.3
|
|
|
|
2017
|
0.4
|
|
|
|
|
$
|
11.6
|
|
|
NOTE 6:
|
WORKERS’ COMPENSATION INSURANCE AND RESERVES
|
|
•
|
Changes in medical and time loss (“indemnity”) costs;
|
|
•
|
Mix changes between medical only and indemnity claims;
|
|
•
|
Regulatory and legislative developments that have increased benefits and settlement requirements;
|
|
•
|
Type and location of work performed;
|
|
•
|
The impact of safety initiatives; and,
|
|
•
|
Positive or adverse development of claim reserves.
|
|
NOTE 7:
|
COMMITMENTS AND CONTINGENCIES
|
|
Excess Liquidity:
|
Prime Rate Loans:
|
LIBOR Rate Loans:
|
|
Greater than $40 million
|
0.50%
|
1.50%
|
|
Between $20 million and $40 million
|
0.75%
|
1.75%
|
|
Less than $20 million
|
1.00%
|
2.00%
|
|
|
September 28,
2012 |
|
December 30,
2011 |
||||
|
Cash collateral held by insurance carriers
|
$
|
21.5
|
|
|
$
|
21.3
|
|
|
Cash and cash equivalents held in Trust (1)
|
21.7
|
|
|
19.2
|
|
||
|
Investments held in Trust
|
80.0
|
|
|
78.0
|
|
||
|
Letters of credit (2)
|
9.0
|
|
|
16.7
|
|
||
|
Surety bonds (3)
|
16.2
|
|
|
16.2
|
|
||
|
Total collateral commitments
|
$
|
148.4
|
|
|
$
|
151.4
|
|
|
(1)
|
Included in this amount is
$0.8 million
of accrued interest at both
September 28, 2012
and
December 30, 2011
.
|
|
(2)
|
We have agreements with certain financial institutions to issue letters of credit as collateral. We had
$1.8 million
and
$5.9 million
of restricted cash collateralizing our letters of credit at
September 28, 2012
and
December 30, 2011
, respectively.
|
|
(3)
|
Our surety bonds are issued by independent insurance companies on our behalf and bear annual fees based on a percentage of the bond, which is determined by each independent surety carrier, but do not exceed
2.0%
of the bond amount, subject to a minimum charge. The terms of these bonds are subject to review and renewal every
one
to
four
years and most bonds can be canceled by the sureties with as little as
60
days notice.
|
|
NOTE 8:
|
STOCK-BASED COMPENSATION
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 28,
2012 |
|
September 30,
2011 |
|
September 28,
2012 |
|
September 30,
2011 |
||||||||
|
Restricted and unrestricted stock and performance share units expense
|
$
|
1.4
|
|
|
$
|
1.3
|
|
|
$
|
6.0
|
|
|
$
|
5.1
|
|
|
Stock option expense
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
0.3
|
|
||||
|
ESPP expense
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
||||
|
Total stock-based compensation expense
|
$
|
1.5
|
|
|
$
|
1.5
|
|
|
$
|
6.3
|
|
|
$
|
5.6
|
|
|
|
Thirty-nine weeks ended
|
|||||
|
|
September 28, 2012
|
|||||
|
|
Shares
|
|
Price (1)
|
|||
|
Non-vested at beginning of period
|
1,266
|
|
|
$
|
13.92
|
|
|
Granted
|
614
|
|
|
$
|
16.84
|
|
|
Vested
|
(362
|
)
|
|
$
|
13.81
|
|
|
Forfeited
|
(98
|
)
|
|
$
|
13.80
|
|
|
Non-vested at the end of the period
|
1,420
|
|
|
$
|
15.21
|
|
|
(1)
|
Weighted average market price on grant-date.
|
|
|
Thirty-nine weeks ended
|
|||||
|
|
September 28, 2012
|
|||||
|
|
Shares
|
|
Price (1)
|
|||
|
Outstanding, December 31, 2011
|
1,110
|
|
|
$
|
15.64
|
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
Exercised
|
(255
|
)
|
|
$
|
9.71
|
|
|
Expired/Forfeited
|
(153
|
)
|
|
$
|
18.04
|
|
|
Outstanding, September 28, 2012
|
702
|
|
|
$
|
17.28
|
|
|
|
|
|
|
|||
|
Exercisable, September 28, 2012
|
697
|
|
|
$
|
17.33
|
|
|
Options expected to vest, September 28, 2012
|
5
|
|
|
$
|
9.08
|
|
|
(1)
|
Weighted average exercise price.
|
|
NOTE 9:
|
STOCK REPURCHASES
|
|
NOTE 10:
|
INCOME TAXES
|
|
NOTE 11:
|
NET INCOME PER SHARE
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 28,
2012 |
|
September 30,
2011 |
|
September 28,
2012 |
|
September 30,
2011 |
||||||||
|
Net income
|
$
|
14.3
|
|
|
$
|
13.9
|
|
|
$
|
26.2
|
|
|
$
|
23.2
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares used in basic net income per common share
|
39.5
|
|
|
41.6
|
|
|
39.5
|
|
|
42.8
|
|
||||
|
Dilutive effect of outstanding stock options and non-vested restricted stock
|
0.4
|
|
|
0.4
|
|
|
0.3
|
|
|
0.4
|
|
||||
|
Weighted average number of common shares used in diluted net income per common share
|
39.9
|
|
|
42.0
|
|
|
39.8
|
|
|
43.2
|
|
||||
|
Net income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.36
|
|
|
$
|
0.33
|
|
|
$
|
0.66
|
|
|
$
|
0.54
|
|
|
Diluted
|
$
|
0.36
|
|
|
$
|
0.33
|
|
|
$
|
0.66
|
|
|
$
|
0.54
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Anti-dilutive shares
|
0.7
|
|
|
1.1
|
|
|
0.7
|
|
|
0.7
|
|
||||
|
NOTE 12:
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
Thirty-nine weeks ended
|
||||||
|
|
September 28,
2012 |
|
September 30,
2011 |
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
0.5
|
|
|
$
|
0.7
|
|
|
Income taxes
|
$
|
13.8
|
|
|
$
|
6.9
|
|
|
NOTE 13:
|
SUBSEQUENT EVENTS
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
Overview
|
|
•
|
Results of Operations
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Contractual Obligations and Commitments
|
|
•
|
Summary of Critical Accounting Policies and Estimates
|
|
•
|
New Accounting Standards
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 28,
2012 |
|
September 30,
2011 |
|
September 28,
2012 |
|
September 30,
2011 |
||||||||
|
Revenue from services
|
$
|
379.5
|
|
|
$
|
371.4
|
|
|
$
|
1,044.9
|
|
|
$
|
965.9
|
|
|
Total revenue growth %
|
2.2
|
%
|
|
18.7
|
%
|
|
8.2
|
%
|
|
15.3
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit as a % of revenue
|
27.7
|
%
|
|
26.9
|
%
|
|
26.6
|
%
|
|
26.4
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
$
|
77.6
|
|
|
$
|
73.2
|
|
|
$
|
221.2
|
|
|
$
|
206.1
|
|
|
Selling, general and administrative expenses as a % of revenue
|
20.5
|
%
|
|
19.7
|
%
|
|
21.2
|
%
|
|
21.3
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
$
|
22.9
|
|
|
$
|
22.4
|
|
|
$
|
42.6
|
|
|
$
|
37.2
|
|
|
Income from operations as a % of revenue
|
6.0
|
%
|
|
6.0
|
%
|
|
4.1
|
%
|
|
3.8
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
14.3
|
|
|
$
|
13.9
|
|
|
$
|
26.2
|
|
|
$
|
23.2
|
|
|
Net Income per diluted share
|
$
|
0.36
|
|
|
$
|
0.33
|
|
|
$
|
0.66
|
|
|
$
|
0.54
|
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 28,
2012 |
|
September 30,
2011 |
|
September 28,
2012 |
|
September 30,
2011 |
||||||||
|
Revenue from services
|
$
|
379.5
|
|
|
$
|
371.4
|
|
|
$
|
1,044.9
|
|
|
$
|
965.9
|
|
|
Total revenue growth %
|
2.2
|
%
|
|
18.7
|
%
|
|
8.2
|
%
|
|
15.3
|
%
|
||||
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 28,
2012 |
|
September 30,
2011 |
|
September 28,
2012 |
|
September 30,
2011 |
||||||||
|
Gross profit
|
$
|
105.2
|
|
|
$
|
99.9
|
|
|
$
|
278.0
|
|
|
$
|
255.2
|
|
|
Gross profit as a % of revenue
|
27.7
|
%
|
|
26.9
|
%
|
|
26.6
|
%
|
|
26.4
|
%
|
||||
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 28,
2012 |
|
September 30,
2011 |
|
September 28,
2012 |
|
September 30,
2011 |
||||||||
|
Selling, general and administrative expenses
|
$
|
77.6
|
|
|
$
|
73.2
|
|
|
$
|
221.2
|
|
|
$
|
206.1
|
|
|
Percentage of revenue
|
20.5
|
%
|
|
19.7
|
%
|
|
21.2
|
%
|
|
21.3
|
%
|
||||
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 28,
2012 |
|
September 30,
2011 |
|
September 28,
2012 |
|
September 30,
2011 |
||||||||
|
Depreciation and amortization
|
$
|
4.7
|
|
|
$
|
4.2
|
|
|
$
|
14.2
|
|
|
$
|
12.0
|
|
|
Interest and other income, net
|
$
|
0.4
|
|
|
$
|
0.3
|
|
|
$
|
1.1
|
|
|
$
|
0.8
|
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 28,
2012 |
|
September 30,
2011 |
|
September 28,
2012 |
|
September 30,
2011 |
||||||||
|
Income tax expense
|
$
|
9.0
|
|
|
$
|
8.8
|
|
|
$
|
17.5
|
|
|
$
|
14.7
|
|
|
Effective income tax rate
|
38.5
|
%
|
|
38.8
|
%
|
|
40.0
|
%
|
|
38.8
|
%
|
||||
|
•
|
Due to our industry's sensitivity to economic factors, the inherent difficulty in forecasting the direction and strength of the economy and the short term nature of staffing assignments, our visibility for future demand is limited. As a result, we monitor a number of economic indicators as well as certain trends to estimate future revenue. Based on these anticipated trends, we expect the growing uncertainty in the economy to increase pressure on revenue in the fourth quarter of 2012 which we expect to continue into 2013.
|
|
•
|
Our top priorities for the fourth quarter of 2012 and 2013 are as follows:
|
|
1.
|
First, restoring revenue growth by adjusting our sales strategies to capitalize on current industry, geographic, and customer opportunities. Our blue collar specialization and vertical market focus are the foundations of our sales and service strategy.
|
|
2.
|
Second, continued focus on disciplined pricing of our services to maintain strong gross margins.
|
|
3.
|
Third, increasing the efficiency of delivering our services. We have experienced success with centralized service delivery models in placing skilled mechanics, technicians, drivers and trades people on renewable energy projects. We are evaluating opportunities to expand this across other skilled positions. We have also been investing in mobile technology solutions. We see compelling opportunities to improve the speed in assigning candidates to jobs and increase the productivity of our branch employees resulting in the consolidation of branches and other benefits to our cost structure. These technologies are currently under development and we expect to deploy them during the first half of 2013. We believe this will position us to begin generating efficiencies during the back half of 2013. The extent of additional efficiencies will be understood after our deployment and evaluation in 2013.
|
|
•
|
Services for our top customer are project-based and have been declining throughout the year as projects are completed and our customer makes workforce adjustments. While we expect continued revenue from this customer, our work is project based and the completion of certain projects will continue to impact our revenue trends. Revenue from this customer was $13 million in the third quarter of 2012 and we expect $5 million in the fourth quarter of 2012.
|
|
•
|
We actively pursue large project opportunities in vertical markets with growth opportunities. One of our largest successes is in the construction of renewable energy projects. While our growth rates have diminished due to more challenging prior year comparisons, renewable energy projects remain an attractive opportunity.
|
|
•
|
Where possible, we plan to expand the presence of our brands by sharing existing locations to achieve cost synergies. We plan to build on our success with centralized recruitment and dispatch of our temporary workers to locations without physical branches and expand our geographic reach. We also continue to evaluate strategic acquisitions in the blue-collar staffing market that can produce strong returns on investment. Our focus is on acquisitions that can accelerate the building of a national presence for a particular brand or that provide an opportunity to serve a new, but sizable portion of the blue-collar staffing market.
|
|
|
Thirty-nine weeks ended
|
||||||
|
|
September 28,
2012 |
|
September 30,
2011 |
||||
|
Net income
|
$
|
26.2
|
|
|
$
|
23.2
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
14.2
|
|
|
12.0
|
|
||
|
Provision for doubtful accounts
|
4.3
|
|
|
4.4
|
|
||
|
Stock-based compensation
|
6.3
|
|
|
5.6
|
|
||
|
Deferred income taxes
|
1.2
|
|
|
0.9
|
|
||
|
Other operating activities
|
1.2
|
|
|
(0.5
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(33.5
|
)
|
|
(70.1
|
)
|
||
|
Income taxes
|
2.2
|
|
|
7.0
|
|
||
|
Accounts payable and other accrued expenses
|
(2.9
|
)
|
|
19.6
|
|
||
|
Accrued wages and benefits
|
8.2
|
|
|
12.1
|
|
||
|
Workers' compensation claims reserve
|
5.9
|
|
|
0.7
|
|
||
|
Other assets and liabilities
|
(0.3
|
)
|
|
1.6
|
|
||
|
Net cash provided by operating activities
|
$
|
33.0
|
|
|
$
|
16.5
|
|
|
•
|
The increase in cash from operating activities is primarily due to continued revenue and corresponding net income growth.
|
|
•
|
The increase in net cash provided by operating activities is partially offset by the use of cash to fund the increased accounts receivable due to continued revenue growth and the normal seasonal peak of our revenue and corresponding accounts receivable growth during the third quarter.
|
|
•
|
The increase in accounts payable and accrued expenses in the comparable prior period is primarily due to the timing of $15.8 million due to our insurance provider. This amount is included in accrued liabilities and represents a timing difference between claim payments made by our insurance carrier and the reimbursement from cash held in the Trust. When claims are paid by our carrier, the amount is removed from the workers' compensation reserve but not removed from collateral until reimbursed to the carrier. This was remedied in the fourth quarter of 2011 and had an offsetting impact to restricted cash.
|
|
•
|
The increase in accrued wages and benefits is primarily due to timing of payments for payroll and payroll taxes.
|
|
•
|
Generally our workers' compensation reserve for estimated claims increases as temporary labor services increase and decreases as temporary labor services decline. During the current year, our workers' compensation reserve increased as we increased the delivery of temporary labor services, partially offset by the timing of claim payments.
|
|
|
Thirty-nine weeks ended
|
||||||
|
|
September 28,
2012 |
|
September 30,
2011 |
||||
|
Capital expenditures
|
$
|
(13.9
|
)
|
|
$
|
(6.2
|
)
|
|
Change in restricted cash and cash equivalents
|
0.5
|
|
|
65.1
|
|
||
|
Purchase of restricted investments
|
(18.2
|
)
|
|
(87.8
|
)
|
||
|
Maturities of restricted investments
|
14.4
|
|
|
6.2
|
|
||
|
Other
|
(0.2
|
)
|
|
(6.8
|
)
|
||
|
Net cash used in investing activities
|
$
|
(17.4
|
)
|
|
$
|
(29.5
|
)
|
|
|
Thirty-nine weeks ended
|
||||||
|
|
September 28,
2012 |
|
September 30,
2011 |
||||
|
Purchases and retirement of common stock
|
$
|
(4.4
|
)
|
|
$
|
(50.1
|
)
|
|
Net proceeds from stock option exercises and employee stock purchase plans
|
3.8
|
|
|
0.9
|
|
||
|
Common stock repurchases for taxes upon vesting of restricted stock
|
(2.1
|
)
|
|
(1.7
|
)
|
||
|
Payments on other liabilities
|
(4.0
|
)
|
|
(0.3
|
)
|
||
|
Other
|
0.8
|
|
|
0.6
|
|
||
|
Net cash used in financing activities
|
$
|
(5.9
|
)
|
|
$
|
(50.6
|
)
|
|
Excess Liquidity:
|
Prime Rate Loans:
|
LIBOR Rate Loans:
|
|
Greater than $40 million
|
0.50%
|
1.50%
|
|
Between $20 million and $40 million
|
0.75%
|
1.75%
|
|
Less than $20 million
|
1.00%
|
2.00%
|
|
|
September 28,
2012 |
|
December 30,
2011 |
||||
|
Cash collateral held by insurance carriers
|
$
|
21.5
|
|
|
$
|
21.3
|
|
|
Cash and cash equivalents held in Trust (1)
|
21.7
|
|
|
19.2
|
|
||
|
Investments held in Trust
|
80.0
|
|
|
78.0
|
|
||
|
Letters of credit (2)
|
9.0
|
|
|
16.7
|
|
||
|
Surety bonds (3)
|
16.2
|
|
|
16.2
|
|
||
|
Total collateral commitments
|
$
|
148.4
|
|
|
$
|
151.4
|
|
|
(1)
|
Included in this amount is
$0.8 million
of accrued interest at both
September 28, 2012
and
December 30, 2011
.
|
|
(2)
|
We have agreements with certain financial institutions to issue letters of credit as collateral. We had
$1.8 million
and $5.9 million of restricted cash collateralizing our letters of credit at
September 28, 2012
and
December 30, 2011
, respectively.
|
|
(3)
|
Our surety bonds are issued by independent insurance companies on our behalf and bear annual fees based on a percentage of the bond, which is determined by each independent surety carrier, but do not exceed 2.0% of the bond amount, subject to a minimum charge. The terms of these bonds are subject to review and renewal every one to four years and most bonds can be canceled by the sureties with as little as 60 days notice.
|
|
|
September 28,
2012 |
|
December 30,
2011 |
||||
|
Total workers’ compensation reserve
|
$
|
197.8
|
|
|
$
|
191.8
|
|
|
Add back discount on reserves (1)
|
16.6
|
|
|
18.6
|
|
||
|
Less excess claims reserve (2)
|
(26.8
|
)
|
|
(27.2
|
)
|
||
|
Reimbursable payments to insurance provider (3)
|
1.8
|
|
|
2.9
|
|
||
|
Less portion of workers' compensation not requiring collateral
|
(41.0
|
)
|
|
(34.7
|
)
|
||
|
Total collateral commitments
|
$
|
148.4
|
|
|
$
|
151.4
|
|
|
(1)
|
Our workers’ compensation reserves are discounted to their estimated net present value while our collateral commitments are based on the gross, undiscounted reserve.
|
|
(2)
|
Workers’ compensation reserve includes the estimated obligation for claims above our deductible limits. These are the responsibility of the insurance carriers against which there are no collateral requirements.
|
|
(3)
|
This amount is included in restricted cash and represents a timing difference between claim payments made by our insurance carrier and the reimbursement from cash held in the Trust. When claims are paid by our carrier, the amount is removed from the workers' compensation reserve but not removed from collateral until reimbursed to the carrier.
|
|
•
|
Changes in medical and time loss (“indemnity”) costs;
|
|
•
|
Mix changes between medical only and indemnity claims;
|
|
•
|
Regulatory and legislative developments that have increased benefits and settlement requirements;
|
|
•
|
Types of work performed;
|
|
•
|
The impact of safety initiatives; and,
|
|
•
|
Positive or adverse development of claim reserves.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
Total number
of shares
purchased (1)
|
|
Weighted
average price
paid per
share (2)
|
|
Total number of shares
purchased as part of
publicly announced plans
or programs
|
|
Maximum number of shares (or
approximate dollar value) that
may yet be purchased under
plans or programs at period
end (3)
|
||||
|
6/30/12 through 7/27/12
|
27,934
|
|
|
|
$14.44
|
|
|
27,357
|
|
|
$35.2 million
|
|
7/28/12 through 8/24/12
|
2,176
|
|
|
|
$15.51
|
|
|
—
|
|
|
$35.2 million
|
|
8/25/12 through 9/28/12
|
1,966
|
|
|
|
$15.91
|
|
|
—
|
|
|
$35.2 million
|
|
Total
|
32,076
|
|
|
|
$14.60
|
|
|
27,357
|
|
|
|
|
(1)
|
During the thirteen weeks ended
September 28, 2012
, we purchased
4,719
shares in order to satisfy employee tax withholding obligations upon the vesting of restricted stock. These shares were not acquired pursuant to any publicly announced purchase plan or program.
|
|
(2)
|
Weighted average price paid per share does not include any adjustments for commissions.
|
|
(3)
|
Our Board of Directors authorized a
$75 million
share repurchase program in July 2011 that does not have an expiration date. As of
September 28, 2012
,
$35.2 million
remains
available for repurchase of our common stock under the current authorization.
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
31.1
|
Certification of Steven C. Cooper, Chief Executive Officer of TrueBlue, Inc., Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
31.2
|
Certification of Derrek L. Gafford, Chief Financial Officer of TrueBlue, Inc., Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.1
|
Certification of Steven C. Cooper, Chief Executive Officer of TrueBlue, Inc. and Derrek L. Gafford, Chief Financial Officer of TrueBlue, Inc., Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
101
|
The following financial information from our Quarterly Report on Form 10-Q the quarter ended September 28, 2012, filed with the SEC on October 29, 2012, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Statements of Cash Flows, and (iv) the Notes to Consolidated Financial Statements. (1)
|
|
(1)
|
The XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” for purposes of
|
|
|
TrueBlue, Inc.
|
|
|
|
|
|
|
|
/
S
/ S
TEVEN
C. C
OOPER
|
10/29/2012
|
|
|
Signature
|
Date
|
|
|
By: Steven C. Cooper, Director, Chief Executive Officer and President
|
|
|
|
|
|
|
|
/
S
/ D
ERREK
L. G
AFFORD
|
10/29/2012
|
|
|
Signature
|
Date
|
|
|
By: Derrek L. Gafford, Chief Financial Officer and Executive Vice President
|
|
|
|
|
|
|
|
/
S
/ N
ORMAN
H. F
REY
|
10/29/2012
|
|
|
Signature
|
Date
|
|
|
By: Norman H. Frey, Chief Accounting Officer and
Corporate Controller
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|