These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Washington
|
|
91-1287341
|
|
(State of Incorporation)
|
|
(IRS Employer ID)
|
|
|
|
|
|
1015 A Street, Tacoma, Washington
|
|
98402
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Part I. Financial Information
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Part II. Other Information
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
September 27,
2013 |
|
December 28,
2012 |
|||||
|
ASSETS
|
(UNAUDITED)
|
|
|
|||||
|
Current assets:
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
109,544
|
|
|
$
|
129,513
|
|
|
|
Marketable securities
|
29,342
|
|
—
|
|
—
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $6,013 and $4,999
|
213,193
|
|
|
167,292
|
|
|||
|
Prepaid expenses, deposits and other current assets
|
12,158
|
|
|
8,541
|
|
|||
|
Income tax receivable
|
513
|
|
|
6,373
|
|
|||
|
Deferred income taxes
|
5,525
|
|
|
5,447
|
|
|||
|
Total current assets
|
370,275
|
|
|
317,166
|
|
|||
|
Property and equipment, net
|
55,765
|
|
|
58,171
|
|
|||
|
Restricted cash and investments
|
138,457
|
|
|
136,259
|
|
|||
|
Deferred income taxes
|
4,177
|
|
|
2,562
|
|
|||
|
Goodwill
|
74,629
|
|
|
48,079
|
|
|||
|
Intangible assets, net
|
24,829
|
|
|
16,554
|
|
|||
|
Other assets, net
|
30,381
|
|
|
22,952
|
|
|||
|
Total assets
|
$
|
698,513
|
|
|
$
|
601,743
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|||||
|
Current liabilities:
|
|
|
|
|||||
|
Accounts payable and other accrued expenses
|
$
|
25,932
|
|
|
$
|
27,292
|
|
|
|
Accrued wages and benefits
|
51,303
|
|
|
35,102
|
|
|||
|
Current portion of workers' compensation claims reserve
|
47,596
|
|
|
44,652
|
|
|||
|
Other current liabilities
|
2,542
|
|
|
6,510
|
|
|||
|
Total current liabilities
|
127,373
|
|
|
113,556
|
|
|||
|
Workers’ compensation claims reserve, less current portion
|
160,159
|
|
|
150,937
|
|
|||
|
Note payable, less current portion
|
30,222
|
|
|
—
|
|
|||
|
Other long-term liabilities
|
3,923
|
|
|
3,576
|
|
|||
|
Total liabilities
|
321,677
|
|
|
268,069
|
|
|||
|
|
|
|
|
|||||
|
Commitments and contingencies (Note 9)
|
|
|
|
|||||
|
|
|
|
|
|||||
|
Shareholders’ equity:
|
|
|
|
|||||
|
Preferred stock, $0.131 par value, 20,000 shares authorized; No shares issued and outstanding
|
—
|
|
|
—
|
|
|||
|
Common stock, no par value, 100,000 shares authorized; 41,063 and 40,220 shares issued and outstanding
|
1
|
|
|
1
|
|
|||
|
Accumulated other comprehensive income
|
2,342
|
|
|
2,818
|
|
|||
|
Retained earnings
|
374,493
|
|
|
330,855
|
|
|||
|
Total shareholders’ equity
|
376,836
|
|
|
333,674
|
|
|||
|
Total liabilities and shareholders’ equity
|
$
|
698,513
|
|
|
$
|
601,743
|
|
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 27,
2013 |
|
September 28,
2012 |
|
September 27,
2013 |
|
September 28,
2012 |
||||||||
|
Revenue from services
|
$
|
451,169
|
|
|
$
|
379,467
|
|
|
$
|
1,219,977
|
|
|
$
|
1,044,915
|
|
|
Cost of services
|
327,641
|
|
|
274,237
|
|
|
897,937
|
|
|
766,914
|
|
||||
|
Gross profit
|
123,528
|
|
|
105,230
|
|
|
322,040
|
|
|
278,001
|
|
||||
|
Selling, general and administrative expenses
|
90,767
|
|
|
77,634
|
|
|
268,538
|
|
|
221,243
|
|
||||
|
Depreciation and amortization
|
4,771
|
|
|
4,660
|
|
|
15,133
|
|
|
14,156
|
|
||||
|
Income from operations
|
27,990
|
|
|
22,936
|
|
|
38,369
|
|
|
42,602
|
|
||||
|
Interest expense
|
(350
|
)
|
|
(266
|
)
|
|
(919
|
)
|
|
(900
|
)
|
||||
|
Interest and other income
|
766
|
|
|
675
|
|
|
2,086
|
|
|
1,986
|
|
||||
|
Interest and other income, net
|
416
|
|
|
409
|
|
|
1,167
|
|
|
1,086
|
|
||||
|
Income before tax expense
|
28,406
|
|
|
23,345
|
|
|
39,536
|
|
|
43,688
|
|
||||
|
Income tax expense
|
9,454
|
|
|
8,998
|
|
|
9,124
|
|
|
17,474
|
|
||||
|
Net income
|
$
|
18,952
|
|
|
$
|
14,347
|
|
|
$
|
30,412
|
|
|
$
|
26,214
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.47
|
|
|
$
|
0.36
|
|
|
$
|
0.76
|
|
|
$
|
0.66
|
|
|
Diluted
|
$
|
0.47
|
|
|
$
|
0.36
|
|
|
$
|
0.75
|
|
|
$
|
0.66
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
40,330
|
|
|
39,516
|
|
|
40,085
|
|
|
39,547
|
|
||||
|
Diluted
|
40,670
|
|
|
39,858
|
|
|
40,395
|
|
|
39,841
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total other comprehensive income (loss), net of tax
|
$
|
79
|
|
|
$
|
504
|
|
|
$
|
(476
|
)
|
|
$
|
372
|
|
|
Comprehensive income
|
$
|
19,031
|
|
|
$
|
14,851
|
|
|
$
|
29,936
|
|
|
$
|
26,586
|
|
|
|
Thirty-nine weeks ended
|
||||||
|
|
September 27, 2013
|
|
September 28, 2012
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
30,412
|
|
|
$
|
26,214
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
15,133
|
|
|
14,156
|
|
||
|
Provision for doubtful accounts
|
8,785
|
|
|
4,305
|
|
||
|
Stock-based compensation
|
6,428
|
|
|
6,268
|
|
||
|
Deferred income taxes
|
(1,694
|
)
|
|
1,191
|
|
||
|
Other operating activities
|
1,213
|
|
|
1,196
|
|
||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
(24,776
|
)
|
|
(33,528
|
)
|
||
|
Income taxes
|
6,580
|
|
|
2,206
|
|
||
|
Other assets
|
(4,703
|
)
|
|
(592
|
)
|
||
|
Accounts payable and other accrued expenses
|
(6,728
|
)
|
|
(2,906
|
)
|
||
|
Accrued wages and benefits
|
11,419
|
|
|
8,248
|
|
||
|
Workers’ compensation claims reserve
|
2,785
|
|
|
5,930
|
|
||
|
Other liabilities
|
423
|
|
|
280
|
|
||
|
Net cash provided by operating activities
|
45,277
|
|
|
32,968
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(10,350
|
)
|
|
(13,930
|
)
|
||
|
Acquisition of businesses, net of cash acquired
|
(54,872
|
)
|
|
—
|
|
||
|
Purchases of marketable securities
|
(35,300
|
)
|
|
—
|
|
||
|
Maturities of marketable securities
|
205
|
|
|
—
|
|
||
|
Change in restricted cash and cash equivalents
|
(1,338
|
)
|
|
487
|
|
||
|
Purchases of restricted investments
|
(9,175
|
)
|
|
(18,153
|
)
|
||
|
Maturities of restricted investments
|
13,337
|
|
|
14,418
|
|
||
|
Other
|
—
|
|
|
(250
|
)
|
||
|
Net cash used in investing activities
|
(97,493
|
)
|
|
(17,428
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Purchases and retirement of common stock
|
—
|
|
|
(4,386
|
)
|
||
|
Net proceeds from stock option exercises and employee stock purchase plans
|
8,731
|
|
|
3,806
|
|
||
|
Common stock repurchases for taxes upon vesting of restricted stock
|
(2,653
|
)
|
|
(2,076
|
)
|
||
|
Proceeds from note payable
|
34,000
|
|
|
—
|
|
||
|
Payments on debt and other liabilities
|
(8,115
|
)
|
|
(3,987
|
)
|
||
|
Other
|
719
|
|
|
764
|
|
||
|
Net cash provided by (used in) financing activities
|
32,682
|
|
|
(5,879
|
)
|
||
|
Effect of exchange rates on cash
|
(435
|
)
|
|
369
|
|
||
|
Net change in cash and cash equivalents
|
(19,969
|
)
|
|
10,030
|
|
||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
129,513
|
|
|
109,311
|
|
||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
109,544
|
|
|
$
|
119,341
|
|
|
NOTE 1:
|
ACCOUNTING PRINCIPLES AND PRACTICES
|
|
NOTE 2:
|
ACQUISITIONS
|
|
|
|
Purchase Price Allocation
|
||
|
|
|
February 4, 2013
|
||
|
Cash
|
|
$
|
0.4
|
|
|
Accounts receivable (1)
|
|
29.9
|
|
|
|
Prepaid expenses, deposits and other current assets
|
|
0.6
|
|
|
|
Property and equipment
|
|
0.3
|
|
|
|
Restricted cash
|
|
6.9
|
|
|
|
Intangible assets
|
|
10.2
|
|
|
|
Total assets acquired
|
|
48.3
|
|
|
|
|
|
|
||
|
Accounts payable and other accrued expenses
|
|
6.3
|
|
|
|
Accrued wages and benefits
|
|
4.8
|
|
|
|
Workers' compensation claims reserve
|
|
9.4
|
|
|
|
Other long-term liabilities
|
|
0.1
|
|
|
|
Total liabilities assumed
|
|
20.6
|
|
|
|
|
|
|
||
|
Net identifiable assets acquired
|
|
27.7
|
|
|
|
Goodwill (2)
|
|
25.7
|
|
|
|
Net assets acquired
|
|
$
|
53.4
|
|
|
(1)
|
The gross contractual amount of accounts receivable was
$32.9 million
of which
$3.0 million
was estimated to be uncollectible.
|
|
(2)
|
The goodwill acquired is deductible for income tax purposes.
|
|
|
Estimated Fair Value
|
|
Estimated Useful Life
|
||
|
Customer relationships
|
$
|
7.8
|
|
|
8.0
|
|
Trade name/trademarks
|
1.0
|
|
|
1.5
|
|
|
Non-compete agreement
|
1.4
|
|
|
5.0
|
|
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
|
September 27,
2013 |
|
September 28,
2012 |
|
September 27,
2013 |
|
September 28,
2012 |
||||||||
|
Revenue from services
|
|
$
|
451.2
|
|
|
$
|
438.0
|
|
|
$
|
1,244.1
|
|
|
$
|
1,207.2
|
|
|
Net income
|
|
19.0
|
|
|
13.6
|
|
|
34.5
|
|
|
22.6
|
|
||||
|
Net income per common share - diluted
|
|
0.47
|
|
|
0.34
|
|
|
0.85
|
|
|
0.57
|
|
||||
|
NOTE 3:
|
FAIR VALUE MEASUREMENT
|
|
•
|
Level 1 inputs are valued using quoted market prices in active markets for identical assets or liabilities. Our Level 1 assets primarily include cash and cash equivalents and mutual funds.
|
|
•
|
Level 2 inputs are valued based upon quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active. Our Level 2 assets are marketable securities, which primarily consist of variable-rate demand notes ("VRDNs") and certificate of deposits ("CD"), and restricted investments, which primarily consist of municipal debt-securities, corporate-debt securities, asset-backed securities, and U.S. agency debentures. Our Level 2 liability is a term loan. We obtain our inputs from quoted market prices and independent pricing vendors.
|
|
•
|
Level 3 inputs are generally unobservable and typically reflect management's estimates of assumptions that market participants would use in pricing the asset or liability. We currently have no Level 3 assets or liabilities.
|
|
|
September 27, 2013
|
||||||||||||||||||
|
|
Carrying Value
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents (1)
|
$
|
109.5
|
|
|
$
|
109.5
|
|
|
$
|
109.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Marketable securities classified as available-for-sale (2)
|
35.1
|
|
|
35.1
|
|
|
—
|
|
|
35.1
|
|
|
—
|
|
|||||
|
Restricted cash and cash equivalents (1)
|
47.4
|
|
|
47.4
|
|
|
47.4
|
|
|
—
|
|
|
—
|
|
|||||
|
Other restricted assets (3)
|
5.8
|
|
|
5.8
|
|
|
5.8
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted investments classified as held-to-maturity (4)
|
85.3
|
|
|
85.7
|
|
|
—
|
|
|
85.7
|
|
|
—
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Term loan (5)
|
32.5
|
|
|
32.5
|
|
|
—
|
|
|
32.5
|
|
|
—
|
|
|||||
|
|
December 28, 2012
|
||||||||||||||||||
|
|
Carrying Value
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents (1)
|
$
|
129.5
|
|
|
$
|
129.5
|
|
|
$
|
129.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash and cash equivalents (1)
|
38.1
|
|
|
38.1
|
|
|
38.1
|
|
|
—
|
|
|
—
|
|
|||||
|
Other restricted assets (3)
|
7.0
|
|
|
7.0
|
|
|
7.0
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted investments classified as held-to-maturity (4)
|
91.2
|
|
|
92.7
|
|
|
—
|
|
|
92.7
|
|
|
—
|
|
|||||
|
(1)
|
Cash equivalents and restricted cash equivalents consist of money market funds, deposits, and investments with original maturities of three months or less.
|
|
(2)
|
Marketable securities include CDs and VRDNs, which are classified as available-for-sale. Our CDs include
$5.8 million
with maturities greater than one year and are classified as Other assets on our Consolidated Balance Sheets. VRDNs with contractual maturities beyond one year are classified as short-term based on their highly liquid nature and because they represent the investment of cash that is available for current operations. Despite the long-term nature of their stated contractual maturities, we routinely buy and sell these securities and believe we have the ability to quickly sell them to the re-marketing agent at par value plus accrued interest in the event we decide to liquidate our investment in a particular VRDN.
|
|
(3)
|
Other restricted investments primarily consist of deferred compensation investments, which are comprised of mutual funds. We have an offsetting accrued liability related to the deferred compensation plan.
|
|
(4)
|
Restricted investments classified as held-to-maturity consist of highly rated investment grade securities, primarily in municipal-debt securities, corporate-debt securities, asset-backed securities, and U.S. agency debentures.
|
|
(5)
|
In connection with our acquisition of MDT effective February 4, 2013, we entered into an unsecured Term Loan Agreement with Synovus Bank. The Term Loan has a variable interest rate and approximates fair value. See Note 9: Commitments and Contingencies for further discussion.
|
|
NOTE 4.
|
MARKETABLE SECURITIES
|
|
|
September 27, 2013
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Certificates of deposit
|
$
|
9.5
|
|
|
$
|
9.5
|
|
|
Variable-rate demand notes
|
25.6
|
|
|
25.6
|
|
||
|
|
$
|
35.1
|
|
|
$
|
35.1
|
|
|
|
September 27, 2013
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Due in one year or less (1)
|
$
|
29.3
|
|
|
$
|
29.3
|
|
|
Due after one year (2)
|
5.8
|
|
|
5.8
|
|
||
|
|
$
|
35.1
|
|
|
$
|
35.1
|
|
|
(1)
|
Amounts due in one year or less include CDs and VRDNs. The VRDNs have contractual terms ranging from
two
to
26
years. Although these securities are issued as long-term securities, they are priced and traded as short-term instruments because of the high liquidity provided through the tender feature. It is not our intent to hold to maturity.
|
|
(2)
|
Amounts due after one year include CDs with maturities between
one
and
two
years and are recorded in Other assets on the Consolidated Balance Sheets.
|
|
NOTE 5:
|
RESTRICTED CASH AND INVESTMENTS
|
|
|
September 27,
2013 |
|
December 28,
2012 |
||||
|
Cash collateral held by insurance carriers
|
$
|
24.4
|
|
|
$
|
21.5
|
|
|
Cash and cash equivalents held in Trust (1)
|
21.2
|
|
|
14.8
|
|
||
|
Investments held in Trust
|
85.3
|
|
|
91.2
|
|
||
|
Cash collateral backing letters of credit
|
1.8
|
|
|
1.8
|
|
||
|
Other (2)
|
5.8
|
|
|
7.0
|
|
||
|
Total restricted cash and investments
|
$
|
138.5
|
|
|
$
|
136.3
|
|
|
(1)
|
Included in this amount is
$0.8 million
and
$0.9 million
of accrued interest at
September 27, 2013
and
December 28, 2012
, respectively.
|
|
(2)
|
Primarily consists of restricted cash in money market accounts and deferred compensation plan accounts which are comprised of mutual funds.
|
|
|
September 27, 2013
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gain
|
|
Gross Unrealized Loss
|
|
Fair Value
|
||||||||
|
Municipal debt securities
|
$
|
56.1
|
|
|
$
|
0.7
|
|
|
$
|
(0.4
|
)
|
|
$
|
56.4
|
|
|
Corporate debt securities
|
15.6
|
|
|
0.2
|
|
|
(0.2
|
)
|
|
15.6
|
|
||||
|
Asset-backed securities
|
13.6
|
|
|
0.2
|
|
|
(0.1
|
)
|
|
13.7
|
|
||||
|
|
$
|
85.3
|
|
|
$
|
1.1
|
|
|
$
|
(0.7
|
)
|
|
$
|
85.7
|
|
|
|
December 28, 2012
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gain
|
|
Gross Unrealized Loss
|
|
Fair Value
|
||||||||
|
Municipal debt securities
|
$
|
57.3
|
|
|
$
|
1.0
|
|
|
$
|
(0.1
|
)
|
|
$
|
58.2
|
|
|
Corporate debt securities
|
17.9
|
|
|
0.3
|
|
|
—
|
|
|
18.2
|
|
||||
|
Asset-backed securities
|
16.0
|
|
|
0.3
|
|
|
—
|
|
|
16.3
|
|
||||
|
|
$
|
91.2
|
|
|
$
|
1.6
|
|
|
$
|
(0.1
|
)
|
|
$
|
92.7
|
|
|
|
September 27, 2013
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Due in one year or less
|
$
|
10.3
|
|
|
$
|
10.3
|
|
|
Due after one year through five years
|
41.3
|
|
|
42.0
|
|
||
|
Due after five years through ten years
|
33.7
|
|
|
33.4
|
|
||
|
|
$
|
85.3
|
|
|
$
|
85.7
|
|
|
NOTE 6:
|
PROPERTY AND EQUIPMENT, NET
|
|
|
September 27,
2013 |
|
December 28,
2012 |
||||
|
Buildings and land
|
$
|
26.4
|
|
|
$
|
25.9
|
|
|
Computers and software
|
101.7
|
|
|
91.7
|
|
||
|
Cash dispensing machines
|
1.0
|
|
|
1.0
|
|
||
|
Furniture and equipment
|
9.0
|
|
|
8.9
|
|
||
|
Construction in progress
|
3.1
|
|
|
7.7
|
|
||
|
|
141.2
|
|
|
135.2
|
|
||
|
Less accumulated depreciation and amortization
|
(85.4
|
)
|
|
(77.0
|
)
|
||
|
|
$
|
55.8
|
|
|
$
|
58.2
|
|
|
NOTE 7:
|
GOODWILL AND INTANGIBLE ASSETS
|
|
|
Goodwill
|
|
Accumulated Impairment Losses
|
|
Goodwill, net
|
||||||
|
Balance at December 28, 2012
|
$
|
94.3
|
|
|
$
|
(46.2
|
)
|
|
$
|
48.1
|
|
|
Goodwill acquired year to date (1)
|
26.5
|
|
|
—
|
|
|
26.5
|
|
|||
|
Balance at September 27, 2013
|
$
|
120.8
|
|
|
$
|
(46.2
|
)
|
|
$
|
74.6
|
|
|
(1)
|
Goodwill acquired includes
$25.7 million
due to the MDT acquisition. Goodwill acquired also includes
$0.8 million
of goodwill related to our acquisition of Crowley.
|
|
|
September 27, 2013
|
|
December 28, 2012
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Finite-lived intangible assets (1):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer relationships (2)
|
$
|
28.3
|
|
|
$
|
(12.8
|
)
|
|
$
|
15.5
|
|
|
$
|
19.1
|
|
|
$
|
(10.5
|
)
|
|
$
|
8.6
|
|
|
Trade name/trademarks (2)
|
4.6
|
|
|
(2.3
|
)
|
|
2.3
|
|
|
3.5
|
|
|
(1.6
|
)
|
|
1.9
|
|
||||||
|
Non-compete agreements (2)
|
1.8
|
|
|
(0.4
|
)
|
|
1.4
|
|
|
1.8
|
|
|
(1.4
|
)
|
|
0.4
|
|
||||||
|
Total finite-lived intangible assets
|
$
|
34.7
|
|
|
$
|
(15.5
|
)
|
|
$
|
19.2
|
|
|
$
|
24.4
|
|
|
$
|
(13.5
|
)
|
|
$
|
10.9
|
|
|
(1)
|
Excludes assets that are fully amortized.
|
|
(2)
|
Includes customer relationships, trade name, and non-compete agreement resulting from the MDT acquisition of
$7.8 million
,
$1.0 million
, and
$1.4 million
, respectively, and customer relationships and trade name resulting from the Crowley acquisition of
$1.4 million
and
$0.1 million
, respectively.
|
|
Remainder of 2013
|
$
|
1.2
|
|
|
2014
|
4.5
|
|
|
|
2015
|
4.1
|
|
|
|
2016
|
3.8
|
|
|
|
2017
|
1.8
|
|
|
|
Thereafter
|
3.8
|
|
|
|
Total intangible assets, net
|
$
|
19.2
|
|
|
NOTE 8:
|
WORKERS’ COMPENSATION INSURANCE AND RESERVES
|
|
•
|
changes in medical and time loss (“indemnity”) costs;
|
|
•
|
changes in mix between medical only and indemnity claims;
|
|
•
|
regulatory and legislative developments impacting benefits and settlement requirements;
|
|
•
|
type and location of work performed;
|
|
•
|
impact of safety initiatives; and
|
|
•
|
positive or adverse development of claims.
|
|
NOTE 9:
|
COMMITMENTS AND CONTINGENCIES
|
|
Excess Liquidity
|
|
Prime Rate Loans
|
|
LIBOR Rate Loans
|
|
Greater than $40 million
|
|
0.50%
|
|
1.50%
|
|
Between $20 million and $40 million
|
|
0.75%
|
|
1.75%
|
|
Less than $20 million
|
|
1.00%
|
|
2.00%
|
|
|
September 27,
2013 |
|
December 28,
2012 |
||||
|
Cash collateral held by insurance carriers
|
$
|
24.4
|
|
|
$
|
21.5
|
|
|
Cash and cash equivalents held in Trust (1)
|
21.2
|
|
|
14.8
|
|
||
|
Investments held in Trust
|
85.3
|
|
|
91.2
|
|
||
|
Letters of credit (2)
|
7.9
|
|
|
9.0
|
|
||
|
Surety bonds (3)
|
16.1
|
|
|
16.2
|
|
||
|
Total collateral commitments
|
$
|
154.9
|
|
|
$
|
152.7
|
|
|
(1)
|
Included in this amount is
$0.8 million
and
$0.9 million
of accrued interest at
September 27, 2013
and
December 28, 2012
, respectively.
|
|
(2)
|
We have agreements with certain financial institutions to issue letters of credit as collateral. We had
$1.8 million
of restricted cash collateralizing our letters of credit at
September 27, 2013
and
December 28, 2012
, respectively.
|
|
(3)
|
Our surety bonds are issued by independent insurance companies on our behalf and bear annual fees based on a percentage of the bond, which is determined by each independent surety carrier. These bonds do not exceed
2.0%
of the bond amount, subject to a minimum charge. The terms of these bonds are subject to review and renewal every
one
to
four
years and most bonds can be canceled by the sureties with as little as
60
days notice.
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 27,
2013 |
|
September 28,
2012 |
|
September 27,
2013 |
|
September 28,
2012 |
||||||||
|
Restricted and unrestricted stock and performance share units
|
$
|
1.7
|
|
|
$
|
1.4
|
|
|
$
|
6.2
|
|
|
$
|
6.0
|
|
|
Stock option
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
|
Employee stock purchase plan
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
||||
|
Total stock-based compensation
|
$
|
1.8
|
|
|
$
|
1.5
|
|
|
$
|
6.4
|
|
|
$
|
6.3
|
|
|
|
Shares
|
|
Weighted average grant-date price
|
|||
|
Non-vested at beginning of period
|
1,435
|
|
|
$
|
15.23
|
|
|
Granted
|
634
|
|
|
$
|
18.92
|
|
|
Vested
|
(417
|
)
|
|
$
|
15.31
|
|
|
Forfeited
|
(96
|
)
|
|
$
|
17.46
|
|
|
Non-vested at the end of the period
|
1,556
|
|
|
$
|
16.58
|
|
|
|
Shares
|
|
Weighted Average Exercise Price
|
|||
|
Outstanding, December 28, 2012
|
639
|
|
|
$
|
16.91
|
|
|
Exercised
|
(449
|
)
|
|
$
|
16.09
|
|
|
Expired/Forfeited
|
(111
|
)
|
|
$
|
21.24
|
|
|
Outstanding, September 27, 2013
|
79
|
|
|
$
|
15.23
|
|
|
Exercisable, September 27, 2013
|
79
|
|
|
$
|
15.23
|
|
|
NOTE 11:
|
INCOME TAXES
|
|
NOTE 12.
|
NET INCOME PER SHARE
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 27, 2013
|
|
September 28, 2012
|
|
September 27, 2013
|
|
September 28, 2012
|
||||||||
|
Net income
|
$
|
19.0
|
|
|
$
|
14.3
|
|
|
$
|
30.4
|
|
|
$
|
26.2
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares used in basic net income per common share
|
40.3
|
|
|
39.5
|
|
|
40.1
|
|
|
39.5
|
|
||||
|
Dilutive effect of outstanding stock options and non-vested restricted stock
|
0.4
|
|
|
0.4
|
|
|
0.3
|
|
|
0.3
|
|
||||
|
Weighted average number of common shares used in diluted net income per common share
|
40.7
|
|
|
39.9
|
|
|
40.4
|
|
|
39.8
|
|
||||
|
Net income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.47
|
|
|
$
|
0.36
|
|
|
$
|
0.76
|
|
|
$
|
0.66
|
|
|
Diluted
|
$
|
0.47
|
|
|
$
|
0.36
|
|
|
$
|
0.75
|
|
|
$
|
0.66
|
|
|
NOTE 13.
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 27,
2013 |
|
September 28,
2012 |
|
September 27,
2013 |
|
September 28,
2012 |
||||||||
|
Total other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation
|
$
|
0.1
|
|
|
$
|
0.4
|
|
|
$
|
(0.5
|
)
|
|
$
|
0.4
|
|
|
Unrealized gain (loss) on investments (1)
|
0.0
|
|
|
0.1
|
|
|
0.0
|
|
|
—
|
|
||||
|
Total other comprehensive income (loss), net of tax (2)
|
$
|
0.1
|
|
|
$
|
0.5
|
|
|
$
|
(0.5
|
)
|
|
$
|
0.4
|
|
|
(1)
|
Consists of deferred compensation plan accounts, which are comprised of mutual funds, and available-for-sale securities, which are comprised of certificates of deposits.
|
|
(2)
|
The tax impact of the components of other comprehensive income were immaterial.
|
|
NOTE 14:
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
Thirty-nine weeks ended
|
||||||
|
|
September 27, 2013
|
|
September 28, 2012
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
0.7
|
|
|
$
|
0.5
|
|
|
Income taxes
|
4.1
|
|
|
13.8
|
|
||
|
NOTE 15:
|
SUBSEQUENT EVENTS
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
Overview
|
|
•
|
Results of Operations
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Contractual Obligations and Commitments
|
|
•
|
Summary of Critical Accounting Estimates
|
|
•
|
New Accounting Standards
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 27,
2013 |
|
September 28,
2012 |
|
September 27,
2013 |
|
September 28,
2012 |
||||||||
|
Revenue from services
|
$
|
451.2
|
|
|
$
|
379.5
|
|
|
$
|
1,220.0
|
|
|
$
|
1,044.9
|
|
|
Total revenue growth %
|
18.9
|
%
|
|
2.2
|
%
|
|
16.8
|
%
|
|
8.2
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit as a % of revenue
|
27.4
|
%
|
|
27.7
|
%
|
|
26.4
|
%
|
|
26.6
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
$
|
90.8
|
|
|
$
|
77.6
|
|
|
$
|
268.5
|
|
|
$
|
221.2
|
|
|
Selling, general and administrative expenses as a % of revenue
|
20.1
|
%
|
|
20.5
|
%
|
|
22.0
|
%
|
|
21.2
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
$
|
28.0
|
|
|
$
|
22.9
|
|
|
$
|
38.4
|
|
|
$
|
42.6
|
|
|
Income from operations as a % of revenue
|
6.2
|
%
|
|
6.0
|
%
|
|
3.1
|
%
|
|
4.1
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
19.0
|
|
|
$
|
14.3
|
|
|
$
|
30.4
|
|
|
$
|
26.2
|
|
|
Net income per diluted share
|
$
|
0.47
|
|
|
$
|
0.36
|
|
|
$
|
0.75
|
|
|
$
|
0.66
|
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 27,
2013 |
|
September 28,
2012 |
|
September 27,
2013 |
|
September 28,
2012 |
||||||||
|
Revenue from services
|
$
|
451.2
|
|
|
$
|
379.5
|
|
|
$
|
1,220.0
|
|
|
$
|
1,044.9
|
|
|
Total revenue growth %
|
18.9
|
%
|
|
2.2
|
%
|
|
16.8
|
%
|
|
8.2
|
%
|
||||
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 27,
2013 |
|
September 28,
2012 |
|
September 27,
2013 |
|
September 28,
2012 |
||||||||
|
Gross profit
|
$
|
123.5
|
|
|
$
|
105.2
|
|
|
$
|
322.0
|
|
|
$
|
278.0
|
|
|
Gross profit as a % of revenue
|
27.4
|
%
|
|
27.7
|
%
|
|
26.4
|
%
|
|
26.6
|
%
|
||||
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 27,
2013 |
|
September 28,
2012 |
|
September 27,
2013 |
|
September 28,
2012 |
||||||||
|
Selling, general and administrative expenses
|
$
|
90.8
|
|
|
$
|
77.6
|
|
|
$
|
268.5
|
|
|
$
|
221.2
|
|
|
Percentage of revenue
|
20.1
|
%
|
|
20.5
|
%
|
|
22.0
|
%
|
|
21.2
|
%
|
||||
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 27,
2013 |
|
September 28,
2012 |
|
September 27,
2013 |
|
September 28,
2012 |
||||||||
|
Depreciation and amortization
|
$
|
4.8
|
|
|
$
|
4.7
|
|
|
$
|
15.1
|
|
|
$
|
14.2
|
|
|
Percentage of revenue
|
1.1
|
%
|
|
1.2
|
%
|
|
1.2
|
%
|
|
1.4
|
%
|
||||
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
|
September 27,
2013 |
|
September 28,
2012 |
|
September 27,
2013 |
|
September 28,
2012 |
||||||||
|
Income tax expense
|
$
|
9.5
|
|
|
$
|
9.0
|
|
|
$
|
9.1
|
|
|
$
|
17.5
|
|
|
Effective income tax rate
|
33.3
|
%
|
|
38.5
|
%
|
|
23.1
|
%
|
|
40.0
|
%
|
||||
|
•
|
Our top priority remains to increase revenue and leverage our cost structure which should produce incremental operating margins with additional future revenue. We will continue to invest in our specialized sales and customer service programs, which we believe will enhance our ability to capitalize on further revenue growth and customer retention. We actively pursue large project opportunities in vertical markets with growth opportunities. One of our largest successes is in the construction of renewable energy projects. While our growth rates have diminished due to more challenging prior year comparisons, renewable energy projects remain an attractive opportunity.
|
|
•
|
Effective October 1, 2013, we acquired substantially all of the assets and assumed certain liabilities of The Work Connection, Inc. ("TWC"), a light industrial staffing provider with
37
branches located predominantly in the Midwest, which delivered specialized staffing solutions to customers for more than 25 years. TWC’s operations will primarily be merged with those of our Spartan Staffing service line during the fourth quarter of this year. We expect the acquisition to contribute an additional $90 million of go-forward annual revenue. TWC served many of the same industries as TrueBlue and there is minimal overlap in offices.
|
|
•
|
We expect to see increasing levels of profitability during the remainder of the year due to the strong operating leverage in our business. During the year, SG&A as a percentage of revenue increased over comparable prior year periods, due to the costs to integrate the MDT acquisition and the revenue decline from a large aviation project. We do not expect to incur additional MDT integration costs in the future. Also, the revenue decline from the large aviation project diminishes during the remainder of 2013. Thus, in comparison with the same period a year ago, we expect to see a decline in SG&A as a percentage of revenue and an increase in operating income as a percentage of revenue during the remainder of 2013.
|
|
•
|
As the economy grows, we will continue to evaluate opportunities to expand our market presence. All of our multi-location service lines have opportunities to expand through new physical locations or by sharing existing locations. Where possible, we plan to expand the presence of our service lines by sharing existing locations to achieve cost synergies. We plan to build on our success with centralized recruitment and dispatch of our temporary workers to locations without physical branches and expand our geographic reach.
|
|
•
|
We have been investing in mobile technology solutions. We see compelling opportunities to improve the speed in assigning candidates to jobs and increase the productivity of our branch employees, which we expect will result in the consolidation of branches and other benefits to our cost structure. We deployed the new mobile dispatch technology during the second quarter of 2013 and expect it to enhance our ability to recruit workers and put them on the job faster. Early results are promising. We believe the convenience the technology offers our workers and our ability to get them on the job faster will translate into a larger, higher-quality workforce and improved customer sales and service.
|
|
•
|
Services for a large aviation customer project have been declining as the project matures and our customer makes workforce adjustments. While we expect continued revenue from this customer, our work is project based and the completion of certain projects will continue to impact our revenue trends. Revenue from this customer was approximately $76 million in 2012 and is estimated to be about $30 million in 2013.
|
|
|
Thirty-nine weeks ended
|
||||||
|
|
September 27,
2013 |
|
September 28,
2012 |
||||
|
Net income
|
$
|
30.4
|
|
|
$
|
26.2
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
15.1
|
|
|
14.2
|
|
||
|
Provision for doubtful accounts
|
8.8
|
|
|
4.3
|
|
||
|
Stock-based compensation
|
6.4
|
|
|
6.3
|
|
||
|
Deferred income taxes
|
(1.7
|
)
|
|
1.2
|
|
||
|
Other operating activities
|
1.2
|
|
|
1.2
|
|
||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
(24.8
|
)
|
|
(33.5
|
)
|
||
|
Income taxes
|
6.6
|
|
|
2.2
|
|
||
|
Accounts payable and other accrued expenses
|
4.7
|
|
|
5.3
|
|
||
|
Workers' compensation claims reserve
|
2.8
|
|
|
5.9
|
|
||
|
Other assets and liabilities
|
(4.2
|
)
|
|
(0.3
|
)
|
||
|
Net cash provided by operating activities
|
$
|
45.3
|
|
|
$
|
33.0
|
|
|
•
|
Accounts receivable followed normal seasonal patterns through the third quarter of 2013 by increasing from the beginning of the year, partially offset by improved days sales outstanding. The provision for doubtful accounts increased in 2013 due to revenue growth and an increase in probable credit losses associated predominantly with one customer.
|
|
•
|
Generally our workers' compensation reserve for estimated claims increases as temporary labor services increase and decreases as temporary labor services decline. During the current year, our workers' compensation reserve increased as we increased the delivery of temporary labor services. This was offset by the timing of claim payments.
|
|
|
Thirty-nine weeks ended
|
||||||
|
|
September 27,
2013 |
|
September 28,
2012 |
||||
|
Capital expenditures
|
$
|
(10.3
|
)
|
|
$
|
(13.9
|
)
|
|
Acquisition of businesses, net of cash acquired
|
(54.9
|
)
|
|
—
|
|
||
|
Purchases of marketable securities
|
(35.3
|
)
|
|
—
|
|
||
|
Maturities of marketable securities
|
0.2
|
|
|
—
|
|
||
|
Change in restricted cash and cash equivalents
|
(1.3
|
)
|
|
0.5
|
|
||
|
Purchase of restricted investments
|
(9.2
|
)
|
|
(18.2
|
)
|
||
|
Maturities of restricted investments
|
13.3
|
|
|
14.4
|
|
||
|
Other
|
—
|
|
|
(0.2
|
)
|
||
|
Net cash used in investing activities
|
$
|
(97.5
|
)
|
|
$
|
(17.4
|
)
|
|
•
|
Cash flows used in investing activities increased primarily due to the
$53.1 million
acquisition of MDT, net of cash acquired and
$1.8 million
acquisition of Crowley Transportation Services, excluding contingent consideration of
$0.6 million
.
|
|
•
|
Marketable securities consist of certificates of deposit with original maturities greater than three months and VRDNs, which are classified as available-for-sale. VRDNs are long-term municipal and corporate securities with an interest rate that is reset frequently. All of the VRDNs currently in our portfolio are backed by a Letter of Credit from our primary bank. Our VRDNs may be tendered at any time. As of
September 27, 2013
, we held VRDNs, within our marketable securities portfolio, with fair values of
$25.6 million
. We did not hold any VRDNs at
December 28, 2012
.
|
|
•
|
Restricted cash and investments consist primarily of collateral that has been provided or pledged to insurance carriers and state workers' compensation programs. The change in restricted cash and cash equivalents is primarily a product of purchasing restricted investments, maturities on restricted investments, and payments to workers' compensation insurance providers. When combining this change with purchases of restricted investments net of maturities of restricted investments, restricted cash and investments increased by
$2.8 million
for the
thirty-nine weeks ended
September 27, 2013
. This increase is primarily due to an increase in the collateral requirements by our workers' compensation insurance providers related to growth in operations, which was partially offset by timing of payments to our insurance providers.
|
|
|
Thirty-nine weeks ended
|
||||||
|
|
September 27,
2013 |
|
September 28,
2012 |
||||
|
Purchases and retirement of common stock
|
$
|
—
|
|
|
$
|
(4.4
|
)
|
|
Net proceeds from stock option exercises and employee stock purchase plans
|
8.7
|
|
|
3.8
|
|
||
|
Common stock repurchases for taxes upon vesting of restricted stock
|
(2.7
|
)
|
|
(2.1
|
)
|
||
|
Proceeds from note payable
|
34.0
|
|
|
—
|
|
||
|
Payments on debt and other liabilities
|
(8.1
|
)
|
|
(4.0
|
)
|
||
|
Other
|
0.7
|
|
|
0.8
|
|
||
|
Net cash provided by (used in) financing activities
|
$
|
32.6
|
|
|
$
|
(5.9
|
)
|
|
•
|
We had cash, cash equivalents and highly liquid marketable securities of
$144.6 million
at
September 27, 2013
.
|
|
•
|
Our borrowing availability under our credit facility is principally based on accounts receivable and the value of our corporate building. We have
$73.9 million
of borrowing available under our credit facility as of
September 27, 2013
. We believe the credit facility provides adequate borrowing availability.
|
|
•
|
The majority of our workers’ compensation payments are made from restricted cash rather than cash from operations.
|
|
Excess Liquidity
|
|
Prime Rate Loans
|
|
LIBOR Rate Loans
|
|
Greater than $40 million
|
|
0.50%
|
|
1.50%
|
|
Between $20 million and $40 million
|
|
0.75%
|
|
1.75%
|
|
Less than $20 million
|
|
1.00%
|
|
2.00%
|
|
|
September 27,
2013 |
|
December 28,
2012 |
||||
|
Cash collateral held by insurance carriers
|
$
|
24.4
|
|
|
$
|
21.5
|
|
|
Cash and cash equivalents held in Trust (1)
|
21.2
|
|
|
14.8
|
|
||
|
Investments held in Trust
|
85.3
|
|
|
91.2
|
|
||
|
Letters of credit (2)
|
7.9
|
|
|
9.0
|
|
||
|
Surety bonds (3)
|
16.1
|
|
|
16.2
|
|
||
|
Total collateral commitments
|
$
|
154.9
|
|
|
$
|
152.7
|
|
|
(1)
|
Included in this amount is
$0.8 million
and
$0.9 million
of accrued interest at
September 27, 2013
and
December 28, 2012
, respectively.
|
|
(2)
|
We have agreements with certain financial institutions to issue letters of credit as collateral. We had
$1.8 million
of restricted cash collateralizing our letters of credit as of
September 27, 2013
and
December 28, 2012
.
|
|
(3)
|
Our surety bonds are issued by independent insurance companies on our behalf and bear annual fees based on a percentage of the bond, which is determined by each independent surety carrier. These bonds do not exceed 2.0% of the bond amount, subject to a minimum charge. The terms of these bonds are subject to review and renewal every one to four years and most bonds can be canceled by the sureties with as little as 60 days' notice.
|
|
|
September 27,
2013 |
|
December 28,
2012 |
||||
|
Total workers’ compensation reserve
|
$
|
207.8
|
|
|
$
|
195.6
|
|
|
Add back discount on reserves (1)
|
19.2
|
|
|
20.4
|
|
||
|
Less excess claims reserve (2)
|
(29.0
|
)
|
|
(26.9
|
)
|
||
|
Reimbursable payments to insurance provider (3)
|
4.3
|
|
|
6.4
|
|
||
|
Less portion of workers' compensation not requiring collateral (4)
|
(47.4
|
)
|
|
(42.8
|
)
|
||
|
Total collateral commitments
|
$
|
154.9
|
|
|
$
|
152.7
|
|
|
(1)
|
Our workers’ compensation reserves are discounted to their estimated net present value while our collateral commitments are based on the gross, undiscounted reserve.
|
|
(2)
|
Workers’ compensation reserve includes the estimated obligation for claims above our deductible limits. These are the responsibility of the insurance carriers against which there are no collateral requirements.
|
|
(3)
|
This amount is included in restricted cash and represents a timing difference between claim payments made by our insurance carrier and the reimbursement from cash held in the Trust. When claims are paid by our carrier, the amount is removed from the workers' compensation reserve but not removed from collateral until reimbursed to the carrier.
|
|
(4)
|
Represents deductible and self-insured reserves where collateral is not required.
|
|
•
|
Changes in medical and time loss (“indemnity”) costs;
|
|
•
|
Mix changes between medical only and indemnity claims;
|
|
•
|
Regulatory and legislative developments impacting benefits and settlement requirements;
|
|
•
|
Type and location of work performed;
|
|
•
|
The impact of safety initiatives; and
|
|
•
|
Positive or adverse development of claims.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
Total number
of shares
purchased (1)
|
|
Weighted
average price
paid per
share (2)
|
|
Total number of shares
purchased as part of
publicly announced plans
or programs
|
|
Maximum number of shares (or
approximate dollar value) that
may yet be purchased under
plans or programs at period
end (3)
|
||||
|
06/29/13 through 07/26/13
|
960
|
|
|
|
$10.15
|
|
|
—
|
|
|
$35.2 million
|
|
07/27/13 through 08/23/13
|
2,100
|
|
|
|
$25.98
|
|
|
—
|
|
|
$35.2 million
|
|
08/24/13 through 09/27/13
|
721
|
|
|
|
$24.47
|
|
|
—
|
|
|
$35.2 million
|
|
Total
|
3,781
|
|
|
|
$21.68
|
|
|
—
|
|
|
|
|
(1)
|
During the thirteen weeks ended
September 27, 2013
, we purchased
3,781
shares in order to satisfy employee tax withholding obligations upon the vesting of restricted stock. These shares were not acquired pursuant to any publicly announced purchase plan or program.
|
|
(2)
|
Weighted average price paid per share does not include any adjustments for commissions.
|
|
(3)
|
Our Board of Directors authorized a $75 million share repurchase program in July 2011 that does not have an expiration date. As of
September 27, 2013
,
$35.2 million
remains available for repurchase of our common stock under the current authorization.
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
31.1
|
Certification of Steven C. Cooper, Chief Executive Officer of TrueBlue, Inc., Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Certification of Derrek L. Gafford, Chief Financial Officer of TrueBlue, Inc., Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.1
|
Certification of Steven C. Cooper, Chief Executive Officer of TrueBlue, Inc. and Derrek L. Gafford, Chief Financial Officer of TrueBlue, Inc., Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101
|
The following financial information from our Quarterly Report on Form 10-Q the quarter ended September 27, 2013, filed with the SEC on October 28, 2013, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Income, (iii) the Consolidated Statements of Cash Flows, and (iv) the Notes to Consolidated Financial Statements.
|
|
|
|
TrueBlue, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Steven C. Cooper
|
10/28/2013
|
|
|
|
|
Signature
|
Date
|
|
|
|
|
By: Steven C. Cooper, Director, Chief Executive
Officer and President
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Derrek L. Gafford
|
10/28/2013
|
|
|
|
|
Signature
|
Date
|
|
|
|
|
By: Derrek L. Gafford, Chief Financial Officer and
Executive Vice President
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Norman H. Frey
|
10/28/2013
|
|
|
|
|
Signature
|
Date
|
|
|
|
|
By: Norman H. Frey, Chief Accounting Officer and
Vice President |
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|