These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Washington
|
|
91-1287341
|
|
(State of incorporation)
|
|
(IRS Employer Identification No.)
|
|
|
|
|
|
1015 A Street, Tacoma, Washington
|
|
98402
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
||
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
PART II. OTHER INFORMATION
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
Signatures
|
|
|
|
Item 1.
|
FINANCIAL STATEMENTS
|
|
|
March 25,
2016 |
|
December 25,
2015 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
21,888
|
|
|
$
|
29,781
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $4,939 and $5,902
|
325,297
|
|
|
461,476
|
|
||
|
Prepaid expenses, deposits and other current assets
|
24,924
|
|
|
23,553
|
|
||
|
Income tax receivable
|
13,584
|
|
|
28,155
|
|
||
|
Total current assets
|
385,693
|
|
|
542,965
|
|
||
|
Property and equipment, net
|
58,561
|
|
|
57,530
|
|
||
|
Restricted cash and investments
|
202,684
|
|
|
188,412
|
|
||
|
Goodwill
|
291,394
|
|
|
268,495
|
|
||
|
Intangible assets, net
|
183,629
|
|
|
153,859
|
|
||
|
Other assets, net
|
50,682
|
|
|
48,181
|
|
||
|
Total assets
|
$
|
1,172,643
|
|
|
$
|
1,259,442
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and other accrued expenses
|
$
|
62,474
|
|
|
$
|
69,727
|
|
|
Accrued wages and benefits
|
71,057
|
|
|
86,070
|
|
||
|
Current portion of workers' compensation claims reserve
|
66,325
|
|
|
69,308
|
|
||
|
Other current liabilities
|
2,598
|
|
|
2,871
|
|
||
|
Total current liabilities
|
202,454
|
|
|
227,976
|
|
||
|
Workers’ compensation claims reserve, less current portion
|
203,686
|
|
|
196,972
|
|
||
|
Long-term debt, less current portion
|
163,653
|
|
|
243,397
|
|
||
|
Deferred income taxes, net
|
18,417
|
|
|
19,499
|
|
||
|
Other long-term liabilities
|
37,817
|
|
|
36,025
|
|
||
|
Total liabilities
|
626,027
|
|
|
723,869
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 9)
|
|
|
|
||||
|
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.131 par value, 20,000 shares authorized; No shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, no par value, 100,000 shares authorized; 42,415 and 42,024 shares issued and outstanding
|
1
|
|
|
1
|
|
||
|
Accumulated other comprehensive loss
|
(11,536
|
)
|
|
(14,013
|
)
|
||
|
Retained earnings
|
558,151
|
|
|
549,585
|
|
||
|
Total shareholders’ equity
|
546,616
|
|
|
535,573
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
1,172,643
|
|
|
$
|
1,259,442
|
|
|
|
Thirteen weeks ended
|
||||||
|
|
March 25, 2016
|
|
March 27, 2015
|
||||
|
Revenue from services
|
$
|
645,980
|
|
|
$
|
573,315
|
|
|
Cost of services
|
495,468
|
|
|
443,479
|
|
||
|
Gross profit
|
150,512
|
|
|
129,836
|
|
||
|
Selling, general and administrative expenses
|
130,624
|
|
|
111,593
|
|
||
|
Depreciation and amortization
|
11,289
|
|
|
10,520
|
|
||
|
Income from operations
|
8,599
|
|
|
7,723
|
|
||
|
Interest expense
|
(1,969
|
)
|
|
(1,166
|
)
|
||
|
Interest and other income
|
950
|
|
|
632
|
|
||
|
Interest and other expense, net
|
(1,019
|
)
|
|
(534
|
)
|
||
|
Income before tax expense
|
7,580
|
|
|
7,189
|
|
||
|
Income tax expense
|
612
|
|
|
1,473
|
|
||
|
Net income
|
$
|
6,968
|
|
|
$
|
5,716
|
|
|
|
|
|
|
||||
|
Net income per common share:
|
|
|
|
||||
|
Basic
|
$
|
0.17
|
|
|
$
|
0.14
|
|
|
Diluted
|
$
|
0.17
|
|
|
$
|
0.14
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding:
|
|
|
|
||||
|
Basic
|
41,502
|
|
|
41,031
|
|
||
|
Diluted
|
41,798
|
|
|
41,362
|
|
||
|
|
|
|
|
||||
|
Other comprehensive income (loss):
|
|
|
|
||||
|
Foreign currency translation adjustment, net of tax
|
$
|
2,401
|
|
|
$
|
(1,412
|
)
|
|
Unrealized gain on investments, net of tax
|
76
|
|
|
167
|
|
||
|
Total other comprehensive income (loss), net of tax
|
2,477
|
|
|
(1,245
|
)
|
||
|
Comprehensive income
|
$
|
9,445
|
|
|
$
|
4,471
|
|
|
|
Thirteen weeks ended
|
||||||
|
|
March 25, 2016
|
|
March 27, 2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
6,968
|
|
|
$
|
5,716
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
11,289
|
|
|
10,520
|
|
||
|
Provision for doubtful accounts
|
1,308
|
|
|
1,745
|
|
||
|
Stock-based compensation
|
3,179
|
|
|
3,389
|
|
||
|
Deferred income taxes
|
(1,083
|
)
|
|
(299
|
)
|
||
|
Other operating activities
|
1,014
|
|
|
(316
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
147,067
|
|
|
67,411
|
|
||
|
Income tax receivable
|
14,742
|
|
|
943
|
|
||
|
Other assets
|
(3,668
|
)
|
|
4,496
|
|
||
|
Accounts payable and other accrued expenses
|
(9,681
|
)
|
|
4,369
|
|
||
|
Accrued wages and benefits
|
(16,153
|
)
|
|
(3,999
|
)
|
||
|
Workers’ compensation claims reserve
|
3,731
|
|
|
159
|
|
||
|
Other liabilities
|
1,792
|
|
|
1,626
|
|
||
|
Net cash provided by operating activities
|
160,505
|
|
|
95,760
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(3,876
|
)
|
|
(3,458
|
)
|
||
|
Acquisition of business
|
(72,000
|
)
|
|
—
|
|
||
|
Sales and maturities of marketable securities
|
—
|
|
|
1,500
|
|
||
|
Change in restricted cash and cash equivalents
|
(3,592
|
)
|
|
(8,215
|
)
|
||
|
Purchases of restricted investments
|
(11,222
|
)
|
|
—
|
|
||
|
Maturities of restricted investments
|
3,164
|
|
|
4,288
|
|
||
|
Net cash used in investing activities
|
(87,526
|
)
|
|
(5,885
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Net proceeds from stock option exercises and employee stock purchase plans
|
477
|
|
|
411
|
|
||
|
Common stock repurchases for taxes upon vesting of restricted stock
|
(2,229
|
)
|
|
(3,026
|
)
|
||
|
Net change in revolving credit facility
|
(78,988
|
)
|
|
(88,000
|
)
|
||
|
Payments on debt and other liabilities
|
(756
|
)
|
|
(566
|
)
|
||
|
Other
|
171
|
|
|
865
|
|
||
|
Net cash used in financing activities
|
(81,325
|
)
|
|
(90,316
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
453
|
|
|
(1,446
|
)
|
||
|
Net change in cash and cash equivalents
|
(7,893
|
)
|
|
(1,887
|
)
|
||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
29,781
|
|
|
19,666
|
|
||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
21,888
|
|
|
$
|
17,779
|
|
|
NOTE 1:
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
Purchase Price Allocation
|
||
|
Cash purchase price
|
$
|
72,000
|
|
|
|
|
||
|
Purchase price allocated as follows:
|
|
||
|
Accounts receivable
|
$
|
12,198
|
|
|
Prepaid expenses, deposits and other current assets
|
203
|
|
|
|
Customer relationships
|
34,500
|
|
|
|
Technologies
|
400
|
|
|
|
Total assets acquired
|
47,301
|
|
|
|
|
|
||
|
Accrued wages and benefits
|
1,172
|
|
|
|
Other long-term liabilities
|
128
|
|
|
|
Total liabilities assumed
|
1,300
|
|
|
|
|
|
||
|
Net identifiable assets acquired
|
46,001
|
|
|
|
Goodwill (1)
|
25,999
|
|
|
|
Total consideration allocated
|
$
|
72,000
|
|
|
(1)
|
Goodwill represents the expected synergies with our existing business, the acquired assembled workforce, potential new customers, and future cash flows after the acquisition of the RPO business of Aon Hewitt. Goodwill is deductible for income tax purposes over
15
years as of January 4, 2016.
|
|
|
Estimated Fair Value
|
|
Estimated Useful Lives in Years
|
||
|
Customer relationships
|
$
|
34,500
|
|
|
9.0
|
|
Technologies
|
400
|
|
|
3.0
|
|
|
Total acquired identifiable intangible assets
|
$
|
34,900
|
|
|
|
|
|
Purchase Price Allocation
|
||
|
Purchase price:
|
|
||
|
Cash purchase price, net of working capital adjustment
|
$
|
66,603
|
|
|
Contingent consideration (2)
|
18,300
|
|
|
|
Total consideration
|
$
|
84,903
|
|
|
|
|
||
|
Purchase price allocated as follows:
|
|
||
|
Accounts receivable (1)
|
$
|
19,207
|
|
|
Prepaid expenses, deposits and other current assets
|
461
|
|
|
|
Property and equipment
|
464
|
|
|
|
Customer relationships (2)
|
39,000
|
|
|
|
Trade name/trademarks
|
800
|
|
|
|
Technologies
|
100
|
|
|
|
Restricted cash (2)
|
4,277
|
|
|
|
Other non-current assets
|
2,439
|
|
|
|
Total assets acquired
|
66,748
|
|
|
|
|
|
||
|
Accounts payable and other accrued expenses
|
3,741
|
|
|
|
Accrued wages and benefits
|
4,075
|
|
|
|
Workers' compensation liability
|
8,520
|
|
|
|
Total liabilities assumed
|
16,336
|
|
|
|
|
|
||
|
Net identifiable assets acquired
|
50,412
|
|
|
|
Goodwill (3)
|
34,491
|
|
|
|
Total consideration allocated
|
$
|
84,903
|
|
|
(1)
|
The gross contractual amount of accounts receivable was
$19.3 million
of which
$0.1 million
was estimated to be uncollectible.
|
|
(2)
|
The preliminary valuation of customer relationships was increased by
$0.6 million
and contingent consideration decreased by
$1.0 million
as a result of our final valuation. The preliminary purchase price allocation for restricted cash was increased by
$3.0 million
for confirmation of cash held by third-party administrators for payment of workers' compensation claims.
|
|
(3)
|
Goodwill represents the expected synergies with our existing business, the acquired assembled workforce, potential new customers, and future cash flows after the acquisition of SIMOS. Goodwill is deductible for income tax purposes over
15
years as of December 1, 2015.
|
|
|
Estimated Fair Value
|
|
Estimated Useful Lives in Years
|
||
|
Customer relationships
|
$
|
39,000
|
|
|
9.0
|
|
Trade name/trademarks
|
800
|
|
|
3.0
|
|
|
Technologies
|
100
|
|
|
2.0
|
|
|
Total acquired identifiable intangible assets
|
$
|
39,900
|
|
|
|
|
NOTE 3:
|
FAIR VALUE MEASUREMENT
|
|
|
March 25, 2016
|
||||||||||||||
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents (1)
|
$
|
21,888
|
|
|
$
|
21,888
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash and cash equivalents (1)
|
54,537
|
|
|
54,537
|
|
|
—
|
|
|
—
|
|
||||
|
Other restricted assets (2)
|
13,874
|
|
|
13,874
|
|
|
—
|
|
|
—
|
|
||||
|
Restricted investments classified as held-to-maturity
|
136,843
|
|
|
—
|
|
|
136,843
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration (3)
|
18,900
|
|
|
—
|
|
|
—
|
|
|
18,900
|
|
||||
|
|
December 25, 2015
|
||||||||||||||
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents (1)
|
$
|
29,781
|
|
|
$
|
29,781
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash and cash equivalents (1)
|
49,680
|
|
|
49,680
|
|
|
—
|
|
|
—
|
|
||||
|
Other restricted assets (2)
|
11,944
|
|
|
11,944
|
|
|
—
|
|
|
—
|
|
||||
|
Restricted investments classified as held to maturity
|
128,245
|
|
|
—
|
|
|
128,245
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration (3)
|
19,300
|
|
|
—
|
|
|
—
|
|
|
19,300
|
|
||||
|
(1)
|
Cash equivalents and restricted cash equivalents consist of money market funds, deposits, and investments with original maturities of three months or less.
|
|
(2)
|
Other restricted assets primarily consist of deferred compensation plan accounts, which are comprised of mutual funds classified as available-for-sale securities.
|
|
(3)
|
The estimated fair value of the contingent consideration associated with the acquisition of SIMOS, which was estimated using a probability-adjusted discounted cash flow model. Refer to Note 2:
Acquisitions
for further details regarding the SIMOS acquisition.
|
|
Fair value measurement at beginning of period
|
|
$
|
19,300
|
|
|
Contingent consideration liability adjustment recorded for final purchase price valuation
|
|
(1,000
|
)
|
|
|
Amortization of present value discount
|
|
600
|
|
|
|
Fair value measurement at end of period
|
|
$
|
18,900
|
|
|
NOTE 4:
|
RESTRICTED CASH AND INVESTMENTS
|
|
|
March 25,
2016 |
|
December 25,
2015 |
||||
|
Cash collateral held by insurance carriers
|
$
|
26,532
|
|
|
$
|
23,634
|
|
|
Cash and cash equivalents held in Trust
|
28,005
|
|
|
26,046
|
|
||
|
Investments held in Trust
|
134,273
|
|
|
126,788
|
|
||
|
Other (1)
|
13,874
|
|
|
11,944
|
|
||
|
Total restricted cash and investments
|
$
|
202,684
|
|
|
$
|
188,412
|
|
|
(1)
|
Primarily consists of deferred compensation plan accounts, which are comprised of mutual funds classified as available-for-sale securities.
|
|
|
March 25, 2016
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gain
|
|
Gross Unrealized Loss
|
|
Fair Value
|
||||||||
|
Municipal debt securities
|
$
|
65,967
|
|
|
$
|
1,702
|
|
|
$
|
—
|
|
|
$
|
67,669
|
|
|
Corporate debt securities
|
60,570
|
|
|
842
|
|
|
(57
|
)
|
|
61,355
|
|
||||
|
Agency mortgage-backed securities
|
7,736
|
|
|
85
|
|
|
(2
|
)
|
|
7,819
|
|
||||
|
|
$
|
134,273
|
|
|
$
|
2,629
|
|
|
$
|
(59
|
)
|
|
$
|
136,843
|
|
|
|
December 25, 2015
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gain
|
|
Gross Unrealized Loss
|
|
Fair Value
|
||||||||
|
Municipal debt securities
|
$
|
67,948
|
|
|
$
|
1,345
|
|
|
$
|
(4
|
)
|
|
$
|
69,289
|
|
|
Corporate debt securities
|
50,462
|
|
|
226
|
|
|
(152
|
)
|
|
50,536
|
|
||||
|
Agency mortgage-backed securities
|
8,378
|
|
|
73
|
|
|
(31
|
)
|
|
8,420
|
|
||||
|
|
$
|
126,788
|
|
|
$
|
1,644
|
|
|
$
|
(187
|
)
|
|
$
|
128,245
|
|
|
|
March 25, 2016
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Due in one year or less
|
$
|
10,863
|
|
|
$
|
10,897
|
|
|
Due after one year through five years
|
61,575
|
|
|
62,277
|
|
||
|
Due after five years through ten years
|
61,835
|
|
|
63,669
|
|
||
|
|
$
|
134,273
|
|
|
$
|
136,843
|
|
|
NOTE 5:
|
PROPERTY AND EQUIPMENT, NET
|
|
|
March 25,
2016 |
|
December 25,
2015 |
||||
|
Buildings and land
|
$
|
32,765
|
|
|
$
|
32,258
|
|
|
Computers and software
|
127,703
|
|
|
126,003
|
|
||
|
Furniture and equipment
|
11,874
|
|
|
12,362
|
|
||
|
Construction in progress
|
8,297
|
|
|
4,757
|
|
||
|
|
180,639
|
|
|
175,380
|
|
||
|
Less accumulated depreciation
|
(122,078
|
)
|
|
(117,850
|
)
|
||
|
|
$
|
58,561
|
|
|
$
|
57,530
|
|
|
NOTE 6:
|
GOODWILL AND INTANGIBLE ASSETS
|
|
|
Staffing Services
|
|
Managed Services
|
|
Total Company
|
||||||
|
Balance at December 25, 2015
|
|
|
|
|
|
||||||
|
Goodwill before impairment
|
$
|
210,281
|
|
|
$
|
104,424
|
|
|
$
|
314,705
|
|
|
Accumulated impairment loss
|
(46,210
|
)
|
|
—
|
|
|
(46,210
|
)
|
|||
|
Goodwill, net
|
164,071
|
|
|
104,424
|
|
|
268,495
|
|
|||
|
|
|
|
|
|
|
||||||
|
Adjusted goodwill (1)
|
(4,611
|
)
|
|
—
|
|
|
(4,611
|
)
|
|||
|
Acquired goodwill (2)
|
—
|
|
|
25,999
|
|
|
25,999
|
|
|||
|
Other (3)
|
—
|
|
|
1,511
|
|
|
1,511
|
|
|||
|
|
|
|
|
|
|
||||||
|
Balance at March 25, 2016
|
|
|
|
|
|
||||||
|
Goodwill before impairment
|
205,670
|
|
|
131,934
|
|
|
337,604
|
|
|||
|
Accumulated impairment loss
|
(46,210
|
)
|
|
—
|
|
|
(46,210
|
)
|
|||
|
Goodwill, net
|
$
|
159,460
|
|
|
$
|
131,934
|
|
|
$
|
291,394
|
|
|
|
March 25, 2016
|
|
December 25, 2015
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Finite-lived intangible assets (1):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer relationships
|
$
|
196,649
|
|
|
$
|
(41,774
|
)
|
|
$
|
154,875
|
|
|
$
|
161,376
|
|
|
$
|
(36,846
|
)
|
|
$
|
124,530
|
|
|
Trade names/trademarks
|
10,888
|
|
|
(4,109
|
)
|
|
6,779
|
|
|
5,179
|
|
|
(3,447
|
)
|
|
1,732
|
|
||||||
|
Non-compete agreements
|
1,800
|
|
|
(1,267
|
)
|
|
533
|
|
|
1,800
|
|
|
(1,177
|
)
|
|
623
|
|
||||||
|
Technologies
|
17,933
|
|
|
(6,991
|
)
|
|
10,942
|
|
|
17,310
|
|
|
(6,536
|
)
|
|
10,774
|
|
||||||
|
Total finite-lived intangible assets
|
$
|
227,270
|
|
|
$
|
(54,141
|
)
|
|
$
|
173,129
|
|
|
$
|
185,665
|
|
|
$
|
(48,006
|
)
|
|
$
|
137,659
|
|
|
(1)
|
Excludes assets that are fully amortized.
|
|
Remainder of 2016
|
$
|
21,094
|
|
|
2017
|
25,665
|
|
|
|
2018
|
24,965
|
|
|
|
2019
|
20,364
|
|
|
|
2020
|
18,409
|
|
|
|
Thereafter
|
62,632
|
|
|
|
Total future amortization
|
$
|
173,129
|
|
|
|
March 25,
2016 |
|
December 25,
2015 |
||||
|
Undiscounted workers’ compensation reserve
|
$
|
288,234
|
|
|
$
|
284,306
|
|
|
Less discount on workers' compensation reserve
|
18,223
|
|
|
18,026
|
|
||
|
Workers' compensation reserve, net of discount
|
270,011
|
|
|
266,280
|
|
||
|
Less current portion
|
66,325
|
|
|
69,308
|
|
||
|
Long-term portion
|
$
|
203,686
|
|
|
$
|
196,972
|
|
|
•
|
changes in medical and time loss (“indemnity”) costs;
|
|
•
|
changes in mix between medical only and indemnity claims;
|
|
•
|
regulatory and legislative developments impacting benefits and settlement requirements;
|
|
•
|
type and location of work performed;
|
|
•
|
impact of safety initiatives; and
|
|
•
|
positive or adverse development of claims.
|
|
|
March 25, 2016
|
December 25, 2015
|
|
|
|
weighted average discount rate
|
Tagged in document
|
1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 8:
|
|
|
|
|
March 25,
2016 |
|
December 25,
2015 |
||||
|
Revolving Credit Facility
|
|
$
|
139,098
|
|
|
$
|
218,086
|
|
|
Term Loan
|
|
26,822
|
|
|
27,578
|
|
||
|
Total debt
|
|
165,920
|
|
|
245,664
|
|
||
|
Less current portion
|
|
2,267
|
|
|
2,267
|
|
||
|
Long-term debt, less current portion
|
|
$
|
163,653
|
|
|
$
|
243,397
|
|
|
NOTE 9:
|
COMMITMENTS AND CONTINGENCIES
|
|
|
March 25,
2016 |
|
December 25,
2015 |
||||
|
Cash collateral held by workers' compensation insurance carriers
|
$
|
26,032
|
|
|
$
|
23,133
|
|
|
Cash and cash equivalents held in Trust
|
28,005
|
|
|
26,046
|
|
||
|
Investments held in Trust
|
134,273
|
|
|
126,788
|
|
||
|
Letters of credit (1)
|
4,520
|
|
|
4,520
|
|
||
|
Surety bonds (2)
|
17,992
|
|
|
17,946
|
|
||
|
Total collateral commitments
|
$
|
210,822
|
|
|
$
|
198,433
|
|
|
(1)
|
We have agreements with certain financial institutions to issue letters of credit as collateral.
|
|
(2)
|
Our surety bonds are issued by independent insurance companies on our behalf and bear annual fees based on a percentage of the bond, which are determined by each independent surety carrier. These fees do not exceed
2.0%
of the bond amount, subject to a minimum charge. The terms of these bonds are subject to review and renewal every
one
to
four
years and most bonds can be canceled by the sureties with as little as
60
days' notice.
|
|
NOTE 10:
|
STOCK-BASED COMPENSATION
|
|
|
Shares
|
|
Weighted- average grant-date price
|
|||
|
Non-vested at beginning of period
|
1,218
|
|
|
$
|
22.63
|
|
|
Granted
|
491
|
|
|
$
|
21.01
|
|
|
Vested
|
(392
|
)
|
|
$
|
19.77
|
|
|
Forfeited
|
(35
|
)
|
|
$
|
18.33
|
|
|
Non-vested at the end of the period
|
1,282
|
|
|
$
|
22.99
|
|
|
NOTE 11:
|
DEFINED CONTRIBUTION PLANS
|
|
NOTE 12:
|
INCOME TAXES
|
|
NOTE 13:
|
NET INCOME PER SHARE
|
|
|
Thirteen weeks ended
|
||||||
|
|
March 25, 2016
|
|
March 27, 2015
|
||||
|
Net income
|
$
|
6,968
|
|
|
$
|
5,716
|
|
|
|
|
|
|
||||
|
Weighted average number of common shares used in basic net income per common share
|
41,502
|
|
|
41,031
|
|
||
|
Dilutive effect of outstanding stock options and non-vested restricted stock
|
296
|
|
|
331
|
|
||
|
Weighted average number of common shares used in diluted net income per common share
|
41,798
|
|
|
41,362
|
|
||
|
Net income per common share:
|
|
|
|
||||
|
Basic
|
$
|
0.17
|
|
|
$
|
0.14
|
|
|
Diluted
|
$
|
0.17
|
|
|
$
|
0.14
|
|
|
|
|
|
|
||||
|
Anti-dilutive shares
|
284
|
|
|
266
|
|
||
|
NOTE 14:
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
|
Foreign currency translation adjustment
|
|
Unrealized gain (loss) on investments (1)
|
|
Total other comprehensive income (loss), net of tax
|
||||||
|
Balance at beginning of period
|
$
|
(13,514
|
)
|
|
$
|
(499
|
)
|
|
$
|
(14,013
|
)
|
|
Current-period other comprehensive income
|
2,401
|
|
|
76
|
|
|
2,477
|
|
|||
|
Balance at end of period
|
$
|
(11,113
|
)
|
|
$
|
(423
|
)
|
|
$
|
(11,536
|
)
|
|
(1)
|
Consists of deferred compensation plan accounts, which are comprised of mutual funds classified as available-for-sale securities. The tax impact on foreign currency translation adjustment and unrealized gain on marketable securities was de minimis for the period ended
March 25, 2016
.
|
|
NOTE 15:
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
Thirteen weeks ended
|
||||||
|
|
March 25, 2016
|
|
March 27, 2015
|
||||
|
Cash paid (received) during the period for:
|
|
|
|
||||
|
Interest
|
$
|
1,321
|
|
|
$
|
1,137
|
|
|
Income taxes
|
$
|
(12,983
|
)
|
|
$
|
565
|
|
|
NOTE 16:
|
SEGMENT INFORMATION
|
|
•
|
Labor Ready
: On-demand general labor;
|
|
•
|
Spartan Staffing
: Skilled manufacturing and logistics labor;
|
|
•
|
CLP Resources
: Skilled trades for commercial, industrial, and energy construction as well as building and plant maintenance;
|
|
•
|
PlaneTechs
: Skilled mechanics and technicians to the aviation and transportation industries;
|
|
•
|
Centerline Drivers:
Temporary and dedicated drivers to the transportation and distribution industries; and
|
|
•
|
Staff Management On-premise Staffing
: Exclusive recruitment and on-premise management of a facility's contingent industrial workforce.
|
|
•
|
PeopleScout and hrX
: Outsourced recruitment of permanent employees on behalf of clients; and
|
|
•
|
Staff Management (MSP)
: Management of multiple third party staffing vendors on behalf of clients.
|
|
|
Thirteen weeks ended
|
||||||
|
|
March 25, 2016
|
|
March 27, 2015
|
||||
|
Revenue from services
|
|
|
|
||||
|
Staffing Services
|
$
|
602,453
|
|
|
$
|
549,712
|
|
|
Managed Services
|
43,527
|
|
|
23,603
|
|
||
|
Total Company
|
$
|
645,980
|
|
|
$
|
573,315
|
|
|
|
|
|
|
||||
|
Income from operations
|
|
|
|
||||
|
Staffing Services
|
$
|
19,205
|
|
|
$
|
24,229
|
|
|
Managed Services
|
8,830
|
|
|
3,478
|
|
||
|
Depreciation and amortization
|
(11,289
|
)
|
|
(10,520
|
)
|
||
|
Corporate unallocated
|
(8,147
|
)
|
|
(9,464
|
)
|
||
|
Total Company
|
8,599
|
|
|
7,723
|
|
||
|
Interest and other expense, net
|
(1,019
|
)
|
|
(534
|
)
|
||
|
Income before tax expense
|
$
|
7,580
|
|
|
$
|
7,189
|
|
|
NOTE 17:
|
SUBSEQUENT EVENTS
|
|
Item 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Effective December 1, 2015, we acquired SIMOS Insourcing Solutions (“SIMOS”), a leading provider of on-premise workforce management solutions. SIMOS specializes in helping clients streamline warehouse/distribution operations to meet the growing demand for online commerce and supply chain solutions. SIMOS will expand our existing services for on-premise staffing and management of a facility's contingent workforce. SIMOS contributed
$36.1 million
in revenue or
6.3%
of our revenue growth for the
thirteen weeks ended
March 25, 2016
.
|
|
•
|
Effective January 4, 2016, we acquired the recruitment process outsourcing ("RPO") business of Aon Hewitt, a leading provider of RPO services. The acquired operations expand and complement our PeopleScout services and will be fully integrated with this service line in 2016. The RPO business of Aon Hewitt contributed
$16.0 million
in revenue or
2.8%
of our revenue growth for the
thirteen weeks ended
March 25, 2016
.
|
|
•
|
Organic revenue growth of approximately
3.6%
for the
thirteen weeks ended
March 25, 2016
as compared to the prior year. Revenue growth slowed throughout the quarter in many of the geographies and industries we serve. This was especially pronounced for our large national customers and retail industry. Project work has slowed for our large national customers. This was partially offset by stronger growth for our small to medium-sized business customers and the market for construction and construction related customers..
|
|
|
Thirteen weeks ended
|
|
||||||||
|
|
March 25,
2016 |
% of revenue
|
March 27,
2015 |
% of revenue
|
||||||
|
Revenue from services
|
$
|
645,980
|
|
|
$
|
573,315
|
|
|
||
|
Total revenue growth %
|
12.7
|
%
|
|
44.8
|
%
|
|
||||
|
|
|
|
|
|
||||||
|
Gross profit
|
$
|
150,512
|
|
23.3
|
%
|
$
|
129,836
|
|
22.6
|
%
|
|
Selling, general and administrative expenses
|
130,624
|
|
20.2
|
%
|
111,593
|
|
19.5
|
%
|
||
|
Depreciation and amortization
|
11,289
|
|
1.7
|
%
|
10,520
|
|
1.8
|
%
|
||
|
Income from operations
|
8,599
|
|
1.3
|
%
|
7,723
|
|
1.3
|
%
|
||
|
Interest and other expense, net
|
(1,019
|
)
|
|
(534
|
)
|
|
||||
|
Income before tax expense
|
7,580
|
|
|
7,189
|
|
|
||||
|
Income tax expense
|
612
|
|
|
1,473
|
|
|
||||
|
Net income
|
$
|
6,968
|
|
1.1
|
%
|
$
|
5,716
|
|
1.0
|
%
|
|
Net income per diluted share
|
$
|
0.17
|
|
|
$
|
0.14
|
|
|
||
|
|
Thirteen weeks ended
|
||||||
|
|
March 25,
2016 |
|
March 27,
2015 |
||||
|
Revenue from services
|
$
|
645,980
|
|
|
$
|
573,315
|
|
|
Total revenue growth %
|
12.7
|
%
|
|
44.8
|
%
|
||
|
|
Thirteen weeks ended
|
||||||
|
|
March 25,
2016 |
|
March 27,
2015 |
||||
|
Gross profit
|
$
|
150,512
|
|
|
$
|
129,836
|
|
|
Percentage of revenue
|
23.3
|
%
|
|
22.6
|
%
|
||
|
|
Thirteen weeks ended
|
||||||
|
|
March 25,
2016 |
|
March 27,
2015 |
||||
|
Selling, general and administrative expenses
|
$
|
130,624
|
|
|
$
|
111,593
|
|
|
Percentage of revenue
|
20.2
|
%
|
|
19.5
|
%
|
||
|
|
Thirteen weeks ended
|
||||||
|
|
March 25,
2016 |
|
March 27,
2015 |
||||
|
Depreciation and amortization
|
$
|
11,289
|
|
|
$
|
10,520
|
|
|
Percentage of revenue
|
1.7
|
%
|
|
1.8
|
%
|
||
|
|
Thirteen weeks ended
|
||||||
|
|
March 25,
2016 |
|
March 27,
2015 |
||||
|
Income tax expense
|
$
|
612
|
|
|
$
|
1,473
|
|
|
Effective income tax rate
|
8.1
|
%
|
|
20.5
|
%
|
||
|
|
Thirteen weeks ended
|
||||
|
|
March 25,
2016 |
|
March 27,
2015 |
||
|
Effective income tax rate without hiring credits
|
41.0
|
%
|
|
39.7
|
%
|
|
Hiring credits estimate from current year wages
|
(9.2
|
)
|
|
(1.7
|
)
|
|
Effective income tax rate before prior year adjustments
|
31.8
|
|
|
38.0
|
|
|
Additional hiring credits from prior year wages
|
(23.7
|
)
|
|
(17.5
|
)
|
|
Effective income tax rate with hiring credits
|
8.1
|
%
|
|
20.5
|
%
|
|
|
Thirteen weeks ended
|
||||||||||
|
|
March 25, 2016
|
|
March 27, 2015
|
||||||||
|
Revenue from services
|
|
|
Revenue growth %
|
|
|
|
Revenue growth %
|
||||
|
Staffing Services
|
$
|
602,453
|
|
|
9.6%
|
|
$
|
549,712
|
|
|
38.8%
|
|
Managed Services
|
43,527
|
|
|
84.4%
|
|
23,603
|
|
|
|
||
|
Total Company
|
$
|
645,980
|
|
|
12.7%
|
|
$
|
573,315
|
|
|
44.8%
|
|
|
|
|
|
|
|
|
|
||||
|
Income from operations
|
|
|
% of revenue
|
|
|
|
% of revenue
|
||||
|
Staffing Services
|
$
|
19,205
|
|
|
3.2%
|
|
$
|
24,229
|
|
|
4.4%
|
|
Managed Services
|
8,830
|
|
|
20.3%
|
|
$
|
3,478
|
|
|
14.7%
|
|
|
Depreciation and amortization
|
(11,289
|
)
|
|
|
|
(10,520
|
)
|
|
|
||
|
Corporate unallocated
|
(8,147
|
)
|
|
|
|
(9,464
|
)
|
|
|
||
|
Total Company
|
8,599
|
|
|
1.3%
|
|
7,723
|
|
|
1.3%
|
||
|
Interest and other expense, net
|
(1,019
|
)
|
|
|
|
(534
|
)
|
|
|
||
|
Income before tax expense
|
$
|
7,580
|
|
|
|
|
$
|
7,189
|
|
|
|
|
•
|
Our top priority remains to produce strong organic revenue and gross profit growth, and leverage our cost structure to generate increasing operating income as a percentage of revenue. However, based on recent trends, growth slowed through the first quarter of fiscal 2016 in many of the geographies and industries we serve. This was especially pronounced for our large national customers and retail industry. The domestic manufacturing industry continues to face challenges. This was offset by stronger growth for our small to medium-sized business customers and the construction market. However, the growth rates have declined from those experienced in the prior year. We expect slower growth rates in 2016 and continued gross margin pressure. We have taken action and put in place programs to reduce our cost structure to be more in line with lower revenue expectations.
|
|
•
|
In April 2016, we were notified by Amazon of their intent to reduce their use of contingent labor for their larger warehouse fulfillment centers in the United States and realign the use of their contingent labor vendors. Amazon is our largest customer and represented 13.1% of total Company revenues in 2015 and 11% of total company revenues for the thirteen weeks ended March 25, 2016 and 12% for the comparable quarter in the prior year. Management estimates that the change in scope of our services will decrease revenues for the remainder of 2016 by approximately
$150 million
, compared to the prior year. Management is in the process of evaluating the full impact of the change in scope of services on future years. This evaluation will coincide with our annual test of goodwill for impairment in the second quarter. Therefore, our future estimates do not include any charges for impairment. Amazon remains a key customer and continues to use our contingent labor services in other areas not impacted by the change in scope of services. We expect to continue to serve them and their needs for contingent labor as they expand their smaller delivery stations to distribute and deliver their products direct to the customer.
|
|
•
|
The acquisition of SIMOS provides new opportunities to leverage the Staff Management technology and best practice processes in centralized, high-volume, and rapid recruitment of quality workers which are deployed to customers with multi-location demand for temporary staffing. These centralized capabilities when combined with our local presence will continue to provide opportunities to staffing services growth. Staff Management will leverage the SIMOS on-premise workforce management solutions specialized in helping clients streamline warehouse/distribution operations to meet the growing demand for online commerce and supply chain solutions. SIMOS will expand our existing services for on-premise staffing and management of a facility's contingent workforce.
|
|
•
|
PeopleScout is a recognized industry leader of recruitment process outsourcing services, which are in the early stages of their adoption cycles. The acquisition of the RPO business of Aon Hewitt positions PeopleScout as the leading provider of recruitment processing outsourcing solutions and accelerates our globalization strategy. The acquisition added new services and capabilities to better meet our objective of providing customers with talent and flexible workforce solutions they need to enhance business performance. We expect continued growth with a differentiated service that leverages innovative technology for high-volume scalable sourcing and dedicated client service teams for connecting the best talent to work opportunity, reducing the cost of hiring, and delivering a better outcome for the customer.
|
|
•
|
Acquisitions are a key element of our growth strategy. We have a proven track record of successfully acquiring and integrating companies and believe we have a strong business competence to continue to do so.
|
|
•
|
We are committed to technology innovation that makes it easier for our customers to do business with us and easier to connect people to work. We are making significant investments in online and mobile applications to improve access, speed, and ease of connecting our customers and workers. We will continue to invest in technology which increases our sustainability, scalability, and agility. These investments improve the efficiency and effectiveness of delivering our service and are reducing our dependence on local branches to process workers. Additionally, these investments advance our ability to centralize high-volume activities, which have increased the reliability of our service delivery and allowed our field personnel to focus on matching the customer's needs with the best solution to enhance their performance.
|
|
|
Thirteen weeks ended
|
||||||
|
|
March 25,
2016 |
|
March 27,
2015 |
||||
|
Net income
|
$
|
6,968
|
|
|
$
|
5,716
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
11,289
|
|
|
10,520
|
|
||
|
Provision for doubtful accounts
|
1,308
|
|
|
1,745
|
|
||
|
Stock-based compensation
|
3,179
|
|
|
3,389
|
|
||
|
Deferred income taxes
|
(1,083
|
)
|
|
(299
|
)
|
||
|
Other operating activities
|
1,014
|
|
|
(316
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
147,067
|
|
|
67,411
|
|
||
|
Income tax receivable
|
14,742
|
|
|
943
|
|
||
|
Accounts payable and other accrued expenses
|
(9,681
|
)
|
|
4,369
|
|
||
|
Accrued wages and benefits
|
(16,153
|
)
|
|
(3,999
|
)
|
||
|
Workers' compensation claims reserve
|
3,731
|
|
|
159
|
|
||
|
Other assets and liabilities
|
(1,876
|
)
|
|
6,122
|
|
||
|
Net cash provided by operating activities
|
$
|
160,505
|
|
|
$
|
95,760
|
|
|
•
|
Net income of
$7.0 million
increased over
2015
due to the improved operating income performance from acquired operations. This was more than offset by slowed organic revenue growth and associated pressure on gross margin and cost of operations.
|
|
•
|
Depreciation and amortization increased over
2015
to
$11.3 million
primarily due to the amortization of acquired finite-lived intangible assets in connection with the acquisitions of SIMOS and the RPO business of Aon Hewitt.
|
|
•
|
The change in accounts receivable for the
thirteen weeks ended
March 25, 2016
is significantly more than that of the comparable period for the prior year due to a record seasonal peak in the fourth quarter of 2015 and seasonal de-leveraging of accounts receivable in the first quarter of 2016 with significantly improved rate of collections in the thirteen-weeks ended
March 25, 2016
as compared to the prior year.
|
|
•
|
Income tax receivable declined due primarily to additional WOTC refunds realized. Income taxes were reduced by Work Opportunity Tax Credit ("WOTC") program benefits. The Protecting Americans from Tax Hikes Act of 2015, was signed into law on December 18, 2015, retroactively restoring the WOTC program for all of 2015 through 2019. This tax credit is designed to encourage employers to hire workers from certain targeted groups with higher than average unemployment rates.
|
|
•
|
Accounts payable and other accrued expenses decreased primarily due to volume of activity from normal seasonal patterns and timing of payments. The decrease was significantly more than that of the comparable period in the prior year primarily due to a record peak in our normal seasonal patterns in the fourth quarter of 2015 and the timing of payments made in the first quarter of 2016. Additionally, the seasonal patterns and timing of payments in the first quarter of 2015 were lower due to the accelerated vendor payments to facilitate the transition of the acquired Seaton operations to TrueBlue's ERP system prior to the commencement of 2015.
|
|
•
|
Accrued wages and benefits decreased primarily due to volume of activity from normal seasonal patterns and timing of payments.
|
|
•
|
Generally, our workers' compensation claims reserve for estimated claims increases as temporary labor services increase and decreases as temporary labor services decline. During the thirteen weeks ended
March 25, 2016
, our workers' compensation claims reserve increased as the delivery of temporary labor services increased, which was partially offset by claim payments.
|
|
|
Thirteen weeks ended
|
||||||
|
|
March 25,
2016 |
|
March 27,
2015 |
||||
|
Capital expenditures
|
$
|
(3,876
|
)
|
|
$
|
(3,458
|
)
|
|
Acquisition of businesses, net of cash acquired
|
(72,000
|
)
|
|
—
|
|
||
|
Sales and maturities of marketable securities
|
—
|
|
|
1,500
|
|
||
|
Change in restricted cash and investments
|
(11,650
|
)
|
|
(3,927
|
)
|
||
|
Net cash used in investing activities
|
$
|
(87,526
|
)
|
|
$
|
(5,885
|
)
|
|
•
|
Cash used in investing activities of
$72 million
in 2016 was for the acquisition of the RPO business of Aon Hewitt effective January 4, 2016.
|
|
•
|
The change in restricted cash and cash equivalents increased by
$11.7 million
for the
thirteen weeks ended
March 25, 2016
. This increase was primarily due to an increase in collateral requirements paid to our workers' compensation insurance providers.
|
|
|
Thirteen weeks ended
|
||||||
|
|
March 25,
2016 |
|
March 27,
2015 |
||||
|
Net proceeds from stock option exercises and employee stock purchase plans
|
$
|
477
|
|
|
$
|
411
|
|
|
Common stock repurchases for taxes upon vesting of restricted stock
|
(2,229
|
)
|
|
(3,026
|
)
|
||
|
Net change in revolving credit facility
|
(78,988
|
)
|
|
(88,000
|
)
|
||
|
Payments on debt and other liabilities
|
(756
|
)
|
|
(566
|
)
|
||
|
Other
|
171
|
|
|
865
|
|
||
|
Net cash provided by (used in) financing activities
|
$
|
(81,325
|
)
|
|
$
|
(90,316
|
)
|
|
•
|
The net change in revolving credit facility activities are due to repayments on our Revolving Credit Facility. See Note 8:
Long-term Debt
, to our Consolidated Financial Statements found in Item 1 of this Quarterly Report on Form 10-Q, for details of our Revolving Credit Facility.
|
|
•
|
Our Revolving Credit Facility of up to a maximum of
$300.0 million
expires on June 30, 2019. The Revolving Credit Facility is an asset backed facility which is secured by a pledge of substantially all of the assets of TrueBlue, Inc. and material U.S. domestic subsidiaries. The additional amount available to borrow at
March 25, 2016
was
$91.6 million
. We believe the Revolving Credit Facility provides adequate borrowing availability.
|
|
•
|
We had cash and cash equivalents of
$21.9 million
at
March 25, 2016
. We expect to continue to apply excess cash towards the outstanding balance on our Revolving Credit Facility.
|
|
•
|
The majority of our workers’ compensation payments are made from restricted cash rather than cash from operations. At
March 25, 2016
, we had restricted cash and investments totaling
$202.7 million
.
|
|
|
|
S&P
|
|
Moody's
|
|
Fitch
|
|
Short-term rating
|
|
A-1/SP-1
|
|
P-1/MIG-1
|
|
F-1
|
|
Long-term rating
|
|
A-
|
|
A3
|
|
A-
|
|
|
March 25, 2016
|
|
December 25, 2015
|
||||
|
Cash collateral held by workers' compensation insurance carriers
|
$
|
26,032
|
|
|
$
|
23,133
|
|
|
Cash and cash equivalents held in Trust
|
28,005
|
|
|
26,046
|
|
||
|
Investments held in Trust
|
134,273
|
|
|
126,788
|
|
||
|
Letters of credit (1)
|
4,520
|
|
|
4,520
|
|
||
|
Surety bonds (2)
|
17,992
|
|
|
17,946
|
|
||
|
Total collateral commitments
|
$
|
210,822
|
|
|
$
|
198,433
|
|
|
(1)
|
We have agreements with certain financial institutions to issue letters of credit as collateral.
|
|
(2)
|
Our surety bonds are issued by independent insurance companies on our behalf and bear annual fees based on a percentage of the bond, which is determined by each independent surety carrier. These fees do not exceed 2.0% of the bond amount, subject to a minimum charge. The terms of these bonds are subject to review and renewal every one to four years and most bonds can be canceled by the sureties with as little as 60 days' notice.
|
|
|
March 25, 2016
|
|
December 25, 2015
|
||||
|
Total workers’ compensation reserve
|
$
|
270,011
|
|
|
$
|
266,280
|
|
|
Add back discount on workers' compensation reserve (1)
|
18,223
|
|
|
18,026
|
|
||
|
Less excess claims reserve (2)
|
(51,929
|
)
|
|
(49,026
|
)
|
||
|
Reimbursable payments to insurance provider (3)
|
12,157
|
|
|
10,610
|
|
||
|
Less portion of workers' compensation not requiring collateral (4)
|
(37,640
|
)
|
|
(47,457
|
)
|
||
|
Total collateral commitments
|
$
|
210,822
|
|
|
$
|
198,433
|
|
|
(1)
|
Our workers’ compensation reserves are discounted to their estimated net present value while our collateral commitments are based on the gross, undiscounted reserve.
|
|
(2)
|
Excess claims reserve includes the estimated obligation for claims above our deductible limits. These are the responsibility of the insurance carriers against which there are no collateral requirements.
|
|
(3)
|
This amount is included in restricted cash and represents a timing difference between claim payments made by our insurance carrier and the reimbursement from cash held in the Trust. When claims are paid by our carrier, the amount is removed from the workers' compensation reserve but not removed from collateral until reimbursed to the carrier.
|
|
(4)
|
Represents deductible and self-insured reserves where collateral is not required.
|
|
•
|
changes in medical and time loss (“indemnity”) costs;
|
|
•
|
changes in mix between medical only and indemnity claims;
|
|
•
|
regulatory and legislative developments impacting benefits and settlement requirements;
|
|
•
|
type and location of work performed;
|
|
•
|
the impact of safety initiatives; and
|
|
•
|
positive or adverse development of claims.
|
|
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
Item 4.
|
CONTROLS AND PROCEDURES
|
|
Item 1A.
|
RISK FACTORS
|
|
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
Total number
of shares
purchased (1)
|
|
Weighted
average price
paid per
share (2)
|
|
Total number of shares
purchased as part of
publicly announced plans
or programs
|
|
Maximum number of shares (or
approximate dollar value) that
may yet be purchased under
plans or programs at period
end (3)
|
||||
|
12/26/2016 through 1/22/16
|
399
|
|
|
|
$25.76
|
|
|
—
|
|
|
$35.2 million
|
|
1/23/16 through 02/19/16
|
53,042
|
|
|
|
$20.91
|
|
|
—
|
|
|
$35.2 million
|
|
2/20/16 through 3/25/16
|
1,212
|
|
|
|
$24.30
|
|
|
—
|
|
|
$35.2 million
|
|
Total
|
54,653
|
|
|
|
$21.02
|
|
|
—
|
|
|
|
|
(1)
|
During the thirteen weeks ended
March 25, 2016
, we purchased
54,653
shares in order to satisfy employee tax withholding obligations upon the vesting of restricted stock. These shares were not acquired pursuant to any publicly announced purchase plan or program.
|
|
(2)
|
Weighted average price paid per share does not include any adjustments for commissions.
|
|
(3)
|
Our Board of Directors authorized a $75.0 million share repurchase program in July 2011 that does not have an expiration date. As of
March 25, 2016
,
$35.2 million
remains available for repurchase of our common stock under the current authorization.
|
|
Item 6.
|
EXHIBITS
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
31.1
|
|
Certification of Steven C. Cooper, Chief Executive Officer of TrueBlue, Inc., Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certification of Derrek L. Gafford, Chief Financial Officer of TrueBlue, Inc., Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certification of Steven C. Cooper, Chief Executive Officer of TrueBlue, Inc. and Derrek L. Gafford, Chief Financial Officer of TrueBlue, Inc., Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
TrueBlue, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Steven C. Cooper
|
4/25/2016
|
|
|
|
|
Signature
|
Date
|
|
|
|
By:
|
Steven C. Cooper, Director and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Derrek L. Gafford
|
4/25/2016
|
|
|
|
|
Signature
|
Date
|
|
|
|
By:
|
Derrek L. Gafford, Chief Financial Officer and
Executive Vice President
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Norman H. Frey
|
4/25/2016
|
|
|
|
|
Signature
|
Date
|
|
|
|
By:
|
Norman H. Frey, Chief Accounting Officer and
Senior Vice President |
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|