These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|
|
¨
|
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
Delaware
|
|
75-2679109
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
2000 McKinney Avenue, Suite 700, Dallas, Texas, U.S.A.
|
|
75201
|
|
(Address of principal executive officers)
|
|
(Zip Code)
|
|
|
|
Large Accelerated Filer
|
|
ý
|
|
Accelerated Filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-Accelerated Filer
|
|
¨
|
|
Smaller Reporting Company
|
|
¨
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
117,387
|
|
|
$
|
96,524
|
|
|
Interest-bearing deposits
|
1,321,064
|
|
|
1,233,990
|
|
||
|
Federal funds sold and securities purchased under resale agreements
|
16,300
|
|
|
—
|
|
||
|
Securities, available-for-sale
|
35,361
|
|
|
41,719
|
|
||
|
Loans held for investment, mortgage finance
|
4,906,415
|
|
|
4,102,125
|
|
||
|
Loans held for investment (net of unearned income)
|
11,123,325
|
|
|
10,154,887
|
|
||
|
Less: Allowance for loan losses
|
118,770
|
|
|
100,954
|
|
||
|
Loans held for investment, net
|
15,910,970
|
|
|
14,156,058
|
|
||
|
Premises and equipment, net
|
17,951
|
|
|
17,368
|
|
||
|
Accrued interest receivable and other assets
|
378,068
|
|
|
333,699
|
|
||
|
Goodwill and intangible assets, net
|
20,237
|
|
|
20,588
|
|
||
|
Total assets
|
$
|
17,817,338
|
|
|
$
|
15,899,946
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Non-interest-bearing
|
$
|
6,479,073
|
|
|
$
|
5,011,619
|
|
|
Interest-bearing
|
7,502,937
|
|
|
7,348,972
|
|
||
|
Interest-bearing in foreign branches
|
206,266
|
|
|
312,709
|
|
||
|
Total deposits
|
14,188,276
|
|
|
12,673,300
|
|
||
|
Accrued interest payable
|
4,905
|
|
|
4,747
|
|
||
|
Other liabilities
|
161,215
|
|
|
145,622
|
|
||
|
Federal funds purchased and repurchase agreements
|
109,007
|
|
|
92,676
|
|
||
|
Other borrowings
|
1,400,000
|
|
|
1,100,005
|
|
||
|
Subordinated notes
|
286,000
|
|
|
286,000
|
|
||
|
Trust preferred subordinated debentures
|
113,406
|
|
|
113,406
|
|
||
|
Total liabilities
|
16,262,809
|
|
|
14,415,756
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $.01 par value, $1,000 liquidation value:
|
|
|
|
||||
|
Authorized shares – 10,000,000
|
|
|
|
||||
|
Issued shares – 6,000,000 shares issued at June 30, 2015 and December 31, 2014
|
150,000
|
|
|
150,000
|
|
||
|
Common stock, $.01 par value:
|
|
|
|
||||
|
Authorized shares – 100,000,000
|
|
|
|
||||
|
Issued shares – 45,813,388 and 45,735,424 at June 30, 2015 and December 31, 2014, respectively
|
458
|
|
|
457
|
|
||
|
Additional paid-in capital
|
712,222
|
|
|
709,738
|
|
||
|
Retained earnings
|
690,826
|
|
|
622,714
|
|
||
|
Treasury stock (shares at cost: 417 at June 30, 2015 and December 31, 2014)
|
(8
|
)
|
|
(8
|
)
|
||
|
Accumulated other comprehensive income, net of taxes
|
1,031
|
|
|
1,289
|
|
||
|
Total stockholders’ equity
|
1,554,529
|
|
|
1,484,190
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
17,817,338
|
|
|
$
|
15,899,946
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest income
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on loans
|
$
|
151,606
|
|
|
$
|
124,234
|
|
|
$
|
290,780
|
|
|
$
|
240,106
|
|
|
Securities
|
323
|
|
|
471
|
|
|
681
|
|
|
1,011
|
|
||||
|
Federal funds sold and securities purchased under resale agreements
|
118
|
|
|
8
|
|
|
234
|
|
|
48
|
|
||||
|
Deposits in other banks
|
1,327
|
|
|
100
|
|
|
2,587
|
|
|
259
|
|
||||
|
Total interest income
|
153,374
|
|
|
124,813
|
|
|
294,282
|
|
|
241,424
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
5,642
|
|
|
4,246
|
|
|
11,270
|
|
|
8,276
|
|
||||
|
Federal funds purchased
|
93
|
|
|
115
|
|
|
161
|
|
|
210
|
|
||||
|
Repurchase agreements
|
4
|
|
|
4
|
|
|
8
|
|
|
8
|
|
||||
|
Other borrowings
|
528
|
|
|
181
|
|
|
918
|
|
|
253
|
|
||||
|
Subordinated notes
|
4,191
|
|
|
4,241
|
|
|
8,382
|
|
|
7,720
|
|
||||
|
Trust preferred subordinated debentures
|
631
|
|
|
619
|
|
|
1,249
|
|
|
1,235
|
|
||||
|
Total interest expense
|
11,089
|
|
|
9,406
|
|
|
21,988
|
|
|
17,702
|
|
||||
|
Net interest income
|
142,285
|
|
|
115,407
|
|
|
272,294
|
|
|
223,722
|
|
||||
|
Provision for credit losses
|
14,500
|
|
|
4,000
|
|
|
25,500
|
|
|
9,000
|
|
||||
|
Net interest income after provision for credit losses
|
127,785
|
|
|
111,407
|
|
|
246,794
|
|
|
214,722
|
|
||||
|
Non-interest income
|
|
|
|
|
|
|
|
||||||||
|
Service charges on deposit accounts
|
2,149
|
|
|
1,764
|
|
|
4,243
|
|
|
3,460
|
|
||||
|
Trust fee income
|
1,287
|
|
|
1,242
|
|
|
2,487
|
|
|
2,524
|
|
||||
|
Bank owned life insurance (BOLI) income
|
476
|
|
|
521
|
|
|
960
|
|
|
1,030
|
|
||||
|
Brokered loan fees
|
5,277
|
|
|
3,357
|
|
|
9,509
|
|
|
6,181
|
|
||||
|
Swap fees
|
1,035
|
|
|
410
|
|
|
3,021
|
|
|
1,634
|
|
||||
|
Other
|
2,547
|
|
|
3,239
|
|
|
4,818
|
|
|
6,060
|
|
||||
|
Total non-interest income
|
12,771
|
|
|
10,533
|
|
|
25,038
|
|
|
20,889
|
|
||||
|
Non-interest expense
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
48,200
|
|
|
39,896
|
|
|
94,028
|
|
|
81,952
|
|
||||
|
Net occupancy expense
|
5,808
|
|
|
5,073
|
|
|
11,499
|
|
|
9,841
|
|
||||
|
Marketing
|
3,925
|
|
|
3,795
|
|
|
8,143
|
|
|
7,554
|
|
||||
|
Legal and professional
|
5,618
|
|
|
7,181
|
|
|
9,666
|
|
|
12,583
|
|
||||
|
Communications and technology
|
5,647
|
|
|
4,361
|
|
|
10,725
|
|
|
8,285
|
|
||||
|
FDIC insurance assessment
|
4,211
|
|
|
2,544
|
|
|
8,001
|
|
|
5,269
|
|
||||
|
Allowance and other carrying costs for OREO
|
6
|
|
|
11
|
|
|
15
|
|
|
56
|
|
||||
|
Other
|
7,861
|
|
|
6,904
|
|
|
15,716
|
|
|
13,542
|
|
||||
|
Total non-interest expense
|
81,276
|
|
|
69,765
|
|
|
157,793
|
|
|
139,082
|
|
||||
|
Income before income taxes
|
59,280
|
|
|
52,175
|
|
|
114,039
|
|
|
96,529
|
|
||||
|
Income tax expense
|
21,343
|
|
|
18,754
|
|
|
41,052
|
|
|
34,843
|
|
||||
|
Net income
|
37,937
|
|
|
33,421
|
|
|
72,987
|
|
|
61,686
|
|
||||
|
Preferred stock dividends
|
2,437
|
|
|
2,437
|
|
|
4,875
|
|
|
4,875
|
|
||||
|
Net income available to common stockholders
|
$
|
35,500
|
|
|
$
|
30,984
|
|
|
$
|
68,112
|
|
|
$
|
56,811
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
||||||||
|
Change in net unrealized gain on available-for-sale securities arising during period, before-tax
|
$
|
(321
|
)
|
|
$
|
43
|
|
|
$
|
(397
|
)
|
|
$
|
(118
|
)
|
|
Income tax expense (benefit) related to net unrealized gain on available-for-sale securities
|
(112
|
)
|
|
15
|
|
|
(139
|
)
|
|
(41
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
(209
|
)
|
|
28
|
|
|
(258
|
)
|
|
(77
|
)
|
||||
|
Comprehensive income
|
$
|
37,728
|
|
|
$
|
33,449
|
|
|
$
|
72,729
|
|
|
$
|
61,609
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
$
|
0.78
|
|
|
$
|
0.72
|
|
|
$
|
1.49
|
|
|
$
|
1.33
|
|
|
Diluted earnings per common share
|
$
|
0.76
|
|
|
$
|
0.71
|
|
|
$
|
1.47
|
|
|
$
|
1.30
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
Treasury Stock
|
|
|
|
|
|||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Shares
|
|
Amount
|
|
Accumulated
Other
Comprehensive
Income (Loss),
Net of Taxes
|
|
Total
|
|||||||||||||||||
|
Balance at December 31, 2013
|
6,000,000
|
|
|
$
|
150,000
|
|
|
41,036,787
|
|
|
$
|
410
|
|
|
$
|
448,208
|
|
|
$
|
496,112
|
|
|
(417
|
)
|
|
$
|
(8
|
)
|
|
$
|
1,628
|
|
|
$
|
1,096,350
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,686
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,686
|
|
|||||||
|
Change in unrealized gain on available-for-sale securities, net of taxes of $41
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
(77
|
)
|
|||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,609
|
|
||||||||||||||||
|
Tax benefit related to exercise of stock-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,479
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,479
|
|
|||||||
|
Stock-based compensation expense recognized in earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,528
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,528
|
|
|||||||
|
Issuance of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Preferred stock dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,875
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,875
|
)
|
|||||||
|
Issuance of stock related to stock-based awards
|
—
|
|
|
—
|
|
|
94,845
|
|
|
1
|
|
|
(824
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(823
|
)
|
|||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
1,875,000
|
|
|
19
|
|
|
106,529
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106,548
|
|
|||||||
|
Issuance of common stock related to warrants
|
—
|
|
|
—
|
|
|
99,229
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance at June 30, 2014
|
6,000,000
|
|
|
$
|
150,000
|
|
|
43,105,861
|
|
|
$
|
431
|
|
|
$
|
557,919
|
|
|
$
|
552,923
|
|
|
(417
|
)
|
|
$
|
(8
|
)
|
|
$
|
1,551
|
|
|
$
|
1,262,816
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Balance at December 31, 2014
|
6,000,000
|
|
|
$
|
150,000
|
|
|
45,735,424
|
|
|
$
|
457
|
|
|
$
|
709,738
|
|
|
$
|
622,714
|
|
|
(417
|
)
|
|
$
|
(8
|
)
|
|
$
|
1,289
|
|
|
$
|
1,484,190
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,987
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,987
|
|
|||||||
|
Change in unrealized gain on available-for-sale securities, net of taxes of $139
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(258
|
)
|
|
(258
|
)
|
|||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,729
|
|
||||||||||||||||
|
Tax benefit related to exercise of stock-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
736
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
736
|
|
|||||||
|
Stock-based compensation expense recognized in earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,103
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,103
|
|
|||||||
|
Preferred stock dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,875
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,875
|
)
|
|||||||
|
Issuance of stock related to stock-based awards
|
—
|
|
|
—
|
|
|
77,964
|
|
|
1
|
|
|
(355
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(354
|
)
|
|||||||
|
Balance at June 30, 2015
|
6,000,000
|
|
|
$
|
150,000
|
|
|
45,813,388
|
|
|
$
|
458
|
|
|
$
|
712,222
|
|
|
$
|
690,826
|
|
|
(417
|
)
|
|
$
|
(8
|
)
|
|
$
|
1,031
|
|
|
$
|
1,554,529
|
|
|
|
Six months ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Operating activities
|
|
|
|
||||
|
Net income from continuing operations
|
$
|
72,987
|
|
|
$
|
61,686
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Provision for credit losses
|
25,500
|
|
|
9,000
|
|
||
|
Depreciation and amortization
|
8,289
|
|
|
6,693
|
|
||
|
Amortization and accretion on securities
|
—
|
|
|
—
|
|
||
|
Bank owned life insurance (BOLI) income
|
(960
|
)
|
|
(1,030
|
)
|
||
|
Stock-based compensation expense
|
6,641
|
|
|
7,233
|
|
||
|
Excess tax expense from stock-based compensation arrangements
|
(779
|
)
|
|
(1,479
|
)
|
||
|
Gain on sale of assets
|
24
|
|
|
(709
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accrued interest receivable and other assets
|
(50,485
|
)
|
|
(51,854
|
)
|
||
|
Accrued interest payable and other liabilities
|
12,090
|
|
|
(1,324
|
)
|
||
|
Net cash provided by operating activities
|
73,307
|
|
|
28,216
|
|
||
|
Investing activities
|
|
|
|
||||
|
Maturities and calls of available-for-sale securities
|
1,950
|
|
|
8,474
|
|
||
|
Principal payments received on available-for-sale securities
|
4,011
|
|
|
5,292
|
|
||
|
Originations of mortgage finance loans
|
(45,359,254
|
)
|
|
(23,694,564
|
)
|
||
|
Proceeds from pay-offs of mortgage finance loans
|
44,554,964
|
|
|
22,778,580
|
|
||
|
Net increase in loans held for investment, excluding mortgage finance loans
|
(976,122
|
)
|
|
(671,896
|
)
|
||
|
Purchase (disposal) of premises and equipment, net
|
(2,635
|
)
|
|
(6,193
|
)
|
||
|
Proceeds from sale of foreclosed assets
|
1,164
|
|
|
5,763
|
|
||
|
Net cash used in investing activities
|
(1,775,922
|
)
|
|
(1,574,544
|
)
|
||
|
Financing activities
|
|
|
|
||||
|
Net increase in deposits
|
1,514,976
|
|
|
1,499,937
|
|
||
|
Net expense from issuance of stock related to stock-based awards
|
(354
|
)
|
|
(823
|
)
|
||
|
Net proceeds from issuance of common stock
|
—
|
|
|
106,548
|
|
||
|
Preferred dividends paid
|
(4,875
|
)
|
|
(4,875
|
)
|
||
|
Net increase (decrease) in other borrowings
|
299,995
|
|
|
(149,473
|
)
|
||
|
Excess tax benefits from stock-based compensation arrangements
|
779
|
|
|
1,479
|
|
||
|
Net increase in Federal funds purchased and repurchase agreements
|
16,331
|
|
|
124,391
|
|
||
|
Net proceeds from issuance of subordinated notes
|
—
|
|
|
172,375
|
|
||
|
Net cash provided by financing activities
|
1,826,852
|
|
|
1,749,559
|
|
||
|
Net increase in cash and cash equivalents
|
124,237
|
|
|
203,231
|
|
||
|
Cash and cash equivalents at beginning of period
|
1,330,514
|
|
|
153,911
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
1,454,751
|
|
|
$
|
357,142
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for interest
|
$
|
21,830
|
|
|
$
|
13,780
|
|
|
Cash paid during the period for income taxes
|
42,934
|
|
|
33,702
|
|
||
|
Transfers from loans/leases to OREO and other repossessed assets
|
1,177
|
|
|
851
|
|
||
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
37,937
|
|
|
$
|
33,421
|
|
|
$
|
72,987
|
|
|
$
|
61,686
|
|
|
Preferred stock dividends
|
2,437
|
|
|
2,437
|
|
|
4,875
|
|
|
4,875
|
|
||||
|
Net income available to common stockholders
|
35,500
|
|
|
30,984
|
|
|
$
|
68,112
|
|
|
56,811
|
|
|||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Denominator for basic earnings per share— weighted average shares
|
45,790,093
|
|
|
43,075,213
|
|
|
45,774,461
|
|
|
42,735,580
|
|
||||
|
Effect of employee stock-based awards
(1)
|
229,378
|
|
|
336,993
|
|
|
219,448
|
|
|
359,794
|
|
||||
|
Effect of warrants to purchase common stock
|
423,942
|
|
|
432,809
|
|
|
411,281
|
|
|
486,113
|
|
||||
|
Denominator for dilutive earnings per share—adjusted weighted average shares and assumed conversions
|
46,443,413
|
|
|
43,845,015
|
|
|
46,405,190
|
|
|
43,581,487
|
|
||||
|
Basic earnings per common share
|
$
|
0.78
|
|
|
$
|
0.72
|
|
|
$
|
1.49
|
|
|
$
|
1.33
|
|
|
Diluted earnings per common share
|
$
|
0.76
|
|
|
$
|
0.71
|
|
|
$
|
1.47
|
|
|
$
|
1.30
|
|
|
(1)
|
Stock options, SARs and RSUs outstanding of
173,382
at
June 30, 2015
and
46,000
at
June 30, 2014
have not been included in diluted earnings per share because to do so would have been anti-dilutive for the periods presented.
|
|
|
June 30, 2015
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential mortgage-backed securities
|
$
|
24,945
|
|
|
$
|
1,781
|
|
|
$
|
—
|
|
|
$
|
26,726
|
|
|
Municipals
|
1,308
|
|
|
5
|
|
|
—
|
|
|
1,313
|
|
||||
|
Equity securities
(1)
|
7,522
|
|
|
12
|
|
|
(212
|
)
|
|
7,322
|
|
||||
|
|
$
|
33,775
|
|
|
$
|
1,798
|
|
|
$
|
(212
|
)
|
|
$
|
35,361
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2014
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated
Fair
Value
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential mortgage-backed securities
|
$
|
28,957
|
|
|
$
|
2,108
|
|
|
$
|
—
|
|
|
$
|
31,065
|
|
|
Municipals
|
3,257
|
|
|
10
|
|
|
—
|
|
|
3,267
|
|
||||
|
Equity securities
(1)
|
7,522
|
|
|
16
|
|
|
(151
|
)
|
|
7,387
|
|
||||
|
|
$
|
39,736
|
|
|
$
|
2,134
|
|
|
$
|
(151
|
)
|
|
$
|
41,719
|
|
|
(1)
|
Equity securities consist of Community Reinvestment Act funds.
|
|
|
June 30, 2015
|
||||||||||||||||||
|
|
Less Than
One Year
|
|
After One
Through
Five Years
|
|
After Five
Through
Ten Years
|
|
After Ten
Years
|
|
Total
|
||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage-backed securities:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
71
|
|
|
$
|
6,800
|
|
|
$
|
4,890
|
|
|
$
|
13,184
|
|
|
$
|
24,945
|
|
|
Estimated fair value
|
72
|
|
|
7,105
|
|
|
5,479
|
|
|
14,070
|
|
|
26,726
|
|
|||||
|
Weighted average yield
(3)
|
5.53
|
%
|
|
4.77
|
%
|
|
5.54
|
%
|
|
2.40
|
%
|
|
3.67
|
%
|
|||||
|
Municipals:
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
745
|
|
|
563
|
|
|
—
|
|
|
—
|
|
|
1,308
|
|
|||||
|
Estimated fair value
|
747
|
|
|
566
|
|
|
—
|
|
|
—
|
|
|
1,313
|
|
|||||
|
Weighted average yield
(3)
|
5.51
|
%
|
|
5.69
|
%
|
|
—
|
|
|
—
|
|
|
5.59
|
%
|
|||||
|
Equity securities:
(4)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
7,522
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,522
|
|
|||||
|
Estimated fair value
|
7,322
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,322
|
|
|||||
|
Total available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
|
|
|
|
|
|
|
|
$
|
33,775
|
|
||||||||
|
Estimated fair value
|
|
|
|
|
|
|
|
|
$
|
35,361
|
|
||||||||
|
|
December 31, 2014
|
||||||||||||||||||
|
|
Less Than
One Year
|
|
After One
Through
Five Years
|
|
After Five
Through
Ten Years
|
|
After Ten
Years
|
|
Total
|
||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage-backed securities:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
1
|
|
|
$
|
9,151
|
|
|
$
|
5,661
|
|
|
$
|
14,144
|
|
|
$
|
28,957
|
|
|
Estimated fair value
|
1
|
|
|
9,662
|
|
|
6,333
|
|
|
15,069
|
|
|
31,065
|
|
|||||
|
Weighted average yield
(3)
|
6.50
|
%
|
|
4.79
|
%
|
|
5.54
|
%
|
|
2.36
|
%
|
|
3.75
|
%
|
|||||
|
Municipals:
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
1,669
|
|
|
1,588
|
|
|
—
|
|
|
—
|
|
|
3,257
|
|
|||||
|
Estimated fair value
|
1,674
|
|
|
1,593
|
|
|
—
|
|
|
—
|
|
|
3,267
|
|
|||||
|
Weighted average yield
(3)
|
5.78
|
%
|
|
5.79
|
%
|
|
—
|
|
|
—
|
|
|
5.79
|
%
|
|||||
|
Equity securities:
(4)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
7,522
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,522
|
|
|||||
|
Estimated fair value
|
7,387
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,387
|
|
|||||
|
Total available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
|
|
|
|
|
|
|
|
$
|
39,736
|
|
||||||||
|
Estimated fair value
|
|
|
|
|
|
|
|
|
$
|
41,719
|
|
||||||||
|
(1)
|
Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without prepayment penalties.
|
|
(2)
|
Yields have been adjusted to a tax equivalent basis assuming a
35%
federal tax rate.
|
|
(3)
|
Yields are calculated based on amortized cost.
|
|
(4)
|
These equity securities do not have a stated maturity.
|
|
June 30, 2015
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
|
Equity securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,288
|
|
|
$
|
(212
|
)
|
|
$
|
6,288
|
|
|
$
|
(212
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
|
Equity securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,349
|
|
|
$
|
(151
|
)
|
|
$
|
6,349
|
|
|
$
|
(151
|
)
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
Commercial
|
$
|
6,388,707
|
|
|
$
|
5,869,219
|
|
|
Mortgage finance
|
4,906,415
|
|
|
4,102,125
|
|
||
|
Construction
|
1,837,532
|
|
|
1,416,405
|
|
||
|
Real estate
|
2,834,005
|
|
|
2,807,127
|
|
||
|
Consumer
|
23,789
|
|
|
19,699
|
|
||
|
Leases
|
97,025
|
|
|
99,495
|
|
||
|
Gross loans held for investment
|
16,087,473
|
|
|
14,314,070
|
|
||
|
Deferred income (net of direct origination costs)
|
(57,733
|
)
|
|
(57,058
|
)
|
||
|
Allowance for loan losses
|
(118,770
|
)
|
|
(100,954
|
)
|
||
|
Total
|
$
|
15,910,970
|
|
|
$
|
14,156,058
|
|
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Commercial
|
|
Mortgage
Finance
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Leases
|
|
Total
|
||||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Pass
|
$
|
6,142,326
|
|
|
$
|
4,906,415
|
|
|
$
|
1,819,735
|
|
|
$
|
2,804,448
|
|
|
$
|
23,568
|
|
|
$
|
89,990
|
|
|
$
|
15,786,482
|
|
|
Special mention
|
100,638
|
|
|
—
|
|
|
—
|
|
|
20,330
|
|
|
7
|
|
|
505
|
|
|
121,480
|
|
|||||||
|
Substandard-accruing
|
53,678
|
|
|
—
|
|
|
1,048
|
|
|
1,558
|
|
|
214
|
|
|
93
|
|
|
56,591
|
|
|||||||
|
Non-accrual
|
92,065
|
|
|
—
|
|
|
16,749
|
|
|
7,669
|
|
|
—
|
|
|
6,437
|
|
|
122,920
|
|
|||||||
|
Total loans held for investment
|
$
|
6,388,707
|
|
|
$
|
4,906,415
|
|
|
$
|
1,837,532
|
|
|
$
|
2,834,005
|
|
|
$
|
23,789
|
|
|
$
|
97,025
|
|
|
$
|
16,087,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Commercial
|
|
Mortgage
Finance
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Leases
|
|
Total
|
||||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Pass
|
$
|
5,738,474
|
|
|
$
|
4,102,125
|
|
|
$
|
1,414,671
|
|
|
$
|
2,785,804
|
|
|
$
|
19,579
|
|
|
$
|
91,044
|
|
|
$
|
14,151,697
|
|
|
Special mention
|
53,839
|
|
|
—
|
|
|
1,734
|
|
|
8,723
|
|
|
11
|
|
|
4,363
|
|
|
68,670
|
|
|||||||
|
Substandard-accruing
|
43,784
|
|
|
—
|
|
|
—
|
|
|
2,653
|
|
|
47
|
|
|
3,915
|
|
|
50,399
|
|
|||||||
|
Non-accrual
|
33,122
|
|
|
—
|
|
|
—
|
|
|
9,947
|
|
|
62
|
|
|
173
|
|
|
43,304
|
|
|||||||
|
Total loans held for investment
|
$
|
5,869,219
|
|
|
$
|
4,102,125
|
|
|
$
|
1,416,405
|
|
|
$
|
2,807,127
|
|
|
$
|
19,699
|
|
|
$
|
99,495
|
|
|
$
|
14,314,070
|
|
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(in thousands)
|
Commercial
|
|
Mortgage
Finance
|
|
Construction
|
|
Real
Estate
|
|
Consumer
|
|
Leases
|
|
Unallocated
|
|
Total
|
||||||||||||||||
|
Beginning balance
|
$
|
70,654
|
|
|
$
|
—
|
|
|
$
|
7,935
|
|
|
$
|
15,582
|
|
|
$
|
240
|
|
|
$
|
1,141
|
|
|
$
|
5,402
|
|
|
$
|
100,954
|
|
|
Provision for loan losses
|
37,666
|
|
|
—
|
|
|
(4,066
|
)
|
|
(6,509
|
)
|
|
144
|
|
|
(831
|
)
|
|
(1,778
|
)
|
|
24,626
|
|
||||||||
|
Charge-offs
|
8,520
|
|
|
—
|
|
|
—
|
|
|
346
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
8,928
|
|
||||||||
|
Recoveries
|
1,710
|
|
|
—
|
|
|
355
|
|
|
20
|
|
|
10
|
|
|
23
|
|
|
—
|
|
|
2,118
|
|
||||||||
|
Net charge-offs (recoveries)
|
6,810
|
|
|
—
|
|
|
(355
|
)
|
|
326
|
|
|
52
|
|
|
(23
|
)
|
|
—
|
|
|
6,810
|
|
||||||||
|
Ending balance
|
$
|
101,510
|
|
|
$
|
—
|
|
|
$
|
4,224
|
|
|
$
|
8,747
|
|
|
$
|
332
|
|
|
$
|
333
|
|
|
$
|
3,624
|
|
|
$
|
118,770
|
|
|
Period end amount allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
13,717
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
337
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
14,055
|
|
|
Loans collectively evaluated for impairment
|
87,793
|
|
|
—
|
|
|
4,224
|
|
|
8,410
|
|
|
332
|
|
|
332
|
|
|
3,624
|
|
|
104,715
|
|
||||||||
|
Ending balance
|
$
|
101,510
|
|
|
$
|
—
|
|
|
$
|
4,224
|
|
|
$
|
8,747
|
|
|
$
|
332
|
|
|
$
|
333
|
|
|
$
|
3,624
|
|
|
$
|
118,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(in thousands)
|
Commercial
|
|
Mortgage
Finance
|
|
Construction
|
|
Real
Estate
|
|
Consumer
|
|
Leases
|
|
Unallocated
|
|
Total
|
||||||||||||||||
|
Beginning balance
|
$
|
39,868
|
|
|
$
|
—
|
|
|
$
|
14,553
|
|
|
$
|
24,210
|
|
|
$
|
149
|
|
|
$
|
3,105
|
|
|
$
|
5,719
|
|
|
$
|
87,604
|
|
|
Provision for loan losses
|
13,714
|
|
|
—
|
|
|
199
|
|
|
(3,891
|
)
|
|
114
|
|
|
(1,930
|
)
|
|
(139
|
)
|
|
8,067
|
|
||||||||
|
Charge-offs
|
7,526
|
|
|
—
|
|
|
—
|
|
|
296
|
|
|
101
|
|
|
—
|
|
|
—
|
|
|
7,923
|
|
||||||||
|
Recoveries
|
2,239
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
31
|
|
|
1,049
|
|
|
—
|
|
|
3,366
|
|
||||||||
|
Net charge-offs (recoveries)
|
5,287
|
|
|
—
|
|
|
—
|
|
|
249
|
|
|
70
|
|
|
(1,049
|
)
|
|
—
|
|
|
4,557
|
|
||||||||
|
Ending balance
|
$
|
48,295
|
|
|
$
|
—
|
|
|
$
|
14,752
|
|
|
$
|
20,070
|
|
|
$
|
193
|
|
|
$
|
2,224
|
|
|
$
|
5,580
|
|
|
$
|
91,114
|
|
|
Period end amount allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
6,293
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
722
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
7,018
|
|
|
Loans collectively evaluated for impairment
|
42,002
|
|
|
—
|
|
|
14,752
|
|
|
19,348
|
|
|
193
|
|
|
2,221
|
|
|
5,580
|
|
|
84,096
|
|
||||||||
|
Ending balance
|
$
|
48,295
|
|
|
$
|
—
|
|
|
$
|
14,752
|
|
|
$
|
20,070
|
|
|
$
|
193
|
|
|
$
|
2,224
|
|
|
$
|
5,580
|
|
|
$
|
91,114
|
|
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Commercial
|
|
Mortgage
Finance
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Leases
|
|
Total
|
||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
93,944
|
|
|
$
|
—
|
|
|
$
|
16,749
|
|
|
$
|
10,565
|
|
|
$
|
—
|
|
|
$
|
6,437
|
|
|
$
|
127,695
|
|
|
Loans collectively evaluated for impairment
|
6,294,763
|
|
|
4,906,415
|
|
|
1,820,783
|
|
|
2,823,440
|
|
|
23,789
|
|
|
90,588
|
|
|
15,959,778
|
|
|||||||
|
Total
|
$
|
6,388,707
|
|
|
$
|
4,906,415
|
|
|
$
|
1,837,532
|
|
|
$
|
2,834,005
|
|
|
$
|
23,789
|
|
|
$
|
97,025
|
|
|
$
|
16,087,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Commercial
|
|
Mortgage
Finance
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Leases
|
|
Total
|
||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
35,165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,880
|
|
|
$
|
62
|
|
|
$
|
173
|
|
|
$
|
49,280
|
|
|
Loans collectively evaluated for impairment
|
5,834,054
|
|
|
4,102,125
|
|
|
1,416,405
|
|
|
2,793,247
|
|
|
19,637
|
|
|
99,322
|
|
|
14,264,790
|
|
|||||||
|
Total
|
$
|
5,869,219
|
|
|
$
|
4,102,125
|
|
|
$
|
1,416,405
|
|
|
$
|
2,807,127
|
|
|
$
|
19,699
|
|
|
$
|
99,495
|
|
|
$
|
14,314,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Commercial
|
|
Mortgage
Finance
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Leases
|
|
Total
|
||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
27,679
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,790
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
47,491
|
|
|
Loans collectively evaluated for impairment
|
5,267,689
|
|
|
3,700,253
|
|
|
1,567,667
|
|
|
2,212,130
|
|
|
15,847
|
|
|
95,892
|
|
|
12,859,478
|
|
|||||||
|
Total
|
$
|
5,295,368
|
|
|
$
|
3,700,253
|
|
|
$
|
1,567,667
|
|
|
$
|
2,231,920
|
|
|
$
|
15,847
|
|
|
$
|
95,914
|
|
|
$
|
12,906,969
|
|
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Business loans
|
$
|
11,557
|
|
|
$
|
15,805
|
|
|
$
|
—
|
|
|
$
|
20,736
|
|
|
$
|
—
|
|
|
Energy
|
37,938
|
|
|
37,938
|
|
|
—
|
|
|
6,956
|
|
|
28
|
|
|||||
|
Construction
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Market risk
|
16,749
|
|
|
16,749
|
|
|
—
|
|
|
2,792
|
|
|
—
|
|
|||||
|
Real estate
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Market risk
|
3,639
|
|
|
3,639
|
|
|
—
|
|
|
3,696
|
|
|
—
|
|
|||||
|
Commercial
|
2,951
|
|
|
2,951
|
|
|
—
|
|
|
3,732
|
|
|
—
|
|
|||||
|
Secured by 1-4 family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Leases
|
6,432
|
|
|
6,432
|
|
|
—
|
|
|
1,072
|
|
|
—
|
|
|||||
|
Total impaired loans with no allowance recorded
|
$
|
79,266
|
|
|
$
|
83,514
|
|
|
$
|
—
|
|
|
$
|
38,984
|
|
|
$
|
28
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Business loans
|
$
|
44,153
|
|
|
$
|
47,153
|
|
|
$
|
13,672
|
|
|
$
|
29,602
|
|
|
$
|
—
|
|
|
Energy
|
296
|
|
|
296
|
|
|
45
|
|
|
702
|
|
|
—
|
|
|||||
|
Construction
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Market risk
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Real estate
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Market risk
|
1,920
|
|
|
1,920
|
|
|
46
|
|
|
2,693
|
|
|
—
|
|
|||||
|
Commercial
|
436
|
|
|
436
|
|
|
65
|
|
|
466
|
|
|
—
|
|
|||||
|
Secured by 1-4 family
|
1,619
|
|
|
1,619
|
|
|
226
|
|
|
1,757
|
|
|
—
|
|
|||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|||||
|
Leases
|
5
|
|
|
5
|
|
|
1
|
|
|
145
|
|
|
—
|
|
|||||
|
Total impaired loans with an allowance recorded
|
$
|
48,429
|
|
|
$
|
51,429
|
|
|
$
|
14,055
|
|
|
$
|
35,386
|
|
|
$
|
—
|
|
|
Combined:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Business loans
|
$
|
55,710
|
|
|
$
|
62,958
|
|
|
$
|
13,672
|
|
|
$
|
50,338
|
|
|
$
|
—
|
|
|
Energy
|
38,234
|
|
|
38,234
|
|
|
45
|
|
|
7,658
|
|
|
28
|
|
|||||
|
Construction
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Market risk
|
16,749
|
|
|
16,749
|
|
|
—
|
|
|
2,792
|
|
|
—
|
|
|||||
|
Real estate
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Market risk
|
5,559
|
|
|
5,559
|
|
|
46
|
|
|
6,389
|
|
|
—
|
|
|||||
|
Commercial
|
3,387
|
|
|
3,387
|
|
|
65
|
|
|
4,198
|
|
|
—
|
|
|||||
|
Secured by 1-4 family
|
1,619
|
|
|
1,619
|
|
|
226
|
|
|
1,757
|
|
|
—
|
|
|||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|||||
|
Leases
|
6,437
|
|
|
6,437
|
|
|
1
|
|
|
1,217
|
|
|
—
|
|
|||||
|
Total impaired loans
|
$
|
127,695
|
|
|
$
|
134,943
|
|
|
$
|
14,055
|
|
|
$
|
74,370
|
|
|
$
|
28
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Business loans
|
$
|
9,608
|
|
|
$
|
11,857
|
|
|
$
|
—
|
|
|
$
|
7,334
|
|
|
$
|
—
|
|
|
Energy
|
—
|
|
|
—
|
|
|
—
|
|
|
375
|
|
|
25
|
|
|||||
|
Construction
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Market risk
|
—
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|
—
|
|
|||||
|
Real estate
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Market risk
|
3,735
|
|
|
3,735
|
|
|
—
|
|
|
7,970
|
|
|
—
|
|
|||||
|
Commercial
|
3,521
|
|
|
3,521
|
|
|
—
|
|
|
2,795
|
|
|
—
|
|
|||||
|
Secured by 1-4 family
|
—
|
|
|
—
|
|
|
—
|
|
|
1,210
|
|
|
—
|
|
|||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total impaired loans with no allowance recorded
|
$
|
16,864
|
|
|
$
|
19,113
|
|
|
$
|
—
|
|
|
$
|
19,802
|
|
|
$
|
25
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Business loans
|
$
|
24,553
|
|
|
$
|
25,553
|
|
|
$
|
7,433
|
|
|
$
|
17,705
|
|
|
$
|
—
|
|
|
Energy
|
1,004
|
|
|
1,004
|
|
|
272
|
|
|
991
|
|
|
—
|
|
|||||
|
Construction
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Market risk
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Real estate
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Market risk
|
4,203
|
|
|
4,203
|
|
|
317
|
|
|
5,064
|
|
|
—
|
|
|||||
|
Commercial
|
526
|
|
|
526
|
|
|
79
|
|
|
705
|
|
|
—
|
|
|||||
|
Secured by 1-4 family
|
1,895
|
|
|
1,895
|
|
|
240
|
|
|
2,119
|
|
|
—
|
|
|||||
|
Consumer
|
62
|
|
|
62
|
|
|
9
|
|
|
16
|
|
|
—
|
|
|||||
|
Leases
|
173
|
|
|
173
|
|
|
26
|
|
|
41
|
|
|
—
|
|
|||||
|
Total impaired loans with an allowance recorded
|
$
|
32,416
|
|
|
$
|
33,416
|
|
|
$
|
8,376
|
|
|
$
|
26,641
|
|
|
$
|
—
|
|
|
Combined:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Business loans
|
$
|
34,161
|
|
|
$
|
37,410
|
|
|
$
|
7,433
|
|
|
$
|
25,039
|
|
|
$
|
—
|
|
|
Energy
|
1,004
|
|
|
1,004
|
|
|
272
|
|
|
1,366
|
|
|
25
|
|
|||||
|
Construction
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Market risk
|
—
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|
—
|
|
|||||
|
Real estate
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Market risk
|
7,938
|
|
|
7,938
|
|
|
317
|
|
|
13,034
|
|
|
—
|
|
|||||
|
Commercial
|
4,047
|
|
|
4,047
|
|
|
79
|
|
|
3,500
|
|
|
—
|
|
|||||
|
Secured by 1-4 family
|
1,895
|
|
|
1,895
|
|
|
240
|
|
|
3,329
|
|
|
—
|
|
|||||
|
Consumer
|
62
|
|
|
62
|
|
|
9
|
|
|
16
|
|
|
—
|
|
|||||
|
Leases
|
173
|
|
|
173
|
|
|
26
|
|
|
41
|
|
|
—
|
|
|||||
|
Total impaired loans
|
$
|
49,280
|
|
|
$
|
52,529
|
|
|
$
|
8,376
|
|
|
$
|
46,443
|
|
|
$
|
25
|
|
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Greater
Than 90
Days and
Accruing(1)
|
|
Total Past
Due
|
|
Non-accrual
|
|
Current
|
|
Total
|
||||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Business loans
|
$
|
16,670
|
|
|
$
|
29,520
|
|
|
$
|
5,460
|
|
|
$
|
51,650
|
|
|
$
|
53,831
|
|
|
$
|
5,179,526
|
|
|
$
|
5,285,007
|
|
|
Energy
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
|
38,234
|
|
|
1,065,444
|
|
|
1,103,700
|
|
|||||||
|
Mortgage finance loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,906,415
|
|
|
4,906,415
|
|
|||||||
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Market risk
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,749
|
|
|
1,803,414
|
|
|
1,820,163
|
|
|||||||
|
Secured by 1-4 family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,369
|
|
|
17,369
|
|
|||||||
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Market risk
|
2,300
|
|
|
—
|
|
|
—
|
|
|
2,300
|
|
|
3,779
|
|
|
2,197,463
|
|
|
2,203,542
|
|
|||||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,387
|
|
|
522,498
|
|
|
525,885
|
|
|||||||
|
Secured by 1-4 family
|
500
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
503
|
|
|
103,575
|
|
|
104,578
|
|
|||||||
|
Consumer
|
184
|
|
|
25
|
|
|
—
|
|
|
209
|
|
|
—
|
|
|
23,580
|
|
|
23,789
|
|
|||||||
|
Leases
|
235
|
|
|
—
|
|
|
—
|
|
|
235
|
|
|
6,437
|
|
|
90,353
|
|
|
97,025
|
|
|||||||
|
Total loans held for investment
|
$
|
19,889
|
|
|
$
|
29,545
|
|
|
$
|
5,482
|
|
|
$
|
54,916
|
|
|
$
|
122,920
|
|
|
$
|
15,909,637
|
|
|
$
|
16,087,473
|
|
|
(1)
|
Loans past due 90 days and still accruing includes premium finance loans of
$4.8 million
. These loans are generally secured by obligations of insurance carriers to refund premiums on canceled insurance policies. The refund of premiums from the insurance carriers can take 180 days or longer from the cancellation date.
|
|
June 30, 2015
|
|
|
|
|
|
|||||
|
|
Number of Restructured Loans
|
|
Pre-Restructuring Outstanding Recorded Investment
|
|
Post-Restructuring Outstanding Recorded Investment
|
|||||
|
Commercial business loans
|
4
|
|
|
$
|
18,329
|
|
|
$
|
16,960
|
|
|
Total new restructured loans in 2015
|
4
|
|
|
$
|
18,329
|
|
|
$
|
16,960
|
|
|
|
|
|
|
|
|
|||||
|
June 30, 2014
|
|
|
|
|
|
|||||
|
|
Number of Restructured Loans
|
|
Pre-Restructuring Outstanding Recorded Investment
|
|
Post-Restructuring Outstanding Recorded Investment
|
|||||
|
Real estate—commercial
|
1
|
|
|
$
|
1,441
|
|
|
$
|
1,430
|
|
|
Total new restructured loans in 2014
|
1
|
|
|
$
|
1,441
|
|
|
$
|
1,430
|
|
|
|
Six months ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Extended maturity
|
$
|
—
|
|
|
$
|
1,430
|
|
|
Combination of maturity extension and payment schedule adjustment
|
16,960
|
|
|
—
|
|
||
|
Total
|
$
|
16,960
|
|
|
$
|
1,430
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Beginning balance
|
$
|
605
|
|
|
$
|
2,420
|
|
|
$
|
568
|
|
|
$
|
5,110
|
|
|
Additions
|
85
|
|
|
—
|
|
|
1,177
|
|
|
851
|
|
||||
|
Sales
|
(81
|
)
|
|
(1,735
|
)
|
|
(1,136
|
)
|
|
(5,276
|
)
|
||||
|
Valuation allowance for OREO
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Direct write-downs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending balance
|
$
|
609
|
|
|
$
|
685
|
|
|
$
|
609
|
|
|
$
|
685
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Commitments to extend credit
|
$
|
5,256,986
|
|
|
$
|
5,324,460
|
|
|
Standby letters of credit
|
186,483
|
|
|
177,808
|
|
||
|
|
June 30,
2015 |
|
December 31,
2014 |
||
|
Company
|
|
|
|
||
|
Risk-based capital:
|
|
|
|
||
|
CET1(1)
|
7.43
|
%
|
|
7.89
|
%
|
|
Tier 1 capital
|
8.82
|
%
|
|
9.46
|
%
|
|
Total capital
|
11.03
|
%
|
|
11.83
|
%
|
|
Leverage
|
9.03
|
%
|
|
10.76
|
%
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Stock- based compensation expense recognized:
|
|
|
|
|
|
|
|
||||||||
|
SARs
|
$
|
93
|
|
|
$
|
148
|
|
|
$
|
197
|
|
|
$
|
291
|
|
|
RSUs
|
1,019
|
|
|
1,118
|
|
|
1,906
|
|
|
2,237
|
|
||||
|
Total compensation expense recognized
|
$
|
1,112
|
|
|
$
|
1,266
|
|
|
$
|
2,103
|
|
|
$
|
2,528
|
|
|
|
June 30, 2015
|
||||||
|
(in thousands)
|
Options
|
|
SARs and
RSUs
|
||||
|
Unrecognized compensation expense related to unvested awards
|
$
|
—
|
|
|
$
|
13,839
|
|
|
Weighted average period over which expense is expected to be recognized, in years
|
N/A
|
|
|
3.4
|
|
||
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Cash-based performance units
|
$
|
3,172
|
|
|
$
|
1,312
|
|
|
$
|
4,538
|
|
|
$
|
4,705
|
|
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities.
|
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets include U.S. government and agency mortgage-backed debt securities, municipal bonds, and Community Reinvestment Act funds. This category includes derivative assets and liabilities where values are obtained from independent pricing services.
|
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair values requires significant management judgment or estimation. This category includes impaired loans and OREO where collateral values have been based on third party appraisals; however, due to current economic conditions, comparative sales data typically used in appraisals may be unavailable or more subjective due to lack of market activity.
|
|
|
Fair Value Measurements Using
|
||||||||||
|
June 30, 2015
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Available for sale securities:(1)
|
|
|
|
|
|
||||||
|
Residential mortgage-backed securities
|
$
|
—
|
|
|
$
|
26,726
|
|
|
$
|
—
|
|
|
Municipals
|
—
|
|
|
1,313
|
|
|
—
|
|
|||
|
Equity securities(2)
|
—
|
|
|
7,322
|
|
|
—
|
|
|||
|
Loans(3) (5)
|
—
|
|
|
—
|
|
|
52,389
|
|
|||
|
OREO(4) (5)
|
—
|
|
|
—
|
|
|
609
|
|
|||
|
Derivative assets(6)
|
—
|
|
|
33,576
|
|
|
—
|
|
|||
|
Derivative liabilities(6)
|
—
|
|
|
33,576
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
|
|
|
|
||||||
|
Available for sale securities:(1)
|
|
|
|
|
|
||||||
|
Residential mortgage-backed securities
|
$
|
—
|
|
|
$
|
31,065
|
|
|
$
|
—
|
|
|
Municipals
|
—
|
|
|
3,267
|
|
|
—
|
|
|||
|
Equity securities(2)
|
—
|
|
|
7,387
|
|
|
—
|
|
|||
|
Loans(3) (5)
|
—
|
|
|
—
|
|
|
23,536
|
|
|||
|
OREO(4) (5)
|
—
|
|
|
—
|
|
|
568
|
|
|||
|
Derivative assets(6)
|
—
|
|
|
31,176
|
|
|
—
|
|
|||
|
Derivative liabilities(6)
|
—
|
|
|
31,176
|
|
|
—
|
|
|||
|
(1)
|
Securities are measured at fair value on a recurring basis, generally monthly.
|
|
(2)
|
Equity securities consist of Community Reinvestment Act funds.
|
|
(3)
|
Includes impaired loans that have been measured for impairment at the fair value of the loan’s collateral.
|
|
(4)
|
OREO is transferred from loans to OREO at fair value less selling costs.
|
|
(5)
|
Fair value of loans and OREO is measured on a nonrecurring basis, generally annually or more often as warranted by market and economic conditions.
|
|
(6)
|
Derivative assets and liabilities are measured at fair value on a recurring basis, generally quarterly.
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
Cash and cash equivalents
|
$
|
1,454,751
|
|
|
$
|
1,454,751
|
|
|
$
|
1,330,514
|
|
|
$
|
1,330,514
|
|
|
Securities, available-for-sale
|
35,361
|
|
|
35,361
|
|
|
41,719
|
|
|
41,719
|
|
||||
|
Loans held for investment, net
|
15,910,970
|
|
|
15,912,316
|
|
|
14,156,058
|
|
|
14,161,484
|
|
||||
|
Derivative assets
|
33,576
|
|
|
33,576
|
|
|
31,176
|
|
|
31,176
|
|
||||
|
Deposits
|
14,188,276
|
|
|
14,188,818
|
|
|
12,673,300
|
|
|
12,673,607
|
|
||||
|
Federal funds purchased
|
79,088
|
|
|
79,088
|
|
|
66,971
|
|
|
66,971
|
|
||||
|
Customer repurchase agreements
|
29,919
|
|
|
29,919
|
|
|
25,705
|
|
|
25,705
|
|
||||
|
Other borrowings
|
1,400,000
|
|
|
1,400,000
|
|
|
1,100,005
|
|
|
1,100,005
|
|
||||
|
Subordinated notes
|
286,000
|
|
|
287,807
|
|
|
286,000
|
|
|
289,947
|
|
||||
|
Trust preferred subordinated debentures
|
113,406
|
|
|
113,406
|
|
|
113,406
|
|
|
113,406
|
|
||||
|
Derivative liabilities
|
33,576
|
|
|
33,576
|
|
|
31,176
|
|
|
31,176
|
|
||||
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Estimated Fair Value
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
Notional
Amount
|
|
Asset Derivative
|
|
Liability Derivative
|
|
Notional
Amount
|
|
Asset Derivative
|
|
Liability Derivative
|
||||||||||||
|
Non-hedging interest rate derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financial institution counterparties:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial loan/lease interest rate swaps
|
$
|
1,016,251
|
|
|
$
|
212
|
|
|
$
|
31,162
|
|
|
$
|
866,432
|
|
|
$
|
361
|
|
|
$
|
30,162
|
|
|
Commercial loan/lease interest rate caps
|
223,828
|
|
|
2,414
|
|
|
—
|
|
|
63,414
|
|
|
1,014
|
|
|
—
|
|
||||||
|
Customer counterparties:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial loan/lease interest rate swaps
|
1,016,251
|
|
|
31,162
|
|
|
212
|
|
|
866,432
|
|
|
30,162
|
|
|
361
|
|
||||||
|
Commercial loan/lease interest rate caps
|
223,828
|
|
|
—
|
|
|
2,414
|
|
|
63,414
|
|
|
—
|
|
|
1,014
|
|
||||||
|
Gross derivatives
|
|
|
33,788
|
|
|
33,788
|
|
|
|
|
31,537
|
|
|
31,537
|
|
||||||||
|
Offsetting derivative assets/liabilities
|
|
|
(212
|
)
|
|
(212
|
)
|
|
|
|
(361
|
)
|
|
(361
|
)
|
||||||||
|
Net derivatives included in the consolidated balance sheets
|
|
|
$
|
33,576
|
|
|
$
|
33,576
|
|
|
|
|
$
|
31,176
|
|
|
$
|
31,176
|
|
||||
|
|
June 30, 2015
Weighted-Average Interest Rate |
|
December 31, 2014
Weighted-Average Interest Rate |
||||||||
|
|
Received
|
|
Paid
|
|
Received
|
|
Paid
|
||||
|
Non-hedging interest rate swaps
|
2.81
|
%
|
|
4.74
|
%
|
|
2.79
|
%
|
|
4.82
|
%
|
|
|
For the three months ended
June 30, 2015 |
|
For the three months ended
June 30, 2014 |
||||||||||||||||||
|
|
Average
Balance
|
|
Revenue/
Expense(1)
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Revenue/
Expense(1)
|
|
Yield/
Rate
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities – taxable
|
$
|
35,081
|
|
|
$
|
311
|
|
|
3.56
|
%
|
|
$
|
44,216
|
|
|
$
|
410
|
|
|
3.72
|
%
|
|
Securities – non-taxable
(2)
|
1,427
|
|
|
18
|
|
|
5.06
|
%
|
|
6,271
|
|
|
94
|
|
|
6.01
|
%
|
||||
|
Federal funds sold
|
200,690
|
|
|
118
|
|
|
0.24
|
%
|
|
14,997
|
|
|
8
|
|
|
0.21
|
%
|
||||
|
Deposits in other banks
|
2,103,732
|
|
|
1,327
|
|
|
0.25
|
%
|
|
183,061
|
|
|
100
|
|
|
0.22
|
%
|
||||
|
Loans held for investment, mortgage finance loans
|
4,573,478
|
|
|
33,773
|
|
|
2.96
|
%
|
|
2,822,560
|
|
|
23,231
|
|
|
3.30
|
%
|
||||
|
Loans held for investment
|
10,941,029
|
|
|
117,833
|
|
|
4.32
|
%
|
|
8,984,521
|
|
|
101,003
|
|
|
4.51
|
%
|
||||
|
Less reserve for loan losses
|
109,086
|
|
|
—
|
|
|
—
|
|
|
90,105
|
|
|
—
|
|
|
—
|
|
||||
|
Loans, net of reserve
|
15,405,421
|
|
|
151,606
|
|
|
3.95
|
%
|
|
11,716,976
|
|
|
124,234
|
|
|
4.25
|
%
|
||||
|
Total earning assets
|
17,746,351
|
|
|
153,380
|
|
|
3.47
|
%
|
|
11,965,521
|
|
|
124,846
|
|
|
4.18
|
%
|
||||
|
Cash and other assets
|
493,034
|
|
|
|
|
|
|
396,938
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
18,239,385
|
|
|
|
|
|
|
$
|
12,362,459
|
|
|
|
|
|
||||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction deposits
|
$
|
1,404,521
|
|
|
$
|
458
|
|
|
0.13
|
%
|
|
$
|
895,827
|
|
|
$
|
170
|
|
|
0.08
|
%
|
|
Savings deposits
|
5,610,277
|
|
|
4,332
|
|
|
0.31
|
%
|
|
4,679,140
|
|
|
3,395
|
|
|
0.29
|
%
|
||||
|
Time deposits
|
516,582
|
|
|
657
|
|
|
0.51
|
%
|
|
401,024
|
|
|
390
|
|
|
0.39
|
%
|
||||
|
Deposits in foreign branches
|
246,035
|
|
|
195
|
|
|
0.32
|
%
|
|
350,043
|
|
|
291
|
|
|
0.33
|
%
|
||||
|
Total interest bearing deposits
|
7,777,415
|
|
|
5,642
|
|
|
0.29
|
%
|
|
6,326,034
|
|
|
4,246
|
|
|
0.27
|
%
|
||||
|
Other borrowings
|
1,565,874
|
|
|
625
|
|
|
0.16
|
%
|
|
666,696
|
|
|
300
|
|
|
0.18
|
%
|
||||
|
Subordinated notes
|
286,000
|
|
|
4,191
|
|
|
5.88
|
%
|
|
286,000
|
|
|
4,241
|
|
|
5.95
|
%
|
||||
|
Trust preferred subordinated debentures
|
113,406
|
|
|
631
|
|
|
2.23
|
%
|
|
113,406
|
|
|
619
|
|
|
2.19
|
%
|
||||
|
Total interest bearing liabilities
|
9,742,695
|
|
|
11,089
|
|
|
0.46
|
%
|
|
7,392,136
|
|
|
9,406
|
|
|
0.51
|
%
|
||||
|
Demand deposits
|
6,804,994
|
|
|
|
|
|
|
3,629,941
|
|
|
|
|
|
||||||||
|
Other liabilities
|
161,614
|
|
|
|
|
|
|
98,595
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
1,530,082
|
|
|
|
|
|
|
1,241,787
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
$
|
18,239,385
|
|
|
|
|
|
|
$
|
12,362,459
|
|
|
|
|
|
||||||
|
Net interest income
(2)
|
|
|
$
|
142,291
|
|
|
|
|
|
|
$
|
115,440
|
|
|
|
||||||
|
Net interest margin
|
|
|
|
|
3.22
|
%
|
|
|
|
|
|
3.87
|
%
|
||||||||
|
Net interest spread
|
|
|
|
|
3.01
|
%
|
|
|
|
|
|
3.67
|
%
|
||||||||
|
Loan spread
|
|
|
|
|
3.79
|
%
|
|
|
|
|
|
4.08
|
%
|
||||||||
|
(1)
|
The loan averages include loans on which the accrual of interest has been discontinued and are stated net of unearned income.
|
|
(2)
|
Taxable equivalent rates used where applicable.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
For the six months ended
June 30, 2015 |
|
For the six months ended
June 30, 2014 |
||||||||||||||||||
|
|
Average
Balance
|
|
Revenue/
Expense(1)
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Revenue/
Expense(1)
|
|
Yield/
Rate
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities – taxable
|
$
|
36,107
|
|
|
$
|
643
|
|
|
3.59
|
%
|
|
$
|
45,614
|
|
|
$
|
852
|
|
|
3.77
|
%
|
|
Securities – non-taxable(2)
|
2,102
|
|
|
58
|
|
|
5.56
|
%
|
|
8,401
|
|
|
245
|
|
|
5.88
|
%
|
||||
|
Federal funds sold
|
196,019
|
|
|
234
|
|
|
0.24
|
%
|
|
44,209
|
|
|
48
|
|
|
0.22
|
%
|
||||
|
Deposits in other banks
|
2,061,882
|
|
|
2,587
|
|
|
0.25
|
%
|
|
206,548
|
|
|
259
|
|
|
0.25
|
%
|
||||
|
Loans held for investment, mortgage finance loans
|
4,162,491
|
|
|
61,404
|
|
|
2.97
|
%
|
|
2,427,109
|
|
|
40,013
|
|
|
3.32
|
%
|
||||
|
Loans held for investment
|
10,722,813
|
|
|
229,376
|
|
|
4.31
|
%
|
|
8,852,127
|
|
|
200,093
|
|
|
4.56
|
%
|
||||
|
Less reserve for loan losses
|
105,086
|
|
|
—
|
|
|
—
|
|
|
88,902
|
|
|
—
|
|
|
—
|
|
||||
|
Loans, net of reserve
|
14,780,218
|
|
|
290,780
|
|
|
3.97
|
%
|
|
11,190,334
|
|
|
240,106
|
|
|
4.33
|
%
|
||||
|
Total earning assets
|
17,076,328
|
|
|
294,302
|
|
|
3.48
|
%
|
|
11,495,106
|
|
|
241,510
|
|
|
4.24
|
%
|
||||
|
Cash and other assets
|
476,126
|
|
|
|
|
|
|
389,608
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
17,552,454
|
|
|
|
|
|
|
$
|
11,884,714
|
|
|
|
|
|
||||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction deposits
|
$
|
1,403,081
|
|
|
$
|
902
|
|
|
0.13
|
%
|
|
$
|
839,378
|
|
|
$
|
250
|
|
|
0.06
|
%
|
|
Savings deposits
|
5,750,034
|
|
|
8,752
|
|
|
0.31
|
%
|
|
4,635,559
|
|
|
6,699
|
|
|
0.29
|
%
|
||||
|
Time deposits
|
482,322
|
|
|
1,163
|
|
|
0.49
|
%
|
|
388,364
|
|
|
741
|
|
|
0.38
|
%
|
||||
|
Deposits in foreign branches
|
274,969
|
|
|
453
|
|
|
0.33
|
%
|
|
352,934
|
|
|
586
|
|
|
0.33
|
%
|
||||
|
Total interest bearing deposits
|
7,910,406
|
|
|
11,270
|
|
|
0.29
|
%
|
|
6,216,235
|
|
|
8,276
|
|
|
0.27
|
%
|
||||
|
Other borrowings
|
1,370,361
|
|
|
1,087
|
|
|
0.16
|
%
|
|
481,032
|
|
|
471
|
|
|
0.20
|
%
|
||||
|
Subordinated notes
|
286,000
|
|
|
8,382
|
|
|
5.91
|
%
|
|
256,995
|
|
|
7,720
|
|
|
6.06
|
%
|
||||
|
Trust preferred subordinated debentures
|
113,406
|
|
|
1,249
|
|
|
2.22
|
%
|
|
113,406
|
|
|
1,235
|
|
|
2.20
|
%
|
||||
|
Total interest bearing liabilities
|
9,680,173
|
|
|
21,988
|
|
|
0.46
|
%
|
|
7,067,668
|
|
|
17,702
|
|
|
0.51
|
%
|
||||
|
Demand deposits
|
6,201,909
|
|
|
|
|
|
|
3,506,407
|
|
|
|
|
|
||||||||
|
Other liabilities
|
157,151
|
|
|
|
|
|
|
101,040
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
1,513,221
|
|
|
|
|
|
|
1,209,599
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
$
|
17,552,454
|
|
|
|
|
|
|
$
|
11,884,714
|
|
|
|
|
|
||||||
|
Net interest income(2)
|
|
|
$
|
272,314
|
|
|
|
|
|
|
$
|
223,808
|
|
|
|
||||||
|
Net interest margin
|
|
|
|
|
3.22
|
%
|
|
|
|
|
|
3.93
|
%
|
||||||||
|
Net interest spread
|
|
|
|
|
3.02
|
%
|
|
|
|
|
|
3.73
|
%
|
||||||||
|
Loan spread
|
|
|
|
|
3.81
|
%
|
|
|
|
|
|
4.16
|
%
|
||||||||
|
(1)
|
The loan averages include loans on which the accrual of interest has been discontinued and are stated net of unearned income.
|
|
(2)
|
Taxable equivalent rates used where applicable.
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Deterioration of the credit quality of our loan portfolio, increased default rates and loan losses or adverse changes in the industry concentrations of our loan portfolio.
|
|
•
|
Developments adversely affecting our commercial, entrepreneurial and professional customers.
|
|
•
|
Changes in the U.S. economy in general or the Texas economy specifically resulting in deterioration of credit quality or reduced demand for credit or other financial services we offer, including declines and volatility in oil and gas prices.
|
|
•
|
Changes in the value of commercial and residential real estate securing our loans or in the demand for credit to support the purchase and ownership of such assets.
|
|
•
|
The failure of assumptions supporting our allowance for loan losses causing it to become inadequate as loan quality decreases and losses and charge-offs increase.
|
|
•
|
A failure to effectively manage our interest rate risk resulting from unexpectedly large or sudden changes in interest rates or rate or maturity imbalances in our assets and liabilities.
|
|
•
|
Failure to execute our business strategy, including any inability to expand into new markets and lines of business in Texas, regionally and nationally.
|
|
•
|
Loss of access to capital market transactions and other sources of funding, or a failure to effectively balance our funding sources with cash demands by depositors and borrowers.
|
|
•
|
Failure to successfully develop and launch new lines of business and new products and services within the expected time frames and budgets, or failure to anticipate and appropriately manage the associated risks.
|
|
•
|
The failure to attract and retain key personnel or the loss of key individuals or groups of employees.
|
|
•
|
Legislative and regulatory changes imposing further restrictions and costs on our business, a failure to remain well capitalized or well managed or regulatory enforcement actions against us.
|
|
•
|
An increase in the incidence or severity of fraud, illegal payments, security breaches and other illegal acts impacting our bank and our customers.
|
|
•
|
Structural changes in the markets for origination, sale and servicing of residential mortgages.
|
|
•
|
Increased or more effective competition from banks and other financial service providers in our markets.
|
|
•
|
Material failures of our accounting estimates and risk management processes based on management judgment, or the supporting analytical and forecasting models.
|
|
•
|
Unavailability of funds obtained from capital transactions or from our bank to fund our obligations.
|
|
•
|
Failures of counterparties or third party vendors to perform their obligations.
|
|
•
|
Failures or breaches of our information systems that are not effectively managed.
|
|
•
|
Severe weather, natural disasters, acts of war or terrorism and other external events.
|
|
•
|
Incurrence of material costs and liabilities associated with legal and regulatory proceedings and related matters with respect to the financial services industry, including those directly involving us or our bank.
|
|
•
|
Failure of our risk management strategies and procedures, including failure or circumvention of our controls.
|
|
|
Three months ended
June 30, 2015/2014
|
|
Six months ended
June 30, 2015/2014
|
||||||||||||||||||||
|
|
Net
|
|
Change Due To(1)
|
|
Net
|
|
Change Due To(1)
|
||||||||||||||||
|
|
Change
|
|
Volume
|
|
Yield/Rate
|
|
Change
|
|
Volume
|
|
Yield/Rate
|
||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities
(2)
|
$
|
(175
|
)
|
|
$
|
(158
|
)
|
|
$
|
(17
|
)
|
|
$
|
(396
|
)
|
|
$
|
(362
|
)
|
|
$
|
(34
|
)
|
|
Loans held for investment, mortgage finance loans
|
10,542
|
|
|
14,411
|
|
|
(3,869
|
)
|
|
21,391
|
|
|
28,609
|
|
|
(7,218
|
)
|
||||||
|
Loans held for investment
|
16,830
|
|
|
21,995
|
|
|
(5,165
|
)
|
|
29,283
|
|
|
42,285
|
|
|
(13,002
|
)
|
||||||
|
Federal funds sold
|
110
|
|
|
99
|
|
|
11
|
|
|
186
|
|
|
165
|
|
|
21
|
|
||||||
|
Deposits in other banks
|
1,227
|
|
|
1,049
|
|
|
178
|
|
|
2,328
|
|
|
2,326
|
|
|
2
|
|
||||||
|
Total
|
28,534
|
|
|
37,396
|
|
|
(8,862
|
)
|
|
52,792
|
|
|
73,023
|
|
|
(20,231
|
)
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Transaction deposits
|
288
|
|
|
97
|
|
|
191
|
|
|
652
|
|
|
168
|
|
|
484
|
|
||||||
|
Savings deposits
|
937
|
|
|
676
|
|
|
261
|
|
|
2,053
|
|
|
1,611
|
|
|
442
|
|
||||||
|
Time deposits
|
267
|
|
|
112
|
|
|
155
|
|
|
422
|
|
|
179
|
|
|
243
|
|
||||||
|
Deposits in foreign branches
|
(96
|
)
|
|
(86
|
)
|
|
(10
|
)
|
|
(133
|
)
|
|
(129
|
)
|
|
(4
|
)
|
||||||
|
Borrowed funds
|
325
|
|
|
405
|
|
|
(80
|
)
|
|
616
|
|
|
871
|
|
|
(255
|
)
|
||||||
|
Long-term debt
|
(38
|
)
|
|
—
|
|
|
(38
|
)
|
|
676
|
|
|
871
|
|
|
(195
|
)
|
||||||
|
Total
|
1,683
|
|
|
1,204
|
|
|
479
|
|
|
4,286
|
|
|
3,571
|
|
|
715
|
|
||||||
|
Net interest income
|
$
|
26,851
|
|
|
$
|
36,192
|
|
|
$
|
(9,341
|
)
|
|
$
|
48,506
|
|
|
$
|
69,452
|
|
|
$
|
(20,946
|
)
|
|
(1)
|
Changes attributable to both volume and yield/rate are allocated to both volume and yield/rate on an equal basis.
|
|
(2)
|
Taxable equivalent rates used where applicable and assume a 35% tax rate.
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Service charges on deposit accounts
|
$
|
2,149
|
|
|
$
|
1,764
|
|
|
$
|
4,243
|
|
|
$
|
3,460
|
|
|
Trust fee income
|
1,287
|
|
|
1,242
|
|
|
2,487
|
|
|
2,524
|
|
||||
|
Bank owned life insurance (BOLI) income
|
476
|
|
|
521
|
|
|
960
|
|
|
1,030
|
|
||||
|
Brokered loan fees
|
5,277
|
|
|
3,357
|
|
|
9,509
|
|
|
6,181
|
|
||||
|
Swap fees
|
1,035
|
|
|
410
|
|
|
3,021
|
|
|
1,634
|
|
||||
|
Other
|
2,547
|
|
|
3,239
|
|
|
4,818
|
|
|
6,060
|
|
||||
|
Total non-interest income
|
$
|
12,771
|
|
|
$
|
10,533
|
|
|
$
|
25,038
|
|
|
$
|
20,889
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Salaries and employee benefits
|
$
|
48,200
|
|
|
$
|
39,896
|
|
|
$
|
94,028
|
|
|
$
|
81,952
|
|
|
Net occupancy expense
|
5,808
|
|
|
5,073
|
|
|
11,499
|
|
|
9,841
|
|
||||
|
Marketing
|
3,925
|
|
|
3,795
|
|
|
8,143
|
|
|
7,554
|
|
||||
|
Legal and professional
|
5,618
|
|
|
7,181
|
|
|
9,666
|
|
|
12,583
|
|
||||
|
Communications and technology
|
5,647
|
|
|
4,361
|
|
|
10,725
|
|
|
8,285
|
|
||||
|
FDIC insurance assessment
|
4,211
|
|
|
2,544
|
|
|
8,001
|
|
|
5,269
|
|
||||
|
Allowance and other carrying costs for OREO
|
6
|
|
|
11
|
|
|
15
|
|
|
56
|
|
||||
|
Other
(1)
|
7,861
|
|
|
6,904
|
|
|
15,716
|
|
|
13,542
|
|
||||
|
Total non-interest expense
|
$
|
81,276
|
|
|
$
|
69,765
|
|
|
$
|
157,793
|
|
|
$
|
139,082
|
|
|
(1)
|
Other expense includes such items as courier expenses, regulatory assessments other than FDIC insurance, due from bank charges and other general operating expenses, none of which account for 1% or more of total interest income and non-interest income.
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
Commercial
|
$
|
6,388,707
|
|
|
$
|
5,869,219
|
|
|
Mortgage finance
|
4,906,415
|
|
|
4,102,125
|
|
||
|
Construction
|
1,837,532
|
|
|
1,416,405
|
|
||
|
Real estate
|
2,834,005
|
|
|
2,807,127
|
|
||
|
Consumer
|
23,789
|
|
|
19,699
|
|
||
|
Leases
|
97,025
|
|
|
99,495
|
|
||
|
Gross loans held for investment
|
16,087,473
|
|
|
14,314,070
|
|
||
|
Deferred income (net of direct origination costs)
|
(57,733
|
)
|
|
(57,058
|
)
|
||
|
Allowance for loan losses
|
(118,770
|
)
|
|
(100,954
|
)
|
||
|
Total loans held for investment, net
|
$
|
15,910,970
|
|
|
$
|
14,156,058
|
|
|
|
Six months ended
June 30, 2015 |
|
Year ended
December 31, 2014 |
|
Six months ended
June 30, 2014 |
||||||
|
Reserve for loan losses:
|
|
|
|
|
|
||||||
|
Beginning balance
|
$
|
100,954
|
|
|
$
|
87,604
|
|
|
$
|
87,604
|
|
|
Loans charged-off:
|
|
|
|
|
|
||||||
|
Commercial
|
8,520
|
|
|
9,803
|
|
|
7,526
|
|
|||
|
Real estate
|
346
|
|
|
296
|
|
|
296
|
|
|||
|
Consumer
|
62
|
|
|
266
|
|
|
101
|
|
|||
|
Total charge-offs
|
8,928
|
|
|
10,365
|
|
|
7,923
|
|
|||
|
Recoveries:
|
|
|
|
|
|
||||||
|
Commercial
|
1,710
|
|
|
2,762
|
|
|
2,243
|
|
|||
|
Real estate
|
20
|
|
|
79
|
|
|
43
|
|
|||
|
Construction
|
355
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer
|
10
|
|
|
162
|
|
|
31
|
|
|||
|
Leases
|
23
|
|
|
1,082
|
|
|
1,049
|
|
|||
|
Total recoveries
|
2,118
|
|
|
4,085
|
|
|
3,366
|
|
|||
|
Net charge-offs
|
6,810
|
|
|
6,280
|
|
|
4,557
|
|
|||
|
Provision for loan losses
|
24,626
|
|
|
19,630
|
|
|
8,067
|
|
|||
|
Ending balance
|
$
|
118,770
|
|
|
$
|
100,954
|
|
|
$
|
91,114
|
|
|
Reserve for off-balance sheet credit losses:
|
|
|
|
|
|
||||||
|
Beginning balance
|
$
|
7,060
|
|
|
$
|
4,690
|
|
|
$
|
4,690
|
|
|
Provision for off-balance sheet credit losses
|
874
|
|
|
2,370
|
|
|
933
|
|
|||
|
Ending balance
|
$
|
7,934
|
|
|
$
|
7,060
|
|
|
$
|
5,623
|
|
|
Total reserve for credit losses
|
$
|
126,704
|
|
|
$
|
108,014
|
|
|
$
|
96,737
|
|
|
Total provision for credit losses
|
$
|
25,500
|
|
|
$
|
22,000
|
|
|
$
|
9,000
|
|
|
Reserve for loan losses to loans
|
0.74
|
%
|
|
0.71
|
%
|
|
0.71
|
%
|
|||
|
Reserve for loan losses to loans excluding mortgage finance loans
|
1.07
|
%
|
|
0.99
|
%
|
|
1.00
|
%
|
|||
|
Net charge-offs to average loans
(1)
|
0.09
|
%
|
|
0.05
|
%
|
|
0.08
|
%
|
|||
|
Net charge-offs to average loans excluding mortgage finance loans
(1)
|
0.13
|
%
|
|
0.07
|
%
|
|
0.10
|
%
|
|||
|
Total provision for credit losses to average loans
|
0.35
|
%
|
|
0.18
|
%
|
|
0.16
|
%
|
|||
|
Total provision for credit losses to average loans excluding mortgage finance loans
|
0.48
|
%
|
|
0.24
|
%
|
|
0.21
|
%
|
|||
|
Recoveries to total charge-offs
|
23.72
|
%
|
|
39.41
|
%
|
|
42.48
|
%
|
|||
|
Reserve for off-balance sheet credit losses to off-balance sheet credit commitments
|
0.15
|
%
|
|
0.13
|
%
|
|
0.12
|
%
|
|||
|
Combined reserves for credit losses to loans held for investment
|
0.79
|
%
|
|
0.76
|
%
|
|
0.75
|
%
|
|||
|
Combined reserves for credit losses to loans held for investment excluding mortgage finance loans
|
1.14
|
%
|
|
1.06
|
%
|
|
1.06
|
%
|
|||
|
Non-performing assets:
|
|
|
|
|
|
||||||
|
Non-accrual loans
(4)
|
$
|
122,920
|
|
|
$
|
43,304
|
|
|
$
|
41,565
|
|
|
OREO
(3)
|
609
|
|
|
568
|
|
|
685
|
|
|||
|
Total
|
$
|
123,529
|
|
|
$
|
43,872
|
|
|
$
|
42,250
|
|
|
Restructured loans
|
$
|
249
|
|
|
$
|
1,806
|
|
|
$
|
249
|
|
|
Loans past due 90 days and still accruing
(2)
|
5,482
|
|
|
5,274
|
|
|
4,793
|
|
|||
|
Reserve for loan losses to non-accrual loans
|
1.0x
|
|
|
2.3x
|
|
|
2.2x
|
|
|||
|
(1)
|
Interim period ratios are annualized.
|
|
(2)
|
At
June 30, 2015
,
December 31, 2014
and
June 30, 2014
, loans past due 90 days and still accruing include premium finance loans of $4.8 million, $3.7 million and $4.6 million, respectively. These loans are generally secured by obligations of insurance carriers to refund premiums on cancelled insurance policies. The refund of premiums from the insurance carriers can take 180 days or longer from the cancellation date.
|
|
(3)
|
We did not have a valuation allowance recorded against the OREO balance at
June 30, 2015
,
December 31, 2014
or
June 30, 2014
.
|
|
(4)
|
As of
June 30, 2015
,
December 31, 2014
and
June 30, 2014
, non-accrual loans included $28.2 million, $12.1 million and $16.2 million, respectively, in loans that met the criteria for restructured.
|
|
|
June 30,
2015 |
|
December 31,
2014 |
|
June 30,
2014 |
||||||
|
|
|
|
|
|
|
||||||
|
Commercial
|
$
|
92,065
|
|
|
$
|
33,122
|
|
|
$
|
25,545
|
|
|
Construction
|
16,749
|
|
|
—
|
|
|
—
|
|
|||
|
Real estate
|
7,669
|
|
|
9,947
|
|
|
15,998
|
|
|||
|
Consumer
|
—
|
|
|
62
|
|
|
—
|
|
|||
|
Leases
|
6,437
|
|
|
173
|
|
|
22
|
|
|||
|
Total non-accrual loans
|
122,920
|
|
|
43,304
|
|
|
41,565
|
|
|||
|
Repossessed assets:
|
|
|
|
|
|
||||||
|
OREO
|
609
|
|
|
568
|
|
|
685
|
|
|||
|
Total non-performing assets
|
$
|
123,529
|
|
|
$
|
43,872
|
|
|
$
|
42,250
|
|
|
|
|
||
|
Non-accrual loans:
|
|||
|
Commercial
|
|
||
|
Lines of credit secured by the following:
|
|
||
|
Oil and gas properties
|
$
|
37,984
|
|
|
Assets of the borrowers
|
53,206
|
|
|
|
Other
|
875
|
|
|
|
Total commercial
|
92,065
|
|
|
|
Construction
|
|
||
|
Unimproved land and/or undeveloped lots
|
16,749
|
|
|
|
Real estate
|
|
||
|
Secured by:
|
|
||
|
Commercial property
|
2,951
|
|
|
|
Unimproved land and/or undeveloped residential lots
|
3,639
|
|
|
|
Other
|
1,079
|
|
|
|
Total real estate
|
7,669
|
|
|
|
Leases (commercial leases primarily secured by assets of the lessor)
|
6,437
|
|
|
|
Total non-accrual loans
|
$
|
122,920
|
|
|
|
|
||
|
Undeveloped land and residential lots
|
$
|
487
|
|
|
Other
|
122
|
|
|
|
Total OREO
|
$
|
609
|
|
|
|
June 30,
2015 |
|
December 31,
2014 |
|
June 30,
2014 |
||||||
|
Deposits from core customers
|
$
|
12,623.2
|
|
|
$
|
10,900.0
|
|
|
$
|
8,642.9
|
|
|
Deposits from core customers as a percent of total deposits
|
89.0
|
%
|
|
86.0
|
%
|
|
80.4
|
%
|
|||
|
Relationship brokered deposits
|
$
|
1,565.1
|
|
|
$
|
1,773.3
|
|
|
$
|
1,863.0
|
|
|
Relationship brokered deposits as a percent of total deposits
|
11.0
|
%
|
|
14.0
|
%
|
|
17.3
|
%
|
|||
|
Traditional brokered deposits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
251.4
|
|
|
Traditional brokered deposits as a percent of total deposits
|
—
|
%
|
|
—
|
%
|
|
2.3
|
%
|
|||
|
Average deposits from core customers
(1)
|
$
|
12,467.9
|
|
|
$
|
9,135.0
|
|
|
$
|
8,062.9
|
|
|
Average deposits from core customers as a percent of total quarterly average deposits
(1)
|
88.3
|
%
|
|
84.1
|
%
|
|
83.0
|
%
|
|||
|
Average relationship brokered deposits
(1)
|
$
|
1,644.4
|
|
|
$
|
1,709.8
|
|
|
$
|
1,618.0
|
|
|
Average relationship brokered deposits as a percent of total quarterly average deposits
(1)
|
11.7
|
%
|
|
15.7
|
%
|
|
16.6
|
%
|
|||
|
Average traditional brokered deposits
(1)
|
$
|
—
|
|
|
$
|
20.7
|
|
|
$
|
41.7
|
|
|
Average traditional brokered deposits as a percent of total quarterly average deposits
(1)
|
—
|
%
|
|
0.2
|
%
|
|
0.4
|
%
|
|||
|
(1)
|
Annual averages presented for
December 31, 2014
.
|
|
|
|
||
|
Federal funds purchased
|
$
|
79,088
|
|
|
Repurchase agreements
|
29,919
|
|
|
|
FHLB borrowings
|
1,400,000
|
|
|
|
Total short-term borrowings
|
$
|
1,509,007
|
|
|
Maximum short-term borrowings outstanding at any month-end during the year
|
$
|
1,986,214
|
|
|
|
|
||
|
FHLB borrowing capacity relating to loans
|
$
|
4,118,100
|
|
|
FHLB borrowing capacity relating to securities
|
1,523
|
|
|
|
Total FHLB borrowing capacity
|
$
|
4,119,623
|
|
|
Unused Federal funds lines available from commercial banks
|
$
|
1,280,000
|
|
|
|
|
||
|
Subordinated notes
|
$
|
286,000
|
|
|
Trust preferred subordinated debentures
|
113,406
|
|
|
|
Total long-term borrowings
|
$
|
399,406
|
|
|
|
Within One
Year
|
|
After One but
Within Three
Years
|
|
After Three but
Within Five
Years
|
|
After Five
Years
|
|
Total
|
||||||||||
|
Deposits without a stated maturity
|
$
|
13,437,098
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,437,098
|
|
|
Time deposits
|
725,373
|
|
|
20,126
|
|
|
5,679
|
|
|
—
|
|
|
751,178
|
|
|||||
|
Federal funds purchased and customer repurchase agreements
|
109,007
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109,007
|
|
|||||
|
FHLB borrowings
|
1,400,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,400,000
|
|
|||||
|
Operating lease obligations
(1)
|
15,764
|
|
|
31,582
|
|
|
30,890
|
|
|
47,031
|
|
|
125,267
|
|
|||||
|
Subordinated notes
|
—
|
|
|
—
|
|
|
—
|
|
|
286,000
|
|
|
286,000
|
|
|||||
|
Trust preferred subordinated debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
113,406
|
|
|
113,406
|
|
|||||
|
Total contractual obligations
|
$
|
15,687,242
|
|
|
$
|
51,708
|
|
|
$
|
36,569
|
|
|
$
|
446,437
|
|
|
$
|
16,221,956
|
|
|
(1)
|
Non-balance sheet item.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
0-3 mo
Balance
|
|
4-12 mo
Balance
|
|
1-3 yr
Balance
|
|
3+ yr
Balance
|
|
Total
Balance
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities
(1)
|
$
|
8,084
|
|
|
$
|
12,127
|
|
|
5,994
|
|
|
$
|
9,156
|
|
|
$
|
35,361
|
|
|
|
Total variable loans
|
13,973,310
|
|
|
84,080
|
|
|
11,422
|
|
|
15,435
|
|
|
14,084,247
|
|
|||||
|
Total fixed loans
|
377,917
|
|
|
1,026,855
|
|
|
327,944
|
|
|
270,510
|
|
|
2,003,226
|
|
|||||
|
Total loans
(2)
|
14,351,227
|
|
|
1,110,935
|
|
|
339,366
|
|
|
285,945
|
|
|
16,087,473
|
|
|||||
|
Total interest sensitive assets
|
$
|
14,359,311
|
|
|
$
|
1,123,062
|
|
|
$
|
345,360
|
|
|
$
|
295,101
|
|
|
$
|
16,122,834
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing customer deposits
|
$
|
7,164,291
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,164,291
|
|
|
CDs & IRAs
|
212,785
|
|
|
306,322
|
|
|
20,126
|
|
|
5,679
|
|
|
544,912
|
|
|||||
|
Traditional brokered deposits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total interest-bearing deposits
|
7,377,076
|
|
|
306,322
|
|
|
20,126
|
|
|
5,679
|
|
|
7,709,203
|
|
|||||
|
Repurchase agreements, Federal funds purchased, FHLB borrowings
|
1,509,007
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,509,007
|
|
|||||
|
Subordinated notes
|
—
|
|
|
—
|
|
|
—
|
|
|
286,000
|
|
|
286,000
|
|
|||||
|
Trust preferred subordinated debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
113,406
|
|
|
113,406
|
|
|||||
|
Total borrowings
|
1,509,007
|
|
|
—
|
|
|
—
|
|
|
399,406
|
|
|
1,908,413
|
|
|||||
|
Total interest sensitive liabilities
|
$
|
8,886,083
|
|
|
$
|
306,322
|
|
|
$
|
20,126
|
|
|
$
|
405,085
|
|
|
$
|
9,617,616
|
|
|
Gap
|
$
|
5,473,228
|
|
|
$
|
816,740
|
|
|
$
|
325,234
|
|
|
$
|
(109,984
|
)
|
|
$
|
—
|
|
|
Cumulative Gap
|
5,473,228
|
|
|
6,289,968
|
|
|
6,615,202
|
|
|
6,505,218
|
|
|
6,505,218
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand deposits
|
|
|
|
|
|
|
|
|
$
|
6,479,073
|
|
||||||||
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
1,554,529
|
|
|||||||||
|
Total
|
|
|
|
|
|
|
|
|
$
|
8,033,602
|
|
||||||||
|
(1)
|
Securities based on fair market value.
|
|
(2)
|
Loans are stated at gross.
|
|
|
Anticipated Impact Over the Next Twelve Months as Compared to Most Likely Scenario
|
|
Anticipated Impact Over the Next Twelve Months as Compared to Most Likely Scenario
|
||||||||||||
|
|
100 bp Increase
|
|
200 bp Increase
|
|
100 bp Increase
|
|
200 bp Increase
|
||||||||
|
|
June 30, 2015
|
|
June 30, 2014
|
||||||||||||
|
Change in net interest income
|
$
|
84,883
|
|
|
$
|
178,313
|
|
|
$
|
54,031
|
|
|
$
|
119,028
|
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 6.
|
EXHIBITS
|
|
(a)
|
Exhibits
|
|
|
|
10.1*
|
Texas Capital Bancshares, Inc. 2015 Long-Term Incentive Plan (included as Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the SEC on May 21, 2015, and incorporated herein by reference.
|
|
|
10.2*
|
Form of Restricted Stock Unit Award Agreement for Directors, filed herewith.
|
|
|
10.3*
|
Form of Restricted Stock Unit Award Agreement for the Executive Officers, filed herewith.
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.
|
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.
|
|
|
101
|
The following materials from Texas Capital Bancshares, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, and (iv) Notes to Consolidated Financial Statements
|
|
*
|
Denotes management contract or compensatory plan.
|
|
/s/ Peter B. Bartholow
|
|
Peter B. Bartholow
|
|
Chief Financial Officer
|
|
(Duly authorized officer and principal financial officer)
|
|
|
|
|
Exhibit Number
|
|
|
10.1*
|
Texas Capital Bancshares, Inc. 2015 Long-Term Incentive Plan (included as Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the SEC on May 21, 2015, and incorporated herein by reference.
|
|
10.2*
|
Form of Restricted Stock Unit Award Agreement for Directors, filed herewith.
|
|
10.3*
|
Form of Restricted Stock Unit Award Agreement for the Executive Officers, filed herewith.
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.
|
|
101
|
The following materials from Texas Capital Bancshares, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, and (iv) Notes to Consolidated Financial Statements
|
|
*
|
Denotes management contract or compensatory plan.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|