These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| for the quarterly period ended: June 30, 2010 |
| o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| for the transition period from to . |
|
CALIFORNIA
(State or Other Jurisdiction of Incorporation or Organization) |
94-2792841
(I.R.S. Employer Identification Number) |
| o Large accelerated filer | þ Accelerated filer |
o
Non-accelerated filer
(Do not check if a smaller reporting company) |
o Smaller reporting company |
1
| At June 30, | At December 31, | |||||||
| 2010 | 2009 | |||||||
|
Assets:
|
||||||||
|
Cash and due from banks
|
$ | 49,544 | $ | 61,033 | ||||
|
Cash at Federal Reserve and other banks
|
273,100 | 285,556 | ||||||
|
|
||||||||
|
Cash and cash equivalents
|
322,644 | 346,589 | ||||||
|
Securities available-for-sale
|
275,783 | 211,622 | ||||||
|
Restricted equity securities
|
9,523 | 9,274 | ||||||
|
Loans held for sale
|
4,153 | 4,641 | ||||||
|
Noncovered loans
|
1,438,532 | 1,495,570 | ||||||
|
Allowance for loan losses
|
(38,430 | ) | (35,473 | ) | ||||
|
|
||||||||
|
Net noncovered loans
|
1,400,102 | 1,460,097 | ||||||
|
Covered loans
|
62,408 | | ||||||
|
Noncovered foreclosed assets
|
5,621 | 3,726 | ||||||
|
Covered foreclosed assets
|
4,324 | | ||||||
|
Premises and equipment, net
|
19,001 | 18,742 | ||||||
|
Cash value of life insurance
|
49,546 | 48,694 | ||||||
|
Accrued interest receivable
|
7,472 | 7,763 | ||||||
|
Goodwill
|
15,519 | 15,519 | ||||||
|
Other intangible assets, net
|
750 | 325 | ||||||
|
Mortgage servicing rights
|
4,033 | 4,089 | ||||||
|
FDIC indemnification asset
|
7,515 | | ||||||
|
Other assets
|
36,251 | 39,439 | ||||||
|
|
||||||||
|
Total Assets
|
$ | 2,224,645 | $ | 2,170,520 | ||||
|
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing demand
|
$ | 386,617 | $ | 377,334 | ||||
|
Interest-bearing
|
1,503,332 | 1,451,178 | ||||||
|
|
||||||||
|
Total deposits
|
1,889,949 | 1,828,512 | ||||||
|
Accrued interest payable
|
2,487 | 3,614 | ||||||
|
Reserve for unfunded commitments
|
2,840 | 3,640 | ||||||
|
Other liabilities
|
25,257 | 26,114 | ||||||
|
Other borrowings
|
60,452 | 66,753 | ||||||
|
Junior subordinated debt
|
41,238 | 41,238 | ||||||
|
|
||||||||
|
Total Liabilities
|
2,022,223 | 1,969,871 | ||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
Shareholders Equity:
|
||||||||
|
Common stock, no par value: 50,000,000 shares
authorized; issued and outstanding:
|
||||||||
|
15,860,138 at June 30, 2010
|
81,029 | |||||||
|
15,787,753 at December 31, 2009
|
79,508 | |||||||
|
Retained earnings
|
117,261 | 118,863 | ||||||
|
Accumulated other comprehensive income (loss), net
|
4,132 | 2,278 | ||||||
|
|
||||||||
|
Total Shareholders Equity
|
202,422 | 200,649 | ||||||
|
|
||||||||
|
Total Liabilities and Shareholders Equity
|
$ | 2,224,645 | $ | 2,170,520 | ||||
|
|
||||||||
2
| Three months | Six months | |||||||||||||||
| ended June 30, | ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Interest and dividend income:
|
||||||||||||||||
|
Loans, including fees
|
$ | 22,701 | $ | 25,218 | $ | 45,514 | $ | 50,731 | ||||||||
|
Debt securities:
|
||||||||||||||||
|
Taxable
|
2,727 | 2,896 | 5,482 | 5,979 | ||||||||||||
|
Tax exempt
|
188 | 263 | 396 | 527 | ||||||||||||
|
Dividends
|
6 | | 12 | | ||||||||||||
|
Cash at Federal Reserve and
other banks
|
154 | 55 | 308 | 77 | ||||||||||||
|
Total interest income
|
25,776 | 28,432 | 51,712 | 57,314 | ||||||||||||
|
|
||||||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits
|
2,727 | 4,778 | 5,785 | 9,980 | ||||||||||||
|
Other borrowings
|
602 | 112 | 1,196 | 354 | ||||||||||||
|
Junior subordinated debt
|
313 | 396 | 619 | 836 | ||||||||||||
|
Total interest expense
|
3,642 | 5,286 | 7,600 | 11,170 | ||||||||||||
|
Net interest income
|
22,134 | 23,146 | 44,112 | 46,144 | ||||||||||||
|
Provision for loan losses
|
10,000 | 7,850 | 18,500 | 15,650 | ||||||||||||
|
Net interest income after
provision for loan losses
|
12,134 | 15,296 | 25,612 | 30,494 | ||||||||||||
|
|
||||||||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Service charges and fees
|
6,082 | 6,182 | 11,817 | 11,234 | ||||||||||||
|
Gain on sale of loans
|
577 | 948 | 1,162 | 1,589 | ||||||||||||
|
Commissions on sale of
non-deposit investment
products
|
362 | 492 | 629 | 981 | ||||||||||||
|
Increase in cash value of
life insurance
|
426 | 270 | 852 | 550 | ||||||||||||
|
Other
|
657 | 104 | 1,191 | 257 | ||||||||||||
|
Total noninterest income
|
8,104 | 7,996 | 15,651 | 14,611 | ||||||||||||
|
|
||||||||||||||||
|
Noninterest expense:
|
||||||||||||||||
|
Salaries and related benefits
|
9,985 | 10,069 | 20,135 | 19,858 | ||||||||||||
|
Other
|
8,423 | 9,275 | 17,076 | 16,687 | ||||||||||||
|
Total noninterest expense
|
18,408 | 19,344 | 37,211 | 36,545 | ||||||||||||
|
Income before income taxes
|
1,830 | 3,948 | 4,052 | 8,560 | ||||||||||||
|
Provision for income taxes
|
510 | 1,436 | 1,174 | 3,166 | ||||||||||||
|
Net income
|
$ | 1,320 | $ | 2,512 | $ | 2,878 | $ | 5,394 | ||||||||
|
|
||||||||||||||||
|
Average shares outstanding
|
15,860,138 | 15,782,753 | 15,841,464 | 15,778,689 | ||||||||||||
|
Diluted average shares
outstanding
|
16,107,909 | 15,997,437 | 16,090,892 | 16,008,462 | ||||||||||||
|
|
||||||||||||||||
|
Per share data:
|
||||||||||||||||
|
Basic earnings
|
$ | 0.08 | $ | 0.16 | $ | 0.18 | $ | 0.34 | ||||||||
|
Diluted earnings
|
$ | 0.08 | $ | 0.16 | $ | 0.18 | $ | 0.34 | ||||||||
|
Dividends paid
|
$ | 0.09 | $ | 0.13 | $ | 0.22 | $ | 0.26 | ||||||||
3
| Accumulated | ||||||||||||||||||||
| Shares of | Other | |||||||||||||||||||
| Common | Common | Retained | Comprehensive | |||||||||||||||||
| Stock | Stock | Earnings | Income (Loss) | Total | ||||||||||||||||
|
|
||||||||||||||||||||
|
Balance at December 31, 2008
|
15,756,101 | $ | 78,246 | $ | 117,630 | $ | 2,056 | $ | 197,932 | |||||||||||
|
Comprehensive income:
|
||||||||||||||||||||
|
Net income
|
5,394 | 5,394 | ||||||||||||||||||
|
Change in net unrealized
loss on
Securities available for
sale, net
|
266 | 266 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total comprehensive income
|
5,660 | |||||||||||||||||||
|
Stock option vesting
|
262 | 262 | ||||||||||||||||||
|
Stock option exercise
|
53,213 | 828 | 828 | |||||||||||||||||
|
Tax benefit of stock
options exercised
|
53 | 53 | ||||||||||||||||||
|
Repurchase of common stock
|
(26,561 | ) | (132 | ) | (520 | ) | (652 | ) | ||||||||||||
|
Dividends paid ($0.26 per
share)
|
(4,104 | ) | (4,104 | ) | ||||||||||||||||
|
|
||||||||||||||||||||
|
Balance at June 30, 2009
|
15,782,753 | $ | 79,257 | $ | 118,400 | $ | 2,322 | $ | 199,979 | |||||||||||
|
|
||||||||||||||||||||
|
Balance at December 31, 2009
|
15,787,753 | $ | 79,508 | $ | 118,863 | $ | 2,278 | $ | 200,649 | |||||||||||
|
Comprehensive income:
|
||||||||||||||||||||
|
Net income
|
2,878 | 2,878 | ||||||||||||||||||
|
Change in net unrealized
gain on
Securities available for
sale, net
|
1,854 | 1,854 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total comprehensive income
|
4,732 | |||||||||||||||||||
|
Stock option vesting
|
275 | 275 | ||||||||||||||||||
|
Stock options exercised
|
146,403 | 1,229 | 1,229 | |||||||||||||||||
|
Tax benefit of stock
options exercised
|
390 | 390 | ||||||||||||||||||
|
Repurchase of common stock
|
(74,018 | ) | (373 | ) | (991 | ) | (1,364 | ) | ||||||||||||
|
Dividends paid ($0.22 per
share)
|
(3,489 | ) | (3,489 | ) | ||||||||||||||||
|
|
||||||||||||||||||||
|
Balance at June 30, 2010
|
15,860,138 | $ | 81,029 | $ | 117,261 | $ | 4,132 | $ | 202,422 | |||||||||||
4
| For the six months ended June 30, | ||||||||
| 2010 | 2009 | |||||||
|
Operating activities:
|
||||||||
|
Net income
|
$ | 2,878 | $ | 5,394 | ||||
|
Adjustments to reconcile net income to net cash provided
by operating activities:
|
||||||||
|
Depreciation and amortization of property and equipment
|
1,810 | 1,680 | ||||||
|
Amortization of intangible assets
|
137 | 198 | ||||||
|
Provision for loan losses
|
18,500 | 15,650 | ||||||
|
Amortization of investment securities premium, net
|
432 | 186 | ||||||
|
Originations of loans for resale
|
(36,420 | ) | (97,153 | ) | ||||
|
Proceeds from sale of loans originated for resale
|
37,508 | 97,917 | ||||||
|
Gain on sale of loans
|
(1,162 | ) | (1,589 | ) | ||||
|
Change in value of mortgage servicing rights
|
618 | (98 | ) | |||||
|
Provision for losses on other real estate owned
|
55 | 162 | ||||||
|
(Gain) loss on sale of other real estate owned
|
(350 | ) | 4 | |||||
|
Loss on sale of fixed assets
|
40 | 8 | ||||||
|
Increase in cash value of life insurance
|
(852 | ) | (550 | ) | ||||
|
Stock option expense
|
275 | 262 | ||||||
|
Stock option tax benefits
|
(390 | ) | (53 | ) | ||||
|
Bargain purchase gain
|
(232 | ) | | |||||
|
Change in:
|
||||||||
|
Reserve for unfunded commitments
|
(800 | ) | 575 | |||||
|
Interest receivable
|
291 | 360 | ||||||
|
Interest payable
|
(1,127 | ) | (1,052 | ) | ||||
|
Other assets and liabilities, net
|
1,266 | (2,751 | ) | |||||
|
Net cash provided by operating activities
|
22,477 | 19,150 | ||||||
|
Investing activities:
|
||||||||
|
Proceeds from maturities of securities available-for-sale
|
42,816 | 44,126 | ||||||
|
Purchases of securities available-for-sale
|
(101,255 | ) | (29,396 | ) | ||||
|
Redemption (purchase) of restricted equity securities, net
|
447 | (39 | ) | |||||
|
Loan principal (originations) reductions, net
|
40,097 | 26,722 | ||||||
|
Proceeds from sale of premises and equipment
|
2 | 1 | ||||||
|
Purchases of premises and equipment
|
(1,691 | ) | (802 | ) | ||||
|
Proceeds from sale of other real estate owned
|
2,497 | 673 | ||||||
|
Cash received from acquisitions
|
18,764 | | ||||||
|
Net cash (used in) provided by investing activities
|
1,677 | 41,285 | ||||||
|
Financing activities:
|
||||||||
|
Net increase (decrease) in deposits
|
(33,564 | ) | 68,115 | |||||
|
Payments of principal on long-term other borrowings
|
| (39 | ) | |||||
|
Net change in short-term other borrowings
|
(11,301 | ) | (28,068 | ) | ||||
|
Stock option tax benefits
|
390 | 53 | ||||||
|
Repurchase of common stock
|
(338 | ) | | |||||
|
Dividends paid
|
(3,489 | ) | (4,104 | ) | ||||
|
Exercise of stock options
|
203 | 176 | ||||||
|
Net cash provided by (used in) financing activities
|
(48,099 | ) | 36,133 | |||||
|
Net change in cash and cash equivalents
|
(23,945 | ) | 96,568 | |||||
|
Cash and cash equivalents and beginning of period
|
346,589 | 86,355 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 322,644 | $ | 182,923 | ||||
|
Supplemental disclosure of noncash activities:
|
||||||||
|
Loans transferred to other real estate owned
|
$ | 3,792 | $ | 2,276 | ||||
|
Unrealized net gain (loss) on securities available for sale
|
$ | 3,200 | $ | 459 | ||||
|
Market value of shares tendered by employees in-lieu of
cash to pay for exercise options and/or related taxes
|
$ | 1,026 | $ | 652 | ||||
|
Supplemental disclosure of cash flow activity:
|
||||||||
|
Cash paid for interest expense
|
$ | 8,727 | $ | 12,222 | ||||
|
Cash paid for income taxes
|
$ | 2,625 | $ | 8,567 | ||||
|
Assets acquired in acquisition
|
$ | 100,282 | | |||||
|
Liabilities assumed in acquisition
|
$ | 100,050 | | |||||
5
6
7
8
9
10
11
12
| Granite | ||||
| (in thousands) | May 28, 2010 | |||
|
Asset acquired:
|
||||
|
Cash and cash equivalents
|
$ | 18,764 | ||
|
Securities available-for-sale
|
2,954 | |||
|
Restricted equity securities
|
696 | |||
|
Covered loans
|
64,802 | |||
|
Premises and equipment
|
17 | |||
|
Core deposit intangible
|
562 | |||
|
Covered foreclosed assets
|
4,629 | |||
|
FDIC indemnification asset
|
7,466 | |||
|
Other assets
|
392 | |||
|
|
||||
|
Total assets acquired
|
$ | 100,282 | ||
|
|
||||
|
Liabilities assumed:
|
||||
|
Deposits
|
$ | 95,001 | ||
|
Other borrowings
|
5,000 | |||
|
Other liabilities
|
49 | |||
|
|
||||
|
Total liabilities assumed
|
100,050 | |||
|
|
||||
|
Net assets acquired/bargain purchase gain
|
$ | 232 | ||
|
|
||||
13
| Granite | ||||
| (in thousands) | May 28, 2010 | |||
|
Cost basis net assets acquired
|
$ | 4,345 | ||
|
Cash payment received from FDIC
|
3,940 | |||
|
Fair value adjustments:
|
||||
|
Securities available-for-sale
|
(118 | ) | ||
|
Loans
|
(13,189 | ) | ||
|
Foreclosed assets
|
(2,616 | ) | ||
|
Core deposit intangible
|
562 | |||
|
FDIC indemnification asset
|
7,466 | |||
|
Deposits
|
(209 | ) | ||
|
Other
|
51 | |||
|
|
||||
|
Bargain purchase gain
|
$ | 232 | ||
|
|
||||
| June 30, 2010 | ||||||||||||||||
| Gross | Gross | Estimated | ||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (in thousands) | ||||||||||||||||
|
Securities Available-for-Sale
|
||||||||||||||||
|
Obligations of U.S. government corporations and agencies
|
$ | 249,083 | $ | 11,432 | | $ | 260,515 | |||||||||
|
Obligations of states and political subdivisions
|
14,523 | 249 | (41 | ) | 14,731 | |||||||||||
|
Corporate debt securities
|
1,000 | | (463 | ) | 537 | |||||||||||
|
Total securities available-for-sale
|
$ | 264,606 | $ | 11,681 | ($504 | ) | $ | 275,783 | ||||||||
| December 31, 2009 | ||||||||||||||||
| Gross | Gross | Estimated | ||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (in thousands) | ||||||||||||||||
|
Securities Available-for-Sale
|
||||||||||||||||
|
Obligations of U.S. government corporations and agencies
|
$ | 184,962 | $ | 8,168 | | $ | 193,130 | |||||||||
|
Obligations of states and political subdivisions
|
17,683 | 341 | (71 | ) | 17,953 | |||||||||||
|
Corporate debt securities
|
1,000 | | (461 | ) | 539 | |||||||||||
|
Total securities available-for-sale
|
$ | 203,645 | $ | 8,509 | ($532 | ) | $ | 211,622 | ||||||||
14
| Estimated | ||||||||
| Amortized Cost | Fair Value | |||||||
| (in thousands) | ||||||||
|
Investment Securities
|
||||||||
|
Due in one year
|
$ | 1,002 | $ | 1,002 | ||||
|
Due after one year through five years
|
43,073 | 44,108 | ||||||
|
Due after five years through ten years
|
29,780 | 30,591 | ||||||
|
Due after ten years
|
190,751 | 200,082 | ||||||
|
Totals
|
$ | 264,606 | $ | 275,783 | ||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| June 30, 2010 | Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||
|
Securities Available-for-Sale:
|
||||||||||||||||||||||||
|
Obligations of U.S. government corporations and agencies
|
$ | 15 | | | | $ | 15 | | ||||||||||||||||
|
Obligations of states and political subdivisions
|
| | 970 | (41 | ) | 970 | (41 | ) | ||||||||||||||||
|
Corporate debt securities
|
| | 537 | (463 | ) | 537 | (463 | ) | ||||||||||||||||
|
Total securities available-for-sale
|
$ | 15 | | $ | 1,507 | ($504 | ) | $ | 1,522 | (504 | ) | |||||||||||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| December 31, 2009 | Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||
|
Securities Available-for-Sale:
|
||||||||||||||||||||||||
|
Obligations of U.S. government corporations and agencies
|
$ | 15 | | | | $ | 15 | | ||||||||||||||||
|
Obligations of states and political subdivisions
|
898 | (13 | ) | $ | 1,011 | ($58 | ) | 1,909 | (71 | ) | ||||||||||||||
|
Corporate debt securities
|
| | 539 | (461 | ) | 539 | (461 | ) | ||||||||||||||||
|
Total securities available-for-sale
|
$ | 913 | ($13 | ) | $ | 1,550 | ($519 | ) | $ | 2,463 | ($532 | ) | ||||||||||||
15
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (in thousands) | ||||||||
|
Noncovered Loans:
|
||||||||
|
Mortgage loans on real estate:
|
||||||||
|
Residential 1-4 family
|
$ | 113,989 | $ | 113,034 | ||||
|
Commercial
|
700,211 | 706,243 | ||||||
|
Total mortgage loan on real estate
|
814,200 | 819,277 | ||||||
|
Consumer:
|
||||||||
|
Home equity lines of credit
|
338,452 | 342,612 | ||||||
|
Home equity loans
|
46,633 | 52,531 | ||||||
|
Auto Indirect
|
34,228 | 46,532 | ||||||
|
Other
|
15,160 | 14,003 | ||||||
|
Total consumer loans
|
434,473 | 455,678 | ||||||
|
Commercial
|
151,308 | 163,131 | ||||||
|
Construction:
|
||||||||
|
Residential
|
5,588 | 11,563 | ||||||
|
Commercial
|
34,593 | 47,553 | ||||||
|
Total construction
|
40,181 | 59,116 | ||||||
|
|
1,440,162 | 1,497,202 | ||||||
|
Deferred loan fees, net
|
(1,630 | ) | (1,632 | ) | ||||
|
Total noncovered loans
|
$ | 1,438,532 | $ | 1,495,570 | ||||
16
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||
|
Balance at beginning of period
|
$ | 36,340 | $ | 32,774 | $ | 35,473 | $ | 27,590 | ||||||||
|
Provision for loan losses
|
10,000 | 7,850 | 18,500 | 15,650 | ||||||||||||
|
Total loans charged off
|
(8,424 | ) | (7,308 | ) | (16,525 | ) | (10,309 | ) | ||||||||
|
Total recoveries of previously charged off loans
|
514 | 308 | 982 | 693 | ||||||||||||
|
Balance at end of period
|
$ | 38,430 | $ | 33,624 | $ | 38,430 | $ | 33,624 | ||||||||
|
|
||||||||||||||||
|
Reserve for unfunded commitments:
|
||||||||||||||||
|
Balance at beginning of period
|
$ | 3,640 | $ | 2,740 | $ | 3,640 | $ | 2,565 | ||||||||
|
Provision for losses unfunded commitments
|
(800 | ) | 400 | (800 | ) | 575 | ||||||||||
|
Balance at end of period
|
$ | 2,840 | $ | 3,140 | $ | 2,840 | $ | 3,140 | ||||||||
|
|
||||||||||||||||
|
Balance at end of period:
|
||||||||||||||||
|
Allowance for loan losses
|
$ | 38,430 | $ | 33,624 | ||||||||||||
|
Reserve for unfunded commitments
|
2,840 | 3,140 | ||||||||||||||
|
Allowance for losses
|
$ | 41,270 | $ | 36,764 | ||||||||||||
|
|
||||||||||||||||
|
As a percentage of total noncovered loans:
|
||||||||||||||||
|
Allowance for loan losses
|
2.67 | % | 2.17 | % | ||||||||||||
|
Reserve for unfunded commitments
|
0.20 | % | 0.20 | % | ||||||||||||
|
Allowance for losses
|
2.87 | % | 2.37 | % | ||||||||||||
| June 30, | December 31, | June 30, | ||||||||||
| 2010 | 2009 | 2009 | ||||||||||
|
Impaired noncovered loans with no allocated allowance
|
$ | 61,043 | $ | 35,807 | $ | 22,625 | ||||||
|
Impaired noncovered loans with allocated allowance
|
24,992 | 14,554 | 18,679 | |||||||||
|
Total impaired noncovered loans
|
$ | 86,035 | $ | 50,361 | $ | 41,304 | ||||||
|
Allowance for loan losses
allocated to impaired noncovered loans
|
$ | 6,328 | $ | 6,089 | $ | 6,093 | ||||||
17
| Granite | ||||
| (in thousands) | May 28, 2010 | |||
|
Gross loans acquired
|
$ | 77,991 | ||
|
Discount
|
(13,189 | ) | ||
|
|
||||
|
Covered loans, net
|
$ | 64,802 | ||
|
|
||||
| Granite | ||||
| (in thousands) | June 30, 2010 | |||
|
Mortgage loans on real estate:
|
||||
|
Residential 1-4 family
|
$ | 7,778 | ||
|
Commercial
|
29,800 | |||
|
Consumer loans
|
8,726 | |||
|
Commercial & industrial
|
11,366 | |||
|
Construction & land development
|
4,738 | |||
|
|
||||
|
Covered loans, net
|
$ | 62,408 | ||
|
|
||||
| Granite | ||||||||
| (in thousands) | May 28, 2010 | |||||||
|
Estimated fair value of loans acquired
|
$ | 64,802 | ||||||
|
Less: undiscounted cash flows expected to be collected
|
||||||||
|
Undiscounted contractual cash flows
|
$ | 98,685 | ||||||
|
Undiscounted cash flows not expected to be collected
(nonaccretable difference)
|
(10,732 | ) | ||||||
|
|
||||||||
|
Undiscounted cash flows expected to be collected
|
87,953 | |||||||
|
|
||||||||
|
Accretable yield at acquisition
|
($23,151 | ) | ||||||
|
Accretion to interest income
|
369 | |||||||
|
|
||||||||
|
Accretable yield at June 30, 2010
|
($22,782 | ) | ||||||
|
|
||||||||
18
| Three months ended | ||||
| June 30, | ||||
| (in thousands) | 2010 | |||
|
Balance, at acquisition
|
$ | 4,629 | ||
|
Additions to covered foreclosed assets
|
| |||
|
Dispositions of covered foreclosed assets
|
(305 | ) | ||
|
|
||||
|
Ending balance
|
$ | 4,324 | ||
|
|
||||
| Three months ended | ||||
| June 30, | ||||
| (in thousands) | 2010 | |||
|
Balance, at acquisition
|
$ | 7,466 | ||
|
Accretion
|
| |||
|
Additions
|
49 | |||
|
|
||||
|
Ending balance
|
$ | 7,515 | ||
|
|
||||
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Mortgage servicing rights:
|
||||||||||||||||
|
Balance at beginning of period
|
$ | 4,310 | $ | 3,181 | $ | 4,089 | $ | 2,972 | ||||||||
|
Additions
|
292 | 443 | 562 | 825 | ||||||||||||
|
Change in fair value
|
(569 | ) | 271 | (618 | ) | 98 | ||||||||||
|
Balance at end of period
|
$ | 4,033 | $ | 3,895 | $ | 4,033 | $ | 3,895 | ||||||||
|
|
||||||||||||||||
|
Servicing fees received
|
$ | 315 | $ | 277 | $ | 622 | $ | 546 | ||||||||
|
Balance of loans serviced at:
|
||||||||||||||||
|
Beginning of period
|
$ | 518,803 | $ | 450,955 | $ | 505,947 | $ | 431,195 | ||||||||
|
End of period
|
$ | 527,436 | $ | 468,360 | $ | 527,436 | $ | 468,360 | ||||||||
|
Weighted-average prepayment speed (CPR)
|
18.0 | % | 16.3 | % | ||||||||||||
|
Discount rate
|
9.0 | % | 9.0 | % | ||||||||||||
| Six months ended June 30, | ||||||||
| 2010 | 2009 | |||||||
|
Balance at beginning of period
|
$ | 3,726 | $ | 1,185 | ||||
|
Additions
|
3,788 | 2,276 | ||||||
|
Dispositions
|
(1,838 | ) | (677 | ) | ||||
|
Valuation adjustments
|
(55 | ) | (162 | ) | ||||
|
Balance at end of period
|
$ | 5,621 | $ | 2,622 | ||||
19
20
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (in thousands) | ||||||||
|
Financial instruments whose amounts represent risk:
|
||||||||
|
Commitments to extend credit:
|
||||||||
|
Commercial loans
|
$ | 131,077 | $ | 118,151 | ||||
|
Consumer loans
|
402,781 | 405,959 | ||||||
|
Real estate mortgage loans
|
16,423 | 16,674 | ||||||
|
Real estate construction loans
|
12,025 | 19,258 | ||||||
|
Standby letters of credit
|
5,770 | 5,896 | ||||||
|
Deposit account overdraft privilege
|
37,238 | 36,489 | ||||||
21
22
| Currently | ||||||||||||
| Currently | Not | Total | ||||||||||
| (dollars in thousands except exercise price) | Exercisable | Exercisable | Outstanding | |||||||||
|
Number of options
|
1,095,065 | 340,120 | 1,435,185 | |||||||||
|
Weighted average exercise price
|
$ | 14.94 | $ | 18.50 | $ | 15.78 | ||||||
|
Intrinsic value
|
$ | 3,894 | $ | 106 | $ | 4,000 | ||||||
|
Weighted average remaining contractual term (yrs.)
|
3.61 | 8.91 | 4.87 | |||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| (in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Net income
|
$ | 1,320 | $ | 2,512 | $ | 2,878 | $ | 5,394 | ||||||||
|
Average number of common shares outstanding
|
15,860 | 15,783 | 15,841 | 15,779 | ||||||||||||
|
Effect of dilutive stock options
|
248 | 214 | 250 | 229 | ||||||||||||
|
Average number of common shares outstanding
used to calculate diluted earnings per share
|
16,108 | 15,997 | 16,091 | 16,008 | ||||||||||||
| Three months ended June 30, | Six Months Ended June 30, | |||||||||||||||
| (in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Unrealized holding gains (losses) on
available-for-sale securities
|
$ | 3,588 | ($1,988 | ) | $ | 3,200 | $ | 460 | ||||||||
|
Tax effect
|
(1,183 | ) | 836 | (1,346 | ) | 194 | ||||||||||
|
Unrealized holding gains (losses) on
available-for-sale securities, net of tax
|
$ | 2,405 | ($1,152 | ) | $ | 1,854 | $ | 266 | ||||||||
23
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (in thousands) | ||||||||
|
Net unrealized gains on available-for-sale securities
|
$ | 11,177 | $ | 7,977 | ||||
|
Tax effect
|
(4,700 | ) | (3,354 | ) | ||||
|
Unrealized holding gains on
available-for-sale securities, net of tax
|
6,477 | 4,623 | ||||||
|
|
||||||||
|
Minimum pension liability
|
(4,143 | ) | (4,143 | ) | ||||
|
Tax effect
|
1,742 | 1,742 | ||||||
|
Minimum pension liability, net of tax
|
(2,401 | ) | (2,401 | ) | ||||
|
|
||||||||
|
Joint beneficiary agreement liability
|
97 | 97 | ||||||
|
Tax effect
|
(41 | ) | (41 | ) | ||||
|
Joint beneficiary agreement liability, net of tax
|
56 | 56 | ||||||
|
Accumulated other comprehensive income
|
$ | 4,132 | $ | 2,278 | ||||
| Three Months | Six Months | |||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| (in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Net pension cost included the following components:
|
||||||||||||||||
|
Service cost-benefits earned during the period
|
$ | 131 | $ | 99 | $ | 262 | $ | 198 | ||||||||
|
Interest cost on projected benefit obligation
|
191 | 174 | 382 | 348 | ||||||||||||
|
Amortization of net obligation at transition
|
| | 1 | | ||||||||||||
|
Amortization of prior service cost
|
38 | 38 | 76 | 76 | ||||||||||||
|
Recognized net actuarial loss
|
55 | 25 | 109 | 50 | ||||||||||||
|
Net periodic pension cost
|
$ | 415 | $ | 336 | $ | 830 | $ | 672 | ||||||||
24
|
Level 1
|
| Valuation is based upon quoted prices for identical instruments traded in active markets. | ||
|
|
||||
|
Level 2
|
| Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. | ||
|
|
||||
|
Level 3
|
| Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques. |
25
| Fair value at June 30, 2010 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||
|
Obligations of U.S. government
corporations and agencies
|
$ | 260,515 | | $ | 260,515 | | ||||||||||
|
Obligations of states and
political subdivisions
|
14,731 | | 14,731 | | ||||||||||||
|
Corporate debt securities
|
537 | | 537 | | ||||||||||||
|
Mortgage servicing rights
|
4,033 | | | 4,033 | ||||||||||||
|
Total assets measured at fair value
|
$ | 279,816 | | $ | 275,783 | $ | 4,033 | |||||||||
| Fair value at December 31, 2009 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||
|
Obligations of U.S. government
corporations and agencies
|
$ | 193,130 | | $ | 193,130 | | ||||||||||
|
Obligations of states and
political subdivisions
|
17,953 | | 17,953 | | ||||||||||||
|
Corporate debt securities
|
539 | | 539 | | ||||||||||||
|
Mortgage servicing rights
|
4,089 | | | 4,089 | ||||||||||||
|
Total assets measured at fair value
|
$ | 215,711 | | $ | 211,622 | $ | 4,089 | |||||||||
| Change | ||||||||||||||||||||
| Beginning | Transfers | Included | Ending | |||||||||||||||||
| Balance | into Level 3 | in Earnings | Issuances | Balance | ||||||||||||||||
|
Three months ended June 30,
|
||||||||||||||||||||
|
2010:
|
||||||||||||||||||||
|
Mortgage servicing rights
|
$ | 4,310 | | ($569 | ) | $ | 292 | $ | 4,033 | |||||||||||
|
2009:
|
||||||||||||||||||||
|
Mortgage servicing rights
|
$ | 3,181 | | $ | 271 | $ | 443 | $ | 3,895 | |||||||||||
|
|
||||||||||||||||||||
|
Six months ended June 30,
|
||||||||||||||||||||
|
2010:
|
||||||||||||||||||||
|
Mortgage servicing rights
|
$ | 4,089 | | ($618 | ) | $ | 562 | $ | 4,033 | |||||||||||
|
2009:
|
||||||||||||||||||||
|
Mortgage servicing rights
|
$ | 2,972 | | $ | 98 | $ | 825 | $ | 3,895 | |||||||||||
26
| Fair value at June 30, 2010 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Impaired loans
|
$ | 24,992 | | | $ | 24,992 | ||||||||||
|
Noncovered foreclosed assets
|
5,621 | | | 5,621 | ||||||||||||
|
Covered foreclosed assets
|
4,324 | | | 4,324 | ||||||||||||
|
Total assets measured at fair value
|
$ | 34,937 | | | $ | 34,937 | ||||||||||
| Fair value at December 31, 2009 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Impaired loans
|
$ | 13,993 | | | $ | 13,993 | ||||||||||
|
Noncovered foreclosed assets
|
3,726 | | | 3,726 | ||||||||||||
|
Total assets measured at fair value
|
$ | 17,719 | | | $ | 17,719 | ||||||||||
| Three Months | Six Months | |||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| (in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Non-covered loans
|
$ | 2,693 | $ | 905 | $ | 4,590 | $ | 1,561 | ||||||||
|
Non-covered foreclosed assets
|
55 | | 55 | 162 | ||||||||||||
|
Total loss from nonrecurring fair value adjustments
|
$ | 2,748 | $ | 905 | $ | 4,645 | $ | 1,723 | ||||||||
27
| June 30, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
| (in thousands) | (in thousands) | |||||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and due from banks
|
$ | 49,544 | $ | 49,544 | $ | 61,033 | $ | 61,033 | ||||||||
|
Cash at Federal Reserve and other banks
|
273,100 | 273,100 | 285,556 | 285,556 | ||||||||||||
|
Securities available-for-sale
|
275,783 | 275,783 | 211,622 | 211,622 | ||||||||||||
|
Restricted equity securities
|
9,523 | 9,523 | 9,274 | 9,274 | ||||||||||||
|
Loans held for sale
|
4,153 | 4,153 | 4,641 | 4,641 | ||||||||||||
|
Noncovered loans, net
|
1,404,255 | 1,449,992 | 1,460,097 | 1,498,347 | ||||||||||||
|
Covered loans
|
62,408 | 62,408 | | | ||||||||||||
|
Cash value of life insurance
|
49,546 | 49,546 | 48,694 | 48,694 | ||||||||||||
|
Mortgage servicing rights
|
4,033 | 4,033 | 4,089 | 4,089 | ||||||||||||
|
FDIC indemnification asset
|
7,515 | 7,515 | | | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
1,889,949 | 1,876,947 | 1,828,512 | 1,811,204 | ||||||||||||
|
Other borrowings
|
60,452 | 64,512 | 66,753 | 70,468 | ||||||||||||
|
Junior subordinated debt
|
41,238 | 22,887 | 41,238 | 16,701 | ||||||||||||
| Contract | Fair | Contract | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
|
Off-balance sheet:
|
||||||||||||||||
|
Commitments
|
$ | 562,306 | $ | 5,623 | $ | 560,042 | $ | 5,600 | ||||||||
|
Standby letters of credit
|
5,770 | 58 | 5,896 | 59 | ||||||||||||
|
Overdraft privilege commitments
|
37,238 | 372 | 36,489 | 365 | ||||||||||||
28
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net Interest Income (FTE)
|
$ | 22,245 | $ | 23,288 | $ | 44,346 | $ | 46,439 | ||||||||
|
Provision for loan losses
|
(10,000 | ) | (7,850 | ) | (18,500 | ) | (15,650 | ) | ||||||||
|
Noninterest income
|
8,104 | 7,996 | 15,651 | 14,611 | ||||||||||||
|
Noninterest expense
|
(18,408 | ) | (19,344 | ) | (37,211 | ) | (36,545 | ) | ||||||||
|
Provision for income taxes (FTE)
|
(621 | ) | (1,578 | ) | (1,408 | ) | (3,461 | ) | ||||||||
|
Net income
|
$ | 1,320 | $ | 2,512 | $ | 2,878 | $ | 5,394 | ||||||||
|
|
||||||||||||||||
|
Earnings per share:
|
||||||||||||||||
|
Basic
|
$ | 0.08 | $ | 0.16 | $ | 0.18 | $ | 0.34 | ||||||||
|
Diluted
|
$ | 0.08 | $ | 0.16 | $ | 0.18 | $ | 0.34 | ||||||||
|
Per share:
|
||||||||||||||||
|
Dividends paid
|
$ | 0.09 | $ | 0.13 | $ | 0.22 | $ | 0.26 | ||||||||
|
Book value at period end
|
$ | 12.76 | $ | 12.67 | ||||||||||||
|
Tangible book value at period end
|
$ | 11.74 | $ | 11.66 | ||||||||||||
|
|
||||||||||||||||
|
Average common shares outstanding
|
15,860 | 15,783 | 15,841 | 15,779 | ||||||||||||
|
Average diluted shares outstanding
|
16,108 | 15,997 | 16,091 | 16,008 | ||||||||||||
|
Shares outstanding at period end
|
15,860 | 15,783 | ||||||||||||||
|
|
||||||||||||||||
|
At period end:
|
||||||||||||||||
|
Loans (noncovered and covered), net
|
$ | 1,466,669 | $ | 1,518,611 | ||||||||||||
|
Total assets
|
2,224,645 | 2,087,841 | ||||||||||||||
|
Total deposits
|
1,889,949 | 1,737,385 | ||||||||||||||
|
Other borrowings
|
60,452 | 73,898 | ||||||||||||||
|
Junior subordinated debt
|
41,238 | 41,238 | ||||||||||||||
|
Shareholders equity
|
$ | 202,422 | $ | 199,979 | ||||||||||||
|
Financial Ratios:
|
||||||||||||||||
|
During the period (annualized):
|
||||||||||||||||
|
Return on assets
|
0.24 | % | 0.48 | % | 0.26 | % | 0.52 | % | ||||||||
|
Return on equity
|
2.61 | % | 4.94 | % | 2.82 | % | 5.32 | % | ||||||||
|
Net interest margin
1
|
4.41 | % | 4.82 | % | 4.40 | % | 4.86 | % | ||||||||
|
Net loan charge-offs to average loans
|
2.16 | % | 1.80 | % | 2.12 | % | 1.23 | % | ||||||||
|
Efficiency ratio
1
|
60.7 | % | 61.8 | % | 62.0 | % | 59.9 | % | ||||||||
|
At Period End:
|
||||||||||||||||
|
Tangible common equity to tangible assets
|
8.43 | % | 8.88 | % | ||||||||||||
|
Total capital to risk-adjusted assets
|
13.55 | % | 12.87 | % | ||||||||||||
|
Allowance for losses to noncovered loans
2
|
2.87 | % | 2.37 | % | ||||||||||||
| 1 | Fully taxable equivalent (FTE). | |
| 2 | Allowance for losses includes allowance for loan losses and reserve for unfunded commitments. |
29
30
31
32
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net Interest Income (FTE)
|
$ | 22,245 | $ | 23,288 | $ | 44,346 | $ | 46,439 | ||||||||
|
Provision for loan losses
|
(10,000 | ) | (7,850 | ) | (18,500 | ) | (15,650 | ) | ||||||||
|
Noninterest income
|
8,104 | 7,996 | 15,651 | 14,611 | ||||||||||||
|
Noninterest expense
|
(18,408 | ) | (19,344 | ) | (37,211 | ) | (36,545 | ) | ||||||||
|
Provision for income taxes (FTE)
|
(621 | ) | (1,578 | ) | (1,408 | ) | (3,461 | ) | ||||||||
|
Net income
|
$ | 1,320 | $ | 2,512 | $ | 2,878 | $ | 5,394 | ||||||||
33
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Interest income
|
$ | 25,776 | $ | 28,432 | $ | 51,712 | $ | 57,314 | ||||||||
|
FTE adjustment
|
111 | 142 | 234 | 295 | ||||||||||||
|
Interest income (FTE)
|
25,887 | 28,754 | 51,946 | 57,609 | ||||||||||||
|
Interest expense
|
(3,642 | ) | (5,286 | ) | (7,600 | ) | (11,170 | ) | ||||||||
|
Net interest income (FTE)
|
$ | 22,245 | $ | 23,288 | $ | 44,346 | $ | 46,439 | ||||||||
|
|
||||||||||||||||
|
Average interest-earning assets
|
$ | 2,019,686 | $ | 1,933,633 | $ | 2,014,291 | $ | 1,910,377 | ||||||||
|
Net interest margin (FTE)
|
4.41 | % | 4.82 | % | 4.40 | % | 4.86 | % | ||||||||
34
| For the three months ended | ||||||||||||||||||||||||
| June 30, 2010 | June 30, 2009 | |||||||||||||||||||||||
| Interest | Rates | Interest | Rates | |||||||||||||||||||||
| Average | Income/ | Earned | Average | Income/ | Earned | |||||||||||||||||||
| Balance | Expense | Paid | Balance | Expense | Paid | |||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Loans
|
$ | 1,463,475 | $ | 22,701 | 6.20 | % | $ | 1,555,778 | $ | 25,218 | 6.48 | % | ||||||||||||
|
Investment securities taxable
|
278,799 | 2,733 | 3.92 | % | 245,489 | 2,896 | 4.72 | % | ||||||||||||||||
|
Investment securities nontaxable
|
15,502 | 299 | 7.71 | % | 22,407 | 405 | 7.23 | % | ||||||||||||||||
|
Cash at Federal Reserve and other banks
|
261,910 | 154 | 0.24 | % | 109,959 | 55 | 0.20 | % | ||||||||||||||||
|
Total interest-earning assets
|
2,019,686 | 25,887 | 5.13 | % | 1,933,633 | 28,574 | 5.91 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other assets
|
171,974 | 155,242 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | 2,191,660 | $ | 2,088,875 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Liabilities and shareholders equity:
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
386,788 | 586 | 0.61 | % | $ | 283,777 | $ | 444 | 0.63 | % | ||||||||||||||
|
Savings deposits
|
541,710 | 613 | 0.45 | % | 425,759 | 759 | 0.71 | % | ||||||||||||||||
|
Time deposits
|
544,320 | 1,528 | 1.12 | % | 664,863 | 3,575 | 2.15 | % | ||||||||||||||||
|
Other borrowings
|
61,629 | 602 | 3.91 | % | 73,565 | 112 | 0.61 | % | ||||||||||||||||
|
Junior subordinated debt
|
41,238 | 313 | 3.04 | % | 41,238 | 396 | 3.84 | % | ||||||||||||||||
|
Total interest-bearing liabilities
|
1,575,685 | 3,642 | 0.92 | % | 1,489,202 | 5,286 | 1.42 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Noninterest-bearing deposits
|
376,300 | 361,035 | ||||||||||||||||||||||
|
Other liabilities
|
36,147 | 35,042 | ||||||||||||||||||||||
|
Shareholders equity
|
203,528 | 203,596 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and shareholders equity
|
$ | 2,191,660 | $ | 2,088,875 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest spread
(1)
|
4.21 | % | 4.49 | % | ||||||||||||||||||||
|
Net interest income and interest margin
(2)
|
$ | 22,245 | 4.41 | % | $ | 23,288 | 4.82 | % | ||||||||||||||||
| (1) | Net interest spread represents the average yield earned on interest-earning assets minus the average rate paid on interest-bearing liabilities. | |
| (2) | Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets. |
35
| For the six months ended | ||||||||||||||||||||||||
| June 30, 2010 | June 30, 2009 | |||||||||||||||||||||||
| Interest | Rates | Interest | Rates | |||||||||||||||||||||
| Average | Income/ | Earned | Average | Income/ | Earned | |||||||||||||||||||
| Balance | Expense | Paid | Balance | Expense | Paid | |||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Loans
|
$ | 1,466,580 | $ | 45,514 | 6.21 | % | $ | 1,561,064 | $ | 50,731 | 6.50 | % | ||||||||||||
|
Investment securities taxable
|
271,988 | 5,494 | 4.04 | % | 248,960 | 5,979 | 4.80 | % | ||||||||||||||||
|
Investment securities nontaxable
|
16,406 | 630 | 7.68 | % | 22,508 | 822 | 7.31 | % | ||||||||||||||||
|
Cash at Federal Reserve and other banks
|
259,317 | 308 | 0.24 | % | 77,845 | 77 | 0.20 | % | ||||||||||||||||
|
Total interest-earning assets
|
2,014,291 | 51,946 | 5.16 | % | 1,910,377 | 57,609 | 6.03 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other assets
|
166,108 | 158,657 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | 2,180,399 | $ | 2,069,034 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Liabilities and shareholders equity:
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
377,724 | 1,201 | 0.64 | % | $ | 270,957 | $ | 786 | 0.58 | % | ||||||||||||||
|
Savings deposits
|
531,978 | 1,255 | 0.47 | % | 417,254 | 1,652 | 0.79 | % | ||||||||||||||||
|
Time deposits
|
552,293 | 3,329 | 1.21 | % | 660,103 | 7,542 | 2.29 | % | ||||||||||||||||
|
Other borrowings
|
61,736 | 1,196 | 3.87 | % | 75,957 | 354 | 0.93 | % | ||||||||||||||||
|
Junior subordinated debt
|
41,238 | 619 | 3.00 | % | 41,238 | 836 | 4.05 | % | ||||||||||||||||
|
Total interest-bearing liabilities
|
1,564,969 | 7,600 | 0.97 | % | 1,465,509 | 11,170 | 1.52 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Noninterest-bearing deposits
|
375,159 | 363,755 | ||||||||||||||||||||||
|
Other liabilities
|
36,407 | 36,909 | ||||||||||||||||||||||
|
Shareholders equity
|
203,864 | 202,861 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and shareholders equity
|
$ | 2,180,399 | $ | 2,069,034 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest spread
(1)
|
4.19 | % | 4.51 | % | ||||||||||||||||||||
|
Net interest income and interest margin
(2)
|
$ | 44,346 | 4.40 | % | $ | 46,439 | 4.86 | % | ||||||||||||||||
| (1) | Net interest spread represents the average yield earned on interest-earning assets minus the average rate paid on interest-bearing liabilities. | |
| (2) | Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets. |
36
| Three months ended June 30, 2010 | ||||||||||||
| compared with three months | ||||||||||||
| ended June 30, 2009 | ||||||||||||
| Volume | Rate | Total | ||||||||||
|
Increase (decrease) in interest income:
|
||||||||||||
|
Loans
|
($1,495 | ) | ($1,022 | ) | ($2,517 | ) | ||||||
|
Investment securities
|
325 | (594 | ) | (269 | ) | |||||||
|
Cash at Federal Reserve and other banks
|
76 | 23 | 99 | |||||||||
|
Total interest-earning assets
|
(1,094 | ) | (1,593 | ) | (2,687 | ) | ||||||
|
Increase (decrease) in interest expense:
|
||||||||||||
|
Interest-bearing demand deposits
|
162 | (20 | ) | 142 | ||||||||
|
Savings deposits
|
206 | (352 | ) | (146 | ) | |||||||
|
Time deposits
|
(648 | ) | (1,399 | ) | (2,047 | ) | ||||||
|
Other borrowings
|
(18 | ) | 508 | 490 | ||||||||
|
Junior subordinated debt
|
| (83 | ) | (83 | ) | |||||||
|
Total interest-bearing liabilities
|
(298 | ) | (1,346 | ) | (1,644 | ) | ||||||
|
Increase in Net Interest Income
|
($796 | ) | ($247 | ) | ($1,043 | ) | ||||||
| Six months ended June 30, 2010 | ||||||||||||
| compared with six months | ||||||||||||
| ended June 30, 2009 | ||||||||||||
| Volume | Rate | Total | ||||||||||
|
Increase (decrease) in interest income:
|
||||||||||||
|
Loans
|
($3,071 | ) | ($2,146 | ) | ($5,217 | ) | ||||||
|
Investment securities
|
424 | (1,101 | ) | (677 | ) | |||||||
|
Cash at Federal Reserve and other banks
|
181 | 50 | 231 | |||||||||
|
Total interest-earning assets
|
(2,466 | ) | (3,197 | ) | (5,663 | ) | ||||||
|
Increase (decrease) in interest expense:
|
||||||||||||
|
Interest-bearing demand deposits
|
310 | 105 | 415 | |||||||||
|
Savings deposits
|
453 | (850 | ) | (397 | ) | |||||||
|
Time deposits
|
(1,234 | ) | (2,979 | ) | (4,213 | ) | ||||||
|
Other borrowings
|
(66 | ) | 908 | 842 | ||||||||
|
Junior subordinated debt
|
| (217 | ) | (217 | ) | |||||||
|
Total interest-bearing liabilities
|
(537 | ) | (3,033 | ) | (3,570 | ) | ||||||
|
Increase in Net Interest Income
|
($1,929 | ) | ($164 | ) | ($2,093 | ) | ||||||
37
| Three months ended | Six months ended | |||||||||||||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||||||||||||
| Change | Change | Change | Change | |||||||||||||||||||||||||||||
| (dollars in thousands) | 2010 | 2009 | Amount | Percent | 2010 | 2009 | Amount | Percent | ||||||||||||||||||||||||
|
Service charges on
deposit accounts
|
$ | 4,443 | $ | 4,136 | $ | 307 | 7 | % | $ | 8,221 | $ | 7,721 | $ | 500 | 7 | % | ||||||||||||||||
|
ATM fees and
interchange revenue
|
1,531 | 1,222 | 309 | 25 | % | 2,899 | 2,320 | 579 | 25 | % | ||||||||||||||||||||||
|
Other service fees
|
678 | 553 | 125 | 23 | % | 1,315 | 1,095 | 220 | 20 | % | ||||||||||||||||||||||
|
Change in value of
mortgage servicing rights
|
(569 | ) | 271 | (840 | ) | (310 | %) | (618 | ) | 98 | (716 | ) | (730 | %) | ||||||||||||||||||
|
Gain on sale of loans
|
577 | 948 | (371 | ) | (39 | %) | 1,162 | 1,589 | (427 | ) | (27 | %) | ||||||||||||||||||||
|
Commissions on sale of
nondeposit investment products
|
362 | 492 | (130 | ) | (26 | %) | 629 | 981 | (352 | ) | (36 | %) | ||||||||||||||||||||
|
Increase in cash value
of life insurance
|
426 | 270 | 156 | 58 | % | 852 | 550 | 302 | 55 | % | ||||||||||||||||||||||
|
Gain (loss) on disposition
of foreclosed assets
|
310 | (4 | ) | n/m | n/m | 350 | (4 | ) | n/m | n/m | ||||||||||||||||||||||
|
Bargain purchase
gain on acquisition
|
232 | | n/m | n/m | 232 | | n/m | n/m | ||||||||||||||||||||||||
|
Other noninterest income
|
114 | 108 | 6 | 6 | % | 609 | 261 | 348 | 133 | % | ||||||||||||||||||||||
|
Total noninterest income
|
$ | 8,104 | $ | 7,996 | $ | 108 | 1 | % | $ | 15,651 | $ | 14,611 | $ | 1,040 | 7 | % | ||||||||||||||||
38
| Three months ended | Six months ended | |||||||||||||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||||||||||||
| Change | Change | Change | Change | |||||||||||||||||||||||||||||
| (dollars in thousands) | 2010 | 2009 | Amount | Percent | 2010 | 2009 | Amount | Percent | ||||||||||||||||||||||||
|
Base salaries, net of deferred
loan origination costs
|
$ | 6,990 | $ | 6,676 | $ | 314 | 5 | % | $ | 13,964 | $ | 13,252 | $ | 712 | 5 | % | ||||||||||||||||
|
Incentive compensation
|
526 | 916 | (390 | ) | (43 | %) | 1,072 | 1,504 | (432 | ) | (29 | %) | ||||||||||||||||||||
|
Benefits and other
compensation costs
|
2,469 | 2,477 | (8 | ) | (1 | %) | 5,099 | 5,102 | (3 | ) | | |||||||||||||||||||||
|
Total salaries and related benefits
|
9,985 | 10,069 | (84 | ) | (1 | %) | 20,135 | 19,858 | 277 | 1 | % | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Occupancy
|
1,407 | 1,269 | 138 | 11 | % | 2,736 | 2,504 | 232 | 9 | % | ||||||||||||||||||||||
|
Equipment
|
1,060 | 905 | 155 | 17 | % | 2,034 | 1,822 | 212 | 12 | % | ||||||||||||||||||||||
|
Telecommunications
|
461 | 433 | 28 | 7 | % | 874 | 765 | 109 | 14 | % | ||||||||||||||||||||||
|
Data processing and software
|
661 | 664 | (3 | ) | (1 | %) | 1,336 | 1,282 | 54 | 4 | % | |||||||||||||||||||||
|
Provisions for losses
unfunded commitments
|
(800 | ) | 400 | (1,200 | ) | (300 | %) | (800 | ) | 575 | (1,375 | ) | (239 | %) | ||||||||||||||||||
|
ATM network charges
|
446 | 589 | (143 | ) | (24 | %) | 904 | 1,105 | (201 | ) | (18 | %) | ||||||||||||||||||||
|
Professional fees
|
704 | 423 | 281 | 66 | % | 1,420 | 734 | 686 | 94 | % | ||||||||||||||||||||||
|
Advertising and marketing
|
627 | 514 | 113 | 22 | % | 1,148 | 912 | 236 | 26 | % | ||||||||||||||||||||||
|
Courier service
|
201 | 212 | (11 | ) | (5 | %) | 398 | 385 | 13 | 3 | % | |||||||||||||||||||||
|
Postage
|
311 | 228 | 83 | 36 | % | 558 | 507 | 51 | 10 | % | ||||||||||||||||||||||
|
Intangible amortization
|
72 | 64 | 8 | 13 | % | 137 | 198 | (61 | ) | (31 | %) | |||||||||||||||||||||
|
Operational losses
|
120 | 90 | 30 | 33 | % | 187 | 127 | 60 | 47 | % | ||||||||||||||||||||||
|
Provision for OREO losses
|
55 | | 55 | n/m | 55 | 162 | (107 | ) | (66 | %) | ||||||||||||||||||||||
|
Assessments
|
812 | 1,288 | (476 | ) | (37 | %) | 1,596 | 1,590 | 6 | | ||||||||||||||||||||||
|
Other
|
2,220 | 2,163 | 57 | 3 | % | 4,230 | 3,960 | 270 | 7 | % | ||||||||||||||||||||||
|
Total other noninterest expense
|
8,423 | 9,275 | (852 | ) | (9 | %) | 17,076 | 16,687 | 389 | 2 | % | |||||||||||||||||||||
|
Total noninterest expense
|
$ | 18,408 | $ | 19,344 | ($936 | ) | (5 | %) | $ | 37,211 | $ | 36,545 | $ | 666 | 2 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Average full time equivalent staff
|
655 | 639 | 653 | 630 | ||||||||||||||||||||||||||||
|
Noninterest expense to revenue (FTE)
|
60.7 | % | 61.8 | % | 62.0 | % | 59.9 | % | ||||||||||||||||||||||||
39
| June 30, 2010 | December 31, 2009 | |||||||||||||||
| (dollars in thousands) | Fair Value | % | Fair Value | % | ||||||||||||
|
Securities Available-for-Sale:
|
||||||||||||||||
|
Obligations of U.S. government
corporations and agencies
|
$ | 260,515 | 95 | % | $ | 193,130 | 91 | % | ||||||||
|
Obligations of states
and political subdivisions
|
14,731 | 5 | % | 17,953 | 9 | % | ||||||||||
|
Corporate debt securities
|
537 | | 539 | | ||||||||||||
|
Total securities available-for-sale
|
$ | 275,783 | 100 | % | $ | 211,622 | 100 | % | ||||||||
40
| June 30, 2010 | December 31, 2009 | |||||||||||||||
| (dollars in thousands) | Amount | Percent | Amount | Percent | ||||||||||||
|
Noncovered Loans:
|
||||||||||||||||
|
Mortgage loans on real estate:
|
||||||||||||||||
|
Residential 1-4 family
|
$ | 113,989 | 7.9 | % | $ | 113,034 | 7.8 | % | ||||||||
|
Commercial
|
700,211 | 48.7 | % | 706,243 | 47.1 | % | ||||||||||
|
Total mortgage loan on real estate
|
814,200 | 56.6 | % | 819,277 | 54.9 | % | ||||||||||
|
Consumer:
|
||||||||||||||||
|
Home equity lines of credit
|
338,452 | 23.5 | % | 342,612 | 22.8 | % | ||||||||||
|
Home equity loans
|
46,633 | 3.2 | % | 52,531 | 3.5 | % | ||||||||||
|
Auto Indirect
|
34,228 | 2.4 | % | 46,532 | 3.1 | % | ||||||||||
|
Other
|
15,160 | 1.1 | % | 14,003 | 0.9 | % | ||||||||||
|
Total consumer loans
|
434,473 | 30.2 | % | 455,678 | 30.4 | % | ||||||||||
|
Commercial
|
151,308 | 10.5 | % | 163,131 | 10.9 | % | ||||||||||
|
Construction:
|
||||||||||||||||
|
Residential
|
5,588 | 0.4 | % | 11,563 | 0.8 | % | ||||||||||
|
Commercial
|
34,593 | 2.4 | % | 47,553 | 3.1 | % | ||||||||||
|
Total construction
|
40,181 | 2.8 | % | 59,116 | 3.9 | % | ||||||||||
|
Deferred loan fees, net
|
(1,630 | ) | (0.1 | %) | (1,632 | ) | (0.1 | %) | ||||||||
|
Total noncovered loans
|
$ | 1,438,532 | 100.0 | % | $ | 1,495,570 | 100.0 | % | ||||||||
| June 30, 2010 | December 31, 2009 | |||||||||||||||
| (dollars in thousands) | Amount | Percent | Amount | Percent | ||||||||||||
|
Covered Loans:
|
||||||||||||||||
|
Mortgage loans on real estate:
|
||||||||||||||||
|
Residential 1-4 family
|
$ | 7,778 | 12.5 | % | | | ||||||||||
|
Commercial
|
29,800 | 47.7 | % | | | |||||||||||
|
Total mortgage loan on real estate
|
37,578 | 60.2 | % | | | |||||||||||
|
Consumer:
|
||||||||||||||||
|
Home equity lines of credit
|
5,846 | 9.4 | % | | | |||||||||||
|
Home equity loans
|
2,561 | 4.1 | % | | | |||||||||||
|
Auto Indirect
|
| | | | ||||||||||||
|
Other
|
319 | 0.5 | % | | | |||||||||||
|
Total consumer loans
|
8,726 | 14.0 | % | | | |||||||||||
|
Commercial
|
11,366 | 18.2 | % | | | |||||||||||
|
Construction:
|
||||||||||||||||
|
Residential
|
2,951 | 4.7 | % | | | |||||||||||
|
Commercial
|
1,787 | 2.9 | % | | | |||||||||||
|
Total construction
|
4,738 | 7.6 | % | | | |||||||||||
|
Deferred loan fees, net
|
| | ||||||||||||||
|
Total noncovered loans
|
$ | 62,408 | 100.0 | % | | | ||||||||||
41
| At June 30, 2010 | At December 31, 2009 | |||||||||||||||||||||||
| (dollars in thousands): | Gross | Guaranteed | Net | Gross | Guaranteed | Net | ||||||||||||||||||
|
Performing nonaccrual loans
|
$ | 30,814 | $ | 4,358 | $ | 26,456 | $ | 22,870 | $ | 4,537 | $ | 18,333 | ||||||||||||
|
Nonperforming, nonaccrual loans
|
41,894 | 316 | 41,578 | 26,301 | 438 | 25,863 | ||||||||||||||||||
|
Total nonaccrual loans
|
72,708 | 4,674 | 68,034 | 49,171 | 4,975 | 44,196 | ||||||||||||||||||
|
Loans 90 days past due and still accruing
|
| | | 700 | | 700 | ||||||||||||||||||
|
Total nonperforming loans
|
72,708 | 4,674 | 68,034 | 49,871 | 4,975 | 44,896 | ||||||||||||||||||
|
Other real estate owned
|
5,621 | | 5,621 | 3,726 | | 3,726 | ||||||||||||||||||
|
Total nonperforming assets
|
78,329 | 4,674 | 73,655 | $ | 53,597 | $ | 4,975 | $ | 48,622 | |||||||||||||||
|
Nonperforming loans to total loans
|
4.72 | % | 3.00 | % | ||||||||||||||||||||
|
Nonperforming assets to total assets
|
3.31 | % | 2.24 | % | ||||||||||||||||||||
|
Allowance for loan losses/nonperforming loans
|
56 | % | 79 | % | ||||||||||||||||||||
42
| Balance at | Advances/ | Pay- | Transfers to | Balance at | ||||||||||||||||||||||||
| June 30, | New | Capitalized | downs | Charge-offs/ | Foreclosed | March 31, | ||||||||||||||||||||||
| (dollars in thousands): | 2010 | NPA | Costs | /Sales | Write-downs | Assets | 2010 | |||||||||||||||||||||
|
Noncovered loans:
|
||||||||||||||||||||||||||||
|
Real estate mortgage:
|
||||||||||||||||||||||||||||
|
Residential
|
$ | 7,087 | $ | 2,079 | | ($33 | ) | ($293 | ) | ($229 | ) | $ | 5,563 | |||||||||||||||
|
Commercial
|
31,137 | 3,540 | 1 | (2,223 | ) | (1,497 | ) | (80 | ) | 31,396 | ||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||
|
Home equity lines
|
9,874 | 3,007 | 34 | (401 | ) | (3,095 | ) | | 10,329 | |||||||||||||||||||
|
Home equity loans
|
959 | 817 | | (12 | ) | (303 | ) | | 457 | |||||||||||||||||||
|
Auto indirect
|
1,693 | 740 | 2 | (454 | ) | (337 | ) | | 1,742 | |||||||||||||||||||
|
Other consumer
|
190 | 556 | 2 | (36 | ) | (543 | ) | | 211 | |||||||||||||||||||
|
Commercial
|
2,726 | 922 | | (479 | ) | (535 | ) | | 2,818 | |||||||||||||||||||
|
Construction:
|
||||||||||||||||||||||||||||
|
Residential
|
12,631 | 4,627 | 122 | (371 | ) | (1,782 | ) | (1,125 | ) | 11,160 | ||||||||||||||||||
|
Commercial
|
1,737 | 200 | | (6 | ) | (39 | ) | (173 | ) | 1,755 | ||||||||||||||||||
|
Total nonperforming
noncovered loans
|
68,034 | 16,488 | 161 | (4,015 | ) | (8,424 | ) | (1,607 | ) | 65,431 | ||||||||||||||||||
|
Foreclosed assets
|
5,621 | | 134 | (1,644 | ) | (55 | ) | 1,607 | 5,579 | |||||||||||||||||||
|
Total nonperforming
noncovered assets
|
$ | 73,655 | $ | 16,488 | $ | 295 | ($5,659 | ) | ($8,479 | ) | | $ | 71,010 | |||||||||||||||
| Balance at | Advances/ | Pay- | Transfers to | Balance at | ||||||||||||||||||||||||
| March 31, | New | Capitalized | downs | Charge-offs/ | Foreclosed | December 31, | ||||||||||||||||||||||
| (dollars in thousands): | 2010 | NPA | Costs | /Sales | Write-downs | Assets | 2009 | |||||||||||||||||||||
|
Noncovered loans:
|
||||||||||||||||||||||||||||
|
Real estate mortgage:
|
||||||||||||||||||||||||||||
|
Residential
|
$ | 5,563 | $ | 1,483 | $ | 7 | | ($455 | ) | ($697 | ) | $ | 5,225 | |||||||||||||||
|
Commercial
|
31,396 | 20,655 | | (1,303 | ) | (2,567 | ) | | 14,611 | |||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||
|
Home equity lines
|
10,329 | 5,636 | 111 | (472 | ) | (2,242 | ) | | 7,296 | |||||||||||||||||||
|
Home equity loans
|
457 | 214 | | (8 | ) | (408 | ) | | 659 | |||||||||||||||||||
|
Auto indirect
|
1,742 | 776 | 4 | (499 | ) | (526 | ) | | 1,987 | |||||||||||||||||||
|
Other consumer
|
211 | 348 | 3 | (15 | ) | (340 | ) | | 215 | |||||||||||||||||||
|
Commercial
|
2,818 | 967 | | (378 | ) | (526 | ) | | 2,755 | |||||||||||||||||||
|
Construction:
|
||||||||||||||||||||||||||||
|
Residential
|
11,160 | 4,198 | 23 | (1,515 | ) | (1,037 | ) | (1,049 | ) | 10,540 | ||||||||||||||||||
|
Commercial
|
1,755 | 443 | | | | (296 | ) | 1,608 | ||||||||||||||||||||
|
Total nonperforming
noncovered loans
|
65,431 | 34,720 | 148 | (4,190 | ) | (8,101 | ) | (2,042 | ) | 44,896 | ||||||||||||||||||
|
Foreclosed assets
|
5,579 | | 4 | (193 | ) | | 2,042 | 3,726 | ||||||||||||||||||||
|
Total nonperforming
noncovered assets
|
$ | 71,010 | $ | 34,720 | $ | 152 | ($4,383 | ) | ($8,101 | ) | | $ | 48,622 | |||||||||||||||
43
44
45
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||
|
Balance at beginning of period
|
$ | 36,340 | $ | 32,774 | $ | 35,473 | $ | 27,590 | ||||||||
|
Provision for loan losses
|
10,000 | 7,850 | 18,500 | 15,650 | ||||||||||||
|
Loans charged off:
|
||||||||||||||||
|
Real estate mortgage:
|
||||||||||||||||
|
Residential
|
(293 | ) | (484 | ) | (748 | ) | (574 | ) | ||||||||
|
Commercial
|
(1,497 | ) | (103 | ) | (4,064 | ) | (145 | ) | ||||||||
|
Consumer:
|
||||||||||||||||
|
Home equity lines
|
(3,095 | ) | (2,163 | ) | (5,337 | ) | (3,468 | ) | ||||||||
|
Home equity loans
|
(303 | ) | (80 | ) | (711 | ) | (185 | ) | ||||||||
|
Auto indirect
|
(337 | ) | (628 | ) | (863 | ) | (1,293 | ) | ||||||||
|
Other consumer
|
(543 | ) | (203 | ) | (883 | ) | (518 | ) | ||||||||
|
Commercial
|
(535 | ) | (579 | ) | (1,061 | ) | (1,058 | ) | ||||||||
|
Construction:
|
||||||||||||||||
|
Residential
|
(1,782 | ) | (3,068 | ) | (2,819 | ) | (3,068 | ) | ||||||||
|
Commercial
|
(39 | ) | | (39 | ) | | ||||||||||
|
Total loans charged off
|
(8,424 | ) | (7,308 | ) | (16,525 | ) | (10,309 | ) | ||||||||
|
Recoveries of previously charged-off loans:
|
||||||||||||||||
|
Real estate mortgage:
|
||||||||||||||||
|
Residential
|
| | | | ||||||||||||
|
Commercial
|
28 | 16 | 55 | 31 | ||||||||||||
|
Consumer:
|
||||||||||||||||
|
Home equity lines
|
24 | 7 | 68 | 9 | ||||||||||||
|
Home equity loans
|
7 | | 7 | | ||||||||||||
|
Auto indirect
|
167 | 124 | 327 | 260 | ||||||||||||
|
Other consumer
|
182 | 155 | 384 | 351 | ||||||||||||
|
Commercial
|
103 | 6 | 117 | 38 | ||||||||||||
|
Construction:
|
||||||||||||||||
|
Residential
|
3 | | 24 | 4 | ||||||||||||
|
Commercial
|
| | | | ||||||||||||
|
Total recoveries of previously charged off loans
|
514 | 308 | 982 | 693 | ||||||||||||
|
Balance at end of period
|
$ | 38,430 | $ | 33,624 | $ | 38,430 | $ | 33,624 | ||||||||
|
|
||||||||||||||||
|
Allowance for loan losses to
total noncovered loans at period end
|
2.67 | % | 2.17 | % | ||||||||||||
46
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Reserve for unfunded commitments:
|
||||||||||||||||
|
Balance at beginning of period
|
$ | 3,640 | $ | 2,740 | $ | 3,640 | $ | 2,565 | ||||||||
|
Provision for losses unfunded commitments
|
(800 | ) | 400 | (800 | ) | 575 | ||||||||||
|
Balance at end of period
|
$ | 2,840 | $ | 3,140 | $ | 2,840 | $ | 3,140 | ||||||||
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Mortgage servicing rights:
|
||||||||||||||||
|
Balance at beginning of period
|
$ | 4,310 | $ | 3,181 | $ | 4,089 | $ | 2,972 | ||||||||
|
Additions
|
292 | 443 | 562 | 825 | ||||||||||||
|
Change in fair value
|
(569 | ) | 271 | (618 | ) | 98 | ||||||||||
|
Balance at end of period
|
$ | 4,033 | $ | 3,895 | $ | 4,033 | $ | 3,895 | ||||||||
|
Servicing fees received
|
$ | 315 | $ | 277 | $ | 622 | $ | 546 | ||||||||
|
Balance of loans serviced at:
|
||||||||||||||||
|
Beginning of period
|
$ | 518,803 | $ | 450,955 | $ | 505,947 | $ | 431,195 | ||||||||
|
End of period
|
$ | 527,436 | $ | 468,360 | $ | 527,436 | $ | 468,360 | ||||||||
|
Weighted-average prepayment speed (CPR)
|
18.0 | % | 16.3 | % | ||||||||||||
|
Discount rate
|
9.0 | % | 9.0 | % | ||||||||||||
47
| December 31, | June 30, | |||||||||||||||
| (Dollars in Thousands) | 2009 | Additions | Reductions | 2010 | ||||||||||||
|
Goodwill
|
$ | 15,519 | | | 15,519 | |||||||||||
| December 31, | June 30, | |||||||||||||||
| (Dollars in Thousands) | 2009 | Additions | Reductions | 2010 | ||||||||||||
|
Core deposit intangibles
|
$ | 3,365 | $ | 562 | | $ | 3,927 | |||||||||
|
Accumulated amortization
|
(3,040 | ) | | ($137 | ) | (3,177 | ) | |||||||||
|
Core deposit intangibles, net
|
$ | 325 | $ | 562 | ($137 | ) | $ | 750 | ||||||||
| Estimated Core Deposit | ||||
| Years Ended | Intangible Amortization | |||
|
2010
|
$ | 307 | ||
|
2011
|
$ | 145 | ||
|
2012
|
$ | 81 | ||
|
2013
|
$ | 81 | ||
|
2014
|
$ | 80 | ||
|
Thereafter
|
$ | 193 | ||
| June 30, 2010 | December 31, 2009 | |||||||||||||||
| (dollars in thousands) | Amount | Percent | Amount | Percent | ||||||||||||
|
Noninterest bearing
|
$ | 386,617 | 20.5 | % | $ | 377,334 | 20.6 | % | ||||||||
|
Interest bearing demand
|
383,578 | 20.3 | % | 359,179 | 19.6 | % | ||||||||||
|
Savings and money market
|
552,616 | 29.2 | % | 511,671 | 28.0 | % | ||||||||||
|
Time
|
567,138 | 30.1 | % | 580,328 | 31.8 | % | ||||||||||
|
Total deposits
|
$ | 1,889,949 | 100.0 | % | $ | 1,828,512 | 100.0 | % | ||||||||
48
| June 30, | December 31, | |||||||
| (dollars in thousands) | 2010 | 2009 | ||||||
|
Repurchase agreement
|
$ | 50,000 | $ | 50,000 | ||||
|
Other collateralized borrowings
|
10,452 | 16,753 | ||||||
|
|
||||||||
|
Total other borrowings
|
$ | 60,452 | $ | 66,753 | ||||
|
|
||||||||
49
| At | Minimum | |||||||||||||||
| At June 30, | December 31, | Regulatory | ||||||||||||||
| 2010 | 2009 | 2009 | Requirement | |||||||||||||
|
Tier I Capital
|
12.29 | % | 11.61 | % | 12.10 | % | 4.00 | % | ||||||||
|
Total Capital
|
13.55 | % | 12.87 | % | 13.36 | % | 8.00 | % | ||||||||
|
Leverage ratio
|
10.19 | % | 10.68 | % | 10.48 | % | 4.00 | % | ||||||||
50
51
| (c) Total number of | ||||||||||||||||
| shares purchased as | (d) Maximum number | |||||||||||||||
| part of publicly | of shares that may yet | |||||||||||||||
| (a) Total number | (b) Average price | announced plans or | be purchased under the | |||||||||||||
| Period | of shares purchased | paid per share | programs | plans or programs | ||||||||||||
|
Apr. 1-30, 2010
|
| | | 333,400 | ||||||||||||
|
May 1-31, 2010
|
| | | 333,400 | ||||||||||||
|
Jun. 1-30, 2010
|
| | | 333,400 | ||||||||||||
|
Total
|
| | | 333,400 | ||||||||||||
| 3.1 | Restated Articles of Incorporation, filed as Exhibit 3.1 to TriCos Current Report on Form 8-K filed on March 16, 2009. | |
| 3.2 | Bylaws of TriCo Bancshares, as amended, filed as Exhibit 3.2 to TriCos Current Report on Form 8-K filed March 16, 2009. | |
| 4 | Certificate of Determination of Preferences of Series AA Junior Participating Preferred Stock filed as Exhibit 3.3 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2001. | |
| 10.1 | Rights Agreement dated June 25, 2001, between TriCo and Mellon Investor Services LLC filed as Exhibit 1 to TriCos Form 8-A dated July 25, 2001. | |
| 10.2* | Form of Change of Control Agreement dated as of August 23, 2005, between TriCo, Tri Counties Bank and each of Dan Bailey, Bruce Belton, Craig Carney, Gary Coelho, Rick Miller, Richard OSullivan, Thomas Reddish, and Ray Rios filed as Exhibit 10.2 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2005. | |
| 10.5* | TriCos 1995 Incentive Stock Option Plan filed as Exhibit 4.1 to TriCos Form S-8 Registration Statement dated August 23, 1995 (No. 33-62063). | |
| 10.6* | TriCos 2001 Stock Option Plan, as amended, filed as Exhibit 10.7 to TriCos Quarterly Report on Form 10-Q for the quarter ended June 30, 2005. | |
| 10.7* | TriCos 2009 Equity Incentive plan, included as Appendix A to TriCos definitive proxy statement filed on April 4, 2009. | |
| 10.8* | Amended Employment Agreement between TriCo and Richard Smith dated as of August 23, 2005 filed as Exhibit 10.8 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2005. | |
| 10.9* | Tri Counties Bank Executive Deferred Compensation Plan restated April 1, 1992, and January 1, 2005 filed as Exhibit 10.9 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2005. | |
| 10.10* | Tri Counties Bank Deferred Compensation Plan for Directors effective January 1, 2005 filed as Exhibit 10.10 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2005. | |
| 10.11* | 2005 Tri Counties Bank Deferred Compensation Plan for Executives and Directors effective January 1, 2005 filed as Exhibit 10.11 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2005. | |
| 10.13* | Tri Counties Bank Supplemental Retirement Plan for Directors dated September 1, 1987, as restated January 1, 2001, and amended and restated January 1, 2004 filed as Exhibit 10.12 to TriCos Quarterly Report on Form 10-Q for the quarter ended June 30, 2004. | |
| 10.14* | 2004 TriCo Bancshares Supplemental Retirement Plan for Directors effective January 1, 2004 filed as Exhibit 10.13 to TriCos Quarterly Report on Form 10-Q for the quarter ended June 30, 2004. | |
| 10.15* | Tri Counties Bank Supplemental Executive Retirement Plan effective September 1, 1987, as amended and restated January 1, 2004 filed as Exhibit 10.14 to TriCos Quarterly Report on Form 10-Q for the quarter ended June 30, 2004. | |
| 10.16* | 2004 TriCo Bancshares Supplemental Executive Retirement Plan effective January 1, 2004 filed as Exhibit 10.15 to TriCos Quarterly Report on Form 10-Q for the quarter ended June 30, 2004. |
52
| 10.17* | Form of Joint Beneficiary Agreement effective March 31, 2003 between Tri Counties Bank and each of George Barstow, Dan Bay, Ron Bee, Craig Carney, Robert Elmore, Greg Gill, Richard Miller, Richard OSullivan, Thomas Reddish, Jerald Sax, and Richard Smith, filed as Exhibit 10.14 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2003. | |
| 10.18* | Form of Joint Beneficiary Agreement effective March 31, 2003 between Tri Counties Bank and each of Don Amaral, William Casey, Craig Compton, John Hasbrook, Michael Koehnen, Donald Murphy, Carroll Taresh, and Alex Vereschagin, filed as Exhibit 10.15 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2003. | |
| 10.19* | Form of Tri-Counties Bank Executive Long Term Care Agreement effective June 10, 2003 between Tri Counties Bank and each of Craig Carney, Richard Miller, Richard OSullivan, and Thomas Reddish, filed as Exhibit 10.16 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2003. | |
| 10.20* | Form of Tri-Counties Bank Director Long Term Care Agreement effective June 10, 2003 between Tri Counties Bank and each of Don Amaral, William Casey, Craig Compton, John Hasbrook, Michael Koehnen, Donald Murphy, Carroll Taresh, and Alex Vereschagin, filed as Exhibit 10.17 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2003. | |
| 10.21* | Form of Indemnification Agreement between TriCo Bancshares/Tri Counties Bank and each of the directors of TriCo Bancshares/Tri Counties Bank effective on the date that each director is first elected, filed as Exhibit 10.18 to TriCoS Annual Report on Form 10-K for the year ended December 31, 2003. | |
| 10.22* | Form of Indemnification Agreement between TriCo Bancshares/Tri Counties Bank and each of Dan Bailey, Craig Carney, Rick Miller, Richard OSullivan, Thomas Reddish, Ray Rios, and Richard Smith filed as Exhibit 10.21 to TriCos Quarterly Report on Form 10-Q for the quarter ended June 30, 2004. | |
| 21.1 | Tri Counties Bank, a California banking corporation, TriCo Capital Trust I, a Delaware business trust, and TriCo Capital Trust II, a Delaware business trust, are the only subsidiaries of Registrant. | |
| 31.1 | Rule 13a-14(a)/15d-14(a) Certification of CEO | |
| 31.2 | Rule 13a-14(a)/15d-14(a) Certification of CFO | |
| 32.1 | Section 1350 Certification of CEO | |
| 32.2 | Section 1350 Certification of CFO |
| * | Management contract or compensatory plan or arrangement |
|
TRICO BANCSHARES
(Registrant) |
||||
| Date: August 11, 2010 | /s/ Thomas J. Reddish | |||
| Thomas J. Reddish | ||||
| Executive Vice President and Chief Financial Officer (Duly authorized officer and principal financial officer) | ||||
53
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|