These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| for the quarterly period ended: March 31, 2011 |
| o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| for the transition period from to . |
| CALIFORNIA | 94-2792841 | |
| (State or Other Jurisdiction | (I.R.S. Employer | |
| of Incorporation or Organization) | Identification Number) |
| o Large accelerated filer | þ Accelerated filer | o Non-accelerated filer | o Smaller reporting company | |||
| (Do not check if a smaller reporting company) |
1
| At March 31, | At December 31, | |||||||
| 2011 | 2010 | |||||||
|
Assets:
|
||||||||
|
Cash and due from banks
|
$ | 54,527 | $ | 57,254 | ||||
|
Cash at Federal Reserve and other banks
|
351,767 | 313,812 | ||||||
|
Cash and cash equivalents
|
406,294 | 371,066 | ||||||
|
Securities available-for-sale
|
279,824 | 277,271 | ||||||
|
Restricted equity securities
|
9,133 | 9,133 | ||||||
|
Loans held for sale
|
2,834 | 4,988 | ||||||
|
Loans
|
1,387,660 | 1,419,571 | ||||||
|
Allowance for loan losses
|
(43,224 | ) | (42,571 | ) | ||||
|
Total loans, net
|
1,344,436 | 1,377,000 | ||||||
|
Foreclosed assets, net
|
8,983 | 9,913 | ||||||
|
Premises and equipment, net
|
18,552 | 19,120 | ||||||
|
Cash value of life insurance
|
50,991 | 50,541 | ||||||
|
Accrued interest receivable
|
6,941 | 7,131 | ||||||
|
Goodwill
|
15,519 | 15,519 | ||||||
|
Other intangible assets, net
|
495 | 580 | ||||||
|
Mortgage servicing rights
|
4,808 | 4,605 | ||||||
|
Indemnification asset
|
6,689 | 5,640 | ||||||
|
Other assets
|
40,239 | 37,282 | ||||||
|
Total assets
|
$ | 2,195,738 | $ | 2,189,789 | ||||
|
|
||||||||
|
Liabilities and Shareholders Equity:
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing demand
|
$ | 427,116 | $ | 424,070 | ||||
|
Interest-bearing
|
1,432,796 | 1,428,103 | ||||||
|
Total deposits
|
1,859,912 | 1,852,173 | ||||||
|
Accrued interest payable
|
2,044 | 2,151 | ||||||
|
Reserve for unfunded commitments
|
2,690 | 2,640 | ||||||
|
Other liabilities
|
30,262 | 29,170 | ||||||
|
Other borrowings
|
57,781 | 62,020 | ||||||
|
Junior subordinated debt
|
41,238 | 41,238 | ||||||
|
Total liabilities
|
1,993,927 | 1,989,392 | ||||||
|
Commitments and contingencies (Note 18)
|
||||||||
|
Shareholders equity:
|
||||||||
|
Common stock, no par value: 50,000,000 shares
authorized; issued and outstanding:
|
||||||||
|
15,860,138 at March 31, 2011
|
81,819 | |||||||
|
15,860,138 at December 31, 2010
|
81,554 | |||||||
|
Retained earnings
|
118,906 | 117,533 | ||||||
|
Accumulated other comprehensive income, net of tax
|
1,086 | 1,310 | ||||||
|
Total shareholders equity
|
201,811 | 200,397 | ||||||
|
Total liabilities and shareholders equity
|
$ | 2,195,738 | $ | 2,189,789 | ||||
2
| Three months ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Interest and dividend income:
|
||||||||
|
Loans, including fees
|
$ | 21,722 | $ | 22,813 | ||||
|
Debt securities:
|
||||||||
|
Taxable
|
2,374 | 2,755 | ||||||
|
Tax exempt
|
140 | 208 | ||||||
|
Dividends
|
7 | 6 | ||||||
|
Interest bearing cash at
Federal Reserve and other banks
|
191 | 154 | ||||||
|
|
||||||||
|
Total interest and dividend income
|
24,434 | 25,936 | ||||||
|
Interest expense:
|
||||||||
|
Deposits
|
1,827 | 3,058 | ||||||
|
Other borrowings
|
593 | 594 | ||||||
|
Junior subordinated debt
|
310 | 306 | ||||||
|
|
||||||||
|
Total interest expense
|
2,730 | 3,958 | ||||||
|
|
||||||||
|
Net interest income
|
21,704 | 21,978 | ||||||
|
|
||||||||
|
Provision for loan losses
|
7,001 | 8,500 | ||||||
|
|
||||||||
|
Net interest income after provision for loan losses
|
14,703 | 13,478 | ||||||
|
|
||||||||
|
Noninterest income:
|
||||||||
|
Service charges and fees
|
5,782 | 5,735 | ||||||
|
Gain on sale of loans
|
725 | 585 | ||||||
|
Commissions on sale of non-deposit investment products
|
360 | 267 | ||||||
|
Increase in cash value of life insurance
|
450 | 426 | ||||||
|
Other
|
2,033 | 534 | ||||||
|
|
||||||||
|
Total noninterest income
|
9,350 | 7,547 | ||||||
|
|
||||||||
|
Noninterest expense:
|
||||||||
|
Salaries and related benefits
|
10,793 | 10,150 | ||||||
|
Other
|
8,878 | 8,653 | ||||||
|
|
||||||||
|
Total noninterest expense
|
19,671 | 18,803 | ||||||
|
|
||||||||
|
Income before income taxes
|
4,382 | 2,222 | ||||||
|
|
||||||||
|
Provision for income taxes
|
1,582 | 664 | ||||||
|
|
||||||||
|
Net income
|
$ | 2,800 | $ | 1,558 | ||||
|
|
||||||||
|
Earnings per share:
|
||||||||
|
Basic
|
$ | 0.18 | $ | 0.10 | ||||
|
Diluted
|
$ | 0.17 | $ | 0.10 | ||||
3
| Accumulated | ||||||||||||||||||||
| Shares of | Other | |||||||||||||||||||
| Common | Common | Retained | Comprehensive | |||||||||||||||||
| Stock | Stock | Earnings | Income | Total | ||||||||||||||||
|
Balance at December 31, 2009
|
15,787,753 | $ | 79,508 | $ | 118,863 | $ | 2,278 | $ | 200,649 | |||||||||||
|
|
||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||
|
Net income
|
1,558 | 1,558 | ||||||||||||||||||
|
Change in net unrealized loss on
Securities available for sale, net
|
(225 | ) | (225 | ) | ||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total comprehensive income
|
1,333 | |||||||||||||||||||
|
Stock option vesting
|
109 | 109 | ||||||||||||||||||
|
Stock options exercised
|
146,403 | 1,229 | 1,229 | |||||||||||||||||
|
Tax benefit of stock options exercised
|
390 | 390 | ||||||||||||||||||
|
Repurchase of common stock
|
(74,018 | ) | (373 | ) | (991 | ) | (1,364 | ) | ||||||||||||
|
Dividends paid ($0.13 per share)
|
(2,062 | ) | (2,062 | ) | ||||||||||||||||
|
|
||||||||||||||||||||
|
Balance at March 31, 2010
|
15,860,138 | $ | 80,863 | $ | 117,368 | $ | 2,053 | $ | 200,284 | |||||||||||
|
|
||||||||||||||||||||
|
Balance at December 31, 2010
|
15,860,138 | $ | 81,554 | $ | 117,533 | $ | 1,310 | $ | 200,397 | |||||||||||
|
Comprehensive income:
|
||||||||||||||||||||
|
Net income
|
2,800 | 2,800 | ||||||||||||||||||
|
Change in net unrealized gain on
Securities available for sale, net
|
(224 | ) | (224 | ) | ||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total comprehensive income
|
2,576 | |||||||||||||||||||
|
Stock option vesting
|
265 | 265 | ||||||||||||||||||
|
Dividends paid ($0.09 per share)
|
(1,427 | ) | (1,427 | ) | ||||||||||||||||
|
|
||||||||||||||||||||
|
Balance at March 31, 2011
|
15,860,138 | $ | 81,819 | $ | 118,906 | $ | 1,086 | $ | 201,811 | |||||||||||
4
| For the three months ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Operating activities:
|
||||||||
|
Net income
|
$ | 2,800 | $ | 1,558 | ||||
|
Adjustments to reconcile net income to net cash provided
by operating activities:
|
||||||||
|
Depreciation of premises and equipment, and amortization
|
830 | 927 | ||||||
|
Amortization of intangible assets
|
85 | 65 | ||||||
|
Provision for loan losses
|
7,001 | 8,500 | ||||||
|
Amortization of investment securities premium, net
|
377 | 170 | ||||||
|
Originations of loans for resale
|
(32,499 | ) | (30,472 | ) | ||||
|
Proceeds from sale of loans originated for resale
|
35,131 | 30,787 | ||||||
|
Gain on sale of loans
|
(725 | ) | (585 | ) | ||||
|
Change in market value of mortgage servicing rights
|
60 | 49 | ||||||
|
Provision for losses on foreclosed assets
|
449 | | ||||||
|
Gain on sale of foreclosed assets
|
(200 | ) | (40 | ) | ||||
|
Loss on disposal of fixed assets
|
9 | 25 | ||||||
|
Increase in cash value of life insurance
|
(450 | ) | (426 | ) | ||||
|
Stock option vesting expense
|
265 | 109 | ||||||
|
Stock option excess tax benefits
|
| (390 | ) | |||||
|
Change in reserve for unfunded commitments
|
50 | | ||||||
|
Change in:
|
||||||||
|
Interest receivable
|
190 | 48 | ||||||
|
Interest payable
|
(107 | ) | (550 | ) | ||||
|
Other assets and liabilities, net
|
(2,951 | ) | 1,709 | |||||
|
Net cash from operating activities
|
10,315 | 11,484 | ||||||
|
Investing activities:
|
||||||||
|
Proceeds from maturities of securities available-for-sale
|
22,139 | 20,254 | ||||||
|
Purchases of securities available-for-sale
|
(25,456 | ) | (101,255 | ) | ||||
|
Loan principal (increases) decreases, net
|
24,056 | 35,342 | ||||||
|
Proceeds from sale of foreclosed assets
|
2,205 | 233 | ||||||
|
Improvements of foreclosed assets
|
(17 | ) | | |||||
|
Proceeds from sale of premises and equipment
|
1 | 1 | ||||||
|
Purchases of premises and equipment
|
(88 | ) | (1,161 | ) | ||||
|
Net cash from investing activities
|
22,840 | (46,586 | ) | |||||
|
Financing activities:
|
||||||||
|
Net increase in deposits
|
7,739 | 4,785 | ||||||
|
Net change in short-term other borrowings
|
(4,239 | ) | (5,801 | ) | ||||
|
Stock option excess tax benefits
|
| 390 | ||||||
|
Repurchase of common stock
|
| (338 | ) | |||||
|
Dividends paid
|
(1,427 | ) | (2,062 | ) | ||||
|
Exercise of stock options
|
| 203 | ||||||
|
Net cash from financing activities
|
2,073 | (2,823 | ) | |||||
|
Net change in cash and cash equivalents
|
35,228 | (37,925 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
371,066 | 346,589 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 406,294 | $ | 308,664 | ||||
|
Supplemental disclosure of noncash activities:
|
||||||||
|
Loans transferred to other real estate owned
|
$ | 1,523 | $ | 2,047 | ||||
|
Unrealized net gain on securities available for sale
|
$ | (387 | ) | $ | (388 | ) | ||
|
Market value of shares tendered by employees in-lieu of
cash to pay for exercise options and/or related taxes
|
| $ | 1,026 | |||||
|
Supplemental disclosure of cash flow activity:
|
||||||||
|
Cash paid for interest expense
|
$ | 2,837 | $ | 4,508 | ||||
|
Cash paid for income taxes
|
$ | 2,620 | | |||||
5
6
7
8
9
10
11
12
| Granite | ||||
| (in thousands) | May 28, 2010 | |||
|
Asset acquired:
|
||||
|
Cash and cash equivalents
|
$ | 18,764 | ||
|
Securities available-for-sale
|
2,954 | |||
|
Restricted equity securities
|
696 | |||
|
Covered loans
|
64,802 | |||
|
Premises and equipment
|
17 | |||
|
Core deposit intangible
|
562 | |||
|
Covered foreclosed assets
|
4,629 | |||
|
FDIC indemnification asset
|
7,466 | |||
|
Other assets
|
392 | |||
|
|
||||
|
Total assets acquired
|
$ | 100,282 | ||
|
|
||||
|
Liabilities assumed:
|
||||
|
Deposits
|
$ | 95,001 | ||
|
Other borrowings
|
5,000 | |||
|
Other liabilities
|
49 | |||
|
|
||||
|
Total liabilities assumed
|
100,050 | |||
|
|
||||
|
Net assets acquired/bargain purchase gain
|
$ | 232 | ||
|
|
||||
13
| Granite | ||||
| (in thousands) | May 28, 2010 | |||
|
Cost basis net assets acquired
|
$ | 4,345 | ||
|
Cash payment received from FDIC
|
3,940 | |||
|
Fair value adjustments:
|
||||
|
Securities available-for-sale
|
(118 | ) | ||
|
Loans
|
(13,189 | ) | ||
|
Foreclosed assets
|
(2,616 | ) | ||
|
Core deposit intangible
|
562 | |||
|
FDIC indemnification asset
|
7,466 | |||
|
Deposits
|
(209 | ) | ||
|
Other
|
51 | |||
|
|
||||
|
Bargain purchase gain
|
$ | 232 | ||
|
|
||||
| Granite | ||||
| (in thousands) | May 28, 2010 | |||
|
Principal balance loans acquired
|
$ | 77,991 | ||
|
Discount
|
(13,189 | ) | ||
|
|
||||
|
Covered loans, net
|
$ | 64,802 | ||
|
|
||||
| Granite | ||||
| (in thousands) | May 28, 2010 | |||
|
Undiscounted contractual cash flows
|
$ | 99,179 | ||
|
Undiscounted cash flows not expected
to be collected (nonaccretable difference)
|
(11,226 | ) | ||
|
|
||||
|
Undiscounted cash flows
expected to be collected
|
87,953 | |||
|
Accretable yield at acquisition
|
(23,151 | ) | ||
|
|
||||
|
Estimated fair value of
Loans acquired at acquisition
|
$ | 64,802 | ||
|
|
||||
14
| March 31, 2011 | ||||||||||||||||
| Gross | Gross | Estimated | ||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (in thousands) | ||||||||||||||||
|
Securities Available-for-Sale
|
||||||||||||||||
|
Obligations of U.S. government corporations and agencies
|
$ | 259,436 | $ | 7,956 | $ | (543 | ) | $ | 266,849 | |||||||
|
Obligations of states and political subdivisions
|
11,839 | 148 | (12 | ) | 11,975 | |||||||||||
|
Corporate debt securities
|
1,000 | | | 1,000 | ||||||||||||
|
Total securities available-for-sale
|
$ | 272,275 | $ | 8,104 | $ | (555 | ) | $ | 279,824 | |||||||
| December 31, 2010 | ||||||||||||||||
| Gross | Gross | Estimated | ||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (in thousands) | ||||||||||||||||
|
Securities Available-for-Sale
|
||||||||||||||||
|
Obligations of U.S. government corporations and agencies
|
$ | 255,884 | $ | 8,623 | $ | (326 | ) | $ | 264,181 | |||||||
|
Obligations of states and political subdivisions
|
12,452 | 141 | (52 | ) | 12,541 | |||||||||||
|
Corporate debt securities
|
1,000 | | (451 | ) | 549 | |||||||||||
|
Total securities available-for-sale
|
$ | 269,336 | $ | 8,764 | $ | (829 | ) | $ | 277,271 | |||||||
| Amortized | Estimated | |||||||
| Cost | Fair Value | |||||||
| (in thousands) | ||||||||
|
Investment Securities
|
||||||||
|
Due in one year
|
| | ||||||
|
Due after one year through five years
|
$ | 28,892 | $ | 29,877 | ||||
|
Due after five years through ten years
|
77,422 | 77,956 | ||||||
|
Due after ten years
|
165,961 | 171,991 | ||||||
|
Totals
|
$ | 272,275 | $ | 279,824 | ||||
15
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| Value | Loss | Value | Loss | Value | Loss | |||||||||||||||||||
| March 31, 2011 | (in thousands) | |||||||||||||||||||||||
|
Securities Available-for-Sale:
|
||||||||||||||||||||||||
|
Obligations of U.S. government
corporations and agencies
|
$ | 53,071 | $ | (543 | ) | | | $ | 53,071 | $ | (543 | ) | ||||||||||||
|
Obligations of states and political subdivisions
|
1,803 | (1 | ) | 531 | (11 | ) | 2,334 | (12 | ) | |||||||||||||||
|
Total securities available-for-sale
|
$ | 54,874 | $ | (544 | ) | $ | 531 | $ | (11 | ) | $ | 55,405 | $ | (555 | ) | |||||||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| Value | Loss | Value | Loss | Value | Loss | |||||||||||||||||||
| December 31, 2010 | (in thousands) | |||||||||||||||||||||||
|
Securities Available-for-Sale:
|
||||||||||||||||||||||||
|
Obligations of U.S. government
corporations and agencies
|
$ | 54,760 | $ | (326 | ) | | | $ | 54,760 | $ | (326 | ) | ||||||||||||
|
Obligations of states and political subdivisions
|
1,345 | (22 | ) | 513 | (30 | ) | 1,858 | (52 | ) | |||||||||||||||
|
Corporate debt securities
|
| | 549 | (451 | ) | 549 | (451 | ) | ||||||||||||||||
|
Total securities available-for-sale
|
$ | 56,105 | $ | (348 | ) | $ | 1,062 | $ | (481 | ) | $ | 57,167 | $ | (829 | ) | |||||||||
16
| March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
| Originated | PCI | Total | Originated | PCI | Total | |||||||||||||||||||
|
Mortgage loans on real estate:
|
||||||||||||||||||||||||
|
Residential 1-4 family
|
$ | 122,817 | $ | 6,401 | $ | 129,218 | $ | 123,623 | $ | 7,597 | $ | 131,220 | ||||||||||||
|
Commercial
|
673,021 | 24,967 | 697,988 | 682,103 | 25,739 | 707,842 | ||||||||||||||||||
|
Total mortgage loan on real estate
|
795,838 | 31,368 | 827,206 | 805,726 | 33,336 | 839,062 | ||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Home equity lines of credit
|
326,932 | 7,120 | 334,052 | 329,080 | 7,072 | 336,152 | ||||||||||||||||||
|
Home equity loans
|
15,954 | | 15,954 | 17,588 | | 17,588 | ||||||||||||||||||
|
Auto Indirect
|
20,246 | | 20,246 | 24,577 | | 24,577 | ||||||||||||||||||
|
Other
|
15,952 | | 15,952 | 15,622 | | 15,622 | ||||||||||||||||||
|
Total consumer loans
|
379,264 | 7,120 | 386,384 | 386,867 | 7,072 | 393,939 | ||||||||||||||||||
|
Commercial
|
122,218 | 9,016 | 131,234 | 133,032 | 10,364 | 143,396 | ||||||||||||||||||
|
Construction:
|
||||||||||||||||||||||||
|
Residential
|
19,316 | 4,481 | 23,797 | 19,459 | 4,463 | 23,922 | ||||||||||||||||||
|
Commercial
|
20,955 | | 20,955 | 21,029 | | 21,029 | ||||||||||||||||||
|
Total construction
|
40,271 | 4,481 | 44,752 | 40,488 | 4,463 | 44,951 | ||||||||||||||||||
|
Total loans
|
1,337,591 | 51,985 | 1,389,576 | 1,366,113 | 55,235 | 1,421,348 | ||||||||||||||||||
|
Net deferred loan (fees) costs
|
(1,916 | ) | | (1,916 | ) | (1,777 | ) | | (1,777 | ) | ||||||||||||||
|
Total loans, net of deferred loan fees
|
$ | 1,335,675 | $ | 51,985 | $ | 1,387,660 | $ | 1,364,336 | $ | 55,235 | $ | 1,419,571 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Noncovered loans
|
$ | 1,335,675 | | $ | 1,335,675 | $ | 1,364,336 | | $ | 1,364,336 | ||||||||||||||
|
Covered loans
|
| 51,985 | 51,985 | | 55,235 | 55,235 | ||||||||||||||||||
|
Total loans
|
$ | 1,335,675 | $ | 51,985 | $ | 1,387,660 | $ | 1,364,336 | $ | 55,235 | $ | 1,419,571 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Allowance for loan loss
|
$ | (40,315 | ) | $ | (2,909 | ) | $ | (43,224 | ) | $ | (40,963 | ) | $ | (1,608 | ) | $ | (42,571 | ) | ||||||
| Three months ended March 31, 2011 | Three months ended March 31, 2010 | |||||||||||||||||||||||
| Originated | PCI | Total | Originated | PCI | Total | |||||||||||||||||||
|
Change in accretable yield:
|
||||||||||||||||||||||||
|
Balance at beginning of period
|
| $ | 17,717 | $ | 17,717 | | | | ||||||||||||||||
|
Acquisitions-
|
| | | | | | ||||||||||||||||||
|
Accretion to interest income
|
| (1,034 | ) | (1,034 | ) | | | | ||||||||||||||||
|
Reclassification (to) from
Nonaccretable difference
|
| (2,284 | ) | (2,284 | ) | | | | ||||||||||||||||
|
Balance at end of period
|
| $ | 14,399 | $ | 14,399 | | | | ||||||||||||||||
17
| Allowance for Loan Losses Three months ended March 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
| RE Mortgage | Home Equity | Auto | Other | Construction | ||||||||||||||||||||||||||||||||||||
| (in thousands) | Resid. | Comm. | Lines | Loans | Indirect | Consum. | C&I | Resid. | Comm. | Total | ||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 3,007 | $ | 12,700 | $ | 15,054 | $ | 795 | $ | 1,229 | $ | 701 | $ | 5,991 | $ | 1,824 | $ | 1,270 | $ | 42,571 | ||||||||||||||||||||
|
Charge-offs
|
(1,125 | ) | (368 | ) | (3,601 | ) | | (135 | ) | (229 | ) | (1,556 | ) | (35 | ) | | (7,049 | ) | ||||||||||||||||||||||
|
Recoveries
|
112 | 28 | 161 | 2 | 127 | 209 | 21 | 2 | 39 | 701 | ||||||||||||||||||||||||||||||
|
Provision
|
1,550 | (333 | ) | 4,682 | 114 | (740 | ) | 23 | 2,511 | (396 | ) | (410 | ) | 7,001 | ||||||||||||||||||||||||||
|
Ending balance
|
$ | 3,544 | $ | 12,027 | $ | 16,296 | $ | 911 | $ | 481 | $ | 704 | $ | 6,967 | $ | 1,395 | $ | 899 | $ | 43,224 | ||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
|
Individ. evaluated
for impairment
|
$ | 1,055 | $ | 917 | $ | 1,772 | $ | 14 | $ | 161 | $ | 16 | $ | 166 | $ | 136 | $ | 595 | $ | 4,832 | ||||||||||||||||||||
|
Loans pooled for
evaluation
|
$ | 2,471 | $ | 10,953 | $ | 13,972 | $ | 897 | $ | 319 | $ | 689 | $ | 4,781 | $ | 1,258 | $ | 143 | $ | 35,483 | ||||||||||||||||||||
|
Loans acquired with
deteriorated
credit quality
|
$ | 18 | $ | 157 | $ | 553 | | | | $ | 2,020 | | $ | 161 | $ | 2,909 | ||||||||||||||||||||||||
| Loans, net of unearned fees As of March 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
| RE Mortgage | Home Equity | Auto | Other | Construction | ||||||||||||||||||||||||||||||||||||
| (in thousands) | Resid. | Comm. | Lines | Loans | Indirect | Consum. | C&I | Resid. | Comm. | Total | ||||||||||||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
|
Total loans
|
$ | 128,474 | $ | 695,089 | $ | 335,682 | $ | 16,035 | $ | 20,240 | $ | 16,185 | $ | 131,242 | $ | 23,772 | $ | 20,941 | $ | 1,387,660 | ||||||||||||||||||||
|
Individ. evaluated
for impairment
|
$ | 12,735 | $ | 55,867 | $ | 9,091 | $ | 779 | $ | 1,125 | $ | 77 | $ | 5,158 | $ | 6,756 | $ | 7,471 | $ | 99,059 | ||||||||||||||||||||
|
Loans pooled for
evaluation
|
$ | 109,338 | $ | 614,255 | $ | 319,471 | $ | 15,256 | $ | 19,115 | $ | 16,108 | $ | 117,068 | $ | 12,535 | $ | 13,470 | $ | 1,236,616 | ||||||||||||||||||||
|
Loans acquired with
deteriorated
credit quality
|
$ | 6,401 | $ | 24,967 | $ | 7,120 | | | | $ | 9,016 | $ | 4,481 | | $ | 51,985 | ||||||||||||||||||||||||
| Allowance for Loan Losses Three months ended March 31, 2010 | ||||||||||||||||||||||||||||||||||||||||
| RE Mortgage | Home Equity | Auto | Other | Construction | ||||||||||||||||||||||||||||||||||||
| (in thousands) | Resid. | Comm. | Lines | Loans | Indirect | Consum. | C&I | Resid. | Comm. | Total | ||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 2,618 | $ | 5,071 | $ | 13,483 | $ | 940 | $ | 1,986 | $ | 616 | $ | 6,958 | $ | 2,067 | $ | 1,734 | $ | 35,473 | ||||||||||||||||||||
|
Charge-offs
|
(455 | ) | (2,567 | ) | (2,242 | ) | (408 | ) | (526 | ) | (340 | ) | (526 | ) | (1,037 | ) | | (8,101 | ) | |||||||||||||||||||||
|
Recoveries
|
| 27 | 44 | | 160 | 202 | 14 | 21 | | 468 | ||||||||||||||||||||||||||||||
|
Provision
|
(32 | ) | 4,148 | 3,143 | 375 | 25 | 179 | 621 | (747 | ) | 788 | 8,500 | ||||||||||||||||||||||||||||
|
Ending balance
|
$ | 2,131 | $ | 6,679 | $ | 14,428 | $ | 907 | $ | 1,645 | $ | 657 | $ | 7,067 | $ | 304 | $ | 2,522 | $ | 36,340 | ||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
|
Individ. evaluated
for impairment
|
$ | 330 | $ | 494 | $ | 3,573 | $ | 225 | $ | 493 | $ | 88 | $ | 1,245 | $ | 304 | $ | 108 | $ | 6,860 | ||||||||||||||||||||
|
Loans pooled for
evaluation
|
$ | 1,802 | $ | 6,185 | $ | 10,855 | $ | 682 | $ | 1,152 | $ | 569 | $ | 5,822 | | 2,413 | $ | 29,480 | ||||||||||||||||||||||
|
Loans acquired with
deteriorated
credit quality
|
| | | | | | | | | | ||||||||||||||||||||||||||||||
| Loans, net of unearned fees As of March 31, 2010 | ||||||||||||||||||||||||||||||||||||||||
| RE Mortgage | Home Equity | Auto | Other | Construction | ||||||||||||||||||||||||||||||||||||
| (in thousands) | Resid. | Comm. | Lines | Loans | Indirect | Consum. | C&I | Resid. | Comm. | Total | ||||||||||||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
|
Total loans
|
$ | 141,260 | $ | 701,015 | $ | 341,772 | $ | 21,486 | $ | 39,804 | $ | 13,777 | $ | 148,745 | $ | 33,610 | $ | 13,720 | $ | 1,455,189 | ||||||||||||||||||||
|
Individ. evaluated
for impairment
|
$ | 5,866 | $ | 38,686 | $ | 10,415 | $ | 523 | $ | 1,804 | $ | 211 | $ | 3,325 | $ | 13,876 | $ | 1,755 | $ | 76,461 | ||||||||||||||||||||
|
Loans pooled for
evaluation
|
$ | 135,394 | $ | 662,329 | $ | 331,357 | $ | 20,963 | $ | 38,000 | $ | 13,566 | $ | 145,420 | $ | 19,734 | $ | 11,965 | $ | 1,378,728 | ||||||||||||||||||||
|
Loans acquired with
deteriorated
credit quality
|
| | | | | | | | | | ||||||||||||||||||||||||||||||
18
| | Pass This grade represents loans ranging from acceptable to very little or no credit risk. These loans typically meet most if not all policy standards in regard to: loan amount as a percentage of collateral value, debt service coverage, profitability, leverage, and working capital. |
| | Special Mention This grade represents Other Assets Especially Mentioned in accordance with regulatory guidelines and includes loans that display some potential weaknesses which, if left unaddressed, may result in deterioration of the repayment prospects for the asset or may inadequately protect the Companys position in the future. These loans warrant more than normal supervision and attention. |
| | Substandard This grade represents Substandard loans in accordance with regulatory guidelines. Loans within this rating typically exhibit weaknesses that are well defined to the point that repayment is jeopardized. Loss potential is, however, not necessarily evident. The underlying collateral supporting the credit appears to have sufficient value to protect the Company from loss of principal and accrued interest, or the loan has been written down to the point where this is true. There is a definite need for a well defined workout/rehabilitation program. |
| | Doubtful This grade represents Doubtful loans in accordance with regulatory guidelines. An asset classified as Doubtful has all the weaknesses inherent in a loan classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and financing plans. |
| | Loss This grade represents Loss loans in accordance with regulatory guidelines. A loan classified as Loss is considered uncollectible and of such little value that its continuance as a bankable asset is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan, even though some recovery may be affected in the future. The portion of the loan that is graded loss should be charged off no later than the end of the quarter in which the loss is identified. |
| Credit Quality Indicators As of March 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
| RE Mortgage | Home Equity | Auto | Other | Construction | ||||||||||||||||||||||||||||||||||||
| (in thousands) | Resid. | Comm. | Lines | Loans | Indirect | Consum. | C&I | Resid. | Comm. | Total | ||||||||||||||||||||||||||||||
|
Originated loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Pass
|
$ | 105,379 | $ | 541,680 | $ | 312,098 | $ | 15,050 | $ | 18,473 | $ | 15,972 | $ | 102,260 | $ | 8,992 | $ | 8,236 | $ | 1,128,140 | ||||||||||||||||||||
|
Special mention
|
895 | 57,226 | 969 | 20 | 42 | 10 | 11,790 | 3,395 | 4,786 | 79,133 | ||||||||||||||||||||||||||||||
|
Substandard
|
15,799 | 71,216 | 15,492 | 965 | 1,725 | 203 | 8,176 | 6,904 | 7,919 | 128,399 | ||||||||||||||||||||||||||||||
|
Loss
|
| | 3 | | | | | | | 3 | ||||||||||||||||||||||||||||||
|
Total
|
$ | 122,073 | $ | 670,122 | $ | 328,562 | $ | 16,035 | $ | 20,240 | $ | 16,185 | $ | 122,226 | $ | 19,291 | $ | 20,941 | $ | 1,335,675 | ||||||||||||||||||||
|
PCI loans
|
$ | 6,401 | $ | 24,967 | $ | 7,120 | | | | $ | 9,016 | $ | 4,481 | | $ | 51,985 | ||||||||||||||||||||||||
|
Total loans
|
$ | 128,474 | $ | 695,089 | $ | 335,682 | $ | 16,035 | $ | 20,240 | $ | 16,185 | $ | 131,242 | $ | 23,772 | $ | 20,941 | $ | 1,387,660 | ||||||||||||||||||||
| Credit Quality Indicators As of December 31, 2010 | ||||||||||||||||||||||||||||||||||||||||
| RE Mortgage | Home Equity | Auto | Other | Construction | ||||||||||||||||||||||||||||||||||||
| (in thousands) | Resid. | Comm. | Lines | Loans | Indirect | Consum. | C&I | Resid. | Comm. | Total | ||||||||||||||||||||||||||||||
|
Originated loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Pass
|
$ | 106,967 | $ | 543,492 | $ | 312,315 | $ | 16,740 | $ | 22,405 | $ | 15,363 | $ | 108,511 | $ | 8,190 | $ | 8,940 | $ | 1,142,923 | ||||||||||||||||||||
|
Special mention
|
1,259 | 60,171 | 1,884 | 23 | 45 | 11 | 14,518 | 3,395 | 4,397 | 85,703 | ||||||||||||||||||||||||||||||
|
Substandard
|
14,664 | 75,582 | 16,538 | 913 | 2,207 | 255 | 10,020 | 7,857 | 7,674 | 135,710 | ||||||||||||||||||||||||||||||
|
Total
|
$ | 122,890 | $ | 679,245 | $ | 330,737 | $ | 17,676 | $ | 24,657 | 15,629 | $ | 133,049 | $ | 19,442 | $ | 21,011 | $ | 1,364,336 | |||||||||||||||||||||
|
PCI loans
|
$ | 7,597 | $ | 25,739 | $ | 7,072 | | | | $ | 10,364 | $ | 4,463 | | $ | 55,235 | ||||||||||||||||||||||||
|
Total loans
|
$ | 130,487 | $ | 704,984 | $ | 337,809 | $ | 17,676 | $ | 24,657 | $ | 15,629 | $ | 143,413 | $ | 23,905 | $ | 21,011 | $ | 1,419,571 | ||||||||||||||||||||
19
| Analysis of Past Due and Nonaccrual Originated Loans As of March 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
| RE Mortgage | Home Equity | Auto | Other | Construction | ||||||||||||||||||||||||||||||||||||
| (in thousands) | Resid. | Comm. | Lines | Loans | Indirect | Consum. | C&I | Resid. | Comm. | Total | ||||||||||||||||||||||||||||||
|
Originated loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Past due:
|
||||||||||||||||||||||||||||||||||||||||
|
30-59 Days
|
$ | 2,532 | $ | 13,836 | $ | 2,721 | $ | 166 | $ | 529 | $ | 31 | $ | 2,685 | $ | 470 | $ | 1,013 | $ | 23,983 | ||||||||||||||||||||
|
60-89 Days
|
672 | 1,614 | 2,299 | | 198 | 2 | 2,028 | 226 | | 7,039 | ||||||||||||||||||||||||||||||
|
> 90 Days
|
7,140 | 18,608 | 5,075 | 712 | 354 | | 1,555 | 585 | 479 | 34,508 | ||||||||||||||||||||||||||||||
|
Total past due
|
10,344 | 34,058 | 10,095 | 878 | 1,081 | 33 | 6,268 | 1,281 | 1,492 | 65,530 | ||||||||||||||||||||||||||||||
|
Current
|
111,729 | 636,064 | 318,467 | 15,157 | 19,159 | 16,152 | 115,958 | 18,010 | 19,449 | 1,270,145 | ||||||||||||||||||||||||||||||
|
Total loans
|
$ | 122,073 | $ | 670,122 | $ | 328,562 | $ | 16,035 | $ | 20,240 | $ | 16,185 | $ | 122,226 | $ | 19,291 | $ | 20,941 | $ | 1,335,675 | ||||||||||||||||||||
|
> 90 Days and
still accruing
|
| | | | | | $ | 144 | | | $ | 144 | ||||||||||||||||||||||||||||
|
Nonaccrual loans
|
$ | 12,148 | $ | 35,834 | $ | 9,033 | $ | 717 | $ | 1,058 | $ | 78 | $ | 4,186 | $ | 6,653 | $ | 1,202 | $ | 70,909 | ||||||||||||||||||||
20
| Analysis of Past Due and Nonaccrual PCI Loans As of March 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
| RE Mortgage | Home Equity | Auto | Other | Construction | ||||||||||||||||||||||||||||||||||||
| (in thousands) | Resid. | Comm. | Lines | Loans | Indirect | Consum. | C&I | Resid. | Comm. | Total | ||||||||||||||||||||||||||||||
|
PCI Loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Past due:
|
||||||||||||||||||||||||||||||||||||||||
|
30-59 Days
|
| $ | 390 | $ | 277 | | | | $ | 692 | $ | 329 | | $ | 1,688 | |||||||||||||||||||||||||
|
60-89 Days
|
| | | | | | 707 | | | 707 | ||||||||||||||||||||||||||||||
|
> 90 Days
|
| 2,511 | | | | | 651 | 30 | | 3,192 | ||||||||||||||||||||||||||||||
|
Total past due
|
| 2,901 | 277 | | | | 2,050 | 359 | | 5,587 | ||||||||||||||||||||||||||||||
|
Current
|
6,950 | 26,627 | 8,633 | | | | 6,813 | 3,991 | | 53,014 | ||||||||||||||||||||||||||||||
|
Total PCI loans
|
$ | 6,950 | $ | 29,528 | $ | 8,910 | | | | $ | 8,863 | $ | 4,350 | | $ | 58,601 | ||||||||||||||||||||||||
| Analysis of Past Due and Nonaccrual Originated Loans As of December 31, 2010 | ||||||||||||||||||||||||||||||||||||||||
| RE Mortgage | Home Equity | Auto | Other | Construction | ||||||||||||||||||||||||||||||||||||
| (in thousands) | Resid. | Comm. | Lines | Loans | Indirect | Consum. | C&I | Resid. | Comm. | Total | ||||||||||||||||||||||||||||||
|
Originated loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Past due:
|
||||||||||||||||||||||||||||||||||||||||
|
30-59 Days
|
$ | 2,822 | $ | 11,191 | $ | 3,546 | $ | 158 | $ | 604 | $ | 68 | $ | 1,405 | $ | 270 | | $ | 20,064 | |||||||||||||||||||||
|
60-89 Days
|
1,139 | 1,864 | 2,209 | | 401 | 33 | 893 | | 275 | 6,814 | ||||||||||||||||||||||||||||||
|
> 90 Days
|
7,980 | 20,748 | 6,843 | 694 | 403 | 7 | 401 | 1,781 | 612 | 39,469 | ||||||||||||||||||||||||||||||
|
Total past due
|
11,941 | 33,803 | 12,598 | 852 | 1,408 | 108 | 2,699 | 2,051 | 887 | 66,347 | ||||||||||||||||||||||||||||||
|
Current
|
110,949 | 645,442 | 318,139 | 16,824 | 23,249 | 15,521 | 130,350 | 17,391 | 20,124 | 1,297,989 | ||||||||||||||||||||||||||||||
|
Total loans
|
$ | 122,890 | $ | 679,245 | $ | 330,737 | $ | 17,676 | $ | 24,657 | $ | 15,629 | $ | 133,049 | $ | 19,442 | 21,011 | $ | 1,364,336 | |||||||||||||||||||||
|
> 90 Days and
still accruing
|
| $ | 147 | | | | | | $ | 98 | | $ | 245 | |||||||||||||||||||||||||||
|
Nonaccrual loans
|
$ | 11,771 | $ | 38,778 | $ | 10,604 | $ | 701 | $ | 1,296 | $ | 83 | $ | 4,618 | $ | 7,019 | $ | 872 | $ | 75,742 | ||||||||||||||||||||
| Analysis of Past Due and Nonaccrual PCI Loans As of December 31, 2010 | ||||||||||||||||||||||||||||||||||||||||
| RE Mortgage | Home Equity | Auto | Other | Construction | ||||||||||||||||||||||||||||||||||||
| (in thousands) | Resid. | Comm. | Lines | Loans | Indirect | Consum. | C&I | Resid. | Comm. | Total | ||||||||||||||||||||||||||||||
|
PCI Loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Past due:
|
||||||||||||||||||||||||||||||||||||||||
|
30-59 Days
|
| $ | 1,749 | | | | | $ | 241 | | | $ | 1,990 | |||||||||||||||||||||||||||
|
60-89 Days
|
| 353 | 505 | | | | 79 | | | 937 | ||||||||||||||||||||||||||||||
|
> 90 Days
|
562 | 300 | 34 | | | | 2,299 | 358 | | 3,553 | ||||||||||||||||||||||||||||||
|
Total past due
|
562 | 2,402 | 539 | | | | 2,619 | 358 | | 6,480 | ||||||||||||||||||||||||||||||
|
Current
|
7,689 | 28,197 | 8,331 | | | | 8,797 | 4,855 | | 57,869 | ||||||||||||||||||||||||||||||
|
Total PCI loans
|
$ | 8,251 | $ | 30,599 | $ | 8,870 | | | | $ | 11,416 | $ | 5,213 | | $ | 64,349 | ||||||||||||||||||||||||
21
| Impaired Originated Loans As of March 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
| RE Mortgage | Home Equity | Auto | Other | Construction | ||||||||||||||||||||||||||||||||||||
| (in thousands) | Resid. | Comm. | Lines | Loans | Indirect | Consum. | C&I | Resid. | Comm. | Total | ||||||||||||||||||||||||||||||
|
With no related
allowance recorded:
|
||||||||||||||||||||||||||||||||||||||||
|
Recorded investment
|
$ | 8,870 | $ | 44,442 | $ | 6,067 | $ | 769 | $ | 623 | $ | 32 | $ | 4,740 | $ | 5,999 | $ | 6,510 | $ | 78,052 | ||||||||||||||||||||
|
Unpaid principal
|
$ | 11,234 | $ | 52,148 | $ | 9,260 | $ | 1,088 | $ | 1,155 | $ | 36 | $ | 5,824 | $ | 11,276 | $ | 6,699 | $ | 98,720 | ||||||||||||||||||||
|
Average recorded
Investment
|
$ | 6,484 | $ | 35,963 | $ | 5,386 | $ | 511 | $ | 584 | $ | 55 | $ | 3,031 | $ | 9,517 | $ | 3,905 | $ | 65,436 | ||||||||||||||||||||
|
Interest income
Recognized
|
$ | 6 | $ | 261 | $ | 2 | $ | 1 | $ | 3 | | $ | 19 | $ | 1 | $ | 94 | $ | 387 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
With an
allowance recorded:
|
||||||||||||||||||||||||||||||||||||||||
|
Recorded investment
|
$ | 3,757 | $ | 14,907 | $ | 3,048 | $ | 14 | $ | 501 | $ | 46 | $ | 575 | $ | 654 | $ | 964 | $ | 24,466 | ||||||||||||||||||||
|
Unpaid principal
|
$ | 4,149 | $ | 15,085 | $ | 3,599 | $ | 14 | $ | 602 | $ | 49 | $ | 618 | $ | 708 | $ | 1,006 | $ | 25,830 | ||||||||||||||||||||
|
Related allowance
|
$ | 1,054 | $ | 917 | $ | 1,772 | $ | 14 | $ | 161 | $ | 16 | $ | 166 | $ | 136 | $ | 596 | $ | 4,832 | ||||||||||||||||||||
|
Average recorded
Investment
|
$ | 2,763 | $ | 10,849 | $ | 4,379 | $ | 142 | $ | 881 | $ | 90 | $ | 1,069 | $ | 748 | $ | 710 | $ | 21,631 | ||||||||||||||||||||
|
Interest income
Recognized
|
$ | 3 | $ | 190 | $ | 1 | | $ | 1 | | $ | 3 | | $ | 5 | $ | 203 | |||||||||||||||||||||||
| Impaired Originated Loans As of December 31, 2010 | ||||||||||||||||||||||||||||||||||||||||
| RE Mortgage | Home Equity | Auto | Other | Construction | ||||||||||||||||||||||||||||||||||||
| (in thousands) | Resid. | Comm. | Lines | Loans | Indirect | Consum. | C&I | Resid. | Comm. | Total | ||||||||||||||||||||||||||||||
|
With no related
allowance recorded:
|
||||||||||||||||||||||||||||||||||||||||
|
Recorded investment
|
$ | 6,192 | $ | 45,487 | $ | 5,354 | $ | 691 | $ | 714 | $ | 49 | $ | 4,900 | $ | 6,075 | $ | 6,609 | $ | 76,071 | ||||||||||||||||||||
|
Unpaid principal
|
$ | 7,521 | $ | 52,962 | $ | 8,755 | $ | 1,002 | $ | 1,349 | $ | 52 | $ | 5,571 | $ | 10,854 | $ | 6,797 | $ | 94,863 | ||||||||||||||||||||
|
Average recorded
Investment
|
$ | 4,599 | $ | 32,575 | $ | 4,688 | $ | 425 | $ | 607 | $ | 66 | $ | 3,330 | $ | 8,137 | $ | 3,962 | $ | 58,389 | ||||||||||||||||||||
|
Interest income
Recognized
|
$ | 99 | $ | 1,609 | $ | 93 | $ | 17 | $ | 37 | $ | 4 | $ | 186 | $ | 123 | $ | 377 | $ | 2,545 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
With an
allowance recorded:
|
||||||||||||||||||||||||||||||||||||||||
|
Recorded investment
|
$ | 5,975 | $ | 9,349 | $ | 5,362 | $ | 79 | $ | 667 | $ | 34 | $ | 1,081 | $ | 850 | $ | 828 | $ | 24,225 | ||||||||||||||||||||
|
Unpaid principal
|
$ | 6,278 | $ | 11,122 | $ | 6,379 | $ | 82 | $ | 793 | $ | 37 | $ | 1,398 | $ | 1,235 | $ | 898 | $ | 28,222 | ||||||||||||||||||||
|
Related allowance
|
$ | 1,654 | $ | 1,042 | $ | 2,933 | $ | 78 | $ | 239 | $ | 14 | $ | 590 | $ | 116 | $ | 279 | $ | 6,945 | ||||||||||||||||||||
|
Average recorded
Investment
|
$ | 4,204 | $ | 5,844 | $ | 4,373 | $ | 326 | $ | 1,112 | $ | 84 | $ | 1,285 | $ | 1,597 | $ | 563 | $ | 19,388 | ||||||||||||||||||||
|
Interest income
Recognized
|
$ | 222 | $ | 506 | $ | 129 | $ | 5 | $ | 17 | $ | 1 | $ | 46 | $ | 14 | $ | 22 | $ | 962 | ||||||||||||||||||||
22
| Three months ended March 31, 2011 | Three months ended March 31, 2010 | |||||||||||||||||||||||
| Noncovered | Covered | Total | Noncovered | Covered | Total | |||||||||||||||||||
|
Beginning balance, net
|
$ | 5,000 | $ | 4,913 | $ | 9,913 | $ | 3,726 | | $ | 3,726 | |||||||||||||
|
Additions/transfers from loans
|
1,523 | | 1,523 | 2,047 | | 2,047 | ||||||||||||||||||
|
Dispositions/sales
|
(1,983 | ) | (21 | ) | (2,004 | ) | (194 | ) | | (194 | ) | |||||||||||||
|
Valuation adjustments
|
(68 | ) | (381 | ) | (449 | ) | | | | |||||||||||||||
|
Ending balance, net
|
$ | 4,472 | $ | 4,511 | $ | 8,983 | $ | 5,579 | | $ | 5,579 | |||||||||||||
|
Ending valuation allowance
|
$ | (505 | ) | $ | (996 | ) | $ | (1,501 | ) | $ | (190 | ) | | $ | (190 | ) | ||||||||
|
Ending number of foreclosed assets
|
32 | 13 | 45 | 27 | | 27 | ||||||||||||||||||
|
Proceeds from sale of foreclosed assets
|
$ | 2,175 | $ | 30 | $ | 2,205 | $ | 233 | | $ | 233 | |||||||||||||
|
Gain (loss) on sale of foreclosed assets
|
$ | 191 | $ | 9 | $ | 200 | $ | 40 | | $ | 40 | |||||||||||||
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (in thousands) | ||||||||
|
Premises
|
$ | 19,841 | $ | 19,902 | ||||
|
Furniture and equipment
|
25,869 | 26,009 | ||||||
|
|
45,710 | 45,911 | ||||||
|
Less: Accumulated depreciation
|
(30,909 | ) | (30,556 | ) | ||||
|
|
14,801 | 15,355 | ||||||
|
Land and land improvements
|
3,751 | 3,765 | ||||||
|
|
$ | 18,552 | $ | 19,120 | ||||
| Three months ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Beginning balance
|
$ | 50,541 | $ | 48,694 | ||||
|
Increase in cash value of life insurance
|
450 | 426 | ||||||
|
Ending balance
|
$ | 50,991 | $ | 49,120 | ||||
23
| December 31, | March 31, | |||||||||||||||
| (Dollar in Thousands) | 2010 | Additions | Reductions | 2011 | ||||||||||||
|
Goodwill
|
$ | 15,519 | | | $ | 15,519 | ||||||||||
| December 31, | March 31, | |||||||||||||||
| (Dollar in Thousands) | 2010 | Additions | Reductions | 2011 | ||||||||||||
|
Core deposit intangibles
|
$ | 3,927 | | | $ | 3,927 | ||||||||||
|
Accumulated amortization
|
(3,347 | ) | | $ | (85 | ) | (3,432 | ) | ||||||||
|
Core deposit intangibles, net
|
$ | 580 | | $ | (85 | ) | $ | 495 | ||||||||
| Estimated Core Deposit | ||||
| Years Ended | Intangible Amortization | |||
|
2011
|
$ | 145 | ||
|
2012
|
81 | |||
|
2013
|
81 | |||
|
2014
|
80 | |||
|
2015
|
80 | |||
|
Thereafter
|
113 | |||
| Three months ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Mortgage servicing rights:
|
||||||||
|
Balance at beginning of period
|
$ | 4,605 | $ | 4,089 | ||||
|
Additions
|
263 | 270 | ||||||
|
Change in fair value
|
(60 | ) | (49 | ) | ||||
|
Balance at end of period
|
$ | 4,808 | $ | 4,310 | ||||
|
Servicing, late and ancillary fees received
|
$ | 361 | $ | 307 | ||||
|
Balance of loans serviced at:
|
||||||||
|
Beginning of period
|
$ | 573,300 | $ | 505,947 | ||||
|
End of period
|
$ | 583,625 | $ | 518,803 | ||||
|
Weighted-average prepayment speed (CPR)
|
14.8 | % | 15.5 | % | ||||
|
Discount rate
|
9.0 | % | 9.0 | % | ||||
24
| Three months ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Beginning balance
|
$ | 5,640 | | |||||
|
Effect of actual covered losses and change in estimated future covered losses
|
1,681 | | ||||||
|
Reimbursable expenses incurred
|
122 | | ||||||
|
Payments received
|
(754 | ) | | |||||
|
Ending balance
|
$ | 6,689 | | |||||
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Deferred tax asset, net
|
$ | 27,916 | $ | 28,046 | ||||
|
Software
|
1,065 | 1,127 | ||||||
|
Prepaid expenses & miscellaneous other assets
|
11,258 | 8,109 | ||||||
|
Total other assets
|
$ | 40,239 | $ | 37,282 | ||||
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Noninterest-bearing demand
|
$ | 427,116 | $ | 424,070 | ||||
|
Interest-bearing demand
|
406,060 | 395,413 | ||||||
|
Savings
|
608,502 | 585,850 | ||||||
|
Time certificates, $100,000 and over
|
219,125 | 235,992 | ||||||
|
Other time certificates
|
199,109 | 210,848 | ||||||
|
Total deposits
|
$ | 1,859,912 | $ | 1,852,173 | ||||
| Three months ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Balance at beginning of period
|
$ | 2,640 | $ | 3,640 | ||||
|
Provision for losses unfunded commitments
|
50 | | ||||||
|
Balance at end of period
|
$ | 2,690 | $ | 3,640 | ||||
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Deferred compensation
|
$ | 8,346 | $ | 8,289 | ||||
|
Supplemental retirement
|
10,205 | 9,873 | ||||||
|
Additional minimum pension liability
|
5,770 | 5,770 | ||||||
|
Joint beneficiary agreements
|
1,908 | 1,851 | ||||||
|
Miscellaneous other liabilities
|
4,033 | 3,387 | ||||||
|
Total other liabilities
|
$ | 30,262 | $ | 29,170 | ||||
25
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (in thousands) | ||||||||
|
Borrowing under security repurchase agreement, rate is fixed at 4.72%
and principal is callable in its entirety by lender on a quarterly basis
until final maturity on August 30, 2012
|
$ | 50,000 | $ | 50,000 | ||||
|
Other collateralized borrowings, fixed rate, as of
March 31, 2011 of 0.15% payable on April 1, 2011
|
7,781 | 12,020 | ||||||
|
Total other borrowings
|
$ | 57,781 | $ | 62,020 | ||||
26
| March 31, | December 31, | |||||||
| (in thousands) | 2011 | 2010 | ||||||
|
Financial instruments whose amounts represent risk:
|
||||||||
|
Commitments to extend credit:
|
||||||||
|
Commercial loans
|
$ | 132,220 | $ | 116,785 | ||||
|
Consumer loans
|
382,996 | 380,269 | ||||||
|
Real estate mortgage loans
|
13,838 | 14,366 | ||||||
|
Real estate construction loans
|
6,473 | 7,174 | ||||||
|
Standby letters of credit
|
4,862 | 5,022 | ||||||
|
Deposit account overdraft privilege
|
52,819 | 38,600 | ||||||
27
28
29
| Weighted | Weighted | |||||||||||||||
| Average | Average Fair | |||||||||||||||
| Number | Option Price | Exercise | Value on | |||||||||||||
| Of Shares | Per Share | Price | Date of Grant | |||||||||||||
|
Outstanding at December 31, 2010
|
1,425,185 | $8.05 to $25.91 | $ | 15.78 | ||||||||||||
|
Options granted
|
| - to - | | | ||||||||||||
|
Options exercised
|
| - to - | | |||||||||||||
|
Options forfeited
|
| - to - | | |||||||||||||
|
Outstanding at March 31, 2011
|
1,425,185 | $8.05 to $25.91 | $ | 15.78 | ||||||||||||
| Currently | Currently Not | Total | ||||||||||
| (dollars in thousands except exercise price) | Exercisable | Exercisable | Outstanding | |||||||||
|
Number of options
|
1,091,065 | 334,120 | 1,425,185 | |||||||||
|
Weighted average exercise price
|
$ | 14.98 | $ | 18.37 | $ | 15.78 | ||||||
|
Intrinsic value (thousands)
|
$ | 3,500 | $ | 66 | $ | 3,566 | ||||||
|
Weighted average remaining contractual term (yrs.)
|
2.87 | 8.21 | 4.13 | |||||||||
| Three months ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Service charges on deposit accounts
|
$ | 3,430 | $ | 3,778 | ||||
|
ATM and interchange fees
|
1,645 | 1,368 | ||||||
|
Other service fees
|
406 | 331 | ||||||
|
Mortgage banking service fees
|
361 | 307 | ||||||
|
Change in value of mortgage servicing rights
|
(60 | ) | (49 | ) | ||||
|
Total service charges and fees
|
5,782 | 5,735 | ||||||
|
Gain on sale of loans
|
725 | 585 | ||||||
|
Commissions on sale of non-deposit investment products
|
360 | 267 | ||||||
|
Increase in cash value of life insurance
|
450 | 426 | ||||||
|
Change in indemnification asset
|
1,692 | | ||||||
|
Gain on sale of foreclosed assets
|
200 | 40 | ||||||
|
Legal settlement
|
| 400 | ||||||
|
Sale of customer checks
|
59 | 48 | ||||||
|
Lease brokerage income
|
33 | 37 | ||||||
|
Gain (loss) on disposal of fixed assets
|
(9 | ) | (25 | ) | ||||
|
Commission rebates
|
(17 | ) | (16 | ) | ||||
|
Other
|
75 | 50 | ||||||
|
Total other noninterest income
|
3,568 | 1,812 | ||||||
|
Total noninterest income
|
$ | 9,350 | $ | 7,547 | ||||
30
| Three months ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Base salaries, net of deferred loan origination costs
|
$ | 7,004 | $ | 6,974 | ||||
|
Incentive compensation
|
916 | 546 | ||||||
|
Benefits and other compensation costs
|
2,873 | 2,630 | ||||||
|
Total salaries and benefits expense
|
10,793 | 10,150 | ||||||
|
|
||||||||
|
Occupancy
|
1,460 | 1,329 | ||||||
|
Equipment
|
921 | 974 | ||||||
|
Data processing and software
|
852 | 675 | ||||||
|
ATM network charges
|
482 | 458 | ||||||
|
Telecommunications
|
406 | 413 | ||||||
|
Postage
|
216 | 247 | ||||||
|
Courier service
|
208 | 197 | ||||||
|
Advertising
|
432 | 521 | ||||||
|
Assessments
|
867 | 784 | ||||||
|
Operational losses
|
109 | 67 | ||||||
|
Professional fees
|
287 | 716 | ||||||
|
Foreclosed assets expense
|
167 | 197 | ||||||
|
Provision for foreclosed asset losses
|
449 | | ||||||
|
Change in reserve for unfunded commitments
|
50 | | ||||||
|
Intangible amortization
|
85 | 65 | ||||||
|
Other
|
1,887 | 2,010 | ||||||
|
Total other noninterest expense
|
8,878 | 8,653 | ||||||
|
Total noninterest income
|
$ | 19,671 | $ | 18,803 | ||||
| Three months ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Federal statutory income tax rate
|
35.0 | % | 35.0 | % | ||||
|
State income taxes, net of federal tax benefit
|
5.7 | 4.4 | ||||||
|
Tax-exempt interest on municipal obligations
|
(1.1 | ) | (3.2 | ) | ||||
|
Increase in cash value of insurance policies
|
(3.6 | ) | (6.7 | ) | ||||
|
Other
|
0.1 | 0.4 | ||||||
|
Effective Tax Rate
|
36.1 | % | 29.9 | % | ||||
| Three months ended | ||||||||
| March 31, | ||||||||
| (in thousands) | 2011 | 2010 | ||||||
|
Net income
|
$ | 2,800 | $ | 1,558 | ||||
|
Average number of common shares outstanding
|
15,860 | 15,823 | ||||||
|
Effect of dilutive stock options
|
163 | 251 | ||||||
|
Average number of common shares outstanding
used to calculate diluted earnings per share
|
16,023 | 16,074 | ||||||
31
| Three months ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
| (in thousands) | ||||||||
|
Unrealized holding gains (losses) on available-for-sale securities
|
$ | (387 | ) | $ | (388 | ) | ||
|
Tax effect
|
163 | 163 | ||||||
|
Unrealized holding gains (losses) on available-for-sale securities, net of tax
|
$ | (224 | ) | $ | (225 | ) | ||
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (in thousands) | ||||||||
|
Net unrealized gains (losses) on available-for-sale securities
|
$ | 7,549 | $ | 7,936 | ||||
|
Tax effect
|
(3,174 | ) | (3,337 | ) | ||||
|
Unrealized holding gains (losses) on available-for-sale securities, net of tax
|
4,375 | 4,599 | ||||||
|
|
||||||||
|
Minimum pension liability
|
(5,770 | ) | (5,770 | ) | ||||
|
Tax effect
|
2,426 | 2,426 | ||||||
|
Minimum pension liability, net of tax
|
(3,344 | ) | (3,344 | ) | ||||
|
|
||||||||
|
Joint beneficiary agreement liability
|
96 | 96 | ||||||
|
Tax effect
|
(41 | ) | (41 | ) | ||||
|
Joint beneficiary agreement liability, net of tax
|
55 | 55 | ||||||
|
Accumulated other comprehensive income (loss)
|
$ | 1,086 | $ | 1,310 | ||||
| Three months ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (in thousands) | ||||||||
|
Net pension cost included the following components:
|
||||||||
|
Service cost-benefits earned during the period
|
$ | 164 | $ | 131 | ||||
|
Interest cost on projected benefit obligation
|
210 | 191 | ||||||
|
Amortization of net obligation at transition
|
1 | 1 | ||||||
|
Amortization of prior service cost
|
38 | 38 | ||||||
|
Recognized net actuarial loss
|
96 | 54 | ||||||
|
Net periodic pension cost
|
$ | 509 | $ | 415 | ||||
32
|
Balance December 31, 2009
|
$ | 5,245 | ||
|
Advances/new loans
|
1,999 | |||
|
Removed/payments
|
(4,673 | ) | ||
|
|
||||
|
Balance December 31, 2010
|
$ | 2,571 | ||
|
Advances/new loans
|
50 | |||
|
Removed/payments
|
(533 | ) | ||
|
|
||||
|
Balance March 31, 2011
|
$ | 2,088 | ||
|
|
||||
| Level 1 | Valuation is based upon quoted prices for identical instruments traded in active markets. |
| Level 2 | Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. |
| Level 3 | Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques. |
33
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
|
Fair value at Mach 31, 2011
|
||||||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||
|
Obligations of U.S. government
corporations and agencies
|
$ | 266,849 | | $ | 266,849 | | ||||||||||
|
Obligations of states and
political subdivisions
|
11,975 | | 11,975 | | ||||||||||||
|
Corporate debt securities
|
1,000 | | 1,000 | | ||||||||||||
|
Mortgage servicing rights
|
4,808 | | | 4,808 | ||||||||||||
|
Total assets measured at fair value
|
$ | 284,632 | | $ | 279,824 | $ | 4,808 | |||||||||
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
|
Fair value at December 31, 2010
|
||||||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||
|
Obligations of U.S. government
corporations and agencies
|
$ | 264,181 | | $ | 264,181 | | ||||||||||
|
Obligations of states and
political subdivisions
|
12,541 | | 12,541 | | ||||||||||||
|
Corporate debt securities
|
549 | | 549 | | ||||||||||||
|
Mortgage servicing rights
|
4,605 | | | $ | 4,605 | |||||||||||
|
Total assets measured at fair value
|
$ | 281,876 | | $ | 277,271 | $ | 4,605 | |||||||||
| Change | ||||||||||||||||||||
| Beginning | Transfers | Included | Ending | |||||||||||||||||
| Balance | into Level 3 | in Earnings | Issuances | Balance | ||||||||||||||||
|
Three months ended March 31,
|
||||||||||||||||||||
|
2011: Mortgage servicing rights
|
$ | 4,605 | | (60 | ) | 263 | $ | 4,808 | ||||||||||||
|
2010: Mortgage servicing rights
|
$ | 4,089 | | (49 | ) | 270 | $ | 4,310 | ||||||||||||
34
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
|
As of March 31, 2011
|
||||||||||||||||
|
Fair value:
|
||||||||||||||||
|
Impaired originated loans
|
$ | 21,062 | | | $ | 21,062 | ||||||||||
|
Noncovered foreclosed assets
|
493 | | | $ | 493 | |||||||||||
|
Covered foreclosed assets
|
884 | | | 884 | ||||||||||||
|
Total assets measured at fair value
|
$ | 22,439 | | | $ | 22,439 | ||||||||||
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
|
As of March 31, 2010
|
||||||||||||||||
|
Fair value:
|
||||||||||||||||
|
Impaired originated loans
|
$ | 25,225 | | | $ | 25,225 | ||||||||||
|
Noncovered foreclosed assets
|
| | | | ||||||||||||
|
Covered foreclosed assets
|
| | | | ||||||||||||
|
Total assets measured at fair value
|
$ | 25,225 | | | $ | 25,225 | ||||||||||
| Three months ended | ||||||||
| March 31, | ||||||||
| (in thousands) | 2011 | 2010 | ||||||
|
Impaired originated loan
|
$ | 3,462 | $ | 8,463 | ||||
|
Non-covered foreclosed assets
|
67 | | ||||||
|
Covered foreclosed assets
|
381 | | ||||||
|
Total loss from nonrecurring fair value adjustments
|
$ | 3,910 | $ | 8,463 | ||||
35
| March 31, 2011 | December 31, 2010 | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
| (in thousands) | (in thousands) | |||||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and due from banks
|
$ | 54,527 | $ | 54,527 | $ | 57,254 | $ | 57,254 | ||||||||
|
Cash at Federal Reserve and other banks
|
351,767 | 351,767 | 313,812 | 313,812 | ||||||||||||
|
Securities available-for-sale
|
279,824 | 279,824 | 277,271 | 277,271 | ||||||||||||
|
Restricted equity securities
|
9,133 | 9,133 | 9,133 | 9,133 | ||||||||||||
|
Loans held for sale
|
2,834 | 2,834 | 4,988 | 4,988 | ||||||||||||
|
Loans, net
|
1,344,436 | 1,410,128 | 1,377,000 | 1,451,151 | ||||||||||||
|
Cash value of life insurance
|
50,991 | 50,991 | 50,541 | 50,541 | ||||||||||||
|
Mortgage servicing rights
|
4,808 | 4,808 | 4,605 | 4,605 | ||||||||||||
|
Indemnification asset
|
6,689 | 6,689 | 5,640 | 5,640 | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
1,859,912 | 1,861,444 | 1,852,173 | 1,854,763 | ||||||||||||
|
Other borrowings
|
57,781 | 60,852 | 62,020 | 65,716 | ||||||||||||
|
Junior subordinated debt
|
41,238 | 21,444 | 41,238 | 21,444 | ||||||||||||
| Contract | Fair | Contract | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
|
Off-balance sheet:
|
||||||||||||||||
|
Commitments
|
$ | 535,527 | $ | 5,355 | $ | 518,595 | $ | 5,186 | ||||||||
|
Standby letters of credit
|
4,862 | 49 | 5,022 | 50 | ||||||||||||
|
Overdraft privilege commitments
|
52,819 | 528 | 38,600 | 386 | ||||||||||||
36
| Three months ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Net Interest Income (FTE)
|
$ | 21,787 | $ | 22,101 | ||||
|
Provision for loan losses
|
(7,001 | ) | (8,500 | ) | ||||
|
Noninterest income
|
9,350 | 7,547 | ||||||
|
Noninterest expense
|
(19,671 | ) | (18,803 | ) | ||||
|
Provision for income taxes (FTE)
|
(1,665 | ) | (787 | ) | ||||
|
Net income
|
$ | 2,800 | $ | 1,558 | ||||
|
|
||||||||
|
Earnings per share:
|
||||||||
|
Basic
|
$ | 0.18 | $ | 0.10 | ||||
|
Diluted
|
$ | 0.17 | $ | 0.10 | ||||
|
Per share:
|
||||||||
|
Dividends paid
|
$ | 0.09 | $ | 0.13 | ||||
|
Book value at period end
|
$ | 12.72 | $ | 12.63 | ||||
|
Tangible book value at period end
|
$ | 11.71 | $ | 11.63 | ||||
|
|
||||||||
|
Average common shares outstanding
|
15,860 | 15,823 | ||||||
|
Average diluted common shares outstanding
|
16,023 | 16,074 | ||||||
|
Shares outstanding at period end
|
15,860 | 15,860 | ||||||
|
At period end:
|
||||||||
|
Loans, net
|
$ | 1,344,436 | $ | 1,418,849 | ||||
|
Total assets
|
2,195,738 | 2,169,587 | ||||||
|
Total deposits
|
1,859,912 | 1,833,297 | ||||||
|
Other borrowings
|
57,781 | 60,952 | ||||||
|
Junior subordinated debt
|
41,238 | 41,238 | ||||||
|
Shareholders equity
|
201,811 | 200,284 | ||||||
|
|
||||||||
|
Financial Ratios:
|
||||||||
|
During the period (annualized):
|
||||||||
|
Return on assets
|
0.51 | % | 0.29 | % | ||||
|
Return on equity
|
5.50 | % | 3.05 | % | ||||
|
Net interest margin
1
|
4.31 | % | 4.40 | % | ||||
|
Net loan charge-offs to average loans
|
1.82 | % | 2.08 | % | ||||
|
Efficiency ratio
1
|
63.2 | % | 63.4 | % | ||||
|
Average equity to average assets
|
9.30 | % | 9.41 | % | ||||
|
At period end:
|
||||||||
|
Equity to assets
|
9.19 | % | 9.23 | % | ||||
|
Total capital to risk-adjusted assets
|
14.45 | % | 13.54 | % | ||||
|
Allowance for losses to loans
2
|
3.31 | % | 2.75 | % | ||||
| 1 | Fully taxable equivalent (FTE) | |
| 2 | Allowance for losses includes allowance for loan losses and reserve for unfunded commitments. |
37
38
| Three months ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Net Interest Income (FTE)
|
$ | 21,787 | $ | 22,101 | ||||
|
Provision for loan losses
|
(7,001 | ) | (8,500 | ) | ||||
|
Noninterest income
|
9,350 | 7,547 | ||||||
|
Noninterest expense
|
(19,671 | ) | (18,803 | ) | ||||
|
Provision for income taxes (FTE)
|
(1,665 | ) | (787 | ) | ||||
|
Net income
|
$ | 2,800 | $ | 1,558 | ||||
| Three months ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Interest income
|
$ | 24,434 | $ | 25,936 | ||||
|
Interest expense
|
(2,730 | ) | (3,958 | ) | ||||
|
FTE adjustment
|
83 | 123 | ||||||
|
Net interest income (FTE)
|
$ | 21,787 | $ | 22,101 | ||||
|
Net interest margin (FTE)
|
4.31 | % | 4.40 | % | ||||
39
| For the three months ended | ||||||||||||||||||||||||
| March 31, 2011 | March 31, 2010 | |||||||||||||||||||||||
| Interest | Rates | Interest | Rates | |||||||||||||||||||||
| Average | Income/ | Earned | Average | Income/ | Earned | |||||||||||||||||||
| Balance | Expense | /Paid | Balance | Expense | /Paid | |||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Loans
|
$ | 1,396,331 | $ | 21,722 | 6.22 | % | $ | 1,469,685 | $ | 22,813 | 6.21 | % | ||||||||||||
|
Investment securities taxable
|
276,497 | 2,381 | 3.44 | % | 265,177 | 2,761 | 4.16 | % | ||||||||||||||||
|
Investment securities nontaxable
|
12,063 | 223 | 7.38 | % | 17,310 | 331 | 7.64 | % | ||||||||||||||||
|
Cash at Federal Reserve and other banks
|
339,394 | 191 | 0.23 | % | 256,724 | 154 | 0.24 | % | ||||||||||||||||
|
Total interest-earning assets
|
2,024,285 | 24,517 | 4.84 | % | 2,008,896 | 26,059 | 5.19 | % | ||||||||||||||||
|
Other assets
|
165,078 | 160,242 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
2,189,363 | 2,169,138 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Liabilities and shareholders equity:
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
402,267 | 349 | 0.35 | % | 368,660 | 615 | 0.67 | % | ||||||||||||||||
|
Savings deposits
|
592,084 | 367 | 0.25 | % | 522,246 | 642 | 0.49 | % | ||||||||||||||||
|
Time deposits
|
432,166 | 1,111 | 1.03 | % | 560,266 | 1,801 | 1.29 | % | ||||||||||||||||
|
Other borrowings
|
59,223 | 593 | 4.01 | % | 61,843 | 594 | 3.84 | % | ||||||||||||||||
|
Junior subordinated debt
|
41,238 | 310 | 3.01 | % | 41,238 | 306 | 2.97 | % | ||||||||||||||||
|
Total interest-bearing liabilities
|
1,526,978 | 2,730 | 0.72 | % | 1,554,253 | 3,958 | 1.02 | % | ||||||||||||||||
|
Noninterest-bearing deposits
|
425,089 | 374,018 | ||||||||||||||||||||||
|
Other liabilities
|
33,761 | 36,667 | ||||||||||||||||||||||
|
Shareholders equity
|
203,535 | 204,200 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and shareholders equity
|
$ | 2,189,363 | $ | 2,169,138 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest spread
(1)
|
4.12 | % | 4.17 | % | ||||||||||||||||||||
|
Net interest income and interest
margin
(2)
|
$ | 21,787 | 4.31 | % | $ | 22,101 | 4.40 | % | ||||||||||||||||
| (1) | Net interest spread represents the average yield earned on interest-earning assets minus the average rate paid on interest-bearing liabilities. | |
| (2) | Net interest margin is computed by calculating the difference between interest income and interest expense, divided by the average balance of interest-earning assets. |
40
| Three months ended March 31, 2011 | ||||||||||||
| compared with three months | ||||||||||||
| ended March 31, 2010 | ||||||||||||
| Volume | Rate | Total | ||||||||||
|
Increase (decrease) in interest income:
|
||||||||||||
|
Loans
|
$ | (1,139 | ) | $ | 48 | $ | (1,091 | ) | ||||
|
Investment securities
|
66 | (555 | ) | (488 | ) | |||||||
|
Cash at Federal Reserve and other banks
|
50 | (13 | ) | 37 | ||||||||
|
Total interest-earning assets
|
(1,023 | ) | (520 | ) | (1,542 | ) | ||||||
|
Increase (decrease) in interest expense:
|
||||||||||||
|
Interest-bearing demand deposits
|
56 | (322 | ) | (266 | ) | |||||||
|
Savings deposits
|
86 | (361 | ) | (275 | ) | |||||||
|
Time deposits
|
(413 | ) | (277 | ) | (690 | ) | ||||||
|
Other borrowings
|
(25 | ) | 24 | (1 | ) | |||||||
|
Junior subordinated debt
|
| 4 | 4 | |||||||||
|
Total interest-bearing liabilities
|
(296 | ) | (932 | ) | (1,228 | ) | ||||||
|
Increase (decrease) in Net Interest Income
|
$ | (727 | ) | $ | 412 | $ | (314 | ) | ||||
41
| Three months ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Service charges on deposit accounts
|
$ | 3,430 | $ | 3,778 | ||||
|
ATM fees and interchange
|
1,645 | 1,368 | ||||||
|
Other service fees
|
406 | 331 | ||||||
|
Mortgage banking service fees
|
361 | 307 | ||||||
|
Change in value of mortgage servicing rights
|
(60 | ) | (49 | ) | ||||
|
Gain on sale of loans
|
725 | 585 | ||||||
|
Commissions on sale of
nondeposit investment products
|
360 | 267 | ||||||
|
Increase in cash value of life insurance
|
450 | 426 | ||||||
|
Change in indemnification asset
|
1,692 | | ||||||
|
Gain on disposition of foreclosed assets
|
200 | 40 | ||||||
|
Legal settlement
|
| 400 | ||||||
|
Other noninterest income
|
141 | 94 | ||||||
|
Total noninterest income
|
$ | 9,350 | $ | 7,547 | ||||
42
| Three months ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Salaries and related benefits:
|
||||||||
|
Base salaries, net of
deferred loan origination costs
|
$ | 7,004 | $ | 6,974 | ||||
|
Incentive compensation
|
916 | 546 | ||||||
|
Benefits and other compensation costs
|
2,873 | 2,630 | ||||||
|
Total salaries and related benefits
|
10,793 | 10,150 | ||||||
|
Other noninterest expense:
|
||||||||
|
Occupancy
|
1,460 | 1,329 | ||||||
|
Equipment
|
921 | 974 | ||||||
|
Data processing and software
|
852 | 675 | ||||||
|
ATM network charges
|
482 | 458 | ||||||
|
Telecommunications
|
406 | 413 | ||||||
|
Postage
|
216 | 247 | ||||||
|
Courier service
|
208 | 197 | ||||||
|
Advertising and marketing
|
432 | 521 | ||||||
|
Assessments
|
867 | 784 | ||||||
|
Operational losses
|
109 | 67 | ||||||
|
Professional fees
|
287 | 716 | ||||||
|
Foreclosed asset expense
|
167 | 197 | ||||||
|
Provision for foreclosed asset losses
|
449 | | ||||||
|
Change in reserve for unfunded commitments
|
50 | | ||||||
|
Intangible amortization
|
85 | 65 | ||||||
|
Other
|
1,887 | 2,010 | ||||||
|
Total other noninterest expenses
|
8,878 | 8,653 | ||||||
|
Total noninterest expense
|
$ | 19,671 | $ | 18,803 | ||||
|
Average full time equivalent staff
|
670 | 651 | ||||||
|
Noninterest expense to revenue (FTE)
|
63.2 | % | 63.4 | % | ||||
43
| March 31, 2011 | December 31, 2010 | |||||||||||||||
| (dollars in thousands) | Fair Value | % | Fair Value | % | ||||||||||||
|
Securities Available-for-Sale:
|
||||||||||||||||
|
Obligations of U.S. government
corporations and agencies
|
$ | 266,849 | 95.4 | % | $ | 264,181 | 95.3 | % | ||||||||
|
Obligations of states
and political subdivisions
|
11,975 | 4.2 | % | 12,541 | 4.5 | % | ||||||||||
|
Corporate debt securities
|
1,000 | 0.4 | 549 | 0.2 | % | |||||||||||
|
Total securities available-for-sale
|
$ | 279,824 | 100.0 | % | $ | 277,271 | 100.0 | % | ||||||||
44
| March 31, | December 31, | |||||||
| (dollars in thousands) | 2011 | 2010 | ||||||
|
Real estate mortgage
|
$ | 823,563 | $ | 835,471 | ||||
|
Consumer
|
388,142 | 395,771 | ||||||
|
Commercial
|
131,242 | 143,413 | ||||||
|
Real estate construction
|
44,713 | 44,916 | ||||||
|
Total loans
|
$ | 1,387,660 | $ | 1,419,571 | ||||
| March 31, | December 31, | |||||||
| (dollars in thousands) | 2011 | 2010 | ||||||
|
Real estate mortgage
|
59.3 | % | 58.8 | % | ||||
|
Consumer
|
28.0 | % | 27.9 | % | ||||
|
Commercial
|
9.5 | % | 10.1 | % | ||||
|
Real estate construction
|
3.2 | % | 3.2 | % | ||||
|
Total loans
|
100.0 | % | 100.0 | % | ||||
45
46
47
| March 31, | December 31, | |||||||
| (dollars in thousands) | 2011 | 2010 | ||||||
|
Performing nonaccrual loans
|
$ | 36,545 | $ | 36,518 | ||||
|
Nonperforming nonaccrual loans
|
34,364 | 39,224 | ||||||
|
Total nonaccrual loans
|
70,909 | 75,742 | ||||||
|
Originated loans 90 days
past due and still accruing
|
144 | 245 | ||||||
|
Total nonperforming loans
|
71,053 | 75,987 | ||||||
|
Noncovered foreclosed assets
|
4,472 | 5,000 | ||||||
|
Covered foreclosed assets
|
4,511 | 4,913 | ||||||
|
Total nonperforming assets
|
$ | 80,036 | $ | 85,900 | ||||
|
|
||||||||
|
U.S. government, including its agencies
and its government-sponsored agencies,
guaranteed portion of nonperforming loans
|
$ | 3,736 | $ | 3,937 | ||||
|
Indemnified portion of
covered foreclosed assets
|
$ | 3,609 | $ | 3,930 | ||||
|
PCI loans 90 days past due and still accruing
|
$ | 2,618 | $ | 3,553 | ||||
|
|
||||||||
|
Nonperforming assets to total assets
|
3.65 | % | 3.92 | % | ||||
|
Nonperforming loans to total loans
|
5.12 | % | 5.35 | % | ||||
|
Allowance for loan losses to nonperforming loans
|
65 | % | 56 | % | ||||
| Balance at | Advances/ | Pay- | Transfers to | Balance at | ||||||||||||||||||||||||||||
| December 31, | New | Capitalized | downs | Charge-offs/ | Foreclosed | Category | March 31, | |||||||||||||||||||||||||
| (dollars in thousands): | 2010 | NPA | Costs | /Sales | Write-downs | Assets | Changes | 2011 | ||||||||||||||||||||||||
|
Real estate mortgage:
|
||||||||||||||||||||||||||||||||
|
Residential
|
$ | 11,771 | $ | 1,816 | $ | 62 | $ | (376 | ) | $ | (1,125 | ) | | | $ | 12,148 | ||||||||||||||||
|
Commercial
|
38,925 | 443 | | (2,275 | ) | (368 | ) | (911 | ) | 20 | 35,834 | |||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||||||||||
|
Home equity lines
|
10,604 | 2,654 | 581 | (623 | ) | (3,601 | ) | (582 | ) | | 9,033 | |||||||||||||||||||||
|
Home equity loans
|
701 | 23 | | (7 | ) | | | | 717 | |||||||||||||||||||||||
|
Auto indirect
|
1,296 | 173 | 1 | (277 | ) | (135 | ) | | | 1,058 | ||||||||||||||||||||||
|
Other consumer
|
83 | 237 | | (13 | ) | (229 | ) | | | 78 | ||||||||||||||||||||||
|
Commercial
|
4,618 | 1,802 | | (514 | ) | (1,556 | ) | | (20 | ) | 4,330 | |||||||||||||||||||||
|
Construction:
|
||||||||||||||||||||||||||||||||
|
Residential
|
7,117 | | 12 | (124 | ) | (35 | ) | (30 | ) | (287 | ) | 6,653 | ||||||||||||||||||||
|
Commercial
|
872 | 479 | | (436 | ) | | | 287 | 1,202 | |||||||||||||||||||||||
|
Total nonperforming loans
|
75,987 | 7,627 | 656 | (4,645 | ) | (7,049 | ) | (1,523 | ) | | 71,053 | |||||||||||||||||||||
|
Noncovered foreclosed assets
|
5,000 | | | (1,983 | ) | (68 | ) | 1,523 | | 4,472 | ||||||||||||||||||||||
|
Covered foreclosed assets
|
4,913 | | | (21 | ) | (381 | ) | | | 4,511 | ||||||||||||||||||||||
|
Total nonperforming assets
|
$ | 85,900 | $ | 7,627 | 656 | $ | (6,649 | ) | $ | (7,498 | ) | | | $ | 80,036 | |||||||||||||||||
48
49
50
| | with respect to the economy, management considered the effects of changes in GDP, unemployment, CPI, debt statistics, housing starts, housing sales, auto sales, agricultural prices, and other economic factors which serve as indicators of economic health and trends and which may have an impact on the performance of our borrowers, and | |
| | with respect to changes in the interest rate environment, management considered the recent changes in interest rates and the resultant economic impact it may have had on borrowers with high leverage and/or low profitability; and | |
| | with respect to changes in energy prices, management considered the effect that increases, decreases or volatility may have on the performance of our borrowers, and | |
| | with respect to loans to borrowers in new markets and growth in general, management considered the relatively short seasoning of such loans and the lack of experience with such borrowers. |
51
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Allowance for originated loan losses:
|
||||||||
|
Specific allowance
|
$ | 4,832 | $ | 6,945 | ||||
|
Formula allowance
|
32,278 | 31,070 | ||||||
|
Environmental factors allowance
|
3,205 | 2,948 | ||||||
|
Allowance for originated loan losses
|
40,315 | 40,963 | ||||||
|
Allowance for PCI loan losses
|
2,909 | 1,608 | ||||||
|
Allowance for loan losses
|
$ | 43,224 | $ | 42,571 | ||||
|
Allowance for loan losses to loans
|
3.12 | % | 3.00 | % | ||||
| March 31, | December 31, | |||||||
| (dollars in thousands) | 2011 | 2010 | ||||||
|
Real estate mortgage
|
$ | 15,570 | $ | 15,707 | ||||
|
Consumer
|
18,393 | 17,779 | ||||||
|
Commercial
|
6,967 | 5,991 | ||||||
|
Real estate construction
|
2,294 | 3,094 | ||||||
|
Total allowance for loan losses
|
$ | 43,224 | $ | 42,571 | ||||
52
| March 31, | December 31, | |||||||
| (dollars in thousands) | 2011 | 2010 | ||||||
|
Real estate mortgage
|
36.0 | % | 36.9 | % | ||||
|
Consumer
|
42.6 | % | 41.8 | % | ||||
|
Commercial
|
16.1 | % | 14.1 | % | ||||
|
Real estate construction
|
5.3 | % | 7.2 | % | ||||
|
Total allowance for loan losses
|
100.0 | % | 100.0 | % | ||||
| Three months | ||||||||
| ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Allowance for loan losses:
|
||||||||
|
Balance at beginning of period
|
$ | 42,571 | $ | 35,473 | ||||
|
Provision for loan losses
|
7,001 | 8,500 | ||||||
|
Loans charged off:
|
||||||||
|
Real estate mortgage:
|
||||||||
|
Residential
|
(1,125 | ) | (455 | ) | ||||
|
Commercial
|
(368 | ) | (2,567 | ) | ||||
|
Consumer:
|
||||||||
|
Home equity lines
|
(3,601 | ) | (2,242 | ) | ||||
|
Home equity loans
|
| (408 | ) | |||||
|
Auto indirect
|
(135 | ) | (526 | ) | ||||
|
Other consumer
|
(229 | ) | (340 | ) | ||||
|
Commercial
|
(1,556 | ) | (526 | ) | ||||
|
Construction:
|
||||||||
|
Residential
|
(35 | ) | (1,037 | ) | ||||
|
Commercial
|
| | ||||||
|
Total loans charged off
|
(7,049 | ) | (8,101 | ) | ||||
|
Recoveries of previously
charged-off loans:
|
||||||||
|
Real estate mortgage:
|
||||||||
|
Residential
|
112 | | ||||||
|
Commercial
|
28 | 27 | ||||||
|
Consumer:
|
||||||||
|
Home equity lines
|
161 | 44 | ||||||
|
Home equity loans
|
2 | | ||||||
|
Auto indirect
|
127 | 160 | ||||||
|
Other consumer
|
209 | 202 | ||||||
|
Commercial
|
21 | 14 | ||||||
|
Construction:
|
||||||||
|
Residential
|
2 | 21 | ||||||
|
Commercial
|
39 | | ||||||
|
Total recoveries of
previously charged off loans
|
701 | 468 | ||||||
|
Net charge-offs
|
(6,348 | ) | (7,633 | ) | ||||
|
Balance at end of period
|
$ | 43,224 | $ | 36,340 | ||||
53
| Three months | ||||||||
| ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Reserve for unfunded commitments:
|
||||||||
|
Balance at beginning of period
|
$ | 2,640 | $ | 3,640 | ||||
|
Provision for losses
unfunded commitments
|
50 | | ||||||
|
Balance at end of period
|
$ | 2,690 | $ | 3,640 | ||||
|
|
||||||||
|
Balance at end of period:
|
||||||||
|
Allowance for loan losses
|
$ | 43,224 | $ | 36,340 | ||||
|
Reserve for unfunded commitments
|
2,690 | 3,640 | ||||||
|
Allowance for loan losses and
Reserve for unfunded commitments
|
$ | 45,914 | $ | 39,980 | ||||
|
As a percentage of total loans at end of period:
|
||||||||
|
Allowance for loan losses
|
3.12 | % | 2.50 | % | ||||
|
Reserve for unfunded commitments
|
0.19 | % | 0.25 | % | ||||
|
Allowance for loan losses and
Reserve for unfunded commitments
|
3.31 | % | 2.75 | % | ||||
|
|
||||||||
|
Average total loans
|
$ | 1,396,331 | $ | 1,469,685 | ||||
|
|
||||||||
|
Ratios:
|
||||||||
|
Net charge-offs during period to average
loans outstanding during period
|
1.82 | % | 2.08 | % | ||||
|
Provision for loan losses to
average loans outstanding
|
2.01 | % | 2.31 | % | ||||
| Balance at | Advances/ | Balance at | ||||||||||||||||||||||||||||||
| December 31, | New | Capitalized | Valuation | Transfers | Category | March 31, | ||||||||||||||||||||||||||
| (dollars in thousands): | 2010 | NPA | Costs | Sales | Adjustments | from Loans | Changes | 2011 | ||||||||||||||||||||||||
|
Noncovered:
|
||||||||||||||||||||||||||||||||
|
Land & Construction
|
$ | 2,211 | | | $ | (263 | ) | | $ | 30 | | $ | 1,978 | |||||||||||||||||||
|
Residential real estate
|
2,449 | | | (1,613 | ) | $ | (51 | ) | 581 | | 1,366 | |||||||||||||||||||||
|
Commercial real estate
|
340 | | | (107 | ) | (17 | ) | 912 | | 1,128 | ||||||||||||||||||||||
|
Total noncovered
|
5,000 | | | (1,983 | ) | (68 | ) | 1,523 | | 4,472 | ||||||||||||||||||||||
|
Covered:
|
||||||||||||||||||||||||||||||||
|
Land & Construction
|
3,016 | | | | (59 | ) | | | 2,957 | |||||||||||||||||||||||
|
Residential real estate
|
186 | | | | | | | 186 | ||||||||||||||||||||||||
|
Commercial real estate
|
1,711 | | | (21 | ) | (322 | ) | | | 1,368 | ||||||||||||||||||||||
|
Total covered
|
4,913 | | | (21 | ) | (381 | ) | | | 4,511 | ||||||||||||||||||||||
|
Total foreclosed assets
|
$ | 9,913 | | | $ | (2,004 | ) | $ | (449 | ) | $ | 1,523 | | $ | 8,983 | |||||||||||||||||
54
| March 31, | December 31, | |||||||
| (dollars in thousands) | 2011 | 2010 | ||||||
|
Core-deposit intangible
|
$ | 495 | $ | 580 | ||||
|
Goodwill
|
15,519 | 15,519 | ||||||
|
Total intangible assets
|
$ | 16,014 | $ | 16,099 | ||||
55
| As of | As | Minimum | ||||||||||
| March 31, | December 31, | Regulatory | ||||||||||
| 2011 | 2010 | Requirement | ||||||||||
|
Tier I Capital
|
13.18 | % | 12.93 | % | 4.00 | % | ||||||
|
Total Capital
|
14.45 | % | 14.20 | % | 8.00 | % | ||||||
|
Leverage ratio
|
10.32 | % | 10.03 | % | 4.00 | % | ||||||
56
57
| (c) Total number of | ||||||||||||||||
| shares purchased as | (d) Maximum number | |||||||||||||||
| part of publicly | of shares that may yet | |||||||||||||||
| (a) Total number | (b) Average price | announced plans or | be purchased under the | |||||||||||||
| Period | of shares purchased | paid per share | programs | plans or programs | ||||||||||||
|
Jan. 1-31, 2011
|
| | | 333,400 | ||||||||||||
|
Feb. 1-28, 2011
|
| | | 333,400 | ||||||||||||
|
Mar. 1-31, 2011
|
| | | 333,400 | ||||||||||||
|
Total
|
| | | 333,400 | ||||||||||||
|
3.1
|
Restated Articles of Incorporation, filed as Exhibit 3.1 to TriCos Current Report on Form 8-K filed on March 16, 2009. | |
|
|
||
|
3.2
|
Bylaws of TriCo Bancshares, as amended, filed as Exhibit 3.1 to TriCos Current Report on Form 8-K filed February 17, 2011. | |
|
|
||
|
4
|
Certificate of Determination of Preferences of Series AA Junior Participating Preferred Stock filed as Exhibit 3.3 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2001. | |
|
|
||
|
10.1
|
Rights Agreement dated June 25, 2001, between TriCo and Mellon Investor Services LLC filed as Exhibit 1 to TriCos Form 8-A dated July 25, 2001. | |
|
|
||
|
10.2*
|
Form of Change of Control Agreement dated as of August 23, 2005, between TriCo, Tri Counties Bank and each of Dan Bailey, Bruce Belton, Craig Carney, Gary Coelho, Rick Miller, Richard OSullivan, Thomas Reddish, and Ray Rios filed as Exhibit 10.2 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2005. | |
|
|
||
|
10.5*
|
TriCos 1995 Incentive Stock Option Plan filed as Exhibit 4.1 to TriCos Form S-8 Registration Statement dated August 23, 1995 (No. 33-62063). | |
|
|
||
|
10.6*
|
TriCos 2001 Stock Option Plan, as amended, filed as Exhibit 10.7 to TriCos Quarterly Report on Form 10-Q for the quarter ended June 30, 2005. | |
|
|
||
|
10.7*
|
TriCos 2009 Equity Incentive plan, included as Appendix A to TriCos definitive proxy statement filed on April 4, 2009. | |
|
|
||
|
10.8*
|
Amended Employment Agreement between TriCo and Richard Smith dated as of August 23, 2005 filed as Exhibit 10.8 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2005. | |
|
|
||
|
10.9*
|
Tri Counties Bank Executive Deferred Compensation Plan restated April 1, 1992, and January 1, 2005 filed as Exhibit 10.9 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2005. | |
|
|
||
|
10.10*
|
Tri Counties Bank Deferred Compensation Plan for Directors effective January 1, 2005 filed as Exhibit 10.10 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2005. | |
|
|
||
|
10.11*
|
2005 Tri Counties Bank Deferred Compensation Plan for Executives and Directors effective January 1, 2005 filed as Exhibit 10.11 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2005. | |
|
|
||
|
10.13*
|
Tri Counties Bank Supplemental Retirement Plan for Directors dated September 1, 1987, as restated January 1, 2001, and amended and restated January 1, 2004 filed as Exhibit 10.12 to TriCos Quarterly Report on Form 10-Q for the quarter ended June 30, 2004. | |
|
|
||
|
10.14*
|
2004 TriCo Bancshares Supplemental Retirement Plan for Directors effective January 1, 2004 filed as Exhibit 10.13 to TriCos Quarterly Report on Form 10-Q for the quarter ended June 30, 2004. | |
|
|
||
|
10.15*
|
Tri Counties Bank Supplemental Executive Retirement Plan effective September 1, 1987, as amended and restated January 1, 2004 filed as Exhibit 10.14 to TriCos Quarterly Report on Form 10-Q for the quarter ended June 30, 2004. |
58
|
10.16*
|
2004 TriCo Bancshares Supplemental Executive Retirement Plan effective January 1, 2004 filed as Exhibit 10.15 to TriCos Quarterly Report on Form 10-Q for the quarter ended June 30, 2004. | |
|
|
||
|
10.17*
|
Form of Joint Beneficiary Agreement effective March 31, 2003 between Tri Counties Bank and each of George Barstow, Dan Bay, Ron Bee, Craig Carney, Robert Elmore, Greg Gill, Richard Miller, Richard OSullivan, Thomas Reddish, Jerald Sax, and Richard Smith, filed as Exhibit 10.14 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2003. | |
|
|
||
|
10.18*
|
Form of Joint Beneficiary Agreement effective March 31, 2003 between Tri Counties Bank and each of Don Amaral, William Casey, Craig Compton, John Hasbrook, Michael Koehnen, Donald Murphy, Carroll Taresh, and Alex Vereschagin, filed as Exhibit 10.15 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2003. | |
|
|
||
|
10.19*
|
Form of Tri-Counties Bank Executive Long Term Care Agreement effective June 10, 2003 between Tri Counties Bank and each of Craig Carney, Richard Miller, Richard OSullivan, and Thomas Reddish, filed as Exhibit 10.16 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2003. | |
|
|
||
|
10.20*
|
Form of Tri-Counties Bank Director Long Term Care Agreement effective June 10, 2003 between Tri Counties Bank and each of Don Amaral, William Casey, Craig Compton, John Hasbrook, Michael Koehnen, Donald Murphy, Carroll Taresh, and Alex Vereschagin, filed as Exhibit 10.17 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2003. | |
|
|
||
|
10.21*
|
Form of Indemnification Agreement between TriCo Bancshares/Tri Counties Bank and each of the directors of TriCo Bancshares/Tri Counties Bank effective on the date that each director is first elected, filed as Exhibit 10.18 to TriCoS Annual Report on Form 10-K for the year ended December 31, 2003. | |
|
|
||
|
10.22*
|
Form of Indemnification Agreement between TriCo Bancshares/Tri Counties Bank and each of Dan Bailey, Craig Carney, Rick Miller, Richard OSullivan, Thomas Reddish, Ray Rios, and Richard Smith filed as Exhibit 10.21 to TriCos Quarterly Report on Form 10-Q for the quarter ended June 30, 2004. | |
|
|
||
|
10.23
|
Purchase and Assumption Agreement Whole Bank All Deposits, among the Federal Deposit Insurance Corporation, receiver of Granite Community Bank, N.A., Granite Bay, California, the Federal Deposit Insurance Corporation and Tri Counties Bank, dated as of May 28, 2010, and related addendum filed as Exhibit 2.1 to the Companys Current Report on Form 8-K filed June 3, 2010. | |
|
|
||
|
21.1
|
Tri Counties Bank, a California banking corporation, TriCo Capital Trust I, a Delaware business trust, and TriCo Capital Trust II, a Delaware business trust, are the only subsidiaries of Registrant. | |
|
|
||
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of CEO | |
|
|
||
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of CFO | |
|
|
||
|
32.1
|
Section 1350 Certification of CEO | |
|
|
||
|
32.2
|
Section 1350 Certification of CFO |
| * | Management contract or compensatory plan or arrangement |
|
TRICO BANCSHARES
(Registrant) |
||||
| Date: May 10, 2011 | /s/ Thomas J. Reddish | |||
| Thomas J. Reddish | ||||
|
Executive Vice President and Chief Financial Officer
(Duly authorized officer and principal financial officer) |
||||
59
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|