TCBK 10-Q Quarterly Report March 31, 2014 | Alphaminr

TCBK 10-Q Quarter ended March 31, 2014

TRICO BANCSHARES /
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 d711586d10q.htm 10-Q 10-Q
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

for the quarterly period ended: March 31, 2014

Transition Report Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

for the transition period from to .

Commission File Number: 000-10661

TriCo Bancshares

(Exact Name of Registrant as Specified in Its Charter)

CALIFORNIA 94-2792841

(State or Other Jurisdiction

of Incorporation or Organization)

(I.R.S. Employer

Identification Number)

63 Constitution Drive

Chico, California 95973

(Address of Principal Executive Offices)(Zip Code)

(530) 898-0300

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, non-accelerated filer, or a smaller reporting company. See definitions of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨ Accelerated filer x
Non-accelerated filer ¨ Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No

Indicate the number of shares outstanding for each of the issuer’s classes of common stock, as of the latest practical date:

Common stock, no par value: 16,124,297 shares outstanding as of April 30, 2014


Table of Contents

TriCo Bancshares

FORM 10-Q

TABLE OF CONTENTS

Page

Forward-Looking Statements

1

PART I – FINANCIAL INFORMATION

2

Item 1 – Financial Statements (Unaudited)

2

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

44

Item 3 – Quantitative and Qualitative Disclosures about Market Risk

63

Item 4 – Controls and Procedures

63

PART II – OTHER INFORMATION

63

Item 1 – Legal Proceedings

63

Item 1A – Risk Factors

63

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

64

Item 6 – Exhibits

64

Signatures

66

Exhibits

FORWARD-LOOKING STATEMENTS

This report on Form 10-Q contains forward-looking statements about TriCo Bancshares (the “Company”) that are subject to the protection of the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on the current knowledge and belief of the Company’s management (“Management”) and include information concerning the Company’s possible or assumed future financial condition and results of operations. When you see any of the words “believes”, “expects”, “anticipates”, “estimates”, or similar expressions, it may mean the Company is making forward-looking statements. A number of factors, some of which are beyond the Company’s ability to predict or control, could cause future results to differ materially from those contemplated. The reader is directed to the Company’s annual report on Form 10-K for the year ended December 31, 2013, and Part II, Item 1A of this report for further discussion of factors which could affect the Company’s business and cause actual results to differ materially from those suggested by any forward-looking statement made in this report. Such Form 10-K and this report should be read to put any forward-looking statements in context and to gain a more complete understanding of the risks and uncertainties involved in the Company’s business. Any forward-looking statement may turn out to be wrong and cannot be guaranteed. The Company does not intend to update any forward-looking statement after the date of this report.

1


Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

TRICO BANCSHARES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data; unaudited)

At March 31,
2014
At December 31,
2013

Assets:

Cash and due from banks

$ 67,622 $ 76,915

Cash at Federal Reserve and other banks

434,629 521,453

Cash and cash equivalents

502,251 598,368

Investment securities:

Available for sale

97,269 104,647

Held to maturity

344,523 240,504

Restricted equity securities

9,163 9,163

Loans held for sale

1,119 2,270

Loans

1,687,052 1,672,007

Allowance for loan losses

(38,322 ) (38,245 )

Total loans, net

1,648,730 1,633,762

Foreclosed assets, net

3,215 6,262

Premises and equipment, net

32,004 31,612

Cash value of life insurance

52,706 52,309

Accrued interest receivable

6,690 6,516

Goodwill

15,519 15,519

Other intangible assets, net

831 883

Mortgage servicing rights

6,107 6,165

Other assets

35,057 36,086

Total assets

$ 2,755,184 $ 2,744,066

Liabilities and Shareholders’ Equity:

Liabilities:

Deposits:

Noninterest-bearing demand

$ 728,492 $ 789,458

Interest-bearing

1,682,628 1,621,025

Total deposits

2,411,120 2,410,483

Accrued interest payable

865 938

Reserve for unfunded commitments

2,230 2,415

Other liabilities

36,035 31,711

Other borrowings

6,719 6,335

Junior subordinated debt

41,238 41,238

Total liabilities

2,498,207 2,493,120

Commitments and contingencies (Note 18)

Shareholders’ equity:

Common stock, no par value: 50,000,000 shares authorized; issued and outstanding:

16,120,297 at March 31, 2014

91,773

16,076,662 at December 31, 2013

89,356

Retained earnings

163,402 159,733

Accumulated other comprehensive income, net of tax

1,802 1,857

Total shareholders’ equity

256,977 250,946

Total liabilities and shareholders’ equity

$ 2,755,184 $ 2,744,066

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

2


Table of Contents

TRICO BANCSHARES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data; unaudited)

Three months ended
March 31,
2014 2013

Interest and dividend income:

Loans, including fees

$ 23,738 $ 24,072

Debt securities:

Taxable

2,822 1,131

Tax exempt

136 101

Dividends

154 56

Interest bearing cash at

Federal Reserve and other banks

309 446

Total interest and dividend income

27,159 25,806

Interest expense:

Deposits

782 925

Other borrowings

1 1

Junior subordinated debt

304 311

Total interest expense

1,087 1,237

Net interest income

26,072 24,569

Benefit from reversal of provision for loan losses

(1,355 ) (1,108 )

Net interest income after provision for loan losses

27,427 25,677

Noninterest income:

Service charges and fees

5,462 5,929

Gain on sale of loans

464 2,294

Commissions on sale of non-deposit investment products

771 761

Increase in cash value of life insurance

397 426

Change in indemnification asset

(412 ) (101 )

Gain on sale of foreclosed assets

1,227 551

Other

386 358

Total noninterest income

8,295 10,218

Noninterest expense:

Salaries and related benefits

13,303 12,961

Other

10,014 8,640

Total noninterest expense

23,317 21,601

Income before income taxes

12,405 14,294

Provision for income taxes

5,040 5,817

Net income

$ 7,365 $ 8,477

Earnings per share:

Basic

$ 0.46 $ 0.53

Diluted

$ 0.45 $ 0.53

See accompanying notes to unaudited condensed consolidated financial statements.

3


Table of Contents

TRICO BANCSHARES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands; unaudited)

Three months ended
March 31,
2014 2013

Net income

$ 7,365 $ 8,477

Other comprehensive income (loss), net of tax:

Unrealized gains (losses) on available for sale securities arising during the period

(60 ) (621 )

Change in minimum pension liability

5

Other comprehensive loss

(55 ) (621 )

Comprehensive income

$ 7,310 $ 7,856

See accompanying notes to unaudited condensed consolidated financial statements.

TRICO BANCSHARES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(In thousands, except share and per share data; unaudited)

Shares of
Common
Stock
Common
Stock
Retained
Earnings
Accumulated
Other
Comprehensive
Income
Total

Balance at December 31, 2012

16,000,838 $ 85,561 $ 141,639 $ 2,159 $ 229,359

Net income

8,477 8,477

Other comprehensive loss

(621 ) (621 )

Stock option vesting

236 236

Stock options exercised

20,000 262 262

Tax benefit of stock options exercised

20 20

Repurchase of common stock

(15,647 ) (84 ) (178 ) (262 )

Dividends paid ($0.09 per share)

(1,441 ) (1,441 )

Balance at March 31, 2013

16,005,191 $ 85,995 $ 148,497 $ 1,538 $ 236,030

Balance at December 31, 2013

16,076,662 $ 89,356 $ 159,733 $ 1,857 $ 250,946

Net income

7,365 7,365

Other comprehensive loss

(55 ) (55 )

Stock option vesting

296 296

Stock options exercised

144,020 2,495 2,495

Tax benefit of stock options exercised

184 184

Repurchase of common stock

(100,385 ) (558 ) (1,924 ) (2,482 )

Dividends paid ($0.11 per share)

(1,772 ) (1,772 )

Balance at March 31, 2014

16,120,297 $ 91,773 $ 163,402 $ 1,802 $ 256,977

See accompanying notes to unaudited condensed consolidated financial statements.

4


Table of Contents

TRICO BANCSHARES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands; unaudited)

For the three months ended March 31,
2014 2013

Operating activities:

Net income

$ 7,365 $ 8,477

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation of premises and equipment, and amortization

1,463 982

Amortization of intangible assets

52 52

(Benefit from) provision for loan losses

(1,355 ) (1,108 )

Amortization of investment securities premium, net

156 214

Originations of loans for resale

(13,564 ) (53,415 )

Proceeds from sale of loans originated for resale

15,056 59,338

Gain on sale of loans

(464 ) (2,294 )

Change in market value of mortgage servicing rights

181 61

Provision for losses on foreclosed assets

36 27

Gain on sale of foreclosed assets

(1,227 ) (551 )

Loss on disposal of fixed assets

1 16

Increase in cash value of life insurance

(397 ) (426 )

Stock option vesting expense

296 236

Stock option excess tax benefits

(184 ) (20 )

Change in:

Reserve for unfunded commitments

(185 ) (440 )

Interest receivable

(174 ) (565 )

Interest payable

(73 ) (61 )

Other assets and liabilities, net

5,303 2,056

Net cash from operating activities

12,286 12,579

Investing activities:

Proceeds from maturities of securities available for sale

7,159 17,286

Proceeds from maturities of securities held to maturity

3,730

Purchases of securities held to maturity

(107,790 )

Loan origination and principal collections, net

(14,326 ) 25,051

Improvement of foreclosed assets

(462 )

Proceeds from sale of other real estate owned

5,413 7,635

Proceeds from sale of premises and equipment

4 1

Purchases of premises and equipment

(1,577 ) (3,241 )

Life insurance proceeds

706

Net cash (used) provided by investing activities

(107,849 ) 47,438

Financing activities:

Net increase (decrease) in deposits

637 (4,152 )

Net change in other borrowings

384 (1,072 )

Stock option excess tax benefits

184 20

Repurchase of common stock

(293 )

Dividends paid

(1,772 ) (1,441 )

Exercise of stock options

306

Net cash used by financing activities

(554 ) (6,645 )

Net change in cash and cash equivalents

(96,117 ) 53,372

Cash and cash equivalents and beginning of year

598,368 748,899

Cash and cash equivalents at end of year

$ 502,251 $ 802,271

Supplemental disclosure of noncash activities:

Unrealized (loss) gain on securities available for sale

$ (104 ) $ (1,073 )

Loans transferred to foreclosed assets

$ 713 $ 5,737

Market value of shares tendered in-lieu of cash to pay for exercise of options and/or related taxes

$ 2,189

Supplemental disclosure of cash flow activity:

Cash paid for interest expense

$ 1,160 $ 1,298

Cash paid for income taxes

$ 2,600

See accompanying notes to unaudited condensed consolidated financial statements.

5


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 –Summary of Significant Accounting Policies

Description of Business and Basis of Presentation

TriCo Bancshares is a California corporation organized to act as a bank holding company for Tri Counties Bank (the “Bank”). The Bank is a state-chartered financial institution that is engaged in the general commercial banking business in the California counties of Butte, Contra Costa, Del Norte, Fresno, Glenn, Kern, Lake, Lassen, Madera, Mendocino, Merced, Napa, Nevada, Placer, Sacramento, Shasta, Siskiyou, Stanislaus, Sutter, Tehama, Tulare, Yolo and Yuba. Tri Counties Bank currently operates from 41 traditional branches and 22 in-store branches. The Company also formed two subsidiary business trusts, TriCo Capital Trust I and TriCo Capital Trust II (collectively, the Trusts), to issue trust preferred securities.

The following unaudited condensed financial statements of the Company have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. In the opinion of Management, all adjustments, consisting solely of normal recurring adjustments, considered necessary for a fair presentation of results for the interim periods presented have been included. These interim condensed consolidated financial statements should be read in conjunction with the financial statements and related notes contained in the Company’s 2013 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 6, 2014.

The condensed consolidated financial statements include the accounts of the Company and its wholly-owned financial subsidiary, Tri Counties Bank. All significant intercompany balances and transactions have been eliminated. TriCo Capital Trust I and TriCo Capital Trust II, which were formed solely for the purpose of issuing trust preferred securities, are unconsolidated subsidiaries as the Company is not the primary beneficiary of the trusts and they are not considered variable interest entities. Operating results for the three months ended March 31, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014. Certain amounts in the consolidated financial statements for the year ended December 31, 2013 and for the three months ended March 31, 2013 may have been reclassified to conform to the presentation of the condensed consolidated financial statements in 2014.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, the Company evaluates its estimates, including those related to the adequacy of the allowance for loan losses, investments, intangible assets, income taxes and contingencies. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The allowance for loan losses, indemnification asset, foreclosed assets, goodwill and other intangible assets, income taxes, fair value of assets acquired and liabilities assumed in business combinations, the valuation of securities available-for-sale, and the valuation of mortgage servicing rights are the only accounting estimates that materially affect the Company’s consolidated financial statements.

During each of 2011 and 2010, the Bank assumed the banking operations of a failed financial institution from the FDIC under whole bank purchase agreement. The acquired assets and assumed liabilities were measured at estimated fair value values under the acquisition method of accounting. The Company made significant estimates and exercised significant judgment in accounting for the acquisitions. The Company determined loan fair values based on loan file reviews, loan risk ratings, appraised collateral values, expected cash flows and historical loss factors. Foreclosed assets were primarily valued based on appraised values of the repossessed loan collateral. An identifiable intangible was also recorded representing the fair value of the core deposit customer base based on an evaluation of the cost of such deposits relative to alternative funding sources. The fair value of time deposits and borrowings were determined based on the present value of estimated future cash flows using current rates as of the acquisition date.

Significant Group Concentration of Credit Risk

The Company grants agribusiness, commercial, consumer, and residential loans to customers located throughout the northern San Joaquin Valley, the Sacramento Valley and northern mountain regions of California. The Company has a diversified loan portfolio within the business segments located in this geographical area. The Company currently classifies all its operations into one business segment that it denotes as community banking.

Cash and Cash Equivalents

For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash on hand, amounts due from banks, and federal funds sold. Net cash flows are reported for loan and deposit transactions and other borrowings.

Investment Securities

The Company classifies its debt and marketable equity securities into one of three categories: trading, available for sale or held to maturity. Trading securities are bought and held principally for the purpose of selling in the near term. Held to maturity securities are those securities which the Company has the ability and intent to hold until maturity. These securities are carried at cost adjusted for amortization of premium and accretion of discount, computed by the effective interest method over their contractual lives. All other securities not included in trading

6


Table of Contents

or held to maturity are classified as available for sale. Available for sale securities are recorded at fair value. Unrealized gains and losses, net of the related tax effect, on available for sale securities are reported as a separate component of other accumulated comprehensive income in shareholders’ equity until realized. Premiums and discounts are amortized or accreted over the life of the related investment security as an adjustment to yield using the effective interest method. Dividend and interest income are recognized when earned. Realized gains and losses are derived from the amortized cost of the security sold. During the three months ended March 31, 2014 and the year ended December 31, 2013, the Company did not have any securities classified as trading. During the three months ended March 31, 2013, the Company did not have any securities classified as held to maturity.

The Company assesses other-than-temporary impairment (“OTTI”) based on whether it intends to sell a security or if it is likely that the Company would be required to sell the security before recovery of the amortized cost basis of the investment, which may be maturity. For debt securities, if the Company intends to sell the security or it is likely that it will be required to sell the security before recovering its cost basis, the entire impairment loss would be recognized in earnings as an OTTI. If the Company does not intend to sell the security and it is not likely that it will be required to sell the security but it does not expect to recover the entire amortized cost basis of the security, only the portion of the impairment loss representing credit losses would be recognized in earnings. The credit loss on a security is measured as the difference between the amortized cost basis and the present value of the cash flows expected to be collected. Projected cash flows are discounted by the original or current effective interest rate depending on the nature of the security being measured for potential OTTI. The remaining impairment related to all other factors, the difference between the present value of the cash flows expected to be collected and fair value, is recognized as a charge to other comprehensive income (“OCI”). Impairment losses related to all other factors are presented as separate categories within OCI. The accretion of the amount recorded in OCI increases the carrying value of the investment and does not affect earnings. If there is an indication of additional credit losses the security is re-evaluated according to the procedures described above. No OTTI losses were recognized during the three months ended March 31, 2014 or the year ended December 31, 2013.

Restricted Equity Securities

Restricted equity securities represent the Company’s investment in the stock of the Federal Home Loan Bank of San Francisco (“FHLB”) and are carried at par value, which reasonably approximates its fair value. While technically these are considered equity securities, there is no market for the FHLB stock. Therefore, the shares are considered as restricted investment securities. Management periodically evaluates FHLB stock for other-than-temporary impairment. Management’s determination of whether these investments are impaired is based on its assessment of the ultimate recoverability of cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of cost is influenced by criteria such as (1) the significance of any decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, (3) the impact of legislative and regulatory changes on institutions and, accordingly, the customer base of the FHLB, and (4) the liquidity position of the FHLB.

As a member of the FHLB system, the Company is required to maintain a minimum level of investment in FHLB stock based on specific percentages of its outstanding mortgages, total assets, or FHLB advances. The Company may request redemption at par value of any stock in excess of the minimum required investment. Stock redemptions are at the discretion of the FHLB.

Loans Held for Sale

Loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or fair value, as determined by aggregate outstanding commitments from investors of current investor yield requirements. Net unrealized losses are recognized through a valuation allowance by charges to noninterest income.

Mortgage loans held for sale are generally sold with the mortgage servicing rights retained by the Company. Gains or losses on the sale of loans that are held for sale are recognized at the time of the sale and determined by the difference between net sale proceeds and the net book value of the loans less the estimated fair value of any retained mortgage servicing rights.

Loans and Allowance for Loan Losses

Loans originated by the Company, i.e., not purchased or acquired in a business combination, are referred to as originated loans. Originated loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal amount outstanding, net of deferred loan fees and costs. Loan origination and commitment fees and certain direct loan origination costs are deferred, and the net amount is amortized as an adjustment of the related loan’s yield over the actual life of the loan. Originated loans on which the accrual of interest has been discontinued are designated as nonaccrual loans.

Originated loans are placed in nonaccrual status when reasonable doubt exists as to the full, timely collection of interest or principal, or a loan becomes contractually past due by 90 days or more with respect to interest or principal and is not well secured and in the process of collection. When an originated loan is placed on nonaccrual status, all interest previously accrued but not collected is reversed. Income on such loans is then recognized only to the extent that cash is received and where the future collection of principal is probable. Interest accruals are resumed on such loans only when they are brought fully current with respect to interest and principal and when, in the judgment of Management, the loan is estimated to be fully collectible as to both principal and interest.

An allowance for loan losses for originated loans is established through a provision for loan losses charged to expense. The allowance is maintained at a level which, in Management’s judgment, is adequate to absorb probable incurred credit losses inherent in the loan portfolio as of the balance sheet date. Originated loans and deposit related overdrafts are charged against the allowance for loan losses when Management believes that the collectability of the principal is unlikely or, with respect to consumer installment loans, according to an established delinquency schedule. The allowance is an amount that Management believes will be adequate to absorb probable incurred losses inherent in existing loans and leases, based on evaluations of the collectability, impairment and prior loss experience of loans and leases. The evaluations take into consideration such factors as changes in the nature and size of the portfolio, overall portfolio quality, loan concentrations, specific

7


Table of Contents

problem loans, and current economic conditions that may affect the borrower’s ability to pay. The Company defines an originated loan as impaired when it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired originated loans are measured based on the present value of expected future cash flows discounted at the loan’s original effective interest rate. As a practical expedient, impairment may be measured based on the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. When the measure of the impaired loan is less than the recorded investment in the loan, the impairment is recorded through a valuation allowance.

In situations related to originated loans where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession for other than an insignificant period of time to the borrower that the Company would not otherwise consider, the related loan is classified as a troubled debt restructuring (TDR). The Company strives to identify borrowers in financial difficulty early and work with them to modify to more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where the Company grants the borrower new terms that result in the loan being classified as a TDR, the Company measures any impairment on the restructuring as noted above for impaired loans. TDR loans are classified as impaired until they are fully paid off or charged off. Loans that are in nonaccrual status at the time they become TDR loans, remain in nonaccrual status until the borrower demonstrates a sustained period of performance which the Company generally believes to be six consecutive months of payments, or equivalent. Otherwise, TDR loans are subject to the same nonaccrual and charge-off policies as noted above with respect to their restructured principal balance.

Credit risk is inherent in the business of lending. As a result, the Company maintains an allowance for loan losses to absorb probable incurred losses inherent in the Company’s originated loan portfolio. This is maintained through periodic charges to earnings. These charges are included in the Consolidated Statements of Income as provision for loan losses. All specifically identifiable and quantifiable losses are immediately charged off against the allowance. However, for a variety of reasons, not all losses are immediately known to the Company and, of those that are known, the full extent of the loss may not be quantifiable at that point in time. The balance of the Company’s allowance for originated loan losses is meant to be an estimate of these unknown but probable losses inherent in the portfolio.

The Company formally assesses the adequacy of the allowance for originated loan losses on a quarterly basis. Determination of the adequacy is based on ongoing assessments of the probable risk in the outstanding originated loan portfolio, and to a lesser extent the Company’s originated loan commitments. These assessments include the periodic re-grading of credits based on changes in their individual credit characteristics including delinquency, seasoning, recent financial performance of the borrower, economic factors, changes in the interest rate environment, growth of the portfolio as a whole or by segment, and other factors as warranted. Loans are initially graded when originated. They are re-graded as they are renewed, when there is a new loan to the same borrower, when identified facts demonstrate heightened risk of nonpayment, or if they become delinquent. Re-grading of larger problem loans occurs at least quarterly. Confirmation of the quality of the grading process is obtained by independent credit reviews conducted by consultants specifically hired for this purpose and by various bank regulatory agencies.

The Company’s method for assessing the appropriateness of the allowance for originated loan losses includes specific allowances for impaired originated loans and leases, formula allowance factors for pools of credits, and allowances for changing environmental factors (e.g., interest rates, growth, economic conditions, etc.). Allowance factors for loan pools were based on historical loss experience by product type and prior risk rating.

During the three months ended March 31, 2013, the Company changed the method it uses to estimate net sale proceeds from real estate collateral sales when calculating the allowance for loan losses associated with impaired real estate collateral dependent loans. Previously, the Company used the greater of fifteen percent or actual estimated selling costs. Currently, the Company uses the actual estimated selling costs, and an adjustment to appraised value based on the age of the appraisal. These changes are intended to more accurately reflect the estimated net sale proceeds from the sale of impaired collateral dependent real estate loans. This change in methodology resulted in the allowance for loan losses as of March 31, 2013 being $494,000 more than it would have been without this change in methodology.

During the three months ended June 30, 2013, the Company modified its loss migration analysis methodology used to determine the formula allowance factors. When the Company originally established its loss migration analysis methodology during the quarter ended March 31, 2012, it reviewed the loss experience of each rolling twelve month period over the previous three years in order to calculate an annualized loss rate by loan category and risk rating. The use of three years of loss experience data was originally used because that was the extent of the detailed loss data, by loan category and risk rating that was available at the time. This three year historical look-back period was used through the quarter ended March 31, 2013. Starting with the quarter ended June 30, 2013, the Company reviews all available detailed loss experience data, going back to, and including, the twelve month period ended June 30, 2009, and does not limit the look-back period to the most recent three years of historical loss data. Using this data, the Company calculates loss factors for each quarter from the quarter ended June 30, 2009 to the most recent quarter. The Company then calculates a weighted average formula allowance factor for each loan category and risk rating with the most recent quarterly loss factor being weighted 125%, the quarter ended June 30, 2009 loss factor being weighted 75%, and the loss factors for all the quarters between the most recent quarter and the quarter ended June 30, 2009, being weighted on a linear scale from 75% to 125%. This change is intended to more accurately reflect the risk inherent in the loan portfolio by considering historical loss data for all years as the data for new periods becomes available. This change in methodology resulted in the allowance for loan losses as of June 30, 2013 being $1,314,000 more than it would have been without this change in methodology.

During the three months ended September 30, 2013, the Company modified its methodology used to determine the allowance for changing environmental factors. Previously, the Company compared the current value of each environmental factor to a fixed baseline value. The deviation of the current value from the baseline value was then multiplied by a conversion factor to determine the required allowance related to each environmental factor. As of September 30, 2013, the Company replaced the fixed baseline values with average baseline values derived from historical averages, and adjusted the conversion factors. This change is intended to more accurately reflect the risk inherent in

8


Table of Contents

the portfolio by recognizing that baseline, or normal, levels for environmental factors may change over time. This change in methodology resulted in the allowance for loan losses as of September 30, 2013 being $1,665,000 more than it would have been without this change in methodology.

During the three months ended March 31, 2014, the Company modified its methodology used to determine the allowance for changing environmental factors by adding a new environmental factor based on the California Home Affordability Index (“CHAI”). The CHAI measures the percentage of households in California that can afford to purchase the median priced home in California based on current home prices and mortgage interest rates. The use of the CHAI environmental factor consists of comparing the current CHAI to its historical baseline, and allows management to consider the adverse impact that a lower than historical CHAI may have on general economic activity and the performance of our borrowers. Based on an analysis of historical data, management believes this environmental factor gives a better estimate of current economic activity compared to other environmental factors that may lag current economic activity to some extent. This change in methodology resulted in no change to the allowance for loan losses as of March 31, 2014 compared to what it would have been without this change in methodology.

Loans purchased or acquired in a business combination are referred to as acquired loans. Acquired loans are valued as of the acquisition date in accordance with Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) Topic 805, Business Combinations . Loans acquired with evidence of credit deterioration since origination for which it is probable that all contractually required payments will not be collected are referred to as purchased credit impaired (PCI) loans. PCI loans are accounted for under FASB ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality . Under FASB ASC Topic 805 and FASB ASC Topic 310-30, PCI loans are recorded at fair value at acquisition date, factoring in credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for loan losses is not carried over or recorded as of the acquisition date. Fair value is defined as the present value of the future estimated principal and interest payments of the loan, with the discount rate used in the present value calculation representing the estimated effective yield of the loan. Default rates, loss severity, and prepayment speed assumptions are periodically reassessed and our estimate of future payments is adjusted accordingly. The difference between contractual future payments and estimated future payments is referred to as the nonaccretable difference. The difference between estimated future payments and the present value of the estimated future payments is referred to as the accretable yield. The accretable yield represents the amount that is expected to be recorded as interest income over the remaining life of the loan. If after acquisition, the Company determines that the estimated future cash flows of a PCI loan are expected to be more than originally estimated, an increase in the discount rate (effective yield) would be made such that the newly increased accretable yield would be recognized, on a level yield basis, over the remaining estimated life of the loan. If, after acquisition, the Company determines that the estimated future cash flows of a PCI loan are expected to be less than previously estimated, the discount rate would first be reduced until the present value of the reduced cash flow estimate equals the previous present value however, the discount rate may not be lowered below its original level at acquisition. If the discount rate has been lowered to its original level and the present value has not been sufficiently lowered, an allowance for loan loss would be established through a provision for loan losses charged to expense to decrease the present value to the required level. If the estimated cash flows improve after an allowance has been established for a loan, the allowance may be partially or fully reversed depending on the improvement in the estimated cash flows. Only after the allowance has been fully reversed may the discount rate be increased. PCI loans are put on nonaccrual status when cash flows cannot be reasonably estimated. PCI loans on nonaccrual status are accounted for using the cost recovery method or cash basis method of income recognition. PCI loans are charged off when evidence suggests cash flows are not recoverable. Foreclosed assets from PCI loans are recorded in foreclosed assets at fair value with the fair value at time of foreclosure representing cash flow from the loan. ASC 310-30 allows PCI loans with similar risk characteristics and acquisition time frame to be “pooled” and have their cash flows aggregated as if they were one loan. The Company elected to use the “pooled” method of ASC 310-30 for PCI – other loans in the acquisition of certain assets and liabilities of Granite Community Bank, N.A. (“Granite”) during 2010 and Citizens Bank of Northern California (“Citizens”) during 2011.

Acquired loans that are not PCI loans are referred to as purchased not credit impaired (PNCI) loans. PNCI loans are accounted for under FASB ASC Topic 310-20, Receivables – Nonrefundable Fees and Other Costs, in which interest income is accrued on a level-yield basis for performing loans. For income recognition purposes, this method assumes that all contractual cash flows will be collected, and no allowance for loan losses is established at the time of acquisition. Post-acquisition date, an allowance for loan losses may need to be established for acquired loans through a provision charged to earnings for credit losses incurred subsequent to acquisition. Under ASC 310-20, the loss would be measured based on the probable shortfall in relation to the contractual note requirements, consistent with our allowance for loan loss policy for similar loans.

Throughout these financial statements, and in particular in Note 4 and Note 5, when we refer to “Loans” or “Allowance for loan losses” we mean all categories of loans, including Originated, PNCI, PCI – cash basis, and PCI - other. When we are not referring to all categories of loans, we will indicate which we are referring to – Originated, PNCI, PCI – cash basis, or PCI - other.

When referring to PNCI and PCI loans we will use the terms “nonaccretable difference”, “accretable yield”, or “purchase discount”. Nonaccretable difference is the difference between undiscounted contractual cash flows due and undiscounted cash flows we expect to collect, or put another way, it is the undiscounted contractual cash flows we do not expect to collect. Accretable yield is the difference between undiscounted cash flows we expect to collect and the value at which we have recorded the loan on our financial statements. On the date of acquisition, all purchased loans are recorded on our consolidated financial statements at estimated fair value. Purchase discount is the difference between the estimated fair value of loans on the date of acquisition and the principal amount owed by the borrower, net of charge offs, on the date of acquisition. We may also refer to “discounts to principal balance of loans owed, net of charge-offs”. Discounts to principal balance of loans owed, net of charge-offs is the difference between principal balance of loans owed, net of charge-offs, and loans as recorded on our financial statements. Discounts to principal balance of loans owed, net of charge-offs arise from purchase discounts, and equal the purchase discount on the acquisition date.

Loans are also categorized as “covered” or “noncovered”. Covered loans refer to loans covered by a Federal Deposit Insurance Corporation (“FDIC”) loss sharing agreement. Noncovered loans refer to loans not covered by a FDIC loss sharing agreement.

9


Table of Contents

Foreclosed Assets

Foreclosed assets include assets acquired through, or in lieu of, loan foreclosure. Foreclosed assets are held for sale and are initially recorded at fair value less estimated costs to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, management periodically performs valuations and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in other noninterest expense. Gain or loss on sale of foreclosed assets is included in noninterest income. Foreclosed assets that are not subject to a FDIC loss-share agreement are referred to as noncovered foreclosed assets.

Foreclosed assets acquired through FDIC-assisted acquisitions that are subject to a FDIC loss-share agreement, and all assets acquired via foreclosure of covered loans are referred to as covered foreclosed assets. Covered foreclosed assets are reported exclusive of expected reimbursement cash flows from the FDIC. Foreclosed covered loan collateral is transferred into covered foreclosed assets at the loan’s carrying value, inclusive of the acquisition date fair value discount.

Covered foreclosed assets are initially recorded at estimated fair value less estimated costs to sell on the acquisition date based on similar market comparable valuations less estimated selling costs. Any subsequent valuation adjustments due to declines in fair value will be charged to noninterest expense, and will be mostly offset by noninterest income representing the corresponding increase to the FDIC indemnification asset for the offsetting loss reimbursement amount. Any recoveries of previous valuation adjustments will be credited to noninterest expense with a corresponding charge to noninterest income for the portion of the recovery that is due to the FDIC.

Premises and Equipment

Land is carried at cost. Land improvements, buildings and equipment, including those acquired under capital lease, are stated at cost less accumulated depreciation and amortization. Depreciation and amortization expenses are computed using the straight-line method over the estimated useful lives of the related assets or lease terms. Asset lives range from 3-10 years for furniture and equipment and 15-40 years for land improvements and buildings.

Goodwill and Other Intangible Assets

Goodwill represents the excess of costs over fair value of net assets of businesses acquired. Goodwill and other intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but instead tested for impairment at least annually. Intangible assets with estimable useful lives are amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment.

The Company has an identifiable intangible asset consisting of core deposit intangibles (CDI). CDI are amortized over their respective estimated useful lives, and reviewed for impairment.

Impairment of Long-Lived Assets and Goodwill

Long-lived assets, such as premises and equipment, and purchased intangibles subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposed group classified as held for sale would be presented separately in the appropriate asset and liability sections of the consolidated balance sheet.

As of December 31 of each year, goodwill is tested for impairment, and is tested for impairment more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the asset’s fair value. This determination is made at the reporting unit level. The Company may choose to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, the Company determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then goodwill is deemed not to be impaired. However, if the Company concludes otherwise, or if the Company elected not to first assess qualitative factors, then the Company performs the first step of a two-step impairment test by calculating the fair value of the reporting unit and comparing the fair value with the carrying amount of the reporting unit. Second, if the carrying amount of the reporting unit exceeds its fair value, an impairment loss is recognized for any excess of the carrying amount of the reporting unit’s goodwill over the implied fair value of that goodwill. The implied fair value of goodwill is determined by allocating the fair value of the reporting unit in a manner similar to a purchase price allocation. The residual fair value after this allocation is the implied fair value of the reporting unit goodwill. Currently, and historically, the Company is comprised of only one reporting unit that operates within the business segment it has identified as “community banking”. Goodwill was not impaired as of December 31, 2013 because the fair value of the reporting unit exceeded its carrying value.

Mortgage Servicing Rights

Mortgage servicing rights (MSR) represent the Company’s right to a future stream of cash flows based upon the contractual servicing fee associated with servicing mortgage loans. Our MSR arise from residential mortgage loans that we originate and sell, but retain the right to service the loans. The net gain from the retention of the servicing right is included in gain on sale of loans in noninterest income when the loan is sold. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. Servicing fees are recorded in noninterest income when earned.

10


Table of Contents

The Company accounts for MSR at fair value. The determination of fair value of our MSR requires management judgment because they are not actively traded. The determination of fair value for MSR requires valuation processes which combine the use of discounted cash flow models and extensive analysis of current market data to arrive at an estimate of fair value. The cash flow and prepayment assumptions used in our discounted cash flow model are based on empirical data drawn from the historical performance of our MSR, which we believe are consistent with assumptions used by market participants valuing similar MSR, and from data obtained on the performance of similar MSR. The key assumptions used in the valuation of MSR include mortgage prepayment speeds and the discount rate. These variables can, and generally will, change from quarter to quarter as market conditions and projected interest rates change. The key risks inherent with MSR are prepayment speed and changes in interest rates. The Company uses an independent third party to determine fair value of MSR.

Indemnification Asset

The Company accounts for amounts receivable or payable under its loss-share agreements entered into with the FDIC in connection with its purchase and assumption of certain assets and liabilities of Granite as indemnification assets in accordance with FASB ASC Topic 805, Business Combinations . FDIC indemnification assets are initially recorded at fair value, based on the discounted value of expected future cash flows under the loss-share agreements. The difference between the fair value and the undiscounted cash flows the Company expects to collect from the FDIC will be accreted into noninterest income over the life of the FDIC indemnification asset. FDIC indemnification assets are reviewed quarterly and adjusted for any changes in expected cash flows based on recent performance and expectations for future performance of the covered portfolios. These adjustments are measured on the same basis as the related covered loans and covered other real estate owned. Any increases in cash flow of the covered assets over those expected will reduce the FDIC indemnification asset and any decreases in cash flow of the covered assets under those expected will increase the FDIC indemnification asset. Increases and decreases to the FDIC indemnification asset are recorded as adjustments to noninterest income.

Reserve for Unfunded Commitments

The reserve for unfunded commitments is established through a provision for losses – unfunded commitments charged to noninterest expense. The reserve for unfunded commitments is an amount that Management believes will be adequate to absorb probable losses inherent in existing commitments, including unused portions of revolving lines of credits and other loans, standby letters of credits, and unused deposit account overdraft privilege. The reserve for unfunded commitments is based on evaluations of the collectability, and prior loss experience of unfunded commitments. The evaluations take into consideration such factors as changes in the nature and size of the loan portfolio, overall loan portfolio quality, loan concentrations, specific problem loans and related unfunded commitments, and current economic conditions that may affect the borrower’s or depositor’s ability to pay.

During the three months ended June 30, 2013, the Company modified the methodology employed to estimate potential losses on unfunded commitments. Similar to the Allowance for Loan Losses, the Company performs a migration analysis of historical loss experience. Prior to this quarter, the loss experience of each quarter over the previous three years was reviewed in order to calculate an annualized loss rate by loan category. Going forward, the Company has chosen to review all loss experience available since the conversion to a loss migration analysis. This change is intended to more accurately reflect the risk inherent in the unfunded commitments and appropriately consider all losses incurred in prior years. This change in methodology resulted in the reserve for unfunded commitments as of June 30, 2013 being $335,000 more than it would have been without this change in methodology.

Income Taxes

The Company’s accounting for income taxes is based on an asset and liability approach. The Company recognizes the amount of taxes payable or refundable for the current year, and deferred tax assets and liabilities for the future tax consequences that have been recognized in its financial statements or tax returns. The measurement of tax assets and liabilities is based on the provisions of enacted tax laws. A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to be realized. Realization of deferred tax assets is dependent upon the generation of a sufficient level of future taxable income and recoverable taxes paid in prior years. Although realization is not assured, management believes it is more likely than not that all of the deferred tax assets will be realized. Interest and/or penalties related to income taxes are reported as a component of noninterest income.

Off-Balance Sheet Credit Related Financial Instruments

In the ordinary course of business, the Company has entered into commitments to extend credit, including commitments under credit card arrangements, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded when they are funded.

Geographical Descriptions

For the purpose of describing the geographical location of the Company’s loans, the Company has defined northern California as that area of California north of, and including, Stockton; central California as that area of the state south of Stockton, to and including, Bakersfield; and southern California as that area of the state south of Bakersfield.

Reclassifications

Certain amounts reported in previous consolidated financial statements have been reclassified to conform to the presentation in this report. These reclassifications did not affect previously reported net income or total shareholders’ equity.

Recent Accounting Pronouncements

FASB issued ASU No. 2014-04, Receivables (Topic 310): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. ASU 2014-04 clarifies when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. ASU 2014-04 is effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. ASU 2014-04 is not expected to have a significant impact on the Company’s consolidated financial statements.

11


Table of Contents

FASB issued ASU No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. ASU 2014-08 improves the definition of discontinued operations by limiting discontinued operations reporting to disposals of components of an entity that represent strategic shifts that have (or will have) a major effect on an entity’s operations and financial results. ASU 2014-08 requires expanded disclosures for discontinued operations that provide users of financial statements with more information about the assets, liabilities, revenues, and expenses of discontinued operations. ASU 2014-08 also requires an entity to disclose the pretax profit or loss of an individually significant component of an entity that does not qualify for discontinued operations reporting, and provide users with information about the financial effects of significant disposals that do not qualify for discontinued operations reporting. The amendments in ASU 2014-08 include several changes to the Accounting Standards Codification to improve the organization and readability of Subtopic 205-20 and Subtopic 360-10, Property, Plant, and Equipment—Overall. ASU 2014-08 is effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. ASU 2014-08 is not expected to have a significant impact on the Company’s consolidated financial statements.

Note 2 - Business Combinations

On January 21, 2014, TriCo announced that it had entered into an Agreement and Plan of Merger and Reorganization under which it would acquire North Valley Bancorp. North Valley Bancorp shareholders will receive a fixed exchange ratio of 0.9433 shares of TriCo common stock for each share of North Valley Bancorp common stock, which would provide North Valley Bancorp shareholders with aggregate ownership, on a pro forma basis, of approximately 28.6% of the common stock of the combined company. Based on TriCo’s closing stock price of $27.66 on January 17, 2014, North Valley Bancorp shareholders would have received consideration valued at approximately $26.09 per share.

The merger will not be completed unless a number of customary closing conditions are met, including, among others, approval of the merger by shareholders of both companies, the registration of the offering of the TriCo common stock to the North Valley Bancorp shareholders under the Securities Act of 1933, receipt of required regulatory and other approvals and the expiration of applicable statutory waiting periods, the accuracy of specified representations and warranties of each party, the receipt of tax opinions confirming certain tax aspects of the merger, North Valley Bancorp’s satisfaction of certain financial measures shortly prior to closing, and the absence of any injunctions or other legal restraints. If the Merger Agreement is terminated, under certain circumstances, TriCo could be required to pay a termination fee to North Valley Bancorp equal to $3,800,000.

TriCo has agreed to appoint three North Valley Bancorp directors to TriCo’s board upon closing of the merger. The merger is expected to be completed in the third quarter of 2014, subject to approval of the merger by shareholders of both companies, receipt of required regulatory and other approvals and satisfaction of customary closing conditions.

North Valley Bancorp, headquartered in Redding, California, is the parent of North Valley Bank and had approximately $917.8 million in assets and 22 commercial banking offices in Shasta, Humboldt, Del Norte, Mendocino, Yolo, Sonoma, Placer and Trinity Counties in Northern California at December 31, 2013. In connection with the acquisition, North Valley Bank will merge into Tri Counties Bank.

As of December 31, 2013, on a pro forma consolidated basis with North Valley, TriCo would have had approximately $3.61 billion in assets.

12


Table of Contents

Note 3 - Investment Securities

The amortized cost and estimated fair values of investments in debt and equity securities are summarized in the following tables:

March 31, 2014
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
(in thousands)

Securities Available for Sale

Obligations of U.S. government corporations and agencies

$ 86,803 $ 4,226 $ (242 ) $ 90,787

Obligations of states and political subdivisions

4,489 76 4,565

Corporate debt securities

1,880 37 1,917

Total securities available for sale

$ 93,172 $ 4,339 $ (242 ) $ 97,269

Securities Held to Maturity

Obligations of U.S. government corporations and agencies

$ 331,892 $ 1,327 $ (3,154 ) $ 330,065

Obligations of states and political subdivisions

12,631 (730 ) 11,901

Total securities held to maturity

$ 344,523 $ 1,327 $ (3,884 ) $ 341,966

December 31, 2013
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
(in thousands)

Securities Available for Sale

Obligations of U.S. government corporations and agencies

$ 93,055 $ 4,445 $ (357 ) $ 97,143

Obligations of states and political subdivisions

5,513 77 (1 ) 5,589

Corporate debt securities

1,877 38 1,915

Total securities available for sale

$ 100,445 $ 4,560 $ (358 ) $ 104,647

Securities Held to Maturity

Obligations of U.S. government corporations and agencies

$ 227,864 $ 298 $ (5,540 ) $ 222,622

Obligations of states and political subdivisions

12,640 (1,455 ) 11,185

Total securities held to maturity

$ 240,504 $ 298 $ (6,995 ) $ 233,807

No investment securities were sold during the three months ended March 31, 2014 or the year ended December 31, 2013. Investment securities with an aggregate carrying value of $58,870,000 and $62,064,000 at March 31, 2014 and December 31, 2013, respectively, were pledged as collateral for specific borrowings, lines of credit and local agency deposits.

The amortized cost and estimated fair value of debt securities at March 31, 2014 by contractual maturity are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. At March 31, 2014, obligations of U.S. government corporations and agencies with a cost basis totaling $418,695,000 consist almost entirely of mortgage-backed securities whose contractual maturity, or principal repayment, will follow the repayment of the underlying mortgages. For purposes of the following table, the entire outstanding balance of these mortgage-backed securities issued by U.S. government corporations and agencies is categorized based on final maturity date. At March 31, 2014, the Company estimates the average remaining life of these mortgage-backed securities issued by U.S. government corporations and agencies to be approximately 5.8 years. Average remaining life is defined as the time span after which the principal balance has been reduced by half.

Investment Securities

Available for Sale Held to Maturity
(In thousands) Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value

Due in one year

$ 408 $ 432

Due after one year through five years

3,407 3,520

Due after five years through ten years

30,236 31,182

Due after ten years

59,121 62,135 $ 344,523 $ 341,966

Totals

$ 93,172 $ 97,269 $ 344,523 $ 341,966

13


Table of Contents

Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

Less than 12 months 12 months or more Total
March 31, 2014 Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
(in thousands)

Securities available for sale:

Obligations of U.S. government corporations and agencies

$ 10,156 $ (242 ) $ 10,156 $ (242 )

Obligations of states and political subdivisions

Corporate debt securities

Total securities available for sale

$ 10,156 $ (242 ) $ 10,156 $ (242 )

Securities held to maturity:

Obligations of U.S. government corporations and agencies

$ 163,349 $ (3,154 ) $ 163,349 $ (3,154 )

Obligations of states and political subdivisions

11,901 (730 ) 11,901 (730 )

Total securities held to maturity

$ 175,250 $ (3,884 ) $ 175,250 $ (3,884 )

Less than 12 months 12 months or more Total
December 31, 2013 Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
(in thousands)

Securities available for sale:

Obligations of U.S. government corporations and agencies

$ 10,287 $ (357 ) $ 10,287 $ (357 )

Obligations of states and political subdivisions

199 (1 ) 199 (1 )

Corporate debt securities

Total securities available for sale

$ 10,486 $ (358 ) $ 10,486 $ (358 )

Securities held to maturity:

Obligations of U.S. government corporations and agencies

$ 188,218 $ (5,540 ) $ 188,218 $ (5,540 )

Obligations of states and political subdivisions

11,185 (1,455 ) 11,185 (1,455 )

Total securities held to maturity

$ 199,403 $ (6,995 ) $ 199,403 $ (6,995 )

Obligations of U.S. government corporations and agencies: Unrealized losses on investments in obligations of U.S. government corporations and agencies are caused by interest rate increases. The contractual cash flows of these securities are guaranteed by U.S. Government Sponsored Entities (principally Fannie Mae and Freddie Mac). It is expected that the securities would not be settled at a price less than the amortized cost of the investment. Because the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell and more likely than not will not be required to sell, these investments are not considered other-than-temporarily impaired. At March 31, 2014, 24 debt securities representing obligations of U.S. government corporations and agencies had unrealized losses with aggregate depreciation of 1.92% from the Company’s amortized cost basis.

Obligations of states and political subdivisions: The unrealized losses on investments in obligations of states and political subdivisions were caused by increases in required yields by investors in these types of securities. It is expected that the securities would not be settled at a price less than the amortized cost of the investment. Because the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell and more likely than not will not be required to sell, these investments are not considered other-than-temporarily impaired. At March 31, 2014, 14 debt securities representing obligations of states and political subdivisions had unrealized losses with aggregate depreciation of 5.78% from the Company’s amortized cost basis.

Corporate debt securities: At March 31, 2014, no corporate debt securities had unrealized losses.

14


Table of Contents

Note 4 – Loans

A summary of loan balances follows (in thousands):

March 31, 2014
Originated PNCI PCI -
Cash basis
PCI -
Other
Total

Mortgage loans on real estate:

Residential 1-4 family

$ 134,624 $ 56,700 $ 4,502 $ 195,826

Commercial

844,458 55,797 30,217 930,472

Total mortgage loan on real estate

979,082 112,497 34,719 1,126,298

Consumer:

Home equity lines of credit

314,832 13,105 $ 6,030 3,835 337,802

Home equity loans

15,031 265 480 15,776

Auto Indirect

575 575

Other

25,653 1,905 75 27,633

Total consumer loans

356,091 15,275 6,030 4,390 381,786

Commercial

112,518 621 14 6,265 119,418

Construction:

Residential

35,946 1,448 37,394

Commercial

22,100 56 22,156

Total construction

58,046 1,504 59,550

Total loans, net of deferred loan fees and discounts

$ 1,505,737 $ 128,393 $ 6,044 $ 46,878 $ 1,687,052

Total principal balance of loans owed, net of charge-offs

$ 1,509,644 $ 136,049 $ 16,096 $ 55,328 $ 1,717,117

Unamortized net deferred loan fees

(3,907 ) (3,907 )

Discounts to principal balance of loans owed, net of charge-offs

(7,656 ) (10,052 ) (8,450 ) (26,158 )

Total loans, net of unamortized deferred loan fees and discounts

$ 1,505,737 $ 128,393 $ 6,044 $ 46,878 $ 1,687,052

Noncovered loans

$ 1,505,737 $ 128,393 $ 6,044 $ 19,499 $ 1,667,553

Covered loans

27,379 27,379

Total loans, net of unamortized deferred loan fees and discounts

$ 1,505,737 $ 128,393 $ 6,044 $ 46,878 $ 1,687,052

Allowance for loan losses

$ (31,075 ) $ (3,185 ) $ (382 ) $ (3,680 ) $ (38,322 )

15


Table of Contents

Note 4 – Loans (continued)

A summary of loan balances follows (in thousands):

December 31, 2013
Originated PNCI PCI -
Cash basis
PCI -
Other
Total

Mortgage loans on real estate:

Residential 1-4 family

$ 129,882 $ 60,475 $ 4,656 $ 195,013

Commercial

824,912 57,678 30,260 912,850

Total mortgage loan on real estate

954,794 118,153 34,916 1,107,863

Consumer:

Home equity lines of credit

316,207 13,576 $ 6,200 3,883 339,866

Home equity loans

13,849 253 486 14,588

Auto Indirect

946 946

Other

25,608 2,074 81 27,763

Total consumer loans

356,610 15,903 6,200 4,450 383,163

Commercial

124,650 693 19 6,516 131,878

Construction:

Residential

30,367 1,566 31,933

Commercial

17,125 45 17,170

Total construction

47,492 1,611 49,103

Total loans, net of deferred loan fees and discounts

$ 1,483,546 $ 134,749 $ 6,219 $ 47,493 $ 1,672,007

Total principal balance of loans owed, net of charge-offs

$ 1,487,240 $ 142,786 $ 16,475 $ 56,879 $ 1,703,380

Unamortized net deferred loan fees

(3,694 ) (3,694 )

Discounts to principal balance of loans owed, net of charge-offs

(8,037 ) (10,256 ) (9,386 ) (27,679 )

Total loans, net of unamortized deferred loan fees and discounts

$ 1,483,546 $ 134,749 $ 6,219 $ 47,493 $ 1,672,007

Noncovered loans

$ 1,483,546 $ 134,749 $ 6,219 $ 19,581 $ 1,644,095

Covered loans

27,912 27,912

Total loans, net of unamortized deferred loan fees and discounts

$ 1,483,546 $ 134,749 $ 6,219 $ 47,493 $ 1,672,007

Allowance for loan losses

$ (31,354 ) $ (2,850 ) $ (385 ) $ (3,656 ) $ (38,245 )

The following is a summary of the change in accretable yield for PCI – other loans during the periods indicated (in thousands):

Three months ended March 31,
2014 2013

Change in accretable yield:

Balance at beginning of period

$ 18,232 $ 22,337

Accretion to interest income

(1,631 ) (1,623 )

Reclassification (to) from nonaccretable difference

837 (23 )

Balance at end of period

$ 17,438 $ 20,691

16


Table of Contents

Note 5 – Allowance for Loan Losses

The following tables summarize the activity in the allowance for loan losses, and ending balance of loans, net of unearned fees for the periods indicated.

Allowance for Loan Losses – Three Months Ended March 31, 2014
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

Beginning balance

$ 3,154 $ 9,700 $ 16,375 $ 1,208 $ 66 $ 589 $ 4,331 $ 1,559 $ 1,263 $ 38,245

Charge-offs

(135 ) (13 ) (178 ) (127 ) (239 ) (4 ) (69 ) (765 )

Recoveries

172 329 2 12 183 873 511 115 2,197

(Benefit) provision

(39 ) 16 (160 ) 81 (33 ) (55 ) (829 ) (565 ) 229 (1,355 )

Ending balance

$ 2,980 $ 9,875 $ 16,366 $ 1,291 $ 45 $ 590 $ 4,136 $ 1,501 $ 1,538 $ 38,322

Ending balance:

Individ. evaluated for impairment

$ 666 $ 968 $ 1,394 $ 178 $ 1 $ 4 $ 626 $ 104 $ 3,941

Loans pooled for evaluation

$ 1,962 $ 8,129 $ 14,489 $ 1,113 $ 44 $ 586 $ 2,194 $ 769 $ 1,033 $ 30,319

Loans acquired with deteriorated credit quality

$ 352 $ 778 $ 484 $ 1,316 $ 627 $ 505 $ 4,062

Loans, net of unearned fees – As of March 31, 2014
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

Ending balance:

Total loans

$ 195,826 $ 930,472 $ 337,802 $ 15,776 $ 575 $ 27,633 $ 119,418 $ 37,394 $ 22,156 $ 1,687,052

Individ. evaluated for impairment

$ 7,322 $ 59,613 $ 7,091 $ 774 $ 49 $ 101 $ 2,537 $ 2,793 $ 19 $ 80,299

Loans pooled for evaluation

$ 184,002 $ 840,642 $ 320,846 $ 14,522 $ 526 $ 27,457 $ 110,602 $ 33,153 $ 22,081 $ 1,553,831

Loans acquired with deteriorated credit quality

$ 4,502 $ 30,217 $ 9,865 $ 480 $ 75 $ 6,279 $ 1,448 $ 56 $ 52,922

Allowance for Loan Losses - Year Ended December 31, 2013
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

Beginning balance

$ 3,523 $ 8,782 $ 21,367 $ 1,155 $ 243 $ 696 $ 4,703 $ 1,400 $ 779 $ 42,648

Charge-offs

(46 ) (2,038 ) (2,651 ) (94 ) (68 ) (887 ) (1,599 ) (20 ) (140 ) (7,543 )

Recoveries

345 994 1,053 41 195 759 340 63 65 3,855

(Benefit) provision

(668 ) 1,962 (3,394 ) 106 (304 ) 21 887 116 559 (715 )

Ending balance

$ 3,154 $ 9,700 $ 16,375 $ 1,208 $ 66 $ 589 $ 4,331 $ 1,559 $ 1,263 $ 38,245

Ending balance:

Individ. evaluated for impairment

$ 775 $ 1,198 $ 1,140 $ 169 $ 1 $ 8 $ 585 $ 91 $ 8 $ 3,975

Loans pooled for evaluation

$ 2,039 $ 7,815 $ 14,749 $ 1,039 $ 65 $ 581 $ 2,402 $ 751 $ 789 $ 30,230

Loans acquired with deteriorated credit quality

$ 340 $ 687 $ 486 $ 1,344 $ 717 $ 466 $ 4,040

Loans, net of unearned fees – As of December 31, 2013
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

Ending balance:

Total loans

$ 195,013 $ 912,850 $ 339,866 $ 14,588 $ 946 $ 27,763 $ 131,878 $ 31,933 $ 17,170 $ 1,672,007

Individ. evaluated for impairment

$ 7,342 $ 59,936 $ 6,918 $ 778 $ 60 $ 90 $ 3,177 $ 2,756 $ 178 $ 81,235

Loans pooled for evaluation

$ 183,015 $ 822,654 $ 322,865 $ 13,324 $ 886 $ 27,592 $ 122,166 $ 27,611 $ 16,947 $ 1,537,060

Loans acquired with deteriorated credit quality

$ 4,656 $ 30,260 $ 10,083 $ 486 $ 81 $ 6,535 $ 1,566 $ 45 $ 53,712

17


Table of Contents

Note 5 – Allowance for Loan Losses (continued)

Allowance for Loan Losses – Three Months Ended March 31, 2013
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

Beginning balance

$ 3,523 $ 8,782 $ 21,367 $ 1,155 $ 243 $ 696 $ 4,703 $ 1,400 $ 779 $ 42,648

Charge-offs

(7 ) (803 ) (766 ) (26 ) (25 ) (273 ) (790 ) (20 ) (61 ) (2,771 )

Recoveries

353 290 9 85 224 70 61 6 1,098

Provision (benefit)

(173 ) 1,078 (1,568 ) (1 ) (155 ) (84 ) 252 (105 ) (352 ) (1,108 )

Ending balance

$ 3,343 $ 9,410 $ 19,323 $ 1,137 $ 148 $ 563 $ 4,235 $ 1,336 $ 372 $ 39,867

Ending balance:

Individ. evaluated for impairment

$ 479 $ 1,804 $ 1,613 $ 50 $ 7 $ 8 $ 823 $ 219 $ 42 $ 5,045

Loans pooled for evaluation

$ 2,498 $ 7,326 $ 16,496 $ 1,006 $ 141 $ 555 $ 1,935 $ 438 $ 125 $ 30,520

Loans acquired with deteriorated credit quality

$ 366 $ 280 $ 1,214 $ 81 $ 1,477 $ 679 $ 205 $ 4,302

Loans, net of unearned fees – As of March 31, 2013
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

Ending balance:

Total loans

$ 135,960 $ 874,289 $ 333,044 $ 13,083 $ 2,821 $ 27,115 $ 115,483 $ 19,521 $ 11,046 $ 1,532,362

Individ. evaluated for impairment

$ 6,238 $ 64,812 $ 8,721 $ 576 $ 176 $ 97 $ 5,867 $ 3,410 $ 343 $ 90,240

Loans pooled for evaluation

$ 124,712 $ 777,466 $ 311,258 $ 12,304 $ 2,645 $ 26,993 $ 101,187 $ 11,088 $ 9,566 $ 1,377,219

Loans acquired with deteriorated credit quality

$ 5,010 $ 32,011 $ 13,065 $ 203 $ 25 $ 8,429 $ 5,023 $ 1,137 $ 64,903

As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including, but not limited to, trends relating to (i) the level of criticized and classified loans, (ii) net charge-offs, (iii) non-performing loans, and (iv) delinquency within the portfolio.

The Company utilizes a risk grading system to assign a risk grade to each of its loans. Loans are graded on a scale ranging from Pass to Loss. A description of the general characteristics of the risk grades is as follows:

Pass – This grade represents loans ranging from acceptable to very little or no credit risk. These loans typically meet most if not all policy standards in regard to: loan amount as a percentage of collateral value, debt service coverage, profitability, leverage, and working capital.

Special Mention – This grade represents “Other Assets Especially Mentioned” in accordance with regulatory guidelines and includes loans that display some potential weaknesses which, if left unaddressed, may result in deterioration of the repayment prospects for the asset or may inadequately protect the Company’s position in the future. These loans warrant more than normal supervision and attention.

Substandard – This grade represents “Substandard” loans in accordance with regulatory guidelines. Loans within this rating typically exhibit weaknesses that are well defined to the point that repayment is jeopardized. Loss potential is, however, not necessarily evident. The underlying collateral supporting the credit appears to have sufficient value to protect the Company from loss of principal and accrued interest, or the loan has been written down to the point where this is true. There is a definite need for a well defined workout/rehabilitation program.

Doubtful – This grade represents “Doubtful” loans in accordance with regulatory guidelines. An asset classified as Doubtful has all the weaknesses inherent in a loan classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and financing plans.

Loss – This grade represents “Loss” loans in accordance with regulatory guidelines. A loan classified as Loss is considered uncollectible and of such little value that its continuance as a bankable asset is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan, even though some recovery may be affected in the future. The portion of the loan that is graded loss should be charged off no later than the end of the quarter in which the loss is identified.

18


Table of Contents

Note 5 – Allowance for Loan Losses (continued)

The following tables present ending loan balances by loan category and risk grade for the periods indicated:

Credit Quality Indicators – As of March 31, 2014
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

Originated loans:

Pass

$ 125,171 $ 788,428 $ 300,335 $ 13,446 $ 420 $ 24,743 $ 110,043 $ 31,427 $ 21,908 $ 1,415,921

Special mention

1,379 15,186 4,502 457 78 667 794 95 143 23,301

Substandard

8,074 40,844 9,995 1,128 77 243 1,681 4,424 49 66,515

Loss

Total originated

$ 134,624 $ 844,458 $ 314,832 $ 15,031 $ 575 $ 25,653 $ 112,518 $ 35,946 $ 22,100 $ 1,505,737

PNCI loans:

Pass

$ 56,096 $ 46,937 $ 12,039 $ 155 $ 1,869 $ 319 $ 117,415

Special mention

5,821 334 2 302 6,459

Substandard

604 3,039 732 110 34 4,519

Loss

Total PNCI

$ 56,700 $ 55,797 $ 13,105 $ 265 $ 1,905 $ 621 $ 128,393

PCI loans

$ 4,502 $ 30,217 $ 9,865 $ 480 $ 75 $ 6,279 $ 1,448 $ 56 $ 52,922

Total loans

$ 195,826 $ 930,472 $ 337,802 $ 15,776 $ 575 $ 27,633 $ 119,418 $ 37,394 $ 22,156 $ 1,687,052

Credit Quality Indicators – As of December 31, 2013
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

Originated loans:

Pass

$ 121,969 $ 768,596 $ 203,232 $ 12,284 $ 717 $ 24,653 $ 121,580 $ 25,836 $ 16,571 $ 1,394,438

Special mention

1,265 15,862 4,529 504 118 756 938 96 343 24,411

Substandard

6,648 40,454 9,446 1,061 111 196 2,122 4,435 211 64,684

Loss

3 10 13

Total originated

$ 129,882 $ 824,912 $ 316,207 $ 13,849 $ 946 $ 25,608 $ 124,650 $ 30,367 $ 17,125 $ 1,483,546

PNCI loans:

Pass

$ 59,798 $ 48,548 $ 12,716 $ 253 $ 2,020 $ 380 $ 123,715

Special mention

5,810 195 18 313 6,336

Substandard

677 3,320 665 36 4,698

Loss

Total PNCI

$ 60,475 $ 57,678 $ 13,576 $ 253 $ 2,074 $ 693 $ 134,749

PCI loans

$ 4,656 $ 30,260 $ 10,083 $ 486 $ 81 $ 6,535 $ 1,566 $ 45 $ 53,712

Total loans

$ 195,013 $ 912,850 $ 339,866 $ 14,588 $ 946 $ 27,763 $ 131,878 $ 31,933 $ 17,170 $ 1,672,007

Consumer loans, whether unsecured or secured by real estate, automobiles, or other personal property, are susceptible to three primary risks; non-payment due to income loss, over-extension of credit and, when the borrower is unable to pay, shortfall in collateral value. Typically non-payment is due to loss of job and will follow general economic trends in the marketplace driven primarily by rises in the unemployment rate. Loss of collateral value can be due to market demand shifts, damage to collateral itself or a combination of the two.

Problem consumer loans are generally identified by payment history of the borrower (delinquency). The Bank manages its consumer loan portfolios by monitoring delinquency and contacting borrowers to encourage repayment, suggest modifications if appropriate, and, when continued scheduled payments become unrealistic, initiate repossession or foreclosure through appropriate channels. Collateral values may be determined by appraisals obtained through Bank approved, licensed appraisers, qualified independent third parties, public value information (blue book values for autos), sales invoices, or other appropriate means. Appropriate valuations are obtained at initiation of the credit and periodically (every 3-12 months depending on collateral type) once repayment is questionable and the loan has been classified.

Commercial real estate loans generally fall into two categories, owner-occupied and non-owner occupied. Loans secured by owner occupied real estate are primarily susceptible to changes in the business conditions of the related business. This may be driven by, among other things, industry changes, geographic business changes, changes in the individual fortunes of the business owner, and general economic conditions and changes in business cycles. These same risks apply to commercial loans whether secured by equipment or other personal property or unsecured. Losses on loans secured by owner occupied real estate, equipment, or other personal property generally are dictated by the value of underlying collateral at the time of default and liquidation of the collateral. When default is driven by issues related specifically to the business owner, collateral values tend to provide better repayment support and may result in little or no loss. Alternatively, when default is driven by more general economic conditions, underlying collateral generally has devalued more and results in larger losses due to default. Loans secured by non-owner occupied real estate are primarily susceptible to risks associated with swings in occupancy or vacancy and related shifts in lease rates, rental rates or room rates. Most often these shifts are a result of changes in general economic or market conditions or overbuilding and resultant over-supply. Losses are dependent on value of underlying collateral at the time of default. Values are generally driven by these same factors and influenced by interest rates and required rates of return as well as changes in occupancy costs.

19


Table of Contents

Note 5 – Allowance for Loan Losses (continued)

Construction loans, whether owner occupied or non-owner occupied commercial real estate loans or residential development loans, are not only susceptible to the related risks described above but the added risks of construction itself including cost over-runs, mismanagement of the project, or lack of demand or market changes experienced at time of completion. Again, losses are primarily related to underlying collateral value and changes therein as described above.

Problem C&I loans are generally identified by periodic review of financial information which may include financial statements, tax returns, rent rolls and payment history of the borrower (delinquency). Based on this information the Bank may decide to take any of several courses of action including demand for repayment, additional collateral or guarantors, and, when repayment becomes unlikely through borrower’s income and cash flow, repossession or foreclosure of the underlying collateral.

Collateral values may be determined by appraisals obtained through Bank approved, licensed appraisers, qualified independent third parties, public value information (blue book values for autos), sales invoices, or other appropriate means. Appropriate valuations are obtained at initiation of the credit and periodically (every 3-12 months depending on collateral type) once repayment is questionable and the loan has been classified.

Once a loan becomes delinquent and repayment becomes questionable, a Bank collection officer will address collateral shortfalls with the borrower and attempt to obtain additional collateral. If this is not forthcoming and payment in full is unlikely, the Bank will estimate its probable loss, using a recent valuation as appropriate to the underlying collateral less estimated costs of sale, and charge the loan down to the estimated net realizable amount. Depending on the length of time until ultimate collection, the Bank may revalue the underlying collateral and take additional charge-offs as warranted. Revaluations may occur as often as every 3-12 months depending on the underlying collateral and volatility of values. Final charge-offs or recoveries are taken when collateral is liquidated and actual loss is known. Unpaid balances on loans after or during collection and liquidation may also be pursued through lawsuit and attachment of wages or judgment liens on borrower’s other assets.

The following table shows the ending balance of current, past due, and nonaccrual originated loans by loan category as of the date indicated:

Analysis of Past Due and Nonaccrual Originated Loans – As of March 31, 2014
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

Originated loan balance:

Past due:

30-59 Days

$ 2,003 $ 2,496 $ 1,243 $ 341 $ 5 $ 55 $ 1,328 $ 5,688 $ 13,159

60-89 Days

314 27 810 76 11 115 1,353

> 90 Days

383 3,771 1,234 192 27 25 340 13 5,985

Total past due

$ 2,700 $ 6,294 $ 3,287 $ 609 $ 32 $ 91 $ 1,783 $ 13 $ 5,688 $ 20,497

Current

131,924 838,164 311,545 14,422 543 25,562 110,735 35,933 16,412 1,485,240

Total orig. loans

$ 134,624 $ 844,458 $ 314,832 $ 15,031 $ 575 $ 25,653 $ 112,518 $ 35,946 $ 22,100 $ 1,505,737

> 90 Days and still accruing

Nonaccrual loans

$ 4,533 $ 30,773 $ 4,912 $ 716 $ 44 $ 38 $ 789 $ 2,510 $ 19 $ 44,334

The following table shows the ending balance of current, past due, and nonaccrual PNCI loans by loan category as of the date indicated:

Analysis of Past Due and Nonaccrual PNCI Loans – As of March 31, 2014
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

PNCI loan balance:

Past due:

30-59 Days

$ 37 $ 35 $ 72

60-89 Days

> 90 Days

$ 352 352

Total past due

$ 352 $ 37 $ 35 $ 424

Current

$ 56,700 55,445 13,068 $ 265 1,870 $ 621 127,969

Total PNCI loans

$ 56,700 $ 55,797 $ 13,105 $ 265 $ 1,905 $ 621 $ 128,393

> 90 Days and still accruing

Nonaccrual loans

$ 195 $ 870 $ 491 $ 34 $ 1,590

20


Table of Contents

Note 5 – Allowance for Loan Losses (continued)

The following table shows the ending balance of current, past due, and nonaccrual originated loans by loan category as of the date indicated:

Analysis of Past Due and Nonaccrual Originated Loans – As of December 31, 2013
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

Originated loan balance:

Past due:

30-59 Days

$ 2,272 $ 2,304 $ 3,121 $ 264 $ 24 $ 40 $ 296 $ 8,321

60-89 Days

284 1,070 16 1 16 76 $ 198 1,661

> 90 Days

447 2,213 1,050 312 33 7 749 13 4,824

Total past due

$ 3,003 $ 4,517 $ 5,241 $ 592 $ 58 $ 63 $ 1,121 $ 13 $ 198 $ 14,806

Current

126,879 820,395 310,966 13,257 888 25,545 123,529 30,354 16,927 1,468,740

Total orig. loans

$ 129,882 $ 824,912 $ 316,207 $ 13,849 $ 946 25,608 $ 124,650 $ 30,367 $ 17,125 $ 1,483,546

> 90 Days and still accruing

Nonaccrual loans

$ 4,697 $ 30,732 $ 4,972 $ 719 $ 54 $ 26 $ 1,280 $ 2,473 $ 178 $ 45,131

The following table shows the ending balance of current, past due, and nonaccrual PNCI loans by loan category as of the date indicated:

Analysis of Past Due and Nonaccrual PNCI Loans – As of December 31, 2013
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

PNCI loan balance:

Past due:

30-59 Days

$ 799 $ 512 $ 313 $ 49 $ 1,673

60-89 Days

352 38 390

> 90 Days

217 217

Total past due

$ 799 $ 1,081 $ 351 $ 49 $ 2,280

Current

59,676 56,597 13,225 $ 253 2,025 $ 693 132,469

Total PNCI loans

$ 60,475 $ 57,678 $ 13,576 $ 253 $ 2,074 $ 693 $ 134,749

> 90 Days and still accruing

Nonaccrual loans

$ 262 $ 1,139 $ 429 $ 36 $ 1,866

Impaired originated loans are those where management has concluded that it is probable that the borrower will be unable to pay all amounts due under the contractual terms. The following tables show the recorded investment (financial statement balance), unpaid principal balance, average recorded investment, and interest income recognized for impaired Originated and PNCI loans, segregated by those with no related allowance recorded and those with an allowance recorded for the periods indicated.

Impaired Originated Loans – As of, or for the Three Months Ended, March 31, 2014
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

With no related allowance recorded:

Recorded investment

$ 4,349 $ 53,996 $ 3,386 $ 541 $ 45 $ 32 $ 1,105 $ 87 $ 19 $ 63,560

Unpaid principal

$ 6,532 $ 59,159 $ 6,833 $ 921 $ 82 $ 37 $ 1,120 $ 225 $ 101 $ 75,010

Average recorded Investment

$ 4,206 $ 57,403 $ 3,972 $ 483 $ 66 $ 21 $ 1,370 $ 1,415 $ 39 $ 68,975

Interest income Recognized

$ 14 $ 340 $ 2 $ 15 $ 371

With an allowance recorded:

Recorded investment

$ 2,457 $ 4,599 $ 3,214 $ 234 $ 4 $ 5 $ 1,421 $ 2,707 $ 14,641

Unpaid principal

$ 2,528 $ 5,240 $ 3,449 $ 300 $ 5 $ 6 $ 1,509 $ 6,773 $ 19,810

Related allowance

$ 502 $ 855 $ 1,228 $ 178 $ 1 $ 1 $ 626 $ 104 $ 3,495

Average recorded Investment

$ 2,353 $ 5,773 $ 3,057 $ 170 $ 7 $ 7 $ 1,766 $ 1,497 $ 151 $ 14,781

Interest income Recognized

$ 13 $ 25 $ 14 $ 1 $ 13 $ 5 $ 71

21


Table of Contents

Note 5 – Allowance for Loan Losses (continued)

Impaired PNCI Loans – As of, or for the Three Months Ended, March 31, 2014
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

With no related allowance recorded:

Recorded investment

$ 84 $ 870 $ 326 $ 34 $ 11 $ 1,325

Unpaid principal

$ 84 $ 3,044 $ 336 $ 45 $ 11 $ 3,520

Average recorded Investment

$ 58 $ 905 $ 339 $ 37 $ 9 $ 1,348

Interest income Recognized

$ 2 $ 6 $ 8

With an allowance recorded:

Recorded investment

$ 432 $ 148 $ 166 $ 28 $ 774

Unpaid principal

$ 443 $ 149 $ 172 $ 28 $ 792

Related allowance

$ 164 $ 113 $ 166 $ 3 $ 446

Average recorded Investment

$ 334 $ 157 $ 195 $ 28 $ 714

Interest income Recognized

$ 2 $ 2 $ 4

Impaired Originated Loans – As of, or for the Year Ended, December 31, 2013
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

With no related allowance recorded:

Recorded investment

$ 4,366 $ 53,352 $ 3,710 $ 552 $ 55 $ 16 $ 1,648 $ 2,473 $ 69 $ 66,241

Unpaid principal

$ 6,489 $ 58,894 $ 7,299 $ 1,249 $ 123 $ 21 $ 1,665 $ 6,611 $ 138 $ 82,489

Average recorded Investment

$ 4,123 $ 58,205 $ 4,410 $ 463 $ 93 $ 18 $ 2,154 $ 1,567 $ 83 $ 71,116

Interest income Recognized

$ 74 $ 1,154 $ 25 $ 1 $ 2 $ 101 $ 1,758

With an allowance recorded:

Recorded investment

$ 2,630 $ 5,296 $ 2,779 $ 226 $ 4 $ 10 $ 1,517 $ 284 $ 109 $ 12,855

Unpaid principal

$ 2,689 $ 5,659 $ 3,053 $ 291 $ 6 $ 10 $ 1,616 $ 284 $ 288 $ 13,896

Related allowance

$ 648 $ 1,084 $ 968 $ 169 $ 1 $ 5 $ 585 $ 91 $ 7 $ 3,558

Average recorded Investment

$ 2,245 $ 6,077 $ 3,064 $ 141 $ 12 $ 7 $ 1,817 $ 1,499 $ 188 $ 15,050

Interest income Recognized

$ 85 $ 168 $ 86 $ 5 $ 1 $ 63 $ 19 $ 427

Impaired PNCI Loans – As of, or for the Year Ended, December 31, 2013
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

With no related allowance recorded:

Recorded investment

$ 148 $ 1,139 $ 227 $ 36 $ 12 $ 1,562

Unpaid principal

$ 158 $ 3,323 $ 287 $ 45 $ 12 $ 3,825

Average recorded Investment

$ 37 $ 1,005 $ 333 $ 39 $ 7 $ 1,421

Interest income Recognized

$ 6 $ 32 $ 1 $ 39

With an allowance recorded:

Recorded investment

$ 198 $ 149 $ 203 $ 28 $ 578

Unpaid principal

$ 207 $ 149 $ 215 $ 28 $ 599

Related allowance

$ 128 $ 114 $ 172 $ 3 $ 417

Average recorded Investment

$ 275 $ 250 $ 162 $ 29 $ 716

Interest income Recognized

$ 3 $ 9 $ 3 $ 1 $ 16

22


Table of Contents

Note 5 – Allowance for Loan Losses (continued)

Impaired Originated Loans – As of, or for the Three Months Ended, March 31, 2013
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

With no related allowance recorded:

Recorded investment

$ 4,017 $ 57,206 $ 5,138 $ 460 $ 151 $ 23 $ 4,240 $ 696 $ 195 $ 72,126

Unpaid principal

$ 6,192 $ 62,263 $ 8,437 $ 1,110 $ 292 $ 40 $ 5,392 $ 1,442 $ 426 $ 85,594

Average recorded Investment

$ 3,769 $ 61,619 $ 4,690 $ 411 $ 157 $ 21 $ 4,239 $ 2,125 $ 240 $ 77,271

Interest income Recognized

$ 7 $ 362 $ 5 $ 1 $ 11 $ 386

With an allowance recorded:

Recorded investment

$ 2,025 $ 5,816 $ 3,244 $ 116 $ 25 $ 4 $ 1,626 $ 2,713 $ 149 $ 15,718

Unpaid principal

$ 2,252 $ 6,095 $ 4,086 $ 166 $ 32 $ 4 $ 1,680 $ 6,680 $ 181 $ 21,176

Related allowance

$ 447 $ 1,296 $ 1,576 $ 50 $ 7 $ 4 $ 823 $ 219 $ 42 $ 4,464

Average recorded Investment

$ 2,446 $ 4,537 $ 4,328 $ 142 $ 30 $ 17 $ 2,975 $ 1,378 $ 236 $ 16,089

Interest income Recognized

$ 15 $ 47 $ 16 $ 1 $ 19 $ 5 $ 1 $ 104

Impaired PNCI Loans – As of, or for the Three Months Ended, March 31, 2013
RE Mortgage Home Equity Auto
Indirect
Other
Consum.
C&I Construction Total
(in thousands) Resid. Comm. Lines Loans Resid. Comm.

With no related allowance recorded:

Recorded investment

$ 1,271 $ 302 $ 41 $ 1,614

Unpaid principal

$ 3,300 $ 343 $ 46 $ 3,689

Average recorded Investment

$ 1,370 $ 334 $ 21 $ 1,725

Interest income Recognized

$ 4 $ 4

With an allowance recorded:

Recorded investment

$ 197 $ 519 $ 37 $ 29 $ 782

Unpaid principal

$ 224 $ 519 $ 41 $ 29 $ 813

Related allowance

$ 32 $ 508 $ 37 $ 4 $ 581

Average recorded Investment

$ 198 $ 420 $ 38 $ 51 $ 707

Interest income Recognized

$ 1 $ 7 $ 1 $ 9

At March 31, 2014, $56,179,000 of Originated loans were TDRs and classified as impaired. The Company had obligations to lend $1,000 of additional funds on these TDRs as of March 31, 2014. At March 31, 2014, $1,179,000 of PNCI loans were TDRs and classified as impaired. The Company had no obligations to lend additional funds on these TDRs as of March 31,2014.

At December 31, 2013, $56,739,000 of Originated loans were TDRs and classified as impaired. The Company had obligations to lend $25,000 of additional funds on these TDRs as of December 31, 2013. At December 31, 2013, $901,000 of PNCI loans were TDRs and classified as impaired. The Company had no obligations to lend additional funds on these TDRs as of December 31, 2013.

At March 31, 2013, $51,458,000 of Originated loans were TDR and classified as impaired. The Company had obligations to lend $92,000 of additional funds on these TDR as of March 31, 2013. At March 31, 2013, $954,000 of PNCI loans were TDR and classified as impaired. The Company had no obligations to lend additional funds on these TDR as of March 31, 2013.

23


Table of Contents

Note 5 – Allowance for Loan Losses (continued)

The following tables show certain information regarding TDRs that occurred during the periods indicated:

TDR Information for the Three Months Ended March 31, 2014
RE Mortgage Home Equity

Auto

Indirect

Other

Consum.

C&I

Construction

Total

(in thousands) Resid. Comm. Lines Loans Resid. Comm.

Number

2 2 2 1 1 1 9

Pre-mod outstanding principal balance

$ 695 $ 256 $ 279 $ 38 $ 102 $ 118 $ 1,488

Post-mod outstanding principal balance

$ 695 $ 259 $ 279 $ 38 $ 85 $ 100 $ 1,456

Financial impact due to TDR taken as additional provision

$ 37 $ 9 $ 18 $ 64

Number that defaulted during the period

1 1 2

Recorded investment of TDRs that defaulted during the period

$ 260 $ 116 $ 376

Financial impact due to the default of previous TDR taken as charge-offs or additional provisions

$ (8 ) $ (8 )

The following tables show certain information regarding Troubled Debt Restructurings (TDRs) that occurred during the periods indicated:

TDR Information for the Three Months Ended March 31, 2013
RE Mortgage Home Equity

Auto

Indirect

Other

Consum.

C&I

Construction

Total

(in thousands) Resid. Comm. Lines Loans Resid. Comm.

Number

3 3

Pre-mod outstanding principal balance

$ 257 $ 257

Post-mod outstanding principal balance

$ 260 $ 260

Financial impact due to TDR taken as additional provision

Number that defaulted during the period

Recorded investment of TDRs that defaulted during the period

Financial impact due to the default of previous TDR taken as charge-offs or additional provisions

Modifications classified as TDR can include one or a combination of the following: rate modifications, term extensions, interest only modifications, either temporary or long-term, payment modifications, and collateral substitutions/additions.

For all new TDR, an impairment analysis is conducted. If the loan is determined to be collateral dependent, any additional amount of impairment will be calculated based on the difference between estimated collectible value and the current carrying balance of the loan. This difference could result in an increased provision and is typically charged off. If the asset is determined not to be collateral dependent, the impairment is measured on the net present value difference between the expected cash flows of the restructured loan and the cash flows which would have been received under the original terms. The effect of this could result in a requirement for additional provision to the reserve. The effect of these required provisions for the period are indicated above.

Typically if a TDR defaults during the period, the loan is then considered collateral dependent and, if it was not already considered collateral dependent, an appropriate provision will be reserved or charge will be taken. The additional provisions required resulting from default of previously modified TDR’s are noted above.

24


Table of Contents

Note 6 – Foreclosed Assets

A summary of the activity in the balance of foreclosed assets follows (in thousands):

Three months ended March 31, 2014 Three months ended March 31, 2013
Noncovered Covered Total Noncovered Covered Total

Beginning balance, net

$ 5,588 $ 674 $ 6,262 $ 5,957 $ 1,541 $ 7,498

Additions/transfers from loans

1,175 1,175 5,473 263 5,736

Dispositions/sales

(4,186 ) (4,186 ) (6,816 ) (267 ) (7,083 )

Valuation adjustments

(26 ) (10 ) (36 ) (27 ) (27 )

Ending balance, net

$ 2,551 $ 664 $ 3,215 $ 4,587 $ 1,537 $ 6,124

Ending valuation allowance

$ 111 $ 10 $ 121 $ 984 $ 488 $ 1,472

Ending number of foreclosed assets

22 4 26 33 4 37

Proceeds from sale of foreclosed assets

$ 5,413 $ 5,413 $ 7,354 $ 280 $ 7,635

Gain on sale of foreclosed assets

$ 1,227 1,227 $ 538 $ 13 $ 551

Note 7 - Premises and Equipment

Premises and equipment were comprised of:

March 31,
2014
December 31,
2013
(In thousands)

Land & land improvements

$ 5,990 $ 5,975

Buildings

30,291 30,103

Furniture and equipment

28,838 27,881

65,119 63,959

Less: Accumulated depreciation

(33,168 ) (32,397 )

31,951 31,562

Construction in progress

53 50

Total premises and equipment

$ 32,004 $ 31,612

Depreciation expense for premises and equipment amounted to $1,180,000 and $741,000 for the three months ended March 31, 2014 and 2013, respectively.

Note 8 – Cash Value of Life Insurance

A summary of the activity in the balance of cash value of life insurance follows (in thousands):

Three months ended March 31,
2014 2013

Beginning balance

$ 52,309 $ 50,582

Increase in cash value of life insurance

397 427

Ending balance

$ 52,706 $ 51,009

End of period death benefit

$ 94,999 $ 95,513

Number of policies owned

133 133

Insurance companies used

6 6

Current and former employees and directors covered

36 36

As of March 31, 2014, the Bank was the owner and beneficiary of 133 life insurance policies, issued by six life insurance companies, covering 36 current and former employees and directors. These life insurance policies are recorded on the Company’s financial statements at their reported cash (surrender) values. As a result of current tax law and the nature of these policies, the Bank records any increase in cash value of these policies as nontaxable noninterest income. If the Bank decided to surrender any of the policies prior to the death of the insured, such surrender may result in a tax expense related to the life-to-date cumulative increase in cash value of the policy. If the Bank retains such policies until the death of the insured, the Bank would receive nontaxable proceeds from the insurance company equal to the death benefit of the policies. The Bank has entered into Joint Beneficiary Agreements (JBAs) with certain of the insured that for certain of the policies provide some level of sharing of the death benefit, less the cash surrender value, among the Bank and the beneficiaries of the insured upon the receipt of death benefits. See Note 15 of these condensed consolidated financial statements for additional information on JBAs.

25


Table of Contents

Note 9 - Goodwill and Other Intangible Assets

The following table summarizes the Company’s goodwill intangible as of December 31, 2013 and 2012.

(Dollar in Thousands) March 31,
2014
Additions Reductions December 31,
2013

Goodwill

$ 15,519 $ 15,519

The following table summarizes the Company’s core deposit intangibles as of December 31, 2013 and 2012.

(Dollar in Thousands) March 31,
2014
Additions Reductions/
Amortization
Fully
Depreciated
December 31,
2013

Core deposit intangibles

$ 1,460 $ 1,460

Accumulated amortization

(629 ) $ (52 ) (577 )

Core deposit intangibles, net

$ 831 $ (52 ) $ 883

The Company recorded additions to its core deposit intangibles of $898,000 in conjunction with the Citizens acquisition on September 23, 2011 and $562,000 in conjunction with the Granite acquisition on May 28, 2010. The following table summarizes the Company’s estimated core deposit intangible amortization (dollars in thousands):

Years Ended

Estimated Core Deposit
Intangible Amortization

2014

$ 209

2015

209

2016

209

2017

209

2018

$ 47

Thereafter

Note 10 - Mortgage Servicing Rights

The following tables summarize the activity in, and the main assumptions we used to determine the fair value of mortgage servicing rights (“MSR,”) for the periods indicated (dollars in thousands):

Three months ended March 31,
2014 2013

Balance at beginning of period

$ 6,165 $ 4,552

Additions

123 493

Change in fair value

(181 ) (61 )

Balance at end of period

$ 6,107 $ 4,984

Contractually specified servicing fees, late fees and ancillary fees earned

$ 420 $ 417

Balance of loans serviced at:

Beginning of period

$ 680,197 $ 666,512

End of period

$ 672,341 $ 680,447

Weighted-average prepayment speed (CPR)

10.6 % 17.3 %

Weighted-average discount rate

10.0 % 10.0 %

The changes in fair value of MSRs that occurred during the three months ended March 31, 2014 and 2013 were mainly due to changes in principal balances and changes in estimate life of the MSRs.

Note 11 - Indemnification Asset

A summary of the activity in the balance of indemnification asset (included in other assets) follows (in thousands):

Three months ended March 31,
2014 2013

Beginning balance

$ 206 $ 1,997

Effect of actual and estimated future covered losses and recoveries

(468 ) (35 )

Reimbursable (revenue) expenses incurred

59 (39 )

Payments (received from) made to FDIC

(17 ) (116 )

Ending balance

$ (220 ) $ 1,807

26


Table of Contents

Note 12 – Other Assets

Other assets were comprised of (in thousands):

March 31,
2014
December 31,
2013

Deferred tax asset, net

$ 27,970 $ 26,781

Prepaid expense

2,519 2,131

Software

1,346 1,318

Advanced compensation

1,155 1,175

TriCo Capital Trust I & II

1,238 1,238

Indemnification asset (Note 11)

(220 ) 206

Miscellaneous other assets

1,049 3,237

Total other assets

$ 35,057 $ 36,086

Note 13 – Deposits

A summary of the balances of deposits follows (in thousands):

March 31
2014
December 31,
2013

Noninterest-bearing demand

$ 728,492 $ 789,458

Interest-bearing demand

554,296 533,351

Savings

856,811 798,986

Time certificates, $100,000 and over

144,733 157,647

Other time certificates

126,788 131,041

Total deposits

$ 2,411,120 $ 2,410,483

Certificate of deposit balances of $5,000,000 from the State of California were included in time certificates, $100,000 and over, each of March 31, 2014 and December 31, 2013. The Bank participates in a deposit program offered by the State of California whereby the State may make deposits at the Bank’s request subject to collateral and credit worthiness constraints. The negotiated rates on these State deposits are generally more favorable than other wholesale funding sources available to the Bank. Overdrawn deposit balances of $957,000 and $1,212,000 were classified as consumer loans at March 31, 2014 and December 31, 2013, respectively.

Note 14 – Reserve for Unfunded Commitments

The following tables summarize the activity in reserve for unfunded commitments for the periods indicated (dollars in thousands):

Three months ended,
2014 2013

Balance at beginning of period

$ 2,415 $ 3,615

Provision for losses – Unfunded commitments

(185 ) (440 )

Balance at end of period

$ 2,230 $ 3,175

Note 15 – Other Liabilities

Other liabilities were comprised of (in thousands):

March 31,
2014
December 31,
2013

Deferred compensation

$ 7,351 $ 7,357

Pension liability

14,863 14,634

Joint beneficiary agreements

2,686 2,623

Miscellaneous other liabilities

11,135 7,097

Total other liabilities

$ 36,035 $ 31,711

Note 16 - Other Borrowings

A summary of the balances of other borrowings follows:

March 31,
2014
December 31,
2013
(in thousands)

Other collateralized borrowings, fixed rate, as of March 31, 2014 of 0.05%, payable on April 1, 2014

$ 6,719 $ 6,335

Total other borrowings

$ 6,719 $ 6,335

The Company did not enter into any repurchase agreements during the three months ended March 31, 2014 or the year ended December 31, 2013.

The Company had $6,719,000 and $6,335,000 of other collateralized borrowings at March 31, 2014 and December 31, 2013, respectively. Other collateralized borrowings are generally overnight maturity borrowings from non-financial institutions that are collateralized by securities owned by the Company. As of March 31, 2014, the Company has pledged as collateral and sold under agreements to repurchase investment securities with fair value of $6,719,000 under these other collateralized borrowings.

27


Table of Contents

The Company maintains a collateralized line of credit with the Federal Home Loan Bank of San Francisco. Based on the FHLB stock requirements at March 31, 2014, this line provided for maximum borrowings of $605,708,000 of which none was outstanding, leaving $605,708,000 available. As of March 31, 2014, the Company has designated loans totaling $1,117,794,000 as potential collateral under this collateralized line of credit with the FHLB.

The Company maintains a collateralized line of credit with the San Francisco Federal Reserve Bank. As of March 31, 2014, this line provided for maximum borrowings of $105,090,000 of which none was outstanding, leaving $105,090,000 available. As of March 31, 2014, the Company has designated investment securities with fair value of $43,000 and loans totaling $140,507,000 as potential collateral under this collateralized line of credit with the San Francisco Federal Reserve Bank.

The Company has available unused correspondent banking lines of credit from commercial banks totaling $10,000,000 for federal funds transactions at March 31, 2014.

Note 17 – Junior Subordinated Debt

On July 31, 2003, the Company formed a subsidiary business trust, TriCo Capital Trust I, to issue trust preferred securities. Concurrently with the issuance of the trust preferred securities, the trust issued 619 shares of common stock to the Company for $1,000 per share or an aggregate of $619,000. In addition, the Company issued a Junior Subordinated Debenture to the Trust in the amount of $20,619,000. The terms of the Junior Subordinated Debenture are materially consistent with the terms of the trust preferred securities issued by TriCo Capital Trust I. Also on July 31, 2003, TriCo Capital Trust I completed an offering of 20,000 shares of cumulative trust preferred securities for cash in an aggregate amount of $20,000,000. The trust preferred securities are mandatorily redeemable upon maturity on October 7, 2033 with an interest rate that resets quarterly at three-month LIBOR plus 3.05%. TriCo Capital Trust I has the right to redeem the trust preferred securities on or after October 7, 2008. The trust preferred securities were issued through an underwriting syndicate to which the Company paid underwriting fees of $7.50 per trust preferred security or an aggregate of $150,000. The net proceeds of $19,850,000 were used to finance the opening of new branches, improve bank services and technology, repurchase shares of the Company’s common stock under its repurchase plan and increase the Company’s capital.

The $20,619,000 of junior subordinated debentures issued by TriCo Capital Trust I are reflected as junior subordinated debt in the consolidated balance sheets. The common stock issued by TriCo Capital Trust I are recorded in other assets in the consolidated balance sheets. As of March 31, 2014, The TriCo Capital Trust I debentures carried an interest rate of 3.29%.

On June 22, 2004, the Company formed a second subsidiary business trust, TriCo Capital Trust II, to issue trust preferred securities. Concurrently with the issuance of the trust preferred securities, the trust issued 619 shares of common stock to the Company for $1,000 per share or an aggregate of $619,000. In addition, the Company issued a Junior Subordinated Debenture to the Trust in the amount of $20,619,000. The terms of the Junior Subordinated Debenture are materially consistent with the terms of the trust preferred securities issued by TriCo Capital Trust II. Also on June 22, 2004, TriCo Capital Trust II completed an offering of 20,000 shares of cumulative trust preferred securities for cash in an aggregate amount of $20,000,000. The trust preferred securities are mandatorily redeemable upon maturity on July 23, 2034 with an interest rate that resets quarterly at three-month LIBOR plus 2.55%. TriCo Capital Trust II has the right to redeem the trust preferred securities on or after July 23, 2009. The trust preferred securities were issued through an underwriting syndicate to which the Company paid underwriting fees of $2.50 per trust preferred security or an aggregate of $50,000. The net proceeds of $19,950,000 were used to finance the opening of new branches, improve bank services and technology, repurchase shares of the Company’s common stock under its repurchase plan and increase the Company’s capital.

The $20,619,000 of junior subordinated debentures issued by TriCo Capital Trust II are reflected as junior subordinated debt in the consolidated balance sheets. The common stock issued by TriCo Capital Trust II is recorded in other assets in the consolidated balance sheets. As of March 31, 2014, The TriCo Capital Trust II debentures carried an interest rate of 2.79%.

The debentures issued by TriCo Capital Trust I and TriCo Capital Trust II, less the common securities of TriCo Capital Trust I and TriCo Capital Trust II, continue to qualify as Tier 1 or Tier 2 capital under interim guidance issued by the Board of Governors of the Federal Reserve System.

Note 18 - Commitments and Contingencies

Restricted Cash Balances — Reserves (in the form of deposits with the San Francisco Federal Reserve Bank) of $41,758,000 and $38,359,000 were maintained to satisfy Federal regulatory requirements at March 31, 2014 and December 31, 2013. These reserves are included in cash and due from banks in the accompanying consolidated balance sheets.

Lease Commitments — The Company leases 42 sites under non-cancelable operating leases. The leases contain various provisions for increases in rental rates, based either on changes in the published Consumer Price Index or a predetermined escalation schedule. Substantially all of the leases provide the Company with the option to extend the lease term one or more times following expiration of the initial term. The Company currently does not have any capital leases.

28


Table of Contents

Note 18 - Commitments and Contingencies (continued)

At December 31, 2013, future minimum commitments under non-cancelable operating leases with initial or remaining terms of one year or more are as follows:

Operating
Leases
(in thousands)

2014

$ 2,452

2015

1,706

2016

1,154

2017

791

2018

429

Thereafter

1,235

Future minimum lease payments

$ 7,767

Rent expense under operating leases was $755,000 and $810,000 during the three months ended March 31, 2014 and 2013, respectively. Rent expense was offset by rent income of $54,000 and $54,000 during the three months ended March 31, 2014 and 2013, respectively.

Financial Instruments with Off-Balance-Sheet Risk — The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and deposit account overdraft privilege. Those instruments involve, to varying degrees, elements of risk in excess of the amount recognized in the balance sheet. The contract amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

The Company’s exposure to loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The Company’s exposure to loss in the event of nonperformance by the other party to the financial instrument for deposit account overdraft privilege is represented by the overdraft privilege amount disclosed to the deposit account holder.

The following table presents a summary of the Bank’s commitments and contingent liabilities:

(in thousands) March 31,
2014
December 31,
2013

Financial instruments whose amounts represent risk:

Commitments to extend credit:

Commercial loans

$ 148,351 $ 136,986

Consumer loans

361,841 360,194

Real estate mortgage loans

37,832 35,309

Real estate construction loans

26,701 22,897

Standby letters of credit

5,312 2,601

Deposit account overdraft privilege

68,121 68,932

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates of one year or less or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on Management’s credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, residential properties, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements. Most standby letters of credit are issued for one year or less. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral requirements vary, but in general follow the requirements for other loan facilities.

Deposit account overdraft privilege amount represents the unused overdraft privilege balance available to the Company’s deposit account holders who have deposit accounts covered by an overdraft privilege. The Company has established an overdraft privilege for certain of its deposit account products whereby all holders of such accounts who bring their accounts to a positive balance at least once every thirty days receive the overdraft privilege. The overdraft privilege allows depositors to overdraft their deposit account up to a predetermined level. The predetermined overdraft limit is set by the Company based on account type.

Legal Proceedings — The Bank owns 10,214 shares of Class B common stock of Visa Inc. which are convertible into Class A common stock at a conversion ratio of 0.4206 per Class A share. As of March 31, 2014, the value of the Class A shares was $215.86 per share. Utilizing the conversion ratio, the value of unredeemed Class A equivalent shares owned by the Bank was $927,000 as of March 31, 2014, and has not been reflected in the accompanying financial statements. The shares of Visa Class B common stock are restricted and may not be transferred. Visa Member Banks are required to fund an escrow account to cover settlements, resolution of pending litigation and related claims. If the

29


Table of Contents

funds in the escrow account are insufficient to settle all the covered litigation, Visa may sell additional Class A shares, use the proceeds to settle litigation, and further reduce the conversion ratio. If funds remain in the escrow account after all litigation is settled, the Class B conversion ratio will be increased to reflect that surplus.

On September 27, 2012, the Company announced that the Bank entered into a tentative settlement with a former employee who filed a class action lawsuit against the Bank in the Superior Court of California, Kern County on behalf of herself and a putative class of current and former Bank employees serving as assistant branch managers seeking undisclosed damages, alleging that the Bank improperly classified its assistant branch managers as exempt employees under California laws. The lawsuit alleges claims for: failure to pay overtime compensation; failure to provide meal periods; failure to provide rest periods; failure to provide accurate wage statements; failure to provide suitable seating; declaratory relief; accounting; and unfair business practices in violation of California Business and Professions Code section 17200. On September 26, 2012, after efforts to mediate the claim, the Bank and the former employee agreed to settle the case in an amount ranging from $2,039,500 to $2,500,000, depending primarily on the number of class participants who file claims, and pending final approval by the court, including determination of the method to allocate settlement payments among current and former employees who are members of the defined settlement class, and the portion of the total settlement allocable to attorney’s fees and costs to plaintiff’s counsel. On September 26, 2012, the Bank recorded a $2,090,000 expense and accrued liability in anticipation of approval of this settlement by the court and estimated related payroll taxes. On May 7, 2013, the court preliminarily approved the settlement. On August 27, 2013, the court approved a final settlement agreement for $2,429,000, and the Bank recorded an additional $339,000 expense and accrued liability related to this matter. During September 2013, the Bank paid the settlement amount.

On January 24, 2014, a putative shareholder class action lawsuit was filed against TriCo, North Valley Bancorp and certain other defendants in connection with TriCo entering into the merger agreement with North Valley Bancorp. The lawsuit, which was filed in the Shasta County, California Superior Court, alleges that the members of the North Valley Bancorp board of directors breached their fiduciary duties to North Valley Bancorp shareholders by approving the proposed merger for inadequate consideration; approving the transaction in order receive benefits not equally shared by other North Valley Bancorp shareholders; entering into the merger agreement containing preclusive deal protection devices; and failing to take steps to maximize the value to be paid to the North Valley Bancorp shareholders. The lawsuit alleges claims against TriCo for aiding and abetting these alleged breaches of fiduciary duties. The plaintiff seeks, among other things, declaratory and injunctive relief concerning the alleged breaches of fiduciary duties injunctive relief prohibiting consummation of the merger, rescission, attorneys’ of the merger agreement, fees and costs, and other and further relief. At this stage, TriCo is unable to predict the outcome of the proceedings or their impact on TriCo or North Valley Bancorp.

Neither the Company nor its subsidiaries, are party to any other material pending legal proceeding, nor is their property the subject of any material pending legal proceeding, except routine legal proceedings arising in the ordinary course of their business. None of these proceedings is expected to have a material adverse impact upon the Company’s business, consolidated financial position or results of operations.

Other Commitments and Contingencies —The Company has entered into employment agreements or change of control agreements with certain officers of the Company providing severance payments and accelerated vesting of benefits under supplemental retirement agreements to the officers in the event of a change in control of the Company and termination for other than cause or after a substantial and material change in the officer’s title, compensation or responsibilities.

Mortgage loans sold to investors may be sold with servicing rights retained, with only the standard legal representations and warranties regarding recourse to the Bank. Management believes that any liabilities that may result from such recourse provisions are not significant.

30


Table of Contents

Note 19 – Shareholders’ Equity

Dividends Paid

The Bank paid to the Company cash dividends in the aggregate amounts of $2,050,000 and $1,700,000 during the three months ended March 31, 2014 and 2013 respectively. The Bank is regulated by the Federal Deposit Insurance Corporation (FDIC) and the State of California Department of Business Oversight. Absent approval from the Commissioner of the Department of Business Oversight, California banking laws generally limit the Bank’s ability to pay dividends to the lesser of (1) retained earnings or (2) net income for the last three fiscal years, less cash distributions paid during such period. Under this law, at December 31, 2013, the Bank may pay dividends of $44,548,000.

Shareholders’ Rights Plan

On June 25, 2001, the Company announced that its Board of Directors adopted and entered into a Shareholder Rights Plan designed to protect and maximize shareholder value and to assist the Board of Directors in ensuring fair and equitable benefit to all shareholders in the event of a hostile bid to acquire the Company.

The Company adopted this Rights Plan to protect shareholders from coercive or otherwise unfair takeover tactics. In general terms, the Rights Plan imposes a significant penalty upon any person or group that acquires 15% or more of the Company’s outstanding common stock without approval of the Company’s Board of Directors. The Rights Plan was not adopted in response to any known attempt to acquire control of the Company.

Under the Rights Plan, a dividend of one Preferred Stock Purchase Right was declared for each common share held of record as of the close of business on July 10, 2001. No separate certificates evidencing the Rights will be issued unless and until they become exercisable.

The Rights generally will not become exercisable unless an acquiring entity accumulates or initiates a tender offer to purchase 15% or more of the Company’s common stock. In that event, each Right will entitle the holder, other than the unapproved acquirer and its affiliates, to purchase either the Company’s common stock or shares in an acquiring entity at one-half of market value.

The Rights’ initial exercise price, which is subject to adjustment, is $49.00 per Right. The Company’s Board of Directors generally will be entitled to redeem the Rights at a redemption price of $.01 per Right until an acquiring entity acquires a 15% position. The Rights were scheduled to expire on July 10, 2011, but on July 8, 2011, the Company extended the expiration date to July 10, 2021.

Stock Repurchase Plan

On August 21, 2007, the Board of Directors adopted a plan to repurchase, as conditions warrant, up to 500,000 shares of the Company’s common stock on the open market. The timing of purchases and the exact number of shares to be purchased will depend on market conditions. The 500,000 shares authorized for repurchase under this stock repurchase plan represented approximately 3.2% of the Company’s 15,814,662 outstanding common shares as of August 21, 2007. This stock repurchase plan has no expiration date. As of March 31, 2014, the Company had repurchased 166,600 shares under this plan.

Stock Repurchased Under Equity Compensation Plans

During the three months ended March 31, 2014 and 2013, employees tendered 100,385 and 15,647 shares, respectively, of the Company’s common stock with market value of $2,482,000, and $262,000, respectively, in lieu of cash to exercise options to purchase shares of the Company’s stock and to pay income taxes related to such exercises as permitted by the Company’s shareholder-approved equity compensation plans. The tendered shares were retired. The market value of tendered shares is the last market trade price at closing on the day an option is exercised. Stock repurchased under equity incentive plans are included in the total of stock repurchased under the stock repurchase plan announced on August 21, 2007.

Note 20 - Stock Options and Other Equity-Based Incentive Instruments

In March 2009, the Company’s Board of Directors adopted the TriCo Bancshares 2009 Equity Incentive Plan (2009 Plan) covering officers, employees, directors of, and consultants to, the Company. The 2009 Plan was approved by the Company’s shareholders in May 2009. The 2009 Plan allows for the granting of the following types of “stock awards” (Awards): incentive stock options, nonstatutory stock options, performance awards, restricted stock, restricted stock unit awards and stock appreciation rights. In May 2013, the Company’s shareholders approved an amendment to the 2009 Plan increasing the maximum aggregate number of shares of TriCo’s common stock which may be issued pursuant to or subject to Awards from 650,000 to 1,650,000. The number of shares available for issuance under the 2009 Plan is reduced by: (i) one share for each share of common stock issued pursuant to a stock option or a Stock Appreciation Right and (ii) two shares for each share of common stock issued pursuant to a Performance Award, a Restricted Stock Award or a Restricted Stock Unit Award. When Awards made under the 2009 Plan expire or are forfeited or cancelled, the underlying shares will become available for future Awards under the 2009 Plan. To the extent that a share of common stock pursuant to an Award that counted as two shares against the number of shares again becomes available for issuance under the 2009 Plan, the number of shares of common stock available for issuance under the 2009 Plan shall increase by two shares. Shares awarded and delivered under the 2009 Plan may be authorized but unissued, or reacquired shares. As of March 31, 2014, 687,500 options for the purchase of common shares remain outstanding, and 937,500 were available for grant, under the 2009 Plan.

In May 2001, the Company adopted the TriCo Bancshares 2001 Stock Option Plan (2001 Plan) covering officers, employees, directors of, and consultants to, the Company. Under the 2001 Plan, the option exercise price cannot be less than the fair market value of the Common Stock at the date of grant except in the case of substitute options. Options for the 2001 Plan expire on the tenth anniversary of the grant date. Vesting schedules under the 2001 Plan are determined individually for each grant. As of March 31, 2014, 414,850 options for the purchase of common shares were outstanding under the 2001 Plan. As of May 2009, as a result of the shareholder approval of the 2009 Plan, no new options may be granted under the 2001 Plan.

31


Table of Contents

Stock option activity during the three months ended March 31, 2014 is summarized in the following table:

Number
of Shares

Option Price

per Share

Weighted
Average
Exercise
Price
Weighted
Average Fair
Value on
Date of Grant

Outstanding at December 31, 2013

1,246,370 $ 12.63 to $ 25.91 $ 18.04

Options granted

to

Options exercised

(144,020 ) $ 14.54 to $ 20.58 $ 17.35

Options forfeited

to

Outstanding at March 31, 2014

1,102,350 $ 12.63 to $ 25.91 $ 18.13

The following table shows the number, weighted-average exercise price, intrinsic value, and weighted average remaining contractual life of options exercisable, options not yet exercisable and total options outstanding as of March 31, 2014:

Currently
Exercisable
Currently Not
Exercisable
Total
Outstanding

Number of options

687,750 414,600 1,102,350

Weighted average exercise price

$ 18.92 $ 16.82 $ 18.13

Intrinsic value (in thousands)

$ 4,819 $ 3,777 $ 8,596

Weighted average remaining contractual term (yrs.)

4.5 8.1 5.9

The 414,600 options that are currently not exercisable as of March 31, 2014 are expected to vest, on a weighted-average basis, over the next 2.8 years, and the Company is expected to recognize $2,285,000 of pre-tax compensation costs related to these options as they vest. The Company did not modify any option grants during 2013 or the three months ended March 31, 2014.

Note 21 - Noninterest Income and Expense

The components of other noninterest income were as follows (in thousands):

Three months ended March 31,
2014 2013

Service charges on deposit accounts

$ 2,690 $ 3,140

ATM and interchange fees

2,013 1,875

Other service fees

520 559

Mortgage banking service fees

420 416

Change in value of mortgage servicing rights

(181 ) (61 )

Total service charges and fees

5,462 5,929

Gain on sale of loans

464 2,294

Commissions on sale of non-deposit investment products

771 761

Increase in cash value of life insurance

397 426

Change in indemnification asset

(412 ) (101 )

Gain on sale of foreclosed assets

1,227 551

Sale of customer checks

101 91

Lease brokerage income

107 117

Loss on disposal of fixed assets

(1 ) (16 )

Other

179 166

Total other noninterest income

2,833 4,289

Total noninterest income

$ 8,295 $ 10,218

Mortgage loan servicing fees, net of change in fair value of mortgage loan servicing rights, totaling $239,000 and $355,000 were recorded in service charges and fees noninterest income for the three months ended March 31, 2014 and 2013, respectively.

32


Table of Contents

Note 21 - Noninterest Income and Expense (continued)

The components of noninterest expense were as follows (in thousands):

Three months ended March 31,
2014 2013

Base salaries, net of deferred loan origination costs

$ 8,866 $ 8,348

Incentive compensation

1,123 1,286

Benefits and other compensation costs

3,314 3,327

Total salaries and benefits expense

13,303 12,961

Occupancy

1,962 1,659

Equipment

1,036 1,034

Data processing and software

1,178 1,078

ATM network charges

643 496

Telecommunications

580 525

Postage

227 231

Courier service

234 167

Advertising

342 325

Assessments

521 606

Operational losses

177 117

Professional fees

739 486

Foreclosed assets expense

158 99

Provision for foreclosed asset losses

36 27

Change in reserve for unfunded commitments

(185 ) (440 )

Intangible amortization

52 52

Other

2,314 2,178

Total other noninterest expense

10,014 8,640

Total noninterest expense

$ 23,317 $ 21,601

Note 22 - Income Taxes

The provisions for income taxes applicable to income before taxes differ from amounts computed by applying the statutory Federal income tax rates to income before taxes. The effective tax rate and the statutory federal income tax rate are reconciled for the periods indicated as follows:

Three months ended March 31,
2014 2013

Federal statutory income tax rate

35.0 % 35.0 %

State income taxes, net of federal tax benefit

6.9 6.8

Tax-exempt interest on municipal obligations

(0.4 ) (0.2 )

Increase in cash value of insurance policies

(1.1 ) (1.0 )

Other

0.2 0.1

Effective Tax Rate

40.6 % 40.7 %

Note 23 – Earnings Per Share

Basic earnings per share represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustments to income that would result from assumed issuance. Potential common shares that may be issued by the Company relate solely from outstanding stock options, and are determined using the treasury stock method. Earnings per share have been computed based on the following:

Three months ended
March 31,
(In thousands) 2014 2013

Net income

$ 7,365 $ 8,477

Average number of common shares outstanding

16,097 16,002

Effect of dilutive stock options

225 89

Average number of common shares outstanding used to calculate diluted earnings per share

16,322 16,091

Options excluded from diluted earnings per share because the effect of these options was antidilutive

101 856

33


Table of Contents

Note 24 – Comprehensive Income

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income. The components of other comprehensive income and related tax effects are as follows:

Three Months Ended
March 31,
2014 2013
(in thousands)

Unrealized holding (losses) gains on available for sale securities before reclassifications

$ (105 ) $ (1,073 )

Amounts reclassified out of accumulated other comprehensive income-

Unrealized holding (losses) gains on available for sale securities after reclassifications

(105 ) (1,073 )

Tax effect

45 452

Unrealized holding (losses) gains on available for sale securities, net of tax

(60 ) (621 )

Change in unfunded status of the supplemental retirement plans before reclassifications

Amounts reclassified out of accumulated other comprehensive income:

Amortization of prior service cost

5

Amortization of actuarial losses

4

Total amounts reclassified out of accumulated other comprehensive income

9

Change in unfunded status of the supplemental retirement plans after reclassifications

9

Tax effect

(4 )

Change in unfunded status of the supplemental retirement plans, net of tax

5

Change in joint beneficiary agreement liability before reclassifications

Amounts reclassified out of accumulated other comprehensive income

Change in joint beneficiary agreement liability after reclassifications

Tax effect

Change in joint beneficiary agreement liability, net of tax

Total other comprehensive loss

$ (55 ) $ (621 )

The components of accumulated other comprehensive income, included in shareholders’ equity, are as follows:

March 31,
2014
December 31,
2013
(in thousands)

Net unrealized gains on available for sale securities

$ 4,097 $ 4,202

Tax effect

(1,722 ) (1,767 ))

Unrealized holding gains on available for sale securities, net of tax

2,375 2,435

Unfunded status of the supplemental retirement plans

(778 ) (787 )

Tax effect

327 331

Unfunded status of the supplemental retirement plans, net of tax

(451 ) (456 )

Joint beneficiary agreement liability

(122 ) (122 )

Tax effect

Joint beneficiary agreement liability, net of tax

(122 ) (122 )

Accumulated other comprehensive income

$ 1,802 $ 1,857

34


Table of Contents

Note 25 - Retirement Plans

401(k) Plan

The Company sponsors a 401(k) Plan whereby substantially all employees age 21 and over with 90 days of service may participate. Participants may contribute a portion of their compensation subject to certain limits based on federal tax laws. The Company does not contribute to the 401(k) Plan. The Company did not incur any material expenses attributable to the 401(k) Plan during 2013 or the three months ended March 31, 2014.

Employee Stock Ownership Plan

Substantially all employees with at least one year of service are covered by a discretionary employee stock ownership plan (ESOP). Contributions are made to the plan at the discretion of the Board of Directors. Contributions to the plan totaling $195,000 and $295,000 during the three months ended March 31, 2014 and 2013, respectively, are included in salary expense. Company shares owned by the ESOP are paid dividends and included in the calculation of earnings per share exactly as other common shares outstanding.

Deferred Compensation Plans

The Company has deferred compensation plans for certain directors and key executives, which allow certain directors and key executives designated by the Board of Directors of the Company to defer a portion of their compensation. The Company has purchased insurance on the lives of the participants and intends to hold these policies until death as a cost recovery of the Company’s deferred compensation obligations of $7,351,000 and $7,357,000 at March 31, 2014 and December 31, 2013, respectively. Earnings credits on deferred balances totaling $152,000 and $147,000 during the three months ended March 31, 2014 and 2013, respectively, are included in noninterest expense.

Supplemental Retirement Plans

The Company has supplemental retirement plans for current and former directors and key executives. These plans are non-qualified defined benefit plans and are unsecured and unfunded. The Company has purchased insurance on the lives of the participants and intends (but is not required) to use the cash values of these policies to pay the retirement obligations. The following table sets forth the net periodic benefit cost recognized for the plans:

Three months ended March 31,
2014 2013
(In thousands)

Net pension cost included the following components:

Service cost-benefits earned during the period

$ 163 $ 185

Interest cost on projected benefit obligation

174 160

Amortization of net obligation at transition

Amortization of prior service cost

35 38

Recognized net actuarial loss

4 72

Net periodic pension cost

$ 376 $ 455

During the three months ended March 31, 2014 and 2013, the Company contributed and paid out as benefits $125,000 and $106,000, respectively, to participants under the plans. For the year ending December 31, 2014, the Company expects to contribute and pay out as benefits $569,000 to participants under the plans.

Note 26 - Related Party Transactions

Certain directors, officers, and companies with which they are associated were customers of, and had banking transactions with, the Company or the Bank in the ordinary course of business.

The following table summarizes the activity in these loans for 2014 and 2013 (in thousands):

Balance December 31, 2012

$ 2,368

Advances/new loans

1,154

Removed/payments

(886 )

Balance December 31, 2013

$ 2,636

Advances/new loans

Removed/payments

(1,119 )

Balance March 31, 2014

$ 1,517

Director Chrysler is a principal owner and CEO of Modern Building Inc. Modern Building Inc. provided construction services to the Company related to new and existing Bank facilities for aggregate payments of $509,000 during the three months ended March 31, 2014 and $4,261,000 during the year ended December 31, 2013.

35


Table of Contents

Note 27 - Fair Value Measurement

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, income approach, and/or the cost approach. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability including assumptions about the risk inherent in a particular valuation technique, the effect of a restriction on the sale or use of an asset and the risk of nonperformance. Securities available-for-sale and mortgage servicing rights are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans held for sale, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or impairment write-downs of individual assets.

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observable nature of the assumptions used to determine fair value. These levels are:

Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3 - Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Securities available for sale - Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. The Company had no securities classified as Level 3 during any of the periods covered in these financial statements.

Loans held for sale – Loans held for sale are carried at the lower of cost or fair value. The fair value of loans held for sale is based on what secondary markets are currently offering for loans with similar characteristics. As such, we classify those loans subjected to nonrecurring fair value adjustments as Level 2.

Impaired originated and PNCI loans – Originated and PNCI loans are not recorded at fair value on a recurring basis. However, from time to time, an originated or PNCI loan is considered impaired and an allowance for loan losses is established. Originated and PNCI loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. The fair value of an impaired originated or PNCI loan is estimated using one of several methods, including collateral value, fair value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired originated and PNCI loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. Impaired originated and PNCI loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value which uses substantially observable data, the Company records the impaired originated or PNCI loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value, or the appraised value contains a significant unobservable assumption, such as deviations from comparable sales, and there is no observable market price, the Company records the impaired originated or PNCI loan as nonrecurring Level 3.

Foreclosed assets - Foreclosed assets include assets acquired through, or in lieu of, loan foreclosure. Foreclosed assets are held for sale and are initially recorded at fair value at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, management periodically performs valuations and the assets are carried at the lower of carrying amount or fair value less cost to sell. When the fair value of foreclosed assets is based on an observable market price or a current appraised value which uses substantially observable data, the Company records the impaired originated loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value, or the appraised value contains a significant unobservable assumption, such as deviations from comparable sales, and there is no observable market price, the Company records the foreclosed asset as nonrecurring Level 3. Revenue and expenses from operations and changes in the valuation allowance are included in other noninterest expense.

Mortgage servicing rights - Mortgage servicing rights are carried at fair value. A valuation model, which utilizes a discounted cash flow analysis using a discount rate and prepayment speed assumptions is used in the computation of the fair value measurement. While the prepayment speed assumption is currently quoted for comparable instruments, the discount rate assumption currently requires a significant degree of management judgment and is therefore considered an unobservable input. As such, the Company classifies mortgage servicing rights subjected to recurring fair value adjustments as Level 3. Additional information regarding mortgage servicing rights can be found in Note 10 in the consolidated financial statements at Item 1 of this report.

36


Table of Contents

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis (in thousands):

Fair value at March 31, 2014 Total Level 1 Level 2 Level 3

Securities available for sale:

Obligations of U.S. government corporations and agencies

$ 90,787 $ 90,787

Obligations of states and political subdivisions

4,565 4,565

Corporate debt securities

1,917 1,917

Mortgage servicing rights

6,107 $ 6,107

Total assets measured at fair value

$ 103,376 $ 97,269 $ 6,107

Fair value at December 31, 2013 Total Level 1 Level 2 Level 3

Securities available for sale:

Obligations of U.S. government corporations and agencies

$ 97,143 $ 97,143

Obligations of states and political subdivisions

5,589 5,589

Corporate debt securities

1,915 1,915

Mortgage servicing rights

6,165 $ 6,165

Total assets measured at fair value

$ 110,812 $ 104,647 $ 6,165

Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally corresponds with the Company’s quarterly valuation process. There were no transfers between any levels during the three months ended March 31, 2014 or the year ended December 31, 2013.

The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the time periods indicated. Had there been any transfer into or out of Level 3 during the time periods indicated, the amount included in the “Transfers into (out of) Level 3” column would represent the beginning balance of an item in the period (interim quarter) during which it was transferred (in thousands):

Three months ended March 31, Beginning
Balance
Transfers
into (out of)
Level 3
Change
Included
in Earnings
Issuances Ending
Balance

2014: Mortgage servicing rights

$ 6,165 $ (181 ) $ 123 $ 6,107

2013: Mortgage servicing rights

$ 4,552 $ (61 ) $ 493 $ 4,984

The Company’s method for determining the fair value of mortgage servicing rights is described in Note 1. The key unobservable inputs used in determining the fair value of mortgage servicing rights are mortgage prepayment speeds and the discount rate used to discount cash projected cash flows. Generally, any significant increases in the mortgage prepayment speed and discount rate utilized in the fair value measurement of the mortgage servicing rights will result in a negative fair value adjustments (and decrease in the fair value measurement). Conversely, a decrease in the mortgage prepayment speed and discount rate will result in a positive fair value adjustment (and increase in the fair value measurement). Note 10 contains additional information regarding mortgage servicing rights.

The following table presents quantitative information about recurring Level 3 fair value measurements at March 31, 2014:

Fair Value
(in thousands)
Valuation
Technique
Unobservable
Inputs

Range,

Weighted Average

Mortgage Servicing Rights

$ 6,107 Discounted
cash flow
Constant prepayment rate
Discount rate
6.0%-24.2%, 10.6% 10.0%-10.0%, 10.0%

The following table presents quantitative information about recurring Level 3 fair value measurements at December 31, 2013:

Fair Value
(in thousands)
Valuation
Technique
Unobservable
Inputs

Range,

Weighted Average

Mortgage Servicing Rights

$ 6,165 Discounted
cash flow
Constant prepayment rate
Discount rate
6.3%-33.0%, 10.3% 10.0%-12.0%, 10.0%

37


Table of Contents

The tables below present the recorded amount of assets and liabilities measured at fair value on a nonrecurring basis, as of the dates indicated, that had a write-down or an additional allowance provided during the periods indicated (in thousands):

Three months ended March 31, 2014 Total Level 1 Level 2 Level 3 Total Gains
(Losses)

Fair value:

Impaired Originated & PNCI loans

$ 21,498 $ 21,498 $ (272 )

Foreclosed assets

802 802 (21 )

Total assets measured at fair value

$ 22,300 $ 22,300 $ (293 )

Year ended December 31, 2013 Total Level 1 Level 2 Level 3 Total Gains
(Losses)

Fair value:

Impaired Originated & PNCI loans

$ 20,334 $ 20,334 $ (2,539 )

Foreclosed assets

948 948 (397 )

Total assets measured at fair value

$ 21,282 $ 21,282 $ (2,936 )

Three months ended March 31, 2013 Total Level 1 Level 2 Level 3 Total Gains
(Losses)

Fair value:

Impaired Originated & PNCI loans

$ 23,989 $ 23,989 $ (1,948 )

Foreclosed assets

352 352 (27 )

Total assets measured at fair value

$ 24,341 $ 24,341 $ (1,975 )

The impaired Originated and PNCI loan amount above represents impaired, collateral dependent loans that have been adjusted to fair value. When we identify a collateral dependent loan as impaired, we measure the impairment using the current fair value of the collateral, less selling costs. Depending on the characteristics of a loan, the fair value of collateral is generally estimated by obtaining external appraisals. If we determine that the value of the impaired loan is less than the recorded investment in the loan, we recognize this impairment and adjust the carrying value of the loan to fair value through the allowance for loan and lease losses. The loss represents charge-offs or impairments on collateral dependent loans for fair value adjustments based on the fair value of collateral. The carrying value of loans fully charged-off is zero.

The foreclosed assets amount above represents impaired real estate that has been adjusted to fair value. Foreclosed assets represent real estate which the Bank has taken control of in partial or full satisfaction of loans. At the time of foreclosure, other real estate owned is recorded at the lower of the carrying amount of the loan or fair value less costs to sell, which becomes the property’s new basis. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loan and lease losses. After foreclosure, management periodically performs valuations such that the real estate is carried at the lower of its new cost basis or fair value, net of estimated costs to sell. Fair value adjustments on other real estate owned are recognized within net loss on real estate owned. The loss represents impairments on non-covered other real estate owned for fair value adjustments based on the fair value of the real estate.

The Company’s property appraisals are primarily based on the sales comparison approach and income approach methodologies, which consider recent sales of comparable properties, including their income generating characteristics, and then make adjustments to reflect the general assumptions that a market participant would make when analyzing the property for purchase. These adjustments may increase or decrease an appraised value and can vary significantly depending on the location, physical characteristics and income producing potential of each property. Additionally, the quality and volume of market information available at the time of the appraisal can vary from period to period and cause significant changes to the nature and magnitude of comparable sale adjustments. Given these variations, comparable sale adjustments are generally not a reliable indicator for how fair value will increase or decrease from period to period. Under certain circumstances, management discounts are applied based on specific characteristics of an individual property.

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at March 31, 2014:

Fair Value
(in thousands)
Valuation
Technique
Unobservable
Inputs

Range,

Weighted Average

Impaired Originated & PNCI loans

$ 21,498 Sales comparison approach Adjustment for differences
between comparable sales
(5.0)%-(37.0)%, (10.4)%
Income approach Capitalization rate 7.75%-9.25 %, 8.92%

Foreclosed assets

$ 802 Sales comparison approach Adjustment for differences

between comparable sales

(5.0)%-(8.0)%, (6.99)%

38


Table of Contents

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at December 31, 2013:

Fair Value
(in thousands)
Valuation
Technique
Unobservable
Inputs

Range,

Weighted Average

Impaired Originated & PNCI loans

$ 20,334 Sales comparison approach Adjustment for differences
between comparable sales
(5.0)%-(56.4)%, (10.4)%
Income approach Capitalization rate 7.75%-9.25%, 8.91%

Foreclosed assets

$ 948 Sales comparison approach Adjustment for differences

between comparable sales

(6.5)%-(16.7)%, (8.9)%

In addition to the methods and assumptions used to estimate the fair value of each class of financial instrument noted above, the following methods and assumptions were used to estimate the fair value of other classes of financial instruments for which it is practical to estimate the fair value.

Short-term Instruments - Cash and due from banks, fed funds purchased and sold, interest receivable and payable, and short-term borrowings are considered short-term instruments. For these short-term instruments their carrying amount approximates their fair value.

Securities held to maturity – The fair value of securities held to maturity is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. The Company had no securities held to maturity classified as Level 3 during any of the periods covered in these financial statements.

Restricted Equity Securities - The carrying value of restricted equity securities approximates fair value as the shares can only be redeemed by the issuing institution at par.

Originated and PNCI loans - The fair value of variable rate originated and PNCI loans is the current carrying value. The interest rates on these originated and PNCI loans are regularly adjusted to market rates. The fair value of other types of fixed rate originated and PNCI loans is estimated by discounting the future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings for the same remaining maturities. The allowance for loan losses is a reasonable estimate of the valuation allowance needed to adjust computed fair values for credit quality of certain originated and PNCI loans in the portfolio.

PCI Loans - PCI loans are measured at estimated fair value on the date of acquisition. Carrying value is calculated as the present value of expected cash flows and approximates fair value.

Deposit Liabilities - The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. These values do not consider the estimated fair value of the Company’s core deposit intangible, which is a significant unrecognized asset of the Company. The fair value of time deposits and other borrowings is based on the discounted value of contractual cash flows.

Other Borrowings - The fair value of other borrowings is calculated based on the discounted value of the contractual cash flows using current rates at which such borrowings can currently be obtained.

Junior Subordinated Debentures - The fair value of junior subordinated debentures is estimated using a discounted cash flow model. The future cash flows of these instruments are extended to the next available redemption date or maturity date as appropriate based upon the spreads of recent issuances or quotes from brokers for comparable bank holding companies compared to the contractual spread of each junior subordinated debenture measured at fair value.

Commitments to Extend Credit and Standby Letters of Credit - The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit worthiness of the counter parties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligation with the counter parties at the reporting date.

39


Table of Contents

Fair values for financial instruments are management’s estimates of the values at which the instruments could be exchanged in a transaction between willing parties. These estimates are subjective and may vary significantly from amounts that would be realized in actual transactions. In addition, other significant assets are not considered financial assets including, any mortgage banking operations, deferred tax assets, and premises and equipment. Further, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on the fair value estimates and have not been considered in any of these estimates.

The estimated fair values of financial instruments that are reported at amortized cost in the Corporation’s consolidated balance sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value, were as follows (in thousands):

March 31, 2014 December 31, 2013
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value

Financial assets:

Level 1 inputs:

Cash and due from banks

$ 67,622 $ 67,622 $ 76,915 $ 76,915

Cash at Federal Reserve and other banks

434,629 434,629 521,453 521,453

Level 2 inputs:

Securities held to maturity

344,523 341,966 240,504 233,807

Restricted equity securities

9,163 9,163 9,163 9,163

Loans held for sale

1,119 1,119 2,270 2,270

Level 3 inputs:

Loans, net

1,648,730 1,735,928 1,672,007 1,760,274

Financial liabilities:

Level 2 inputs:

Deposits

2,411,120 2,411,870 2,410,483 2,411,402

Other borrowings

6,719 6,719 6,335 6,335

Junior subordinated debt

41,238 27,836 41,238 25,774
Contract
Amount
Fair Value Contract
Amount
Fair Value

Off-balance sheet:

Level 3 inputs:

Commitments

$ 574,725 $ 5,747 $ 555,386 $ 5,554

Standby letters of credit

5,312 53 2,601 26

Overdraft privilege commitments

68,121 681 68,932 689

40


Table of Contents

Note 28 - TriCo Bancshares Condensed Financial Statements (Parent Only)

Condensed Balance Sheets March 31,
2014
December 31,
2013
(In thousands)

Assets

Cash and Cash equivalents

$ 2,383 $ 2,520

Investment in Tri Counties Bank

294,849 288,746

Other assets

1,238 1,280

Total assets

$ 298,470 $ 292,546

Liabilities and shareholders’ equity

Other liabilities

255 362

Junior subordinated debt

41,238 41,238

Total liabilities

41,493 41,600

Shareholders’ equity:

Common stock, no par value: authorized 50,000,000 shares; issued and outstanding 16,120,297 and 16,076,662 shares, respectively

91,773 89,356

Retained earnings

163,402 159,733

Accumulated other comprehensive income, net

1,802 1,857

Total shareholders’ equity

256,977 250,946

Total liabilities and shareholders’ equity

$ 298,470 $ 292,546

Condensed Statements of Income Three months ended March 31,
2014 2013
(In thousands)

Interest expense

$ 304 $ 311

Administration expense

324 145

Loss before equity in net income of Tri Counties Bank

(628 ) (456 )

Equity in net income of Tri Counties Bank:

Distributed

2,050 1,700

Under distributed

5,679 7,041

Income tax benefit

264 192

Net income

$ 7,365 $ 8,477

Condensed Statements of Comprehensive Income Three months ended March 31,
2014 2013
(In thousands)

Net income

$ 7,365 $ 8,477

Other comprehensive loss, net of tax:

Decrease in unrealized gains on available for sale securities arising during the period

(60 ) (621 )

Change in minimum pension liability

5

Other comprehensive loss

(55 ) (621 )

Comprehensive income

$ 7,310 $ 7,856

Condensed Statements of Cash Flows Three months ended March 31,
2014 2013
(In thousands)

Operating activities:

Net income

$ 7,365 $ 8,477

Adjustments to reconcile net income to net cash provided by operating activities:

Under distributed equity in earnings of Tri Counties Bank

(5,679 ) (7,041 )

Stock option vesting expense

296 236

Stock option excess tax benefits

(184 ) (20 )

Net change in other assets and liabilities

(360 ) (245 )

Net cash provided by operating activities

1,438 1,407

Investing activities: None

Financing activities:

Stock option excess tax benefits

184 20

Issuance of common stock through option exercise

306

Repurchase of common stock

(293 )

Cash dividends paid — common

(1,772 ) (1,441 )

Net cash used for financing activities

(1,575 ) (1,421 )

Net change in cash and cash equivalents

(137 ) (14 )

Cash and cash equivalents at beginning of year

2,520 2,511

Cash and cash equivalents at end of year

$ 2,383 $ 2,497

41


Table of Contents

Note 29 - Regulatory Matters

The Company is subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets. Management believes, as of March 31, 2014, that the Company meets all capital adequacy requirements to which it is subject.

As of March 31, 2014, the Bank was well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since that date that Management believes have changed the institution’s category. The Bank’s actual capital amounts and ratios are also presented in the table.

Actual Minimum
Capital Requirement
Minimum
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
Amount Ratio Amount Ratio Amount Ratio
(dollars in thousands)

As of March 31, 2014:

Total Capital (to Risk Weighted Assets):

Consolidated

$ 304,031 14.83 % $ 164,047 8.0 % N/A N/A

Tri Counties Bank

$ 301,887 14.73 % $ 163,947 8.0 % $ 204,933 10.0 %

Tier 1 Capital (to Risk Weighted Assets):

Consolidated

$ 278,214 13.57 % $ 82,024 4.0 % N/A N/A

Tri Counties Bank

$ 276,086 13.47 % $ 81,973 4.0 % $ 122,960 6.0 %

Tier 1 Capital (to Average Assets):

Consolidated

$ 278,214 10.23 % $ 108,832 4.0 % N/A N/A

Tri Counties Bank

$ 276,086 10.15 % $ 108,780 4.0 % $ 135,975 5.0 %

As of December 31, 2013:

Total Capital (to Risk Weighted Assets):

Consolidated

$ 297,429 14.77 % $ 161,064 8.0 % N/A N/A

Tri Counties Bank

$ 295,212 14.67 % $ 160,961 8.0 % $ 201,201 10.0 %

Tier 1 Capital (to Risk Weighted Assets):

Consolidated

$ 272,071 13.51 % $ 80,532 4.0 % N/A N/A

Tri Counties Bank

$ 269,870 13.41 % $ 80,480 4.0 % $ 120,720 6.0 %

Tier 1 Capital (to Average Assets):

Consolidated

$ 272,071 10.17 % $ 107,017 4.0 % N/A N/A

Tri Counties Bank

$ 269,870 10.09 % $ 106,965 4.0 % $ 133,706 5.0 %

42


Table of Contents

Note 30 - Summary of Quarterly Results of Operations (unaudited)

The following table sets forth the results of operations for the periods indicated, and is unaudited; however, in the opinion of Management, it reflects all adjustments (which include only normal recurring adjustments) necessary to present fairly the summarized results for such periods.

2014 Quarters Ended
December 31, September 30, June 30, March 31,
(dollars in thousands, except per share data)

Interest and dividend income:

Loans:

Discount accretion PCI – cash basis

$ 203

Discount accretion PCI – other

984

Discount accretion PNCI

379

All other loan interest income

22,172

Total loan interest income

23,738

Debt securities, dividends and interest bearing cash at Banks (not FTE)

3,421

Total interest income

27,159

Interest expense

1,087

Net interest income

26,072

Provision for (benefit from) loan losses

(1,355 )

Net interest income after provision for loan losses

27,427

Noninterest income

8,295

Noninterest expense

23,317

Income before income taxes

12,405

Income tax expense

5,040

Net income

$ 7,365

Per common share:

Net income (diluted)

$ 0.45

Dividends

$ 0.11

2013 Quarters Ended
December 31, September 30, June 30, March 31,
(dollars in thousands, except per share data)

Interest and dividend income:

Loans:

Discount accretion PCI – cash basis

$ 255 $ 140 $ 129 $ 167

Discount accretion PCI – other

893 898 732 597

Discount accretion PNCI

568 1,115 815 766

All other loan interest income

22,754 22,970 22,207 22,542

Total loan interest income

24,470 25,123 23,883 24,072

Debt securities, dividends and interest bearing cash at Banks (not FTE)

2,992 2,413 1,873 1,734

Total interest income

27,462 27,536 25,756 25,806

Interest expense

1,123 1,169 1,167 1,237

Net interest income

26,339 26,367 24,589 24,569

Provision for (benefit from) loan losses

172 (393 ) 614 (1,108 )

Net interest income after provision for loan losses

26,167 26,760 23,975 25,677

Noninterest income

7,353 9,127 10,131 10,218

Noninterest expense

24,878 23,616 23,509 21,601

Income before income taxes

8,642 12,271 10,597 14,294

Income tax expense

3,406 4,910 4,272 5,817

Net income

$ 5,236 $ 7,361 $ 6,325 $ 8,477

Per common share:

Net income (diluted)

$ 0.32 $ 0.45 $ 0.39 $ 0.53

Dividends

$ 0.11 $ 0.11 $ 0.11 $ 0.09

43


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

As TriCo Bancshares (referred to in this report as “we”, “our” or the “Company”) has not commenced any business operations independent of Tri Counties Bank (the “Bank”), the following discussion pertains primarily to the Bank. Average balances, including such balances used in calculating certain financial ratios, are generally comprised of average daily balances for the Company. Within Management’s Discussion and Analysis of Financial Condition and Results of Operations, interest income, net interest income, net interest yield, and efficiency ratio are generally presented on a fully tax-equivalent (“FTE”) basis. The Company believes the use of these non-generally accepted accounting principles (non-GAAP) measures provides additional clarity in assessing its results, and the presentation of these measures on a FTE basis is a common practice within the banking industry. Interest income and net interest income are shown on a non-FTE basis in the Part I – Financial Information section of this Form 10-Q, and a reconciliation of the FTE and non-FTE presentations is provided below in the discussion of net interest income.

Critical Accounting Policies and Estimates

There have been no changes to the Company’s critical accounting policies during the three months ended March 31, 2014, except for the changes in the Company’s accounting policies related to its allowance for loan losses noted under the heading Loans and Allowance for Loan Losses” in Note 1 in Item 1 of Part I of this report.

The Company’s discussion and analysis of its financial condition and results of operations are based upon the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those that materially affect the financial statements and are related to the adequacy of the allowance for loan losses, investments, mortgage servicing rights, fair value measurements, retirement plans and intangible assets. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The Company’s policies related to estimates on the allowance for loan losses, other than temporary impairment of investments and impairment of intangible assets, can be found in Note 1 in Item 1 of Part I of this report.

On September 23, 2011, the California Department of Financial Institutions closed Citizens Bank of Northern California (“Citizens”), Nevada City, California and appointed the FDIC as receiver. That same date, the Bank assumed the banking operations of Citizens from the FDIC under a whole bank purchase and assumption agreement without loss sharing.

On May 28, 2010, the Office of the Comptroller of the Currency closed Granite Community Bank, N.A. (“Granite”), Granite Bay, California and appointed the FDIC as receiver. That same date, the Bank assumed the banking operations of Granite from the FDIC under a whole bank purchase and assumption agreement with loss sharing. Under the terms of the loss sharing agreement, the FDIC will cover a substantial portion of any future losses on loans, related unfunded loan commitments, other real estate owned (OREO)/foreclosed assets and accrued interest on loans for up to 90 days. The FDIC will absorb 80% of losses and share in 80% of loss recoveries on the covered assets acquired from Granite. The loss sharing arrangements for non-single family residential and single family residential loans are in effect for 5 years and 10 years, respectively, and the loss recovery provisions are in effect for 8 years and 10 years, respectively, from the acquisition date.

The Company refers to loans and foreclosed assets that are covered by loss sharing agreements as “covered loans” and “covered foreclosed assets”, respectively. In addition, the Company refers to loans purchased or obtained in a business combination as “purchased credit impaired” (PCI) loans, or “purchased non-credit impaired” (PNCI) loans. The Company refers to loans that it originates as “originated” loans. Additional information regarding the Citizens and Granite Bank acquisitions can be found in Note 2 in Item 1 of Part I of this report. Additional information regarding the definitions and accounting for originated, PNCI and PCI loans can be found in Notes 1, 2, 4 and 5 in Item 1 of Part I of this report, and under the heading Asset Quality and Non-Performing Assets below.

Geographical Descriptions

For the purpose of describing the geographical location of the Company’s loans, the Company has defined northern California as that area of California north of, and including, Stockton; central California as that area of the State south of Stockton, to and including, Bakersfield; and southern California as that area of the State south of Bakersfield.

44


Table of Contents

TRICO BANCSHARES

Financial Summary

(In thousands, except per share amounts; unaudited)

Three months ended
March 31,
2014 2013

Net Interest Income (FTE)

$ 26,154 $ 24,630

Benefit from reversal of provision for loan losses

1,355 1,108

Noninterest income

8,295 10,218

Noninterest expense

(23,317 ) (21,601 )

Provision for income taxes (FTE)

(5,122 ) (5,878 )

Net income

$ 7,365 $ 8,477

Earnings per share:

Basic

$ 0.46 $ 0.53

Diluted

$ 0.45 $ 0.53

Per share:

Dividends paid

$ 0.11 $ 0.09

Book value at period end

$ 15.94 $ 14.75

Average common shares outstanding

16,097 16,002

Average diluted common shares outstanding

16,322 16,091

Shares outstanding at period end

16,120 16,005

At period end:

Loans, net

$ 1,648,730 $ 1,492,495

Total assets

2,755,184 2,612,433

Total deposits

2,411,120 2,285,550

Other borrowings

6,719 8,125

Junior subordinated debt

41,238 41,238

Shareholders’ equity

$ 256,977 $ 236,030

Financial Ratios:

During the period (annualized):

Return on assets

1.08 % 1.30 %

Return on equity

11.56 % 14.51 %

Net interest margin 1

4.10 % 4.05 %

Efficiency ratio 1

67.6 % 62.0 %

Average equity to average assets

9.31 % 8.95 %

At period end:

Equity to assets

9.33 % 9.03 %

Total capital to risk-adjusted assets

14.83 % 15.19 %

1 Fully taxable equivalent (FTE)

45


Table of Contents

Results of Operations

Overview

The following discussion and analysis is designed to provide a better understanding of the significant changes and trends related to the Company and the Bank’s financial condition, operating results, asset and liability management, liquidity and capital resources and should be read in conjunction with the Condensed Consolidated Financial Statements of the Company and the Notes thereto located at Item 1 of this report.

Following is a summary of the components of FTE net income for the periods indicated (dollars in thousands):

Three months ended
March 31,
2014 2013

Net Interest Income (FTE)

$ 26,154 $ 24,630

Benefit from reversal of provision for loan losses

1,355 1,108

Noninterest income

8,295 10,218

Noninterest expense

(23,317 ) (21,601 )

Provision for income taxes (FTE)

(5,122 ) (5,878 )

Net income

$ 7,365 $ 8,477

Net Interest Income

The Company’s primary source of revenue is net interest income, or the difference between interest income on interest-earning assets and interest expense on interest-bearing liabilities. Following is a summary of the components of net interest income for the periods indicated (dollars in thousands):

Three months ended
March 31,
2014 2013

Interest income

$ 27,159 $ 25,806

Interest expense

(1,087 ) (1,237 )

FTE adjustment

82 61

Net interest income (FTE)

$ 26,154 $ 24,630

Net interest margin (FTE)

4.10 % 4.05 %

Net interest income (FTE) during the first quarter of 2014 increased $1,524,000 (6.2%) from the same period in 2013 to $26,154,000. The increase in net interest income (FTE) was due primarily to a $242,907,000 (147%) increase in the average balance of investments to $407,848,000, and a $122,666,000 (7.9%) increase in the average balance of loans to $1,671,231,000 that were partially offset by a 54 basis point decrease in the average yield on loans from 6.22% during the three months ended March 31, 2013 to 5.68% during the three months ended March 31, 2014. During much of 2013 and the three months ended March 31, 2014, the Company used a portion of its Fed funds sold to buy investments. The increase in average loan balances was due to organic loan growth and the purchase of $62,698,000 of loans during 2013. The decrease in average loan yields is due primarily to declines in market yields on new and renewed loans compared to yields on repricing, maturing, and paid off loans. The increases in average investment and loan balances added $1,780,000 and $1,907,000 to net interest income (FTE) while the decrease in average loan yields reduced net interest income (FTE) by $2,241,000 when compared to the year-ago quarter. For more information related to loan interest income and loan purchase discount accretion, see Note 30 to the consolidated financial statements at Part I, Item 1 of this report. As noted above, during much of 2013 and the three months ended March 31, 2014, the Company’s has deployed some of its excess deposits previously held as Federal funds sold into some higher yielding investments while maintaining an appropriate level of interest rate risk. In addition, during the three months ended March 31, 2014 and some of 2013, the Company noted some increase in loan demand albeit at lower yields than existing loans.

46


Table of Contents

Summary of Average Balances, Yields/Rates and Interest Differential

The following table presents, for the periods indicated, information regarding the Company’s consolidated average assets, liabilities and shareholders’ equity, the amounts of interest income from average interest-earning assets and resulting yields, and the amount of interest expense paid on interest-bearing liabilities. Average loan balances include nonperforming loans. Interest income includes proceeds from loans on nonaccrual loans only to the extent cash payments have been received and applied to interest income. Yields on securities and certain loans have been adjusted upward to reflect the effect of income thereon exempt from federal income taxation at the current statutory tax rate (dollars in thousands).

For the three months ended
March 31, 2014 March 31, 2013
Average
Balance
Interest
Income/
Expense
Rates
Earned
/Paid
Average
Balance
Interest
Income/
Expense
Rates
Earned
/Paid

Assets:

Loans

$ 1,671,231 $ 23,738 5.68 % $ 1,548,565 $ 24,072 6.22 %

Investment securities - taxable

390,230 2,976 3.05 % 156,057 1,187 3.04 %

Investment securities - nontaxable

17,618 218 4.95 % 8,884 162 7.29 %

Cash at Federal Reserve and other banks

473,833 309 0.26 % 721,424 446 0.25 %

Total interest-earning assets

2,552,912 27,241 4.27 % 2,434,930 25,867 4.25 %

Other assets

184,852 174,864

Total assets

$ 2,737,764 $ 2,609,794

Liabilities and shareholders’ equity:

Interest-bearing demand deposits

$ 546,998 121 0.09 % $ 520,507 141 0.11 %

Savings deposits

840,221 257 0.12 % 782,173 271 0.14 %

Time deposits

280,968 404 0.58 % 333,556 513 0.62 %

Other borrowings

6,461 1 0.06 % 8,188 1 0.05 %

Junior subordinated debt

41,238 304 2.95 % 41,238 311 3.02 %

Total interest-bearing liabilities

1,715,886 1,087 0.25 % 1,685,662 1,237 0.29 %

Noninterest-bearing deposits

731,731 651,303

Other liabilities

35,262 39,150

Shareholders’ equity

254,885 233,679

Total liabilities and shareholders’ equity

$ 2,737,764 $ 2,609,794

Net interest spread (1)

4.02 % 3.96 %

Net interest income and interest margin (2)

$ 26,154 4.10 % $ 24,630 4.05 %

(1) Net interest spread represents the average yield earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.
(2) Net interest margin is computed by calculating the difference between interest income and interest expense, divided by the average balance of interest-earning assets.

Summary of Changes in Interest Income and Expense due to Changes in Average Asset and Liability Balances and Yields Earned and Rates Paid

The following table sets forth a summary of the changes in interest income and interest expense from changes in average asset and liability balances (volume) and changes in average interest rates for the periods indicated. Changes not solely attributable to volume or rates have been allocated in proportion to the respective volume and rate components (in thousands).

Three months ended March 31, 2014
compared with three months
ended March 31, 2013
Volume Rate Total

Increase (decrease) in interest income:

Loans

$ 1,907 $ (2,241 ) $ (334 )

Investment securities

1,939 (94 ) 1,845

Cash at Federal Reserve and other banks

(155 ) 18 (137 )

Total interest-earning assets

3,691 (2,317 ) 1,374

Increase (decrease) in interest expense:

Interest-bearing demand deposits

7 (27 ) (20 )

Savings deposits

20 (34 ) (14 )

Time deposits

(82 ) (27 ) (109 )

Other borrowings

Junior subordinated debt

(7 ) (7 )

Total interest-bearing liabilities

(55 ) (95 ) (150 )

Increase (decrease) in Net Interest Income

$ 3,746 $ (2,222 ) $ 1,524

47


Table of Contents

Provision for Loan Losses

The provision for loan losses during any period is the sum of the allowance for loan losses required at the end of the period and any loan charge offs during the period, less the allowance for loan losses required at the beginning of the period, and less any loan recoveries during the period. See the Tables labeled “Allowance for loan losses – three months ended March 31, 2014 and 2013” at Note 5 in Item 1 of Part I of this report for the components that make up the provision for loan losses for the three months ended March 31, 2014 and 2013.

The Company benefited from a $1,355,000 reversal of provision for loan losses during the three months ended March 31, 2014 versus a benefit of $1,108,000 during the three months ended March 31, 2013. As shown in the Table labeled “Allowance for Loan Losses - three months ended March 31, 2014” at Note 5 in Item 1 of Part I of this report, residential real estate mortgage loans, home equity lines of credit and commercial construction loans experienced a provision for loan losses during the three months ended March 31, 2014. All other categories of loans experienced a reversal of provision for loan losses during the three months ended March 31, 2014. The level of provision, or reversal of provision, for loan losses of each loan category during the three months ended March 31, 2014 was due primarily to a decrease in the required allowance for loan losses as of March 31, 2014 when compared to the required allowance for loan losses as of December 31, 2013, plus net recoveries during the three months ended March 31, 2014. All categories of loans except commercial real estate mortgage loans, home equity loans, and commercial construction loans experienced a decrease in the required allowance for loan losses during the three months ended March 31, 2014. These decreases in required allowance for loan losses were due primarily to reduced impaired loans, improvements in estimated cash flows and collateral values for the remaining and newly impaired loans, and reductions in historical loss factors that, in part, determine the required loan loss allowance for performing loans in accordance with the Company’s allowance for loan losses methodology as described under the heading “Loans and Allowance for Loan Losses” at Note 1 in Item 1 of Part I of this report. These same factors were also present, to some extent, for commercial real estate mortgage loans, home equity loans, and commercial construction loans, but were more than offset by the effect of increased loan balances or changes in credit quality within the “pass” category of these loan categories resulting in net provisions for loan losses in these categories during the three months ended March 31, 2014. For details of the change in nonperforming loans during the three months ended March 31, 2014 see the Tables, and associated narratives, labeled “Changes in nonperforming assets during the three months ended March 31, 2014” under the heading “Asset Quality and Non-Performing Assets ” below.

The provision for loan losses related to originated and PNCI loans is based on management’s evaluation of inherent risks in these loan portfolios and a corresponding analysis of the allowance for loan losses. The provision for loan losses related to PCI loan portfolio is based on changes in estimated cash flows expected to be collected on PCI loans. Additional discussion on loan quality, our procedures to measure loan impairment, and the allowance for loan losses is provided under the heading “Asset Quality and Non-Performing Assets ” below.

Management re-evaluates the loss ratios and other assumptions used in its calculation of the allowance for loan losses for its originated and PNCI loan portfolios on a quarterly basis and makes changes as appropriate based upon, among other things, changes in loss rates experienced, collateral support for underlying loans, changes and trends in the economy, and changes in the loan mix. Management also re-evaluates expected cash flows used in its accounting for its PCI loan portfolio, including any required allowance for loan losses, on a quarterly basis and makes changes as appropriate based upon, among other things, changes in loan repayment experience, changes in loss rates experienced, and collateral support for underlying loans.

Noninterest Income

The following table summarizes the Company’s noninterest income for the periods indicated (in thousands):

Three months ended
March 31,
2014 2013

Service charges on deposit accounts

$ 2,690 $ 3,140

ATM fees and interchange

2,013 1,875

Other service fees

520 559

Mortgage banking service fees

420 416

Change in value of mortgage servicing rights

(181 ) (61 )

Total service charges and fees

5,462 5,929

Gain on sale of loans

464 2,294

Commissions on sale of nondeposit investment products

771 761

Increase in cash value of life insurance

397 426

Change in indemnification asset

(412 ) (101 )

Gain on disposition of foreclosed assets

1,227 551

Other noninterest income

386 358

Total noninterest income

$ 8,295 $ 10,218

Noninterest income decreased $1,923,000 (18.8%) to $8,295,000 in the three months ended March 31, 2014 when compared to the three months ended March 31, 2013. The decrease in noninterest income was due primarily to a $1,830,000 (79.9%) decrease in gain on sale of loans to $464,000, a $450,000 (14.3%) decrease in service charges on deposit accounts, and a $311,000 increase in the negative contribution from change in indemnification asset that were partially offset by a $676,000 (123%) increase in gain on sale of foreclosed assets to $1,227,000. The decrease in gain on sale of loans is primarily due to the increase in residential real estate mortgage rates that occurred in May 2013 that resulted in a significant decrease in mortgage refinance activity, and thus a significant decrease in newly originated mortgages for the Company to sell. The increase in the negative contribution from change in indemnification asset was primarily due to recoveries in the current quarter, and reduced estimated future losses. The decrease in service charges on deposit accounts was primarily due to reduced customer overdrafts and a resulting decrease in non-sufficient funds fees. The increase in gain on sale of foreclosed assets was due to a general increase in property values and sales activity from their lows during the financial crisis that started in 2008.

48


Table of Contents

Noninterest Expense

The following table summarizes the Company’s noninterest expense for the periods indicated (dollars in thousands):

Three months ended
March 31,
2014 2013

Salaries and related benefits:

Base salaries, net of deferred loan origination costs

$ 8,866 $ 8,348

Incentive compensation

1,123 1,286

Benefits and other compensation costs

3,314 3,327

Total salaries and related benefits

13,303 12,961

Other noninterest expense:

Occupancy

1,962 1,659

Equipment

1,036 1,034

Data processing and software

1,178 1,078

ATM network charges

643 496

Telecommunications

580 525

Postage

227 231

Courier service

234 167

Advertising and marketing

342 325

Assessments

521 606

Operational losses

177 117

Professional fees

739 486

Foreclosed asset expense

158 99

Provision for foreclosed asset losses

36 27

Change in reserve for unfunded commitments

(185 ) (440 )

Intangible amortization

52 52

Other

2,314 2,178

Total other noninterest expenses

10,014 8,640

Total noninterest expense

$ 23,317 $ 21,601

Average full time equivalent staff

732 743

Noninterest expense to revenue (FTE)

67.7 % 62.0 %

Salary and benefit expenses increased $342,000 (2.6%) to $13,303,000 during the three months ended March 31, 2014 compared to the three months ended March 31, 2013. Base salaries increased $518,000 (6.2%) to $8,866,000 during the three months ended March 31, 2014 versus the year ago period despite a 1.5% decrease in the average number of full time equivalent employees from 743 to 732. The average number of full time equivalent employees decreased primarily due to the reductions in staff from the closing of five branches since December 31, 2012 that was partially offset by increases in full time equivalent back office staff and management. The salary expense attributable to the newly added back office staff and management outweighed the reduction in salary expense attributable to the branch closings. Annual salary merit increases of approximately 2.5% also contributed to the increase in base salary expense. Incentive and commission related salary expenses decreased $163,000 (12.7%) to $1,123,000 during three months ended March 31, 2014 due primarily to decreases in production related incentives tied to reduced residential real estate mortgage loan originations and sales. Benefits expense, including retirement, medical and workers’ compensation insurance, and taxes, decreased $13,000 (0.4%) to $3,314,000 during the three months ended March 31, 2014.

Other noninterest expense increased $1,374,000 (15.9%) to $10,014,000 during the three months ended March 31, 2014 compared to the three months ended March 31, 2013. The increase in other noninterest expense was due primarily a $303,000 (18.3%) increase in occupancy expense to $1,962,000 that included $238,000 of accelerated depreciation expense of leasehold improvements related to the closing of two branches in the quarter ended March 31, 2014, a $255,000 (58%) reduction in reversal of provision for losses on unfunded commitments to $185,000 from $440,000, a $228,000 (44.8%) increase in professional fees to $739,000 that included $296,000 of legal and consulting fees related to the proposed merger with North Valley Bancorp, a $147,000 (29.6%) increase in ATM network charges to $643,000, and a $100,000 (93%) increase in data processing and software expense.

Income Taxes

The effective combined Federal and State income tax rate on income was 40.6% and 40.7% for the three months ended March 31, 2014 and 2013, respectively. The effective combined Federal and State income tax rate was greater than the Federal statutory tax rate of 35.0% due to State income tax expense of $1,311,000 and $1,488,000, respectively, in these periods. Tax-exempt income of $136,000 and $101,000, respectively, from investment securities, and $397,000 and $427,000, respectively, from increase in cash value of life insurance in these periods helped to reduce the effective combined Federal and State income tax rate from the combined Federal and State statutory income tax rate of approximately 42.0%.

49


Table of Contents

Financial Condition

Investment Securities

Investment securities available for sale decreased $7,378,000 to $97,269,000 as of March 31, 2014, as compared to December 31, 2013. This decrease is attributable to maturities of $7,159,000, a decrease in fair value of investments securities available for sale of $104,000, and amortization of net purchase price premiums of $115,000.

The following table presents the available for sale investment securities portfolio by major type as of March 31, 2014 and December 31, 2013:

March 31, 2014 December 31, 2013
(In thousands) Fair Value % Fair Value %

Securities available for sale:

Obligations of U.S. government corporations and agencies

$ 90,787 93.3 % $ 97,143 92.8 %

Obligations of states and political subdivisions

4,565 4.7 % 5,589 5.3 %

Corporate debt securities

1,917 2.0 % 1,915 1.9 %

Total securities available for sale

$ 97,269 100.0 % $ 104,647 100.0 %

Investment securities held to maturity increased $104,019,000 to $344,523,000 as of March 31, 2014, as compared to December 31, 2013. This increase is attributable to purchases of $107,790,000, maturities of $3,730,000, and amortization of net purchase price premiums of $41,000.

The following table presents the held to maturity investment securities portfolio by major type as of March 31, 2014 and December 31, 2013:

March 31, 2014 December 31, 2013
(In thousands) Cost Basis % Cost Basis %

Securities held to maturity:

Obligations of U.S. government corporations and agencies

$ 331,892 96.3 % $ 227,864 94.7 %

Obligations of states and political subdivisions

12,631 3.7 % 12,640 5.3 %

Total securities held to maturity

$ 344,523 100.0 % $ 240,504 100.0 %

Additional information about the investment portfolio is provided in Note 3 of the Notes to Unaudited Condensed Consolidated Financial Statements at Item 1 of Part I of this report.

Restricted Equity Securities

Restricted equity securities were $9,163,000 at March 31, 2014 and $9,163,000 at December 31, 2013. The entire balance of restricted equity securities at March 31, 2014 and December 31, 2013 represent the Bank’s investment in the Federal Home Loan Bank of San Francisco (“FHLB”).

Additional information about the restricted equity securities is provided in Note 1 of the Notes to Unaudited Condensed Consolidated Financial Statements at Item 1 of Part I of this report.

Loans

The Bank concentrates its lending activities in four principal areas: real estate mortgage loans (residential and commercial loans), consumer loans, commercial loans (including agricultural loans), and real estate construction loans. The interest rates charged for the loans made by the Bank vary with the degree of risk, the size and maturity of the loans, the borrower’s relationship with the Bank and prevailing money market rates indicative of the Bank’s cost of funds.

The majority of the Bank’s loans are direct loans made to individuals, farmers and local businesses. The Bank relies substantially on local promotional activity and personal contacts by bank officers, directors and employees to compete with other financial institutions. The Bank makes loans to borrowers whose applications include a sound purpose, a viable repayment source and a plan of repayment established at inception and generally backed by a secondary source of repayment.

The following table shows the Company’s loan balances, including net deferred loan costs, as of the dates indicated:

(In thousands) March 31,
2014
December 31,
2013

Real estate mortgage

$ 1,126,298 $ 1,107,863

Consumer

381,786 383,163

Commercial

119,418 131,878

Real estate construction

59,550 49,103

Total loans

$ 1,687,052 $ 1,672,007

At March 31, 2014 loans, including net deferred loan costs, totaled $1,687,052,000 which was a $15,045,000 (0.9%) increase over the balances at December 31, 2013. Demand for all categories of loans was moderate to weak during the three months ended March 31, 2014, and competition for that moderate demand causes loan yields to decrease.

50


Table of Contents

The following table shows the Company’s loan balances, including net deferred loan costs, as a percentage of total loans for the periods indicated:

March 31,
2014
December 31,
2013

Real estate mortgage

66.8 % 66.3 %

Consumer

22.6 % 22.9 %

Commercial

7.1 % 7.9 %

Real estate construction

3.5 % 2.9 %

Total loans

100.0 % 100.0 %

Assets Quality and Nonperforming Assets

Nonperforming Assets

Loans originated by the Company, i.e., not purchased or acquired in a business combination, are referred to as originated loans. Originated loans are reported at the principal amount outstanding, net of deferred loan fees and costs. Loan origination and commitment fees and certain direct loan origination costs are deferred, and the net amount is amortized as an adjustment of the related loan’s yield over the actual life of the loan. Originated loans on which the accrual of interest has been discontinued are designated as nonaccrual loans.

Originated loans are placed in nonaccrual status when reasonable doubt exists as to the full, timely collection of interest or principal, or a loan becomes contractually past due by 90 days or more with respect to interest or principal and is not well secured and in the process of collection. When an originated loan is placed on nonaccrual status, all interest previously accrued but not collected is reversed. Income on such loans is then recognized only to the extent that cash is received and where the future collection of principal is probable. Interest accruals are resumed on such loans only when they are brought fully current with respect to interest and principal and when, in the judgment of Management, the loan is estimated to be fully collectible as to both principal and interest.

An allowance for loan losses for originated loans is established through a provision for loan losses charged to expense. Originated loans and deposit related overdrafts are charged against the allowance for loan losses when Management believes that the collectability of the principal is unlikely or, with respect to consumer installment loans, according to an established delinquency schedule. The allowance is an amount that Management believes will be adequate to absorb probable losses inherent in existing loans and leases, based on evaluations of the collectability, impairment and prior loss experience of loans and leases. The evaluations take into consideration such factors as changes in the nature and size of the portfolio, overall portfolio quality, loan concentrations, specific problem loans, and current economic conditions that may affect the borrower’s ability to pay. The Company defines an originated loan as impaired when it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired originated loans are measured based on the present value of expected future cash flows discounted at the loan’s original effective interest rate. As a practical expedient, impairment may be measured based on the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. When the measure of the impaired loan is less than the recorded investment in the loan, the impairment is recorded through a valuation allowance.

In situations related to originated loans where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession for other than an insignificant period of time to the borrower that the Company would not otherwise consider, the related loan is classified as a troubled debt restructuring (TDR). The Company strives to identify borrowers in financial difficulty early and work with them to modify to more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where the Company grants the borrower new terms that result in the loan being classified as a TDR, the Company measures any impairment on the restructuring as noted above for impaired loans. TDR loans are classified as impaired until they are fully paid off or charged off. Loans that are in nonaccrual status at the time they become TDR loans, remain in nonaccrual status until the borrower demonstrates a sustained period of performance which the Company generally believes to be six consecutive months of payments, or equivalent. Otherwise, TDR loans are subject to the same nonaccrual and charge-off policies as noted above with respect to their restructured principal balance.

Credit risk is inherent in the business of lending. As a result, the Company maintains an allowance for loan losses to absorb losses inherent in the Company’s originated loan portfolio. This is maintained through periodic charges to earnings. These charges are included in the Consolidated Statements of Income as provision for loan losses. All specifically identifiable and quantifiable losses are immediately charged off against the allowance. However, for a variety of reasons, not all losses are immediately known to the Company and, of those that are known, the full extent of the loss may not be quantifiable at that point in time. The balance of the Company’s allowance for originated loan losses is meant to be an estimate of these unknown but probable losses inherent in the portfolio.

The Company formally assesses the adequacy of the allowance for originated loan losses on a quarterly basis. Determination of the adequacy is based on ongoing assessments of the probable risk in the outstanding originated loan portfolio, and to a lesser extent the Company’s originated loan commitments. These assessments include the periodic re-grading of credits based on changes in their individual credit characteristics including delinquency, seasoning, recent financial performance of the borrower, economic factors, changes in the interest rate environment, growth of the portfolio as a whole or by segment, and other factors as warranted. Loans are initially graded when originated. They are re-graded as they are renewed, when there is a new loan to the same borrower, when identified facts demonstrate heightened risk of nonpayment, or if they become delinquent. Re-grading of larger problem loans occurs at least quarterly. Confirmation of the quality of the grading process is obtained by independent credit reviews conducted by consultants specifically hired for this purpose and by various bank regulatory agencies.

The Company’s method for assessing the appropriateness of the allowance for originated loan losses includes specific allowances for impaired originated loans and leases, formula allowance factors for pools of credits, and allowances for changing environmental factors (e.g., interest rates, growth, economic conditions, etc.). Allowance factors for loan pools were based on historical loss experience by product type and prior risk rating.

51


Table of Contents

During the three months ended March 31, 2013, the Company changed the method it uses to estimate net sale proceeds from real estate collateral sales when calculating the allowance for loan losses associated with impaired real estate collateral dependent loans. Previously, the Company used the greater of fifteen percent or actual estimated selling costs. Currently, the Company uses the actual estimated selling costs, and an adjustment to appraised value based on the age of the appraisal. These changes are intended to more accurately reflect the estimated net sale proceeds from the sale of impaired collateral dependent real estate loans. This change in methodology resulted in the allowance for loan losses as of March 31, 2013 being $494,000 more than it would have been without this change in methodology.

During the three months ended June 30, 2013, the Company modified its loss migration analysis methodology used to determine the formula allowance factors. When the Company originally established its loss migration analysis methodology during the quarter ended March 31, 2012, it reviewed the loss experience of each rolling twelve month period over the previous three years in order to calculate an annualized loss rate by loan category and risk rating. The use of three years of loss experience data was originally used because that was the extent of the detailed loss data, by loan category and risk rating that was available at the time. This three year historical look-back period was used through the quarter ended March 31, 2013. Starting with the quarter ended June 30, 2013, the Company reviews all available detailed loss experience data, going back to, and including, the twelve month period ended June 30, 2009, and does not limit the look-back period to the most recent three years of historical loss data. Using this data, the Company calculates loss factors for each quarter from the quarter ended June 30, 2009 to the most recent quarter. The Company then calculates a weighted average formula allowance factor for each loan category and risk rating with the most recent quarterly loss factor being weighted 125%, the quarter ended June 30, 2009 loss factor being weighted 75%, and the loss factors for all the quarters between the most recent quarter and the quarter ended June 30, 2009, being weighted on a linear scale from 75% to 125%. This change is intended to more accurately reflect the risk inherent in the loan portfolio by considering historical loss data for all years as the data for new periods becomes available. This change in methodology resulted in the allowance for loan losses as of June 30, 2013 being $1,314,000 more than it would have been without this change in methodology.

During the three months ended September 30, 2013, the Company modified its methodology used to determine the allowance for changing environmental factors. Previously, the Company compared the current value of each environmental factor to a fixed baseline value. The deviation of the current value from the baseline value was then multiplied by a conversion factor to determine the required allowance related to each environmental factor. As of September 30, 2013, the Company replaced the fixed baseline values with average baseline values derived from historical averages, and adjusted the conversion factors. This change is intended to more accurately reflect the risk inherent in the portfolio by recognizing that baseline, or normal, levels for environmental factors may change over time. This change in methodology resulted in the allowance for loan losses as of September 30, 2013 being $1,665,000 more than it would have been without this change in methodology.

During the three months ended March 31, 2014, the Company modified its methodology used to determine the allowance for changing environmental factors by adding a new environmental factor based on the California Home Affordability Index (“CHAI”). The CHAI measures the percentage of households in California that can afford to purchase the median priced home in California based on current home prices and mortgage interest rates. The use of the CHAI environmental factor consists of comparing the current CHAI to its historical baseline, and allows management to consider the adverse impact that a lower than historical CHAI may have on general economic activity and the performance of our borrowers. Based on an analysis of historical data, management believes this environmental factor gives a better estimate of current economic activity compared to other environmental factors that may lag current economic activity to some extent. This change in methodology resulted in no change to the allowance for loan losses as of March 31, 2014 compared to what it would have been without this change in methodology.

Loans purchased or acquired in a business combination are referred to as acquired loans. Acquired loans are valued as of acquisition date in accordance with Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) Topic 805, Business Combinations . Loans acquired with evidence of credit deterioration since origination for which it is probable that all contractually required payments will not be collected are referred to as purchased credit impaired (PCI) loans. PCI loans are accounted for under FASB ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality . Under FASB ASC Topic 805 and FASB ASC Topic 310-30, PCI loans are recorded at fair value at acquisition date, factoring in credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for loan losses is not carried over or recorded as of the acquisition date. Fair value is defined as the present value of the future estimated principal and interest payments of the loan, with the discount rate used in the present value calculation representing the estimated effective yield of the loan. Default rates, loss severity, and prepayment speed assumptions are periodically reassessed and our estimate of future payments is adjusted accordingly. The difference between contractual future payments and estimated future payments is referred to as the nonaccretable difference. The difference between estimated future payments and the present value of the estimated future payments is referred to as the accretable yield. The accretable yield represents the amount that is expected to be recorded as interest income over the

52


Table of Contents

remaining life of the loan. If after acquisition, the Company determines that the estimated future cash flows of a PCI loan are expected to be more than the originally estimated, an increase in the discount rate (effective yield) would be made such that the newly increased accretable yield would be recognized, on a level yield basis, over the remaining estimated life of the loan. If, after acquisition, the Company determines that the estimated future cash flows of a PCI loan are expected to be less than the previously estimated, the discount rate would first be reduced until the present value of the reduced cash flow estimate equals the previous present value however, the discount rate may not be lowered below its original level at acquisition. If the discount rate has been lowered to its original level and the present value has not been sufficiently lowered, an allowance for loan loss would be established through a provision for loan losses charged to expense to decrease the present value to the required level. If the estimated cash flows improve after an allowance has been established for a loan, the allowance may be partially or fully reversed depending on the improvement in the estimated cash flows. Only after the allowance has been fully reversed may the discount rate be increased. PCI loans are put on nonaccrual status when cash flows cannot be reasonably estimated. PCI loans on nonaccrual status are accounted for using the cost recovery method or cash basis method of income recognition. PCI loans are charged off when evidence suggests cash flows are not recoverable. Foreclosed assets from PCI loans are recorded in foreclosed assets at fair value with the fair value at time of foreclosure representing cash flow from the loan. ASC 310-30 allows PCI loans with similar risk characteristics and acquisition time frame to be “pooled” and have their cash flows aggregated as if they were one loan. The Company elected to use the “pooled” method of ASC 310-30 for PCI – other loans in the acquisition of certain assets and liabilities of Granite and Citizens.

Acquired loans that are not PCI loans are referred to as purchased not credit impaired (PNCI) loans. PNCI loans are accounted for under FASB ASC Topic 310-20, Receivables – Nonrefundable Fees and Other Costs, in which interest income is accrued on a level-yield basis for performing loans. For income recognition purposes, this method assumes that all contractual cash flows will be collected, and no allowance for loan losses is established at the time of acquistion. Post-acquisition date, an allowance for loan losses may need to be established for acquired loans through a provision charged to earnings for credit losses incurred subsequent to acquisition. Under ASC 310-20, the loss would be measured based on the probable shortfall in relation to the contractual note requirements, consistent with our allowance for loan loss policy for similar loans.

When referring to PNCI and PCI loans we use the terms “nonaccretable difference”, “accretable yield”, or “purchase discount”. Nonaccretable difference is the difference between undiscounted contractual cash flows due and undiscounted cash flows we expect to collect, or put another way, it is the undiscounted contractual cash flows we do not expect to collect. Accretable yield is the difference between undiscounted cash flows we expect to collect and the value at which we have recorded the loan on our financial statements. On the date of acquisition, all purchased loans are recorded on our consolidated financial statements at estimated fair value. Purchase discount is the difference between the estimated fair value of loans on the date of acquisition and the principal amount owed by the borrower, net of charge offs, on the date of acquisition. We may also refer to “discounts to principal balance of loans owed, net of charge-offs”. Discounts to principal balance of loans owed, net of charge-offs is the difference between principal balance of loans owed, net of charge-offs, and loans as recorded on our financial statements. Discounts to principal balance of loans owed, net of charge-offs arise from purchase discounts, and equal the purchase discount on the acquisition date.

Loans are also categorized as “covered” or “noncovered”. Covered loans refer to loans covered by a FDIC loss sharing agreement. Noncovered loans refer to loans not covered by a FDIC loss sharing agreement.

Originated loans and PNCI loans are reviewed on an individual basis for reclassification to nonaccrual status when any one of the following occurs: the loan becomes 90 days past due as to interest or principal, the full and timely collection of additional interest or principal becomes uncertain, the loan is classified as doubtful by internal credit review or bank regulatory agencies, a portion of the principal balance has been charged off, or the Company takes possession of the collateral. Loans that are placed on nonaccrual even though the borrowers continue to repay the loans as scheduled are classified as “performing nonaccrual” and are included in total nonperforming loans. The reclassification of loans as nonaccrual does not necessarily reflect Management’s judgment as to whether they are collectible.

Interest income on originated nonaccrual loans that would have been recognized during the months ended March 31, 2014 and 2013, if all such loans had been current in accordance with their original terms, totaled $886,000 and $1,129,000, respectively. Interest income actually recognized on these originated loans during the three months ended March 31, 2014 and 2013 was $6,000 and $30,000, respectively. Interest income on PNCI nonaccrual loans that would have been recognized during the three months ended March 31, 2014 and 2013, if all such loans had been current in accordance with their original terms, totaled $68,000 and $67,000, respectively. Interest income actually recognized on these PNCI loans during the three months ended March 31, 2014 and 2013 was $6,000 and $4,000.

The Company’s policy is to place originated loans and PNCI loans 90 days or more past due on nonaccrual status. In some instances when an originated loan is 90 days past due Management does not place it on nonaccrual status because the loan is well secured and in the process of collection. A loan is considered to be in the process of collection if, based on a probable specific event, it is expected that the loan will be repaid or brought current. Generally, this collection period would not exceed 30 days. Loans where the collateral has been repossessed are classified as foreclosed assets. Management considers both the adequacy of the collateral and the other resources of the borrower in determining the steps to be taken to collect nonaccrual loans. Alternatives that are considered are foreclosure, collecting on guarantees, restructuring the loan or collection lawsuits.

53


Table of Contents

The following table sets forth the amount of the Bank’s nonperforming assets as of the dates indicated. For purposes of the following table, “PCI – other” loans that are 90 days past due and still accruing are not considered nonperforming loans. “Performing nonaccrual loans” are loans that may be current for both principal and interest payments, or are less than 90 days past due, but for which payment in full of both principal and interest is not expected, and are not well secured and in the process of collection:

(In thousands) March 31,
2014
December 31,
2013

Performing nonaccrual loans

$ 45,447 $ 48,112

Nonperforming nonaccrual loans

6,521 5,104

Total nonaccrual loans

51,968 53,216

Originated and PNCI loans 90 days past due and still accruing

Total nonperforming loans

51,968 53,216

Noncovered foreclosed assets

2,551 5,588

Covered foreclosed assets

664 674

Total nonperforming assets

$ 55,183 $ 59,478

U.S. government, including its agencies and its government-sponsored agencies, guaranteed portion of nonperforming loans

$ 127 $ 101

Indemnified portion of covered foreclosed assets

$ 531 $ 539

Nonperforming assets to total assets

2.00 % 2.17 %

Nonperforming loans to total loans

3.08 % 3.18 %

Allowance for loan losses to nonperforming loans

74 % 72 %

Allowance for loan losses, unamortized loan fees, and discounts to loan principal balances owed

3.98 % 4.09 %

The following table set forth the amount of the Bank’s nonperforming assets as of the dates indicated. For purposes of the following table, “PCI – other” loans that are 90 days past due and still accruing are not considered nonperforming loans. “Performing nonaccrual loans” are loans that may be current for both principal and interest payments, or are less than 90 days past due, but for which payment in full of both principal and interest is not expected, and are not well secured and in the process of collection:

March 31, 2014
(dollars in thousands) Originated PNCI PCI – cash basis PCI -other Total

Performing nonaccrual loans

$ 38,348 $ 1,239 $ 5,860 $ 45,447

Nonperforming nonaccrual loans

5,986 351 184 6,521

Total nonaccrual loans

44,334 1,590 6,044 51,968

Originated and PNCI loans 90 days past due and still accruing

Total nonperforming loans

44,334 1,590 6,044 51,968

Noncovered foreclosed assets

2,443 $ 108 2,551

Covered foreclosed assets

664 664

Total nonperforming assets

$ 46,777 $ 1,590 $ 6,044 $ 772 $ 55,183

U.S. government, including its agencies and its government-sponsored agencies, guaranteed portion of nonperforming loans

$ 127 $ 127

Indemnified portion of covered foreclosed assets

$ 531 $ 531

Nonperforming assets to total assets

2.00 %

Nonperforming loans to total loans

2.94 % 1.24 % 100.00 % 3.08 %

Allowance for loan losses to nonperforming loans

70 % 200 % 6 % n/m 74 %

Allowance for loan losses, unamortized loan fees, and discounts to loan principal balances owed

2.32 % 7.97 % 64.82 % 21.92 % 3.98 %

n/m – not meaningful

54


Table of Contents

The following table set forth the amount of the Bank’s nonperforming assets as of the dates indicated. For purposes of the following table, “PCI – other” loans that are 90 days past due and still accruing are not considered nonperforming loans. “Performing nonaccrual loans” are loans that may be current for both principal and interest payments, or are less than 90 days past due, but for which payment in full of both principal and interest is not expected, and are not well secured and in the process of collection:

December 31, 2013
(dollars in thousands) Originated PNCI PCI – cash basis PCI - other Total

Performing nonaccrual loans

$ 40,294 $ 1,649 $ 6,169 $ 48,112

Nonperforming nonaccrual loans

4,837 217 50 5,104

Total nonaccrual loans

45,131 1,866 6,219 53,216

Originated and PNCI loans 90 days past due and still accruing

Total nonperforming loans

45,131 1,866 6,219 53,216

Noncovered foreclosed assets

5,479 $ 109 5,588

Covered foreclosed assets

674 674

Total nonperforming assets

$ 50,610 $ 1,866 $ 6,219 $ 783 $ 59,478

U.S. government, including its agencies and its government-sponsored agencies, guaranteed portion of nonperforming loans

$ 101 $ 101

Indemnified portion of covered foreclosed assets

$ 539 $ 539

Nonperforming assets to total assets

2.30 %

Nonperforming loans to total loans

3.04 % 1.38 % 100.0 % 3.18 %

Allowance for loan losses to nonperforming loans

69 % 153 % 6 % n/m 72 %

Allowance for loan losses, unamortized loan fees, and discounts to loan principal balances owed

2.36 % 7.62 % 64.5 % 22.93 % 4.09 %

n/m – not meaningful

Changes in nonperforming assets during the three months ended March 31, 2014

(In thousands): Balance at
March 31,
2014
New
NPA
Advances/
Capitalized
Costs

Pay-downs
/Sales

/Upgrades

Charge-offs/
Write-downs
Transfers to
Foreclosed
Assets
Category
Changes
Balance at
December 31,
2013

Real estate mortgage:

Residential

$ 4,728 $ 72 $ (167 ) $ (136 ) $ 4,959

Commercial

31,643 860 $ 4 (1,721 ) (13 ) $ (325 ) $ 967 31,871

Consumer

Home equity lines

11,434 1,232 434 (1,351 ) (178 ) (221 ) (83 ) 11,601

Home equity loans

716 100 1 (20 ) (167 ) 83 719

Auto indirect

44 (10 ) 54

Other consumer

72 48 (7 ) (31 ) 62

Commercial

802 401 417 (109 ) (239 ) (967 ) 1,299

Construction:

Residential

2,510 4 (9 ) (4 ) 46 2,473

Commercial

19 69 (113 ) (69 ) $ (46 ) 178

Total nonperforming loans

51,968 2,786 856 (3,507 ) (670 ) (713 ) 53,216

Noncovered foreclosed assets

2,551 462 (4,186 ) (26 ) $ 713 5,588

Covered foreclosed assets

664 (10 ) 674

Total nonperforming assets

$ 55,183 $ 2,786 $ 1,318 $ (7,693 ) $ (706 ) $ 59,478

Nonperforming assets decreased during the first quarter of 2014 by $4,295,000 (7.22%) to $55,183,000 at March 31, 2014 compared to $59,478,000 at December 31, 2013. The decrease in nonperforming assets during the first quarter of 2014 was primarily the result of new nonperforming loans of $2,786,000, advances on existing nonperforming loans and capitalized costs on foreclosed assets of $1,318,000, less pay-downs, sales or upgrades of nonperforming loans to performing status totaling $3,045,000, less dispositions of foreclosed assets totaling $4,187,000, less loan charge-offs of $670,000, and less write-downs of foreclosed assets of $36,000.

The $2,786,000 in new nonperforming loans during the first quarter of 2014 was comprised of increases of $72,000 on one residential real estate loan, $860,000 on six commercial real estate loans, $1,332,000 on 17 home equity lines and loans, $48,000 on 14 consumer loans, $401,000 on nine C&I loans, $4,000 on one residential construction loan, and $69,000 on one commercial construction loan.

The $860,000 in new nonperforming commercial real estate loans was primarily made up of two loans totaling $514,000 secured by agricultural production land in central California. Related charge-offs are discussed below.

55


Table of Contents

Loan charge-offs during the three months ended March 31, 2014

In the first quarter of 2014, the Company recorded $670,000 in loan charge-offs and $96,000 in deposit overdraft charge-offs less $2,068,000 in loan recoveries and $130,000 in deposit overdraft recoveries resulting in $1,432,000 of net loan recoveries. Primary causes of the loan charges taken in the first quarter of 2014 were gross charge-offs of $136,000 on one residential real estate loan, $13,000 on one commercial real estate loan, $178,000 on 7 home equity lines and loans, $31,000 on 14 other consumer loans, $239,000 on eight C&I loans, $4,000 on one residential construction loan, and $69,000 on one commercial construction loan.

During the first quarter of 2014, there were no individual charges greater than $250,000. Generally losses are triggered by non-performance by the borrower and calculated based on any difference between the current loan amount and the current value of the underlying collateral less any estimated costs associated with the disposition of the collateral.

Differences between the amounts explained in this section and the total charge-offs listed for a particular category are generally made up of individual charges of less than $250,000 each. Generally losses are triggered by non-performance by the borrower and calculated based on any difference between the current loan amount and the current value of the underlying collateral less any estimated costs associated with the disposition of the collateral.

Allowance for Loan Losses

The Company’s allowance for loan losses is comprised of allowances for originated, PNCI and PCI loans. All such allowances are established through a provision for loan losses charged to expense.

Originated and PNCI loans, and deposit related overdrafts are charged against the allowance for originated loan losses when Management believes that the collectability of the principal is unlikely or, with respect to consumer installment loans, according to an established delinquency schedule. The allowances for originated and PNCI loan losses are amounts that Management believes will be adequate to absorb probable losses inherent in existing originated loans, based on evaluations of the collectability, impairment and prior loss experience of those loans and leases. The evaluations take into consideration such factors as changes in the nature and size of the portfolio, overall portfolio quality, loan concentrations, specific problem loans, and current economic conditions that may affect the borrower’s ability to pay. The Company defines an originated or PNCI loan as impaired when it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired originated and PNCI loans are measured based on the present value of expected future cash flows discounted at the loan’s original effective interest rate. As a practical expedient, impairment may be measured based on the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. When the measure of the impaired loan is less than the recorded investment in the loan, the impairment is recorded through a valuation allowance.

In situations related to originated and PNCI loans where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession for other than an insignificant period of time to the borrower that the Company would not otherwise consider, the related loan is classified as a troubled debt restructuring (TDR). The Company strives to identify borrowers in financial difficulty early and work with them to modify to more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where the Company grants the borrower new terms that provide for a reduction of either interest or principal, the Company measures any impairment on the restructuring as noted above for impaired loans. TDR loans are classified as impaired until they are fully paid off or charged off. Loans that are in nonaccrual status at the time they become TDR loans, remain in nonaccrual status until the borrower demonstrates a sustained period of performance which the Company generally believes to be six consecutive months of payments, or equivalent. Otherwise, TDR loans are subject to the same nonaccrual and charge-off policies as noted above with respect to their restructured principal balance.

Credit risk is inherent in the business of lending. As a result, the Company maintains an allowance for loan losses to absorb losses inherent in the Company’s originated and PNCI loan portfolios. These are maintained through periodic charges to earnings. These charges are included in the Consolidated Income Statements as provision for loan losses. All specifically identifiable and quantifiable losses are immediately charged off against the allowance. However, for a variety of reasons, not all losses are immediately known to the Company and, of those that are known, the full extent of the loss may not be quantifiable at that point in time. The balance of the Company’s allowances for originated and PNCI loan losses are meant to be an estimate of these unknown but probable losses inherent in these portfolios.

The Company formally assesses the adequacy of the allowance for originated and PNCI loan losses on a quarterly basis. Determination of the adequacy is based on ongoing assessments of the probable risk in the outstanding originated and PNCI loan portfolios, and to a lesser extent the Company’s originated and PNCI loan commitments. These assessments include the periodic re-grading of credits based on changes in their individual credit characteristics including delinquency, seasoning, recent financial performance of the borrower, economic factors, changes in the interest rate environment, growth of the portfolio as a whole or by segment, and other factors as warranted. Loans are initially graded when originated or acquired. They are re-graded as they are renewed, when there is a new loan to the same borrower, when identified facts demonstrate heightened risk of nonpayment, or if they become delinquent. Re-grading of larger problem loans occurs at least quarterly. Confirmation of the quality of the grading process is obtained by independent credit reviews conducted by consultants specifically hired for this purpose and by various bank regulatory agencies.

The Company’s method for assessing the appropriateness of the allowance for originated and PNCI loan losses includes specific allowances for impaired loans and leases, formula allowance factors for pools of credits, and allowances for changing environmental factors (e.g., interest rates, growth, economic conditions, etc.). Allowance factors for loan pools are based on historical loss experience by product type and prior risk rating. Allowances for impaired loans are based on analysis of individual credits. Allowances for changing environmental factors are Management’s best estimate of the probable impact these changes have had on the originated or PNCI loan portfolio as a whole. The allowances for originated and PNCI loans are included in the allowance for loan losses.

56


Table of Contents

As noted above, the allowances for originated and PNCI loan losses consists of a specific allowance, a formula allowance, and an allowance for environmental factors. The first component, the specific allowance, results from the analysis of identified credits that meet management’s criteria for specific evaluation. These loans are reviewed individually to determine if such loans are considered impaired. Impaired loans are those where management has concluded that it is probable that the borrower will be unable to pay all amounts due under the contractual terms. Impaired loans are specifically reviewed and evaluated individually by management for loss potential by evaluating sources of repayment, including collateral as applicable, and a specified allowance for loan losses is established where necessary.

During the three months ended March 31, 2013, the Company changed the method it uses to estimate net sale proceeds from real estate collateral sales when calculating the allowance for loan losses associated with impaired real estate collateral dependent loans. Previously, the Company used the greater of fifteen percent or actual estimated selling costs. Currently, the Company uses the actual estimated selling costs, and an adjustment to appraised value based on the age of the appraisal. These changes are intended to more accurately reflect the estimated net sale proceeds from the sale of impaired collateral dependent real estate loans. This change in methodology resulted in the allowance for loan losses as of March 31, 2013 being $494,000 more than it would have been without this change in methodology.

The second component of the allowance for originated and PNCI loan losses, the formula allowance, is an estimate of the probable losses that have occurred across the major loan categories in the Company’s originated and PNCI loan portfolios. This analysis is based on loan grades by pool and the loss history of these pools. This analysis covers the Company’s entire originated and PNCI loan portfolios including unused commitments but excludes any loans that were analyzed individually and assigned a specific allowance as discussed above. The total amount allocated for this component is determined by applying loss estimation factors to outstanding loans and loan commitments. The loss factors were previously based primarily on the Company’s historical loss experience tracked over a five-year period and adjusted as appropriate for the input of current trends and events. Because historical loss experience varies for the different categories of originated loans, the loss factors applied to each category also differed. In addition, there is a greater chance that the Company would suffer a loss from a loan that was risk rated less than satisfactory than if the loan was last graded satisfactory. Therefore, for any given category, a larger loss estimation factor was applied to less than satisfactory loans than to those that the Company last graded as satisfactory. The resulting formula allowance was the sum of the allocations determined in this manner.

During the three months ended June 30, 2013, the Company modified its loss migration analysis methodology used to determine the formula allowance factors. When the Company originally established its loss migration analysis methodology during the quarter ended March 31, 2012, it reviewed the loss experience of each quarter over the previous three years in order to calculate an annualized loss rate by loan category and risk rating. The use of three years of loss experience data was originally used because that was the extent of the detailed loss data, by loan category and risk rating that was available at the time. This three year historical look-back period was used through the quarter ended March 31, 2013. Starting with the quarter ended June 30, 2013, the Company reviews all available detailed loss experience data, going back to, and including, the quarter end June 30, 2008, and does not limit the look-back period to the most recent three years of historical loss data. Using this data, the Company calculates loss factors for each quarter from the quarter ended June 30, 2009 to the most recent quarter. The Company then calculates a weighted average formula allowance factor for each loan category and risk rating with the most recent quarterly loss factor being weighted 125%, the quarter ended June 30, 2009 loss factor being weighted 75%, and the loss factors for all the quarters between the most recent quarter and the quarter ended June 30, 2009, being weighted on a linear scale from 75% to 125%. This change is intended to more accurately reflect the risk inherent in the loan portfolio by considering historical loss data for all years as the data for new periods becomes available. This change in methodology resulted in the allowance for loan losses as of June 30, 2013 being $1,314,000 more than it would have been without this change in methodology.

In addition to updating the method by which the estimated formula allowance required is calculated, management also improved the monitoring and risk recognition within its consumer portfolio. Previously, consumer loans with no identified credit weakness had a risk rating of “Pass” assigned, and this would generally only change if the loan went 90 days past due, at which time the risk rating was systematically downgraded to “Substandard” and the loan was placed in nonaccrual. For the period ended March 31, 2012, management has chosen to monitor consumer loans based on current credit score and assign a risk rating of “Special Mention” for those scores below a certain threshold. This change is primarily intended to more effectively monitor and manage the risk in the Company’s portfolio of consumer loans and lines of credit secured by junior liens on 1-4 family residential properties. We believe that the current credit score allows us to better account for increasing default risk in these types of loans. It is also the only reasonably available tool that can be used to attempt to monitor the performance of the senior lien on the associated properties, as the Company does not generally service both the 1 st and 2 nd loans in these instances. The result of this change in methodology resulted in an additional required formula allowance of $1,874,000 as of March 31, 2012. $1,596,000 of this additional requirement was specifically related to loans and lines of credit secured by junior liens on 1-4 family residential properties.

The third component of the allowances for originated and PNCI loan losses, the environmental factor allowance, is a component that is not allocated to specific loans or groups of loans, but rather is intended to absorb losses that may not be provided for by the other components.

57


Table of Contents

There are several primary reasons that the other components discussed above might not be sufficient to absorb the losses present in the originated and PNCI loan portfolios, and the environmental factor allowance is used to provide for the losses that have occurred because of them.

The first reason is that there are limitations to any credit risk grading process. The volume of originated and PNCI loans makes it impractical to re-grade every loan every quarter. Therefore, it is possible that some currently performing originated or PNCI loans not recently graded will not be as strong as their last grading and an insufficient portion of the allowance will have been allocated to them. Grading and loan review often must be done without knowing whether all relevant facts are at hand. Troubled borrowers may deliberately or inadvertently omit important information from reports or conversations with lending officers regarding their financial condition and the diminished strength of repayment sources.

The second reason is that the loss estimation factors are based primarily on historical loss totals. As such, the factors may not give sufficient weight to such considerations as the current general economic and business conditions that affect the Company’s borrowers and specific industry conditions that affect borrowers in that industry. The factors might also not give sufficient weight to other environmental factors such as changing economic conditions and interest rates, portfolio growth, entrance into new markets or products, and other characteristics as may be determined by Management.

Specifically, in assessing how much environmental factor allowance needed to be provided, management considered the following:

with respect to the economy, management considered the effects of changes in GDP, unemployment, CPI, debt statistics, housing starts, housing sales, auto sales, agricultural prices, home affordability, and other economic factors which serve as indicators of economic health and trends and which may have an impact on the performance of our borrowers, and

with respect to changes in the interest rate environment, management considered the recent changes in interest rates and the resultant economic impact it may have had on borrowers with high leverage and/or low profitability; and

with respect to changes in energy prices, management considered the effect that increases, decreases or volatility may have on the performance of our borrowers, and

with respect to loans to borrowers in new markets and growth in general, management considered the relatively short seasoning of such loans and the lack of experience with such borrowers, and

with respect to loans that have not yet been identified as impaired, management considered the volume and severity of past due loans.

Each of these considerations was assigned a factor and applied to a portion or the entire originated and PNCI loan portfolios. Since these factors are not derived from experience and are applied to large non-homogeneous groups of loans, they are available for use across the portfolio as a whole.

During the three months ended September 30, 2013, the Company modified its methodology used to determine the allowance for changing environmental factors. Previously, the Company compared the current value of each environmental factor to a fixed baseline value. The deviation of the current value from the baseline value was then multiplied by a conversion factor to determine the required allowance related to each environmental factor. As of September 30, 2013, the Company replaced the fixed baseline values with average baseline values derived from historical averages, and adjusted the conversion factors. This change is intended to more accurately reflect the risk inherent in the portfolio by recognizing that baseline, or normal, levels for environmental factors may change over time. This change in methodology resulted in the allowance for loan losses as of September 30, 2013 being $1,665,000 more than it would have been without this change in methodology.

During the three months ended March 31, 2014, the Company modified its methodology used to determine the allowance for changing environmental factors by adding a new environmental factor based on the California Home Affordability Index (“CHAI”). The CHAI measures the percentage of households in California that can afford to purchase the median priced home in California based on current home prices and mortgage interest rates. The use of the CHAI environmental factor consists of comparing the current CHAI to its historical baseline, and allows management to consider the adverse impact that a lower than historical CHAI may have on general economic activity and the performance of our borrowers. Based on an analysis of historical data, management believes this environmental factor gives a better estimate of current economic activity compared to other environmental factors that may lag current economic activity to some extent. This change in methodology resulted in no change to the allowance for loan losses as of March 31, 2014 compared to what it would have been without this change in methodology.

Acquired loans are valued as of acquisition date in accordance with FASB ASC Topic 805, Business Combinations . Loans purchased with evidence of credit deterioration since origination for which it is probable that all contractually required payments will not be collected are referred to as purchased credit impaired (PCI) loans. PCI loans are accounted for under FASB ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality . In addition, because of the significant credit discounts associated with the loans acquired in the Granite acquisition, the Company elected to account for all loans acquired in the Granite acquisition under FASB ASC Topic 310-30, and classify them all as PCI loans. Under FASB ASC Topic 805 and FASB ASC Topic 310-30, PCI loans are recorded at fair value at acquisition date, factoring in credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for loan losses is not carried over or recorded as of the acquisition date. Fair value is defined as the present value of the future estimated principal and interest payments of the loan, with the discount rate used in the present value calculation representing the estimated effective yield of the loan. The difference between contractual future payments and estimated future payments is referred to as the nonaccretable difference. The difference between estimated future payments and the present value of the estimated future payments is referred to as the accretable yield. The accretable yield represents the amount that is expected to be recorded as interest income over the remaining life of the loan. If after acquisition, the Company determines that the future cash flows of a PCI loan are expected to be more than the originally estimated, an increase in the discount rate (effective yield) would be made such that the newly increased accretable yield would be recognized, on a level yield basis, over the remaining estimated life of the loan. If after

58


Table of Contents

acquisition, the Company determines that the future cash flows of a PCI loan are expected to be less than the previously estimated, the discount rate would first be reduced until the present value of the reduced cash flow estimate equals the previous present value however, the discount rate may not be lowered below its original level. If the discount rate has been lowered to its original level and the present value has not been sufficiently lowered, an allowance for loan loss would be established through a provision for loan losses charged to expense to decrease the present value to the required level. If the estimated cash flows improve after an allowance has been established for a loan, the allowance may be partially or fully reversed depending on the improvement in the estimated cash flows. Only after the allowance has been fully reversed may the discount rate be increased. PCI loans are put on nonaccrual status when cash flows cannot be reasonably estimated. PCI loans are charged off when evidence suggests cash flows are not recoverable. Foreclosed assets from PCI loans are recorded in foreclosed assets at fair value with the fair value at time of foreclosure representing cash flow from the loan. ASC 310-30 allows PCI loans with similar risk characteristics and acquisition time frame to be “pooled” and have their cash flows aggregated as if they were one loan.

The Components of the Allowance for Loan Losses

The following table sets forth the allowance for loan losses as of the dates indicated:

(In thousands) March 31,
2014
December 31,
2013

Allowance for originated and PNCI loan losses:

Specific allowance

$ 3,941 $ 3,975

Formula allowance

25,091 24,611

Environmental factors allowance

5,228 5,619

Allowance for originated and PNCI loan losses

34,260 34,205

Allowance for PCI loan losses

4,062 4,040

Allowance for loan losses

$ 38,322 $ 38,245

Allowance for loan losses to loans

2.27 % 2.29 %

For additional information regarding the allowance for loan losses, including changes in specific, formula, and environmental factors allowance categories, see “Provision for Loan Losses” at “Results of Operations” and “Allowance for Loan Losses” above. Based on the current conditions of the loan portfolio, management believes that the $39,340,000 allowance for loan losses at September 30, 2013 is adequate to absorb probable losses inherent in the Bank’s loan portfolio. No assurance can be given, however, that adverse economic conditions or other circumstances will not result in increased losses in the portfolio.

The following table summarizes the allocation of the allowance for loan losses between loan types as of the dates indicated:

(In thousands) March 31,
2014
December 31,
2013

Real estate mortgage

$ 12,855 $ 12,854

Consumer

18,292 18,238

Commercial

4,136 4,331

Real estate construction

3,039 2,822

Total allowance for loan losses

$ 38,322 $ 38,245

The following table summarizes the allocation of the allowance for loan losses between loan types as a percentage of the total allowance for loan losses as of the dates indicated:

(In thousands) March 31,
2014
December 31,
2013

Real estate mortgage

33.6 % 33.6 %

Consumer

47.7 % 47.7 %

Commercial

10.8 % 11.3 %

Real estate construction

7.9 % 7.4 %

Total allowance for loan losses

100.0 % 100.0 %

The following table summarizes the allocation of the allowance for loan losses as a percentage of the total loans for each loan category as of the dates indicated:

(In thousands) March 31,
2014
December 31,
2013

Real estate mortgage

1.14 % 1.16 %

Consumer

4.79 % 4.76 %

Commercial

3.46 % 3.28 %

Real estate construction

5.10 % 5.75 %

Total allowance for loan losses

2.27 % 2.29 %

59


Table of Contents

The following tables summarize the activity in the allowance for loan losses, reserve for unfunded commitments, and allowance for losses (which is comprised of the allowance for loan losses and the reserve for unfunded commitments) for the periods indicated (in thousands):

Three months ended March 31,
2014 2013

Allowance for loan losses:

Balance at beginning of period

$ 38,245 $ 42,648

Provision for loan losses

(1,355 ) (1,108 )

Loans charged off:

Real estate mortgage:

Residential

(135 ) (7 )

Commercial

(13 ) (803 )

Consumer:

Home equity lines

(178 ) (766 )

Home equity loans

(26 )

Auto indirect

(25 )

Other consumer

(127 ) (273 )

Commercial

(239 ) (790 )

Construction:

Residential

(4 ) (20 )

Commercial

(69 ) (61 )

Total loans charged off

(765 ) (2,771 )

Recoveries of previously charged-off loans:

Real estate mortgage:

Residential

Commercial

172 353

Consumer:

Home equity lines

329 290

Home equity loans

2 9

Auto indirect

12 85

Other consumer

183 224

Commercial

873 70

Construction:

Residential

511 61

Commercial

115 6

Total recoveries of previously charged off loans

2,197 1,098

Net charge-offs

1,432 (1,673 )

Balance at end of period

$ 38,322 $ 39,867

Three months ended March 31,
2014 2013

Reserve for unfunded commitments:

Balance at beginning of period

$ 2,415 $ 3,615

Provision for losses – unfunded commitments

(185 ) (440 )

Balance at end of period

$ 2,230 $ 3,175

Balance at end of period:

Allowance for loan losses

$ 38,322 $ 39,867

Reserve for unfunded commitments

2,230 3,175

Allowance for loan losses and Reserve for unfunded commitments

$ 40,552 $ 43,042

As a percentage of total loans at end of period:

Allowance for loan losses

2.27 % 2.60 %

Reserve for unfunded commitments

0.13 % 0.21 %

Allowance for loan losses and Reserve for unfunded commitments

2.40 % 2.81 %

Average total loans

$ 1,671,231 $ 1,548,555

Ratios (annualized):

Net charge-offs during period to average loans outstanding during period

(0.34 %) 0.43 %

(Benefit from) provision for loan losses to average loans outstanding

(0.32 %) (0.29 %)

60


Table of Contents

Foreclosed Assets, Net of Allowance for Losses

The following tables detail the components and summarize the activity in foreclosed assets, net of allowances for losses for the years indicated (dollars in thousands):

(dollars in thousands): Balance at
March 31,
2014
New
NPA
Advances/
Capitalized
Costs
Sales Valuation
Adjustments
Transfers
from Loans
Category
Changes
Balance at
December 31,
2013

Noncovered:

Land & Construction

$ 578 $ 578

Residential real estate

1,646 $ 462 $ (1,123 ) $ (25 ) $ 388 1,944

Commercial real estate

327 (3,063 ) (1 ) 325 3,066

Total noncovered

2,551 462 (4,186 ) (26 ) 713 5,588

Covered:

Land & Construction

664 (10 ) 674

Residential real estate

Commercial real estate

Total covered

664 (10 ) 674

Total foreclosed assets

$ 3,215 $ 462 $ (4,186 ) $ (10 ) $ 713 $ 6,262

Premises and Equipment

Premises and equipment were comprised of:

(In thousands) March 31,
2014
December 31,
2013

Land & land improvements

$ 5,990 $ 5,975

Buildings

30,291 30,103

Furniture and equipment

28,838 27,881

65,119 63,959

Less: Accumulated depreciation

(33,168 ) (32,397 )

31,951 31,562

Construction in progress

53 50

Total premises and equipment

$ 32,004 $ 31,612

During the three months ended March 31, 2014, premises and equipment increased $392,000 due to purchases of $1,577,000, that were partially offset by depreciation of $1,180,000 and disposals of premises and equipment with net book value of $5,000. Included in the depreciation expense of $1,180,000 during the three months ended March 31, 2014 was $238,000 of accelerated depreciation of leasehold improvements taken on two branches that were closed during the quarter ended March 31, 2014.

Intangible Assets

Intangible assets at March 31, 2014 and December 31, 2013 were comprised of the following:

(In thousands) March 31,
2014
December 31,
2013

Core-deposit intangible

$ 831 $ 883

Goodwill

15,519 15,519

Total intangible assets

$ 16,350 $ 16,402

The core-deposit intangible assets resulted from the Bank’s acquisitions of Citizens in 2011 and Granite in 2010. The goodwill intangible asset resulted from the North State National Bank acquisition in 2003. Amortization of core deposit intangible assets amounting to $52,000 and $52,000 were recorded during the three months ended March 31, 2014 and 2013, respectively.

Deposits

Deposits at March 31, 2014 increased $637,000 (0.03%) over the 2013 year-end balances to $2,411,120,000. All categories of deposits were up at March 31, 2014 when compared to December 31, 2013 except time certificates and noninterest-bearing deposits. Included in the March 31, 2014 and December 31, 2013 certificate of deposit balances are $5,000,000 from the State of California. The Bank participates in a deposit program offered by the State of California whereby the State may make deposits at the Bank’s request subject to collateral and creditworthiness constraints. The negotiated rates on these State deposits are generally more favorable than other wholesale funding sources available to the Bank.

Long-Term Debt

See Note 16 to the condensed consolidated financial statements at Item 1 of Part I of this report for information about the Company’s other borrowings, including long-term debt.

Junior Subordinated Debt

See Note 17 to the condensed consolidated financial statements at Item 1 of Part I of this report for information about the Company’s junior subordinated debt.

Off-Balance Sheet Arrangements

See Note 18 to the condensed consolidated financial statements at Item 1 of Part I of this report for information about the Company’s commitments and contingencies including off-balance-sheet arrangements.

61


Table of Contents

Capital Resources

The current and projected capital position of the Company and the impact of capital plans and long-term strategies are reviewed regularly by Management.

The Company adopted and announced a stock repurchase plan on August 21, 2007 for the repurchase of up to 500,000 shares of the Company’s common stock from time to time as market conditions allow. The 500,000 shares authorized for repurchase under this plan represented approximately 3.2% of the Company’s approximately 15,815,000 common shares outstanding as of August 21, 2007. The Company did not repurchase any shares during the three months ended March 31, 2014. This plan has no stated expiration date for the repurchases. As of March 31, 2014, the Company had repurchased 166,600 shares under this plan, which left 333,400 shares available for repurchase under the plan. Shares that are repurchased in accordance with the provisions of a Company stock option plan or equity compensation plan are not counted against the number of shares repurchased under the repurchase plan adopted on August 21, 2007.

The Company’s primary capital resource is shareholders’ equity, which was $256,977,000 at March 31, 2014. This amount represents an increase of $6,031,000 (2.4%) from December 31, 2013, the net result of comprehensive income for the period of $7,310,000, and the effect of stock option vesting and tax benefits of $480,000, and the exercise of stock options of $2,495,000, that were partially offset by dividends paid of $1,772,000, and the repurchase of common stock as it was tendered in lieu of cash to exercise stock options and pay related taxes of $2,482,000. The Company’s ratio of equity to total assets was 9.33% and 9.15% as of March 31, 2014 and December 31, 2013, respectively.

The following summarizes the Company’s ratios of capital to risk-adjusted assets as of the dates indicated:

As of
March 31,
2014
As
December 31,
2013
Minimum
Regulatory
Requirement

Total Capital

14.83 % 14.77 % 8.00 %

Tier I Capital

13.57 % 13.51 % 4.00 %

Leverage ratio

10.23 % 10.17 % 4.00 %

See Note 19 and Note 29 to the condensed consolidated financial statements at Item 1 of Part I of this report for additional information about the Company’s capital resources.

On July 2, 2013, the Federal Reserve approved final rules that substantially amend the regulatory risk-based capital rules applicable to the Company and the Bank. The FDIC has subsequently approved these rules. The final rules were adopted following the issuance of proposed rules by the Federal Reserve in June 2012, and implement the “Basel III” regulatory capital reforms and changes required by the Dodd-Frank Act. “Basel III” refers to two consultative documents released by the Basel Committee on Banking Supervision in December 2009, the rules text released in December 2010, and loss absorbency rules issued in January 2011, which include significant changes to bank capital, leverage and liquidity requirements.

The rules include new risk-based capital and leverage ratios, which would be phased in from 2015 to 2019, and would refine the definition of what constitutes “capital” for purposes of calculating those ratios. The new minimum capital level requirements applicable to the Company and the Bank under the final rules would be: (i) a new common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 capital ratio of 6% (increased from 4%); (iii) a total capital ratio of 8% (unchanged from current rules); and (iv) a Tier 1 leverage ratio of 4% for all institutions. The final rules also establish a “capital conservation buffer” above the new regulatory minimum capital requirements, which must consist entirely of common equity Tier 1 capital. The capital conservation buffer will be phased-in over four years beginning on January 1, 2016, as follows: the maximum buffer will be 0.625% of risk-weighted assets for 2016, 1.25% for 2017, 1.875% for 2018, and 2.5% for 2019 and thereafter. This will result in the following minimum ratios beginning in 2019: (i) a common equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 capital ratio of 8.5%, and (iii) a total capital ratio of 10.5%. Under the final rules, institutions are subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions.

Basel III provides discretion for regulators to impose an additional buffer, the “countercyclical buffer,” of up to 2.5% of common equity Tier 1 capital to take into account the macro-financial environment and periods of excessive credit growth. However, the final rules permit the countercyclical buffer to be applied only to “advanced approach banks” ( i.e., banks with $250 billion or more in total assets or $10 billion or more in total foreign exposures), which currently excludes the Company and the Bank. The final rules also implement revisions and clarifications consistent with Basel III regarding the various components of Tier 1 capital, including common equity, unrealized gains and losses, as well as certain instruments that will no longer qualify as Tier 1 capital, some of which will be phased out over time. However, the final rules provide that small depository institution holding companies with less than $15 billion in total assets as of December 31, 2009 (which includes the Company) will be able to permanently include non-qualifying instruments that were issued and included in Tier 1 or Tier 2 capital prior to May 19, 2010 in additional Tier 1 or Tier 2 capital until they redeem such instruments or until the instruments mature.

The final rules also contain revisions to the prompt corrective action framework, which is designed to place restrictions on insured depository institutions, including the Bank, if their capital levels begin to show signs of weakness. These revisions take effect January 1, 2015. Under the prompt corrective action requirements, which are designed to complement the capital conservation buffer, insured depository institutions will be required to meet the following increased capital level requirements in order to qualify as “well capitalized:” (i) a new common equity Tier 1 capital ratio of 6.5%; (ii) a Tier 1 capital ratio of 8% (increased from 6%); (iii) a total capital ratio of 10% (unchanged from current rules); and (iv) a Tier 1 leverage ratio of 5% (increased from 4%).

The final rules set forth certain changes for the calculation of risk-weighted assets, which the Company will be required to utilize beginning January 1, 2015. The standardized approach final rule utilizes an increased number of credit risk exposure categories and risk weights, and also

62


Table of Contents

addresses: (i) an alternative standard of creditworthiness consistent with Section 939A of the Dodd-Frank Act Act; (ii) revisions to recognition of credit risk mitigation; (iii) rules for risk weighting of equity exposures and past due loans; (iv) revised capital treatment for derivatives and repo-style transactions; and (v) disclosure requirements for top-tier banking organizations with $50 billion or more in total assets that are not subject to the “advance approach rules” that apply to banks with greater than $250 billion in consolidated assets. Based on the Company’s current capital composition and levels, the Company believes that it would be in compliance with the requirements as set forth in the final rules if they were presently in effect.

Liquidity

The Bank’s principal source of asset liquidity is cash at Federal Reserve and other banks and marketable investment securities available for sale. At March 31, 2014, cash at Federal Reserve and other banks in excess of reserve requirements and investment securities available for sale totaled $557,762,000, representing a decrease of $106,894,000 (16.1%) from December 31, 2013. This decrease in cash and securities available for sale is due mainly to increases in investments held to maturity and loans during the three months ended March 31, 2014. In addition, the Company generates additional liquidity from its operating activities. The Company’s profitability during the first nine months of 2014 generated cash flows from operations of $12,286,000 compared to $12,579,000 during the first three months of 2013. Maturities of investment securities produced cash inflows of $10,889,000 during the three months ended March 31, 2014 compared to $17,286,000 for the three months ended March 31, 2013. During the three months ended March 31, 2014, the Company invested in securities totaling $107,790,000 and loans totaling $14,326,000 net of loan principal reductions, compared to no investment in securities and $25,051,000 of cash provided by net loan principal decreases, respectively, during the first three months of 2013. Proceeds from the sale of foreclosed assets accounted for $5,413,000 and $7,635,000 of investing sources of funds during the three months ended March 31, 2014 and 2013, respectively. These changes in investment and loan balances, and proceeds from sale of foreclosed assets, contributed to net cash used by investing activities of $107,849,000 during the three months ended March 31, 2014, compared to net cash provided by investing activities of $47,438,000 during the three months ended March 31, 2013. Financing activities used net cash of $554,000 during the three months ended March 31, 2014, compared to net cash used by financing activities of $6,645,000 during the three months ended March 31, 2013. Deposit balance increases accounted for $637,000 of financing sources of funds during the three months ended March 31, 2014, compared to $4,152,000 of financing uses of funds during the three months ended March 31, 2013. A net increase in other borrowings accounted for $384,000 of financing sources of funds during the three months ended March 31, 2014, compared to a net decrease in other borrowings that accounted $4,152,000 of financing uses of funds during the three months ended March 31, 2013. Dividends paid used $1,772,000 and $1,441,000 of cash during the three months ended March 31, 2014 and 2013, respectively. The Company’s liquidity is dependent on dividends received from the Bank. Dividends from the Bank are subject to certain regulatory restrictions.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

The Company’s assessment of market risk as of March 31, 2014 indicates there are no material changes in the quantitative and qualitative disclosures from those in our Annual Report on Form 10-K for the year ended December 31, 2013.

Item 4. Controls and Procedures

The Company’s management, including its Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures as of March 31, 2014. Disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), are controls and procedures designed to reasonably assure that information required to be disclosed in the Company’s reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported on a timely basis. Disclosure controls are also designed to reasonably assure that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2014.

During the three months ended March 31, 2014, there were no changes in our internal controls or in other factors that have materially affected or are reasonably likely to materially affect our internal controls over financial reporting.

PART II – OTHER INFORMATION

Item 1 – Legal Proceedings

Due to the nature of our business, we are involved in legal proceedings that arise in the ordinary course of our business. While the outcome of these matters is currently not determinable, we do not expect that the ultimate costs to resolve these matters will have a material adverse effect on our consolidated financial position, results of operations, or cash flows.

See Note 18 to the condensed consolidated financial statements at Item 1 of Part I of this report, for a discussion of the Company’s involvement in litigation.

Item 1A – Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed under “Part I—Item 1A—Risk Factors” in our Form 10-K for the year ended December 31, 2013 which are incorporated by reference herein. These factors could materially adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report.

63


Table of Contents

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

The following table shows information concerning the common stock repurchased by the Company during the three months ended March 31, 2014 pursuant to the Company’s stock repurchase plan adopted on August 21, 2007, which is discussed in more detail under “Capital Resources” in this report and is incorporated herein by reference:

Period

(a) Total number
of shares purchased
(b) Average price
paid per share
(c) Total number of
shares purchased as
part of publicly
announced plans or
programs
(d) Maximum number
of shares that may yet
be purchased under the
plans or programs

Jan. 1-31, 2014

333,400

Feb. 1-28, 2014

333,400

Mar. 1-31, 2014

333,400

Total

333,400

Item 6 – Exhibits

Exhibit
No.

Exhibit

2.1 Purchase and Assumption Agreement Whole Bank All Deposits, among the Federal Deposit Insurance Corporation, receiver of Granite Community Bank, N.A., Granite Bay, California, the Federal Deposit Insurance Corporation and Tri Counties Bank, dated as of May 28, 2010, and related addendum (incorporated by reference to Exhibit 2.1 to TriCo’s Current Report on Form 8-K filed June 3, 2010).
2.2 Purchase and Assumption Agreement Whole Bank All Deposits, among the Federal Deposit Insurance Corporation, receiver of Citizens Bank of Northern California, Nevada City, California, the Federal Deposit Insurance Corporation and Tri Counties Bank, dated as of September 23, 2011, and related addendum (incorporated by reference to Exhibit 2.1 to TriCo’s Current Report on Form 8-K filed September 27, 2011).
2.3 Agreement and Plan of Merger and Reorganization by and between TriCo and North Valley Bancorp dated January 21, 2014 (incorporated by reference to Exhibit 2.1 to TriCo’s Current Report on Form 8-K filed January 21, 2014).
3.1 Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1 to TriCo’s Current Report on Form 8-K filed on March 16, 2009).
3.2 Bylaws of TriCo Bancshares, as amended (incorporated by reference to Exhibit 3.1 to TriCo’s Current Report on Form 8-K filed February 17, 2011).
4.1 Certificate of Determination of Preferences of Series AA Junior Participating Preferred Stock (incorporated by reference to Exhibit 3.3 to TriCo’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001).
4.2 Rights Agreement dated as of June 25, 2001 between TriCo Bancshares and Mellon Investor Services LLC (incorporated by reference to Exhibit 1 to TriCo’s Registration Statement on Form 8-A filed on July 5, 2001).
4.3 Amendment to Rights Agreement dated as of July 8, 2011 between TriCo Bancshares and BNY Mellon Investor Services LLC (incorporated by reference to Exhibit 4.1 to TriCo’s Current Report on Form 8-K filed on July 8, 2011).
4.4 Amended and Restated Form of Right Certificate (incorporated by reference to Exhibit 4.2 to TriCo’s Current Report on Form 8-K filed on July 8, 2011).
10.2* Form of Change of Control Agreement dated as of July 17, 2013, among TriCo, Tri Counties Bank and each of Dan Bailey, Bruce Belton, Craig Carney, Richard O’Sullivan, Thomas Reddish, and Ray Rios (incorporated by reference to Exhibit 10.2 to TriCo’s Current Report on Form 8-K filed on July 23, 2013).
10.5* TriCo’s 1995 Incentive Stock Option Plan (incorporated by reference to Exhibit 4.1 to TriCo’s Form S-8 Registration Statement dated August 23, 1995 (No. 33-62063)).
10.6* TriCo’s 2001 Stock Option Plan, as amended (incorporated by reference to Exhibit 10.7 to TriCo’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2005).
10.7* TriCo’s 2009 Equity Incentive plan, as amended (incorporated by reference to Exhibit 10.2 to TriCo’s Current Report on Form 8-K filed April 3, 2013).
10.8* Amended Employment Agreement between TriCo and Richard Smith dated as of March 28, 2013 (incorporated by reference to Exhibit 10.1 to TriCo’s Current Report on Form 8-K filed April 3, 2013).
10.9* Tri Counties Bank Executive Deferred Compensation Plan restated April 1, 1992, and January 1, 2005 (incorporated by reference to Exhibit 10.9 to TriCo’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2005).
10.10* Tri Counties Bank Deferred Compensation Plan for Directors effective January 1, 2005 (incorporated by reference to Exhibit 10.10 to TriCo’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2005).
10.11* 2005 Tri Counties Bank Deferred Compensation Plan for Executives and Directors effective January 1, 2005 (incorporated by reference to Exhibit 10.11 to TriCo’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2005).
10.13* Tri Counties Bank Supplemental Retirement Plan for Directors dated September 1, 1987, as restated January 1, 2001, and amended and restated January 1, 2004 (incorporated by reference to Exhibit 10.12 to TriCo’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004).
10.14* 2004 TriCo Bancshares Supplemental Retirement Plan for Directors effective January 1, 2004 (incorporated by reference to Exhibit 10.13 to TriCo’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004).
10.15* Tri Counties Bank Supplemental Executive Retirement Plan effective September 1, 1987, as amended and restated January 1, 2004 (incorporated by reference to Exhibit 10.14 to TriCo’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004).

64


Table of Contents

Item 6 – Exhibits (continued)

10.16* 2004 TriCo Bancshares Supplemental Executive Retirement Plan effective January 1, 2004 (incorporated by reference to Exhibit 10.15 to TriCo’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004).
10.17* Form of Joint Beneficiary Agreement effective March 31, 2003 between Tri Counties Bank and each of George Barstow, Dan Bay, Ron Bee, Craig Carney, Robert Elmore, Greg Gill, Richard Miller, Richard O’Sullivan, Thomas Reddish, Jerald Sax, and Richard Smith (incorporated by reference to Exhibit 10.14 to TriCo’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003).
10.18* Form of Joint Beneficiary Agreement effective March 31, 2003 between Tri Counties Bank and each of Don Amaral, William Casey, Craig Compton, John Hasbrook, Michael Koehnen, Donald Murphy, Carroll Taresh, and Alex Vereschagin (incorporated by reference to Exhibit 10.15 to TriCo’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003).
10.19* Form of Tri Counties Bank Executive Long Term Care Agreement effective June 10, 2003 between Tri Counties Bank and each of Craig Carney, Richard Miller, Richard O’Sullivan, and Thomas Reddish (incorporated by reference to Exhibit 10.16 to TriCo’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003).
10.20* Form of Tri Counties Bank Director Long Term Care Agreement effective June 10, 2003 between Tri Counties Bank and each of Don Amaral, William Casey, Craig Compton, John Hasbrook, Michael Koehnen, Donald Murphy, Carroll Taresh, and Alex Vereschagin (incorporated by reference to Exhibit 10.17 to TriCo’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003).
10.21* Form of Indemnification Agreement between TriCo Bancshares and its directors and executive officers (incorporated by reference to Exhibit 10.1 to TriCo’s Current Report on Form 8-K filed September 10, 2013).
10.22* Form of Indemnification Agreement between Tri Counties Bank its directors and executive officers (incorporated by reference to Exhibit 10.2 to TriCo’s Current Report on Form 8-K filed September 10, 2013).
21.1 Tri Counties Bank, a California banking corporation, TriCo Capital Trust I, a Delaware business trust, and TriCo Capital Trust II, a Delaware business trust, are the only subsidiaries of TriCo.
31.1 Rule 13a-14(a)/15d-14(a) Certification of CEO
31.2 Rule 13a-14(a)/15d-14(a) Certification of CFO
32.1 Section 1350 Certification of CEO
32.2 Section 1350 Certification of CFO
101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

* Management contract or compensatory plan or arrangement

65


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

TRICO BANCSHARES
(Registrant)
Date: May 9, 2014

/s/ Thomas J. Reddish

Thomas J. Reddish
Executive Vice President and Chief Financial Officer
(Duly authorized officer and principal financial officer)

66

TABLE OF CONTENTS
Part I Financial InformationItem 1. Financial StatementsNote 1 Summary Of Significant Accounting PoliciesNote 2 - Business CombinationsNote 3 - Investment SecuritiesNote 4 LoansNote 4 Loans (continued)Note 5 Allowance For Loan LossesNote 5 Allowance For Loan Losses (continued)Note 6 Foreclosed AssetsNote 7 - Premises and EquipmentNote 8 Cash Value Of Life InsuranceNote 9 - Goodwill and Other Intangible AssetsNote 10 - Mortgage Servicing RightsNote 11 - Indemnification AssetNote 12 Other AssetsNote 13 DepositsNote 14 Reserve For Unfunded CommitmentsNote 15 Other LiabilitiesNote 16 - Other BorrowingsNote 17 Junior Subordinated DebtNote 18 - Commitments and ContingenciesNote 18 - Commitments and Contingencies (continued)Note 19 Shareholders EquityNote 20 - Stock Options and Other Equity-based Incentive InstrumentsNote 21 - Noninterest Income and ExpenseNote 21 - Noninterest Income and Expense (continued)Note 22 - Income TaxesNote 23 Earnings Per ShareNote 24 Comprehensive IncomeNote 25 - Retirement PlansNote 26 - Related Party TransactionsNote 27 - Fair Value MeasurementNote 28 - Trico Bancshares Condensed Financial Statements (parent Only)Note 29 - Regulatory MattersNote 30 - Summary Of Quarterly Results Of Operations (unaudited)Item 2. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsItem 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart II Other InformationItem 1 Legal ProceedingsItem 1A Risk FactorsItem 2 Unregistered Sales Of Equity Securities and Use Of ProceedsItem 6 ExhibitsItem 6 Exhibits (continued)