These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
94-6565852
|
|
(State or other jurisdiction of
Incorporation or organization)
|
(IRS Employer
Identification Number)
|
|
1603 LBJ Freeway,
Suite 300, Dallas, Texas
|
75234
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of Each Class
|
Name of each exchange on which registered
|
|
Common Stock, $0.01 par value
|
New York Stock Exchange
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
|
Non-accelerated filer
¨
(Do not check if smaller reporting company)
|
Smaller Reporting Company
x
|
|
Page
|
||
|
PART I
|
||
|
Item 1.
|
Business
|
4
|
|
Item 1A.
|
Risk Factors
|
11
|
|
Item 1B.
|
Unresolved Staff Comments
|
15
|
|
Item 2.
|
Properties
|
15
|
|
Item 3.
|
Legal Proceedings
|
18
|
|
Item 4.
|
Mine Safety Disclosures
|
19
|
|
PART II
|
||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
20
|
|
Item 6.
|
Selected Financial Data
|
21
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operation
|
22
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
33
|
|
Item 8.
|
Consolidated Financial Statements and Supplementary Data
|
35
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
73
|
|
Item 9A.
|
Controls and Procedures
|
73
|
|
Item 9B.
|
Other Information
|
73
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
74
|
|
Item 11.
|
Executive Compensation
|
80
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management
|
80
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
82
|
|
Item 14.
|
Principal Accounting Fees and Services
|
85
|
|
PART IV
|
||
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
87
|
|
Signatures
|
89
|
|
|
|
•
|
8 commercial properties consisting of four office buildings, one industrial warehouse, two retail properties, and a golf course comprising in aggregate approximately 1.8 million square feet, excluding the golf course;
|
|
|
•
|
37 residential apartment communities comprising 6,024 units, excluding apartments being developed.
|
|
Apartments
|
Commercial
|
|||||||||||||||
|
Location
|
No.
|
Units
|
No.
|
SF
|
||||||||||||
|
Arkansas
|
4 | 678 | - | - | ||||||||||||
|
Colorado
|
2 | 260 | - | - | ||||||||||||
|
Florida
|
- | - | 1 | 6,722 | ||||||||||||
|
Louisiana-Other
|
2 | 384 | - | - | ||||||||||||
|
Mississippi
|
7 | 568 | - | - | ||||||||||||
|
Ohio
|
1 | 200 | - | - | ||||||||||||
|
Tennessee
|
2 | 312 | - | - | ||||||||||||
|
Texas-Greater Dallas-Ft Worth
|
12 | 2,122 | 5 | 1,652,098 | ||||||||||||
|
Texas-Greater Houston
|
2 | 416 | - | - | ||||||||||||
|
Texas-San Antonio
|
2 | 468 | - | - | ||||||||||||
|
Texas-Other
|
3 | 616 | - | - | ||||||||||||
|
St. Thomas, US Virgin Islands
|
- | - | 1 | 5,929,304 | ||||||||||||
|
Wisconsin
|
- | - | 1 | 122,205 | ||||||||||||
|
Total
|
37 | 6,024 | 8 | 7,710,329 | ||||||||||||
|
Total
|
||||||||||||||
|
Projected
|
||||||||||||||
|
Property
|
Location
|
No. of Units
|
Costs to Date
(1)
|
Costs
(1)
|
||||||||||
|
Parc at Mansfield
|
Mansfield, TX
|
99 | $ | 1,512 | $ | 11,797 | ||||||||
|
Total
|
99 | $ | 1,512 | $ | 11,797 | |||||||||
|
(1) Costs include construction hard costs, construction soft costs and loan borrowing costs.
|
||||||||||||||
|
Date(s)
|
Primary
|
||||||||||||||
|
Property
|
Location
|
Acquired
|
Acres
|
Cost
|
Intended Use
|
||||||||||
|
McKinney Multi-Tracts
|
McKinney, TX
|
1997-2008 | 105 | $ | 13,605 |
Mixed use
|
|||||||||
|
Mercer Crossing
|
Dallas, TX
|
1996-2013 | 388 | 57,809 |
Mixed use
|
||||||||||
|
Travis Ranch
|
Kaufman County, TX
|
2008 | 25 | 2,547 |
Multi-family residential
|
||||||||||
|
US Virgin Islands Multi-Tracts
|
St. Thomas, USVI
|
2005-2014 | 184 | 16,788 |
Single-family residential
|
||||||||||
|
Waco Multi-Tracts
|
Waco, TX
|
2005-2006 | 173 | 1,072 |
Single-family residential
|
||||||||||
|
Windmill Farms
(1)
|
Kaufman County, TX
|
2011 | 2,900 | 43,610 |
Single-family residential
|
||||||||||
|
Other Land Holdings
|
Various
|
1990-2008 | 312 | 21,792 |
Various
|
||||||||||
|
Total Land Holdings
|
4,087 | $ | 157,223 | ||||||||||||
|
(1)
Windmill Farms Land was acquired by TCI in 2011 from a subsidiary of ARL, its parent, as part of the approved bankruptcy plan.
|
|||||||||||||||
|
|
•
|
lack of demand for space in areas where the properties are located;
|
|
|
•
|
inability to retain existing tenants and attract new tenants;
|
|
|
•
|
oversupply of or reduced demand for space and changes in market rental rates;
|
|
|
•
|
defaults by tenants or failure to pay rent on a timely basis;
|
|
|
•
|
the need to periodically renovate and repair marketable space;
|
|
|
•
|
physical damage to properties;
|
|
|
•
|
economic or physical decline of the areas where properties are located; and
|
|
|
•
|
potential risk of functional obsolescence of properties over time.
|
|
|
•
|
construction and leasing of a property may not be completed on schedule, which could result in increased expenses and construction costs, and would result in reduced profitability for that property;
|
|
|
•
|
construction costs may exceed original estimates due to increases in interest rates and increased cost of materials, labor or other costs, possibly making the property less profitable because of inability to increase rents to compensate for the increase in construction costs;
|
|
|
•
|
some developments may fail to achieve expectations, possibly making them less profitable;
|
|
|
•
|
we may be unable to obtain, or face delays in obtaining, required zoning, land-use, building, occupancy, and other governmental permits and authorizations, which could result in increased costs and could require us to abandon our activities entirely with respect to a project;
|
|
|
•
|
we may abandon development opportunities after the initial exploration, which may result in failure to recover costs already incurred. If we determine to alter or discontinue its development efforts, future costs of the investment may be expensed as incurred rather than capitalized and we may determine the investment is impaired resulting in a loss;
|
|
|
•
|
we may expend funds on and devote management’s time to projects which will not be completed; and
|
|
|
•
|
occupancy rates and rents at newly-completed properties may fluctuate depending on various factors including market and economic conditions, and may result in lower than projected rental rates and reduced income from operations.
|
|
|
•
|
when we are able to locate a desired property, competition from other real estate investors may significantly increase the seller’s offering price;
|
|
|
•
|
acquired properties may fail to perform as expected;
|
|
|
•
|
the actual costs of repositioning or redeveloping acquired properties may be higher than original estimates;
|
|
|
•
|
acquired properties may be located in new markets where we face risks associated with an incomplete knowledge or understanding of the local market, a limited number of established business relationships in the area and a relative unfamiliarity with local governmental and permitting procedures; and
|
|
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into existing operations, and results of operations and financial condition could be adversely affected.
|
|
|
•
|
general economic conditions affecting these markets;
|
|
|
•
|
our own financial structure and performance;
|
|
|
•
|
the market’s opinion of real estate companies in general; and
|
|
|
•
|
the market’s opinion of real estate companies that own similar properties.
|
|
|
•
|
we may abandon a project after spending time and money determining its feasibility;
|
|
|
•
|
construction costs may materially exceed original estimates;
|
|
|
•
|
the revenue from a new project may not be enough to make it profitable or generate a positive cash flow;
|
|
|
•
|
we may not be able to obtain financing on favorable terms for development of a property, if at all;
|
|
|
•
|
we may not complete construction and lease-ups on schedule, resulting in increased development or carrying costs; and
|
|
|
•
|
we may not be able to obtain, or may be delayed in obtaining, necessary governmental permits.
|
|
|
•
|
our real estate assets are concentrated primarily in the southwest and any deterioration in the general economic conditions of this region could have an adverse effect;
|
|
|
•
|
changes in interest rates may make the ability to satisfy debt service requirements more burdensome;
|
|
|
•
|
lack of availability of financing may render the purchase, sale or refinancing of a property more difficult or unattractive;
|
|
|
•
|
changes in real estate and zoning laws;
|
|
|
•
|
increases in real estate taxes and insurance costs;
|
|
|
•
|
federal or local economic or rent control;
|
|
|
•
|
acts of terrorism; and
|
|
|
•
|
hurricanes, tornadoes, floods, earthquakes and other similar natural disasters.
|
|
|
•
|
downturns in the national, regional and local economic conditions (particularly increases in unemployment);
|
|
|
•
|
competition from other office and commercial buildings;
|
|
|
•
|
local real estate market conditions, such as oversupply or reduction in demand for office or other commercial space;
|
|
|
•
|
changes in interest rates and availability of financing;
|
|
|
•
|
vacancies, changes in market rental rates and the need to periodically repair, renovate and re-let space;
|
|
|
•
|
increased operating costs, including insurance expense, utilities, real estate taxes, state and local taxes and heightened security costs;
|
|
|
•
|
civil disturbances, earthquakes and other natural disasters, or terrorist acts or acts of war which may result in uninsured or underinsured losses;
|
|
|
•
|
significant expenditures associated with each investment, such as debt service payments, real estate taxes, insurance and maintenance costs which are generally not reduced when circumstances cause a reduction in revenues from a property;
|
|
|
•
|
declines in the financial condition of our tenants and our ability to collect rents from our tenants; and
|
|
|
•
|
decreases in the underlying value of our real estate.
|
|
|
•
|
the financial condition of our tenants may be adversely affected which may result in tenant defaults under leases due to bankruptcy, lack of liquidity, operational failures or for other reasons;
|
|
|
•
|
significant job losses within our tenants may occur, which may decrease demand for our office space, causing market rental rates and property values to be negatively impacted;
|
|
|
•
|
our ability to borrow on terms and conditions that we find acceptable, or at all, may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reduce our returns from our acquisition and development activities and increase our future interest expense;
|
|
|
•
|
reduced values of our properties may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans; and
|
|
|
•
|
one or more lenders could refuse to fund their financing commitment to us or could fail and we may not be able to replace the financing commitment of any such lenders on favorable terms, or at all.
|
|
Residential Apartments
|
Location
|
Units
|
Occupancy
|
|
Anderson Estates
|
Oxford, MS
|
48
|
100.00%
|
|
Blue Lake Villas I
|
Waxahachie, TX
|
186
|
95.70%
|
|
Blue Lake Villas II
|
Waxahachie, TX
|
70
|
95.70%
|
|
Breakwater Bay
|
Beaumont, TX
|
176
|
93.80%
|
|
Bridgewood Ranch
|
Kaufman, TX
|
106
|
99.10%
|
|
Capitol Hill
|
Little Rock, AR
|
156
|
91.70%
|
|
Curtis Moore Estates
|
Greenwood, MS
|
104
|
85.60%
|
|
Dakota Arms
|
Lubbock, TX
|
208
|
89.90%
|
|
David Jordan Phase II
|
Greenwood, MS
|
32
|
87.50%
|
|
David Jordan Phase III
|
Greenwood, MS
|
40
|
87.50%
|
|
Desoto Ranch
|
DeSoto, TX
|
248
|
96.00%
|
|
Falcon Lakes
|
Arlington, TX
|
248
|
97.20%
|
|
Heather Creek
|
Mesquite, TX
|
200
|
95.00%
|
|
Lake Forest
|
Houston, TX
|
240
|
100.00%
|
|
Legacy at Pleasant Grove
|
Texarkana, TX
|
208
|
93.80%
|
|
Lodge at Pecan Creek
|
Denton, TX
|
192
|
94.30%
|
|
Mansions of Mansfield
|
Mansfield, TX
|
208
|
95.20%
|
|
Mission Oaks
|
San Antonio, TX
|
228
|
93.00%
|
|
Monticello Estate
|
Monticello, AR
|
32
|
90.60%
|
|
Northside on Travis
|
Sherman, TX
|
200
|
96.00%
|
|
Parc at Clarksville
|
Clarksville, TN
|
168
|
94.60%
|
|
Parc at Denham Springs
|
Denham Springs, LA
|
224
|
92.40%
|
|
Parc at Maumelle
|
Little Rock, AR
|
240
|
90.00%
|
|
Parc at Metro Center
|
Nashville, TN
|
144
|
100.00%
|
|
Parc at Rogers
|
Rogers, AR
|
250
|
98.00%
|
|
Preserve at Pecan Creek
|
Denton, TX
|
192
|
96.40%
|
|
Riverwalk Phase I
|
Greenville, MS
|
32
|
93.80%
|
|
Riverwalk Phase II
|
Greenville, MS
|
72
|
91.70%
|
|
Sonoma Court
|
Rockwall, TX
|
124
|
96.80%
|
|
Sugar Mill
|
Baton Rouge, LA
|
160
|
100.00%
|
|
Toulon
|
Gautier, MS
|
240
|
93.80%
|
|
Treehouse
|
Irving, TX
|
160
|
98.10%
|
|
Villas at Park West I
|
Pueblo, CO
|
148
|
90.50%
|
|
Villas at Park West II
|
Pueblo, CO
|
112
|
97.30%
|
|
Vistas of Vance Jackson
|
San Antonio, TX
|
240
|
89.60%
|
|
Windsong
|
Fort Worth, TX
|
188
|
95.20%
|
|
Total Apartment Units
|
5,824
|
||
|
Apartments Subject to Sales Contract
|
Location
|
Units
|
Occupancy
|
|
Quail Hollow
|
Holland, OH
|
200
|
95.50%
|
|
Total Apartments Subject to Sales Contract
|
200
|
||
|
Total Apartments /Average Occupancy rate
|
6,024
|
94.36%
|
|
Office Buildings
|
Location
|
SqFt
|
Occupancy
|
|
600 Las Colinas
|
Las Colinas, TX
|
512,836
|
78.26%
|
|
Browning Place (Park West I)
|
Farmers Branch, TX
|
625,264
|
60.50%
|
|
Senlac (VHP)
|
Farmers Branch, TX
|
2,812
|
100.00%
|
|
Stanford Center
|
Dallas, TX
|
333,381
|
48.57%
|
|
Total Office Buildings
|
1,474,293
|
||
|
Retail Centers
|
Location
|
SqFt
|
Occupancy
|
|
Bridgeview Plaza
|
LaCrosse, WI
|
122,205
|
94.37%
|
|
Fruitland Park
|
Fruitland Park, FL
|
6,722
|
0.00%
|
|
Total Retail Centers
|
128,927
|
||
|
Industrial Warehouses Subject to Sales Contract
|
Location
|
SqFt
|
Occupancy
|
|
Thermalloy
|
Farmers Branch, TX
|
177,805
|
100.00%
|
|
Total Industrial Warehouses Subject to Sales Contract
|
177,805
|
||
|
Total Commercial Buildings
|
1,781,025
|
||
|
Golf Course
|
Location
|
SqFt
|
|
|
Mahogany Run Golf Course
|
St. Thomas, US Virgin Islands
|
5,929,304
|
|
|
Total Golf Course
|
5,929,304
|
||
|
Total Commercial and Golf Course
|
7,710,329
|
|
Year of Lease
Expiration
|
Rentable Square
Feet
Subject to
Expiring Leases
|
Current Annualized (1)
Contractual Rent Under
Expiring Leases
|
Current Annualized(1)
Contractual
Rent Under
Expiring
Leases (P.S.F.)
|
Percentage of
Total
Square Feet
|
Percentage
of Gross
Rentals
|
|||||||||||||||
|
2015
|
3,352 | $ | 44,223 | $ | 13.19 | 0.2 | % | 0.3 | % | |||||||||||
|
2016
|
404,889 | 4,290,182 | $ | 10.60 | 22.7 | % | 24.9 | % | ||||||||||||
|
2017
|
54,165 | 877,020 | $ | 16.19 | 3.0 | % | 5.1 | % | ||||||||||||
|
2018
|
117,131 | 2,278,815 | $ | 19.46 | 6.6 | % | 13.2 | % | ||||||||||||
|
2019
|
232,349 | 3,762,918 | $ | 16.20 | 13.0 | % | 21.9 | % | ||||||||||||
|
2020
|
72,580 | 1,489,083 | $ | 20.52 | 4.1 | % | 8.7 | % | ||||||||||||
|
2021
|
30,394 | 672,754 | $ | 22.13 | 1.7 | % | 3.9 | % | ||||||||||||
|
2022
|
50,271 | 1,051,173 | $ | 20.91 | 2.8 | % | 6.1 | % | ||||||||||||
|
2023
|
154,106 | 1,909,772 | $ | 12.39 | 8.7 | % | 11.1 | % | ||||||||||||
|
Thereafter
|
63,708 | 833,810 | $ | 13.09 | 3.6 | % | 4.8 | % | ||||||||||||
|
Total
|
1,182,945 | $ | 17,209,750 | 66.4 | % | 100 | % | |||||||||||||
|
(1)
|
Represents the monthly contractual base rent and recoveries from tenants under existing leases as of December 31, 2014, multiplied by twelve. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimates as of such date.
|
|
Land
|
Location
|
Acres
|
|
2427 Valley View Ln
|
Farmers Branch, TX
|
0.31
|
|
Audubon
|
Adams County, MS
|
48.20
|
|
Bonneau Land
|
Farmers Branch, TX
|
8.39
|
|
Cooks Lane
|
Fort Worth, TX
|
23.24
|
|
Dedeaux
|
Gulfport, MS
|
10.00
|
|
Denham Springs
|
Denham Springs, LA
|
4.38
|
|
Gautier
|
Gautier, MS
|
3.46
|
|
Hollywood Casino Tract II
|
Farmers Branch, TX
|
13.85
|
|
Lacy Longhorn
|
Farmers Branch, TX
|
5.08
|
|
LaDue
|
Farmers Branch, TX
|
8.01
|
|
Lake Shore Villas
|
Humble, TX
|
19.51
|
|
Lubbock
|
Lubbock, TX
|
2.86
|
|
Luna Ventures
|
Farmers Branch, TX
|
26.71
|
|
Mahogany Run Golf Course
|
St. Thomas, US Virgin Islands
|
87.09
|
|
Manhattan
|
Farmers Branch, TX
|
32.02
|
|
McKinney 36
|
Collin County, TX
|
34.05
|
|
McKinney Ranch
|
McKinney,TX
|
71.39
|
|
Minivest
|
Dallas, TX
|
0.23
|
|
Nashville
|
Nashville, TN
|
11.87
|
|
Nicholson Croslin
|
Dallas, TX
|
0.80
|
|
Nicholson Mendoza
|
Dallas, TX
|
0.35
|
|
Ocean Estates
|
Gulfport, MS
|
12.00
|
|
Seminary West
|
Fort Worth, TX
|
3.02
|
|
Senlac
|
Farmers Branch, TX
|
11.94
|
|
Sugar Mill Land
|
Baton Rouge, LA
|
2.90
|
|
Texas Plaza
|
Irving, TX
|
10.33
|
|
Three Hickory
|
Farmers Branch, TX
|
6.60
|
|
Travelers
|
Farmers Branch, TX
|
193.17
|
|
Travis Ranch
|
Kaufman County, TX
|
16.80
|
|
Travis Ranch Retail
|
Kaufman County, TX
|
8.13
|
|
Union Pacific Railroad
|
Dallas, TX
|
0.04
|
|
US Virgin Islands
|
US Virgin Islands
|
96.60
|
|
Valley View 34 (Mercer Crossing)
|
Farmers Branch, TX
|
2.19
|
|
Valley View/Senlac
|
Farmers Branch, TX
|
3.45
|
|
Waco 151
|
Waco,TX
|
151.40
|
|
Waco Swanson
|
Waco, TX
|
21.58
|
|
Walker
|
Dallas County, TX
|
82.59
|
|
Willowick
|
Pensacola, FL
|
39.78
|
|
Windmills Farm
|
Kaufman County, TX
|
2,900.00
|
|
|
Total Land/Development
|
3,974.32
|
|
Land Subject to Sales Contract
|
Location
|
Acres
|
|
Hunter Equities
|
Dallas, TX
|
2.56
|
|
Dominion Tract
|
Dallas, TX
|
10.59
|
|
Hollywood Casino Tract I
|
Farmers Branch, TX
|
19.71
|
|
Whorton
|
Bentonville, AR
|
79.70
|
|
Total Land Subject to Sales Contract
|
112.56
|
|
|
Total Land
|
4,086.88
|
|
|
2014
|
2013
|
||||||||||||||
|
High
|
Low
|
High
|
Low
|
|||||||||||||
|
First Quarter
|
$ | 17.50 | $ | 8.80 | $ | 6.50 | $ | 4.10 | ||||||||
|
Second Quarter
|
$ | 17.28 | $ | 11.70 | $ | 10.21 | $ | 5.25 | ||||||||
|
Third Quarter
|
$ | 14.76 | $ | 9.44 | $ | 9.26 | $ | 6.86 | ||||||||
|
Fourth Quarter
|
$ | 13.90 | $ | 9.00 | $ | 9.46 | $ | 8.11 | ||||||||
|
Period
|
Total Number of
Shares Purchased
|
Average Price
Paid per share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Program
|
Maximum Number of
Shares that May
Yet be Purchased
Under the Program
|
||||||||||||
|
Balance at September 30, 2014
|
1,230,535 | 406,465 | ||||||||||||||
|
October 31, 2014
|
- | $ | - | 1,230,535 | 406,465 | |||||||||||
|
November 30, 2014
|
- | $ | - | 1,230,535 | 406,465 | |||||||||||
|
December 31, 2014
|
- | $ | - | 1,230,535 | 406,465 | |||||||||||
|
Total
|
- | |||||||||||||||
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(dollars in thousands, except share and per share amounts)
|
||||||||||||||||||||
|
EARNINGS DATA
|
||||||||||||||||||||
|
Total operating revenues
|
$ | 75,858 | $ | 77,351 | $ | 78,378 | $ | 70,888 | $ | 67,727 | ||||||||||
|
Total operating expenses
|
75,087 | 82,722 | 69,157 | 103,972 | 92,662 | |||||||||||||||
|
Operating income (loss)
|
771 | (5,371 | ) | 9,221 | (33,084 | ) | (24,935 | ) | ||||||||||||
|
Other expenses
|
(17,613 | ) | (36,626 | ) | (20,661 | ) | (29,009 | ) | (25,917 | ) | ||||||||||
|
Loss before gain on land sales, non-controlling interest, and taxes
|
(16,842 | ) | (41,997 | ) | (11,440 | ) | (62,093 | ) | (50,852 | ) | ||||||||||
|
Gain (loss) on land sales
|
561 | (1,073 | ) | 6,935 | 16,970 | (15,155 | ) | |||||||||||||
|
Income tax benefit (expense)
|
20,390 | 40,949 | (1,260 | ) | (518 | ) | (351 | ) | ||||||||||||
|
Net income (loss) from continuing operations
|
4,109 | (2,121 | ) | (5,765 | ) | (45,641 | ) | (66,358 | ) | |||||||||||
|
Net income (loss) from discontinuing operations
|
37,868 | 61,630 | (2,339 | ) | (962 | ) | (740 | ) | ||||||||||||
|
Net income (loss)
|
41,977 | 59,509 | (8,104 | ) | (46,603 | ) | (67,098 | ) | ||||||||||||
|
Net (income) loss attributable to non-controlling interest
|
(399 | ) | (979 | ) | (220 | ) | 282 | (98 | ) | |||||||||||
|
Net income (loss) attributable to Transcontinental Realty Investors, Inc.
|
41,578 | 58,530 | (8,324 | ) | (46,321 | ) | (67,196 | ) | ||||||||||||
|
Preferred dividend requirement
|
(1,005 | ) | (1,110 | ) | (1,112 | ) | (1,110 | ) | (1,073 | ) | ||||||||||
|
Net income (loss) applicable to common shares
|
$ | 40,573 | $ | 57,420 | $ | (9,436 | ) | $ | (47,431 | ) | $ | (68,269 | ) | |||||||
|
PER SHARE DATA
|
||||||||||||||||||||
|
Earnings per share - basic
|
||||||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 0.32 | $ | (0.50 | ) | $ | (0.84 | ) | $ | (5.55 | ) | $ | (8.32 | ) | ||||||
|
Income (loss) from discontinued operations
|
4.42 | 7.33 | (0.28 | ) | (0.11 | ) | (0.09 | ) | ||||||||||||
|
Net income (loss) applicable to common shares
|
$ | 4.74 | $ | 6.83 | $ | (1.12 | ) | $ | (5.66 | ) | $ | (8.41 | ) | |||||||
|
Weighted average common share used in computing earnings per share
|
8,559,370 | 8,413,469 | 8,413,469 | 8,370,729 | 8,113,575 | |||||||||||||||
|
Earnings per share - diluted
|
||||||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 0.32 | $ | (0.50 | ) | $ | (0.84 | ) | $ | (5.55 | ) | $ | (8.32 | ) | ||||||
|
Income (loss) from discontinued operations
|
4.42 | 7.33 | (0.28 | ) | (0.11 | ) | (0.09 | ) | ||||||||||||
|
Net income (loss) applicable to common shares
|
$ | 4.74 | $ | 6.83 | $ | (1.12 | ) | $ | (5.66 | ) | $ | (8.41 | ) | |||||||
|
Weighted average common share used in computing diluted earnings per share
|
8,559,370 | 8,413,469 | 8,413,469 | 8,370,729 | 8,113,575 | |||||||||||||||
|
BALANCE SHEET DATA
|
||||||||||||||||||||
|
Real estate, net
|
$ | 689,121 | $ | 695,802 | $ | 896,950 | $ | 988,339 | $ | 1,213,114 | ||||||||||
|
Notes and interest receivable, net
|
83,457 | 67,907 | 59,098 | 77,371 | 67,025 | |||||||||||||||
|
Total assets
|
930,405 | 897,671 | 1,045,344 | 1,160,324 | 1,384,761 | |||||||||||||||
|
Notes and interest payables
|
608,917 | 602,845 | 808,043 | 884,305 | 1,022,015 | |||||||||||||||
|
Stockholders' equity
|
233,448 | 191,570 | 133,129 | 141,284 | 183,448 | |||||||||||||||
|
Book value per share
|
27.27 | 22.77 | 15.82 | 16.88 | 22.61 | |||||||||||||||
|
|
•
|
general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases, dependence on tenants’ financial condition, and competition from other developers, owners and operators of real estate);
|
|
|
•
|
risks associated with the availability and terms of financing and the use of debt to fund acquisitions and developments;
|
|
|
•
|
failure to manage effectively our growth and expansion into new markets or to integrate acquisitions successfully;
|
|
|
•
|
risks and uncertainties affecting property development and construction (including, without limitation, construction delays, cost overruns, inability to obtain necessary permits and public opposition to such activities);
|
|
|
•
|
risks associated with downturns in the national and local economies, increases in interest rates, and volatility in the securities markets;
|
|
|
•
|
costs of compliance with the Americans with Disabilities Act and other similar laws and regulations;
|
|
|
•
|
potential liability for uninsured losses and environmental contamination;
|
|
|
•
|
risks associated with our dependence on key personnel whose continued service is not guaranteed; and
|
|
|
•
|
the other risk factors identified in this Form 10-K, including those described under the caption “Risk Factors.”
|
|
Level 1
|
—
|
Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.
|
|
Level 2
|
—
|
Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
Level 3
|
—
|
Unobservable inputs that are significant to the fair value measurement.
|
|
2014
|
2013
|
2012
|
||||||||||
|
Continued operations
|
45 | 41 | 41 | |||||||||
|
Sales subsequent to year end
|
- | 4 | 19 | |||||||||
|
Total property portfolio
|
45 | 45 | 60 | |||||||||
|
For the Years Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Revenues:
|
||||||||
|
Rental and other property revenues
|
$ | 5,612 | $ | 34,922 | ||||
| 5,612 | 34,922 | |||||||
|
Expenses:
|
||||||||
|
Property operating expenses
|
2,350 | 16,480 | ||||||
|
Depreciation
|
751 | 5,563 | ||||||
|
General and administrative
|
515 | 950 | ||||||
|
Total operating expenses
|
3,616 | 22,993 | ||||||
|
Other income (expense):
|
||||||||
|
Other income (expense)
|
(508 | ) | 44 | |||||
|
Mortgage and loan interest
|
(1,743 | ) | (8,082 | ) | ||||
|
Deferred borrowing costs amortization
|
(1,461 | ) | (3,015 | ) | ||||
|
Loan charges and prepayment penalties
|
(1,656 | ) | (3,245 | ) | ||||
|
Earnings from unconsolidated subsidiaries and investees
|
1 | 30 | ||||||
|
Litigation settlement
|
(250 | ) | (250 | ) | ||||
|
Total other expenses
|
(5,617 | ) | (14,518 | ) | ||||
|
Loss from discontinued operations before gain on sale of real estate and taxes
|
(3,621 | ) | (2,589 | ) | ||||
|
Gain on sale of real estate from discontinued operations
|
61,879 | 97,405 | ||||||
|
Income tax expense
|
(20,390 | ) | (33,186 | ) | ||||
|
Income from discontinued operations
|
$ | 37,868 | $ | 61,630 | ||||
|
For the Years Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Revenues:
|
||||||||
|
Rental and other property revenues
|
$ | 34,922 | $ | 43,010 | ||||
| 34,922 | 43,010 | |||||||
|
Expenses:
|
||||||||
|
Property operating expenses
|
16,480 | 22,645 | ||||||
|
Depreciation
|
5,563 | 7,676 | ||||||
|
General and administrative
|
950 | 975 | ||||||
|
Provision on impairment of notes receivable and real estate assets
|
- | 2,400 | ||||||
|
Total operating expenses
|
22,993 | 33,696 | ||||||
|
Other income (expense):
|
||||||||
|
Other income
|
44 | 7 | ||||||
|
Mortgage and loan interest
|
(8,082 | ) | (12,677 | ) | ||||
|
Deferred borrowing costs amortization
|
(3,015 | ) | (1,794 | ) | ||||
|
Loan charges and prepayment penalties
|
(3,245 | ) | (3,471 | ) | ||||
|
Earnings from unconsolidated subsidiaries and investees
|
30 | 55 | ||||||
|
Litigation settlement
|
(250 | ) | (250 | ) | ||||
|
Total other expenses
|
(14,518 | ) | (18,130 | ) | ||||
|
Loss from discontinued operations before gain on sale of real estate and taxes
|
(2,589 | ) | (8,816 | ) | ||||
|
Gain on sale of real estate from discontinued operations
|
97,405 | 5,217 | ||||||
|
Income tax benefit (expense)
|
(33,186 | ) | 1,260 | |||||
|
Income (loss) from discontinued operations
|
$ | 61,630 | $ | (2,339 | ) | |||
|
|
•
|
fund normal recurring expenses;
|
|
|
•
|
meet debt service and principal repayment obligations including balloon payments on maturing debt;
|
|
|
•
|
fund capital expenditures, including tenant improvements and leasing costs;
|
|
|
•
|
fund development costs not covered under construction loans; and
|
|
|
•
|
fund possible property acquisitions.
|
|
|
•
|
property operations;
|
|
|
•
|
proceeds from land and income-producing property sales;
|
|
|
•
|
collection of mortgage notes receivable;
|
|
|
•
|
collections of receivables from related companies;
|
|
|
•
|
refinancing of existing mortgage notes payable; and
|
|
|
•
|
additional borrowings, including mortgage notes payable, and lines of credit.
|
|
2014
|
2013
|
Variance
|
||||||||||
|
Net cash used in operating activities
|
$ | (29,382 | ) | $ | (66,695 | ) | $ | 37,313 | ||||
|
Net cash provided by investing activities
|
$ | 28,904 | $ | 269,049 | $ | (240,145 | ) | |||||
|
Net cash used in financing activities
|
$ | (3,407 | ) | $ | (199,269 | ) | $ | 195,862 | ||||
|
Total
|
2015
|
2016
|
2017-2019 |
Thereafter
|
||||||||||||||||
|
Long-term debt obligation
(1)
|
$ | 945,647 | $ | 129,957 | $ | 67,737 | $ | 147,822 | $ | 600,131 | ||||||||||
|
Capital lease obligation
|
- | - | - | - | - | |||||||||||||||
|
Operating lease obligation
|
18,630 | 277 | 283 | 883 | 17,187 | |||||||||||||||
|
Purchase obligation
|
- | - | - | - | - | |||||||||||||||
|
Other long-term debt liabilities reflected on the
|
- | - | - | - | - | |||||||||||||||
|
Registrant's Balance Sheet under GAAP
|
||||||||||||||||||||
|
Total
|
$ | 964,277 | $ | 130,234 | $ | 68,020 | $ | 148,705 | $ | 617,318 | ||||||||||
|
(1)
TCI's long-term debt may contain financial covenants that, if certain thresholds are not met, could allow the lender to accelerate principal payments or cause the note to become due immediately.
|
||||||||||||||||||||
|
|
2015
|
2016
|
2017
|
2018
|
2019
|
Thereafter
|
Total
|
|||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||
|
Market securities at fair value
|
$ | - | ||||||||||||||||||||||||||
|
Note Receivable
|
||||||||||||||||||||||||||||
|
Variable interest rate - fair value
|
$ | - | ||||||||||||||||||||||||||
|
Instruments' maturities
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
|
Instruments' amortization
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Interest
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Average Rate
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||
|
Fixed interest rate - fair value
|
$ | 80,304 | ||||||||||||||||||||||||||
|
Instruments' maturities
|
$ | 1,319 | $ | - | $ | 11,662 | $ | - | $ | 19,530 | $ | 47,793 | $ | 80,304 | ||||||||||||||
|
Instruments' amortization
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Interest
|
9,512 | 9,431 | 9,032 | 8,032 | 7,045 | 73,718 | 116,770 | |||||||||||||||||||||
|
Average Rate
|
11.84 | % | 11.94 | % | 11.44 | % | 11.93 | % | 10.46 | % | 11.02 | % | ||||||||||||||||
| 2015 | 2016 | 2017 | 2018 | 2019 |
Thereafter
|
Total
|
||||||||||||||||||||||
|
Notes Payable
|
||||||||||||||||||||||||||||
|
Variable interest rate - fair value
|
$ | 63,001 | ||||||||||||||||||||||||||
|
Instruments' maturities
|
$ | 17,253 | $ | 8,837 | $ | 32,353 | $ | - | $ | - | $ | - | $ | 58,443 | ||||||||||||||
|
Instruments' amortization
|
2,449 | 1,951 | 158 | - | - | - | 4,558 | |||||||||||||||||||||
|
Interest
|
2,497 | 1,918 | 197 | - | - | - | 4,612 | |||||||||||||||||||||
|
Average Rate
|
5.69 | % | 5.97 | % | 5.79 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||
|
Fixed interest rate - fair value
|
$ | 542,611 | ||||||||||||||||||||||||||
|
Instruments' maturities
|
$ | 74,069 | $ | 26,292 | $ | 1,518 | $ | - | $ | 36,540 | $ | 48,236 | $ | 186,655 | ||||||||||||||
|
Instruments' amortization
|
10,034 | 8,689 | 8,478 | 8,448 | 6,817 | 313,490 | 355,956 | |||||||||||||||||||||
|
Interest
|
23,655 | 20,050 | 19,163 | 18,647 | 15,503 | 238,405 | 335,423 | |||||||||||||||||||||
|
Average Rate
|
3.42 | % | 3.25 | % | 3.20 | % | 3.38 | % | 4.88 | % | 3.89 | % | ||||||||||||||||
|
Page
|
|
|
Financial Statements
|
|
|
Report of Independent Registered Public Accounting Firm
|
36
|
|
Consolidated Balance Sheets—December 31, 2014 and 2013
|
37
|
|
Consolidated Statements of Operations—Years Ended December 31, 2014, 2013 and 2012
|
38
|
|
Consolidated Statements of Shareholders’ Equity—Years Ended December 31, 2014, 2013 and 2012
|
39
|
|
Consolidated Statements of Cash Flows—Years Ended December 31, 2014, 2013 and 2012
|
40
|
|
Statements of Consolidated Comprehensive Income (Loss) – Years Ended December 31, 2014, 2013 and 2012
|
41
|
|
Notes to Consolidated Financial Statements
|
42
|
|
Financial Statement Schedules
|
|
|
Schedule III—Real Estate and Accumulated Depreciation
|
66
|
|
Schedule IV—Mortgage Loans on Real Estate
|
69
|
|
TRANSCONTINENTAL REALTY INVESTORS, INC.
|
||||||||
|
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
(dollars in thousands, except share
and par value amounts)
|
||||||||
|
Assets
|
||||||||
|
Real estate, at cost
|
$ | 781,794 | $ | 777,974 | ||||
|
Real estate held for sale at cost, net of depreciation ($0 in 2014 and $2,390 in 2013)
|
- | 16,427 | ||||||
|
Real estate subject to sales contracts at cost, net of depreciation ($2,300 in 2014 and $1,949 in 2013)
|
20,395 | 29,353 | ||||||
|
Less accumulated depreciation
|
(113,068 | ) | (127,952 | ) | ||||
|
Total real estate
|
689,121 | 695,802 | ||||||
|
Notes and interest receivable
|
||||||||
|
Performing (including $77,853 in 2014 and $66,431 in 2013 from related parties)
|
84,863 | 69,626 | ||||||
|
Non-Performing
|
584 | 543 | ||||||
|
Less allowance for estimated losses (including $1,825 in 2014 and $2,097 in 2013 from related parties)
|
(1,990 | ) | (2,262 | ) | ||||
|
Total notes and interest receivable
|
83,457 | 67,907 | ||||||
|
Cash and cash equivalents
|
12,201 | 16,086 | ||||||
|
Restricted cash
|
48,238 | 31,799 | ||||||
|
Investments in unconsolidated subsidiaries and investees
|
1,543 | 1,697 | ||||||
|
Receivable from related party
|
58,404 | 52,380 | ||||||
|
Other assets
|
37,441 | 32,000 | ||||||
|
Total assets
|
$ | 930,405 | $ | 897,671 | ||||
|
Liabilities and Shareholders’ Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Notes and interest payable
|
$ | 588,749 | $ | 562,734 | ||||
|
Notes related to assets held for sale
|
1,552 | 17,100 | ||||||
|
Notes related to subject to sales contracts
|
18,616 | 23,011 | ||||||
|
Deferred revenue (from sales to related parties)
|
51,356 | 53,096 | ||||||
|
Accounts payable and other liabilities (including $4,909 in 2014 and $4,697 in 2013 from related parties)
|
36,684 | 50,160 | ||||||
| 696,957 | 706,101 | |||||||
|
Shareholders’ equity:
|
||||||||
|
Preferred stock, Series C: $0.01 par value, authorized 10,000,000 shares, issued and outstanding zero shares
in 2014 and 30,000 shares in 2013 (liquidation preference $100 per share). Series D: $0.01 par value,
authorized, issued and outstanding 100,000 shares in 2014 and 2013 (liquidation preference $100 per share)
|
1 | 1 | ||||||
|
Common Stock, $0.01 par value, authorized 10,000,000 shares, issued 8,717,967 and 8,413,669 shares in 2014
and 2013, respectively and outstanding 8,717,767 and 8,413,469 shares in 2014 and 2013, respectively
|
87 | 84 | ||||||
|
Treasury stock at cost, 200 shares in 2014 and 2013
|
(2 | ) | (2 | ) | ||||
|
Paid-in capital
|
271,649 | 271,720 | ||||||
|
Retained earnings
|
(56,451 | ) | (98,029 | ) | ||||
|
Total Transcontinental Realty Investors, Inc. shareholders' equity
|
215,284 | 173,774 | ||||||
|
Non-controlling interest
|
18,164 | 17,796 | ||||||
|
Total shareholders' equity
|
233,448 | 191,570 | ||||||
|
Total liabilities and shareholders' equity
|
$ | 930,405 | $ | 897,671 | ||||
|
TRANSCONTINENTAL REALTY INVESTORS, INC.
|
||||||||||||
|
|
||||||||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(dollars in thousands, except per share amounts)
|
||||||||||||
|
Revenues:
|
||||||||||||
|
Rental and other property revenues (including $701, $670 and $587 for the year ended 2014, 2013
and 2012, respectively, from related parties)
|
$ | 75,858 | $ | 77,351 | $ | 78,378 | ||||||
|
Expenses:
|
||||||||||||
|
Property operating expenses (including $606, $661 and $851 for the year ended 2014, 2013 and 2012,
respectively, from related parties)
|
39,484 | 36,669 | 37,845 | |||||||||
|
Depreciation and amortization
|
17,398 | 15,842 | 14,813 | |||||||||
|
General and administrative (including $2,802, $2,765 and $2,427 for the year ended 2014, 2013 and
2012, respectively, from related parties)
|
7,163 | 6,308 | 5,074 | |||||||||
|
Provision on impairment of notes receivable and real estate assets
|
- | 11,320 | 2,330 | |||||||||
|
Net income fee to related party
|
3,669 | 4,089 | 180 | |||||||||
|
Advisory fee to related party
|
7,373 | 8,494 | 8,915 | |||||||||
|
Total operating expenses
|
75,087 | 82,722 | 69,157 | |||||||||
|
Net operating income (loss)
|
771 | (5,371 | ) | 9,221 | ||||||||
|
Other income (expense):
|
||||||||||||
|
Interest income (including $11,469, $13,823 and $11,677 for the year ended 2014, 2013 and 2012,
respectively, from related parties)
|
12,194 | 13,790 | 11,725 | |||||||||
|
Other income (including $0, $0 and $6,000 for the year ended 2014, 2013 and 2012, respectively,
from related parties)
|
403 | 7,847 | 6,310 | |||||||||
|
Mortgage and loan interest (including $31, $1,761 and $3,153 for the year ended 2014, 2013 and
2012, respectively, from related parties)
|
(28,368 | ) | (29,694 | ) | (34,372 | ) | ||||||
|
Deferred borrowing costs amortization
|
(2,509 | ) | (2,582 | ) | (634 | ) | ||||||
|
Loan charges and prepayment penalties
|
(2,804 | ) | (5,219 | ) | (3,574 | ) | ||||||
|
Gain (loss) on the sale of investments
|
(92 | ) | (283 | ) | 125 | |||||||
|
Losses from unconsolidated joint ventures and investees
|
(28 | ) | (172 | ) | (66 | ) | ||||||
|
Litigation settlement
|
3,591 | (20,313 | ) | (175 | ) | |||||||
|
Total other expenses
|
(17,613 | ) | (36,626 | ) | (20,661 | ) | ||||||
|
Loss before gain (loss) on land sales, non-controlling interest, and taxes
|
(16,842 | ) | (41,997 | ) | (11,440 | ) | ||||||
|
Gain (loss) on land sales
|
561 | (1,073 | ) | 6,935 | ||||||||
|
Net loss from continuing operations before taxes
|
(16,281 | ) | (43,070 | ) | (4,505 | ) | ||||||
|
Income tax benefit (expense)
|
20,390 | 40,949 | (1,260 | ) | ||||||||
|
Net income (loss) from continuing operations
|
4,109 | (2,121 | ) | (5,765 | ) | |||||||
|
Discontinued operations:
|
||||||||||||
|
Net loss from discontinued operations
|
(3,621 | ) | (2,589 | ) | (8,816 | ) | ||||||
|
Gain on sale of real estate from discontinued operations
|
61,879 | 97,405 | 5,217 | |||||||||
|
Income tax benefit (expense) from discontinued operations
|
(20,390 | ) | (33,186 | ) | 1,260 | |||||||
|
Net income (loss) from discontinued operations
|
37,868 | 61,630 | (2,339 | ) | ||||||||
|
Net income (loss)
|
41,977 | 59,509 | (8,104 | ) | ||||||||
|
Net loss attributable to non-controlling interest
|
(399 | ) | (979 | ) | (220 | ) | ||||||
|
Net income (loss) attributable to Transcontinental Realty Investors, Inc.
|
41,578 | 58,530 | (8,324 | ) | ||||||||
|
Preferred dividend requirement
|
(1,005 | ) | (1,110 | ) | (1,112 | ) | ||||||
|
Net income (loss) applicable to common shares
|
$ | 40,573 | $ | 57,420 | $ | (9,436 | ) | |||||
|
Earnings per share - basic
|
||||||||||||
|
Net income (loss) from continuing operations
|
$ | 0.32 | $ | (0.50 | ) | $ | (0.84 | ) | ||||
|
Net income (loss) from discontinued operations
|
4.42 | 7.33 | (0.28 | ) | ||||||||
|
Net income (loss) applicable to common shares
|
$ | 4.74 | $ | 6.83 | $ | (1.12 | ) | |||||
|
Earnings per share - diluted
|
||||||||||||
|
Net income (loss) from continuing operations
|
$ | 0.32 | $ | (0.50 | ) | $ | (0.84 | ) | ||||
|
Net income (loss) from discontinued operations
|
4.42 | 7.33 | (0.28 | ) | ||||||||
|
Net income (loss) applicable to common shares
|
$ | 4.74 | $ | 6.83 | $ | (1.12 | ) | |||||
|
Weighted average common shares used in computing earnings per share
|
8,559,370 | 8,413,469 | 8,413,469 | |||||||||
|
Weighted average common shares used in computing diluted earnings per share
|
8,559,370 | 8,413,469 | 8,413,469 | |||||||||
|
Amounts attributable to Transcontinental Realty Investors, Inc.
|
||||||||||||
|
Net income (loss) from continuing operations
|
$ | 3,710 | $ | (3,100 | ) | $ | (5,985 | ) | ||||
|
Net income (loss) from discontinued operations
|
37,868 | 61,630 | (2,339 | ) | ||||||||
|
Net income (loss)
|
$ | 41,578 | $ | 58,530 | $ | (8,324 | ) | |||||
|
TRANSCONTINENTAL REALTY INVESTORS, INC.
|
||||||||||||||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||||||||||
|
For the Three Years Ended December 31, 2014
|
||||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Comprehensive
|
Preferred
|
Common Stock
|
Treasury
|
Paid-in
|
Retained
|
Accumulated
Other
|
Non-Controlling
|
|||||||||||||||||||||||||||||||||
|
Total
|
Income (Loss)
|
Stock
|
Shares
|
Amount
|
Stock
|
Capital
|
Earnings
|
Income (Loss)
|
Interest
|
|||||||||||||||||||||||||||||||
|
Balance, December 31, 2011
|
$ | 141,284 | $ | (151,052 | ) | $ | 1 | 8,413,669 | $ | 84 | $ | (2 | ) | $ | 273,886 | $ | (148,235 | ) | $ | - | $ | 15,550 | ||||||||||||||||||
|
Series C preferred stock dividends (7.0% per year)
|
(210 | ) | - | - | - | - | - | (210 | ) | - | - | - | ||||||||||||||||||||||||||||
|
Series D preferred stock dividends (9.0% per year)
|
(902 | ) | - | - | - | - | - | (902 | ) | - | - | - | ||||||||||||||||||||||||||||
|
Net income (loss)
|
(8,104 | ) | (8,104 | ) | - | - | - | - | - | (8,324 | ) | - | 220 | |||||||||||||||||||||||||||
|
Sale of controlling interest
|
1,138 | - | - | - | - | - | - | - | - | 1,138 | ||||||||||||||||||||||||||||||
|
Acquisition of controlling interest
|
(69 | ) | - | - | - | - | - | - | - | - | (69 | ) | ||||||||||||||||||||||||||||
|
Distributions to non-controlling interests
|
(8 | ) | - | - | - | - | - | - | - | - | (8 | ) | ||||||||||||||||||||||||||||
|
Balance, December 31, 2012
|
$ | 133,129 | $ | (159,156 | ) | $ | 1 | 8,413,669 | $ | 84 | $ | (2 | ) | $ | 272,774 | $ | (156,559 | ) | $ | - | $ | 16,831 | ||||||||||||||||||
|
Series C preferred stock dividends (7.0% per year)
|
(210 | ) | - | - | - | - | - | (210 | ) | - | - | - | ||||||||||||||||||||||||||||
|
Series D preferred stock dividends (9.0% per year)
|
(900 | ) | - | - | - | - | - | (900 | ) | - | - | - | ||||||||||||||||||||||||||||
|
Net income
|
59,509 | 59,509 | - | - | - | - | - | 58,530 | - | 979 | ||||||||||||||||||||||||||||||
|
Sale of controlling interest
|
56 | - | - | - | - | - | 56 | - | - | - | ||||||||||||||||||||||||||||||
|
Distributions to non-controlling interests
|
(14 | ) | - | - | - | - | - | - | - | - | (14 | ) | ||||||||||||||||||||||||||||
|
Balance, December 31, 2013
|
$ | 191,570 | $ | (99,647 | ) | $ | 1 | 8,413,669 | $ | 84 | $ | (2 | ) | $ | 271,720 | $ | (98,029 | ) | $ | - | $ | 17,796 | ||||||||||||||||||
|
Series C preferred stock dividends (7.0% per year)
|
(106 | ) | - | - | - | - | - | (106 | ) | - | - | - | ||||||||||||||||||||||||||||
|
Series D preferred stock dividends (9.0% per year)
|
(899 | ) | - | - | - | - | - | (899 | ) | - | - | - | ||||||||||||||||||||||||||||
|
Net income
|
41,977 | 41,977 | - | - | - | - | - | 41,578 | - | 399 | ||||||||||||||||||||||||||||||
|
Issuance of common stock
|
937 | - | - | 304,298 | 3 | - | 934 | - | - | - | ||||||||||||||||||||||||||||||
|
Distributions to non-controlling interests
|
(31 | ) | - | - | - | - | - | - | - | - | (31 | ) | ||||||||||||||||||||||||||||
|
Balance, December 31, 2014
|
$ | 233,448 | $ | (57,670 | ) | $ | 1 | 8,717,967 | $ | 87 | $ | (2 | ) | $ | 271,649 | $ | (56,451 | ) | $ | - | $ | 18,164 | ||||||||||||||||||
|
TRANSCONTINENTAL REALTY INVESTORS, INC.
|
||||||||||||
|
|
||||||||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Cash Flow From Operating Activities:
|
||||||||||||
|
Net income (loss)
|
$ | 41,977 | $ | 59,509 | $ | (8,104 | ) | |||||
|
Adjustments to reconcile net income (loss) applicable to common
shares to net cash used in operating activities:
|
||||||||||||
|
(Gain) loss on sale of land
|
(561 | ) | 1,073 | (6,935 | ) | |||||||
|
Gain on sale of income producing properties
|
(61,879 | ) | (97,405 | ) | (5,217 | ) | ||||||
|
Depreciation and amortization
|
18,150 | 21,404 | 22,488 | |||||||||
|
Provision on impairment of notes receivable and real estate assets
|
- | 11,320 | 4,730 | |||||||||
|
Amortization of deferred borrowing costs
|
3,970 | 1,349 | 2,428 | |||||||||
|
Earnings from unconsolidated subsidiaries and investees
|
298 | 142 | 11 | |||||||||
|
(Increase) decrease in assets:
|
||||||||||||
|
Accrued interest receivable
|
7,648 | (8,432 | ) | (5,517 | ) | |||||||
|
Other assets
|
2,784 | (1,443 | ) | (3,462 | ) | |||||||
|
Prepaid expense
|
(1,995 | ) | (1,722 | ) | (236 | ) | ||||||
|
Escrow
|
(16,733 | ) | 3,625 | 1,157 | ||||||||
|
Earnest money
|
(420 | ) | (310 | ) | 235 | |||||||
|
Rent receivables
|
(1,486 | ) | 2,445 | (1,094 | ) | |||||||
|
Increase (decrease) in liabilities:
|
||||||||||||
|
Accrued interest payable
|
104 | (5,262 | ) | (7,498 | ) | |||||||
|
Related party payables
|
(6,024 | ) | (62,437 | ) | (7,408 | ) | ||||||
|
Other liabilities
|
(15,215 | ) | 9,449 | (10,316 | ) | |||||||
|
Net cash used in operating activities
|
(29,382 | ) | (66,695 | ) | (24,738 | ) | ||||||
|
Cash Flow From Investing Activities:
|
||||||||||||
|
Proceeds from notes receivables
|
12,504 | - | 11,993 | |||||||||
|
Originations of notes receivables
|
(35,430 | ) | (458 | ) | 13,477 | |||||||
|
Acquisition of land held for development
|
(2,604 | ) | (83 | ) | (18,948 | ) | ||||||
|
Acquisition of income producing properties
|
(78,557 | ) | - | - | ||||||||
|
Proceeds from sales of income producing properties
|
135,074 | 261,495 | 31,751 | |||||||||
|
Proceeds from sale of land
|
8,777 | 13,671 | 36,648 | |||||||||
|
Proceeds from sale of investments
|
- | - | 132 | |||||||||
|
Investment in unconsolidated real estate entities
|
(144 | ) | 3,600 | 780 | ||||||||
|
Improvement of land held for development
|
(3,137 | ) | (399 | ) | (184 | ) | ||||||
|
Improvement of income producing properties
|
(4,563 | ) | (7,681 | ) | (2,201 | ) | ||||||
|
Acquisition of non-controlling interest
|
- | - | (69 | ) | ||||||||
|
Sale of controlling interest
|
- | 56 | 113 | |||||||||
|
Construction and development of new properties
|
(3,016 | ) | (1,152 | ) | (5,683 | ) | ||||||
|
Net cash provided by investing activities
|
28,904 | 269,049 | 67,809 | |||||||||
|
Cash Flow From Financing Activities:
|
||||||||||||
|
Proceeds from notes payable
|
178,514 | 202,535 | 139,459 | |||||||||
|
Recurring amortization of principal on notes payable
|
(21,352 | ) | (15,761 | ) | (21,541 | ) | ||||||
|
Payments on maturing notes payable
|
(153,595 | ) | (386,710 | ) | (163,553 | ) | ||||||
|
Deferred financing costs
|
(6,875 | ) | 1,791 | (3,305 | ) | |||||||
|
Distributions to non-controlling interests
|
(31 | ) | (14 | ) | (8 | ) | ||||||
|
Common stock issuance
|
937 | - | - | |||||||||
|
Preferred stock dividends - Series C
|
(106 | ) | (210 | ) | (212 | ) | ||||||
|
Preferred stock dividends - Series D
|
(899 | ) | (900 | ) | (901 | ) | ||||||
|
Net cash used in financing activities
|
(3,407 | ) | (199,269 | ) | (50,061 | ) | ||||||
|
Net increase (decrease) in cash and cash equivalents
|
(3,885 | ) | 3,085 | (6,990 | ) | |||||||
|
Cash and cash equivalents, beginning of period
|
16,086 | 13,001 | 19,991 | |||||||||
|
Cash and cash equivalents, end of period
|
$ | 12,201 | $ | 16,086 | $ | 13,001 | ||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Cash paid for interest
|
$ | 30,110 | $ | 37,776 | $ | 44,737 | ||||||
|
Schedule of noncash investing and financing activities:
|
||||||||||||
|
Affiliate payable/receivable for ARL cost basis sales adjustment
|
$ | - | $ | - | $ | 10,445 | ||||||
|
Acquisition of land for ARL cost basis sales adjustment
|
$ | - | $ | - | $ | (10,445 | ) | |||||
|
Notes receivable received from affiliate
|
$ | - | $ | - | $ | 6,000 | ||||||
|
Sale of notes receivable to affiliate
|
$ | - | $ | - | $ | (20,387 | ) | |||||
|
TRANSCONTINENTAL REALTY INVESTORS, INC.
|
||||||||||||
|
STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME (LOSS)
|
||||||||||||
|
For the Three Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Net income (loss)
|
$ | 41,977 | $ | 59,509 | $ | (8,104 | ) | |||||
|
Other comprehensive loss
|
||||||||||||
|
Unrealized gain on investment securities
|
- | - | - | |||||||||
|
Total other comprehensive loss
|
- | - | - | |||||||||
|
Comprehensive income (loss)
|
41,977 | 59,509 | (8,104 | ) | ||||||||
|
Comprehensive income attributable to non-controlling interest
|
(399 | ) | (979 | ) | (220 | ) | ||||||
|
Comprehensive income (loss) attributable to Transcontinental Realty Investors, Inc.
|
$ | 41,578 | $ | 58,530 | $ | (8,324 | ) | |||||
|
Level 1
|
—
|
Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.
|
|
Level 2
|
—
|
Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
Level 3
|
—
|
Unobservable inputs that are significant to the fair value measurement.
|
|
2014
|
2013
|
|||||||
|
Apartments
|
$ | 452,631 | $ | 433,141 | ||||
|
Apartments under construction
|
1,512 | - | ||||||
|
Commercial properties
|
179,171 | 203,823 | ||||||
|
Land held for development
|
148,480 | 141,010 | ||||||
|
Real estate held for sale
|
- | 18,817 | ||||||
|
Real estate subject to sales contract
|
22,695 | 31,302 | ||||||
|
Total real estate, at cost, less impairment
|
804,489 | 828,093 | ||||||
|
Less accumulated deprecation
|
(115,368 | ) | (132,291 | ) | ||||
|
Total real estate, net of depreciation
|
$ | 689,121 | $ | 695,802 | ||||
|
Land improvements
|
25 to 40 years
|
|
|
Buildings and improvements
|
10 to 40 years
|
|
|
Tenant improvements
|
Shorter of useful life or terms of related lease
|
|
|
Furniture, fixtures and equipment
|
3 to 7 years
|
|
Fair Value Measurements Using (dollars in thousands):
|
||||||||||||||||
|
December 31, 2013
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Land
|
$ | 849 | $ | --- | $ | 849 | $ | --- | ||||||||
|
Commercial
|
$ | 26,194 | $ | --- | $ | 26,194 | $ | --- | ||||||||
|
Fair Value Measurements Using (dollars in thousands):
|
||||||||||||||||
|
December 31, 2012
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Land
|
$ | 2,699 | $ | --- | $ | 1,800 | $ | 899 | ||||||||
|
Commercial
|
$ | 9,660 | $ | --- | $ | 9,660 | $ | --- | ||||||||
|
Maturity
|
Interest
|
|||||||
|
Borrower
|
Date
|
Rate
|
Amount
|
Security
|
||||
|
Performing loans:
|
||||||||
|
Foundation for Better Housing, Inc. (Holland Lake)
(1)
|
12/19
|
12.00%
|
$ 4,698
|
Secured
|
||||
|
Foundation for Better Housing, Inc. (Holland Lake)
(1)
|
12/17
|
12.00%
|
1,674
|
Secured
|
||||
|
Foundation for Better Housing, Inc. (Overlook at Allensville)
(1)
|
11/19
|
12.00%
|
2,472
|
Secured
|
||||
|
Foundation for Better Housing, Inc. (Overlook at Allensville)
(1)
|
12/17
|
12.00%
|
1,408
|
Secured
|
||||
|
Foundation for Better Housing, Inc. (Preserve @ Prairie Pointe)
(1)
|
03/19
|
12.00%
|
1,810
|
Secured
|
||||
|
Foundation for Better Housing, Inc. (Preserve @ Prairie Pointe)
(1)
|
03/17
|
12.00%
|
1,156
|
Secured
|
||||
|
Foundation for Better Housing, Inc. (Vista Ridge)
(1)
|
04/19
|
12.00%
|
3,923
|
Secured
|
||||
|
Foundation for Better Housing, Inc. (Vista Ridge)
(1)
|
06/17
|
12.00%
|
1,492
|
Secured
|
||||
|
HGH Residential, LLC (Tradewinds Development)
|
07/19
|
12.00%
|
6,131
|
Secured
|
||||
|
Unified Housing Foundation, Inc. (Echo Station)
(1)
|
12/32
|
12.00%
|
1,481
|
100% Interest in Unified Housing of Temple, LLC
|
||||
|
Unified Housing Foundation, Inc. (Lakeshore Villas)
(1)
|
12/32
|
12.00%
|
2,000
|
Unsecured
|
||||
|
Unified Housing Foundation, Inc. (Lakeshore Villas)
(1)
|
12/32
|
12.00%
|
6,363
|
Membership interest in Housing for Seniors of Humble, LLC
|
||||
|
Unified Housing Foundation, Inc. (Limestone Canyon)
(1)
|
12/32
|
12.00%
|
4,663
|
100% Interest in Unified Housing of Austin, LLC
|
||||
|
Unified Housing Foundation, Inc. (Limestone Canyon)
(1)
|
12/32
|
12.00%
|
3,057
|
100% Interest in Unified Housing of Austin, LLC
|
||||
|
Unified Housing Foundation, Inc. (Limestone Ranch)
(1)
|
12/32
|
12.00%
|
6,000
|
100% Interest in Unified Housing of Vista Ridge, LLC
|
||||
|
Unified Housing Foundation, Inc. (Limestone Ranch)
(1)
|
12/32
|
12.00%
|
2,250
|
100% Interest in Unified Housing of Vista Ridge, LLC
|
||||
|
Unified Housing Foundation, Inc. (Parkside Crossing)
(1)
|
12/32
|
12.00%
|
1,936
|
100% Interest in Unified Housing of Parkside Crossing, LLC
|
||||
|
Unified Housing Foundation, Inc. (Sendero Ridge)
(1)
|
12/32
|
12.00%
|
4,812
|
100% Interest in Unified Housing of Sendero Ridge, LLC
|
||||
|
Unified Housing Foundation, Inc. (Sendero Ridge)
(1)
|
12/32
|
12.00%
|
5,174
|
100% Interest in Unified Housing of Sendero Ridge, LLC
|
||||
|
Unified Housing Foundation, Inc. (Timbers of Terrell)
(1)
|
12/32
|
12.00%
|
1,323
|
100% Interest in Unified Housing of Terrell, LLC
|
||||
|
Unified Housing Foundation, Inc. (Tivoli)
(1)
|
12/32
|
12.00%
|
7,966
|
100% Interest in Unified Housing of Tivoli, LLC
|
||||
|
Unified Housing Foundation, Inc.
(1)
|
06/17
|
12.00%
|
1,261
|
Unsecured
|
||||
|
Unified Housing Foundation, Inc.
(1)
|
12/17
|
12.00%
|
1,207
|
Unsecured
|
||||
|
Other related party notes
(1)
|
Various
|
Various
|
768
|
Various secured interests
|
||||
|
Other related party notes
(1)
|
Various
|
Various
|
4,276
|
Various unsecured interests
|
||||
|
Other non-related party notes
|
Various
|
Various
|
496
|
Various secured interests
|
||||
|
Accrued interest
|
5,066
|
|||||||
|
Total Performing
|
$ 84,863
|
|||||||
|
Non-Performing loans:
|
||||||||
|
Other non-related party notes
|
Various
|
Various
|
507
|
Various secured interests
|
||||
|
Accrued interest
|
77
|
|||||||
|
Total Non-Performing
|
$ 584
|
|||||||
|
|
Allowance for estimated losses
|
(1,990)
|
||||||
|
Total
|
$ 83,457
|
|||||||
|
(1)
Related party notes
|
||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Balance January 1,
|
$ | 2,262 | $ | 2,262 | $ | 3,942 | ||||||
|
Decrease in provision
|
(272 | ) | - | (1,680 | ) | |||||||
|
Balance December 31,
|
$ | 1,990 | $ | 2,262 | $ | 2,262 | ||||||
|
Percentage ownership as of December 31,
|
|||||||
|
2014
|
2013
|
2012
|
|||||
|
American Realty Investors, Inc.
(1)
|
1.00%
|
1.99%
|
1.99%
|
||||
| _________________________________ | |||||||
|
(1)
|
Unconsolidated investment in parent company
|
||||||
|
For the Twelve Months Ended December 31,
|
||||||||||||
|
Unconsolidated Subsidiaries
|
2014
|
2013
|
2012
|
|||||||||
|
Real estate, net of accumulated depreciation
|
$ | 15,460 | $ | 11,944 | $ | 45,032 | ||||||
|
Notes Receivable
|
50,909 | 68,909 | 44,371 | |||||||||
|
Other assets
|
128,635 | 128,945 | 130,419 | |||||||||
|
Notes payable
|
(50,048 | ) | (56,103 | ) | (61,720 | ) | ||||||
|
Other liabilities
|
(80,904 | ) | (91,099 | ) | (84,123 | ) | ||||||
|
Shareholders' equity/partners' capital
|
(64,052 | ) | (62,596 | ) | (73,979 | ) | ||||||
|
Rents and interest and other income
|
$ | 12,427 | $ | 11,372 | $ | 8,198 | ||||||
|
Depreciation
|
(285 | ) | (285 | ) | (263 | ) | ||||||
|
Operating expenses
|
(6,983 | ) | (14,162 | ) | (4,013 | ) | ||||||
|
Gain on land sales
|
- | 618 | (2,785 | ) | ||||||||
|
Interest expense
|
(7,144 | ) | (7,173 | ) | (4,283 | ) | ||||||
|
Loss from continuing operations
|
(1,985 | ) | (9,630 | ) | (3,146 | ) | ||||||
|
Income from discontinued operations
|
64 | (15 | ) | 2,691 | ||||||||
|
Net loss
|
$ | (1,921 | ) | $ | (9,645 | ) | $ | (455 | ) | |||
|
|
||||||||||||
|
Company's proportionate share of loss
(1)
|
$ | (19 | ) | $ | (192 | ) | $ | (9 | ) | |||
|
(1)
Loss represents continued and discontinued operations
|
||||||||||||
|
Notes
Payable
|
Accrued
Interest
|
Total
Debt
|
||||||||||
|
Apartments
|
$ | 411,180 | $ | 1,124 | $ | 412,304 | ||||||
|
Commercial
|
105,908 | 409 | 106,317 | |||||||||
|
Land
|
65,445 | 117 | 65,562 | |||||||||
|
Real estate held for sale
|
452 | - | 452 | |||||||||
|
Real estate subject to sales contract
|
16,961 | 1,655 | 18,616 | |||||||||
|
Other
|
5,666 | - | 5,666 | |||||||||
|
Total
|
$ | 605,612 | $ | 3,305 | $ | 608,917 | ||||||
|
Year
|
Amount
|
||||
|
2015
|
$ | 103,805 | |||
|
2016
|
45,769 | ||||
|
2017
|
42,507 | ||||
|
2018
|
8,448 | ||||
|
2019
|
43,357 | ||||
|
Thereafter
|
361,726 | ||||
|
Total
|
$ | 605,612 | |||
|
Fees, expenses and revenue paid to and/or received from our advisor:
|
|||||||||||||
|
2014
|
2013
|
2012
|
|||||||||||
| (dollars in thousands) | |||||||||||||
|
Fees:
|
|||||||||||||
|
Advisory
|
$ | 7,373 | $ | 8,494 | $ | 8,915 | |||||||
|
Construction advisory
|
- | - | 181 | ||||||||||
|
Mortgage brokerage and equity refinancing
|
1,152 | 1,878 | 1,873 | ||||||||||
|
Net income
|
3,669 | 4,089 | 180 | ||||||||||
|
Property acquisition
|
145 | - | 20 | ||||||||||
| $ | 12,339 | $ | 14,461 | $ | 11,169 | ||||||||
|
Other Expense:
|
|||||||||||||
|
Cost reimbursements
|
$ | 2,622 | $ | 2,585 | $ | 2,247 | |||||||
|
Interest paid (received)
|
(2,795 | ) | 157 | 1,194 | |||||||||
| $ | (173 | ) | $ | 2,742 | $ | 3,441 | |||||||
|
Revenue:
|
|||||||||||||
|
Rental
|
$ | 701 | $ | 670 | $ | 587 | |||||||
|
Fees paid to Regis and related parties:
|
|||||||||||||
| 2014 | 2013 | 2012 | |||||||||||
| (dollars in thousands) | |||||||||||||
|
Fees:
|
|||||||||||||
|
Property acquisition
|
$ | 348 | $ | - | $ | 71 | |||||||
|
Property management, construction management and leasing commissions
|
544 | 436 | 2,087 | ||||||||||
|
Real estate brokerage
|
2,752 | 4,055 | 2,263 | ||||||||||
| $ | 3,644 | $ | 4,491 | $ | 4,421 | ||||||||
|
Pillar
|
ARL
|
Total
|
||||||||||
|
Related party receivable, December 31, 2013
|
$ | - | $ | 52,380 | $ | 52,380 | ||||||
|
Cash transfers
|
47,701 | - | 47,701 | |||||||||
|
Advisory fees
|
(7,373 | ) | - | (7,373 | ) | |||||||
|
Net income fee
|
(3,669 | ) | - | (3,669 | ) | |||||||
|
Fees and commissions
|
(4,398 | ) | - | (4,398 | ) | |||||||
|
Cost reimbursements
|
(2,622 | ) | - | (2,622 | ) | |||||||
|
Interest income
|
- | 2,795 | 2,795 | |||||||||
|
Notes receivable purchaed
|
(26,290 | ) | (26,290 | ) | ||||||||
|
Expenses paid by advisor
|
(7,341 | ) | - | (7,341 | ) | |||||||
|
Financing (mortgage payments)
|
(3,321 | ) | - | (3,321 | ) | |||||||
|
Sales/Purchases transactions
|
7,729 | - | 7,729 | |||||||||
|
Series K preferred stock acquisition
|
- | 270 | 270 | |||||||||
|
Tax sharing expense
|
- | - | - | |||||||||
|
Purchase of obligations
|
(416 | ) | 2,959 | 2,543 | ||||||||
|
Related party receivable, December 31, 2014
|
$ | - | $ | 58,404 | $ | 58,404 | ||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Loss from continuing operations
|
$ | (22,902 | ) | $ | (24,598 | ) | $ | (10,401 | ) | |||
|
Income from discontinued operations
|
22,902 | 16,835 | 10,401 | |||||||||
|
Tax benefit
|
$ | - | $ | (7,763 | ) | $ | - | |||||
|
2014
|
2013
|
2012
|
||||||||||
|
Computed "expected" income tax (benefit) expense
|
$ | 14,762 | $ | 26,998 | $ | (4,211 | ) | |||||
|
Book to tax differences for partnerships not consolidated for tax purposes
|
(23,900 | ) | (33,565 | ) | (3,831 | ) | ||||||
|
Book to tax differences of depreciation and amortization
|
1,461 | 1,222 | 1,434 | |||||||||
|
Book to tax differences in gains on sale of property
|
(2,350 | ) | (20,308 | ) | (4,835 | ) | ||||||
|
Book provision for loss
|
- | 3,962 | 1,656 | |||||||||
|
Partial valuation allowance against current net operating loss benefit
|
7,069 | 16,835 | 10,401 | |||||||||
|
Other
|
2,958 | 2,139 | (614 | ) | ||||||||
|
Total
|
$ | - | $ | (2,717 | ) | $ | - | |||||
|
Alternative minimum tax
|
$ | - | $ | - | $ | - | ||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Net operating losses
|
$ | 56,897 | $ | 71,071 | $ | 53,857 | ||||||
|
AMT credits
|
1,374 | 1,374 | 1,374 | |||||||||
|
Basis difference of:
|
||||||||||||
|
Real estate holdings
|
876 | (3,045 | ) | (15,159 | ) | |||||||
|
Notes receivable
|
757 | 860 | 860 | |||||||||
|
Investments
|
(4,693 | ) | (4,703 | ) | (4,757 | ) | ||||||
|
Notes payable
|
6,932 | 12,496 | 16,598 | |||||||||
|
Deferred gains
|
10,146 | 10,806 | 11,370 | |||||||||
|
Total
|
$ | 72,289 | $ | 88,859 | $ | 64,143 | ||||||
|
Deferred tax valuation allowance
|
(72,289 | ) | (88,859 | ) | (64,143 | ) | ||||||
|
Net deferred tax asset
|
$ | - | $ | - | $ | - | ||||||
|
Year
|
Amount
|
||||
|
2015
|
$ | 16,741 | |||
|
2016
|
15,189 | ||||
|
2017
|
12,880 | ||||
|
2018
|
12,012 | ||||
|
2019
|
7,851 | ||||
|
Thereafter
|
17,868 | ||||
|
Total
|
$ | 82,541 | |||
|
For the Twelve Months Ended December 31, 2014
|
Properties
|
Apartments
|
Land
|
Other
|
Total
|
|||||||||||||||
|
Rental and other property revenues
|
$ | 19,129 | $ | 56,685 | $ | 1 | $ | 43 | $ | 75,858 | ||||||||||
|
Property operating expenses
|
12,238 | 26,065 | 1,169 | 12 | 39,484 | |||||||||||||||
|
Depreciation
|
7,310 | 10,088 | - | - | 17,398 | |||||||||||||||
|
Mortgage and loan interest
|
5,625 | 14,794 | 4,092 | 3,857 | 28,368 | |||||||||||||||
|
Deferred borrowing costs amortization
|
74 | 1,527 | 226 | 682 | 2,509 | |||||||||||||||
|
Loan charges and prepayment penalties
|
113 | 2,625 | 16 | 50 | 2,804 | |||||||||||||||
|
Interest income
|
- | - | - | 12,194 | 12,194 | |||||||||||||||
|
Gain on land sales
|
- | - | 561 | - | 561 | |||||||||||||||
|
Segment operating income (loss)
|
$ | (6,231 | ) | $ | 1,586 | $ | (4,941 | ) | $ | 7,636 | $ | (1,950 | ) | |||||||
|
Capital expenditures
|
4,418 | 320 | 2,435 | - | 7,173 | |||||||||||||||
|
Assets
|
140,131 | 391,767 | 157,223 | - | 689,121 | |||||||||||||||
|
Property Sales
|
||||||||||||||||||||
|
Sales price
|
$ | 19,182 | $ | 115,273 | $ | 8,091 | $ | - | $ | 142,546 | ||||||||||
|
Less: Cost of sale
|
9,168 | 63,408 | 7,530 | - | 80,106 | |||||||||||||||
|
Deferred current gain
|
- | - | - | - | - | |||||||||||||||
|
Recognized prior deferred gain
|
- | - | - | - | - | |||||||||||||||
|
Gain on sale
|
$ | 10,014 | $ | 51,865 | $ | 561 | $ | - | $ | 62,440 | ||||||||||
|
Commercial
|
||||||||||||||||||||
|
For the Twelve Months Ended December 31, 2013
|
Properties
|
Apartments
|
Land
|
Other
|
Total
|
|||||||||||||||
|
Rental and other property revenues
|
$ | 22,928 | $ | 54,272 | $ | 39 | $ | 112 | $ | 77,351 | ||||||||||
|
Property operating expenses
|
10,857 | 24,798 | 976 | 38 | 36,669 | |||||||||||||||
|
Depreciation
|
5,846 | 9,996 | - | - | 15,842 | |||||||||||||||
|
Mortgage and loan interest
|
5,507 | 15,754 | 5,685 | 2,748 | 29,694 | |||||||||||||||
|
Deferred borrowing costs amortization
|
61 | 2,259 | 195 | 67 | 2,582 | |||||||||||||||
|
Loan charges and prepayment penalties
|
150 | 3,937 | 1,080 | 52 | 5,219 | |||||||||||||||
|
Interest income
|
- | - | - | 13,790 | 13,790 | |||||||||||||||
|
Loss on land sales
|
- | - | (1,073 | ) | - | (1,073 | ) | |||||||||||||
|
Segment operating income (loss)
|
$ | 507 | $ | (2,472 | ) | $ | (8,970 | ) | $ | 10,997 | $ | 62 | ||||||||
|
Capital expenditures
|
6,964 | 315 | 387 | - | 7,666 | |||||||||||||||
|
Assets
|
129,063 | 354,035 | 158,359 | - | 641,457 | |||||||||||||||
|
Property Sales
|
||||||||||||||||||||
|
Sales price
|
$ | 26,974 | $ | 239,676 | $ | 5,999 | $ | - | $ | 272,649 | ||||||||||
|
Less: Cost of sale
|
14,914 | 154,331 | 7,072 | - | 176,317 | |||||||||||||||
|
Deferred current gain
|
- | - | ||||||||||||||||||
|
Recognized prior deferred gain
|
- | - | - | - | - | |||||||||||||||
|
Gain (loss) on sale
|
$ | 12,060 | $ | 85,345 | $ | (1,073 | ) | $ | - | $ | 96,332 | |||||||||
|
Commercial
|
||||||||||||||||||||
|
For the Twelve Months Ended December 31, 2012
|
Properties
|
Apartments
|
Land
|
Other
|
Total
|
|||||||||||||||
|
Rental and other property revenues
|
$ | 26,887 | $ | 51,415 | $ | 25 | $ | 51 | $ | 78,378 | ||||||||||
|
Property operating expenses
|
13,500 | 23,319 | 589 | 437 | 37,845 | |||||||||||||||
|
Depreciation
|
4,934 | 9,879 | - | - | 14,813 | |||||||||||||||
|
Mortgage and loan interest
|
5,394 | 18,499 | 6,250 | 4,229 | 34,372 | |||||||||||||||
|
Deferred borrowing costs amortization
|
86 | 394 | 154 | - | 634 | |||||||||||||||
|
Loan charges and prepayment penalties
|
- | 3,495 | 79 | - | 3,574 | |||||||||||||||
|
Interest income
|
- | - | - | 11,725 | 11,725 | |||||||||||||||
|
Gain on land sales
|
- | - | 6,935 | 6,935 | ||||||||||||||||
|
Segment operating income (loss)
|
$ | 2,973 | $ | (4,171 | ) | $ | (112 | ) | $ | 7,110 | $ | 5,800 | ||||||||
|
Capital expenditures
|
1,831 | (726 | ) | (920 | ) | - | 185 | |||||||||||||
|
Assets
|
136,774 | 363,677 | 173,132 | - | 673,583 | |||||||||||||||
|
Property Sales
|
||||||||||||||||||||
|
Sales price
|
$ | 9,825 | $ | 47,131 | $ | 37,799 | $ | - | $ | 94,755 | ||||||||||
|
Less: Cost of sale
|
(10,152 | ) | (41,587 | ) | (31,479 | ) | - | (83,218 | ) | |||||||||||
|
Deferred current gain
|
- | - | 615 | - | 615 | |||||||||||||||
|
Recognized prior deferred gain
|
- | - | - | - | - | |||||||||||||||
|
Gain (loss) on sale
|
$ | (327 | ) | $ | 5,544 | $ | 6,935 | $ | - | $ | 12,152 | |||||||||
|
|
For Twelve Months Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Segment operating income (loss)
|
$ | (1,950 | ) | $ | 62 | $ | 5,800 | |||||
|
Other non-segment items of income (expense)
|
||||||||||||
|
General and administrative
|
(7,163 | ) | (6,308 | ) | (5,074 | ) | ||||||
|
Provision on impairment of notes receivable and real estate assets
|
- | (11,320 | ) | (2,330 | ) | |||||||
|
Net income fee to related party
|
(3,669 | ) | (4,089 | ) | (180 | ) | ||||||
|
Advisory fee to related party
|
(7,373 | ) | (8,494 | ) | (8,915 | ) | ||||||
|
Other income
|
403 | 7,847 | 6,310 | |||||||||
|
Gain (loss) on the sale of investments
|
(92 | ) | (283 | ) | 125 | |||||||
|
Loss from unconsolidated joint ventures and investees
|
(28 | ) | (172 | ) | (66 | ) | ||||||
|
Litigation settlement
|
3,591 | (20,313 | ) | (175 | ) | |||||||
|
Income tax benefit (expense)
|
20,390 | 40,949 | (1,260 | ) | ||||||||
|
Gain (loss) from continuing operations
|
$ | 4,109 | $ | (2,121 | ) | $ | (5,765 | ) | ||||
|
For the Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Segment assets
|
$ | 689,121 | $ | 641,457 | $ | 673,583 | ||||||
|
Investments in real estate partnerships
|
1,543 | 1,697 | 5,439 | |||||||||
|
Notes and interest receivable
|
83,457 | 67,907 | 59,098 | |||||||||
|
Other assets
|
156,284 | 132,265 | 83,857 | |||||||||
|
Assets held for sale
|
- | 54,345 | 223,367 | |||||||||
|
Total assets
|
$ | 930,405 | $ | 897,671 | $ | 1,045,344 | ||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Revenues:
|
||||||||||||
|
Rental and other property revenues
|
$ | 5,612 | $ | 34,922 | $ | 43,010 | ||||||
| 5,612 | 34,922 | 43,010 | ||||||||||
|
Expenses:
|
||||||||||||
|
Property operating expenses
|
2,350 | 16,480 | 22,645 | |||||||||
|
Depreciation
|
751 | 5,563 | 7,676 | |||||||||
|
General and administrative
|
515 | 950 | 975 | |||||||||
|
Provision on impairment of notes receivable and real estate assets
|
- | - | 2,400 | |||||||||
|
Total operating expenses
|
3,616 | 22,993 | 33,696 | |||||||||
|
Other income (expense):
|
||||||||||||
|
Other income (expense)
|
(508 | ) | 44 | 7 | ||||||||
|
Mortgage and loan interest
|
(1,743 | ) | (8,082 | ) | (12,677 | ) | ||||||
|
Deferred borrowing costs amortization
|
(1,461 | ) | (3,015 | ) | (1,794 | ) | ||||||
|
Loan charges and prepayment penalties
|
(1,656 | ) | (3,245 | ) | (3,471 | ) | ||||||
|
Earnings from unconsolidated subsidiaries and investees
|
1 | 30 | 55 | |||||||||
|
Litigation settlement
|
(250 | ) | (250 | ) | (250 | ) | ||||||
|
Total other expenses
|
(5,617 | ) | (14,518 | ) | (18,130 | ) | ||||||
|
Loss from discontinued operations before gain on sale of real estate and taxes
|
(3,621 | ) | (2,589 | ) | (8,816 | ) | ||||||
|
Gain on sale of real estate from discontinued operations
|
61,879 | 97,405 | 5,217 | |||||||||
|
Income tax benefit (expense)
|
(20,390 | ) | (33,186 | ) | 1,260 | |||||||
|
Income (loss) from discontinued operations
|
$ | 37,868 | $ | 61,630 | $ | (2,339 | ) | |||||
|
For the Three Months Ended 2014
|
||||||||||||||||
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
|||||||||||||
|
(dollars in thousands, except share and per share amounts)
|
||||||||||||||||
|
2014
|
||||||||||||||||
|
Revenue and other property revenues
|
$ | 18,303 | $ | 18,511 | $ | 18,466 | $ | 20,578 | ||||||||
|
Total operating expenses
|
17,376 | 18,388 | 17,264 | 22,059 | ||||||||||||
|
Operating income (loss)
|
927 | 123 | 1,202 | (1,481 | ) | |||||||||||
|
Other expenses
|
(2,899 | ) | (3,718 | ) | (5,754 | ) | (5,242 | ) | ||||||||
|
Loss before gain on land sales, non-controlling interest, and taxes
|
(1,972 |
)
|
(3,595 | ) | (4,552 | ) | (6,723 | ) | ||||||||
|
Gain (loss) on land sales
|
753 | (159 | ) | 40 | (73 | ) | ||||||||||
|
Income tax benefit
|
2,049 | 2,195 | 786 | 15,360 | ||||||||||||
|
Net income (loss) from continuing operations
|
830 | (1,559 | ) | (3,726 | ) | 8,564 | ||||||||||
|
Net income from discontinuing operations
|
3,805 | 4,076 | 1,461 | 28,526 | ||||||||||||
|
Net income (loss)
|
4,635 | 2,517 | (2,265 | ) | 37,090 | |||||||||||
|
Net (loss) attributable to non-controlling interest
|
(84 | ) | (127 | ) | (81 | ) | (107 | ) | ||||||||
|
Preferred dividend requirement
|
(274 | ) | (277 | ) | (227 | ) | (227 | ) | ||||||||
|
Net income (loss) applicable to common shares
|
$ | 4,277 | $ | 2,113 | $ | (2,573 | ) | $ | 36,756 | |||||||
|
PER SHARE DATA
|
||||||||||||||||
|
Earnings per share - basic
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 0.06 | $ | (0.23 | ) | $ | (0.46 | ) | $ | 0.94 | ||||||
|
Income from discontinued operations
|
0.45 | 0.48 | 0.17 | 3.27 | ||||||||||||
|
Net income (loss) applicable to common shares
|
$ | 0.51 | $ | 0.25 | $ | (0.29 | ) | $ | 4.21 | |||||||
|
Weighted average common shares used in computing earnings per share
|
8,413,469 |
|
8,413,469 | 8,688,018 | 8,717,767 | |||||||||||
|
Earnings per share - diluted
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 0.05 | $ | (0.23 | ) | $ | (0.46 | ) | $ | 0.94 | ||||||
|
Income from discontinued operations
|
0.44 | 0.48 | 0.17 | 3.27 | ||||||||||||
|
Net income (loss) applicable to common shares
|
$ | 0.49 | $ | 0.25 | $ | (0.29 | ) | $ | 4.21 | |||||||
|
Weighted average common shares used in computing diluted earnings per share
|
8,639,679 |
|
8,413,469 | 8,688,018 | 8,717,767 | |||||||||||
|
For the Three Months Ended 2013
|
||||||||||||||||
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
|||||||||||||
|
(dollars in thousands, except share and per share amounts)
|
||||||||||||||||
|
2013
|
||||||||||||||||
|
Revenue and other property revenues
|
$ | 18,242 | $ | 18,351 | $ | 18,663 | $ | 22,095 | ||||||||
|
Total operating expenses
|
16,416 | 16,336 | 17,472 | 32,498 | ||||||||||||
|
Operating income (loss)
|
1,826 | 2,015 | 1,191 | (10,403 | ) | |||||||||||
|
Other expenses
|
(11,779 | ) | (5,179 | ) | (8,193 | ) | (11,475 | ) | ||||||||
|
Loss before gain on land sales, non-controlling interest, and taxes
|
(9,953 |
)
|
(3,164 | ) | (7,002 | ) | (21,878 | ) | ||||||||
|
Loss on land sales
|
(48 | ) | - | - | (1,025 | ) | ||||||||||
|
Income tax benefit
|
2,451 | 5,357 | 401 | 32,740 | ||||||||||||
|
Net income (loss) from continuing operations
|
(7,550 | ) | 2,193 | (6,601 | ) | 9,837 | ||||||||||
|
Net income from discontinuing operations
|
4,552 | 9,949 | 747 | 46,382 | ||||||||||||
|
Net income (loss)
|
(2,998 | ) | 12,142 | (5,854 | ) | 56,219 | ||||||||||
|
Net loss attributable to non-controlling interest
|
(111 | ) | (115 | ) | (97 | ) | (656 | ) | ||||||||
|
Preferred dividend requirement
|
(274 | ) | (277 | ) | (279 | ) | (280 | ) | ||||||||
|
Net income (loss) applicable to common shares
|
$ | (3,383 | ) | $ | 11,750 | $ | (6,230 | ) | $ | 55,283 | ||||||
|
PER SHARE DATA
|
||||||||||||||||
|
Earnings per share - basic
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (0.94 | ) | $ | 0.21 | $ | (0.83 | ) | $ | 1.06 | ||||||
|
Income from discontinued operations
|
0.54 | 1.18 | 0.09 | 5.51 | ||||||||||||
|
Net income (loss) applicable to common shares
|
$ | (0.40 | ) | $ | 1.39 | $ | (0.74 | ) | $ | 6.57 | ||||||
|
Weighted average common shares used in computing earnings per share
|
8,413,469 |
|
8,413,469 | 8,413,469 | 8,413,469 | |||||||||||
|
Earnings per share - diluted
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (0.94 | ) | $ | 0.20 | $ | (0.83 | ) | $ | 1.01 | ||||||
|
Income from discontinued operations
|
0.54 | 1.13 | 0.09 | 5.28 | ||||||||||||
|
Net income (loss) applicable to common shares
|
$ | (0.40 | ) | $ | 1.33 | $ | (0.74 | ) | $ | 6.29 | ||||||
|
Weighted average common shares used in computing diluted earnings per share
|
8,413,469 |
|
8,796,699 | 8,413,469 | 8,791,655 | |||||||||||
|
For the Three Months Ended 2012
|
||||||||||||||||
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
|||||||||||||
|
(dollars in thousands, except share and per share amounts)
|
||||||||||||||||
|
2012
|
||||||||||||||||
|
Revenue and other property revenues
|
$ | 18,411 | $ | 18,881 | $ | 19,332 | $ | 21,754 | ||||||||
|
Total operating expenses
|
17,213 | 15,985 | 16,518 | 19,441 | ||||||||||||
|
Operating income
|
1,198 | 2,896 | 2,814 | 2,313 | ||||||||||||
|
Other expenses
|
(5,124 | ) | (7,311 | ) | (5,360 | ) | (2,866 | ) | ||||||||
|
Loss before gain on land sales, non-controlling interest, and taxes
|
(3,926 |
)
|
(4,415 | ) | (2,546 | ) | (553 | ) | ||||||||
|
Gain (loss) on land sales
|
423 | 4,738 | 2,913 | (1,139 | ) | |||||||||||
|
Income tax benefit (expense)
|
(219 | ) | 747 | (205 | ) | (1,583 | ) | |||||||||
|
Net income (loss) from continuing operations
|
(3,722 | ) | 1,070 | 162 | (3,275 | ) | ||||||||||
|
Net income (loss) from discontinuing operations
|
(406 |
)
|
1,387 | (381 | ) | (2,939 | ) | |||||||||
|
Net income (loss)
|
(4,128 | ) | 2,457 | (219 | ) | (6,214 | ) | |||||||||
|
Net income (loss) attributable to non-controlling interest
|
(79 |
)
|
(175 | ) | (43 | ) | 77 | |||||||||
|
Preferred dividend requirement
|
(277 | ) | (277 | ) | (277 | ) | (281 | ) | ||||||||
|
Net income (loss) applicable to common shares
|
$ | (4,484 | ) | $ | 2,005 | $ | (539 | ) | $ | (6,418 | ) | |||||
|
PER SHARE DATA
|
||||||||||||||||
|
Earnings per share - basic
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (0.48 | ) | $ | 0.07 | $ | (0.02 | ) | $ | (0.41 | ) | |||||
|
Income (loss) from discontinued operations
|
(0.05 | ) | 0.16 | (0.05 | ) | (0.35 | ) | |||||||||
|
Net income (loss) applicable to common shares
|
$ | (0.53 | ) | $ | 0.23 | $ | (0.07 | ) | $ | (0.76 | ) | |||||
|
Weighted average common shares used in computing earnings per share
|
8,413,469 |
|
8,413,469 | 8,413,469 | 8,413,469 | |||||||||||
|
Earnings per share - diluted
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (0.48 | ) | $ | 0.06 | $ | (0.02 | ) | $ | (0.41 | ) | |||||
|
Income (loss) from discontinued operations
|
(0.05 | ) | 0.14 | (0.05 | ) | (0.35 | ) | |||||||||
|
Net income (loss) applicable to common shares
|
$ | (0.53 | ) | $ | 0.20 | $ | (0.07 | ) | $ | (0.76 | ) | |||||
|
Weighted average common shares used in computing diluted earnings per share
|
8,413,469 |
|
9,622,951 | 8,413,469 | 8,413,469 | |||||||||||
|
TRANSCONTINENTAL REALTY INVESTORS, INC.
|
||||||||||||||||
|
REAL ESTATE AND ACCUMULATED DEPRECIATION
|
||||||||||||||||
|
December 31, 2014
|
||||||||||||||||
| Cost Capitalized |
|
|||||||||||||||
|
Subsequent to
|
Asset
|
Gross Amounts of Which |
|
Life on Which
|
||||||||||||
|
Initial Cost
|
Acquisition
|
Impairment
|
Carried at End of Year
|
Depreciation
|
||||||||||||
|
In Latest
|
||||||||||||||||
|
Statement
|
||||||||||||||||
|
Asset
|
Building & |
|
Accumulated
|
Date of
|
Date
|
of Operation
|
||||||||||
|
Property/Location
|
Encumbrances
|
Land
|
Buildings
|
Improvements
|
Impairment
|
Land
|
Improvements
|
Total
|
Depreciation
|
Construction
|
Acquired
|
is Computed
|
||||
|
(dollars in thousands)
|
||||||||||||||||
|
Properties Held for Investment
|
||||||||||||||||
|
Apartments
|
||||||||||||||||
|
Anderson Estates, Oxford, MS
|
845
|
378
|
2,683
|
313
|
-
|
691
|
2,683
|
3,374
|
598
|
2003
|
01/06
|
40 years
|
||||
|
Blue Lake Villas I, Waxahachie, TX
|
10,267
|
526
|
10,784
|
292
|
-
|
526
|
11,076
|
11,602
|
3,256
|
2003
|
01/02
|
40 years
|
||||
|
Blue Lake Villas II, Waxahachie, TX
|
3,953
|
287
|
4,451
|
45
|
-
|
287
|
4,496
|
4,783
|
791
|
2004
|
01/04
|
40 years
|
||||
|
Breakwater Bay, Beaumont, TX
|
9,579
|
740
|
10,435
|
63
|
-
|
740
|
10,498
|
11,238
|
2,589
|
2004
|
05/03
|
40 years
|
||||
|
Bridgewood Ranch, Kaufman, TX
|
6,544
|
762
|
6,856
|
-
|
-
|
762
|
6,856
|
7,618
|
1,205
|
2007
|
04/08
|
40 years
|
||||
|
Capitol Hill, Little Rock, AR
|
9,189
|
1,860
|
7,948
|
55
|
-
|
1,860
|
8,003
|
9,863
|
2,093
|
2003
|
03/03
|
40 years
|
||||
|
Curtis Moore Estates, Greenwood, MS
|
1,525
|
186
|
5,732
|
757
|
-
|
847
|
5,828
|
6,675
|
1,437
|
2003
|
01/06
|
40 years
|
||||
|
Dakota Arms, Lubbock, TX
|
12,009
|
921
|
12,644
|
231
|
-
|
921
|
12,875
|
13,796
|
3,214
|
2004
|
01/04
|
40 years
|
||||
|
David Jordan Phase II, Greenwood, MS
|
584
|
52
|
1,521
|
225
|
-
|
277
|
1,521
|
1,798
|
374
|
1999
|
01/06
|
40 years
|
||||
|
David Jordan Phase III, Greenwood, MS
|
602
|
83
|
2,115
|
356
|
-
|
439
|
2,115
|
2,554
|
472
|
2003
|
01/06
|
40 years
|
||||
|
Desoto Ranch, DeSoto, TX
|
15,578
|
1,472
|
17,855
|
65
|
-
|
1,472
|
17,920
|
19,392
|
4,867
|
2002
|
05/02
|
40 years
|
||||
|
Falcon Lakes, Arlington, TX
|
12,923
|
1,438
|
15,093
|
339
|
-
|
1,438
|
15,432
|
16,870
|
4,827
|
2001
|
10/01
|
40 years
|
||||
|
Heather Creek, Mesquite, TX
|
11,511
|
1,327
|
12,015
|
69
|
-
|
1,345
|
12,066
|
13,411
|
3,015
|
2003
|
03/03
|
40 years
|
||||
|
Lake Forest, Houston, TX
|
12,385
|
335
|
12,268
|
1,519
|
-
|
335
|
13,787
|
14,122
|
3,217
|
2004
|
01/04
|
40 years
|
||||
|
Legacy at Pleasant Grove, Texarkana, TX
|
15,253
|
2,005
|
17,892
|
-
|
-
|
2,005
|
17,892
|
19,897
|
37
|
2006
|
12/14
|
40 years
|
||||
|
Lodge at Pecan Creek, Denton, TX
|
16,025
|
1,349
|
16,180
|
-
|
-
|
1,349
|
16,180
|
17,529
|
1,228
|
2011
|
10/05
|
40 years
|
||||
|
Mansions of Mansfield, Mansfield, TX
|
15,855
|
977
|
17,799
|
54
|
-
|
977
|
17,853
|
18,830
|
2,563
|
2009
|
09/05
|
40 years
|
||||
|
Mission Oaks, San Antonio, TX
|
15,123
|
1,266
|
16,627
|
212
|
-
|
1,266
|
16,839
|
18,105
|
3,239
|
2005
|
05/05
|
40 years
|
||||
|
Monticello Estate, Monticello, AR
|
470
|
36
|
1,493
|
263
|
-
|
284
|
1,508
|
1,792
|
348
|
2001
|
01/06
|
40 years
|
||||
|
Northside on Travis, Sherman, TX
|
13,533
|
1,301
|
14,560
|
-
|
-
|
1,301
|
14,560
|
15,861
|
1,942
|
2009
|
10/07
|
40 years
|
||||
|
Park at Clarksville, Clarksville, TN
|
13,075
|
571
|
14,300
|
118
|
-
|
587
|
14,402
|
14,989
|
2,290
|
2007
|
06/02
|
40 years
|
||||
|
Parc at Denham Springs, Denham Springs, LA
|
19,030
|
1,022
|
20,188
|
8
|
-
|
1,022
|
20,196
|
21,218
|
1,999
|
2011
|
07/07
|
40 years
|
||||
|
Parc at Maumelle, Little Rock, AR
|
16,182
|
1,153
|
17,688
|
617
|
-
|
1,153
|
18,305
|
19,458
|
3,746
|
2006
|
12/04
|
40 years
|
||||
|
Parc at Metro Center, Nashville, TN
|
10,637
|
960
|
12,226
|
556
|
-
|
960
|
12,782
|
13,742
|
2,704
|
2006
|
05/05
|
40 years
|
||||
|
Parc at Rogers, Rogers, AR
|
15,860
|
1,482
|
22,993
|
286
|
(3,180)
|
1,748
|
19,833
|
21,581
|
3,649
|
2007
|
04/04
|
40 years
|
||||
|
Preserve at Pecan Creek, Denton, TX
|
14,722
|
885
|
16,626
|
59
|
-
|
902
|
16,668
|
17,570
|
2,634
|
2008
|
10/05
|
40 years
|
||||
|
Riverwalk Phase I, Greenville, MS
|
301
|
23
|
1,537
|
175
|
-
|
198
|
1,537
|
1,735
|
386
|
2003
|
01/06
|
40 years
|
||||
|
Riverwalk Phase II, Greenville, MS
|
1,155
|
52
|
4,007
|
364
|
-
|
297
|
4,126
|
4,423
|
1,262
|
2003
|
01/06
|
40 years
|
||||
|
Sonoma Court, Rockwall, TX
|
10,850
|
941
|
11,074
|
-
|
-
|
941
|
11,074
|
12,015
|
917
|
2011
|
07/10
|
40 years
|
||||
|
Sugar Mill, Baton Rouge, LA
|
11,570
|
1,437
|
13,367
|
160
|
-
|
1,437
|
13,527
|
14,964
|
1,815
|
2009
|
08/08
|
40 years
|
||||
|
Toulon, Gautier, MS
|
20,820
|
1,621
|
20,107
|
372
|
-
|
1,993
|
20,107
|
22,100
|
1,788
|
2011
|
09/09
|
40 years
|
||||
|
Treehouse, Irving, TX
|
5,753
|
162
|
2,807
|
233
|
-
|
200
|
3,002
|
3,202
|
780
|
1974
|
05/04
|
40 years
|
||||
|
Villas at Park West I, Pueblo, CO
|
10,716
|
1,171
|
10,453
|
-
|
-
|
1,171
|
10,453
|
11,624
|
22
|
2005
|
12/14
|
40 years
|
||||
|
Villas at Park West II, Pueblo, CO
|
9,686
|
1,463
|
13,060
|
-
|
-
|
1,463
|
13,060
|
14,523
|
27
|
2010
|
12/14
|
40 years
|
||||
|
Vistas of Vance Jackson, San Antonio, TX
|
15,511
|
1,265
|
16,539
|
188
|
-
|
1,327
|
16,665
|
17,992
|
3,887
|
2004
|
01/04
|
40 years
|
||||
|
Windsong, Fort Worth, TX
|
10,309
|
790
|
11,526
|
69
|
-
|
790
|
11,595
|
12,385
|
3,133
|
2002
|
07/03
|
40 years
|
||||
|
Total Apartments Held for Investment
|
$ 369,930
|
$ 32,299
|
$ 415,449
|
$ 8,063
|
$ (3,180)
|
$ 35,311
|
$ 417,320
|
$ 452,631
|
$ 72,351
|
|||||||
|
Apartments Under Construction
|
||||||||||||||||
|
Parc at Mansfield, Mansfield, TX
|
1,250
|
543
|
-
|
969
|
-
|
543
|
969
|
1,512
|
-
|
-
|
12/14
|
-
|
||||
|
Total Apartments Under Construction
|
$ 1,250
|
$ 543
|
$ -
|
$ 969
|
$ -
|
$ 543
|
$ 969
|
$ 1,512
|
$ -
|
|||||||
|
Commercial
|
||||||||||||||||
|
600 Las Colinas, Las Colinas, TX
|
40,410
|
5,751
|
51,759
|
11,768
|
-
|
5,751
|
63,527
|
69,278
|
17,833
|
1984
|
08/05
|
40 years
|
||||
|
Bridgeview Plaza, LaCrosse, WI
|
5,956
|
-
|
-
|
965
|
-
|
-
|
965
|
965
|
361
|
1979
|
03/03
|
40 years
|
||||
|
Browning Place (Park West I), Farmers Branch, TX
|
23,816
|
5,096
|
45,868
|
12,487
|
-
|
5,096
|
58,355
|
63,451
|
15,901
|
1984
|
04/05
|
40 years
|
||||
|
Mahogany Run Golf Course, US Virgin Islands
|
6,625
|
7,058
|
5,920
|
-
|
-
|
7,058
|
5,920
|
12,978
|
-
|
1981
|
11/14
|
40 years
|
||||
|
Fruitland Plaza, Fruitland Park, FL
|
-
|
23
|
-
|
66
|
-
|
23
|
66
|
89
|
27
|
—
|
05/92
|
40 years
|
||||
|
Senlac VHP, Farmers Branch, TX
|
29
|
622
|
-
|
142
|
-
|
622
|
142
|
764
|
121
|
—
|
08/05
|
40 years
|
||||
|
Stanford Center, Dallas, TX
|
28,000
|
3,878
|
34,862
|
2,506
|
(9,600)
|
3,878
|
27,768
|
31,646
|
6,474
|
—
|
06/08
|
40 years
|
||||
|
Total Commercial Held for Investment
|
$ 104,836
|
$ 22,428
|
$ 138,409
|
$ 27,934
|
$ (9,600)
|
$ 22,428
|
$ 156,743
|
$ 179,171
|
$ 40,717
|
|||||||
|
TRANSCONTINENTAL REALTY INVESTORS, INC.
|
||||||||||||||||
|
REAL ESTATE AND ACCUMULATED DEPRECIATION
|
||||||||||||||||
|
December 31, 2014
|
||||||||||||||||
| Cost Capitalized |
|
|||||||||||||||
|
Subsequent to
|
Asset
|
Gross Amounts of Which |
|
Life on Which
|
||||||||||||
|
Initial Cost
|
Acquisition
|
Impairment
|
Carried at End of Year
|
Depreciation
|
||||||||||||
|
In Latest
|
||||||||||||||||
|
Statement
|
||||||||||||||||
|
Asset
|
Building & |
|
Accumulated
|
Date of
|
Date
|
of Operation
|
||||||||||
|
Property/Location
|
Encumbrances
|
Land
|
Buildings
|
Improvements
|
Impairment
|
Land
|
Improvements
|
Total
|
Depreciation
|
Construction
|
Acquired
|
is Computed
|
||||
|
(dollars in thousands)
|
||||||||||||||||
|
Land
|
||||||||||||||||
|
2427 Valley View Ln, Farmers Branch, TX
|
-
|
76
|
-
|
-
|
76
|
-
|
76
|
-
|
—
|
07/12
|
—
|
|||||
|
Audubon, Adams County, MS
|
-
|
518
|
-
|
297
|
-
|
815
|
-
|
815
|
-
|
—
|
03/07
|
—
|
||||
|
Bonneau Land, Farmers Branch, TX
|
-
|
1,309
|
-
|
-
|
-
|
1,309
|
-
|
1,309
|
-
|
—
|
12/14
|
—
|
||||
|
Cooks Lane, Fort Worth, TX
|
830
|
1,094
|
-
|
-
|
-
|
1,094
|
-
|
1,094
|
-
|
—
|
06/04
|
—
|
||||
|
Dedeaux, Gulfport, MS
|
616
|
1,612
|
-
|
46
|
(38)
|
1,620
|
-
|
1,620
|
-
|
—
|
10/06
|
—
|
||||
|
Denham Springs, Denham Springs, LA
|
322
|
339
|
-
|
-
|
-
|
339
|
-
|
339
|
-
|
—
|
08/08
|
—
|
||||
|
Gautier Land, Gautier, MS
|
-
|
202
|
-
|
-
|
-
|
202
|
-
|
202
|
-
|
—
|
07/98
|
—
|
||||
|
Hollywood Casino Land Tract II, Farmers Branch, TX
|
3,048
|
3,192
|
-
|
748
|
-
|
3,940
|
-
|
3,940
|
-
|
—
|
03/08
|
—
|
||||
|
Lacy Longhorn Land, Farmers Branch, TX
|
-
|
408
|
-
|
-
|
-
|
408
|
-
|
408
|
-
|
—
|
06/04
|
—
|
||||
|
LaDue Land, Farmers Branch, TX
|
675
|
1,845
|
-
|
-
|
-
|
1,845
|
-
|
1,845
|
-
|
—
|
07/98
|
—
|
||||
|
Lake Shore Villas, Humble, TX
|
-
|
81
|
-
|
3
|
-
|
84
|
-
|
84
|
-
|
—
|
03/02
|
—
|
||||
|
Lubbock Land, Lubbock, TX
|
-
|
234
|
-
|
-
|
-
|
234
|
-
|
234
|
-
|
—
|
01/04
|
—
|
||||
|
Luna Ventures, Farmers Branch TX
|
-
|
2,934
|
-
|
-
|
-
|
2,934
|
-
|
2,934
|
-
|
—
|
04/08
|
—
|
||||
|
Manhattan Land, Farmers Branch, TX
|
1
|
4,799
|
-
|
2,770
|
-
|
7,569
|
-
|
7,569
|
-
|
—
|
02/00
|
—
|
||||
|
McKinney 36, Collin County, TX
|
3,471
|
1,948
|
-
|
298
|
(58)
|
2,188
|
-
|
2,188
|
-
|
—
|
01/98
|
—
|
||||
|
McKinney Ranch Land, McKinney, TX
|
5,052
|
13,078
|
-
|
429
|
(2,089)
|
11,418
|
-
|
11,418
|
-
|
—
|
12/05
|
—
|
||||
|
Minivest Land, Dallas, TX
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
7
|
-
|
—
|
04/13
|
—
|
||||
|
Mira Lago, Farmers Branch, TX
|
-
|
59
|
-
|
15
|
-
|
74
|
-
|
74
|
-
|
—
|
05/01
|
—
|
||||
|
Nakash, Malden, MO
|
-
|
113
|
-
|
-
|
-
|
113
|
-
|
113
|
-
|
—
|
01/93
|
—
|
||||
|
Nashville, Nashville, TN
|
-
|
1,256
|
-
|
101
|
-
|
1,357
|
-
|
1,357
|
-
|
—
|
06/02
|
—
|
||||
|
Nicholson Croslin, Dallas, TX
|
2
|
66
|
-
|
-
|
-
|
66
|
-
|
66
|
-
|
—
|
10/98
|
—
|
||||
|
Nicholson Mendoza, Dallas, TX
|
-
|
29
|
-
|
-
|
-
|
29
|
-
|
29
|
-
|
—
|
10/98
|
—
|
||||
|
Ocean Estates, Gulfport, MS
|
-
|
1,418
|
-
|
390
|
-
|
1,808
|
-
|
1,808
|
-
|
—
|
10/07
|
—
|
||||
|
Seminary West, Fort Worth, TX
|
-
|
146
|
-
|
-
|
-
|
146
|
-
|
146
|
-
|
—
|
07/01
|
—
|
||||
|
Senlac Land Tract II, Farmers Branch, TX
|
-
|
656
|
-
|
-
|
-
|
656
|
-
|
656
|
-
|
—
|
08/05
|
—
|
||||
|
Sugar Mill Land, Baton Rouge, LA
|
245
|
445
|
-
|
90
|
-
|
535
|
-
|
535
|
-
|
—
|
08/13
|
—
|
||||
|
Texas Plaza Land, Irving, TX
|
270
|
1,738
|
-
|
-
|
(238)
|
1,500
|
-
|
1,500
|
-
|
—
|
12/06
|
—
|
||||
|
Three Hickory Land, Farmers Branch, TX
|
-
|
1,202
|
-
|
-
|
-
|
1,202
|
-
|
1,202
|
-
|
—
|
03/14
|
—
|
||||
|
Travelers Land, Farmers Branch, TX
|
10,240
|
24,511
|
-
|
4
|
-
|
24,515
|
-
|
24,515
|
-
|
—
|
11/06
|
—
|
||||
|
Travelers Land, Farmers Branch, TX
|
955
|
1,913
|
-
|
-
|
-
|
1,913
|
-
|
1,913
|
-
|
—
|
11/06
|
—
|
||||
|
Travis Ranch Land, Kaufman County, TX
|
757
|
1,030
|
-
|
-
|
-
|
1,030
|
-
|
1,030
|
-
|
—
|
08/08
|
—
|
||||
|
Travis Ranch Retail, Kaufman City, TX
|
-
|
1,517
|
-
|
-
|
-
|
1,517
|
-
|
1,517
|
-
|
—
|
08/08
|
—
|
||||
|
Union Pacific Railroad Land, Dallas, TX
|
-
|
130
|
-
|
-
|
-
|
130
|
-
|
130
|
-
|
—
|
03/04
|
—
|
||||
|
US Virgin Islands - Pearl, US Virgin Islands
|
2,424
|
14,126
|
-
|
2,663
|
-
|
16,789
|
-
|
16,789
|
-
|
—
|
10/08
|
—
|
||||
|
Valley View 34 (Mercer Crossing), Farmers Branch, TX
|
139
|
228
|
-
|
-
|
-
|
228
|
-
|
228
|
-
|
—
|
08/08
|
—
|
||||
|
Valley View/Senlac, Farmers Branch, TX
|
14
|
796
|
-
|
-
|
-
|
796
|
-
|
796
|
-
|
—
|
12/05
|
—
|
||||
|
Waco 151 Land, Waco, TX
|
1,030
|
2,106
|
-
|
-
|
(1,207)
|
899
|
-
|
899
|
-
|
—
|
04/07
|
—
|
||||
|
Waco Swanson, Waco, TX
|
-
|
173
|
-
|
-
|
-
|
173
|
-
|
173
|
-
|
—
|
08/06
|
—
|
||||
|
Walker Land, Dallas County, TX
|
5,252
|
13,105
|
-
|
70
|
-
|
13,175
|
-
|
13,175
|
-
|
—
|
09/06
|
—
|
||||
|
Willowick Land, Pensacola, FL
|
-
|
137
|
-
|
-
|
-
|
137
|
-
|
137
|
-
|
—
|
01/95
|
—
|
||||
|
Windmill Farms Land, Kaufman County, TX
|
30,074
|
49,880
|
-
|
14,739
|
(21,009)
|
43,610
|
-
|
43,610
|
-
|
—
|
11/11
|
—
|
||||
|
Total Land Held for Investment
|
$ 65,417
|
$ 150,456
|
$ -
|
$ 22,663
|
$ (24,639)
|
$ 148,480
|
$ -
|
$ 148,480
|
$ -
|
|||||||
|
|
||||||||||||||||
|
|
|
|
|
|||||||||||||
|
Initial Cost
|
Cost Capitalized
Subsequent to
Acquisition
|
Asset
Impairment
|
Gross Amounts of Which
Carried at End of Year
|
|
||||||||||||
|
|
||||||||||||||||
|
Life on Which
Depreciation
|
||||||||||||||||
|
Asset
|
Building & |
|
Accumulated
|
Date of
|
Date
|
of Operation
|
||||||||||
|
Property/Location
|
Encumbrances
|
Land
|
Buildings
|
Improvements
|
Impairment
|
Land
|
Improvements
|
Total
|
Depreciation
|
Construction
|
Acquired
|
is Computed
|
||||
|
(dollars in thousands)
|
||||||||||||||||
|
Corporate Departments/Investments/Misc.
|
||||||||||||||||
|
TCI - Corporate
|
45,666
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
—
|
—
|
—
|
||||
|
Total Corporate Departments/Investments/Misc.
|
$ 45,666
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
|||||||
|
Total Properties Held for Investment
|
$ 587,099
|
$ 205,726
|
$ 553,858
|
$ 59,629
|
$ (37,419)
|
$ 206,762
|
$ 575,032
|
$ 781,794
|
$ 113,068
|
|||||||
|
Properties Held for Sale
|
||||||||||||||||
|
Commercial
|
||||||||||||||||
|
Dunes Plaza, Michigan City, IN
|
452
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1978
|
03/92
|
40 years
|
||||
|
Fenton Center (Park West II),
|
1,100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1978
|
03/92
|
40 years
|
||||
|
Total Commercial Held for Sale
|
$ 1,552
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
|||||||
|
Total Properties Held for Sale
|
$ 1,552
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
|||||||
|
Properties Subject to Sales Contract
|
||||||||||||||||
|
Apartments
|
||||||||||||||||
|
Quail Hollow, Holland, OH
|
11,129
|
1,406
|
12,651
|
41
|
(1,998)
|
1,406
|
10,694
|
12,100
|
2,125
|
2000
|
04/08
|
40 years
|
||||
|
Total Aparments Subject to Sales Contract
|
$ 11,129
|
$ 1,406
|
$ 12,651
|
$ 41
|
$ (1,998)
|
$ 1,406
|
$ 10,694
|
$ 12,100
|
$ 2,125
|
|||||||
|
Commercial
|
||||||||||||||||
|
Thermalloy, Farmers Branch, TX
|
51
|
791
|
1,061
|
-
|
791
|
1,061
|
1,852
|
175
|
—
|
05/08
|
40 years
|
|||||
|
Total Commercial Subject to Sales Contract
|
$ 51
|
$ 791
|
$ 1,061
|
$ -
|
$ -
|
$ 791
|
$ 1,061
|
$ 1,852
|
$ 175
|
|||||||
|
Land
|
||||||||||||||||
|
Dominion Tract, Dallas, TX
|
$ 1,473
|
$ 2,439
|
$ -
|
$ 48
|
(133)
|
$ 2,354
|
$ -
|
$ 2,354
|
$ -
|
—
|
03/99
|
—
|
||||
|
Hollywood Casino Tract I, Farmers Branch, TX
|
2,571
|
4,334
|
-
|
147
|
(176)
|
4,305
|
-
|
4,305
|
-
|
—
|
06/02
|
—
|
||||
|
Hunter Equities Land, Dallas, TX
|
-
|
398
|
-
|
-
|
-
|
398
|
-
|
398
|
-
|
—
|
07/08
|
—
|
||||
|
Whorton Land, Bentonville, AR
|
1,737
|
4,291
|
-
|
391
|
(2,996)
|
1,686
|
-
|
1,686
|
-
|
—
|
06/05
|
—
|
||||
|
Total Land Subject to Sales Contract
|
$ 5,781
|
$ 11,462
|
$ -
|
$ 586
|
$ (3,305)
|
$ 8,743
|
$ -
|
$ 8,743
|
$ -
|
|||||||
|
Total Properties Subject to Sales Contract
|
$ 16,961
|
$ 13,659
|
$ 13,712
|
$ 627
|
$ (5,303)
|
$ 10,940
|
$ 11,755
|
$ 22,695
|
$ 2,300
|
|||||||
|
TOTAL: Real Estate
|
$ 605,612
|
$ 219,385
|
$ 567,570
|
$ 60,256
|
#
|
$ (42,722)
|
$ 217,702
|
$ 586,787
|
$ 804,489
|
$ 115,368
|
||||||
|
REAL ESTATE AND ACCUMULATED DEPRECIATION
|
||||||
|
As of December 31, 2014
|
||||||
|
SCHEDULE III
|
||||||
|
(Continued)
|
||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(dollars in thousansds)
|
||||||||||||
|
Reconciliation of Real Estate
|
||||||||||||
|
Balance at January 1,
|
$ | 828,093 | $ | 1,063,634 | $ | 1,146,234 | ||||||
|
Additions
|
||||||||||||
|
Acquisitions, improvements and construction
|
71,423 | 9,182 | 15,205 | |||||||||
|
Deductions
|
||||||||||||
|
Sale of real estate
|
(95,027 | ) | (233,617 | ) | (91,504 | ) | ||||||
|
Asset impairments
|
- | (11,106 | ) | (6,301 | ) | |||||||
|
Balance at December 31,
|
$ | 804,489 | $ | 828,093 | $ | 1,063,634 | ||||||
|
Reconciliation of Accumulated Depreciation
|
||||||||||||
|
Balance at January 1,
|
$ | 132,291 | $ | 166,684 | $ | 157,895 | ||||||
|
Additions
|
||||||||||||
|
Depreciation
|
17,145 | 20,520 | 22,486 | |||||||||
|
Deductions
|
||||||||||||
|
Sale of real estate
|
(34,068 | ) | (54,913 | ) | (13,697 | ) | ||||||
|
Balance at December 31,
|
$ | 115,368 | $ | 132,291 | $ | 166,684 | ||||||
| TRANSCONTINENTAL REALTY INVESTORS, INC. | ||||||||||||
|
MORTGAGE LOANS ON REAL ESTATE
|
||||||||||||
|
December 31, 2014
|
|
Description
|
Interest
Rate
|
Final
Maturity
Date
|
Periodic
Payment
Terms
|
Prior
Liens
|
Face
Amount of
Mortgate
|
Carrying
Amount of
Mortgage
|
Principal
Amounts of
Loans
Subject To
Delinquent
Principal
or Interest
|
|||||||
|
(dollars in thousands)
|
||||||||||||||
|
Foundation for Better Housing, Inc (Holland Lake)
|
12.00%
|
12/19
|
Excess cash flow
|
$ 11,971
|
$ 4,698
|
$ 4,698
|
$ -
|
|||||||
|
Percentage interest in Foundation for Better Housing, Inc.
|
||||||||||||||
|
Foundation for Better Housing, Inc (Holland Lake Acquisition Fee)
|
12.00%
|
12/17
|
Excess cash flow
|
11,971
|
1,674
|
1,674
|
-
|
|||||||
|
Percentage interest in Foundation for Better Housing, Inc.
|
||||||||||||||
|
Foundation for Better Housing, Inc (Overlook at Allensville)
|
12.00%
|
11/19
|
Excess cash flow
|
11,594
|
2,472
|
2,472
|
-
|
|||||||
|
Percentage interest in Foundation for Better Housing, Inc.
|
||||||||||||||
|
Foundation for Better Housing, Inc (Overlook at Allensville Acquisition Fee)
|
12.00%
|
12/17
|
Excess cash flow
|
11,594
|
1,408
|
1,408
|
-
|
|||||||
|
Percentage interest in Foundation for Better Housing, Inc.
|
||||||||||||||
|
Foundation for Better Housing, Inc (Preserve @ Prairie Pointe Acquisition)
|
12.00%
|
3/19
|
Excess cash flow
|
10,301
|
1,810
|
1,810
|
-
|
|||||||
|
Percentage interest in Foundation for Better Housing, Inc.
|
||||||||||||||
|
Foundation for Better Housing, Inc (Preserve @ Prairie Pointe Acquisition Fee)
|
12.00%
|
3/17
|
Excess cash flow
|
10,301
|
1,156
|
1,156
|
-
|
|||||||
|
Percentage interest in Foundation for Better Housing, Inc.
|
||||||||||||||
|
Foundation for Better Housing, Inc (Vista Ridge Apts)
|
12.00%
|
4/19
|
Excess cash flow
|
10,907
|
3,923
|
3,923
|
-
|
|||||||
|
Percentage interest in Foundation for Better Housing, Inc.
|
||||||||||||||
|
Foundation for Better Housing, Inc (Vista Ridge Apts Acquisition Fee)
|
12.00%
|
6/17
|
Excess cash flow
|
10,907
|
1,492
|
1,492
|
-
|
|||||||
|
Percentage interest in Foundation for Better Housing, Inc.
|
||||||||||||||
|
HGH Residential, LLC (Tradewinds Dev)
|
12.00%
|
7/19
|
Excess cash flow
|
-
|
6,131
|
6,131
|
-
|
|||||||
|
Percentage interest in Heritage Guaranty Holdings, Inc.
|
||||||||||||||
|
Unified Housing Foundation, Inc. (Echo Station)
|
12.00%
|
12/32
|
Excess cash flow
|
9,862
|
1,809
|
1,481
|
-
|
|||||||
|
100% Interest in UH of Temple, LLC
|
||||||||||||||
|
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble,LLC)
(31.5% of cash flow)
|
12.00%
|
12/32
|
Excess cash flow
|
15,965
|
8,836
|
6,363
|
-
|
|||||||
|
Interest in Unified Housing Foundation Inc.
|
||||||||||||||
| TRANSCONTINENTAL REALTY INVESTORS, INC. | ||||||||||||
|
MORTGAGE LOANS ON REAL ESTATE
|
||||||||||||
|
December 31, 2014
|
|
Description
|
Interest
Rate
|
Final
Maturity
Date
|
Periodic
Payment
T
erms
|
Prior
Liens
|
Face
Amount of
Mortgate
|
Carrying
Amount of
Mortgage
|
Principal
Amounts of
Loans
Subject To
Delinquent
Principal
or Interest
|
||||||||
|
(dollars in thousands)
|
|||||||||||||||
|
Unified Housing Foundation, Inc. (Limestone Canyon)
|
12.00%
|
12/32 |
Excess cash flow
|
13,893 | 9,215 | 3,057 | - | ||||||||
|
100% Interest in UH of Austin, LLC
|
|||||||||||||||
|
Unified Housing Foundation, Inc. (Limestone Canyon)
|
12.00%
|
12/32 |
Excess cash flow
|
13,893 | 9,215 | 4,663 | - | ||||||||
|
Unified Housing Foundation, Inc. (Limestone Ranch)
|
12.00%
|
12/32 |
Excess cash flow
|
18,948 | 12,335 | 8,250 | - | ||||||||
|
100% Interest in UH of Vista Ridge, LLC
|
|||||||||||||||
|
Unified Housing Foundation, Inc. (Parkside Crossing)
|
12.00%
|
12/32 |
Excess cash flow
|
11,730 | 2,409 | 1,936 | - | ||||||||
|
100% Interest in UH of Parkside Crossing, LLC
|
|||||||||||||||
|
Unified Housing Foundation, Inc. (Sendero Ridge)
|
12.00%
|
12/32 |
Excess cash flow
|
23,285 | 12,663 | 9,986 | - | ||||||||
|
100% Interest in UH of Sendero Ridge, LLC
|
|||||||||||||||
|
Unified Housing Foundation, Inc. (Timbers of Terrell)
|
12.00%
|
12/32 |
Excess cash flow
|
7,396 | 1,702 | 1,323 | - | ||||||||
|
100% Interest in UH of Terrell, LLC
|
|||||||||||||||
|
Unified Housing Foundation, Inc. (Tivoli)
|
12.00%
|
12/32 |
Excess cash flow
|
10,606 | 12,761 | 7,966 | - | ||||||||
|
100% Interest in UH of Tivoli, LLC
|
|||||||||||||||
|
Various non-related party notes
|
various
|
various
|
- | 1,003 | 1,003 | - | |||||||||
|
Various related party notes
|
various
|
various
|
- | 5,044 | 5,044 | - | |||||||||
|
UNSECURED LOANS
|
|||||||||||||||
|
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble,LLC) (68.5% of cash flow)
|
12.00%
|
12/32 |
Excess cash flow
|
15,965 | 2,189 | 2,000 | - | ||||||||
|
Unified Housing Foundation, Inc.
|
12.00%
|
6/17 | 1,261 | 1,261 | - | ||||||||||
|
Unified Housing Foundation, Inc.
|
12.00%
|
12/17 | 1,207 | 1,207 | - | ||||||||||
| $ | 80,304 | ||||||||||||||
|
Accrued interest
|
5,143 | ||||||||||||||
|
Allowance for estimated losses
|
(1,990 | ) | |||||||||||||
| $ | 83,457 | ||||||||||||||
|
|
||||||||||||
|
TRANSCONTINENTAL REALTY INVESTORS, INC.
|
||||||||||||
|
MORTGAGE LOANS ON REAL ESTATE
|
||||||||||||
|
As of December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Balance at January 1,
|
$ | 70,169 | $ | 61,360 | $ | 81,313 | ||||||
|
Additions
|
||||||||||||
|
New mortgage loans
|
32,380 | - | 8,590 | |||||||||
|
Funding of existing loans
|
- | 590 | - | |||||||||
|
Increase (decrease) of interest receivable on mortgage loans
|
(7,650 | ) | 12,235 | 10,113 | ||||||||
|
Deductions
|
||||||||||||
|
Amounts received
|
(9,180 | ) | (3,797 | ) | (12,927 | ) | ||||||
|
Non-cash reduction
|
(272 | ) | (219 | ) | (1,987 | ) | ||||||
|
Cost of mortgages sold
|
- | - | (23,742 | ) | ||||||||
|
Balance at December 31,
|
$ | 85,447 | $ | 70,169 | $ | 61,360 | ||||||
|
Audit
Committee
|
Governance and
Nominating Committee
|
Compensation
Committee
|
|||||
|
Sharon Hunt
|
X
|
X
|
Chair
|
||||
|
Robert A. Jakuszewski
|
X
|
Chair
|
X
|
||||
|
Ted R. Munselle
|
Chair
|
X
|
X
|
||||
|
(1)
|
an annual net income fee equal to 7.5% of TCI’s net income as an incentive for successful investment and management of the Company’s assets;
|
|
(2)
|
an annual incentive sales fee to encourage periodic sales of appreciated real property at optimum value equal to 10.0% of the amount, if any, by which the aggregate sales consideration for all real estate sold by TCI during such fiscal year exceeds the sum of:
|
|
(a)
|
the cost of each such property as originally recorded in TCI’s books for tax purposes (without deduction for depreciation, amortization or reserve for losses);
|
|
(b)
|
capital improvements made to such assets during the period owned; and
|
|
(c)
|
all closing costs (including real estate commissions) incurred in the sale of such real estate; provided however, no incentive fee shall be paid unless (a) such real estate sold in such fiscal year, in the aggregate, has produced an 8.0% simple annual return on the net investment including capital improvements, calculated over the holding period before depreciation and inclusive of operating income and sales consideration, and (b) the aggregate net operating income from all real estate owned for each of the prior and current fiscal years shall be at least 5.0% higher in the current fiscal year than in the prior fiscal year;
|
|
(3)
|
an acquisition commission, from an unaffiliated party of any existing mortgage or loan, for supervising the acquisition, purchase or long-term lease of real estate equal to the lesser of:
|
|
(a)
|
up to 1.0% of the cost of acquisition, inclusive of commissions, if any, paid to non-affiliated brokers; or
|
|
(b)
|
the compensation customarily charged in arm’s-length transactions by others rendering similar property acquisition services as an ongoing public activity in the same geographical location and for comparable property, provided that the aggregate purchase price of each property (including acquisition fees and real estate brokerage commissions) may not exceed such property’s appraised value at acquisition;
|
|
(4)
|
a construction fee equal to 6.0% of the so-called “hard costs” only of any costs of construction on a completed basis, based upon amounts set forth as approved on any architect’s certificate issued in connection with such construction, which fee is payable at such time as the applicable architect certifies other costs for payment to third parties. The phrase “hard costs” means all actual costs of construction paid to contractors, subcontractors and third parties for materials or labor performed as part of the construction but does not include items generally regarded as “soft costs,” which are consulting fees, attorneys’ fees, architectural fees, permit fees and fees of other professionals; and
|
|
(5)
|
reimbursement of certain expenses incurred by the advisor in the performance of advisory services.
|
|
(1)
|
a mortgage or loan acquisition fee with respect to the acquisition or purchase from an unaffiliated party of any existing mortgage loan by TCI equal to the lesser of:
|
|
(a)
|
1.0% of the amount of the mortgage or loan purchased; or
|
|
(b)
|
a brokerage or commitment fee which is reasonable and fair under the circumstances. Such fee will not be paid in connection with the origination or funding of any mortgage loan by TCI; and
|
|
(2)
|
a mortgage brokerage and equity refinancing fee for obtaining loans or refinancing on properties equal to the lesser of:
|
|
(a)
|
1.0% of the amount of the loan or the amount refinanced; or
|
|
(b)
|
a brokerage or refinancing fee which is reasonable and fair under the circumstances; provided, however, that no such fee shall be paid on loans from Pillar, or a related party of Pillar, without the approval of TCI’s Board of Directors. No fee shall be paid on loan extensions.
|
|
Name
|
Officer(s)
|
||||
|
Daniel J. Moos
|
President, Chief Executive Officer, Treasurer
|
||||
|
Gene S. Bertcher
|
Executive Vice President, Chief Accounting Officer
|
||||
|
Louis J. Corna
|
Executive Vice President, Secretary, Tax Counsel, General Legal Counsel
|
||||
|
Alfred Crozier
|
Executive Vice President, Residential Development
|
||||
|
Mickey N. Phillips
|
Director
|
||||
|
Ryan T. Phillips
|
Director
|
||||
|
(1)
|
maximum fee of 4.5% on the first $2.0 million of any purchase or sale transaction of which no more than 3.5% is to be paid to Regis;
|
|
(2)
|
maximum fee of 3.5% on transaction amounts between $2.0 million-$5.0 million of which no more than 3.0% is to be paid to Regis;
|
|
(3)
|
maximum fee of 2.5% on transaction amounts between $5.0 million-$10.0 million of which no more than 2.0% is to be paid to Regis; and
|
|
(4)
|
a maximum fee of 2.0% on transaction amounts in excess of $10.0 million of which no more than 1.5% is to be paid to Regis.
|
|
Number of Securities
|
||||||
|
Remaining Available for
|
||||||
|
Number of Securities to
|
Weighted-Average
|
Future Issuance Under
|
||||
|
be Issued Upon Exercise
|
Exercise Price of
|
Compensation Plans
|
||||
|
of Outstanding Options,
|
Outstanding Options,
|
(Excluding Securities
|
||||
|
Plan Category
|
Warrants and Rights
|
Warrants and Rights
|
Reflected in Column) (a)
|
|||
|
(a)
|
(b)
|
(c)
|
||||
|
Equity compensation plans approved
by security holders
|
5,000
|
$ 14.25
|
—
|
|||
|
Amount and
|
||
|
Nature
|
Approximate
|
|
|
of Beneficial
|
Percent of
|
|
|
Ownership
*
|
Class
**
|
|
|
American Realty Investors, Inc.
(1)(2)
|
7,052,420
|
80.90%
|
|
1603 LBJ Freeway, Suite 800
|
||
|
Dallas, Texas 75234
|
||
|
Transcontinental Realty Acquisition Corporation
(1)
|
1,383,226
|
15.87%
|
|
1603 LBJ Freeway, Suite 800
|
||
|
Dallas, Texas 75234
|
|
*
|
“Beneficial Ownership” means the sole or shared power to vote, or to direct the voting of, a security or investment power with respect to a security, or any combination thereof.
|
|
**
|
Percentage is based upon 8,717,767 shares of Common stock outstanding at March 15, 2015.
|
|
(1)
|
Includes 1,383,226 shares owned by Transcontinental Realty Acquisition Corporation (“TRAC”), which is a wholly-owned subsidiary of ARL, over which each of the directors of TRAC, Daniel J. Moos and Gene S. Bertcher may be deemed to be beneficial owners by virtue of their positions as directors of TRAC. The directors of TRAC disclaim beneficial ownership of such shares.
|
|
(2)
|
Each of the directors of ARL, Henry A. Butler, Robert A. Jakuszewski, Ted R. Munselle and Sharon Hunt may be deemed to be the beneficial owners by virtue of their positions as current directors of ARL. The directors of ARL disclaim such beneficial ownership.
|
|
Name of Beneficial Owner
|
Amount and Nature
of Beneficial
Ownership*
|
Approximate
Percent of Class
**
|
||
|
Gene S. Bertcher
|
7,052,420
|
(1)
|
80.90%
|
|
|
Henry A. Butler
|
7,052,420
|
(1)
|
80.90%
|
|
|
Louis J. Corna
|
7,052,420
|
(1)
|
80.90%
|
|
|
Alfred Crozier
|
7,052,420
|
(1)
|
80.90%
|
|
|
Robert A. Jakuszewski
|
7,052,420
|
(1)
|
80.90%
|
|
|
Daniel J. Moos
|
7,052,420
|
(1)
|
80.90%
|
|
|
Ted Munselle
|
7,052,420
|
(1)
|
80.90%
|
|
|
Sharon Hunt
|
7,052,420
|
(1)
|
80.90%
|
|
|
All Directors and Executive Officers as a group (8 individuals)
|
7,052,420
|
(1)
|
80.90%
|
|
|
*
|
“Beneficial Ownership” means the sole or shared power to vote, or to direct the voting of, a security or investment power with respect to a security, or any combination thereof.
|
|
**
|
Percentages are based upon 8,717,767 shares of Common stock outstanding at March 15, 2015.
|
|
(1)
|
At December 31, 2014, Ted R. Munselle had options to purchase 5,000 shares of common stock. These options expired unexercised January 1, 2015.
|
|
(2)
|
Includes 1,383,226 shares owned by TRAC, over which the executive officers and members of the Board of Directors of ARL may be deemed to be the beneficial owners by virtue of their positions as executive officers and members of the Board of Directors of ARL. The executive officers and current members of the Board of Directors of ARL disclaim beneficial ownership of such shares.
|
|
2014
|
2013
|
|||||||||||||||||
|
Farmer, Fuqua
|
Swalm &
|
Farmer, Fuqua
|
Swalm &
|
|||||||||||||||
| Type of fee | & Huff | Associates | & Huff | Associates | ||||||||||||||
|
Audit Fees
|
$ | 591,118 | $ | 54,356 | (1) | $ | 549,783 | $ | 56,947 | (1) | ||||||||
|
Tax Fees
|
39,383 | - | 42,076 | - | ||||||||||||||
|
Total
|
$ | 630,501 | $ | 54,356 | $ | 591,859 | $ | 56,947 | ||||||||||
|
(1)
All IOT
|
||||||||||||||||||
|
|
(a)
|
The following documents are filed as part of this Report:
|
|
|
1.
|
Financial Statements
|
|
|
|
Reports of Independent Registered Public Accounting Firms
|
|
|
|
Consolidated Balance Sheets—December 31, 2014 and 2013
|
|
|
|
Consolidated Statements of Operations—Years Ended December 31, 2014, 2013, and 2012
|
|
|
|
Consolidated Statements of Stockholders’ Equity—Years Ended December 31, 2014, 2013, and 2012
|
|
|
|
Consolidated Statements of Cash Flows—Years Ended December 31, 2014, 2013, and 2012
|
|
|
Statements of Consolidated Comprehensive Income (Loss) – Years Ended December 31, 2014, 2013, and 2012
|
|
|
|
Notes to Financial Statements
|
|
|
2.
|
Financial Statement Schedules
|
|
|
|
Schedule III—Real Estate and Accumulated Depreciation
|
|
|
|
Schedule IV—Mortgage Loan Receivables on Real Estate
|
|
|
3.
|
Incorporated Financial Statements
|
|
|
(b)
|
Exhibits
|
|
Exhibit
Number
|
Description
|
|
3.0
|
Articles of Incorporation of Transcontinental Realty Investors, Inc., (incorporated by reference to Exhibit No. 3.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991).
|
|
3.1
|
Certificate of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc., (incorporated by reference to the Registrant’s Current Report on Form 8-K, dated June 3, 1996).
|
|
3.2
|
Certificate of Amendment of Articles of Incorporation of Transcontinental Realty Investors, Inc., dated October 10, 2000 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
|
|
3.3
|
Articles of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc., setting forth the Certificate of Designations, Preferences and Rights of Series A Cumulative Convertible Preferred Stock, dated October 20, 1998 (incorporated by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 1998).
|
|
3.4
|
Certificate of Designation of Transcontinental Realty Investors, Inc., setting forth the Voting Powers, Designations, Preferences, Limitations, Restriction and Relative Rights of Series B Cumulative Convertible Preferred Stock, dated October 23, 2000 (incorporation by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
|
|
3.5
|
Certificate of Designation of Transcontinental Realty Investors, Inc., Setting for the Voting Powers, Designating, Preferences, Limitations, Restrictions and Relative Rights of Series C Cumulative Convertible Preferred Stock, dated September 28, 2001 (incorporated by reference to Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001).
|
|
3.6
|
Articles of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc. Decreasing the Number of Authorized Shares of and Eliminating Series B Preferred Stock dated December 14, 2001 (incorporated by reference to Exhibit 3.7 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2001).
|
|
3.7
|
By-Laws of Transcontinental Realty Investors, Inc. (incorporated by reference to Exhibit No. 3.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991).
|
|
3.8
|
Certificate of designation of Transcontinental Realty Investors, Inc. setting forth the Voting Powers, Designations, Preferences Limitations, Restrictions and Relative rights of Series D Cumulative Preferred Stock filed August 14, 2006 with the Secretary of State of Nevada (incorporated by reference to Registrants current report on Form 8-K for event dated November 21, 2006 at Exhibit 3.8 thereof.
|
|
10.0
|
Advisory Agreement dated as of April 30, 2011, between Transcontinental Realty Investors, Inc. and Pillar Income Asset Management LLC (incorporated by reference to Exhibit 10.0 to the Registrant’s Current Report on Form 8-K for event occurring April 30, 2011).
|
|
10.1
|
Leman Development Ltd. and Kaufman Land Partners, Ltd. (incorporated by reference to Registrant’s current report in Form 8-K dated November 21, 2006 at Exhibit 10.1 thereof.
|
|
14.0
|
Code of Ethics for Senior Financial Officers (incorporated by reference to Exhibit 14.0 to Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2004).
|
|
21.1*
|
Subsidiaries of the Registrant.
|
|
31.1*
|
Certification Pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934 as amended of Principal Executive Officer.
|
|
31.2*
|
Certification Pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934 as amended of Principal Financial and Accounting Officer.
|
|
32.1*
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
*
|
Filed herewith.
|
|
T
RANSCONTINENTAL
R
EALTY
I
NVESTORS
, I
NC
.
|
||
|
Dated: March 30, 2015
|
By:
|
/s/ G
ENE
S B
ERTCHER
|
|
Gene S. Bertcher
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
Signature
|
Title
|
Date
|
||
|
/s/ H
ENRY
A. B
UTLER
Henry A. Butler
|
Chairman of the Board and Director
|
March 30, 2015
|
||
|
/s/ S
HARON
H
UNT
Sharon Hunt
|
Director
|
March 30, 2015
|
||
|
/s/ R
OBERT
A. J
AKUSZEWSKI
Robert A. Jakuszewski
|
Director
|
March 30, 2015
|
||
|
/s/ T
ED
R. M
UNSELLE
Ted R. Munselle
|
Director
|
March 30, 2015
|
||
|
/s/ D
ANIEL
J. M
OOS
Daniel J. Moos
|
President and Chief Executive Officer
(Principal Executive Officer)
|
March 30, 2015
|
||
|
/s/ G
ENE
S. B
ERTCHER
Gene S. Bertcher
|
Executive Vice President and Chief Financial
Officer ( Principal Financial and Accounting
Officer)
|
March 30, 2015
|
|
Exhibit
Number
|
Description
|
|
3.0
|
Articles of Incorporation of Transcontinental Realty Investors, Inc., (incorporated by reference to Exhibit No. 3.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991).
|
|
3.1
|
Certificate of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc., (incorporated by reference to the Registrant’s Current Report on Form 8-K, dated June 3, 1996).
|
|
3.2
|
Certificate of Amendment of Articles of Incorporation of Transcontinental Realty Investors, Inc., dated October 10, 2000 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
|
|
3.3
|
Articles of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc., setting forth the Certificate of Designations, Preferences and Rights of Series A Cumulative Convertible Preferred Stock, dated October 20, 1998 (incorporated by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 1998).
|
|
3.4
|
Certificate of Designation of Transcontinental Realty Investors, Inc., setting forth the Voting Powers, Designations, Preferences, Limitations, Restriction and Relative Rights of Series B Cumulative Convertible Preferred Stock, dated October 23, 2000 (incorporation by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
|
|
3.5
|
Certificate of Designation of Transcontinental Realty Investors, Inc., Setting for the Voting Powers, Designating, Preferences, Limitations, Restrictions and Relative Rights of Series C Cumulative Convertible Preferred Stock, dated September 28, 2001 (incorporated by reference to Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001).
|
|
3.6
|
Articles of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc. Decreasing the Number of Authorized Shares of and Eliminating Series B Preferred Stock dated December 14, 2001 (incorporated by reference to Exhibit 3.7 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2001).
|
|
3.7
|
By-Laws of Transcontinental Realty Investors, Inc. (incorporated by reference to Exhibit No. 3.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991).
|
|
3.8
|
Certificate of designation of Transcontinental Realty Investors, Inc. setting forth the Voting Powers, Designations, Preferences Limitations, Restrictions and Relative rights of Series D Cumulative Preferred Stock filed August 14, 2006 with the Secretary of State of Nevada (incorporated by reference to Registrants current report on Form 8-K for event dated November 21, 2006 at Exhibit 3.8 thereof.
|
|
10.0
|
Advisory Agreement dated as of April 30, 2011, between Transcontinental Realty Investors, Inc. and Pillar Income Asset Management LLC (incorporated by reference to Exhibit 10.0 to the Registrant’s Current Report on Form 8-K for event occurring April 30, 2011).
|
|
10.1
|
Leman Development Ltd. and Kaufman Land Partners, Ltd. (incorporated by reference to Registrant’s current report in Form 8-K dated November 21, 2006 at Exhibit 10.1 thereof.
|
|
14.0
|
Code of Ethics for Senior Financial Officers (incorporated by reference to Exhibit 14.0 to Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2004).
|
|
21.1*
|
Subsidiaries of the Registrant.
|
|
31.1*
|
Certification Pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934 as amended of Principal Executive Officer.
|
|
31.2*
|
Certification Pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934 as amended of Principal Financial and Accounting Officer.
|
|
32.1*
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
*
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|