These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Pennsylvania
|
23-2707366
|
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer
|
|
|
Incorporation or Organization)
|
Identification No.)
|
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
|
|
Non-accelerated filer
☐
|
Smaller reporting company
☒
|
|
|
(Do not check if a smaller reporting company)
|
|
PART I
FINANCIAL INFORMATION
|
||
|
Item 1.
|
Consolidated Financial Statements
|
1
|
|
Consolidated Balance Sheets as of March 31, 2013 (unaudited) and December 31, 2012
|
1
|
|
|
Consolidated Statements of Operations and Comprehensive Income (unaudited) for the three months ended March 31, 2013 and 2012
|
2
|
|
|
Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2013 and 2012
|
3
|
|
|
Notes to Consolidated Financial Statements (unaudited)
|
4
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
14
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
31
|
|
Item 4.
|
Controls and Procedures
|
32
|
|
PART II
OTHER INFORMATION
|
||
|
Item 1.
|
Legal Proceedings
|
33
|
|
Item 1A.
|
Risk Factors
|
33
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
33
|
|
Item 4.
|
Mine Safety Disclosures
|
34
|
|
Item 6.
|
Exhibits
|
35
|
|
Signatures
|
36
|
|
|
March 31
2013
|
December 31,
2012
|
|||||||
|
Assets
|
(unaudited)
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 4,286,319 | $ | 6,415,679 | ||||
|
Accounts receivable, net of allowance for doubtful accounts of $72,888 as of March 31, 2013 and $73,970 as of December 31, 2012
|
4,961,583 | 4,413,265 | ||||||
|
Inventory
|
308,804 | 587,104 | ||||||
|
Prepaid expenses and deposits
|
5,419,706 | 5,081,408 | ||||||
|
Derivative instrument asset, current portion (note 4)
|
83,622 | 412,944 | ||||||
|
Prepaid domain name registry and ancillary services fees, current portion
|
46,207,926 | 45,170,167 | ||||||
|
Income taxes recoverable
|
830,631 | 1,730,631 | ||||||
|
Total current assets
|
62,098,591 | 63,811,198 | ||||||
|
Derivative instrument asset, long-term portion (note 4)
|
- | 31,838 | ||||||
|
Prepaid domain name registry and ancillary services fees, long-term portion
|
12,322,678 | 12,318,723 | ||||||
|
Property and equipment
|
1,675,546 | 1,352,144 | ||||||
|
Deferred tax asset, long-term portion (note 7)
|
5,970,237 | 5,970,462 | ||||||
|
Intangible assets (note 5)
|
16,146,218 | 16,415,651 | ||||||
|
Goodwill
|
18,873,127 | 18,873,127 | ||||||
|
Total assets
|
$ | 117,086,397 | $ | 118,773,143 | ||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 2,599,091 | $ | 1,928,459 | ||||
|
Accrued liabilities
|
1,998,027 | 2,522,229 | ||||||
|
Customer deposits
|
4,394,250 | 4,955,671 | ||||||
|
Derivative instrument liability, current portion (note 4)
|
249,155 | - | ||||||
|
Loan payable, current portion (note 6)
|
8,100,000 | 3,700,000 | ||||||
|
Deferred revenue, current portion
|
56,417,381 | 54,997,887 | ||||||
|
Accreditation fees payable, current portion
|
561,259 | 512,847 | ||||||
|
Deferred tax liability, current portion (note 7)
|
850,039 | 914,429 | ||||||
|
Income taxes payable (note 7)
|
464,261 | 1,255,108 | ||||||
|
Total current liabilities
|
75,633,463 | 70,786,630 | ||||||
|
Derivative instrument liability, long-term portion (note 4)
|
26,611 | - | ||||||
|
Deferred revenue, long-term portion
|
16,002,554 | 16,002,464 | ||||||
|
Accreditation fees payable, long-term portion
|
141,179 | 145,592 | ||||||
|
Deferred rent, long-term portion
|
59,654 | 54,150 | ||||||
|
Deferred tax liability, long-term portion (note 7)
|
5,206,200 | 5,234,100 | ||||||
|
Stockholders' equity (note 11)
|
||||||||
|
Preferred stock - no par value, 1,250,000 shares authorized; none issued and outstanding
|
- | - | ||||||
|
Common stock - no par value, 250,000,000 shares authorized; 40,121,797 shares issued and outstanding as of March 31, 2013 and 44,322,159 shares issued and outstanding as of December 31, 2012
|
9,297,924 | 10,084,417 | ||||||
|
Additional paid-in capital
|
28,293,757 | 33,931,529 | ||||||
|
Deficit
|
(17,433,264 | ) | (17,509,843 | ) | ||||
|
Accumulated other comprehensive income (loss)
|
(141,681 | ) | 44,104 | |||||
|
Total stockholders' equity
|
20,016,736 | 26,550,207 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 117,086,397 | $ | 118,773,143 | ||||
| Three months ended March 31, | ||||||||
|
2013
|
2012
|
|||||||
|
Net revenues (note 9)
|
$ | 29,985,022 | $ | 27,537,306 | ||||
|
Cost of revenues (note 9):
|
||||||||
|
Cost of revenues
|
22,077,899 | 19,267,125 | ||||||
|
Network expenses (*)
|
1,254,213 | 1,256,890 | ||||||
|
Depreciation of property and equipment
|
137,072 | 147,418 | ||||||
|
Amortization of intangible assets (note 5)
|
35,910 | 35,910 | ||||||
|
Total cost of revenues
|
23,505,094 | 20,707,343 | ||||||
|
Gross profit
|
6,479,928 | 6,829,963 | ||||||
|
Expenses:
|
||||||||
|
Sales and marketing (*)
|
2,847,086 | 2,184,635 | ||||||
|
Technical operations and development (*)
|
1,133,830 | 1,113,145 | ||||||
|
General and administrative (*)
|
1,698,632 | 1,783,453 | ||||||
|
Depreciation of property and equipment
|
50,939 | 47,415 | ||||||
|
Amortization of intangible assets (note 5)
|
219,030 | 219,030 | ||||||
|
Loss (gain) on currency forward contracts (note 4)
|
234,638 | (562,109 | ) | |||||
|
Total expenses
|
6,184,155 | 4,785,569 | ||||||
|
Income from operations
|
295,773 | 2,044,394 | ||||||
|
Other income (expense):
|
||||||||
|
Interest expense, net
|
(99,362 | ) | (40,969 | ) | ||||
|
Other income, net
|
- | 508,800 | ||||||
|
Total other income (expense)
|
(99,362 | ) | 467,831 | |||||
|
Income before provision for income taxes
|
196,411 | 2,512,225 | ||||||
|
Provision for income taxes (note 7)
|
119,832 | 848,606 | ||||||
|
Net income
|
76,579 | 1,663,619 | ||||||
|
Other comprehensive income (loss), net of tax of $96,777
|
$ | (185,785 | ) | - | ||||
|
Comprehensive income (loss) for the period
|
$ | (109,206 | ) | $ | 1,663,619 | |||
|
Basic earnings per common share (note 8)
|
$ | 0.00 | $ | 0.04 | ||||
|
Shares used in computing basic earnings per common share (note 8)
|
40,331,438 | 46,221,465 | ||||||
|
Diluted earnings per common share (note 8)
|
$ | 0.00 | $ | 0.03 | ||||
|
Shares used in computing diluted earnings per common share (note 8)
|
44,311,323 | 48,954,451 | ||||||
|
(*) Stock-based compensation has been included in operating expenses as follows:
|
||||||||
|
Network expenses
|
$ | 6,126 | $ | 6,046 | ||||
|
Sales and marketing
|
$ | 26,410 | $ | 22,782 | ||||
|
Technical operations and development
|
$ | 15,247 | $ | 12,843 | ||||
|
General and administrative
|
$ | 27,059 | $ | 20,794 | ||||
| Three months ended March 31, | ||||||||
|
2013
|
2012
|
|||||||
|
Cash provided by:
|
||||||||
|
Operating activities:
|
||||||||
|
Net income for the period
|
$ | 76,579 | $ | 1,663,619 | ||||
|
Items not involving cash:
|
||||||||
|
Depreciation of property and equipment
|
188,011 | 194,833 | ||||||
|
Amortization of deferred financing charges
|
- | 1,500 | ||||||
|
Amortization of intangible assets
|
254,940 | 254,940 | ||||||
|
Deferred income taxes (recovery)
|
(92,065 | ) | 212,088 | |||||
|
Deferred rent
|
5,504 | 7,269 | ||||||
|
Acquisition of domain names
|
- | (3,664 | ) | |||||
|
Disposal of domain names
|
14,493 | 15,738 | ||||||
|
Gain on disposition of intangible assets
|
- | (508,800 | ) | |||||
|
(Gain) loss on change in the fair value of forward contracts
|
451,141 | (701,843 | ) | |||||
|
Stock-based compensation
|
74,842 | 62,465 | ||||||
|
Change in non-cash operating working capital:
|
||||||||
|
Accounts receivable
|
(548,318 | ) | (1,014,729 | ) | ||||
|
Inventory
|
278,300 | - | ||||||
|
Prepaid expenses and deposits
|
(338,298 | ) | (1,108,098 | ) | ||||
|
Prepaid domain name registry and ancillary services fees
|
(1,041,714 | ) | (2,919,423 | ) | ||||
|
Income taxes recoverable/payable
|
109,153 | 619,073 | ||||||
|
Accounts payable
|
605,924 | 913,969 | ||||||
|
Accrued liabilities
|
(524,202 | ) | 268,911 | |||||
|
Customer deposits
|
(561,421 | ) | 257,000 | |||||
|
Deferred revenue
|
1,419,584 | 3,823,832 | ||||||
|
Accreditation fees payable
|
43,999 | 41,954 | ||||||
|
Net cash provided by operating activities
|
416,452 | 2,080,634 | ||||||
|
Financing activities:
|
||||||||
|
Proceeds received on exercise of stock options
|
38,509 | 130,712 | ||||||
|
Repurchase of common stock
|
(6,537,616 | ) | (5,893,447 | ) | ||||
|
Proceeds received on loan payable
|
5,200,000 | 4,000,000 | ||||||
|
Repayment of loan payable
|
(800,000 | ) | (538,333 | ) | ||||
|
Net cash used in financing activities
|
(2,099,107 | ) | (2,301,068 | ) | ||||
|
Investing activities:
|
||||||||
|
Additions to property and equipment
|
(446,705 | ) | (330,273 | ) | ||||
|
Proceeds on disposal of intangible assets
|
- | 508,800 | ||||||
|
Net cash (used in) provided by investing activities
|
(446,705 | ) | 178,527 | |||||
|
Decrease in cash and cash equivalents
|
(2,129,360 | ) | (41,907 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
6,415,679 | 6,408,209 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 4,286,319 | $ | 6,366,302 | ||||
|
Supplemental cash flow information:
|
||||||||
|
Interest paid
|
$ | 99,504 | $ | 41,176 | ||||
|
Supplementary disclosure of non-cash investing and financing activities:
|
||||||||
|
Property and equipment acquired during the period not yet paid for
|
$ | 161,223 | $ | 50,401 | ||||
|
As of
March 31, 2013
|
As of
December 31, 2012
|
|||||||||
|
Derivatives
|
Balance Sheet
Location
|
Fair Value Asset
(Liability)
|
Fair Value Asset
(Liability)
|
|||||||
|
Foreign currency forward contracts designated as cash flow hedges
|
Derivative instruments
|
$
|
(215,483)
|
$
|
377,703
|
|||||
|
Foreign currency forward contracts not designated as cash flow hedges
|
Derivative instruments
|
$
|
23,339
|
$
|
67,079
|
|||||
|
Total foreign currency forward contracts
|
Derivative instruments
|
$
|
(192,144)
|
$
|
444,782
|
|||||
|
Derivatives in Cash Flow
Hedging Relationship
|
Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion)
|
Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
Location of Gain or (Loss) Recognized in Income on Derivative (ineffective Portion and Amount Excluded from Effectiveness Testing)
|
Amount of Gain or (Loss) Recognized in Income on Derivative (ineffective Portion and Amount Excluded from Effectiveness Testing)
|
|||||||||||||||
|
Foreign currency forward contracts
|
$
|
(185,785)
|
—
|
—
|
—
|
—
|
||||||||||||||
|
Technology
2 – 7 years
|
Brand
7 years
|
Customer relationships
4 – 7 years
|
Surname
domain
names
indefinite
life
|
Direct
navigation
domain
names
indefinite
life
|
Total
|
|||||||||||||||||||
|
Net book value, December 31, 2012
|
$
|
83,790
|
$
|
398,290
|
$
|
1,810,180
|
$
|
12,110,017
|
$
|
2,013,374
|
$
|
16,415,651
|
||||||||||||
|
Sales of domain names
|
—
|
—
|
—
|
(1,947
|
)
|
(12,546
|
)
|
(14,493
|
)
|
|||||||||||||||
|
Amortization expense
|
(35,910
|
)
|
(43,410
|
)
|
(175,620
|
)
|
—
|
—
|
(254,940
|
)
|
||||||||||||||
|
Net book value, March 31, 2013
|
$
|
47,880
|
$
|
354,880
|
$
|
1,634,560
|
$
|
12,108,070
|
$
|
2,000,828
|
$
|
16,146,218
|
||||||||||||
|
Remainder of 2013
|
750,000
|
|||
|
2014
|
2,300,000
|
|||
|
2015
|
2,300,000
|
|||
|
2016
|
1,450,000
|
|||
|
2017
|
1,300,000
|
|
Three months
ended
March 31,
2013
|
Three months
ended
March 31,
2012
|
|||||||
|
Numerator for basic and diluted earnings per common share:
|
||||||||
|
Net income (loss) for the period
|
$
|
76,579
|
$
|
1,663,619
|
||||
|
Denominator for basic and diluted earnings per common share:
|
||||||||
|
Basic weighted average number of common shares outstanding
|
40,331,438
|
46,221,465
|
|
|||||
|
Effect of outstanding stock options
|
3,979,885
|
2,732,986
|
||||||
|
Diluted weighted average number of shares outstanding
|
44,311,323
|
48,954,451
|
||||||
|
Basic earnings (loss) per common share
|
$
|
0.00
|
$
|
0.04
|
||||
|
Diluted earnings (loss) per common share
|
$
|
0.00
|
$
|
0.03
|
||||
| Three months ended March 31, | ||||||||
|
2013
|
2012
|
|||||||
|
Wholesale
|
||||||||
|
Domain Services
|
$ | 21,895,900 | $ | 21,107,976 | ||||
|
Value Added Services
|
2,688,690 | 2,688,718 | ||||||
|
Total Wholesale
|
24,584,590 | 23,796,694 | ||||||
|
Retail
|
4,266,707 | 1,849,595 | ||||||
|
Portfolio
|
1,133,725 | 1,891,017 | ||||||
| $ | 29,985,022 | $ | 27,537,306 | |||||
| Three months ended March 31, | ||||||||
|
2013
|
2012
|
|||||||
|
Wholesale
|
||||||||
|
Domain Services
|
$ | 18,454,302 | $ | 17,620,059 | ||||
|
Value Added Services
|
562,038 | 507,151 | ||||||
|
Total Wholesale
|
19,016,340 | 18,127,210 | ||||||
|
Retail
|
2,860,581 | 929,760 | ||||||
|
Portfolio
|
200,978 | 210,155 | ||||||
|
Network, other costs
|
1,254,213 | 1,256,890 | ||||||
|
Network, depreciation and amortization costs
|
172,982 | 183,328 | ||||||
| $ | 23,505,094 | $ | 20,707,343 | |||||
|
March 31, 2013
|
December 31, 2012
|
|||||||
|
Canada
|
$
|
1,272,862
|
$
|
1,026,570
|
||||
|
United States
|
385,603
|
306,679
|
||||||
|
Germany
|
17,081
|
18,895
|
||||||
|
$
|
1,675,546
|
$
|
1,352,144
|
|||||
|
March 31, 2013
|
December 31, 2012
|
|||||||
|
Canada
|
$
|
834,400
|
$
|
1,062,100
|
||||
|
Germany
|
1,202,920
|
1,230,160
|
||||||
|
$
|
2,037,320
|
$
|
2,292,260
|
|||||
|
March 31, 2013
|
December 31, 2012
|
|||||||
|
Canada
|
$
|
5,970,237
|
$
|
5,970,462
|
||||
|
$
|
5,970,237
|
$
|
5,970,462
|
|||||
|
Common stock
|
Additional
paid in
|
Accumulated
Other
Comprehensive
|
Total
stockholders'
|
|||||||||||||||||||||
|
Number
|
Amount
|
capital
|
Deficit
|
Income
|
equity
|
|||||||||||||||||||
|
Balances, December 31, 2012
|
44,322,159
|
$
|
10,084,417
|
$
|
33,931,529
|
$
|
(17,509,843
|
)
|
$
|
44,104
|
$
|
26,550,207
|
||||||||||||
|
Exercise of stock options
|
56,857
|
65,009
|
(26,500
|
)
|
—
|
—
|
38,509
|
|||||||||||||||||
|
Repurchase and retirement of shares
|
(4,114,121
|
)
|
(822,887
|
)
|
(5,454,854
|
)
|
—
|
—
|
(6,277,741
|
)
|
||||||||||||||
|
Normal Course Issuer Bid
|
(143,073
|
) |
(28,615
|
) |
(231,260
|
) |
(259,875
|
) | ||||||||||||||||
|
Cancellation of restricted stock
|
(25
|
)
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||
|
Stock-based compensation
|
—
|
—
|
74,842
|
—
|
—
|
74,842
|
||||||||||||||||||
|
Net income for the period
|
—
|
—
|
—
|
76,579
|
—
|
76,579
|
||||||||||||||||||
|
Other comprehensive income
|
—
|
—
|
—
|
—
|
(185,785
|
) |
(185,785
|
) | ||||||||||||||||
|
Balances, March 31, 2013
|
40,121,797
|
$
|
9,297,924
|
$
|
28,293,757
|
$
|
(17,433,264
|
)
|
$
|
(141,681
|
) |
$
|
20,016,736
|
|||||||||||
|
Three months ended
March 31, 2013
|
Three months ended
March 31, 2012
|
|||||||||||||||
|
Number of
Shares
|
Weighted
Average
|
Number of
Shares
|
Weighted
Average
|
|||||||||||||
|
Outstanding, beginning of period
|
8,592,686
|
$
|
0.64
|
8,746,041
|
$
|
0.57
|
||||||||||
|
Granted
|
150,000
|
1.44
|
45,000
|
1.05
|
||||||||||||
|
Exercised
|
(56,857)
|
0.68
|
(294,217)
|
0.44
|
||||||||||||
|
Forfeited
|
(13,813)
|
1.06
|
(38,125)
|
0.84
|
||||||||||||
|
Expired
|
—
|
—
|
—
|
—
|
||||||||||||
|
Outstanding, end of period
|
8,672,016
|
$
|
0.65
|
8,458,699
|
$
|
0.57
|
||||||||||
|
Options exercisable, end of period
|
7,044,598
|
$
|
0.57
|
6,746,199
|
$
|
0.54
|
||||||||||
|
Options outstanding
|
Options exercisable
|
||||||||||||||||||||||||||||||||
|
Exercise
price
|
Outstanding
Number
|
Weighted average exercise price per share
|
Weighted Average remaining contractual life (years)
|
Aggregate intrinsic value
|
Number
exercisable
|
Weighted average exercise price per share
|
Aggregate intrinsic value
|
||||||||||||||||||||||||||
| $ 0.31 | - | $ 0.48 | 3,113,904 | $ | 0.38 | 0.4 | $ | 4,187,302 | 3,113,904 | $ | 0.38 | $ | 4,187,302 | ||||||||||||||||||||
| $ 0.56 | - | $ 0.94 | 4,650,112 | $ | 0.69 | 2.7 | 4,773,988 | 3,689,444 | $ | 0.69 | 3,803,637 | ||||||||||||||||||||||
| $ 1.05 | - | $ 1.44 | 908,000 | $ | 1.37 | 5.8 | 317,170 | 241,250 | $ | 1.35 | 88,337 | ||||||||||||||||||||||
| 8,672,016 | $ | 0.65 | 2.2 | $ | 9,278,460 | 7,044,598 | $ | 0.57 | $ | 8,079,276 | |||||||||||||||||||||||
|
March 31, 2013
|
||||||||||||||||
|
Fair Value Measurements Using
|
Assets at
|
|||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
|
|||||||||||||
|
Derivative instrument asset
|
$
|
—
|
$
|
83,622
|
$
|
—
|
$
|
83,622
|
||||||||
|
Total Assets
|
$
|
—
|
$
|
83,622
|
$
|
—
|
$
|
83,622
|
||||||||
|
Derivative instrument liability
|
$
|
—
|
$
|
275,766
|
$
|
—
|
$
|
275,766
|
||||||||
|
Total Liabilities
|
$
|
—
|
$
|
275,766
|
$
|
—
|
$
|
275,766
|
||||||||
|
December 31, 2012
|
||||||||||||||||
|
Fair Value Measurements Using
|
Assets at
|
|||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
|
|||||||||||||
|
Derivative instrument asset
|
$
|
—
|
$
|
444,782
|
$
|
—
|
$
|
444,782
|
||||||||
|
Total Assets
|
$
|
—
|
$
|
444,782
|
$
|
—
|
$
|
444,782
|
||||||||
|
●
|
Our ability to continue to generate sufficient working capital to meet our operating requirements;
|
|
●
|
Our ability to maintain a good working relationship with our vendors and customers;
|
|
●
|
The ability of vendors to continue to supply our needs;
|
|
●
|
Actions by our competitors;
|
|
●
|
Our ability to achieve gross profit margins at which we can be profitable;
|
|
●
|
Our ability to attract and retain qualified personnel in our business;
|
|
●
|
Our ability to effectively manage our business;
|
|
●
|
Our ability to obtain and maintain approvals from regulatory authorities on regulatory issues;
|
|
●
|
Pending or new litigation; and
|
|
●
|
Factors set forth under the caption “Item 1A Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2012.
|
|
Three months ended
March 31,
|
||||||||
|
2013(1)
|
2012(1)
|
|||||||
|
(in 000's)
|
||||||||
|
Total new, renewed and transferred-in domain name registrations
|
2,458
|
2,576
|
||||||
|
(1)
|
For a discussion of these period to period changes in the domains provisioned and how they impacted our financial results see the Net Revenue discussion below.
|
|
March 31,
|
||||||||
|
2013(1)
|
2012(1)
|
|||||||
|
(in “000's)
|
||||||||
|
Domain names under management:
|
||||||||
|
Registered using the Tucows Registrar Accreditation
|
10,718
|
10,712
|
||||||
|
Registered using our Resellers' Registrar Accreditations
|
3,355
|
1,299
|
||||||
|
Total domain names under management
|
14,073
|
12,011
|
||||||
|
(1)
|
For a discussion of these period to period changes in domains under management and how they impacted our financial results see the Net Revenue discussion below.
|
|
|
·
|
Wholesale (Domain Service and other Value-Added Services);
|
|
|
·
|
Retail (Hover and Ting)
|
|
|
·
|
Portfolio (Domain Portfolio monetization and sales).
|
|
Three months ended March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Wholesale
|
||||||||
|
Domain Services
|
$ | 21,895,900 | $ | 21,107,976 | ||||
|
Value Added Services
|
2,688,690 | 2,688,718 | ||||||
|
Total Wholesale
|
24,584,590 | 23,796,694 | ||||||
|
Retail
|
4,266,707 | 1,849,595 | ||||||
|
Portfolio
|
1,133,725 | 1,891,017 | ||||||
| $ | 29,985,022 | $ | 27,537,306 | |||||
|
Increase over prior period
|
$ | 2,447,716 | ||||||
|
Increase - percentage
|
9 |
%
|
||||||
| Three months ended March 31, | ||||||||
|
2013
|
2012
|
|||||||
|
Wholesale
|
||||||||
|
Domain Services
|
73 | % | 76 | % | ||||
|
Value Added Services
|
9 | % | 10 | % | ||||
|
Total Wholesale
|
82 | % | 86 | % | ||||
|
Retail
|
14 | % | 7 | % | ||||
|
Portfolio
|
4 | % | 7 | % | ||||
| 100 | % | 100 | % | |||||
|
Three months ended March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Wholesale
|
||||||||
|
Domain Services
|
$ | 18,454,302 | $ | 17,620,059 | ||||
|
Value Added Services
|
562,038 | 507,151 | ||||||
|
Total Wholesale
|
19,016,340 | 18,127,210 | ||||||
|
Retail
|
2,860,581 | 929,760 | ||||||
|
Portfolio
|
200,978 | 210,155 | ||||||
|
Network, other costs
|
1,254,213 | 1,256,890 | ||||||
|
Network, depreciation and amortization costs
|
172,982 | 183,328 | ||||||
| $ | 23,505,094 | $ | 20,707,343 | |||||
|
Increase over prior period
|
$ | 2,797,751 | ||||||
|
Increase - percentage
|
14 |
%
|
||||||
| Three months ended March 31, | ||||||||
|
2013
|
2012
|
|||||||
|
Wholesale
|
||||||||
|
Domain Services
|
79 | % | 86 | % | ||||
|
Value Added Services
|
2 | % | 2 | % | ||||
|
Total Wholesale
|
81 | % | 88 | % | ||||
|
Retail
|
12 | % | 4 | % | ||||
|
Portfolio
|
1 | % | 1 | % | ||||
|
Network, other costs
|
5 | % | 6 | % | ||||
|
Network, depreciation and amortization costs
|
1 | % | 1 | % | ||||
| 100 | % | 100 | % | |||||
| Three months ended March 31, | ||||||||
|
2013
|
2012
|
|||||||
|
Sales and marketing
|
$ | 2,847,086 | $ | 2,184,635 | ||||
|
Increase over prior period
|
$ | 662,451 | ||||||
|
Increase - percentage
|
30 |
%
|
||||||
|
Percentage of net revenues
|
9 |
%
|
8 | % | ||||
| Three months ended March 31, | ||||||||
|
2013
|
2012
|
|||||||
|
Technical operations and development
|
$ | 1,133,830 | $ | 1,113,145 | ||||
|
Increase over prior period
|
$ | 20,685 | ||||||
|
Increase - percentage
|
2 |
%
|
||||||
|
Percentage of net revenues
|
4 |
%
|
4 | % | ||||
| Three months ended March 31, | ||||||||
|
2013
|
2012
|
|||||||
|
General and administrative
|
$ | 1,698,632 | $ | 1,783,453 | ||||
|
Decrease over prior period
|
$ | (84,821 | ) | |||||
|
Decrease - percentage
|
(5 |
)%
|
||||||
|
Percentage of net revenues
|
6 |
%
|
6 | % | ||||
| Three months ended March 31, | ||||||||
|
2013
|
2012
|
|||||||
|
Depreciation of property and equipment
|
$ | 50,939 | $ | 47,415 | ||||
|
Increase over prior period
|
$ | 3,524 | ||||||
|
Increase - percentage
|
7 |
%
|
||||||
|
Percentage of net revenues
|
0 |
%
|
0 | % | ||||
| Three months ended March 31, | ||||||||
|
2013
|
2012
|
|||||||
|
Amortization of intangible assets
|
$ | 219,030 | $ | 219,030 | ||||
|
Decrease over prior period
|
$ | - | ||||||
|
Decrease - percentage
|
- | % | ||||||
|
Percentage of net revenues
|
1 |
%
|
1 | % | ||||
| Three months ended March 31, | ||||||||
|
2013
|
2012
|
|||||||
|
Loss (gain) on currency forward contracts
|
$ | 234,638 | $ | (562,109 | ) | |||
|
Increase over prior period
|
$ | 796,747 | ||||||
|
Increase - percentage
|
(142 | ) % | ||||||
|
Percentage of net revenues
|
1 |
%
|
(2 | ) % | ||||
| Three months ended March 31, | ||||||||
|
2013
|
2012
|
|||||||
|
Other income (expenses), net
|
$ | (99,362 | ) | $ | 467,831 | |||
|
Increase over prior period
|
$ | (567,193 | ) | |||||
|
Increase - percentage
|
(121 | ) % | ||||||
|
Percentage of net revenues
|
(0 | ) % | 2 | % | ||||
| Three months ended March 31, | ||||||||
|
2013
|
2012
|
|||||||
|
Provision for income taxes
|
$ | 119,832 | $ | 848,606 | ||||
|
Decrease in provision over prior period
|
$ | (728,774 | ) | |||||
|
Decrease - percentage
|
(86 | ) % | ||||||
|
Percentage of income before income tax
|
61 |
%
|
34 | % | ||||
| Three months ended March 31, | ||||||||
|
2013
|
2012
|
|||||||
|
Other comprehensive income
|
$ | (185,785 | ) | $ | - | |||
|
Increase in provision over prior period
|
$ | (185,785 | ) | |||||
|
Increase - percentage
|
(100 | ) % | ||||||
|
Percentage of net revenues
|
(1 | ) % | - | % | ||||
|
Maturity date
|
Notional
amount of
U.S. dollars
|
Weighted
average
exchange rate
of U.S. dollars
|
Fair value
|
|||||||||
|
April – June, 2013
|
5,270,000
|
1.0300
|
64,983
|
|||||||||
|
July – September, 2013
|
4,930,000
|
1.0047
|
(72,654)
|
|||||||||
|
October – December, 2013
|
5,480,000
|
1.0071
|
(78,584)
|
|||||||||
|
January – March, 2014
|
5,720,000
|
1.0095
|
(79,278)
|
|||||||||
|
April 2014
|
1,940,000
|
1.0109
|
(26,611)
|
|||||||||
|
Total
|
$
|
23,340,000
|
1.0127
|
$
|
(192,144)
|
|||||||
|
Period
|
Total number of shares purchased (1) (2)
|
Average price paid per share
|
Total number of shares
purchased as part of
publicly announced plans
or programs
|
Approximate dollar value of shares
that may yet be purchased
under the plans or programs
|
||||||||||||
|
January 1, 2013 through January 31, 2013
|
4,114,121
|
$
|
1.50
|
4,114,121
|
—
|
|||||||||||
|
February 1, 2013 through February 28, 2013
|
—
|
—
|
—
|
—
|
||||||||||||
|
March 1, 2013 through March 31, 2013
|
143,073
|
1.82
|
143,073
|
—
|
||||||||||||
|
Total
|
4,257,194
|
$
|
1.51
|
4,257,194
|
$ |
9,740,125
|
||||||||||
|
|
(1)
|
On January 7, 2013, the Company announced that it successfully concluded a modified “Dutch auction tender offer” that was previously announced on November 21, 2012. Under the terms of the offer, the Company repurchased an aggregate of 4,114, 121 shares of its common stock at a purchase price of $1.50 per share, for a total of $6,171,656, excluding transaction costs of approximately $106,000. The purchase price and all transaction costs were funded from available cash and an additional advance under our Amended Credit Facility from the Bank in the amount of $5.2 million. All shares purchased in the tender offer received the same price and all shares repurchased were immediately retired. As a result of the completion of the tender offer, as of January 31, 2013, the Company had 40,226,875 shares issued and outstanding.
|
|
|
(2)
|
On March 1, 2013 the Company announced the commencement of a Stock Buyback Program, which authorized the repurchase of up to $10 million of its common stock through the NYSE Amex Exchange. All shares repurchased under this program are to be immediately retired. The Stock Buyback Program will terminate on February 28, 2014.
|
|
Exhibit No.
|
Description
|
||
|
3.1
|
Fourth Amended and Restated Articles of Incorporation of Tucows Inc. (Incorporated by reference to Exhibit 3.1 filed with Tucows' Current Report on Form 8-K, as filed with the SEC on November 29, 2007).
|
||
|
3.2
|
Second Amended and Restated Bylaws of Tucows Inc. (Incorporated by reference to Exhibit 3.2 filed with Tucows' Annual Report on Form 10-K for the year ended December 31, 2006, as filed with the SEC on March 29, 2007).
|
||
|
3.3
|
Amendment No. 1 to Second Amended and Restated Bylaws of Tucows Inc. (Incorporated by reference to Exhibit 3.3 filed with Tucows' Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2012, as filed with the SEC on August 14, 2012).
|
||
|
31.1
|
Chief Executive Officer's Rule 13a-14(a)/15d-14(a) Certification *
|
||
|
31.2
|
Chief Financial Officer's Rule 13a-14(a)/15d-14(a) Certification *
|
||
|
32.1
|
Chief Executive Officer's Section 1350 Certification †
|
||
|
32.2
|
Chief Financial Officer's Section 1350 Certification †
|
||
|
101.INS**
|
XBRL Instance
|
||
|
101.SCH**
|
XBRL Taxonomy Extension Schema
|
||
|
101.CAL**
|
XBRL Taxonomy Extension Calculation
|
||
|
101.DEF**
|
XBRL Taxonomy Extension Definition
|
||
|
101.LAB**
|
XBRL Taxonomy Extension Labels
|
||
|
101.PRE**
|
XBRL Taxonomy Extension Presentation
|
||
|
** XBRL
|
Information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
|
Date: May 15, 2013
|
TUCOWS INC.
|
|
|
By:
|
/s/ Elliot Noss
|
|
|
Elliot Noss
|
||
|
President and Chief Executive Officer
|
||
|
By:
|
/s/ Michael Cooperman
|
|
|
Michael Cooperman Chief Financial Officer
|
||
|
(Principal Financial and Accounting Officer)
|
||
|
Exhibit No.
|
Description
|
||
|
3.1
|
Fourth Amended and Restated Articles of Incorporation of Tucows Inc. (Incorporated by reference to Exhibit 3.1 filed with Tucows' Current Report on Form 8-K, as filed with the SEC on November 29, 2007).
|
||
|
3.2
|
Second Amended and Restated Bylaws of Tucows Inc. (Incorporated by reference to Exhibit 3.2 filed with Tucows' Annual Report on Form 10-K for the year ended December 31, 2006, as filed with the SEC on March 29, 2007).
|
||
|
3.3
|
Amendment No. 1 to Second Amended and Restated Bylaws of Tucows Inc. (Incorporated by reference to Exhibit 3.3 filed with Tucows' Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2012, as filed with the SEC on August 14, 2012).
|
||
|
31.1
|
Chief Executive Officer's Rule 13a-14(a)/15d-14(a) Certification *
|
||
|
31.2
|
Chief Financial Officer's Rule 13a-14(a)/15d-14(a) Certification *
|
||
|
32.1
|
Chief Executive Officer's Section 1350 Certification †
|
||
|
32.2
|
Chief Financial Officer's Section 1350 Certification †
|
||
|
101.INS**
|
XBRL Instance
|
||
|
101.SCH**
|
XBRL Taxonomy Extension Schema
|
||
|
101.CAL**
|
XBRL Taxonomy Extension Calculation
|
||
|
101.DEF**
|
XBRL Taxonomy Extension Definition
|
||
|
101.LAB**
|
XBRL Taxonomy Extension Labels
|
||
|
101.PRE**
|
XBRL Taxonomy Extension Presentation
|
||
|
** XBRL
|
Information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|