These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR SECTION 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
25-1843385
|
|
(State or other jurisdiction of incorporation of organization)
|
|
(I.R.S. Employer Identification Number)
|
|
1049 Camino Dos Rios, Thousand Oaks, California
|
|
91360-2362
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $.01 per share
|
|
New York Stock Exchange
|
|
|
|
Page Number
|
|
PART I
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Part III
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
Item 1.
|
Business
|
|
|
|
Percentage of Sales
|
|||||||
|
Segment contribution to total sales (a)
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Instrumentation
|
|
36
|
%
|
|
41
|
%
|
|
46
|
%
|
|
Digital Imaging
|
|
27
|
%
|
|
18
|
%
|
|
16
|
%
|
|
Aerospace and Defense Electronics
|
|
26
|
%
|
|
29
|
%
|
|
26
|
%
|
|
Engineered Systems
|
|
11
|
%
|
|
12
|
%
|
|
12
|
%
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(a)
|
For further discussion of our four segments see Note 12 to the Notes to Consolidated Financial Statements.
|
|
U.S. Government sales by segment:
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Instrumentation
|
|
$
|
65.2
|
|
|
$
|
74.4
|
|
|
$
|
61.2
|
|
|
Digital Imaging
|
|
85.6
|
|
|
73.1
|
|
|
78.9
|
|
|||
|
Aerospace and Defense Electronics
|
|
225.0
|
|
|
210.4
|
|
|
223.5
|
|
|||
|
Engineered Systems
|
|
243.9
|
|
|
219.8
|
|
|
234.4
|
|
|||
|
Total U.S. Government sales
|
|
$
|
619.7
|
|
|
$
|
577.7
|
|
|
$
|
598.0
|
|
|
Name and Title
|
|
Age
|
|
Principal Occupations Last 5 Years
|
|
|
Executive Officers:
|
|
|
|
|
|
|
Robert Mehrabian*
Chairman, President and Chief Executive Officer; Director
|
|
76
|
|
|
Dr. Mehrabian has served as Chairman, President and Chief Executive Officer of Teledyne for more than five years.
|
|
Aldo Pichelli*
Chief Operating Officer
|
|
66
|
|
|
Mr. Pichelli has been the Chief Operating Officer of Teledyne since October 2015. Prior to his promotion, Mr. Pichelli had been an Executive Vice President of Teledyne having responsibility for the Instrumentation and Aerospace and Defense Electronics segments since July 2013. Prior to that, he had been President and Chief Operating Officer of Teledyne’s Instrumentation and Aerospace and Defense Electronics segments since January 2011.
|
|
Melanie S. Cibik* Senior Vice President, General Counsel, Chief Compliance Officer
and Secretary
|
|
58
|
|
|
Miss Cibik has been Senior Vice President, General Counsel and Secretary since September 2012 and Chief Compliance Officer since August 2016.
|
|
Susan L. Main* Senior Vice President and Chief Financial Officer
|
|
59
|
|
|
Ms. Main has been Senior Vice President and Chief Financial Officer of Teledyne since November 2012. In July 2017, Ms. Main became a director of Ashland Global Holdings, Inc.
|
|
Cynthia Belak*
Vice President and Controller
|
|
61
|
|
|
Ms. Belak has been Vice President and Controller of Teledyne since May 2015. Prior to her promotion, Ms. Belak had been Vice President, Business Risk Assurance of Teledyne since January 2012.
|
|
Jason VanWees*
Senior Vice President, Strategy and Mergers & Acquisitions
|
|
46
|
|
|
Mr. VanWees has been Senior Vice President, Strategy and Mergers & Acquisitions since July 2013. Prior to his promotion, he had been Vice President, Strategy and Mergers & Acquisitions since September 2012. Prior to that, he had been Vice President, Corporate Development and Investor Relations of Teledyne for more than five years.
|
|
George C. Bobb III*
Vice President of Teledyne and President - Teledyne Aerospace Electronics and Teledyne Scientific & Imaging LLC
|
|
43
|
|
|
Mr. Bobb has been Vice President of Teledyne and President - Teledyne Aerospace Electronics and Teledyne Scientific & Imaging LLC since August 2017. He was Vice President-Contracts, Information Technology and Selected Operations and Deputy General Counsel for Litigation of Teledyne from August 2016 to August 2017. From July 2014 to August 2016, he was Chief Compliance Officer, Vice President-Information Technology and Deputy General Counsel for Litigation of Teledyne. Prior to that he had been Vice President, Chief Compliance Officer and Deputy General Counsel for Litigation since September 2012.
|
|
Edwin Roks*
Vice President of Teledyne and Group President - Teledyne DALSA and Teledyne e2v Digital Imaging
|
|
53
|
|
|
Dr. Roks has been a Vice President of Teledyne since January 2014 and Group President - Teledyne DALSA and Teledyne e2v Digital Imaging since March 2017. Dr. Roks has been President of Teledyne DALSA, Inc. since October 2015. From January 2014 to October 2015, Dr. Roks had been the Chief Technology Officer of Teledyne. Prior to that since April 2010, Dr. Roks served as Executive Vice President and General Manager of the professional imaging division of Teledyne DALSA, Inc. (formerly known as DALSA Corporation).
|
|
Thomas H. Reslewic*
Vice President of Teledyne and Group President - Teledyne Environmental and Electronic Measurement Instrumentation (“EEMI”) and Teledyne Defense Electronics
|
|
59
|
|
|
Mr. Reslewic has been Vice President and Group President - Teledyne Environmental and Electronic Measurement Instrumentation EEMI and Teledyne Defense Electronics since April 2017. Prior to that, since June 2013, he was President of Teledyne EEMI. Mr. Reslewic has been President and Chief Executive Officer, Teledyne LeCroy, since 2012. Prior to its acquisition by Teledyne in 2012, Mr. Reslewic was President and Chief Executive Officer of LeCroy Corporation since 2002.
|
|
Name and Title
|
|
Age
|
|
Principal Occupations Last 5 Years
|
|
|
Other Officers:
|
|
|
|
|
|
|
Carl Adams
Vice President, Business Risk
Assurance |
|
48
|
|
|
Mr. Adams has been Vice President, Business Risk Assurance of Teledyne since May 2015. Prior to that, upon joining Teledyne in April 2015, he was Senior Director, Finance. From March 2014 to March 2015, he was the Chief Financial Officer and Vice President of NeuroSigma, Inc., a developer of neurological disorder treatments. From January 2014 to March 2014, he was the Corporate Controller and Vice President for NeuroSigma, Inc. From April 2011 to January 2014, he was a founding partner of Technical Accounting and Controllership Solutions, LLP.
|
|
Stephen F. Blackwood
Vice President and Treasurer
|
|
55
|
|
|
Mr. Blackwood has been Vice President and Treasurer of Teledyne for more than five years.
|
|
Jason Connell
Vice President - Human Resources and Associate General Counsel
|
|
42
|
|
|
Jason Connell has been Vice President - Human Resources since December 2016. Prior to that he was and remains Associate General Counsel and General Counsel of the Engineered Systems segment.
|
|
Janice L. Hess
President, Engineered Systems Segment
|
|
58
|
|
|
Ms. Hess has been the President, Engineered Systems segment of Teledyne since May 2014. Prior to her promotion, Ms. Hess was the Executive Vice President and Chief Financial Officer for the Engineered Systems segment and Teledyne Scientific and Imaging since September 2013. Prior to that she had been the Executive Vice President and Chief Financial Officer for the Engineered Systems segment since August 2007.
|
|
Scott Hudson
Vice President - Chief Information Officer
|
|
56
|
|
|
Mr. Hudson has been Vice President and Chief Information Officer since August 2017 and Chief Information Officer since June 2014. Prior to that, since 2009 he was Vice President of Administration for Teledyne Brown Engineering, Inc.
|
|
Michael Read
President, Teledyne Marine Group
|
|
59
|
|
|
Mr. Read has been President, Teledyne Marine Group since August 2016. Prior to that since August 2009 he was President, Teledyne Oil & Gas.
|
|
Glenn A. Seemann
Vice President, Contracts
|
|
60
|
|
|
Mr. Seemann has been Vice President - Contracts since August 2017. Prior to that since April 2015 he was Associate Vice President, Corporate Contracts, Procurement, and Property Management. Prior to that since July 2009 he was Vice President, Contracts - Teledyne Instruments, Inc.
|
|
•
|
A cash payment equal to three times in the case of Dr. Mehrabian or two times in the other cases the sum of (i) the executive’s highest annual base salary within the year preceding the change in control and (ii) the Annual Incentive Plan bonus target for the year in which the change in control occurs or the average actual bonus payout for the three years immediately preceding the change in control, whichever is higher.
|
|
•
|
A cash payment for the current Annual Incentive Plan bonus cycle based on the fraction of the year worked times the Annual Incentive Plan target objectives at 100%.
|
|
•
|
Payment in cash for unpaid performance share program awards, assuming applicable goals are met, at 120% of performance targets.
|
|
•
|
Continued equivalent health and welfare (e.g., medical, dental, vision, life insurance and disability) benefits at our expense for a period of up to 36 months (24 months in some agreements) after termination (with the executive bearing any portion of the cost the executive bore prior to the change in control); provided, however, such benefits would be discontinued to the extent the executive receives similar benefits from a subsequent employer.
|
|
•
|
Removal of restrictions on restricted stock issued under our restricted stock award programs.
|
|
•
|
Full vesting under the Company’s pension plans (within legal parameters) such that the executive shall be entitled to receive the full accrued benefit under all such plans in effect as of the date of the change in control, without any actuarial reduction for early payment.
|
|
•
|
Up to $25,000 ($15,000 in some agreements) reimbursement for actual professional outplacement services.
|
|
•
|
Immediate vesting of all stock options, with options being exercisable for the full remainder of the term.
|
|
•
|
There is no “gross up payment” to hold the executive harmless against the impact, if any, of federal excise taxes imposed on executive as a result of “excess parachute” payments as defined in Section 280G of the Internal Revenue Code. The executive will receive the better of, on an after-tax basis, (a) the unreduced excess parachute payment with no tax gross up payment, or (b) a parachute payment reduced to a level below which an excise tax is imposed.
|
|
•
|
Certain payments are deferred for six months following a separation of service to assure compliance with Section 409A of the Internal Revenue Code.
|
|
•
|
In a third-party proceeding, an indemnitee is entitled to indemnification if the indemnitee acted in good faith and in a manner he or she reasonably believed to be in or not opposed to the best interests of the Company and, if in a criminal action or proceeding, if the indemnitee had no reason to believe that his or her conduct was unlawful. In a third party proceeding, the indemnification obligation covers reasonable expenses, judgment fines, and amounts paid in settlement actually and reasonably incurred by the indemnity.
|
|
•
|
In proceedings by or in the name of the Company (e.g., derivative suits), an indemnitee is entitled to indemnification if the indemnitee acted in good faith and in a manner he or she reasonably believed to be in or not opposed to the best interests of the Company. In derivative suits, the indemnification obligation covers reasonable expenses, but in proceedings where the Company is alleging harm caused by the indemnitee, the indemnitee would generally not be entitled to be indemnified for judgments, fines and amounts paid in settlement (otherwise the Company would effectively not recover any damages), unless a Delaware or other court determines otherwise despite the finding of liability.
|
|
•
|
The Company has an obligation to advance, on an unsecured and interest free basis, reasonable expenses incurred by the indemnitee within 30 days of the indemnitee’s request. The indemnitee does not need to meet any standard of conduct to be entitled to advancement of expenses and there is no determination requirement to be made by the Board in connection with the advancements of expenses. An indemnity must repay any amounts advanced if it ultimately determined that the indemnity is not entitled to indemnification.
|
|
Item 1A.
|
Risk Factors
|
|
•
|
worldwide demand for oil and gas;
|
|
•
|
general economic and business conditions and industry trends;
|
|
•
|
the ability of the Organization of Petroleum Exporting Countries, or OPEC, to set and maintain production levels;
|
|
•
|
the level of production by non-OPEC countries;
|
|
•
|
the ability of oil and gas companies to generate funds for capital expenditures;
|
|
•
|
domestic and foreign tax policy;
|
|
•
|
laws and governmental regulations that restrict exploration and development of oil and gas in various offshore jurisdictions;
|
|
•
|
laws and governmental regulation that restrict the use of hydraulic fracturing;
|
|
•
|
technological changes;
|
|
•
|
the political environment of oil-producing regions;
|
|
•
|
the price and availability of alternative fuels; and
|
|
•
|
climate change regulation that provide incentives to conserve energy or use alternative energy sources.
|
|
•
|
political and economic instability;
|
|
•
|
international terrorism;
|
|
•
|
export controls, including U.S. export controls related to China, sanctions related to Russia, and increased scrutiny of exports of marine instruments, digital imaging and other products;
|
|
•
|
changes in legal and regulatory requirements;
|
|
•
|
U.S. and foreign government policy changes affecting the markets for our products;
|
|
•
|
changes in tax laws and tariffs;
|
|
•
|
changes in U.S. - China and U.S. - Russia relations;
|
|
•
|
difficulties in protection and enforcement of intellectual property rights;
|
|
•
|
transportation, including piracy in international waters; and
|
|
•
|
exchange rate fluctuations.
|
|
•
|
our ability to assess accurately the value, strengths, weaknesses, internal controls, contingent and other liabilities and potential profitability of acquisition candidates;
|
|
•
|
the potential loss of key personnel of an acquired business;
|
|
•
|
our ability to integrate acquired businesses and to achieve identified financial, operating and other synergies anticipated to result from an acquisition;
|
|
•
|
our ability to assess, integrate and implement internal controls of acquired businesses in accordance with Section 404 of the Sarbanes-Oxley Act of 2002;
|
|
•
|
the distraction of management resulting from the need to integrate acquired businesses;
|
|
•
|
increased competition for acquisition targets, which may increase acquisition costs;
|
|
•
|
the potential impairment of assets;
|
|
•
|
potential unknown liabilities associated with a business we acquire or in which we invest, including environmental liabilities;
|
|
•
|
the risks associated with acquiring privately-held companies, which generally do not have as formal or comprehensive internal controls and compliance systems in place as public companies;
|
|
•
|
production delays associated with consolidating acquired facilities and manufacturing operations;
|
|
•
|
risks associated with owning and operating businesses internationally, including those arising from U.S. and foreign government policy changes or actions and exchange rate fluctuations; and
|
|
•
|
unanticipated changes in business and economic conditions affecting an acquired business.
|
|
•
|
the relative amount of income we earn in jurisdictions;
|
|
•
|
changes in tax laws or their interpretation, including changes in the United States to the taxation of foreign income and expenses, changes in tax laws in foreign jurisdictions, and changes in U.S. generally accepted accounting principles and governing body pronouncements and interpretations;
|
|
•
|
the resolution of issues arising from tax audits;
|
|
•
|
changes in valuation of our deferred tax assets and liabilities, including deferred tax valuation allowances;
|
|
•
|
adjustments to income taxes upon finalization of tax returns;
|
|
•
|
increases in expense not deductible for tax purposes;
|
|
•
|
changes in available tax credits; and
|
|
•
|
any decision to repatriate non-U.S. earnings for which we have not previously provided for U.S. taxes.
|
|
•
|
quarterly variations in our operating results;
|
|
•
|
strategic actions by us or our competitors;
|
|
•
|
acquisitions;
|
|
•
|
divestitures;
|
|
•
|
stock repurchases;
|
|
•
|
adverse business developments;
|
|
•
|
war in the Middle East or elsewhere;
|
|
•
|
terrorists activities;
|
|
•
|
military or homeland defense activities;
|
|
•
|
changes to the U.S. Federal budget;
|
|
•
|
changes in the energy exploration or production, semiconductor, digital imaging, telecommunications, commercial aviation, and electronic manufacturing services markets;
|
|
•
|
general market conditions;
|
|
•
|
changes in tax laws;
|
|
•
|
general economic factors unrelated to our performance;
|
|
•
|
changes from analysts’ expectations in revenues, earnings or other financial results; and
|
|
•
|
one or more of the risk factors described in this report.
|
|
|
|
|
Item 2.
|
Properties
|
|
|
|
|
|
|
|
|
Location of Facilities
|
||||
|
Segment
|
|
Owned
|
|
Leased
|
|
States
|
|
Countries
|
|||
|
|
|
|
|
|
|
|
|||||
|
Instrumentation
|
|
14
|
|
|
|
14
|
|
|
California, Colorado, Florida, Massachusetts, Nebraska, New Hampshire, New York, Ohio, Texas and Virginia
|
|
United States,
Canada, Denmark and United Kingdom
|
|
|
|
|
|
|
|||||||
|
Digital Imaging
|
|
10
|
|
|
|
5
|
|
|
California, Massachusetts, North Carolina and
Pennsylvania
|
|
United States, Belgium,
Canada, France, The
Netherlands and United Kingdom
|
|
|
|
|
|
|
|||||||
|
Aerospace and Defense Electronics
|
|
7
|
|
|
|
12
|
|
|
California, Illinois, New Hampshire, Pennsylvania,
Tennessee and Texas
|
|
United States and
United Kingdom
|
|
|
|
|
|
|
|||||||
|
Engineered Systems
|
|
1
|
|
|
|
6
|
|
|
Alabama, Colorado,
Maryland, Ohio and
Tennessee
|
|
United States and
United Kingdom
|
|
Total
|
|
32
|
|
|
|
37
|
|
|
|
|
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities
|
|
High and low stock price:
|
|
High
|
|
Low
|
||||
|
2016
|
|
|
|
|
||||
|
1st Quarter
|
|
$
|
90.85
|
|
|
$
|
73.66
|
|
|
2nd Quarter
|
|
$
|
101.66
|
|
|
$
|
85.29
|
|
|
3rd Quarter
|
|
$
|
110.61
|
|
|
$
|
94.68
|
|
|
4th Quarter
|
|
$
|
129.36
|
|
|
$
|
101.90
|
|
|
2017
|
|
|
|
|
||||
|
1st Quarter
|
|
$
|
135.89
|
|
|
$
|
119.67
|
|
|
2nd Quarter
|
|
$
|
137.00
|
|
|
$
|
121.58
|
|
|
3rd Quarter
|
|
$
|
161.58
|
|
|
$
|
127.75
|
|
|
4th Quarter
|
|
$
|
186.54
|
|
|
$
|
159.73
|
|
|
2018
|
|
|
|
|
||||
|
1st Quarter (through February 26, 2018)
|
|
$
|
201.40
|
|
|
$
|
172.80
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(In millions, except per-share amounts)
|
||||||||||||||||||
|
Net sales
|
|
$
|
2,603.8
|
|
|
$
|
2,149.9
|
|
|
$
|
2,298.1
|
|
|
$
|
2,394.0
|
|
|
$
|
2,338.6
|
|
|
Net income
|
|
$
|
227.2
|
|
|
$
|
190.9
|
|
|
$
|
195.5
|
|
|
$
|
217.7
|
|
|
$
|
185.0
|
|
|
Net income attributable to Teledyne
|
|
$
|
227.2
|
|
|
$
|
190.9
|
|
|
$
|
195.8
|
|
|
$
|
217.7
|
|
|
$
|
185.0
|
|
|
Basic earnings per common share
|
|
$
|
6.45
|
|
|
$
|
5.52
|
|
|
$
|
5.55
|
|
|
$
|
5.87
|
|
|
$
|
4.96
|
|
|
Diluted earnings per common share
|
|
$
|
6.26
|
|
|
$
|
5.37
|
|
|
$
|
5.44
|
|
|
$
|
5.75
|
|
|
$
|
4.87
|
|
|
Weighted average diluted common shares outstanding
|
|
36.3
|
|
|
35.5
|
|
|
36.0
|
|
|
37.9
|
|
|
38.0
|
|
|||||
|
Total assets
|
|
$
|
3,846.4
|
|
|
$
|
2,774.4
|
|
|
$
|
2,717.1
|
|
|
$
|
2,862.2
|
|
|
$
|
2,751.1
|
|
|
Long-term debt and capital leases, less current portion
|
|
$
|
1,069.3
|
|
|
$
|
515.8
|
|
|
$
|
761.5
|
|
|
$
|
618.9
|
|
|
$
|
549.0
|
|
|
Total stockholders’ equity
|
|
$
|
1,947.3
|
|
|
$
|
1,554.4
|
|
|
$
|
1,344.1
|
|
|
$
|
1,468.5
|
|
|
$
|
1,518.7
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Instrumentation
|
|
$
|
2.1
|
|
|
$
|
10.6
|
|
|
$
|
3.9
|
|
|
Digital Imaging
|
|
—
|
|
|
2.0
|
|
|
3.2
|
|
|||
|
Aerospace and Defense Electronics
|
|
2.1
|
|
|
4.6
|
|
|
1.2
|
|
|||
|
Engineered Systems
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|||
|
Total
|
|
$
|
4.2
|
|
|
$
|
17.3
|
|
|
$
|
8.4
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Severance
|
|
$
|
3.8
|
|
|
$
|
9.5
|
|
|
$
|
8.4
|
|
|
Facility consolidations
|
|
0.4
|
|
|
7.8
|
|
|
—
|
|
|||
|
Total
|
|
$
|
4.2
|
|
|
$
|
17.3
|
|
|
$
|
8.4
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cost of sales
|
|
$
|
2.8
|
|
|
$
|
6.8
|
|
|
$
|
3.7
|
|
|
Selling, general and administrative expenses
|
|
1.4
|
|
|
10.5
|
|
|
4.7
|
|
|||
|
Total
|
|
$
|
4.2
|
|
|
$
|
17.3
|
|
|
$
|
8.4
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net sales
|
|
$
|
2,603.8
|
|
|
$
|
2,149.9
|
|
|
$
|
2,298.1
|
|
|
Costs and Expenses
|
|
|
|
|
|
|
||||||
|
Cost of sales
|
|
1,612.2
|
|
|
1,318.0
|
|
|
1,427.8
|
|
|||
|
Selling, general and administrative expenses
|
|
656.0
|
|
|
578.1
|
|
|
588.6
|
|
|||
|
Total costs and expenses
|
|
2,268.2
|
|
|
1,896.1
|
|
|
2,016.4
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Operating Income
|
|
335.6
|
|
|
253.8
|
|
|
281.7
|
|
|||
|
Interest and debt expense, net
|
|
(33.1
|
)
|
|
(23.2
|
)
|
|
(23.9
|
)
|
|||
|
Other income/(expense), net
|
|
(15.5
|
)
|
|
10.7
|
|
|
0.4
|
|
|||
|
Income before income taxes
|
|
287.0
|
|
|
241.3
|
|
|
258.2
|
|
|||
|
Provision for income taxes
|
|
59.8
|
|
|
50.4
|
|
|
62.7
|
|
|||
|
Net income
|
|
227.2
|
|
|
190.9
|
|
|
195.5
|
|
|||
|
Noncontrolling interest
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|||
|
Net income attributable to Teledyne
|
|
$
|
227.2
|
|
|
$
|
190.9
|
|
|
$
|
195.8
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per common share
|
|
$
|
6.45
|
|
|
$
|
5.52
|
|
|
$
|
5.55
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per common share
|
|
$
|
6.26
|
|
|
$
|
5.37
|
|
|
$
|
5.44
|
|
|
|
|
Percentage of Total Sales
|
|||||||
|
Segment contribution to total sales:
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Instrumentation
|
|
36
|
%
|
|
41
|
%
|
|
46
|
%
|
|
Digital Imaging
|
|
27
|
%
|
|
18
|
%
|
|
16
|
%
|
|
Aerospace and Defense Electronics
|
|
26
|
%
|
|
29
|
%
|
|
26
|
%
|
|
Engineered Systems
|
|
11
|
%
|
|
12
|
%
|
|
12
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Net sales (dollars in millions)
|
|
2017
|
|
2016
|
|
%
Change
|
||||||
|
|
|
|
||||||||||
|
Instrumentation
|
|
$
|
953.9
|
|
|
$
|
876.7
|
|
|
8.8
|
%
|
|
|
Digital Imaging
|
|
693.5
|
|
|
398.7
|
|
|
73.9
|
%
|
|||
|
Aerospace and Defense Electronics
|
|
670.2
|
|
|
615.9
|
|
|
8.8
|
%
|
|||
|
Engineered Systems
|
|
286.2
|
|
|
258.6
|
|
|
10.7
|
%
|
|||
|
Total net sales
|
|
$
|
2,603.8
|
|
|
$
|
2,149.9
|
|
|
21.1
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Results of operations (dollars in millions)
|
|
2017
|
|
2016
|
|
%
Change
|
||||||
|
|
(in millions)
|
|
||||||||||
|
Instrumentation
|
|
$
|
127.4
|
|
|
$
|
109.8
|
|
|
16.0
|
%
|
|
|
Digital Imaging
|
|
108.4
|
|
|
45.9
|
|
|
136.2
|
%
|
|||
|
Aerospace and Defense Electronics
|
|
124.9
|
|
|
112.1
|
|
|
11.4
|
%
|
|||
|
Engineered Systems
|
|
37.7
|
|
|
32.1
|
|
|
17.4
|
%
|
|||
|
Corporate expense
|
|
(62.8
|
)
|
|
(46.1
|
)
|
|
36.2
|
%
|
|||
|
Operating income
|
|
335.6
|
|
|
253.8
|
|
|
32.2
|
%
|
|||
|
Interest and debt expense, net
|
|
(33.1
|
)
|
|
(23.2
|
)
|
|
42.7
|
%
|
|||
|
Other income/(expense), net
|
|
(15.5
|
)
|
|
10.7
|
|
|
*
|
||||
|
Income before income taxes
|
|
287.0
|
|
|
241.3
|
|
|
18.9
|
%
|
|||
|
Provision for income taxes
|
|
59.8
|
|
|
50.4
|
|
|
18.7
|
%
|
|||
|
Net income
|
|
$
|
227.2
|
|
|
$
|
190.9
|
|
|
19.0
|
%
|
|
|
* not meaningful
|
|
|
|
|
|
|
|
|||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Instrumentation
|
|
||||||||||
|
Net sales
|
$
|
953.9
|
|
|
$
|
876.7
|
|
|
$
|
77.2
|
|
|
Cost of sales
|
$
|
546.0
|
|
|
$
|
494.6
|
|
|
$
|
51.4
|
|
|
Cost of sales % of net sales
|
57.2
|
%
|
|
56.4
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Digital Imaging
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
693.5
|
|
|
$
|
398.7
|
|
|
$
|
294.8
|
|
|
Cost of sales
|
$
|
431.1
|
|
|
$
|
239.4
|
|
|
$
|
191.7
|
|
|
Cost of sales % of net sales
|
62.2
|
%
|
|
60.0
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Aerospace and Defense Electronics
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
670.2
|
|
|
$
|
615.9
|
|
|
$
|
54.3
|
|
|
Cost of sales
|
$
|
410.1
|
|
|
$
|
377.5
|
|
|
$
|
32.6
|
|
|
Cost of sales % of net sales
|
61.2
|
%
|
|
61.3
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Engineered Systems
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
286.2
|
|
|
$
|
258.6
|
|
|
$
|
27.6
|
|
|
Cost of sales
|
$
|
225.0
|
|
|
$
|
206.5
|
|
|
$
|
18.5
|
|
|
Cost of sales % of net sales
|
78.6
|
%
|
|
79.9
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Total Company
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
2,603.8
|
|
|
$
|
2,149.9
|
|
|
$
|
453.9
|
|
|
Cost of sales
|
$
|
1,612.2
|
|
|
$
|
1,318.0
|
|
|
$
|
294.2
|
|
|
Cost of sales % of net sales
|
61.9
|
%
|
|
61.3
|
%
|
|
|
||||
|
Sales (dollars in millions)
|
|
2016
|
|
2015
|
|
%
Change
|
||||||
|
|
|
|
|
|
||||||||
|
Instrumentation
|
|
$
|
876.7
|
|
|
$
|
1,051.1
|
|
|
(16.6
|
)%
|
|
|
Digital Imaging
|
|
398.7
|
|
|
379.0
|
|
|
5.2
|
%
|
|||
|
Aerospace and Defense Electronics
|
|
615.9
|
|
|
593.4
|
|
|
3.8
|
%
|
|||
|
Engineered Systems
|
|
258.6
|
|
|
274.6
|
|
|
(5.8
|
)%
|
|||
|
Total sales
|
|
$
|
2,149.9
|
|
|
$
|
2,298.1
|
|
|
(6.4
|
)%
|
|
|
|
|
|
|
|
|
|
||||||
|
Results of operations (dollars in millions)
|
|
2016
|
|
2015
|
|
%
Change
|
||||||
|
|
|
|
|
|
||||||||
|
Instrumentation
|
|
$
|
109.8
|
|
|
$
|
171.0
|
|
|
(35.8
|
)%
|
|
|
Digital Imaging
|
|
45.9
|
|
|
40.0
|
|
|
14.8
|
%
|
|||
|
Aerospace and Defense Electronics
|
|
112.1
|
|
|
84.8
|
|
|
32.2
|
%
|
|||
|
Engineered Systems
|
|
32.1
|
|
|
26.1
|
|
|
23.0
|
%
|
|||
|
Corporate expense
|
|
(46.1
|
)
|
|
(40.2
|
)
|
|
14.7
|
%
|
|||
|
Operating income
|
|
253.8
|
|
|
281.7
|
|
|
(9.9
|
)%
|
|||
|
Interest and debt expense, net
|
|
(23.2
|
)
|
|
(23.9
|
)
|
|
(2.9
|
)%
|
|||
|
Other income, net
|
|
10.7
|
|
|
0.4
|
|
|
*
|
|
|||
|
Income before income taxes
|
|
241.3
|
|
|
258.2
|
|
|
(6.5
|
)%
|
|||
|
Provision for income taxes
|
|
50.4
|
|
|
62.7
|
|
|
(19.6
|
)%
|
|||
|
Net income
|
|
190.9
|
|
|
195.5
|
|
|
(2.4
|
)%
|
|||
|
Noncontrolling interest
|
|
—
|
|
|
0.3
|
|
|
(100.0
|
)%
|
|||
|
Net income attributable to Teledyne
|
|
$
|
190.9
|
|
|
$
|
195.8
|
|
|
(2.5
|
)%
|
|
|
* not meaningful
|
|
|
|
|
|
|
||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Instrumentation
|
|
|
|
||||||||
|
Net sales
|
$
|
876.7
|
|
|
$
|
1,051.1
|
|
|
$
|
(174.4
|
)
|
|
Cost of sales
|
$
|
494.6
|
|
|
$
|
589.8
|
|
|
$
|
(95.2
|
)
|
|
Cost of sales % of net sales
|
56.4
|
%
|
|
56.1
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Digital Imaging
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
398.7
|
|
|
$
|
379.0
|
|
|
$
|
19.7
|
|
|
Cost of sales
|
$
|
239.4
|
|
|
$
|
228.0
|
|
|
$
|
11.4
|
|
|
Cost of sales % of net sales
|
60.0
|
%
|
|
60.1
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Aerospace and Defense Electronics
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
615.9
|
|
|
$
|
593.4
|
|
|
$
|
22.5
|
|
|
Cost of sales
|
$
|
377.5
|
|
|
$
|
383.8
|
|
|
$
|
(6.3
|
)
|
|
Cost of sales % of net sales
|
61.3
|
%
|
|
64.7
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Engineered Systems
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
258.6
|
|
|
$
|
274.6
|
|
|
$
|
(16.0
|
)
|
|
Cost of sales
|
$
|
206.5
|
|
|
$
|
226.2
|
|
|
$
|
(19.7
|
)
|
|
Cost of sales % of net sales
|
79.9
|
%
|
|
82.4
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Total Company
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
2,149.9
|
|
|
$
|
2,298.1
|
|
|
$
|
(148.2
|
)
|
|
Cost of sales
|
$
|
1,318.0
|
|
|
$
|
1,427.8
|
|
|
$
|
(109.8
|
)
|
|
Cost of sales % of net sales
|
61.3
|
%
|
|
62.1
|
%
|
|
|
||||
|
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net sales
|
|
$
|
953.9
|
|
|
$
|
876.7
|
|
|
$
|
1,051.1
|
|
|
Cost of sales
|
|
$
|
546.0
|
|
|
$
|
494.6
|
|
|
$
|
589.8
|
|
|
Selling, general and administrative expenses
|
|
$
|
280.5
|
|
|
$
|
272.3
|
|
|
$
|
290.3
|
|
|
Operating income
|
|
$
|
127.4
|
|
|
$
|
109.8
|
|
|
$
|
171.0
|
|
|
Cost of sales % of net sales
|
|
57.2
|
%
|
|
56.4
|
%
|
|
56.1
|
%
|
|||
|
Selling, general and administrative expenses % of net sales
|
|
29.4
|
%
|
|
31.1
|
%
|
|
27.6
|
%
|
|||
|
Operating income % of net sales
|
|
13.4
|
%
|
|
12.5
|
%
|
|
16.3
|
%
|
|||
|
International sales % of net sales
|
|
53.7
|
%
|
|
53.8
|
%
|
|
58.2
|
%
|
|||
|
U.S. Government sales % of net sales
|
|
6.8
|
%
|
|
8.5
|
%
|
|
5.8
|
%
|
|||
|
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net sales
|
|
$
|
693.5
|
|
|
$
|
398.7
|
|
|
$
|
379.0
|
|
|
Cost of sales
|
|
$
|
431.1
|
|
|
$
|
239.4
|
|
|
$
|
228.0
|
|
|
Selling, general and administrative expenses
|
|
$
|
154.0
|
|
|
$
|
113.4
|
|
|
$
|
111.0
|
|
|
Operating income
|
|
$
|
108.4
|
|
|
$
|
45.9
|
|
|
$
|
40.0
|
|
|
Cost of sales % of net sales
|
|
62.2
|
%
|
|
60.0
|
%
|
|
60.1
|
%
|
|||
|
Selling, general and administrative expenses % of net sales
|
|
22.2
|
%
|
|
28.5
|
%
|
|
29.3
|
%
|
|||
|
Operating income % of net sales
|
|
15.6
|
%
|
|
11.5
|
%
|
|
10.6
|
%
|
|||
|
International sales % of net sales
|
|
63.7
|
%
|
|
54.7
|
%
|
|
51.0
|
%
|
|||
|
U.S. Government sales % of net sales
|
|
12.4
|
%
|
|
18.3
|
%
|
|
20.8
|
%
|
|||
|
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net sales
|
|
$
|
670.2
|
|
|
$
|
615.9
|
|
|
$
|
593.4
|
|
|
Cost of sales
|
|
$
|
410.1
|
|
|
$
|
377.5
|
|
|
$
|
383.8
|
|
|
Selling, general and administrative expenses
|
|
$
|
135.2
|
|
|
$
|
126.3
|
|
|
$
|
124.8
|
|
|
Operating income
|
|
$
|
124.9
|
|
|
$
|
112.1
|
|
|
$
|
84.8
|
|
|
Cost of sales % of net sales
|
|
61.2
|
%
|
|
61.3
|
%
|
|
64.7
|
%
|
|||
|
Selling, general and administrative expenses % of net sales
|
|
20.2
|
%
|
|
20.5
|
%
|
|
21.0
|
%
|
|||
|
Operating income % of net sales
|
|
18.6
|
%
|
|
18.2
|
%
|
|
14.3
|
%
|
|||
|
International sales % of net sales
|
|
33.7
|
%
|
|
32.6
|
%
|
|
31.8
|
%
|
|||
|
U.S. Government sales % of net sales
|
|
33.6
|
%
|
|
34.2
|
%
|
|
37.7
|
%
|
|||
|
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net sales
|
|
$
|
286.2
|
|
|
$
|
258.6
|
|
|
$
|
274.6
|
|
|
Cost of sales
|
|
$
|
225.0
|
|
|
$
|
206.5
|
|
|
$
|
226.2
|
|
|
Selling, general and administrative expenses
|
|
$
|
23.5
|
|
|
$
|
20.0
|
|
|
$
|
22.3
|
|
|
Operating income
|
|
$
|
37.7
|
|
|
$
|
32.1
|
|
|
$
|
26.1
|
|
|
Cost of sales % of net sales
|
|
78.6
|
%
|
|
79.9
|
%
|
|
82.4
|
%
|
|||
|
Selling, general and administrative expenses % of net sales
|
|
8.2
|
%
|
|
7.7
|
%
|
|
8.1
|
%
|
|||
|
Operating income % of net sales
|
|
13.2
|
%
|
|
12.4
|
%
|
|
9.5
|
%
|
|||
|
International sales % of net sales
|
|
10.0
|
%
|
|
11.2
|
%
|
|
9.9
|
%
|
|||
|
U.S. Government sales % of net sales
|
|
85.2
|
%
|
|
85.0
|
%
|
|
85.4
|
%
|
|||
|
Long-term debt (in millions):
|
|
December 31, 2017
|
|
January 1, 2017
|
||||
|
$750.0 million credit facility, due December 2020, weighted average rate of 2.72% at December 31, 2017
|
|
$
|
165.0
|
|
|
$
|
—
|
|
|
Term Loans due through January 2022, weighted average rate of 2.94% at December 31, 2017, and 1.90% at January 1, 2017
|
|
175.5
|
|
|
182.5
|
|
||
|
Term loan due October 2019, variable rate of 2.80% swapped to a Euro fixed rate of 0.7055% at December 31, 2017
|
|
100.0
|
|
|
—
|
|
||
|
4.74% Fixed Rate Senior Notes due and repaid September 2017
|
|
—
|
|
|
100.0
|
|
||
|
2.61% Fixed Rate Senior Notes due December 2019
|
|
30.0
|
|
|
30.0
|
|
||
|
5.30% Fixed Rate Senior Notes due September 2020
|
|
75.0
|
|
|
75.0
|
|
||
|
2.81% Fixed Rate Senior Notes due November 2020
|
|
25.0
|
|
|
25.0
|
|
||
|
3.09% Fixed Rate Senior Notes due December 2021
|
|
95.0
|
|
|
95.0
|
|
||
|
3.28% Fixed Rate Senior Notes due November 2022
|
|
100.0
|
|
|
100.0
|
|
||
|
0.70% €50 Million Fixed Rate Senior Notes due April 2022
|
|
60.0
|
|
|
—
|
|
||
|
0.92% €100 Million Fixed Rate Senior Notes due April 2023
|
|
120.0
|
|
|
—
|
|
||
|
1.09% €100 Million Fixed Rate Senior Notes due April 2024
|
|
120.0
|
|
|
—
|
|
||
|
Other debt
|
|
2.7
|
|
|
4.2
|
|
||
|
Total long-term debt
|
|
1,068.2
|
|
|
611.7
|
|
||
|
Current portion of long-term debt and debt issue costs
|
|
(4.3
|
)
|
|
(102.0
|
)
|
||
|
Total long-term debt, net of current portion
|
|
$
|
1,063.9
|
|
|
$
|
509.7
|
|
|
$750.0 million Credit Facility expires December 2020 and $175.5 million term loans due through January 2022 (issued in October 2012) and $100.0 million term loan due October 2019 (issued March 2017)
|
|||
|
|
|
|
|
|
Financial Covenant
|
Requirement
|
|
Actual Measure
|
|
Consolidated Leverage Ratio (Net Debt/EBITDA)
(a)
|
No more than 3.25 to 1
|
|
2.3 to 1
|
|
Consolidated Interest Coverage Ratio (EBITDA/Interest)
(b)
|
No less than 3.0 to 1
|
|
12.0 to 1
|
|
|
|
|
|
|
$625.0 million Private Placement Senior Notes due from 2019 to 2024
|
|||
|
|
|
|
|
|
Financial Covenant
|
Requirement
|
|
Actual Measure
|
|
Consolidated Leverage Ratio (Net Debt/EBITDA)
(a)
|
No more than 3.25 to 1
|
|
2.3 to 1
|
|
Consolidated Interest Coverage Ratio (EBITDA/Interest)
(b)
|
No less than 3.0 to 1
|
|
12.0 to 1
|
|
(a)
|
The Consolidated Leverage Ratio is equal to Net Debt/EBITDA as defined in our private placement note purchase agreement and our $750.0 million credit agreement.
|
|
(b)
|
The Consolidated Interest Coverage Ratio is equal to EBITDA/Interest as defined in our private placement note purchase agreement and our $750.0 million credit agreement.
|
|
Contractual obligations (in millions):
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
After 2022
|
|
Total
|
||||||||||||||
|
Debt obligations
|
|
$
|
2.3
|
|
|
$
|
136.0
|
|
|
$
|
105.1
|
|
|
$
|
102.4
|
|
|
$
|
482.0
|
|
|
$
|
240.4
|
|
|
$
|
1,068.2
|
|
|
Interest expense(a)
|
|
29.9
|
|
|
22.8
|
|
|
21.0
|
|
|
18.5
|
|
|
12.2
|
|
|
3.3
|
|
|
107.7
|
|
|||||||
|
Operating lease obligations
|
|
22.4
|
|
|
18.7
|
|
|
17.6
|
|
|
15.6
|
|
|
12.4
|
|
|
51.4
|
|
|
138.1
|
|
|||||||
|
Capital lease obligations(b)
|
|
1.3
|
|
|
1.2
|
|
|
1.3
|
|
|
1.2
|
|
|
1.2
|
|
|
1.5
|
|
|
7.7
|
|
|||||||
|
Purchase obligations (c)
|
|
129.9
|
|
|
2.6
|
|
|
1.9
|
|
|
0.9
|
|
|
0.9
|
|
|
1.9
|
|
|
138.1
|
|
|||||||
|
Total
|
|
$
|
185.8
|
|
|
$
|
181.3
|
|
|
$
|
146.9
|
|
|
$
|
138.6
|
|
|
$
|
508.7
|
|
|
$
|
298.5
|
|
|
$
|
1,459.8
|
|
|
(a)
|
Interest expense related to the credit facility, including facility fees, is assumed to accrue at the rates in effect at year-end 2017 and is assumed to be paid at the end of each quarter with the final payment in December 2020 when the credit facility expires.
|
|
(b)
|
Includes imputed interest and the short-term portion of capital lease obligations.
|
|
(c)
|
Purchase obligations generally include contractual obligations for the purchase of goods and services and capital commitments.
|
|
Free Cash Flow(a)
(in millions, brackets indicate use of funds)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
|
Cash provided by operating activities
|
|
$
|
374.7
|
|
|
$
|
317.0
|
|
|
$
|
210.2
|
|
|
|
Capital expenditures for property, plant and equipment, excluding facility purchase
|
|
(58.5
|
)
|
|
(61.6
|
)
|
|
(47.0
|
)
|
||||
|
Facility purchase pursuant to 1031 like-kind exchange
|
|
—
|
|
|
(26.0
|
)
|
|
—
|
|
||||
|
Total capital expenditures
|
|
(58.5
|
)
|
|
(87.6
|
)
|
|
(47.0
|
)
|
||||
|
Free cash flow
|
|
316.2
|
|
|
229.4
|
|
|
163.2
|
|
||||
|
Restricted cash utilized for 1031 like-kind exchange facility purchase
|
|
—
|
|
|
19.5
|
|
|
—
|
|
||||
|
Adjusted free cash flow
|
|
$
|
316.2
|
|
|
$
|
248.9
|
|
|
$
|
163.2
|
|
|
|
a)
|
We define free cash flow as cash provided by operating activities (a measure prescribed by generally accepted accounting principles) less capital expenditures for property, plant and equipment. Adjusted free cash flow reflects utilization of restricted cash from the sale of a former operating facility which funded, in part, the facility purchase pursuant to a 1031 like-kind exchange. The company believes that this supplemental non-GAAP information is useful to assist management and the investment community in analyzing the company’s ability to generate cash flow.
|
|
Capital expenditures (in millions):
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Instrumentation
|
|
$
|
13.7
|
|
|
$
|
50.9
|
|
|
$
|
20.9
|
|
|
Digital Imaging
|
|
23.3
|
|
|
12.5
|
|
|
9.2
|
|
|||
|
Aerospace and Defense Electronics
|
|
11.0
|
|
|
12.6
|
|
|
9.1
|
|
|||
|
Engineered Systems
|
|
5.8
|
|
|
5.9
|
|
|
5.7
|
|
|||
|
Corporate
|
|
4.7
|
|
|
5.7
|
|
|
2.1
|
|
|||
|
|
|
$
|
58.5
|
|
|
$
|
87.6
|
|
|
$
|
47.0
|
|
|
|
|
2017
|
||||||||||||
|
Acquisition
|
|
Acquisition Date
|
|
Cash Paid
|
|
Goodwill
Acquired
|
|
Acquired
Intangible
Assets
|
||||||
|
e2v
|
|
March 28, 2017
|
|
$
|
740.6
|
|
|
$
|
490.4
|
|
|
$
|
172.3
|
|
|
SSI
|
|
July 20, 2017
|
|
31.3
|
|
|
13.8
|
|
|
9.3
|
|
|||
|
Other investments
|
|
|
|
2.2
|
|
|
0.6
|
|
|
0.4
|
|
|||
|
|
|
|
|
$
|
774.1
|
|
|
$
|
504.8
|
|
|
$
|
182.0
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2016
|
||||||||||||
|
Acquisition
|
|
Acquisition Date
|
|
Cash Paid (a)
|
|
Goodwill
Acquired
|
|
Acquired
Intangible
Assets
|
||||||
|
Frontline
|
|
April 6, 2016
|
|
$
|
13.7
|
|
|
$
|
11.3
|
|
|
$
|
2.3
|
|
|
Quantum Data
|
|
April 15, 2016
|
|
17.3
|
|
|
10.7
|
|
|
5.4
|
|
|||
|
CARIS
|
|
May 3, 2016
|
|
26.2
|
|
|
22.2
|
|
|
3.6
|
|
|||
|
IN USA
|
|
November 2, 2016
|
|
10.2
|
|
|
6.3
|
|
|
3.0
|
|
|||
|
Hanson Research
|
|
December 6, 2016
|
|
25.0
|
|
|
13.5
|
|
|
8.4
|
|
|||
|
Other investments
|
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
$
|
93.4
|
|
|
$
|
64.0
|
|
|
$
|
22.7
|
|
|
(a) net of any cash acquired and any purchase price adjustments.
|
|
|
|
|
|
|
|
|
||||||
|
Contracts to Buy
|
|
Contracts to Sell
|
||||||
|
Currency
|
Amount
|
|
Currency
|
Amount
|
||||
|
Canadian Dollars
|
C$
|
165.7
|
|
|
U.S. Dollars
|
US$
|
128.4
|
|
|
Euros
|
€
|
20.7
|
|
|
U.S. Dollars
|
US$
|
24.8
|
|
|
Great Britain Pounds
|
£
|
1.5
|
|
|
Australian Dollars
|
A$
|
2.7
|
|
|
Great Britain Pounds
|
£
|
70.3
|
|
|
U.S. Dollars
|
US$
|
94.6
|
|
|
Canadian Dollars
|
C$
|
7.6
|
|
|
Euros
|
€
|
5.0
|
|
|
U.S. Dollars
|
US$
|
0.9
|
|
|
Japanese Yen
|
¥
|
100.0
|
|
|
Singapore Dollars
|
S$
|
2.0
|
|
|
U.S. Dollars
|
US$
|
1.5
|
|
|
Danish Krone
|
Kr.
|
44.8
|
|
|
U.S. Dollars
|
US$
|
7.2
|
|
|
Swedish Krone
|
kr
|
16.5
|
|
|
Great Britain Pounds
|
£
|
1.4
|
|
|
Swiss Franc
|
Fr.
|
1.8
|
|
|
U.S. Dollars
|
US$
|
1.8
|
|
|
Euros
|
€
|
29.9
|
|
|
Great Britain Pounds
|
£
|
26.3
|
|
|
Reserves and Valuation Accounts (in millions): (a)
|
|
2017
|
|
2016
|
|
|||
|
Allowance for doubtful accounts
|
|
$
|
10.3
|
|
|
$
|
5.2
|
|
|
Reduction to LIFO cost basis
|
|
$
|
10.6
|
|
|
$
|
13.5
|
|
|
Workers’ compensation and general liability reserves(b)
|
|
$
|
9.7
|
|
|
$
|
9.3
|
|
|
Environmental reserves(b)
|
|
$
|
5.1
|
|
|
$
|
7.0
|
|
|
Other accrued liability reserves(b)
|
|
$
|
28.3
|
|
|
$
|
37.5
|
|
|
Warranty Reserve (in millions):
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance at beginning of year
|
|
$
|
18.4
|
|
|
$
|
17.1
|
|
|
$
|
18.5
|
|
|
Accruals for product warranties charged to expense
|
|
6.0
|
|
|
7.4
|
|
|
6.1
|
|
|||
|
Cost of product warranty claims
|
|
(6.4
|
)
|
|
(6.7
|
)
|
|
(7.7
|
)
|
|||
|
Acquisitions
|
|
3.1
|
|
|
0.6
|
|
|
0.2
|
|
|||
|
Balance at year-end
|
|
$
|
21.1
|
|
|
$
|
18.4
|
|
|
$
|
17.1
|
|
|
|
|
0.25 Percentage
Point Increase
|
|
0.25 Percentage
Point Decrease
|
||||
|
Increase (decrease) to pension expense resulting from:
|
|
|
|
|
||||
|
Change in discount rate
|
|
$
|
(1.4
|
)
|
|
$
|
1.4
|
|
|
Change in long-term rate of return on plan assets
|
|
$
|
(2.3
|
)
|
|
$
|
2.3
|
|
|
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
Plan Category
|
Number of Securities to be issued upon Exercise of Outstanding Options, Warrants and Rights (a)
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants or Rights (b)
|
|
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans [excluding securities reflected in column (a)]
|
|
|||||||
|
Equity compensation plans approved by security holders:
|
|
|
|
|
|
|
|||||||
|
1999 Incentive Plan
(1)
|
13,903
|
|
|
50.79
|
|
|
—
|
|
|
||||
|
1999 Non-Employee Director Stock Compensation Plan
(1)
|
272
|
|
|
33.13
|
|
|
—
|
|
|
||||
|
2002 Stock Incentive Plan
(1)
|
12,714
|
|
|
52.66
|
|
|
—
|
|
|
||||
|
Amended and Restated 2008 Incentive Award Plan
(2)
|
910,368
|
|
|
59.98
|
|
|
—
|
|
|
||||
|
Amended and Restated 2014 Incentive Award Plan
(3)
|
1,348,446
|
|
(4
|
)
|
100.40
|
|
(5
|
)
|
3,713,434
|
|
(6
|
)
|
|
|
Employee Stock Purchase Plan
(6)
|
—
|
|
|
—
|
|
|
1,000,000
|
|
(7
|
)
|
|||
|
Equity Compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Total
|
2,285,703
|
|
|
$
|
83.73
|
|
|
4,713,434
|
|
|
|||
|
1)
|
The 1999 Incentive Plan, the 2002 Stock Incentive Plan and the 1999 Non-Employee Director Stock Compensation Plan terminated following stockholder approval of the 2008 Incentive Award Plan at our 2008 Annual Meeting of Stockholders. No additional awards may be granted under these plans.
|
|
2)
|
No additional awards may be granted under the Amended and Restated 2008 Incentive Award Plan (2008 Plan). Any shares available under the 2008 Plan on the effective date of the 2014 Plan or that were subject to awards under the 2008 Plan that were forfeited or lapsed following the effective date of the 2014 Plan are automatically transferred to the Amended and Restated 2014 Plan.
|
|
3)
|
On April 26, 2017, the stockholders of Teledyne approved the amendment and restatement of the 2014 Incentive Award Plan, which increased the shares available by 2,500,000.
|
|
4)
|
Does not include (i) 93,642 shares of stock reserved for issuance under the 2015-2017 cycle of our PSP, of which 6,481 shares were issued as part of the first installment payment in February 2018 and; and (ii) 22,682 shares subject to restricted stock unit awards issued to employees and directors.
|
|
5)
|
Does not include the securities described in footnote (4) above, which do not have an exercise price
.
|
|
6)
|
The number of shares available for future issuance (i) includes shares transferred from the 2008 Plan (see footnote (2) above); (ii) assumes the issuance of (i) 93,642 shares of stock reserved for issuance under the 2015-2017 cycle of our PSP, of which 6,481 shares were issued as part of the first installment payment in February 2018, and; and (ii) 22,682 shares subject to restricted stock unit awards issued to employees and directors.
|
|
7)
|
We maintain an Employee Stock Purchase Plan (commonly known as The Stock Advantage Plan) for eligible employees. It enables employees to invest in our common stock through automatic, after-tax payroll deductions, within specified limits. We add a 25% matching Company contribution up to $1,200 annually. Our contribution is currently paid in cash and the plan administrator purchases shares of our common stock in the open market. Historically, all shares used to fund the Employee Stock Purchase Plan have been purchased on the open market and no new shares have been issued.
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
|
|
|
|
Page
|
|
|
Financial Statements and Related Information:
|
|
|
|
Management Statement
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Statements of Income
|
|
|
|
Consolidated Statements of Comprehensive Income
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
Consolidated Statements of Stockholders’ Equity
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Financial Statement Schedule:
|
|
|
|
Schedule II - Valuation and Qualifying Accounts
|
100
|
|
|
|
|
/s/ ROBERT MEHRABIAN
|
|
Robert Mehrabian
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
/s/ SUSAN L. MAIN
|
|
Susan L. Main
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
For the Fiscal Year
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net Sales
|
|
$
|
2,603.8
|
|
|
$
|
2,149.9
|
|
|
$
|
2,298.1
|
|
|
Costs and expenses
|
|
|
|
|
|
|
||||||
|
Cost of sales
|
|
1,612.2
|
|
|
1,318.0
|
|
|
1,427.8
|
|
|||
|
Selling, general and administrative expenses
|
|
656.0
|
|
|
578.1
|
|
|
588.6
|
|
|||
|
Total costs and expenses
|
|
2,268.2
|
|
|
1,896.1
|
|
|
2,016.4
|
|
|||
|
Operating income
|
|
335.6
|
|
|
253.8
|
|
|
281.7
|
|
|||
|
Interest and debt expense, net
|
|
(33.1
|
)
|
|
(23.2
|
)
|
|
(23.9
|
)
|
|||
|
Other income/(expense), net
|
|
(15.5
|
)
|
|
10.7
|
|
|
0.4
|
|
|||
|
Income before income taxes
|
|
287.0
|
|
|
241.3
|
|
|
258.2
|
|
|||
|
Provision for income taxes
|
|
59.8
|
|
|
50.4
|
|
|
62.7
|
|
|||
|
Net income
|
|
227.2
|
|
|
190.9
|
|
|
195.5
|
|
|||
|
Noncontrolling interest
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|||
|
Net income attributable to Teledyne
|
|
$
|
227.2
|
|
|
$
|
190.9
|
|
|
$
|
195.8
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per common share
|
|
$
|
6.45
|
|
|
$
|
5.52
|
|
|
$
|
5.55
|
|
|
Weighted average common shares outstanding
|
|
35.2
|
|
|
34.6
|
|
|
35.3
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per common share
|
|
$
|
6.26
|
|
|
$
|
5.37
|
|
|
$
|
5.44
|
|
|
Weighted average diluted common shares outstanding
|
|
36.3
|
|
|
35.5
|
|
|
36.0
|
|
|||
|
|
|
For the Fiscal Year
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
|
$
|
227.2
|
|
|
$
|
190.9
|
|
|
$
|
195.5
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Foreign exchange translation adjustment
|
|
96.8
|
|
|
(24.6
|
)
|
|
(83.6
|
)
|
|||
|
Hedge activity, net of tax
|
|
3.3
|
|
|
3.9
|
|
|
(1.4
|
)
|
|||
|
Pension and postretirement benefit adjustments, net of tax
|
|
21.8
|
|
|
(17.3
|
)
|
|
(5.0
|
)
|
|||
|
Other comprehensive income (loss)(a)
|
|
121.9
|
|
|
(38.0
|
)
|
|
(90.0
|
)
|
|||
|
Comprehensive income
|
|
349.1
|
|
|
152.9
|
|
|
105.5
|
|
|||
|
Noncontrolling interest
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|||
|
Comprehensive income attributable to Teledyne, net of tax
|
|
$
|
349.1
|
|
|
$
|
152.9
|
|
|
$
|
105.8
|
|
|
|
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
|
||||
|
Current Assets
|
|
|
|
|
||||
|
Cash
|
|
$
|
70.9
|
|
|
$
|
98.6
|
|
|
Accounts receivable, net
|
|
478.1
|
|
|
383.7
|
|
||
|
Inventories, net
|
|
400.2
|
|
|
314.2
|
|
||
|
Prepaid expenses and other current assets
|
|
62.7
|
|
|
49.7
|
|
||
|
Total current assets
|
|
1,011.9
|
|
|
846.2
|
|
||
|
Property, plant and equipment, net
|
|
442.8
|
|
|
340.8
|
|
||
|
Goodwill, net
|
|
1,776.7
|
|
|
1,193.5
|
|
||
|
Acquired intangibles, net
|
|
398.9
|
|
|
234.6
|
|
||
|
Prepaid pension assets
|
|
127.2
|
|
|
88.5
|
|
||
|
Other assets, net
|
|
88.9
|
|
|
70.8
|
|
||
|
Total Assets
|
|
$
|
3,846.4
|
|
|
$
|
2,774.4
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
191.7
|
|
|
$
|
138.8
|
|
|
Accrued liabilities
|
|
345.3
|
|
|
261.0
|
|
||
|
Current portion of long-term debt, capital leases and other debt
|
|
3.6
|
|
|
102.0
|
|
||
|
Total current liabilities
|
|
540.6
|
|
|
501.8
|
|
||
|
Long-term debt and capital leases
|
|
1,069.3
|
|
|
515.8
|
|
||
|
Other long-term liabilities
|
|
289.2
|
|
|
202.4
|
|
||
|
Total Liabilities
|
|
1,899.1
|
|
|
1,220.0
|
|
||
|
Commitments and contingencies
|
|
|
|
|
||||
|
Stockholders’ Equity
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value; outstanding shares-none
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; authorized 125 million shares;
Issued shares: 37,697,865 at December 31, 2017, and 37,697,865 at January 1, 2017; outstanding shares: 35,540,233 at December 31, 2017, and 35,110,762 at January 1, 2017
|
|
0.4
|
|
|
0.4
|
|
||
|
Additional paid-in capital
|
|
337.3
|
|
|
335.7
|
|
||
|
Retained earnings
|
|
2,139.6
|
|
|
1,912.4
|
|
||
|
Treasury stock, 2,157,632 at December 31, 2017 and 2,587,103 at January 1, 2017
|
|
(200.7
|
)
|
|
(242.9
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(329.3
|
)
|
|
(451.2
|
)
|
||
|
Total Stockholders’ Equity
|
|
1,947.3
|
|
|
1,554.4
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
3,846.4
|
|
|
$
|
2,774.4
|
|
|
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Teledyne
Technologies
Incorporated
Stockholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total Stockholders'
Equity
|
|||||||||||||||||
|
Balance, December 28, 2014
|
|
$
|
0.4
|
|
|
$
|
326.5
|
|
|
$
|
(102.1
|
)
|
|
$
|
1,525.7
|
|
|
$
|
(323.2
|
)
|
|
$
|
1,427.3
|
|
|
$
|
41.2
|
|
|
$
|
1,468.5
|
|
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195.8
|
|
|
—
|
|
|
195.8
|
|
|
(0.3
|
)
|
|
195.5
|
|
|||||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90.0
|
)
|
|
(90.0
|
)
|
|
—
|
|
|
(90.0
|
)
|
|||||||||
|
Purchase of noncontrolling interest
|
|
—
|
|
|
17.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.6
|
|
|
(39.6
|
)
|
|
(22.0
|
)
|
|||||||||
|
Foreign currency translation adjustment - noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|
(1.3
|
)
|
|||||||||
|
Treasury stock purchases, net
|
|
—
|
|
|
(36.0
|
)
|
|
(207.8
|
)
|
|
—
|
|
|
—
|
|
|
(243.8
|
)
|
|
—
|
|
|
(243.8
|
)
|
|||||||||
|
Stock-based compensation
|
|
—
|
|
|
13.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.9
|
|
|
—
|
|
|
13.9
|
|
|||||||||
|
Exercise of stock options and other
|
|
—
|
|
|
23.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23.3
|
|
|
—
|
|
|
23.3
|
|
|||||||||
|
Balance, January 3, 2016
|
|
0.4
|
|
|
345.3
|
|
|
(309.9
|
)
|
|
1,721.5
|
|
|
(413.2
|
)
|
|
1,344.1
|
|
|
—
|
|
|
1,344.1
|
|
|||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
190.9
|
|
|
—
|
|
|
190.9
|
|
|
—
|
|
|
190.9
|
|
|||||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38.0
|
)
|
|
(38.0
|
)
|
|
—
|
|
|
(38.0
|
)
|
|||||||||
|
Treasury stock issued
|
|
—
|
|
|
(67.0
|
)
|
|
67.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Stock-based compensation
|
|
—
|
|
|
21.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.3
|
|
|
—
|
|
|
21.3
|
|
|||||||||
|
Exercise of stock options and other
|
|
—
|
|
|
36.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36.1
|
|
|
—
|
|
|
36.1
|
|
|||||||||
|
Balance, January 1, 2017
|
|
0.4
|
|
|
335.7
|
|
|
(242.9
|
)
|
|
1,912.4
|
|
|
(451.2
|
)
|
|
1,554.4
|
|
|
—
|
|
|
1,554.4
|
|
|||||||||
|
Net income
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
227.2
|
|
|
—
|
|
|
227.2
|
|
|
—
|
|
|
227.2
|
|
||||||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121.9
|
|
|
121.9
|
|
|
—
|
|
|
121.9
|
|
|||||||||
|
Treasury stock issued
|
|
—
|
|
|
(42.2
|
)
|
|
42.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Stock-based compensation
|
|
—
|
|
|
24.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.9
|
|
|
—
|
|
|
24.9
|
|
|||||||||
|
Exercise of stock options and other
|
|
—
|
|
|
18.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.9
|
|
|
—
|
|
|
18.9
|
|
|||||||||
|
Balance, December 31, 2017
|
|
$
|
0.4
|
|
|
$
|
337.3
|
|
|
$
|
(200.7
|
)
|
|
$
|
2,139.6
|
|
|
$
|
(329.3
|
)
|
|
$
|
1,947.3
|
|
|
$
|
—
|
|
|
$
|
1,947.3
|
|
|
|
|
|
For the Fiscal Year
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating Activities
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
227.2
|
|
|
$
|
190.9
|
|
|
$
|
195.5
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
113.0
|
|
|
87.3
|
|
|
90.3
|
|
|||
|
Deferred income taxes
|
|
(12.3
|
)
|
|
(7.9
|
)
|
|
(7.9
|
)
|
|||
|
Stock-based compensation
|
|
18.8
|
|
|
16.2
|
|
|
12.2
|
|
|||
|
Change in fair value of derivative instruments
|
|
6.0
|
|
|
5.5
|
|
|
—
|
|
|||
|
Gain on sale of facility
|
|
—
|
|
|
(17.9
|
)
|
|
—
|
|
|||
|
Changes in operating assets and liabilities, excluding the effect of businesses acquired:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
(19.6
|
)
|
|
(11.4
|
)
|
|
21.9
|
|
|||
|
Inventories
|
|
(7.4
|
)
|
|
(9.1
|
)
|
|
(6.4
|
)
|
|||
|
Prepaid expenses and other assets
|
|
(3.6
|
)
|
|
(1.7
|
)
|
|
(1.3
|
)
|
|||
|
Accounts payable
|
|
12.4
|
|
|
2.1
|
|
|
(26.8
|
)
|
|||
|
Accrued liabilities
|
|
16.2
|
|
|
26.8
|
|
|
(41.1
|
)
|
|||
|
Income taxes payable, net
|
|
40.4
|
|
|
23.8
|
|
|
(21.3
|
)
|
|||
|
Long-term assets
|
|
(13.8
|
)
|
|
1.0
|
|
|
3.7
|
|
|||
|
Other long-term liabilities
|
|
18.3
|
|
|
11.4
|
|
|
(5.0
|
)
|
|||
|
Pension benefits
|
|
(19.7
|
)
|
|
4.0
|
|
|
3.3
|
|
|||
|
Postretirement benefits
|
|
(0.8
|
)
|
|
(0.9
|
)
|
|
(2.0
|
)
|
|||
|
Other operating, net
|
|
(0.4
|
)
|
|
(3.1
|
)
|
|
(4.9
|
)
|
|||
|
Net cash provided by operating activities
|
|
374.7
|
|
|
317.0
|
|
|
210.2
|
|
|||
|
Investing Activities
|
|
|
|
|
|
|
||||||
|
Purchases of property, plant and equipment
|
|
(58.5
|
)
|
|
(87.6
|
)
|
|
(47.0
|
)
|
|||
|
Purchase of businesses and other investments, net of cash acquired
|
|
(774.1
|
)
|
|
(93.4
|
)
|
|
(66.7
|
)
|
|||
|
Proceeds from the sale of businesses and disposal of fixed assets
|
|
1.4
|
|
|
30.0
|
|
|
3.8
|
|
|||
|
Sales proceeds transferred to escrow as restricted cash
|
|
—
|
|
|
(19.5
|
)
|
|
—
|
|
|||
|
Sales proceeds transferred from escrow to cash
|
|
—
|
|
|
19.5
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
|
(831.2
|
)
|
|
(151.0
|
)
|
|
(109.9
|
)
|
|||
|
Financing Activities
|
|
|
|
|
|
|
||||||
|
Net proceeds (payments) on credit facility
|
|
165.0
|
|
|
(147.0
|
)
|
|
45.5
|
|
|||
|
Proceeds from other debt
|
|
100.0
|
|
|
6.1
|
|
|
9.7
|
|
|||
|
Payments on other debt
|
|
(139.3
|
)
|
|
(22.2
|
)
|
|
(102.8
|
)
|
|||
|
Proceeds from issuance of senior notes
|
|
268.0
|
|
|
—
|
|
|
125.0
|
|
|||
|
Purchase of treasury stock
|
|
—
|
|
|
—
|
|
|
(243.8
|
)
|
|||
|
Proceeds from stock options exercised
|
|
24.9
|
|
|
36.1
|
|
|
19.0
|
|
|||
|
Purchase of option contract
|
|
—
|
|
|
(11.6
|
)
|
|
—
|
|
|||
|
Other financing
|
|
(4.5
|
)
|
|
(6.4
|
)
|
|
2.4
|
|
|||
|
Net cash provided by (used in) by financing activities
|
|
414.1
|
|
|
(145.0
|
)
|
|
(145.0
|
)
|
|||
|
Effect of exchange rate changes on cash
|
|
14.7
|
|
|
(7.5
|
)
|
|
(11.6
|
)
|
|||
|
Change in cash
|
|
(27.7
|
)
|
|
13.5
|
|
|
(56.3
|
)
|
|||
|
Cash—beginning of period
|
|
98.6
|
|
|
85.1
|
|
|
141.4
|
|
|||
|
Cash—end of period
|
|
$
|
70.9
|
|
|
$
|
98.6
|
|
|
$
|
85.1
|
|
|
|
Foreign Currency Translation
|
|
Cash Flow Hedges and other
|
|
Pension and Postretirement Benefits
|
|
Total
|
||||||||
|
Balance as of January 3, 2016
|
$
|
(174.2
|
)
|
|
$
|
(6.7
|
)
|
|
$
|
(232.3
|
)
|
|
$
|
(413.2
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive loss before reclassifications
|
(24.6
|
)
|
|
1.8
|
|
|
—
|
|
|
(22.8
|
)
|
||||
|
Amounts reclassified from AOCI
|
—
|
|
|
2.1
|
|
|
(17.3
|
)
|
|
(15.2
|
)
|
||||
|
Net other comprehensive income (loss)
|
(24.6
|
)
|
|
3.9
|
|
|
(17.3
|
)
|
|
(38.0
|
)
|
||||
|
Balance as of January 1, 2017
|
(198.8
|
)
|
|
(2.8
|
)
|
|
(249.6
|
)
|
|
(451.2
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss) before reclassifications
|
96.8
|
|
|
(3.0
|
)
|
|
—
|
|
|
93.8
|
|
||||
|
Amounts reclassified from AOCI
|
—
|
|
|
6.3
|
|
|
21.8
|
|
|
28.1
|
|
||||
|
Net other comprehensive income
|
96.8
|
|
|
3.3
|
|
|
21.8
|
|
|
121.9
|
|
||||
|
Balance as of December 31, 2017
|
$
|
(102.0
|
)
|
|
$
|
0.5
|
|
|
$
|
(227.8
|
)
|
|
$
|
(329.3
|
)
|
|
|
December 31, 2017
|
|
January 1, 2017
|
|
||||
|
|
Amount reclassified from AOCI
|
|
Amount reclassified from AOCI
|
Financial Statement Presentation
|
||||
|
Loss on cash flow hedges:
|
|
|
|
|
||||
|
Loss recognized in income on derivatives
|
$
|
8.5
|
|
|
$
|
2.8
|
|
Cost of sales
|
|
Income tax impact
|
(2.2
|
)
|
|
(0.7
|
)
|
Income tax benefit
|
||
|
Total
|
$
|
6.3
|
|
|
$
|
2.1
|
|
|
|
|
|
|
|
|
||||
|
Amortization of defined benefit pension and postretirement plan items:
|
|
|
|
|||||
|
Amortization of prior service cost
|
$
|
(6.1
|
)
|
|
$
|
(6.1
|
)
|
See Note 11
|
|
Amortization of net actuarial loss
|
29.2
|
|
|
27.2
|
|
See Note 11
|
||
|
Pension adjustments
|
10.2
|
|
|
(47.7
|
)
|
See Note 11
|
||
|
Total before tax
|
33.3
|
|
|
(26.6
|
)
|
|
||
|
Income tax impact
|
(11.5
|
)
|
|
9.3
|
|
|
||
|
Net of tax
|
$
|
21.8
|
|
|
$
|
(17.3
|
)
|
|
|
Warranty Reserve (in millions):
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance at beginning of year
|
$
|
18.4
|
|
|
$
|
17.1
|
|
|
$
|
18.5
|
|
|
Accruals for product warranties charged to expense
|
6.0
|
|
|
7.4
|
|
|
6.1
|
|
|||
|
Cost of product warranty claims
|
(6.4
|
)
|
|
(6.7
|
)
|
|
(7.7
|
)
|
|||
|
Acquisitions
|
3.1
|
|
|
0.6
|
|
|
0.2
|
|
|||
|
Balance at end of period
|
$
|
21.1
|
|
|
$
|
18.4
|
|
|
$
|
17.1
|
|
|
Net Income Per Common Share:
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income attributable to Teledyne
|
$
|
227.2
|
|
|
$
|
190.9
|
|
|
$
|
195.8
|
|
|
Basic earnings per common share:
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding
|
35.2
|
|
|
34.6
|
|
|
35.3
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic earnings per common share
|
$
|
6.45
|
|
|
$
|
5.52
|
|
|
$
|
5.55
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding
|
35.2
|
|
|
34.6
|
|
|
35.3
|
|
|||
|
Effect of diluted securities
|
1.1
|
|
|
0.9
|
|
|
0.7
|
|
|||
|
Weighted average diluted common shares outstanding
|
36.3
|
|
|
35.5
|
|
|
36.0
|
|
|||
|
|
|
|
|
|
|
||||||
|
Diluted earnings per common share
|
$
|
6.26
|
|
|
$
|
5.37
|
|
|
$
|
5.44
|
|
|
Contracts to Buy
|
|
Contracts to Sell
|
||||||
|
Currency
|
Amount
|
|
Currency
|
Amount
|
||||
|
Canadian Dollars
|
C$
|
165.7
|
|
|
U.S. Dollars
|
US$
|
128.4
|
|
|
Euros
|
€
|
20.7
|
|
|
U.S. Dollars
|
US$
|
24.8
|
|
|
Great Britain Pounds
|
£
|
1.5
|
|
|
Australian Dollars
|
A$
|
2.7
|
|
|
Great Britain Pounds
|
£
|
70.3
|
|
|
U.S. Dollars
|
US$
|
94.6
|
|
|
Canadian Dollars
|
C$
|
7.6
|
|
|
Euros
|
€
|
5.0
|
|
|
U.S. Dollars
|
US$
|
0.9
|
|
|
Japanese Yen
|
¥
|
100.0
|
|
|
Singapore Dollars
|
S$
|
2.0
|
|
|
U.S. Dollars
|
US$
|
1.5
|
|
|
Danish Krone
|
Kr.
|
44.8
|
|
|
U.S. Dollars
|
US$
|
7.2
|
|
|
Swedish Krone
|
kr
|
16.5
|
|
|
Great Britain Pounds
|
£
|
1.4
|
|
|
Swiss Franc
|
Fr.
|
1.8
|
|
|
U.S. Dollars
|
US$
|
1.8
|
|
|
Euros
|
€
|
29.9
|
|
|
Great Britain Pounds
|
£
|
26.3
|
|
|
|
|
2017
|
|
2016
|
||||
|
Net gain (loss) recognized in AOCI (a)
|
|
$
|
(3.8
|
)
|
|
$
|
2.3
|
|
|
Net loss reclassified from AOCI into cost of sales (a)
|
|
$
|
(0.9
|
)
|
|
$
|
(2.8
|
)
|
|
Net gain reclassified from AOCI into interest expense
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
Net loss reclassified from AOCI into other income and expense, net (b)
|
|
$
|
(10.7
|
)
|
|
$
|
—
|
|
|
Net foreign exchange loss recognized in other income and expense, net (c)
|
|
$
|
(0.7
|
)
|
|
$
|
(0.1
|
)
|
|
Asset/(Liability) Derivatives
|
Balance sheet location
|
|
December 31, 2017
|
|
January 1, 2017
|
|
|||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||
|
Cash flow forward contracts
|
Other assets
|
|
$
|
3.8
|
|
|
$
|
—
|
|
|
Cash flow cross currency swaps
|
Other assets
|
|
$
|
2.2
|
|
|
$
|
—
|
|
|
Cash flow forward contracts
|
Accrued liabilities
|
|
$
|
—
|
|
|
$
|
(1.0
|
)
|
|
Cash flow cross currency swaps
|
Other long-term liabilities
|
|
$
|
(13.9
|
)
|
|
$
|
—
|
|
|
Cash flow forward contracts
|
Other long-term liabilities
|
|
—
|
|
|
(0.1
|
)
|
||
|
Total derivatives designated as hedging instruments
|
|
|
(7.9
|
)
|
|
(1.1
|
)
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
|
Non-designated forward contracts
|
Other current assets
|
|
4.9
|
|
|
6.4
|
|
||
|
Non-designated forward contracts
|
Accrued liabilities
|
|
(1.2
|
)
|
|
(1.0
|
)
|
||
|
Total derivatives not designated as hedging instruments
|
|
|
3.7
|
|
|
5.4
|
|
||
|
Total asset/(liability) derivatives
|
|
|
$
|
(4.2
|
)
|
|
$
|
4.3
|
|
|
•
|
Level 1-Quoted prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2-Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
•
|
Level 3-Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.
|
|
|
Fiscal Year (a)
|
||||||
|
(unaudited - in millions, except per share amounts)
|
2017
|
|
2016
|
||||
|
Net sales
|
$
|
2,696.8
|
|
|
$
|
2,491.8
|
|
|
Net income
|
$
|
209.8
|
|
|
$
|
183.6
|
|
|
Basic earnings per common share
|
$
|
5.96
|
|
|
$
|
5.31
|
|
|
Diluted earnings per common share
|
$
|
5.78
|
|
|
$
|
5.17
|
|
|
a) The above unaudited proforma information is presented for the e2v acquisition as it is considered a material acquisition.
|
|||||||
|
|
|
2017
|
||||||||||||
|
Acquisition
|
|
Acquisition Date
|
|
Cash Paid (a)
|
|
Goodwill Acquired
|
|
Acquired Intangible Assets
|
||||||
|
e2v
|
|
March 28, 2017
|
|
$
|
740.6
|
|
|
$
|
490.4
|
|
|
$
|
172.3
|
|
|
SSI
|
|
July 20, 2017
|
|
31.3
|
|
|
13.8
|
|
|
9.3
|
|
|||
|
Other Investments
|
|
|
|
2.2
|
|
|
0.6
|
|
|
0.4
|
|
|||
|
|
|
|
|
$
|
774.1
|
|
|
$
|
504.8
|
|
|
$
|
182.0
|
|
|
(a) net of any cash acquired.
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2016
|
||||||||||||
|
Acquisition
|
|
Acquisition Date
|
|
Cash Paid (a)
|
|
Goodwill Acquired
|
|
Acquired Intangible Assets
|
||||||
|
Frontline
|
|
April 6, 2016
|
|
$
|
13.7
|
|
|
$
|
11.3
|
|
|
$
|
2.3
|
|
|
Quantum Data
|
|
April 15, 2016
|
|
17.3
|
|
|
10.7
|
|
|
5.4
|
|
|||
|
CARIS
|
|
May 3, 2016
|
|
26.2
|
|
|
22.2
|
|
|
3.6
|
|
|||
|
IN USA
|
|
November 2, 2016
|
|
10.2
|
|
|
6.3
|
|
|
3.0
|
|
|||
|
Hanson Research
|
|
December 6, 2016
|
|
25.0
|
|
|
13.5
|
|
|
8.4
|
|
|||
|
Other investments
|
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
$
|
93.4
|
|
|
$
|
64.0
|
|
|
$
|
22.7
|
|
|
(a) net of any cash acquired.
|
|
|
|
|
|
|
|
|
||||||
|
Fair values allocated to the assets acquired and liabilities assumed (in millions):
|
|
2017
|
|
2016
|
||||
|
Current assets, excluding cash acquired
|
|
$
|
152.9
|
|
|
$
|
11.9
|
|
|
Property, plant and equipment
|
|
94.5
|
|
|
3.9
|
|
||
|
Goodwill
|
|
504.8
|
|
|
64.0
|
|
||
|
Acquired intangible assets
|
|
182.0
|
|
|
22.7
|
|
||
|
Other long-term assets
|
|
10.1
|
|
|
1.2
|
|
||
|
Total assets acquired
|
|
944.3
|
|
|
103.7
|
|
||
|
Current liabilities
|
|
(82.1
|
)
|
|
(9.9
|
)
|
||
|
Long-term liabilities
|
|
(88.1
|
)
|
|
(0.4
|
)
|
||
|
Total liabilities assumed
|
|
(170.2
|
)
|
|
(10.3
|
)
|
||
|
Cash paid, net of cash acquired
|
|
$
|
774.1
|
|
|
$
|
93.4
|
|
|
|
|
2017
|
|
2016
|
||||||||
|
Intangibles subject to amortization:
|
|
Intangible Assets
|
|
Weighted average useful life in years
|
|
Intangible Assets
|
|
Weighted average useful life in years
|
||||
|
Proprietary technology
|
|
$
|
107.0
|
|
|
11.6
|
|
$
|
10.4
|
|
|
9.4
|
|
Customer list/relationships
|
|
25.2
|
|
|
12.9
|
|
8.9
|
|
|
13.2
|
||
|
Backlog
|
|
3.0
|
|
|
0.8
|
|
0.3
|
|
|
0.3
|
||
|
Trademarks
|
|
—
|
|
|
n/a
|
|
0.5
|
|
|
3.0
|
||
|
Total intangibles subject to amortization
|
|
135.2
|
|
|
11.6
|
|
20.1
|
|
|
10.8
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Intangibles not subject to amortization:
|
|
|
|
|
|
|
|
|
||||
|
Trademarks
|
|
46.8
|
|
|
n/a
|
|
2.6
|
|
|
n/a
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Total acquired intangible assets
|
|
$
|
182.0
|
|
|
n/a
|
|
$
|
22.7
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
||||
|
Goodwill
|
|
$
|
504.8
|
|
|
n/a
|
|
$
|
64.0
|
|
|
n/a
|
|
Goodwill
(in millions)
:
|
|
Instrumentation
|
|
Digital Imaging
|
|
Aerospace and Defense Electronics
|
|
Engineered Systems
|
|
Total
|
||||||||||
|
Balance at January 3, 2016
|
|
$
|
680.8
|
|
|
$
|
292.5
|
|
|
$
|
143.5
|
|
|
$
|
23.4
|
|
|
$
|
1,140.2
|
|
|
Current year acquisitions
|
|
41.8
|
|
|
22.2
|
|
|
—
|
|
|
—
|
|
|
64.0
|
|
|||||
|
Foreign currency changes
|
|
(9.3
|
)
|
|
2.7
|
|
|
(4.1
|
)
|
|
—
|
|
|
(10.7
|
)
|
|||||
|
Balance at January 1, 2017
|
|
713.3
|
|
|
317.4
|
|
|
139.4
|
|
|
$
|
23.4
|
|
|
1,193.5
|
|
||||
|
Current year acquisitions
|
|
25.8
|
|
|
441.3
|
|
|
37.7
|
|
|
—
|
|
|
504.8
|
|
|||||
|
Foreign currency changes and other
|
|
17.3
|
|
|
56.9
|
|
|
4.9
|
|
|
(0.7
|
)
|
|
78.4
|
|
|||||
|
Balance at December 31, 2017
|
|
$
|
756.4
|
|
|
$
|
815.6
|
|
|
$
|
182.0
|
|
|
$
|
22.7
|
|
|
$
|
1,776.7
|
|
|
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||||||||
|
Other acquired intangible assets (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proprietary technology
|
|
$
|
329.6
|
|
|
$
|
159.4
|
|
|
$
|
170.2
|
|
|
$
|
207.2
|
|
|
$
|
130.1
|
|
|
$
|
77.1
|
|
|
Customer list/relationships
|
|
153.2
|
|
|
82.7
|
|
|
70.5
|
|
|
121.9
|
|
|
68.3
|
|
|
53.6
|
|
||||||
|
Patents
|
|
0.7
|
|
|
0.6
|
|
|
0.1
|
|
|
0.7
|
|
|
0.6
|
|
|
0.1
|
|
||||||
|
Non-compete agreements
|
|
0.9
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|
0.9
|
|
|
—
|
|
||||||
|
Trademarks
|
|
3.9
|
|
|
2.7
|
|
|
1.2
|
|
|
3.8
|
|
|
2.4
|
|
|
1.4
|
|
||||||
|
Backlog
|
|
16.3
|
|
|
15.9
|
|
|
0.4
|
|
|
12.7
|
|
|
12.6
|
|
|
0.1
|
|
||||||
|
Other acquired intangible assets subject to amortization
|
|
504.6
|
|
|
262.2
|
|
|
242.4
|
|
|
347.2
|
|
|
214.9
|
|
|
132.3
|
|
||||||
|
Other acquired intangible assets not subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trademarks
|
|
156.5
|
|
|
—
|
|
|
156.5
|
|
|
102.3
|
|
|
—
|
|
|
102.3
|
|
||||||
|
Total other acquired intangible assets
|
|
$
|
661.1
|
|
|
$
|
262.2
|
|
|
$
|
398.9
|
|
|
$
|
449.5
|
|
|
$
|
214.9
|
|
|
$
|
234.6
|
|
|
Intangibles subject to amortization
|
|
Weighted average remaining useful life in years
|
|
Proprietary technology
|
|
6.3
|
|
Customer list/relationships
|
|
6.3
|
|
Patents
|
|
3.3
|
|
Backlog
|
|
0.9
|
|
Trademarks
|
|
3.8
|
|
Total intangibles subject to amortization
|
|
6.3
|
|
Accounts receivable (in millions):
|
|
Balance at year-end
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Commercial and other receivables
|
|
$
|
419.8
|
|
|
$
|
329.1
|
|
|
U.S. Government and prime contractors contract receivables:
|
|
|
|
|
||||
|
Billed receivables
|
|
26.2
|
|
|
19.2
|
|
||
|
Unbilled receivables
|
|
42.4
|
|
|
40.6
|
|
||
|
|
|
488.4
|
|
|
388.9
|
|
||
|
Allowance for doubtful accounts
|
|
(10.3
|
)
|
|
(5.2
|
)
|
||
|
Total accounts receivable, net
|
|
$
|
478.1
|
|
|
$
|
383.7
|
|
|
Inventories (in millions):
|
|
Balance at year-end
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Raw materials and supplies
|
|
$
|
200.2
|
|
|
$
|
146.0
|
|
|
Work in process
|
|
157.9
|
|
|
147.8
|
|
||
|
Finished goods
|
|
54.1
|
|
|
43.0
|
|
||
|
|
|
412.2
|
|
|
336.8
|
|
||
|
Progress payments
|
|
(1.4
|
)
|
|
(9.1
|
)
|
||
|
Reduction to LIFO cost basis
|
|
(10.6
|
)
|
|
(13.5
|
)
|
||
|
Total inventories, net
|
|
$
|
400.2
|
|
|
$
|
314.2
|
|
|
Property, plant and equipment (in millions):
|
|
Balance at year-end
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Land
|
|
$
|
61.4
|
|
|
$
|
37.5
|
|
|
Buildings
|
|
256.6
|
|
|
204.3
|
|
||
|
Equipment and software
|
|
656.4
|
|
|
567.5
|
|
||
|
|
|
974.4
|
|
|
809.3
|
|
||
|
Accumulated depreciation and amortization
|
|
(531.6
|
)
|
|
(468.5
|
)
|
||
|
Total property, plant and equipment, net
|
|
$
|
442.8
|
|
|
$
|
340.8
|
|
|
Balance sheet items
|
Balance sheet location
|
|
December 31, 2017
|
|
January 1, 2017
|
||||
|
Salaries and wages
|
Accrued liabilities
|
|
$
|
121.6
|
|
|
$
|
90.1
|
|
|
Customer related accruals, deposits and credits
|
Accrued liabilities
|
|
$
|
109.6
|
|
|
$
|
72.4
|
|
|
Deferred tax liabilities
|
Other long-term liabilities
|
|
$
|
61.8
|
|
|
$
|
26.8
|
|
|
Common stock and treasury stock activity:
|
|
Stock
|
|
Treasury Stock
|
||
|
Balance, December 28, 2014
|
|
37,697,865
|
|
|
1,042,281
|
|
|
Acquired
|
|
—
|
|
|
2,561,815
|
|
|
Issued
|
|
—
|
|
|
(420,830
|
)
|
|
Balance, January 3, 2016
|
|
37,697,865
|
|
|
3,183,266
|
|
|
Acquired
|
|
—
|
|
|
138,831
|
|
|
Issued
|
|
—
|
|
|
(734,994
|
)
|
|
Balance, January 1, 2017
|
|
37,697,865
|
|
|
2,587,103
|
|
|
Issued
|
|
—
|
|
(429,471
|
)
|
|
|
Balance, December 31, 2017
|
|
37,697,865
|
|
|
2,157,632
|
|
|
Stock option valuation assumptions:
|
2017
|
|
2016
|
||
|
Expected dividend yield
|
—
|
|
|
—
|
|
|
Expected volatility
|
32.3
|
%
|
|
32.7
|
%
|
|
Risk-free interest rate
|
1.0% to 2.5%
|
|
|
1.5
|
%
|
|
Expected life in years
|
7.2
|
|
|
7.2
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Shares
|
|
Weighted Average Exercise Price
|
|||||||||
|
Beginning balance
|
2,175,442
|
|
$
|
70.44
|
|
|
2,383,870
|
|
|
$
|
63.74
|
|
|
2,850,877
|
|
|
$
|
62.37
|
|
|
|
Granted
|
543,880
|
|
|
$
|
123.40
|
|
|
520,310
|
|
|
$
|
78.46
|
|
|
—
|
|
|
$
|
—
|
|
|
Exercised
|
(390,835
|
)
|
|
$
|
63.96
|
|
|
(687,018
|
)
|
|
$
|
52.54
|
|
|
(386,679
|
)
|
|
$
|
49.13
|
|
|
Canceled or expired
|
(42,784
|
)
|
|
$
|
92.79
|
|
|
(41,720
|
)
|
|
$
|
82.49
|
|
|
(80,328
|
)
|
|
$
|
85.26
|
|
|
Ending balance
|
2,285,703
|
|
|
$
|
83.73
|
|
|
2,175,442
|
|
|
$
|
70.44
|
|
|
2,383,870
|
|
|
$
|
63.74
|
|
|
Options exercisable at end of period
|
1,443,241
|
|
|
$
|
70.35
|
|
|
1,530,847
|
|
|
$
|
65.52
|
|
|
1,907,126
|
|
|
$
|
57.61
|
|
|
|
|
Stock Options Outstanding
|
|
Stock Options Exercisable
|
||||||||||||
|
Range of Exercise Prices
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Remaining life in years
|
|
Shares
|
|
Weighted Average Exercise Price
|
||||||
|
$15.53-$24.99
|
|
5,359
|
|
|
$
|
21.83
|
|
|
1.5
|
|
5,359
|
|
|
$
|
21.83
|
|
|
$25.00-$49.99
|
|
351,909
|
|
|
$
|
43.78
|
|
|
2.8
|
|
351,909
|
|
|
$
|
43.78
|
|
|
$50.00-$74.99
|
|
260,431
|
|
|
$
|
63.03
|
|
|
4.0
|
|
260,431
|
|
|
$
|
63.03
|
|
|
$75.00-$99.99
|
|
1,139,099
|
|
|
$
|
82.67
|
|
|
6.8
|
|
825,542
|
|
|
$
|
84.30
|
|
|
$100.00-$124.99
|
|
528,005
|
|
|
$
|
123.38
|
|
|
9.1
|
|
—
|
|
|
$
|
—
|
|
|
$125.00-$135.24
|
|
900
|
|
|
$
|
133.88
|
|
|
9.2
|
|
—
|
|
|
$
|
—
|
|
|
|
|
2,285,703
|
|
|
$
|
83.73
|
|
|
6.4
|
|
1,443,241
|
|
|
$
|
70.35
|
|
|
Restricted stock:
|
|
Shares
|
|
Weighted average fair value per share
|
|||
|
Balance, December 28, 2014
|
|
108,726
|
|
|
$
|
69.55
|
|
|
Granted
|
|
34,054
|
|
|
$
|
92.74
|
|
|
Issued
|
|
(29,642
|
)
|
|
$
|
51.38
|
|
|
Forfeited/Canceled
|
|
(13,502
|
)
|
|
$
|
82.33
|
|
|
Balance, January 3, 2016
|
|
99,636
|
|
|
$
|
81.15
|
|
|
Granted
|
|
37,104
|
|
|
$
|
72.91
|
|
|
Issued
|
|
(39,357
|
)
|
|
$
|
67.15
|
|
|
Forfeited/Canceled
|
|
(339
|
)
|
|
$
|
79.93
|
|
|
Balance, January 1, 2017
|
|
97,044
|
|
|
$
|
83.68
|
|
|
Granted
|
|
24,232
|
|
|
$
|
114.42
|
|
|
Issued
|
|
(30,704
|
)
|
|
$
|
87.98
|
|
|
Forfeited/Canceled
|
|
(2,136
|
)
|
|
$
|
82.53
|
|
|
Balance, December 31, 2017
|
|
88,436
|
|
|
$
|
90.63
|
|
|
Directors Restricted stock:
|
|
Shares
|
|
Weighted average fair value per share
|
|||
|
Balance, December 28, 2014
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
9,534
|
|
|
$
|
108.95
|
|
|
Balance, January 3, 2016
|
|
9,534
|
|
|
$
|
108.95
|
|
|
Granted
|
|
10,305
|
|
|
$
|
96.00
|
|
|
Issued
|
|
(8,532
|
)
|
|
$
|
108.93
|
|
|
Balance, January 1, 2017
|
|
11,307
|
|
|
$
|
97.16
|
|
|
Granted
|
|
7,371
|
|
|
$
|
134.26
|
|
|
Issued
|
|
(10,305
|
)
|
|
$
|
96.00
|
|
|
Balance, December 31, 2017
|
|
8,373
|
|
|
$
|
131.25
|
|
|
Long-Term Debt (in millions):
|
December 31, 2017
|
|
January 1, 2017
|
||||
|
$750.0 million revolving credit facility, due December 2020, weighted average rate of 2.72% at December 31, 2017
|
$
|
165.0
|
|
|
$
|
—
|
|
|
Term Loans due through January 2022, weighted average rate of 2.94% at December 31, 2017, and 1.90% at January 1, 2017
|
175.5
|
|
|
182.5
|
|
||
|
Term loan due October 2019, variable rate of 2.80% swapped to a Euro fixed rate of 0.7055% at December 31, 2017
|
100.0
|
|
|
—
|
|
||
|
4.74% Fixed Rate Senior Notes due and repaid September 2017
|
—
|
|
|
100.0
|
|
||
|
2.61% Fixed Rate Senior Notes due December 2019
|
30.0
|
|
|
30.0
|
|
||
|
5.30% Fixed Rate Senior Notes due September 2020
|
75.0
|
|
|
75.0
|
|
||
|
2.81% Fixed Rate Senior Notes due November 2020
|
25.0
|
|
|
25.0
|
|
||
|
3.09% Fixed Rate Senior Notes due December 2021
|
95.0
|
|
|
95.0
|
|
||
|
3.28% Fixed Rate Senior Notes due November 2022
|
100.0
|
|
|
100.0
|
|
||
|
0.70% €50 Million Fixed Rate Senior Notes due April 2022
|
60.0
|
|
|
—
|
|
||
|
0.92% €100 Million Fixed Rate Senior Notes due April 2023
|
120.0
|
|
|
—
|
|
||
|
1.09% €100 Million Fixed Rate Senior Notes due April 2024
|
120.0
|
|
|
—
|
|
||
|
Other debt at various rates due through 2018
|
2.7
|
|
|
4.2
|
|
||
|
Total long-debt
|
1,068.2
|
|
|
611.7
|
|
||
|
Current portion of long-term debt and debt issue costs
|
(4.3
|
)
|
|
(102.0
|
)
|
||
|
Total long-term debt, net of current portion
|
$
|
1,063.9
|
|
|
$
|
509.7
|
|
|
Income tax provision/(benefit) - (in millions):
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
54.0
|
|
|
$
|
43.0
|
|
|
$
|
54.4
|
|
|
State
|
|
6.4
|
|
|
3.9
|
|
|
5.3
|
|
|||
|
Foreign
|
|
22.8
|
|
|
3.4
|
|
|
4.0
|
|
|||
|
Total current
|
|
83.2
|
|
|
50.3
|
|
|
63.7
|
|
|||
|
Deferred
|
|
|
|
|
|
|
||||||
|
Federal
|
|
(10.7
|
)
|
|
4.3
|
|
|
3.5
|
|
|||
|
State
|
|
(3.6
|
)
|
|
(4.8
|
)
|
|
(2.5
|
)
|
|||
|
Foreign
|
|
(9.1
|
)
|
|
0.6
|
|
|
(2.0
|
)
|
|||
|
Total deferred
|
|
(23.4
|
)
|
|
0.1
|
|
|
(1.0
|
)
|
|||
|
Provision for income taxes
|
|
$
|
59.8
|
|
|
$
|
50.4
|
|
|
$
|
62.7
|
|
|
Tax rate reconciliation:
|
|
2017
|
|
2016
|
|
2015
|
|||
|
U.S. federal statutory tax rate
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State and local taxes, net of federal benefit
|
|
1.8
|
|
|
1.6
|
|
|
1.9
|
|
|
Research and development tax credits
|
|
(3.2
|
)
|
|
(2.0
|
)
|
|
(3.4
|
)
|
|
Investment tax credits
|
|
(1.5
|
)
|
|
(1.8
|
)
|
|
(1.2
|
)
|
|
Qualified production activity deduction
|
|
(1.3
|
)
|
|
(1.6
|
)
|
|
(2.2
|
)
|
|
Foreign rate differential
|
|
(4.2
|
)
|
|
(2.7
|
)
|
|
(2.1
|
)
|
|
Net reversals for unrecognized tax benefits
|
|
(0.8
|
)
|
|
(1.5
|
)
|
|
(2.1
|
)
|
|
Stock-based compensation (ASU No. 2016-09)
|
|
(3.1
|
)
|
|
(3.5
|
)
|
|
—
|
|
|
Provisional charges related to U.S. tax reform
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
Other
|
|
(3.5
|
)
|
|
(2.6
|
)
|
|
(1.6
|
)
|
|
Effective income tax rate
|
|
20.8
|
%
|
|
20.9
|
%
|
|
24.3
|
%
|
|
Deferred income tax assets:
|
|
2017
|
|
2016
|
||||
|
Long-term:
|
|
|
|
|
||||
|
Accrued liabilities
|
|
$
|
16.9
|
|
|
$
|
36.4
|
|
|
Inventory valuation
|
|
14.3
|
|
|
17.7
|
|
||
|
Accrued vacation
|
|
7.6
|
|
|
10.7
|
|
||
|
Deferred compensation and other benefit plans
|
|
11.6
|
|
|
24.5
|
|
||
|
Postretirement benefits other than pensions
|
|
3.0
|
|
|
4.6
|
|
||
|
Tax credit and net operating loss carryforward
|
|
49.8
|
|
|
47.7
|
|
||
|
Valuation allowance
|
|
(8.8
|
)
|
|
(16.9
|
)
|
||
|
Total deferred income tax assets
|
|
94.4
|
|
|
124.7
|
|
||
|
Deferred income tax liabilities:
|
|
|
|
|
||||
|
Long-term:
|
|
|
|
|
||||
|
Property, plant and equipment differences
|
|
28.6
|
|
|
30.6
|
|
||
|
Intangible amortization
|
|
113.4
|
|
|
110.7
|
|
||
|
Other
|
|
3.4
|
|
|
4.8
|
|
||
|
Total deferred income tax liabilities
|
|
145.4
|
|
|
146.1
|
|
||
|
Net deferred income tax liabilities
|
|
$
|
51.0
|
|
|
$
|
21.4
|
|
|
Unrecognized tax benefits (in millions):
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Beginning of year
|
|
$
|
24.5
|
|
|
$
|
28.8
|
|
|
$
|
32.3
|
|
|
Increase in prior year tax positions (a)
|
|
0.5
|
|
|
1.6
|
|
|
2.1
|
|
|||
|
Increase for tax positions taken during the current period
|
|
9.8
|
|
|
1.6
|
|
|
1.6
|
|
|||
|
Reduction related to settlements with taxing authorities
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|||
|
Reduction related to lapse of the statute of limitations
|
|
(8.8
|
)
|
|
(7.5
|
)
|
|
(5.0
|
)
|
|||
|
Impact of exchange rate changes
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|||
|
End of year
|
|
$
|
26.0
|
|
|
$
|
24.5
|
|
|
$
|
28.8
|
|
|
a) Includes the impact of acquisitions in all years.
|
|
|
|
|
|
|
||||||
|
Net periodic benefit (income) expense - in millions:
|
|
Domestic
|
|
Foreign
|
||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Service cost - benefits earned during the period
|
|
$
|
10.2
|
|
|
$
|
10.4
|
|
|
$
|
12.4
|
|
|
$
|
1.0
|
|
|
$
|
0.8
|
|
|
$
|
0.9
|
|
|
Interest cost on benefit obligation
|
|
35.6
|
|
|
38.9
|
|
|
37.8
|
|
|
1.2
|
|
|
1.6
|
|
|
1.7
|
|
||||||
|
Expected return on plan assets
|
|
(71.3
|
)
|
|
(72.9
|
)
|
|
(74.4
|
)
|
|
(2.1
|
)
|
|
(2.2
|
)
|
|
(2.2
|
)
|
||||||
|
Amortization of prior service cost
|
|
(6.0
|
)
|
|
(6.0
|
)
|
|
(6.0
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of actuarial loss
|
|
28.6
|
|
|
26.6
|
|
|
33.4
|
|
|
0.6
|
|
|
0.6
|
|
|
0.6
|
|
||||||
|
Curtailment
|
|
—
|
|
|
—
|
|
|
(1.2
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic benefit (income) expense
|
|
$
|
(2.9
|
)
|
|
$
|
(3.0
|
)
|
|
$
|
2.0
|
|
|
$
|
0.2
|
|
|
$
|
0.8
|
|
|
$
|
1.0
|
|
|
Pension Plan Assumptions:
|
|
Weighted average discount rate
|
|
Weighted average increase in future compensation levels
|
|
Expected weighted-average long-term rate of return
|
|
|
|
|
|
|
|
|
|
Domestic plan - 2017
|
|
4.54%
|
|
2.75%
|
|
8.00%
|
|
Domestic plan - 2016
|
|
4.91%
|
|
2.75%
|
|
8.00%
|
|
Domestic plan - 2015
|
|
4.50%
|
|
2.75%
|
|
8.25%
|
|
|
|
|
|
|
|
|
|
Foreign plans - 2017
|
|
0.60% - 2.50%
|
|
1.00% - 2.50%
|
|
1.00% - 5.90%
|
|
Foreign plans - 2016
|
|
0.90% - 3.60%
|
|
1.00% - 2.43%
|
|
1.40% - 6.50%
|
|
Foreign plans - 2015
|
|
1.20% - 3.50%
|
|
1.30% - 2.40%
|
|
1.80% - 6.40%
|
|
|
|
Domestic
|
|
Foreign
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Changes in benefit obligation (in millions):
|
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation - beginning of year
|
|
$
|
810.9
|
|
|
$
|
820.4
|
|
|
$
|
51.4
|
|
|
$
|
56.6
|
|
|
Service cost - benefits earned during the year
|
|
10.2
|
|
|
10.4
|
|
|
1.0
|
|
|
0.8
|
|
||||
|
Interest cost on projected benefit obligation
|
|
35.6
|
|
|
38.9
|
|
|
1.2
|
|
|
1.6
|
|
||||
|
Actuarial (gain) loss
|
|
41.9
|
|
|
29.5
|
|
|
(1.6
|
)
|
|
6.2
|
|
||||
|
Benefits paid(a)
|
|
(86.3
|
)
|
|
(88.3
|
)
|
|
(2.4
|
)
|
|
(1.8
|
)
|
||||
|
Plan amendments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
||||
|
Settlements/curtailments
|
|
—
|
|
|
—
|
|
|
(3.0
|
)
|
|
(4.6
|
)
|
||||
|
Other - including foreign currency
|
|
—
|
|
|
—
|
|
|
5.7
|
|
|
(7.1
|
)
|
||||
|
Business combinations
|
|
—
|
|
|
—
|
|
|
5.5
|
|
|
—
|
|
||||
|
Benefit obligation - end of year
|
|
$
|
812.3
|
|
|
$
|
810.9
|
|
|
$
|
57.8
|
|
|
$
|
51.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated benefit obligation - end of year
|
|
$
|
809.4
|
|
|
$
|
807.3
|
|
|
$
|
53.7
|
|
|
$
|
49.1
|
|
|
(a)
|
The 2017, 2016 and 2015 amounts include lump sum payments to certain participants of
$21.7 million
,
$14.6 million
and
$10.5 million
, respectively. In addition, in 2016, the Company’s U.S. domestic qualified pension plan purchased group annuity contracts from
two
insurance companies and paid a total annuity premium of
$27.2 million
.
|
|
Key assumptions:
|
|
Domestic Plan
|
|
Foreign Plans
|
|||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Discount rate
|
|
4.54
|
%
|
|
4.54
|
%
|
|
4.91
|
%
|
|
0.60% - 2.50%
|
|
0.60% - 2.50%
|
|
0.90% - 3.60%
|
|
Salary growth rate
|
|
2.75
|
%
|
|
2.75
|
%
|
|
2.75
|
%
|
|
1.00% - 2.50%
|
|
1.00% - 2.30%
|
|
1.00% - 2.40%
|
|
|
|
Domestic
|
|
Foreign
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Changes in plan assets (in millions):
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value of net plan assets - beginning of year
|
|
$
|
857.1
|
|
|
$
|
890.4
|
|
|
$
|
42.1
|
|
|
$
|
43.8
|
|
|
Actual return on plan assets
|
|
123.1
|
|
|
52.9
|
|
|
2.5
|
|
|
5.8
|
|
||||
|
Employer contribution - other benefit plan
|
|
2.1
|
|
|
2.1
|
|
|
2.6
|
|
|
3.4
|
|
||||
|
Foreign currency changes
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
(5.9
|
)
|
||||
|
Benefits paid
|
|
(86.3
|
)
|
|
(88.3
|
)
|
|
(2.4
|
)
|
|
(1.8
|
)
|
||||
|
Other
|
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|
(3.2
|
)
|
||||
|
Fair value of net plan assets - end of year
|
|
$
|
896.0
|
|
|
$
|
857.1
|
|
|
$
|
46.7
|
|
|
$
|
42.1
|
|
|
|
|
Domestic
|
|
Foreign
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Funded status
|
|
$
|
83.7
|
|
|
$
|
46.2
|
|
|
$
|
(11.1
|
)
|
|
$
|
(9.3
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts recognized in the consolidated balance sheets:
|
|
|
|
|
|
|
|
|
||||||||
|
Prepaid pension asset long-term
|
|
$
|
127.2
|
|
|
$
|
88.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accrued pension obligation long-term
|
|
(35.4
|
)
|
|
(34.5
|
)
|
|
(11.1
|
)
|
|
(9.3
|
)
|
||||
|
Accrued pension obligation short-term
|
|
(2.6
|
)
|
|
(2.6
|
)
|
|
—
|
|
|
—
|
|
||||
|
Other long-term liabilities
|
|
(5.5
|
)
|
|
(5.2
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net amount recognized
|
|
$
|
83.7
|
|
|
$
|
46.2
|
|
|
$
|
(11.1
|
)
|
|
$
|
(9.3
|
)
|
|
|
|
|
|
|
||||||||||||
|
Amounts recognized in accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service credit
|
|
$
|
(24.7
|
)
|
|
$
|
(30.7
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.5
|
)
|
|
Net loss
|
|
383.0
|
|
|
421.5
|
|
|
8.2
|
|
|
10.3
|
|
||||
|
Net amount recognized, before tax effect
|
|
$
|
358.3
|
|
|
$
|
390.8
|
|
|
$
|
8.0
|
|
|
$
|
9.8
|
|
|
|
|
2017
|
2016
|
||||
|
Projected benefit obligation
|
|
$
|
101.3
|
|
$
|
93.7
|
|
|
Accumulated benefit obligation
|
|
$
|
97.3
|
|
$
|
91.4
|
|
|
Fair value of plan assets
|
|
$
|
46.7
|
|
$
|
42.1
|
|
|
Estimated future pension plan benefit payments (in millions):
|
|
Domestic
|
|
Foreign
|
||||
|
2018
|
|
$
|
56.7
|
|
|
$
|
2.9
|
|
|
2019
|
|
56.9
|
|
|
2.0
|
|
||
|
2020
|
|
57.1
|
|
|
2.2
|
|
||
|
2021
|
|
57.8
|
|
|
2.3
|
|
||
|
2022
|
|
58.3
|
|
|
2.1
|
|
||
|
2023-2027
|
|
287.3
|
|
|
12.6
|
|
||
|
Total
|
|
$
|
574.1
|
|
|
$
|
24.1
|
|
|
Market value by asset class:
|
|
Domestic
Plan Assets
% to Total
|
|
Foreign
Plan Assets
% to Total
|
||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Equity instruments
|
|
58
|
%
|
|
57
|
%
|
|
46
|
%
|
|
75
|
%
|
|
Fixed income instruments
|
|
29
|
|
|
30
|
|
|
30
|
|
|
15
|
|
|
Alternatives and other
|
|
13
|
|
|
13
|
|
|
24
|
|
|
10
|
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Asset category:(a)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Cash and cash equivalents (b)
|
|
$
|
—
|
|
|
$
|
40.9
|
|
|
$
|
—
|
|
|
$
|
40.9
|
|
|
Equity securities
|
|
131.8
|
|
|
253.5
|
|
|
—
|
|
|
385.3
|
|
||||
|
U.S. government securities and futures
|
|
69.5
|
|
|
—
|
|
|
—
|
|
|
69.5
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
86.7
|
|
|
—
|
|
|
86.7
|
|
||||
|
Insurance contracts related to foreign plans
|
|
—
|
|
|
12.3
|
|
|
—
|
|
|
12.3
|
|
||||
|
Fair value of net plan assets at the end of the year
|
|
$
|
201.3
|
|
|
$
|
393.4
|
|
|
$
|
—
|
|
|
$
|
594.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Investments measured at net asset value:
|
|
|
|
|
|
|
|
|
||||||||
|
Alternatives
|
|
|
|
|
|
|
|
$
|
159.5
|
|
||||||
|
Mutual funds (c)
|
|
|
|
|
|
|
|
157.0
|
|
|||||||
|
Senior secured loans
|
|
|
|
|
|
|
|
0.2
|
|
|||||||
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
17.3
|
|
|||||||
|
High yield bonds
|
|
|
|
|
|
|
|
14.0
|
|
|||||||
|
Fair value of net plan assets at the end of the year
|
|
|
|
|
|
|
|
$
|
348.0
|
|
||||||
|
Asset category: (a)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Cash and cash equivalents (b)
|
|
$
|
—
|
|
|
$
|
39.5
|
|
|
$
|
—
|
|
|
$
|
39.5
|
|
|
Equity securities
|
|
152.0
|
|
|
78.2
|
|
|
—
|
|
|
230.2
|
|
||||
|
U.S. government securities and futures
|
|
46.2
|
|
|
0.1
|
|
|
—
|
|
|
46.3
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
84.8
|
|
|
—
|
|
|
84.8
|
|
||||
|
Insurance contracts related to foreign plans
|
|
—
|
|
|
12.7
|
|
|
—
|
|
|
12.7
|
|
||||
|
Fair value of net plan assets at the end of the year
|
|
$
|
198.2
|
|
|
$
|
215.3
|
|
|
$
|
—
|
|
|
$
|
413.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Investments measured at net asset value:
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
|
|
|
|
|
|
|
$
|
147.2
|
|
||||||
|
Alternatives
|
|
|
|
|
|
|
|
148.5
|
|
|||||||
|
Mutual funds (c)
|
|
|
|
|
|
|
|
136.4
|
|
|||||||
|
Corporate bonds
|
|
|
|
|
|
|
|
19.4
|
|
|||||||
|
Senior secured loans
|
|
|
|
|
|
|
|
4.4
|
|
|||||||
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
16.5
|
|
|||||||
|
High yield bonds
|
|
|
|
|
|
|
|
13.2
|
|
|||||||
|
Fair value of net plan assets at the end of the year
|
|
|
|
|
|
|
|
$
|
485.6
|
|
||||||
|
|
|
|
||||||||||
|
Net period postretirement benefit expense (in millions):
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Service cost - benefits earned during the period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost on benefit obligation
|
|
0.4
|
|
|
0.5
|
|
|
0.5
|
|
|||
|
Amortization of prior service cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of actuarial gain
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.2
|
)
|
|||
|
Net periodic benefit expense
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
|
|
2017
|
|
2016
|
||||
|
Changes in benefit obligation (in millions):
|
|
|
|
|
||||
|
Benefit obligation - beginning of year
|
|
$
|
9.8
|
|
|
$
|
10.7
|
|
|
Interest cost on projected benefit obligation
|
|
0.4
|
|
|
0.5
|
|
||
|
Actuarial loss
|
|
0.8
|
|
|
0.1
|
|
||
|
Benefits paid
|
|
(1.3
|
)
|
|
(1.5
|
)
|
||
|
Benefit obligation - end of year
|
|
$
|
9.7
|
|
|
$
|
9.8
|
|
|
Future postretirement plan benefit payments (in millions):
|
|
|
||
|
2018
|
|
$
|
1.1
|
|
|
2019
|
|
1.0
|
|
|
|
2020
|
|
0.9
|
|
|
|
2021
|
|
0.9
|
|
|
|
2022
|
|
0.8
|
|
|
|
2023-2027
|
|
3.4
|
|
|
|
Total
|
|
$
|
8.1
|
|
|
|
|
2017
|
|
2016
|
||||
|
Funded status:
|
|
|
|
|
||||
|
Funded status
|
|
$
|
(9.7
|
)
|
|
$
|
(9.8
|
)
|
|
Unrecognized net gain
|
|
(2.7
|
)
|
|
(3.8
|
)
|
||
|
Accrued benefit cost
|
|
$
|
(12.4
|
)
|
|
$
|
(13.6
|
)
|
|
|
|
|
|
|
||||
|
Amounts recognized in the consolidated balance sheets:
|
|
|
|
|
||||
|
Accrued postretirement benefits (long-term)
|
|
$
|
(8.7
|
)
|
|
$
|
(8.7
|
)
|
|
Accrued postretirement benefits (short-term)
|
|
(1.0
|
)
|
|
(1.1
|
)
|
||
|
Accumulated other comprehensive income
|
|
(2.7
|
)
|
|
(3.8
|
)
|
||
|
Net amount recognized
|
|
$
|
(12.4
|
)
|
|
$
|
(13.6
|
)
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Instrumentation
|
|
$
|
2.1
|
|
|
$
|
10.6
|
|
|
$
|
3.9
|
|
|
Digital Imaging
|
|
—
|
|
|
2.0
|
|
|
3.2
|
|
|||
|
Aerospace and Defense Electronics
|
|
2.1
|
|
|
4.6
|
|
|
1.2
|
|
|||
|
Engineered Systems
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|||
|
Total
|
|
$
|
4.2
|
|
|
$
|
17.3
|
|
|
$
|
8.4
|
|
|
Net sales:
|
2017
|
|
2016
|
|
2015
|
||||||
|
Instrumentation
|
$
|
953.9
|
|
|
$
|
876.7
|
|
|
$
|
1,051.1
|
|
|
Digital Imaging
|
693.5
|
|
|
398.7
|
|
|
379.0
|
|
|||
|
Aerospace and Defense Electronics
|
670.2
|
|
|
615.9
|
|
|
593.4
|
|
|||
|
Engineered Systems
|
286.2
|
|
|
258.6
|
|
|
274.6
|
|
|||
|
Total net sales
|
$
|
2,603.8
|
|
|
$
|
2,149.9
|
|
|
$
|
2,298.1
|
|
|
|
|
|
|
|
|
||||||
|
Operating income:
|
2017
|
|
2016
|
|
2015
|
||||||
|
Instrumentation
|
$
|
127.4
|
|
|
$
|
109.8
|
|
|
$
|
171.0
|
|
|
Digital Imaging
|
108.4
|
|
|
45.9
|
|
|
40.0
|
|
|||
|
Aerospace and Defense Electronics
|
124.9
|
|
|
112.1
|
|
|
84.8
|
|
|||
|
Engineered Systems
|
37.7
|
|
|
32.1
|
|
|
26.1
|
|
|||
|
Corporate expense
|
(62.8
|
)
|
|
(46.1
|
)
|
|
(40.2
|
)
|
|||
|
Total operating income
|
$
|
335.6
|
|
|
$
|
253.8
|
|
|
$
|
281.7
|
|
|
Depreciation and amortization:
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Instrumentation
|
|
$
|
38.2
|
|
|
$
|
37.3
|
|
|
$
|
41.2
|
|
|
Digital Imaging
|
|
48.5
|
|
|
26.2
|
|
|
26.1
|
|
|||
|
Aerospace and Defense Electronics
|
|
15.7
|
|
|
14.4
|
|
|
15.0
|
|
|||
|
Engineered Systems
|
|
4.0
|
|
|
4.1
|
|
|
3.5
|
|
|||
|
Corporate
|
|
6.6
|
|
|
5.3
|
|
|
4.5
|
|
|||
|
Total depreciation and amortization
|
|
$
|
113.0
|
|
|
$
|
87.3
|
|
|
$
|
90.3
|
|
|
Capital expenditures:
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Instrumentation
|
|
$
|
13.7
|
|
|
$
|
50.9
|
|
|
$
|
20.9
|
|
|
Digital Imaging
|
|
23.3
|
|
|
12.5
|
|
|
9.2
|
|
|||
|
Aerospace and Defense Electronics
|
|
11.0
|
|
|
12.6
|
|
|
9.1
|
|
|||
|
Engineered Systems
|
|
5.8
|
|
|
5.9
|
|
|
5.7
|
|
|||
|
Corporate
|
|
4.7
|
|
|
5.7
|
|
|
2.1
|
|
|||
|
Total capital expenditures
|
|
$
|
58.5
|
|
|
$
|
87.6
|
|
|
$
|
47.0
|
|
|
Identifiable assets:
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Instrumentation
|
|
$
|
1,413.6
|
|
|
$
|
1,361.0
|
|
|
$
|
1,339.6
|
|
|
Digital Imaging
|
|
1,496.4
|
|
|
671.1
|
|
|
634.9
|
|
|||
|
Aerospace and Defense Electronics
|
|
605.5
|
|
|
449.4
|
|
|
451.6
|
|
|||
|
Engineered Systems
|
|
107.0
|
|
|
93.9
|
|
|
92.2
|
|
|||
|
Corporate (a)
|
|
223.9
|
|
|
199.0
|
|
|
198.8
|
|
|||
|
Total identifiable assets
|
|
$
|
3,846.4
|
|
|
$
|
2,774.4
|
|
|
$
|
2,717.1
|
|
|
(a) The amount for 2017, 2016 and 2015 includes $127.2 million, $88.5 million and $111.0 million prepaid pension asset, respectively.
|
||||||||||||
|
Sales by country of origin:
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
United States
|
|
$
|
1,834.6
|
|
|
$
|
1,645.7
|
|
|
$
|
1,797.1
|
|
|
Canada
|
|
266.1
|
|
|
209.2
|
|
|
208.8
|
|
|||
|
United Kingdom
|
|
197.5
|
|
|
109.6
|
|
|
124.6
|
|
|||
|
France
|
|
36.1
|
|
|
7.9
|
|
|
8.3
|
|
|||
|
All other countries
|
|
269.5
|
|
|
177.5
|
|
|
159.3
|
|
|||
|
Total sales
|
|
$
|
2,603.8
|
|
|
$
|
2,149.9
|
|
|
$
|
2,298.1
|
|
|
Long-lived assets:
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
United States
|
|
$
|
1,495.4
|
|
|
$
|
1,404.9
|
|
|
$
|
1,329.1
|
|
|
Canada
|
|
288.2
|
|
|
273.5
|
|
|
249.9
|
|
|||
|
United Kingdom
|
|
487.9
|
|
|
103.3
|
|
|
127.3
|
|
|||
|
France
|
|
370.2
|
|
|
3.2
|
|
|
3.4
|
|
|||
|
All other countries
|
|
182.0
|
|
|
138.1
|
|
|
139.3
|
|
|||
|
Total long-lived assets
|
|
$
|
2,823.7
|
|
|
$
|
1,923.0
|
|
|
$1,849.0
|
||
|
Instrumentation:
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Environmental Instrumentation
|
|
$
|
314.3
|
|
|
$
|
270.1
|
|
|
$
|
268.7
|
|
|
Marine Instrumentation
|
|
430.7
|
|
|
418.7
|
|
|
614.0
|
|
|||
|
Test and Measurement Instrumentation
|
|
208.9
|
|
|
187.9
|
|
|
168.4
|
|
|||
|
Total
|
|
$
|
953.9
|
|
|
$
|
876.7
|
|
|
$
|
1,051.1
|
|
|
Lease Commitments:
|
|
Capital
|
|
Operating
|
||||
|
2018
|
|
$
|
1.3
|
|
|
$
|
22.4
|
|
|
2019
|
|
1.2
|
|
|
18.7
|
|
||
|
2020
|
|
1.3
|
|
|
17.6
|
|
||
|
2021
|
|
1.2
|
|
|
15.6
|
|
||
|
2022
|
|
1.2
|
|
|
12.4
|
|
||
|
Thereafter
|
|
1.5
|
|
|
51.4
|
|
||
|
Total minimum lease payments
|
|
7.7
|
|
|
$
|
138.1
|
|
|
|
Less:
|
|
|
|
|
||||
|
Imputed interest
|
|
(1.0
|
)
|
|
|
|||
|
Current portion
|
|
(1.3
|
)
|
|
|
|||
|
Present value of minimum capital lease payments, net of current portion
|
|
$
|
5.4
|
|
|
|
||
|
Fiscal Year 2017 (a)
(in millions, except per-share amounts)
|
|
1
st
Quarter
|
|
2
nd
Quarter
|
|
3
rd
Quarter
|
|
4
th
Quarter
|
||||||||
|
Net Sales
|
|
$
|
566.1
|
|
|
$
|
671.1
|
|
|
$
|
662.2
|
|
|
$
|
704.4
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales (b)
|
|
354.2
|
|
|
418.3
|
|
|
405.8
|
|
|
433.9
|
|
||||
|
Selling, general and administrative expenses (b)
|
|
153.8
|
|
|
166.6
|
|
|
163.5
|
|
|
172.1
|
|
||||
|
Total costs and expenses
|
|
508.0
|
|
|
584.9
|
|
|
569.3
|
|
|
606.0
|
|
||||
|
Operating income
|
|
58.1
|
|
|
86.2
|
|
|
92.9
|
|
|
98.4
|
|
||||
|
Interest and debt expense, net (b)
|
|
(8.2
|
)
|
|
(9.1
|
)
|
|
(8.2
|
)
|
|
(7.6
|
)
|
||||
|
Other income, net (b)
|
|
(9.3
|
)
|
|
(0.7
|
)
|
|
(3.0
|
)
|
|
(2.5
|
)
|
||||
|
Income before income taxes
|
|
40.6
|
|
|
76.4
|
|
|
81.7
|
|
|
88.3
|
|
||||
|
Provision for income taxes (c)
|
|
10.1
|
|
|
16.3
|
|
|
12.7
|
|
|
20.7
|
|
||||
|
Net income attributable to Teledyne
|
|
$
|
30.5
|
|
|
$
|
60.1
|
|
|
$
|
69.0
|
|
|
$
|
67.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
|
$
|
0.87
|
|
|
$
|
1.71
|
|
|
$
|
1.95
|
|
|
$
|
1.91
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per common share
|
|
$
|
0.84
|
|
|
$
|
1.66
|
|
|
$
|
1.90
|
|
|
$
|
1.84
|
|
|
a) Fiscal year 2017 was a 52-week fiscal-year, each quarter contained 13 weeks.
|
|
|
b) The first quarter of 2017 includes pretax charges of $21.2 million related to the acquisition of e2v, of which, $1.4 million was recorded to cost of sales, $11.5 million was recorded to selling, general and administrative expenses, $2.3 million was recorded to interest expense and $6.0 million was recorded as other expense. The second quarter of 2017 includes pretax charges of $4.0 million related to the acquisition of e2v, of which, $2.7 million was recorded to cost of sales and $1.3 million was recorded to selling, general and administrative expenses. The third quarter of 2017 includes pretax charges of $2.9 million related to the acquisition of e2v, of which, $2.7 million was recorded to cost of sales and $0.2 million was recorded to selling, general and administrative expenses. The fourth quarter of 2017 includes a $1.1 million reduction to estimated pretax charges recorded in 2017 related to the acquisition of e2v, which was recorded to cost of sales.
|
|
|
c) Includes $1.4 million in net discrete income tax benefits in the first quarter, $4.6 million in net discrete income tax benefits in the second quarter, $9.9 million in net discrete income tax benefits the third quarter and $1.3 million in net discrete income tax benefits in the fourth quarter. The net discrete income tax benefits in the fourth quarter includes provisional charges of $4.7 million due to the estimated impact of the Tax Act.
|
|
|
Fiscal Year 2017
(in millions)
|
|
1
st
Quarter
|
|
2
nd
Quarter
|
|
3
rd
Quarter
|
|
4
th
Quarter
|
||||||||
|
Net Sales:
|
|
|
|
|
|
|
|
|
||||||||
|
Instrumentation
|
|
$
|
232.8
|
|
|
$
|
233.8
|
|
|
$
|
232.5
|
|
|
$
|
254.8
|
|
|
Digital Imaging
|
|
113.8
|
|
|
188.5
|
|
|
191.5
|
|
|
199.7
|
|
||||
|
Aerospace and Defense Electronics
|
|
151.9
|
|
|
172.8
|
|
|
165.1
|
|
|
180.4
|
|
||||
|
Engineered Systems
|
|
67.6
|
|
|
76.0
|
|
|
73.1
|
|
|
69.5
|
|
||||
|
Total net sales
|
|
$
|
566.1
|
|
|
$
|
671.1
|
|
|
$
|
662.2
|
|
|
$
|
704.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income:
|
|
|
|
|
|
|
|
|
||||||||
|
Instrumentation
|
|
$
|
30.4
|
|
|
$
|
30.8
|
|
|
$
|
34.8
|
|
|
$
|
31.4
|
|
|
Digital Imaging (a)
|
|
15.3
|
|
|
26.4
|
|
|
31.9
|
|
|
34.8
|
|
||||
|
Aerospace and Defense Electronics (a)
|
|
26.2
|
|
|
32.4
|
|
|
29.4
|
|
|
36.9
|
|
||||
|
Engineered Systems
|
|
8.9
|
|
|
9.1
|
|
|
10.0
|
|
|
9.7
|
|
||||
|
Corporate expense (a)
|
|
(22.7
|
)
|
|
(12.5
|
)
|
|
(13.2
|
)
|
|
(14.4
|
)
|
||||
|
Total operating income
|
|
$
|
58.1
|
|
|
$
|
86.2
|
|
|
$
|
92.9
|
|
|
$
|
98.4
|
|
|
a)
|
The first quarter of 2017 includes pretax charges of
$12.9 million
related to the acquisition of e2v, of which,
$10.4 million
was recorded to corporate expense and
$2.5 million
was recorded in the Digital Imaging segment. The second quarter of 2017 includes pretax charges of
$4.0 million
related to the acquisition of e2v, of which,
$3.7 million
was recorded in the Digital Imaging segment and
$0.3 million
was recorded in the Aerospace and Defense Electronics segment. The third quarter of 2017 includes pretax charges of
$2.9 million
related to the acquisition of e2v which was recorded in the Digital Imaging segment. The fourth quarter of 2017 includes a
$1.1 million
reduction to estimated pretax charges recorded in 2017 related to the acquisition of e2v which was recorded in the Digital Imaging segment.
|
|
Fiscal Year 2016 (a)
(in millions, except per-share amounts)
|
|
1
st
Quarter
|
|
2
nd
Quarter
|
|
3
rd
Quarter
|
|
4
th
Quarter
|
||||||||
|
Net Sales
|
|
$
|
530.5
|
|
|
$
|
539.7
|
|
|
$
|
526.8
|
|
|
$
|
552.9
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
|
324.8
|
|
|
336.2
|
|
|
317.0
|
|
|
340.0
|
|
||||
|
Selling, general and administrative expenses (b)
|
|
144.8
|
|
|
149.9
|
|
|
141.0
|
|
|
142.4
|
|
||||
|
Total costs and expenses
|
|
469.6
|
|
|
486.1
|
|
|
458.0
|
|
|
482.4
|
|
||||
|
Operating income
|
|
60.9
|
|
|
53.6
|
|
|
68.8
|
|
|
70.5
|
|
||||
|
Interest and debt expense, net (b)
|
|
(5.7
|
)
|
|
(5.9
|
)
|
|
(5.6
|
)
|
|
(6.0
|
)
|
||||
|
Other income/(expense), net (b)
|
|
(1.3
|
)
|
|
17.2
|
|
|
(0.8
|
)
|
|
(4.4
|
)
|
||||
|
Income before income taxes
|
|
53.9
|
|
|
64.9
|
|
|
62.4
|
|
|
60.1
|
|
||||
|
Provision for income taxes (c)
|
|
14.9
|
|
|
18.0
|
|
|
10.4
|
|
|
7.1
|
|
||||
|
Net income attributable to Teledyne
|
|
$
|
39.0
|
|
|
$
|
46.9
|
|
|
$
|
52.0
|
|
|
$
|
53.0
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
|
$
|
1.13
|
|
|
$
|
1.36
|
|
|
$
|
1.50
|
|
|
$
|
1.52
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per common share
|
|
$
|
1.11
|
|
|
$
|
1.33
|
|
|
$
|
1.46
|
|
|
$
|
1.48
|
|
|
a) Fiscal year 2016 was a 52-week fiscal-year, each quarter contained 13 weeks.
|
|
|
b) The second quarter other income includes a $17.9 million pretax gain on the sale of a former operating facility. The fourth quarter and total year 2016 includes pretax charges of $7.9 million related to the acquisition of e2v, of which, $1.9 million was recorded to selling, general and administrative expenses, $0.5 million was recorded to interest expense and $5.5 million was recorded as other expense.
|
|
|
c) Includes $0.6 million in net discrete income tax benefits in the first quarter, $5.7 million in net discrete income tax expense in the second quarter, $6.6 million in net discrete income tax benefits the third quarter and $9.4 million in net discrete income tax benefits in the fourth quarter. The second quarter amount includes $6.7 million in tax expense related to the gain on the sale of the former operating facility.
|
|
|
Fiscal Year 2016
(in millions)
|
|
1
st
Quarter
|
|
2
nd
Quarter
|
|
3
rd
Quarter
|
|
4
th
Quarter
|
||||||||
|
Net Sales:
|
|
|
|
|
|
|
|
|
||||||||
|
Instrumentation
|
|
$
|
223.7
|
|
|
$
|
220.1
|
|
|
$
|
208.3
|
|
|
$
|
224.6
|
|
|
Digital Imaging
|
|
89.9
|
|
|
99.4
|
|
|
98.5
|
|
|
110.9
|
|
||||
|
Aerospace and Defense Electronics
|
|
152.6
|
|
|
158.0
|
|
|
153.5
|
|
|
151.8
|
|
||||
|
Engineered Systems
|
|
64.3
|
|
|
62.2
|
|
|
66.5
|
|
|
65.6
|
|
||||
|
Total net sales
|
|
$
|
530.5
|
|
|
$
|
539.7
|
|
|
$
|
526.8
|
|
|
$
|
552.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income:
|
|
|
|
|
|
|
|
|
||||||||
|
Instrumentation
|
|
$
|
31.4
|
|
|
$
|
20.1
|
|
|
$
|
28.1
|
|
|
$
|
30.2
|
|
|
Digital Imaging
|
|
8.2
|
|
|
10.7
|
|
|
11.7
|
|
|
15.3
|
|
||||
|
Aerospace and Defense Electronics
|
|
24.1
|
|
|
28.0
|
|
|
31.5
|
|
|
28.5
|
|
||||
|
Engineered Systems
|
|
8.0
|
|
|
5.6
|
|
|
8.6
|
|
|
9.9
|
|
||||
|
Corporate expense (a)
|
|
(10.8
|
)
|
|
(10.8
|
)
|
|
(11.1
|
)
|
|
(13.4
|
)
|
||||
|
Total operating income
|
|
$
|
60.9
|
|
|
$
|
53.6
|
|
|
$
|
68.8
|
|
|
$
|
70.5
|
|
|
a)
|
The fourth quarter of 2016 includes pretax charges of
$1.9 million
related to the acquisition of e2v, which was recorded to corporate expense.
|
|
|
|
|
|
Additions
|
|
|
|||||||||||
|
Description
|
|
Balance at
beginning of
period
|
|
Charged
to costs and
expenses
|
|
Acquisitions
|
|
Deductions and
other (a)
|
|
Balance at end
of period
|
|||||||
|
Fiscal 2017
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Allowance for doubtful accounts
|
|
$
|
5.2
|
|
|
4.2
|
|
|
1.6
|
|
|
(0.7
|
)
|
|
$
|
10.3
|
|
|
Environmental reserves
|
|
$
|
7.0
|
|
|
2.3
|
|
|
0.3
|
|
|
(4.5
|
)
|
|
$
|
5.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2016
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Allowance for doubtful accounts
|
|
$
|
6.3
|
|
|
0.7
|
|
|
0.2
|
|
|
(2.0
|
)
|
|
$
|
5.2
|
|
|
Environmental reserves
|
|
$
|
8.7
|
|
|
0.5
|
|
|
—
|
|
|
(2.2
|
)
|
|
$
|
7.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2015
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Allowance for doubtful accounts
|
|
$
|
7.8
|
|
|
0.9
|
|
|
0.3
|
|
|
(2.7
|
)
|
|
$
|
6.3
|
|
|
Environmental reserves
|
|
$
|
9.7
|
|
|
0.6
|
|
|
—
|
|
|
(1.6
|
)
|
|
$
|
8.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
(a) Represents payments except the amounts for allowance for doubtful accounts primarily represents uncollectible accounts written-off, net of recoveries.
|
|||||||||||||||||
|
Teledyne Technologies Incorporated (Registrant)
|
||
|
|
|
|
|
By:
|
|
/s/ Robert Mehrabian
|
|
|
|
Robert Mehrabian
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
/s/ Robert Mehrabian
|
|
Chairman, President and
|
|
|
||
|
Robert Mehrabian
|
|
Chief Executive Officer
(Principal Executive Officer)
and Director
|
|
February 27, 2018
|
||
|
|
|
|
||||
|
/s/ Susan L. Main
|
|
Senior Vice President and
|
|
|
||
|
Susan L. Main
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
February 27, 2018
|
||
|
|
|
|
||||
|
/s/ Cynthia Belak
|
|
Vice President and
|
|
|
||
|
Cynthia Belak
|
|
Controller
(Principal Accounting Officer)
|
|
February 27, 2018
|
||
|
|
|
|
||||
|
*
|
|
Director
|
|
February 27, 2018
|
||
|
Roxanne S. Austin
|
|
|
|
|
||
|
|
|
|
||||
|
*
|
|
Director
|
|
February 27, 2018
|
||
|
Charles Crocker
|
|
|
||||
|
|
|
|
|
|
||
|
*
|
|
Director
|
|
February 27, 2018
|
||
|
Kenneth C. Dahlberg
|
|
|
||||
|
|
|
|
|
|
||
|
*
|
|
Director
|
|
February 27, 2018
|
||
|
Simon M. Lorne
|
|
|
||||
|
|
|
|
|
|
||
|
*
|
|
Director
|
|
February 27, 2018
|
||
|
Robert A. Malone
|
|
|
||||
|
|
|
|
|
|
||
|
*
|
|
Director
|
|
February 27, 2018
|
||
|
Paul D. Miller
|
|
|
||||
|
|
|
|
|
|
||
|
*
|
|
Director
|
|
February 27, 2018
|
||
|
Jane C. Sherburne
|
|
|
||||
|
|
|
|
|
|
||
|
*
|
|
Director
|
|
February 27, 2018
|
||
|
Michael T. Smith
|
|
|
||||
|
|
|
|
|
|
||
|
*
|
|
Director
|
|
February 27, 2018
|
||
|
Wesley W. von Schack
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
*By:
|
/s/ S. Paul Sassalos
|
|
|
|
|
|
|
|
|
S. Paul Sassalos
Pursuant to Power of Attorney
filed as Exhibit 24.1
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
2.1
|
|
|
|
|
|
|
|
2.2
|
|
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
|
|
|
|
10.7
|
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
10.9
|
|
|
|
|
|
|
|
10.10
|
|
|
|
|
|
|
|
10.11
|
|
|
|
|
|
|
|
10.12
|
|
|
|
|
|
|
|
10.13
|
|
|
|
|
|
|
|
10.14
|
|
|
|
|
|
|
|
10.15
|
|
|
|
|
|
|
|
10.16
|
|
|
|
|
|
|
|
10.17
|
|
|
|
|
|
|
|
10.18
|
|
|
|
|
|
|
|
10.19
|
|
|
|
|
|
|
|
10.20
|
|
|
|
|
|
|
|
10.21
|
|
|
|
|
|
|
|
10.22
|
|
|
|
|
|
|
|
10.23
|
|
|
|
|
|
|
|
10.24
|
|
|
|
|
|
|
|
10.25
|
|
|
|
|
|
|
|
10.26
|
|
|
|
|
|
|
|
10.27
|
|
|
|
|
|
|
|
10.28
|
|
|
|
|
|
|
|
10.29
|
|
|
|
|
|
|
|
10.30
|
|
|
|
|
|
|
|
10.31
|
|
|
|
|
|
|
|
10.32
|
|
|
|
|
|
|
|
10.33
|
|
|
|
|
|
|
|
10.34
|
|
|
|
|
|
|
|
10.35
|
|
|
|
|
|
|
|
10.36
|
|
|
|
|
|
|
|
10.37
|
|
|
|
|
|
|
|
10.38
|
|
|
|
|
|
|
|
10.39
|
|
|
|
|
|
|
|
10.40
|
|
|
|
|
|
|
|
10.41
|
|
|
|
|
|
|
|
10.42
|
|
|
|
|
|
|
|
10.43
|
|
|
|
|
|
|
|
10.44
|
|
|
|
|
|
|
|
10.45
|
|
|
|
|
|
|
|
10.46
|
|
|
|
|
|
|
|
10.47
|
|
|
|
|
|
|
|
10.48
|
|
|
|
|
|
|
|
10.49
|
|
|
|
|
|
|
|
10.50
|
|
|
|
|
|
|
|
10.51
|
|
|
|
|
|
|
|
10.52
|
|
|
|
|
|
|
|
10.53
|
|
|
|
|
|
|
|
10.54
|
|
|
|
|
|
|
|
10.55
|
|
|
|
|
|
|
|
10.56
|
|
|
|
|
|
|
|
10.57
|
|
|
|
|
|
|
|
10.58
|
|
|
|
|
|
|
|
10.59
|
|
|
|
|
|
|
|
10.60
|
|
|
|
|
|
|
|
10.61
|
|
|
|
10.62
|
|
|
|
|
|
|
|
10.63
|
|
|
|
|
|
|
|
10.64
|
|
|
|
|
|
|
|
10.65
|
|
|
|
|
|
|
|
10.66
|
|
|
|
|
|
|
|
10.67
|
|
|
|
|
|
|
|
10.68
|
|
|
|
|
|
|
|
14.1
|
|
Teledyne Technologies Incorporated Global Code of Ethical Conduct - this code of ethics may be accessed via the Company’s website at www.teledyne.com/aboutus/ethics.pdf
|
|
|
|
|
|
14.2
|
|
Code of Ethics for Financial Professionals - this code of ethics may be accessed via the Company’s website at www.teledyne.com/aboutus/ethics.asp
|
|
|
|
|
|
14.3
|
|
Directors, Code of Business Conduct and Ethics - this code of ethics may be accessed via the Company’s website at www.teledyne.com/aboutus/ethics.asp
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
23.1
|
|
|
|
|
|
|
|
24.1
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document**
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document**
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document**
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document**
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document**
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document**
|
|
*
|
Submitted electronically herewith.
|
|
**
|
Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language) for the year ended December 31, 2017: (i) the Consolidated Statement of Income, (ii) the Consolidated Balance Sheet, (iii) the Consolidated Statement of Shareholders’ Equity, (iv) the Consolidated Statement of Comprehensive Income (Loss), (v) the Consolidated Statement of Cash Flows, (vi) Notes to Consolidated Financial Statements and (vii) Financial Schedule of Valuation and Qualifying Accounts.
|
|
†
|
Denotes management contract or compensatory plan or arrangement required to be filed as an Exhibit to this Form 10-K.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|