These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
o
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the fiscal year ended December 31, 2018
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Ordinary Shares, nominal value 1.00 euro per share*
American Depositary Shares, each representing one
Ordinary Share
|
|
New York Stock Exchange
New York Stock Exchange
|
|
Guarantees** by Telefónica, S.A. of the
$1,000,000,000 Fixed Rate Notes Due 2019; $1,400,000,000 Fixed Rate Guaranteed Senior Notes Due 2020; $1,500,000,000 Fixed Rate Guaranteed Senior Notes Due 2021; $750,000,000 Fixed Rate Guaranteed Senior Notes Due 2023; $1,500,000,000 Fixed Rate Senior Notes Due 2027; $2,000,000,000 Fixed Rate Guaranteed Senior Notes Due 2036; $750,000,000 Fixed Rate Senior Notes Due 2038; $2,500,000,000 Fixed Rate Senior Notes Due 2047 and $1,250,000,000 Fixed Rate Senior Notes Due 2048; each of Telefónica Emisiones, S.A.U., and of the $1,250,000,000 Fixed Rate Guaranteed Senior Notes Due 2030 of Telefónica Europe, B.V.
|
New York Stock Exchange
|
|
*
|
Not for trading, but only in connection with the listing of American Depositary Shares, pursuant to the requirements of the New York Stock Exchange.
|
|
**
|
Not for trading, but only in connection with the listing of the $1,000,000,000 Fixed Rate Notes Due 2019; $1,400,000,000 Fixed Rate Guaranteed Senior Notes Due 2020; $1,500,000,000 Fixed Rate Guaranteed Senior Notes Due 2021; $750,000,000 Fixed Rate Guaranteed Senior Notes Due 2023; $1,500,000,000 Fixed Rate Senior Notes Due 2027; $2,000,000,000 Fixed Rate Guaranteed Senior Notes Due 2036; $750,000,000 Fixed Rate Senior Notes Due 2038; $2,500,000,000 Fixed Rate Senior Notes Due 2047 and $1,250,000,000 Fixed Rate Senior Notes Due 2048; each of Telefónica Emisiones, S.A.U., and the $1,250,000,000 Fixed Rate Guaranteed Senior Notes Due 2030 of Telefónica Europe, B.V. (each a wholly-owned subsidiary of Telefónica, S.A.)
|
|
Yes
x
|
No
o
|
|
Yes
o
|
No
x
|
|
Yes
x
|
No
o
|
|
Yes
x
|
No
o
|
|
Large Accelerated Filer
x
|
Accelerated Filer
o
|
Non-accelerated Filer
o
|
Emerging growth company
o
|
|
o
|
U.S. GAAP
|
|
x
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
|
|
o
|
Other
|
|
o
Item 17
|
o
Item 18
|
|
Yes
o
|
No
x
|
|
TABLE OF CONTENTS
|
|
|
•
|
the effect on our results of operations of competition in telecommunications markets;
|
|
•
|
trends affecting our business financial condition, results of operations or cash flows;
|
|
•
|
ongoing or future acquisitions, investments or divestments;
|
|
•
|
our capital expenditures plan;
|
|
•
|
our estimated availability of funds;
|
|
•
|
our ability to repay debt with estimated future cash flows;
|
|
•
|
our shareholder remuneration policies;
|
|
•
|
supervision and regulation of the telecommunications sectors where we have significant operations;
|
|
•
|
our strategic partnerships;
|
|
•
|
the potential for growth and competition in current and anticipated areas of our business; and
|
|
•
|
the outcome of pending or future litigation or other legal proceedings.
|
|
•
|
changes in general economic, business or political conditions in the domestic or international markets in which we operate or have material investments that may affect demand for our services or our cost structure, including as a result of the outcome of Brexit or increasing trade tensions in certain parts of the world;
|
|
•
|
exposure to currency exchange rates, interest rates or credit risk, including in relation to our treasury investments or in some of our financial transactions;
|
|
•
|
existing or worsening conditions in the international financial markets;
|
|
•
|
the impact of new accounting standards or current, pending or future legislation and regulation in countries where we operate, as well as any failure to renew or obtain the necessary licenses, authorizations and concessions to carry out our operations and the impact of limitations in spectrum capacity;
|
|
•
|
compliance with anti-corruption laws and regulations and economic sanctions programs;
|
|
•
|
our inability to anticipate or adapt in a timely manner to changing customer demands and/or new ethical or social standards;
|
|
•
|
changes in our competitive position, including as a result of the evolution of competition and market consolidation in the markets where we operate;
|
|
•
|
our inability to anticipate and adapt to the rapid technological changes that characterize the sector in which we operate, or to select the right investments to make;
|
|
•
|
failure of suppliers to provide necessary equipment and services on a timely basis and otherwise meeting our performance expectations;
|
|
•
|
the impact of unanticipated network interruptions;
|
|
•
|
the impact of cyber-security actions;
|
|
•
|
the impact of impairment charges on our goodwill and assets as a result of changes in the regulatory, business, economic or political environment or other factors;
|
|
•
|
potential liability resulting from our Internet access and hosting services arising from illegal or illicit use of the Internet, including the inappropriate dissemination or modification of consumer data;
|
|
•
|
sustainability and environmental risks, including climate change;
|
|
•
|
the effect of reports suggesting that electromagnetic fields may cause health problems; and
|
|
•
|
the outcome of pending or future litigation or other legal proceedings.
|
|
Millions of euros
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
Revenues
|
50,377
|
|
54,916
|
|
52,036
|
|
52,008
|
|
48,693
|
|
|
Other income
|
1,707
|
|
2,011
|
|
1,763
|
|
1,489
|
|
1,622
|
|
|
Supplies
|
(15,182
|
)
|
(16,547
|
)
|
(15,242
|
)
|
(15,022
|
)
|
(14,013
|
)
|
|
Personnel expenses
|
(7,098
|
)
|
(10,349
|
)
|
(8,098
|
)
|
(6,862
|
)
|
(6,332
|
)
|
|
Other expenses
|
(14,289
|
)
|
(16,802
|
)
|
(15,341
|
)
|
(15,426
|
)
|
(14,399
|
)
|
|
Depreciation and amortization
|
(8,548
|
)
|
(9,704
|
)
|
(9,649
|
)
|
(9,396
|
)
|
(9,049
|
)
|
|
OPERATING INCOME
|
6,967
|
|
3,525
|
|
5,469
|
|
6,791
|
|
6,522
|
|
|
Share of (loss) income of investments accounted for by the equity method
|
(510
|
)
|
(10
|
)
|
(5
|
)
|
5
|
|
4
|
|
|
Net finance expense
|
(2,519
|
)
|
(2,341
|
)
|
(2,706
|
)
|
(2,290
|
)
|
(1,232
|
)
|
|
Net exchange differences
|
(303
|
)
|
(268
|
)
|
487
|
|
91
|
|
277
|
|
|
Net financial expense
|
(2,822
|
)
|
(2,609
|
)
|
(2,219
|
)
|
(2,199
|
)
|
(955
|
)
|
|
PROFIT BEFORE TAX
|
3,635
|
|
906
|
|
3,245
|
|
4,597
|
|
5,571
|
|
|
Corporate income tax
|
(383
|
)
|
(155
|
)
|
(846
|
)
|
(1,219
|
)
|
(1,621
|
)
|
|
PROFIT FOR THE YEAR
|
3,252
|
|
751
|
|
2,399
|
|
3,378
|
|
3,950
|
|
|
Attributable to equity holders of the Parent
|
3,001
|
|
616
|
|
2,369
|
|
3,132
|
|
3,331
|
|
|
Attributable to non-controlling interests
|
251
|
|
135
|
|
30
|
|
246
|
|
619
|
|
|
Weighted average number of shares-Basic (thousands)(1)
|
4,850,311
|
|
5,070,588
|
|
5,060,519
|
|
5,110,188
|
|
5,126,575
|
|
|
Basic and diluted earnings per share attributable to equity holders of the parent (euro)(1)
|
0.58
|
|
0.07
|
|
0.42
|
|
0.56
|
|
0.57
|
|
|
Basic and diluted earnings per ADS (euro)(1)
|
0.58
|
|
0.07
|
|
0.42
|
|
0.56
|
|
0.57
|
|
|
Weighted average number of ADS-Basic (thousands)(1)
|
4,850,311
|
|
5,070,588
|
|
5,060,519
|
|
5,110,188
|
|
5,126,575
|
|
|
Dividends per ordinary share (cash and scrip) (euro)
|
0.75
|
|
0.75
|
|
0.75
|
|
0.40
|
|
0.40
|
|
|
Dividends per ordinary share (cash and scrip) ($) (2)
|
0.98
|
|
0.83
|
|
0.82
|
|
0.46
|
|
0.46
|
|
|
Consolidated Statement of Financial Position Data
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
6,529
|
|
2,615
|
|
3,736
|
|
5,192
|
|
5,692
|
|
|
Property, plant and equipment
|
33,156
|
|
33,910
|
|
36,393
|
|
34,225
|
|
33,295
|
|
|
Total assets
|
122,348
|
|
120,329
|
|
123,641
|
|
115,066
|
|
114,047
|
|
|
Non-current liabilities
|
62,318
|
|
60,509
|
|
59,805
|
|
59,382
|
|
57,418
|
|
|
Equity
|
30,321
|
|
25,436
|
|
28,385
|
|
26,618
|
|
26,980
|
|
|
Capital stock
|
4,657
|
|
4,975
|
|
5,038
|
|
5,192
|
|
5,192
|
|
|
Consolidated Cash Flow Data
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
12,193
|
|
13,615
|
|
13,338
|
|
13,796
|
|
13,423
|
|
|
Net cash used in investing activities
|
(9,968
|
)
|
(12,917
|
)
|
(8,208
|
)
|
(10,245
|
)
|
(8,685
|
)
|
|
Net cash used in financing activities
|
(4,041
|
)
|
(3,612
|
)
|
(4,220
|
)
|
(1,752
|
)
|
(3,880
|
)
|
|
(1)
|
The per share and per ADS computations for all periods presented have been reported using the weighted average number of shares and ADSs, respectively, outstanding for each period, and have been adjusted to reflect the stock dividends which occurred during the periods presented, as if these had occurred at the beginning of the earliest period presented and have also been adjusted for mandatorily convertible notes issued in 2014. In accordance with IAS 33 (“Earnings per share”), the weighted average number of ordinary shares and ADSs outstanding for each of the periods covered has been restated to reflect the issuance of shares pursuant to Telefónica’s scrip dividend in December 2014, December 2015 and December 2016. As a consequence, basic and diluted earnings per share have also been restated from 2014 to 2015.
|
|
(2)
|
Quantities in U.S. dollars are calculated in accordance with the conversion rate published by the Depositary (Citibank, N.A.) in connection with each dividend payment.
|
|
•
|
unexpected adverse changes in regulation or administrative policies, including changes that modify the terms and conditions of licenses and concessions and their renewal (or delay their approval);
|
|
•
|
abrupt exchange-rate movements;
|
|
•
|
high inflation rates;
|
|
•
|
expropriation or nationalization of assets, adverse tax decisions, or other forms of state intervention;
|
|
•
|
economic and financial downturns, political instability and civil disturbances; and
|
|
•
|
maximum limits on profit margins imposed in order to limit the prices of goods and services through the analysis of cost structures (for example, in Venezuela, a maximum profit margin has been introduced that is set annually by the Superintendence for Defense of Socioeconomic Rights).
|
|
•
|
Argentina: the government issued on January 21, 2018 a decree (Decreto de Necesidad y Urgencia) that contemplates the possibility of auctioning the spectrum previously reserved for ARSAT (a public company). The spectrum that was reserved for ARSAT includes 20 MHz in the 700 MHz band (national), 50 MHz in the AWS band (national) and 20 MHz in the 1900 MHz band (regional).
|
|
•
|
Brazil: In September 2018, the Brazilian regulator, Anatel, launched a first consultation to award spectrum in the 2.3GHz TDD (time-division duplexing) band and spectrum in the 3.5GHz TDD band. A consultation on the auction of the remaining spectrum in the 700 MHz band is expected to take place in the first half of 2019. Anatel’s 5G commission has also identified 1500 MHz which could be auctioned. An auction to award spectrum in any of these bands could take place in 2019 or 2020.
|
|
•
|
Colombia: The consultation processes launched in 2017 and early 2018 on the conditions of the 700 MHz spectrum auction were suspended following the change of government that took place in August 2018. The new government has submitted to Congress a draft bill with regards to information and communication technologies. Among the measures included in the draft bill, there is an extension of the duration of spectrum licenses. The approval process of the draft bill may have an impact on the timing of the auction. This draft bill is expected to be discussed in the first quarter of 2019.
|
|
•
|
Peru: In October 2018, the Ministry of Transport and Communications approved a new regulation for the reorganization of frequency bands, known as "refarming". This could result in a spectrum award process in 2019 or 2020.
|
|
•
|
are a diversified telecommunications group which provides a comprehensive range of services through one of the world’s largest and most modern telecommunications networks;
|
|
•
|
The areas of General Counsel, and Public Affairs and Regulation were unified;
|
|
•
|
A new Executive Chairman was appointed for Telefónica España, who was also appointed as a member of the Executive Committee of Telefónica, S.A.;
|
|
•
|
Telefónica Hispanoamérica was split into two new units: (i) Telefónica Hispam Sur (encompassing operations in Argentina, Chile, Peru and Uruguay); and (ii) Telefónica Hispam Norte (encompassing operations in Colombia, México, Central America, Ecuador and Venezuela); and
|
|
•
|
The area of People (Human Resources) was enhanced and now reports directly to the Executive Chairman. This area is led by Ms. Marta Machicot, who also joined the Executive Committee.
|
|
•
|
coordinate the Group’s activities;
|
|
•
|
allocate resources efficiently among the Group;
|
|
•
|
provide managerial guidelines for the Group;
|
|
•
|
manage the Group’s portfolio of businesses;
|
|
•
|
foster cohesion within the Group; and
|
|
•
|
foster synergies among the Group’s subsidiaries.
|
|
•
|
On
January 23, 2019
, Telefónica announced that Telefónica UK Limited had agreed non-binding heads of terms with Vodafone Limited to strengthen their existing network sharing partnership in the United Kingdom. The parties plan to extend the term of their existing network sharing partnership and include 5G capacity at joint radio network sites, and to upgrade transmission networks to support 5G technology. They also intend
|
|
•
|
On January 23, 2019, Telefónica announced that it was notified of a resolution issued by the Spanish Central Economic-Administrative Tax Court (Tribunal Económico-Administrativo Central) partially upholding the claims filed against the assessments relating to the 2008-2011 Corporate Income Tax Audit. Final execution on this resolution will most likely lead to a tax refund related to overpayments made by the company in those tax years. This resolution is not final. At this point in time, it is not possible to quantify the exact amount of the expected refunds since, as pointed out by the Central Economic-Administrative Court’s resolution, the final amount shall only be settled once the resolution is duly executed by the Spanish Tax Authorities.
|
|
•
|
On
January 24, 2019
, Telefonica Centroamérica Inversiones, S.L. (
60%
of which is owned, directly and indirectly, by Telefonica and
40%
of which is owned by Corporación Multi Inversiones), reached an agreement with América Móvil, S.A.B. of C.V. for the sale of the entire share capital of Telefónica Móviles Guatemala, S.A. and
99.3%
of Telefónica Móviles El Salvador, S.A. de C.V. The closing of the Telefónica El Salvador sale is subject to applicable regulatory conditions while the sale of Telefónica Móviles Guatemala was completed on such date.
|
|
•
|
On
February 5, 2019
, Telefónica Emisiones, S.A.U. issued under its
Guaranteed Euro Program for the Issuance of Debt Instruments
("EMTN Program") notes in the Euro market guaranteed by Telefónica, S.A., amounting to
1,000
million euros. These notes are due on
February 5, 2024
, pay an annual coupon of
1.069%
and were issued at par (
100%
). The net proceeds of the notes are to be allocated towards projects aiming to improve energy efficiency in the network transformation from copper to fiber optic in Spain.
|
|
•
|
On February 8, 2019, Telefónica announced that, within the framework of its portfolio management policy, based on a strategy of value creation and strategic positioning, it is studying the potential sale of some of its Data Centers, which may result in one or several transactions, related to either all or some of those assets.
|
|
•
|
On February 14, 2019, once the pertinent regulatory approvals were obtained, Telefónica transferred to Grupo Catalana Occidente
100%
of Antares’ share capital for a total amount of
161
million euros. On the closing of the sale, Telefónica and Grupo Catalana Occidente executed an agreement pursuant to which Grupo Catalana Occidente will continue to manage the insurance policies of the Telefónica Group on an exclusive basis for the next
10
years.
|
|
•
|
On February 20, 2019, Telefónica reached an agreement with Millicom International Cellular, S.A. for the sale of the entire share capital of Telefónica de Costa Rica TC, S.A., and for the sale by Telefónica's subsidiary Telefonica Centroamérica Inversiones, S.L. (60% of which is owned, directly and indirectly, by Telefónica and 40% of which is owned by Corporación Multi Inversiones) of the entire share capital of Telefónica Móviles Panamá, S.A. and Telefónica Celular de Nicaragua, S.A. The closing of the sale of these three companies is subject to the applicable regulatory conditions and will take place for each transaction once those conditions are satisfied.
|
|
•
|
Offering good connectivity, for which our infrastructure management and our continuous investment in network and platforms are key.
|
|
•
|
Good connectivity is the enabler for all digital services. Telefónica provides a wide range of services over connectivity through a fixed and mobile bundled offer which includes video and digital services. We offer our customers additional data in order to amplify services through unique, simple and clear offers.
|
|
•
|
End-to-end digitalization: seeking the reduction of our legacy investments to increase virtualization, the reduction of physical servers, data centers and applications, the digitalization of IT systems and processes and the digitalization of front and back office, in order to be able to offer a true digital experience to our customers.
|
|
•
|
Big data and innovation to add value to our customers and return the control over data to our customers.
|
|
•
|
Continued focus on capital allocation in our legacy investments and the simplification of processes in order to continue investing.
|
|
•
|
Digital trust: as we manage ever more personal information about our customers, their trust in us is key. Telefónica seeks a relationship of trust with its customers, and therefore we invest in network security. Telefónica is developing tools to protect information in end user devices and communications, fixed and mobile, networks, as well as to protect customers' digital identity.
|
|
ACCESSES
|
|
|||||
|
Thousands of accesses
|
2017
|
|
2018
|
|
%Reported
YoY |
|
|
Fixed telephony accesses (1)
|
36,898.6
|
|
34,941.4
|
|
(5.3
|
%)
|
|
Internet and data accesses (2)
|
21,864.6
|
|
22,087.5
|
|
1.0
|
%
|
|
Broadband (3)
|
21,417.5
|
|
21,645.2
|
|
1.1
|
%
|
|
FTTx/Cable
|
10,961.6
|
|
13,213.1
|
|
20.5
|
%
|
|
Mobile accesses
|
271,766.9
|
|
270,814.9
|
|
(0.4
|
%)
|
|
Prepay
|
155,868.5
|
|
147,062.0
|
|
(5.6
|
%)
|
|
Contract
|
115,898.4
|
|
123,752.9
|
|
6.8
|
%
|
|
M2M
|
16,137.2
|
|
19,483.0
|
|
20.7
|
%
|
|
Pay TV
|
8,467.7
|
|
8,875.4
|
|
4.8
|
%
|
|
Final Clients Accesses
|
338,997.9
|
|
336,719.3
|
|
(0.7
|
%)
|
|
Wholesale Accesses
|
19,124.9
|
|
19,520.0
|
|
2.1
|
%
|
|
Fixed wholesale accesses
|
4,460.2
|
|
3,951.5
|
|
(11.4
|
%)
|
|
Mobile wholesale accesses (4)
|
14,664.7
|
|
15,568.5
|
|
6.2
|
%
|
|
Total Accesses
|
358,122.8
|
|
356,239.4
|
|
(0.5
|
%)
|
|
|
YoY variation
|
% Over Total Accesses
|
|
|
Accesses 2018
|
2017
|
2018
|
|
|
Telefónica Spain
|
1.4%
|
11.4%
|
11.7%
|
|
Telefónica United Kingdom
|
1.5%
|
9.1%
|
9.3%
|
|
Telefónica Germany
|
(1.1%)
|
13.3%
|
13.2%
|
|
Telefónica Brazil
|
(2.7%)
|
27.3%
|
26.8%
|
|
Telefónica Hispam Norte
|
1.4%
|
20.3%
|
20.6%
|
|
Telefónica Hispam Sur
|
(2.6%)
|
16.3%
|
16.0%
|
|
Other companies
|
8.8%
|
2.3%
|
2.5%
|
|
Competitive Position Evolution
|
|
|
|
|
Mobile Market Share (1)
|
|
|
Telefónica
|
2017
|
2018
|
|
Spain
|
29.3%
|
29.7%
|
|
United Kingdom
|
26.3%
|
26.3%
|
|
Germany
|
36.9%
|
36.7%
|
|
Brazil
|
31.7%
|
31.9%
|
|
Argentina
|
32.8%
|
31.4%
|
|
Chile
|
32.2%
|
29.7%
|
|
Peru
|
36.8%
|
34.6%
|
|
Colombia
|
24.4%
|
24.6%
|
|
Venezuela
|
39.1%
|
40.9%
|
|
Mexico
|
22.0%
|
21.6%
|
|
Central America
|
28.4%
|
26.7%
|
|
Ecuador
|
30.0%
|
29.8%
|
|
Uruguay
|
34.2%
|
35.9%
|
|
|
FBB Market Share (1)
|
|
|
Telefónica
|
2017
|
2018
|
|
Spain
|
40.6%
|
40.4%
|
|
Brazil
|
26.5%
|
24.4%
|
|
Argentina
|
24.1%
|
22.0%
|
|
Chile
|
34.6%
|
32.9%
|
|
Peru
|
73.9%
|
71.6%
|
|
Colombia
|
15.3%
|
18.2%
|
|
|
Year ended December 31
|
Variation
|
||||||||||
|
Consolidated Results
|
2017
|
2018
|
2018 vs 2017
|
|||||||||
|
Millions of euros
|
Total
|
% of revenues
|
Total
|
% of
revenues
|
Total
|
%
|
||||||
|
Revenues
|
52,008
|
|
100.0
|
%
|
48,693
|
|
100.0
|
%
|
(3,315
|
)
|
(6.4
|
%)
|
|
Other income
|
1,489
|
|
2.9
|
%
|
1,622
|
|
3.3
|
%
|
133
|
|
8.9
|
%
|
|
Supplies
|
(15,022
|
)
|
(28.9
|
%)
|
(14,013
|
)
|
(28.8
|
%)
|
1,009
|
|
(6.7
|
%)
|
|
Personnel expenses
|
(6,862
|
)
|
(13.2
|
%)
|
(6,332
|
)
|
(13.0
|
%)
|
530
|
|
(7.7
|
%)
|
|
Other expenses
|
(15,426
|
)
|
(29.7
|
%)
|
(14,399
|
)
|
(29.6
|
%)
|
1,027
|
|
(6.7
|
%)
|
|
OPERATING INCOME BEFORE DEPRECIATION AND AMORTIZATION (OIBDA)
|
16,187
|
|
31.1
|
%
|
15,571
|
|
32.0
|
%
|
(616
|
)
|
(3.8
|
%)
|
|
OIBDA Margin
|
31.1 %
|
|
|
32.0 %
|
|
|
|
0.9 p.p.
|
|
|||
|
Depreciation and amortization
|
(9,396
|
)
|
(18.1
|
%)
|
(9,049
|
)
|
(18.6
|
%)
|
347
|
|
(3.7
|
%)
|
|
OPERATING INCOME
|
6,791
|
|
13.1
|
%
|
6,522
|
|
13.4
|
%
|
(269
|
)
|
(4.0
|
%)
|
|
Share of (loss) income of investments accounted for by the equity method
|
5
|
|
0.0
|
%
|
4
|
|
0.0
|
%
|
(1
|
)
|
(10.4
|
%)
|
|
Net financial expense
|
(2,199
|
)
|
(4.2
|
%)
|
(955
|
)
|
(2.0
|
%)
|
1,244
|
|
(56.6
|
%)
|
|
PROFIT BEFORE TAX
|
4,597
|
|
8.8
|
%
|
5,571
|
|
11.4
|
%
|
974
|
|
21.2
|
%
|
|
Corporate income tax
|
(1,219
|
)
|
(2.3
|
%)
|
(1,621
|
)
|
(3.3
|
%)
|
(402
|
)
|
33.0
|
%
|
|
PROFIT FOR THE YEAR
|
3,378
|
|
6.5
|
%
|
3,950
|
|
8.1
|
%
|
572
|
|
17.0
|
%
|
|
Attributable to equity holders of the Parent
|
3,132
|
|
6.0
|
%
|
3,331
|
|
6.8
|
%
|
199
|
|
6.4
|
%
|
|
Attributable to non-controlling interests
|
246
|
|
0.5
|
%
|
619
|
|
1.3
|
%
|
373
|
|
n.m.
|
|
|
•
|
Foreign exchange effects and hyperinflation adjustments in Argentina:
we have excluded the impact of changes in exchange rates by assuming constant average foreign exchange rates year-on-year (using average foreign exchange rates of 2017 for both years), except for Venezuela (in respect of which 2017 and 2018 results were converted at the closing synthetic exchange rate for each period).
|
|
•
|
Changes in the scope of consolidation:
we have excluded the impact of changes in our consolidation perimeter in 2018 and 2017. The main changes in our consolidation perimeter in such years related to the
|
|
•
|
Restructuring costs:
we have excluded the impact in 2018 and 2017 of restructuring costs, mainly those related to the first Collective Agreement of Related Companies in Spain (Individual Suspension Plan), restructuring processes relating to Telefónica Germany, Telefónica Brazil, Telefónica Hispam Norte and Telefónica Hispam Sur, and the Group’s simplification program in global areas.
|
|
Millions of euros
|
2017
|
|
2018
|
|
|
Telefónica Spain
|
165
|
|
297
|
|
|
Telefónica Brazil
|
—
|
|
46
|
|
|
Telefónica Germany
|
82
|
|
84
|
|
|
Telefónica Hispam Norte
|
24
|
|
18
|
|
|
Telefónica Hispam Sur
|
79
|
|
50
|
|
|
Other companies
|
(10
|
)
|
(34
|
)
|
|
Total restructuring costs
|
340
|
|
461
|
|
|
•
|
Results of tower sales:
the results attributable to the sale of towers in 2018 and 2017 have been excluded.
|
|
•
|
Spectrum acquisition:
we have excluded from Capex the impact of spectrum acquisitions in 2018 and 2017.
|
|
•
|
Gains or losses on the sale of companies:
the gains obtained or losses incurred from the sale of companies have been excluded from calculations of organic variations.
|
|
•
|
Impairment of goodwill:
the impairment losses on goodwill are excluded from calculations of organic variations.
|
|
•
|
Judicial decision related to the exclusion of ICMS from the tax basis of PIS/COFINS:
the organic variations exclude the positive impact of the judicial decisions of the Brazilian Supreme Court recognizing
|
|
•
|
IFRS 15 "Revenue from Contracts with Customers" ("IFRS 15") impact:
the organic variations exclude the impact of the adoption of IFRS 15 in 2018, which had a negative impact in revenues amounting to 35 million euros and a positive impact in OIBDA amounting to 76 million euros.
|
|
•
|
Other adjustments:
in 2018, the impact of the provision relating to certain labor and tax contingencies in Telefónica Brazil (amounting to 215 million euros) has been excluded. In 2017, the impact of the provision relating to certain regulatory contingencies in Telefónica Brazil (amounting to 50 million euros) and in other Group companies (amounting to 57 million euros), as well as the provisions recorded in Telefónica Spain to optimize the distribution network (in the amount of 13 million euros) have been excluded. In addition, the positive impact of tariff increases in Telefónica Venezuela in the last quarter of 2017 has been excluded (6 million euros in revenues and 2 million euros in OIBDA).
|
|
|
YoY variation
|
|||
|
TELEFÓNICA 2018
|
% Reported
YoY
|
|
% Organic
YoY
|
|
|
Revenues
|
(6.4
|
%)
|
2.4
|
%
|
|
Other income
|
8.9
|
%
|
11.7
|
%
|
|
Supplies
|
(6.7
|
%)
|
4.7
|
%
|
|
Personnel expenses
|
(7.7
|
%)
|
0.7
|
%
|
|
Other expenses
|
(6.7
|
%)
|
0.7
|
%
|
|
OIBDA
|
(3.8
|
%)
|
3.5
|
%
|
|
Operating income
|
(4.0
|
%)
|
6.3
|
%
|
|
CapEx
|
(6.6
|
%)
|
(1.3
|
%)
|
|
OpCF (OIBDA-CapEx)
|
(0.5
|
%)
|
8.0
|
%
|
|
|
Contribution to reported growth (percentage points)
|
|
|
|||||||||||||||
|
TELEFÓNICA 2018
|
Exchange rate effect and hyperinflation
|
Perimeter change
|
Restructuring costs
|
|
Towers sales
|
|
Spectrum acquisition
|
|
Capital gains/losses on sale of companies
|
|
Impairments
|
|
Judicial decision PIS/COFINS
|
IFRS 15 impact
|
|
Other adjustments
|
|
|
|
Revenues
|
(8.8)
|
0.1
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(0.1)
|
|
(0.0)
|
|
|
Other income
|
(7.2)
|
0.2
|
—
|
|
3.2
|
|
—
|
|
1.4
|
|
—
|
|
—
|
|
(0.4)
|
|
—
|
|
|
Supplies
|
(5.8)
|
(0.0)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(5.6)
|
|
—
|
|
|
Personnel expenses
|
(10.3)
|
0.1
|
1.6
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(0.0)
|
|
0.2
|
|
|
Other expenses
|
(9.3)
|
0.1
|
0.2
|
|
0.0
|
|
—
|
|
—
|
|
2.3
|
|
(6.1)
|
|
4.7
|
|
0.8
|
|
|
OIBDA
|
(10.3)
|
0.1
|
(0.9)
|
|
0.3
|
|
—
|
|
0.1
|
|
(2.2)
|
|
5.8
|
|
0.5
|
|
(0.9)
|
|
|
Operating income
|
(17.3)
|
(0.0)
|
(2.1)
|
|
0.7
|
|
—
|
|
0.3
|
|
(5.2)
|
|
13.9
|
|
1.1
|
|
(2.0)
|
|
|
CapEx
|
(9.8)
|
0.2
|
—
|
|
—
|
|
4.1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
OpCF (OIBDA-CapEx)
|
(10.8)
|
(0.0)
|
(1.9)
|
|
0.6
|
|
(4.8)
|
|
0.2
|
|
(4.7)
|
|
12.6
|
|
1.0
|
|
(1.9)
|
|
|
•
|
Supplies
amounted to 14,013 million euros in 2018, down 6.7% year-on-year in reported terms mainly as a result of the impact of foreign exchange rates and hyperinflation in Argentina (-5.8 percentage points) and the impact of the adoption of IFRS 15 (-5.6 percentage points). In organic terms, supplies expenses increased by 4.7% year-on-year, mainly due to the intense competition in the European markets, where the Group incurred higher handset costs and the impact of RLaH (Roaming Like at Home) regulation in Europe (which is in effect since June 15, 2017), which resulted in higher traffic. These higher costs more than offset the reduction in interconnection costs in several countries in Latin America.
|
|
•
|
Personnel expenses
amounted to 6,332 million euros in 2018, down 7.7% year-on-year in reported terms mainly as a result of the impact of changes in foreign exchange rates and hyperinflation in Argentina (-10.3 percentage points). In organic terms, personnel costs were in line with 2017 (+0.7% year-on-year), as savings in Telefónica Spain and Telefónica Germany were offset by the increase in personnel expenses in some countries in Latin America as a result of inflation.
|
|
•
|
Other expenses
amounted to 14,399 million euros in 2018, down 6.7% year-on-year in reported terms. This decrease was mainly attributable to the impact of foreign exchange rates and hyperinflation in Argentina (-9.3 percentage points) and to the impact of the judicial decision related to the exclusion of ICMS from the tax basis of PIS/COFINS (-6.1 percentage points), offset in part by the increase in expenses resulting from the adoption of IFRS 15, the impairment of goodwill in Telefónica Hispam Norte (relating to Telefónica Móviles México) and higher provisions for labor and tax contingencies in Brazil. In organic terms, other expenses increased by 0.7% year-on-year.
|
|
ACCESSES
|
|
|||||
|
Thousands of accesses
|
2017
|
|
2018
|
|
%Reported
YoY
|
|
|
Fixed telephony accesses (1)
|
9,304.7
|
|
9,029.1
|
|
(3.0
|
%)
|
|
Internet and data accesses (2)
|
6,039.6
|
|
6,129.6
|
|
1.5
|
%
|
|
Broadband
|
6,020.3
|
|
6,113.5
|
|
1.5
|
%
|
|
FTTH
|
3,423.7
|
|
3,940.6
|
|
15.1
|
%
|
|
Mobile accesses
|
17,576.5
|
|
18,384.4
|
|
4.6
|
%
|
|
Prepay
|
1,793.4
|
|
1,440.1
|
|
(19.7
|
%)
|
|
Contract
|
15,783.1
|
|
16,944.3
|
|
7.4
|
%
|
|
M2M
|
2,015.6
|
|
2,333.2
|
|
15.8
|
%
|
|
Pay TV
|
3,847.6
|
|
4,091.3
|
|
6.3
|
%
|
|
Final Clients Accesses
|
36,768.5
|
|
37,634.4
|
|
2.4
|
%
|
|
Wholesale Accesses
|
4,221.1
|
|
3,912.9
|
|
(7.3
|
%)
|
|
Total Accesses
|
40,989.6
|
|
41,547.3
|
|
1.4
|
%
|
|
Millions of euros
|
|
|
|
|
||||
|
TELEFÓNICA SPAIN
|
2017
|
|
2018
|
|
% Reported
YoY
|
|
% Organic
YoY (3)
|
|
|
Revenues
|
12,653
|
|
12,706
|
|
0.4
|
%
|
0.4
|
%
|
|
Consumer (1)
|
6,602
|
|
6,689
|
|
1.3
|
%
|
1.3
|
%
|
|
Fusion
|
4,470
|
|
4,795
|
|
7.3
|
%
|
7.3
|
%
|
|
Out of Fusion
|
2,132
|
|
1,894
|
|
(11.2
|
%)
|
(11.2
|
%)
|
|
Corporate
|
3,401
|
|
3,462
|
|
1.8
|
%
|
1.8
|
%
|
|
Communications
|
2,631
|
|
2,602
|
|
(1.1
|
%)
|
(1.1
|
%)
|
|
IT
|
770
|
|
860
|
|
11.6
|
%
|
11.6
|
%
|
|
Others (2)
|
2,271
|
|
2,169
|
|
(4.5
|
%)
|
(4.6
|
%)
|
|
Other income
|
410
|
|
389
|
|
(5.2
|
%)
|
(5.2
|
%)
|
|
Supplies
|
(3,481
|
)
|
(3,663
|
)
|
5.2
|
%
|
5.2
|
%
|
|
Personnel expenses
|
(2,212
|
)
|
(2,248
|
)
|
1.6
|
%
|
(4.7
|
%)
|
|
Other expenses
|
(2,418
|
)
|
(2,421
|
)
|
0.1
|
%
|
0.6
|
%
|
|
OIBDA
|
4,952
|
|
4,763
|
|
(3.8
|
%)
|
(1.3
|
%)
|
|
OIBDA margin
|
39.1
|
%
|
37.5
|
%
|
(1.6 p.p.)
|
|
(0.7 p.p.)
|
|
|
Depreciation and amortization
|
(1,688
|
)
|
(1,650
|
)
|
(2.3
|
%)
|
(2.3
|
%)
|
|
Operating income (OI)
|
3,264
|
|
3,113
|
|
(4.6
|
%)
|
(0.8
|
%)
|
|
CapEx
|
1,683
|
|
1,719
|
|
2.1
|
%
|
(5.1
|
%)
|
|
OpCF (OIBDA-CapEx)
|
3,269
|
|
3,044
|
|
(6.9
|
)%
|
0.6
|
%
|
|
•
|
Restructuring costs:
the impact of certain restructuring costs related to the Individual Suspension Plan amounting to 297 million euros and 165 million euros in 2018 and 2017, respectively, have been excluded.
|
|
•
|
Spectrum acquisition:
we have excluded the impact of spectrum acquisitions in 2018, which totaled 122 million euros. During 2017 no acquisitions were made.
|
|
•
|
Optimization of the distribution network:
the impact of the provisions recorded totaling 13 million euros in 2017 was excluded.
|
|
•
|
IFRS 15 impact:
the organic variations exclude the impact of the adoption of IFRS 15 in 2018.
|
|
•
|
Gains or losses on the sale of companies:
the loss of 3 million euros incurred on the sale of Centro de Asistencia Telefónica, S.A. in 2018 has been excluded.
|
|
|
YoY variation
|
Contribution to reported growth (percentage points)
|
||||||||||||
|
TELEFÓNICA SPAIN
2018 |
% Reported
YoY
|
|
% Organic
YoY
|
|
Restructuring costs
|
|
Spectrum acquisition
|
|
Spain distribution network
|
|
IFRS 15 impact
|
|
Capital gains/losses on sale of companies
|
|
|
Revenues
|
0.4
|
%
|
0.4
|
%
|
—
|
|
—
|
|
—
|
|
(0.0)
|
|
—
|
|
|
Other income
|
(5.2
|
%)
|
(5.2
|
%)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Supplies
|
5.2
|
%
|
5.2
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Personnel expenses
|
1.6
|
%
|
(4.7
|
%)
|
6.0
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Other expenses
|
0.1
|
%
|
0.6
|
%
|
—
|
|
—
|
|
(0.5
|
)
|
(0.1
|
)
|
0.1
|
|
|
OIBDA
|
(3.8
|
%)
|
(1.3
|
%)
|
(2.7
|
)
|
—
|
|
0.3
|
|
(0.0)
|
|
(0.1
|
)
|
|
CapEx
|
2.1
|
%
|
(5.1
|
%)
|
—
|
|
7.2
|
|
—
|
|
—
|
|
—
|
|
|
OpCF (OIBDA-CapEx)
|
(6.9
|
%)
|
0.6
|
%
|
(4.0
|
)
|
(3.7
|
)
|
0.4
|
|
(0.0)
|
|
(0.1
|
)
|
|
•
|
Consumer revenues (6,689 million euros in 2018) grew by 1.3% year-on-year in reported terms mainly driven by the growth in ARPU and in the number of customers, as well as a significant improvement in the customers' mix. There was significant growth in the revenues relating to convergent offers during 2018 (which totaled 4,795 million euros, +7.3% year-on-year in reported terms) which more than offset the drop in revenues not relating to convergent offers.
|
|
•
|
Corporate revenues (3,462 million euros in 2018) increased by 1.8% year-on-year in reported terms, changing the trend from prior years mainly due to the good evolution of IT revenues, which grew by 11.6% year-on year in reported terms and more than offset the decrease in communications revenues (-1.1% year-on-year).
|
|
•
|
Other revenues, which include wholesale, subsidiaries and other revenues (2,169 million euros in 2018) decreased by 4.5% year-on-year in reported terms, due mainly to the decrease in wholesale revenues from MVNOs (as a result of the migration of Yoigo/Pepephone from Telefónica's network to Orange’s network) and to the effect of price regulatory changes applicable throughout 2018, mainly the decrease of mobile interconnection rates.
|
|
ACCESSES
|
|
|||||
|
Thousands of accesses
|
2017
|
|
2018
|
|
%Reported
YoY
|
|
|
Fixed telephony accesses (1)
|
283.9
|
|
306.9
|
|
8.1
|
%
|
|
Internet and data accesses (2)
|
25.3
|
|
28.1
|
|
11.2
|
%
|
|
Broadband
|
25.3
|
|
28.1
|
|
11.2
|
%
|
|
Mobile accesses
|
25,003.9
|
|
25,044.1
|
|
0.2
|
%
|
|
Prepay
|
9,203.7
|
|
8,742.6
|
|
(5.0
|
%)
|
|
Contract (3)
|
15,800.2
|
|
16,301.4
|
|
3.2
|
%
|
|
M2M
|
3,358.9
|
|
3,578.0
|
|
6.5
|
%
|
|
Final Clients Accesses
|
25,313.1
|
|
25,379.1
|
|
0.3
|
%
|
|
Wholesale Accesses
|
7,162.0
|
|
7,599.2
|
|
6.1
|
%
|
|
Mobile wholesale accesses (4)
|
7,162.0
|
|
7,599.2
|
|
6.1
|
%
|
|
Total Accesses
|
32,475.1
|
|
32,978.3
|
|
1.5
|
%
|
|
Millions of euros
|
|
|
|
|
||||
|
TELEFÓNICA UNITED KINGDOM
|
2017
|
|
2018
|
|
% Reported YoY
|
|
% Organic YoY (1)
|
|
|
|
||||||||
|
Revenues
|
6,540
|
|
6,790
|
|
3.8
|
%
|
5.4
|
%
|
|
Mobile service revenues
|
5,050
|
|
4,837
|
|
(4.2
|
%)
|
2.8
|
%
|
|
Other income
|
135
|
|
158
|
|
16.7
|
%
|
17.9
|
%
|
|
Supplies
|
(3,125
|
)
|
(2,359
|
)
|
(24.5
|
%)
|
3.5
|
%
|
|
Personnel expenses
|
(442
|
)
|
(445
|
)
|
0.6
|
%
|
1.7
|
%
|
|
Other expenses
|
(1,469
|
)
|
(2,279
|
)
|
55.2
|
%
|
4.8
|
%
|
|
OIBDA
|
1,639
|
|
1,865
|
|
13.8
|
%
|
11.8
|
%
|
|
OIBDA margin
|
25.1
|
%
|
27.5
|
%
|
2.4 p.p.
|
|
1.5 p.p.
|
|
|
Depreciation and amortization
|
(1,047
|
)
|
(943
|
)
|
(9.9
|
%)
|
(9.0
|
%)
|
|
Operating income (OI)
|
592
|
|
922
|
|
55.7
|
%
|
48.4
|
%
|
|
CapEx
|
827
|
|
1,464
|
|
77.2
|
%
|
7.1
|
%
|
|
OpCF (OIBDA-CapEx)
|
812
|
|
400
|
|
(50.7
|
%)
|
16.5
|
%
|
|
•
|
Exchange rate effect:
we have excluded the impact of changes in exchange rates by assuming constant average foreign exchange rates year-on-year. In particular, we have used the average foreign exchange rate of 2017 for both years.
|
|
•
|
Restructuring costs:
we have excluded the impact in 2018 and 2017 of restructuring costs, amounting to 48 thousand euros and 314 thousand euros, respectively.
|
|
•
|
IFRS 15 impact:
the organic variations exclude the impact of the adoption of IFRS 15 in 2018.
|
|
•
|
Spectrum acquisition:
we have excluded the impact of spectrum acquisitions in 2018, which totaled 588 million euros. During 2017 no acquisitions were made.
|
|
|
YoY variation
|
Contribution to reported growth (percentage points)
|
|||||||||
|
TELEFÓNICA UNITED KINGDOM
2018 |
% Reported YoY
|
|
% Organic YoY
|
|
Exchange rate effect
|
Restructuring costs
|
|
IFRS 15 impact
|
|
Spectrum acquisition
|
|
|
|
|||||||||||
|
Revenues
|
3.8
|
%
|
5.4
|
%
|
(1.0)
|
—
|
|
(0.6)
|
|
—
|
|
|
Other income
|
16.7
|
%
|
17.9
|
%
|
(1.2)
|
—
|
|
—
|
|
—
|
|
|
Supplies
|
(24.5
|
%)
|
3.5
|
%
|
(1.0)
|
—
|
|
(27.0)
|
|
—
|
|
|
Personnel expenses
|
0.6
|
%
|
1.7
|
%
|
(1.0)
|
(0.1)
|
|
—
|
|
—
|
|
|
Other expenses
|
55.2
|
%
|
4.8
|
%
|
(1.0)
|
—
|
|
51.5
|
|
—
|
|
|
OIBDA
|
13.8
|
%
|
11.8
|
%
|
(1.1)
|
(0.0)
|
|
3.1
|
|
—
|
|
|
CapEx
|
77.2
|
%
|
7.1
|
%
|
(1.1)
|
—
|
|
—
|
|
71.1
|
|
|
OpCF (OIBDA-CapEx)
|
(50.7
|
%)
|
16.5
|
%
|
(1.1)
|
0.0
|
|
6.3
|
|
(72.4)
|
|
|
•
|
Mobile service revenues
totaled 4,837 million euros in 2018, decreasing by 4.2% in reported terms mainly due to the adoption of IFRS 15 (which detracted 6.1 percentage points from the year-on-year variation) and the depreciation of the pound sterling (which detracted 1.0 percentage points from the year-on-year variation). Excluding these impacts, mobile service revenues increased by 2.8% driven by the growth of in-bundle tariffs which are indexed to inflation.
|
|
TELEFÓNICA UNITED KINGDOM
|
2017
|
|
2018
|
|
%YoY
|
|
%Organic YoY
|
|
|
Voice Traffic (millions of minutes)
|
94,723
|
|
93,772
|
|
(1.0
|
%)
|
(1.0
|
%)
|
|
ARPU (EUR)
|
15.9
|
|
15.1
|
|
(5.4
|
%)
|
2.0
|
%
|
|
Prepay
|
6.9
|
|
7.1
|
|
2.7
|
%
|
3.8
|
%
|
|
Contract (1)
|
26.8
|
|
24.6
|
|
(8.3
|
%)
|
0.3
|
%
|
|
Data ARPU (EUR)
|
9.7
|
|
9.2
|
|
(4.8
|
%)
|
2.3
|
%
|
|
% non-SMS over data revenues
|
65.5
|
%
|
66.6
|
%
|
1.1 p.p.
|
|
1.2 p.p.
|
|
|
ACCESSES
|
|
|||||
|
Thousands of accesses
|
2017
|
|
2018
|
|
%Reported
YoY
|
|
|
Fixed telephony accesses (1)
|
1,979.6
|
|
1,996.0
|
|
0.8
|
%
|
|
Internet and data accesses (2)
|
2,281.5
|
|
2,274.7
|
|
(0.3
|
%)
|
|
Broadband
|
2,072.2
|
|
2,079.8
|
|
0.4
|
%
|
|
VDSL
|
1,151.6
|
|
1,441.3
|
|
25.2
|
%
|
|
Mobile accesses
|
43,154.7
|
|
42,818.8
|
|
(0.8
|
%)
|
|
Prepay
|
21,880.9
|
|
20,542.9
|
|
(6.1
|
%)
|
|
Contract
|
21,273.8
|
|
22,275.9
|
|
4.7
|
%
|
|
M2M
|
1,027.0
|
|
1,187.9
|
|
15.7
|
%
|
|
Final Clients Accesses
|
47,415.8
|
|
47,089.5
|
|
(0.7
|
%)
|
|
Wholesale Accesses
|
188.1
|
|
0.0
|
|
(100.0
|
%)
|
|
Total Accesses
|
47,603.9
|
|
47,089.5
|
|
(1.1
|
%)
|
|
Millions of euros
|
|
|
|
|
|||||
|
TELEFÓNICA GERMANY
|
2017
|
|
2018
|
|
% Reported YoY
|
|
% Organic YoY (1)
|
|
|
|
Revenues
|
7,296
|
|
7,320
|
|
0.3
|
%
|
(0.1
|
%)
|
|
|
Mobile Business
|
6,415
|
|
6,539
|
|
1.9
|
%
|
1.5
|
%
|
|
|
Mobile service revenues
|
5,287
|
|
5,267
|
|
(0.4
|
%)
|
(0.8
|
%)
|
|
|
Fixed Business
|
862
|
|
767
|
|
(11.0
|
%)
|
(12.4
|
%)
|
|
|
Other income
|
159
|
|
177
|
|
11.0
|
%
|
11.0
|
%
|
|
|
Supplies
|
(2,396
|
)
|
(2,459
|
)
|
2.7
|
%
|
2.7
|
%
|
|
|
Personnel expenses
|
(642
|
)
|
(610
|
)
|
(5.0
|
%)
|
(1.1
|
%)
|
|
|
Other expenses
|
(2,596
|
)
|
(2,594
|
)
|
(0.1
|
%)
|
(1.0
|
%)
|
|
|
OIBDA
|
1,821
|
|
1,834
|
|
0.7
|
%
|
(1.0
|
%)
|
|
|
OIBDA margin
|
25.0
|
%
|
25.1
|
%
|
0.1 p.p.
|
|
(0.2 p.p.)
|
|
|
|
Depreciation and amortization
|
(1,954
|
)
|
(2,071
|
)
|
6.0
|
%
|
6.0
|
%
|
|
|
Operating income (OI)
|
(133
|
)
|
(237
|
)
|
79.0
|
%
|
n.m.
|
|
|
|
CapEx
|
951
|
|
966
|
|
1.6
|
%
|
1.7
|
%
|
|
|
OpCF (OIBDA-CapEx)
|
870
|
|
868
|
|
(0.3
|
%)
|
(3.7
|
%)
|
|
|
•
|
Restructuring costs:
we have excluded the impact of restructuring costs associated with simplification processes implemented in Germany. Restructuring costs totaled 84 million euros and 82 million euros in 2018 and 2017, respectively.
|
|
•
|
Spectrum acquisition:
the organic variations exclude the impact of spectrum acquisitions, which in 2017 amounted to 1 million euros. During 2018, no acquisitions were made.
|
|
•
|
IFRS 15 impact:
the organic variations exclude the impact of the adoption of IFRS 15 in 2018.
|
|
|
YoY variation
|
Contribution to reported growth (percentage points)
|
||||||||
|
TELEFÓNICA GERMANY
2018 |
%Reported YoY
|
|
%Organic YoY
|
|
Restructuring costs
|
|
Spectrum acquisition
|
|
IFRS 15
|
|
|
Revenues
|
0.3
|
%
|
(0.1
|
%)
|
—
|
|
—
|
|
0.4
|
|
|
Other income
|
11.0
|
%
|
11.0
|
%
|
—
|
|
|
—
|
|
|
|
Supplies
|
2.7
|
%
|
2.7
|
%
|
—
|
|
—
|
|
—
|
|
|
Personnel expenses
|
(5.0
|
%)
|
(1.1
|
%)
|
(4.0
|
)
|
—
|
|
—
|
|
|
Other expenses
|
(0.1
|
%)
|
(1.0
|
%)
|
1.1
|
|
—
|
|
(0.2
|
)
|
|
OIBDA
|
0.7
|
%
|
(1.0
|
%)
|
(0.1
|
)
|
—
|
|
1.9
|
|
|
CapEx
|
1.6
|
%
|
1.7
|
%
|
—
|
|
(0.1
|
)
|
—
|
|
|
OpCF (OIBDA-CapEx)
|
(0.3
|
%)
|
(3.7
|
%)
|
(0.3
|
)
|
0.1
|
|
4.0
|
|
|
TELEFÓNICA GERMANY
|
2017
|
|
2018
|
|
%YoY
|
|
|
Voice Traffic (millions of minutes)
|
98,084
|
|
96,905
|
|
(1.2
|
%)
|
|
ARPU (EUR)
|
9.7
|
|
10.0
|
|
3.1
|
%
|
|
Prepay
|
5.2
|
|
5.8
|
|
11.1
|
%
|
|
Contract (1)
|
15.5
|
|
14.9
|
|
(4.0
|
%)
|
|
Data ARPU (EUR)
|
5.6
|
|
5.7
|
|
2.0
|
%
|
|
% non-SMS over data revenues
|
80.3
|
%
|
84.9
|
%
|
4.6 p.p.
|
|
|
ACCESSES
|
|
|||||
|
Thousands of accesses
|
2017
|
|
2018
|
|
%Reported
YoY
|
|
|
Fixed telephony accesses (1)
|
13,837.3
|
|
13,004.6
|
|
(6.0
|
%)
|
|
Internet and data accesses (2)
|
7,534.5
|
|
7,564.7
|
|
0.4
|
%
|
|
Broadband
|
7,466.1
|
|
7,485.2
|
|
0.3
|
%
|
|
FTTx/Cable
|
4,541.0
|
|
4,991.1
|
|
9.9
|
%
|
|
Mobile accesses
|
74,931.3
|
|
73,151.3
|
|
(2.4
|
%)
|
|
Prepay
|
38,168.1
|
|
32,754.4
|
|
(14.2
|
%)
|
|
Contract
|
36,763.2
|
|
40,396.9
|
|
9.9
|
%
|
|
M2M
|
6,312.5
|
|
8,203.3
|
|
30.0
|
%
|
|
Pay TV
|
1,587.7
|
|
1,566.6
|
|
(1.3
|
%)
|
|
Final Clients Accesses
|
97,890.8
|
|
95,287.2
|
|
(2.7
|
%)
|
|
Wholesale Accesses
|
14.3
|
|
14.8
|
|
4.2
|
%
|
|
Total Accesses
|
97,905.1
|
|
95,302.0
|
|
(2.7
|
%)
|
|
Millions of euros
|
|
|
|
|
|
|
|||
|
TELEFÓNICA BRAZIL
|
2017
|
|
2018
|
|
% Reported YoY
|
|
% Organic YoY (1)
|
|
|
|
Revenues
|
12,019
|
|
10,126
|
|
(15.8
|
%)
|
0.3
|
%
|
|
|
Mobile Business
|
7,360
|
|
6,372
|
|
(13.4
|
%)
|
3.3
|
%
|
|
|
Mobile service revenues
|
7,062
|
|
5,924
|
|
(16.1
|
%)
|
1.1
|
%
|
|
|
Fixed Business
|
4,659
|
|
3,754
|
|
(19.4
|
%)
|
(4.5
|
%)
|
|
|
Other income
|
358
|
|
312
|
|
(13.0
|
%)
|
3.9
|
%
|
|
|
Supplies
|
(2,268
|
)
|
(2,039
|
)
|
(10.1
|
%)
|
7.0
|
%
|
|
|
Personnel expenses
|
(1,196
|
)
|
(1,080
|
)
|
(9.7
|
%)
|
1.8
|
%
|
|
|
Other expenses
|
(4,722
|
)
|
(3,008
|
)
|
(36.3
|
%)
|
(8.0
|
%)
|
|
|
OIBDA
|
4,191
|
|
4,311
|
|
2.9
|
%
|
5.6
|
%
|
|
|
OIBDA margin
|
34.9
|
%
|
42.6
|
%
|
7.7 p.p.
|
|
1.9 p.p.
|
|
|
|
Depreciation and amortization
|
(2,228
|
)
|
(1,990
|
)
|
(10.6
|
%)
|
6.7
|
%
|
|
|
Operating income (OI)
|
1,963
|
|
2,321
|
|
18.2
|
%
|
4.4
|
%
|
|
|
CapEx
|
2,225
|
|
1,910
|
|
(14.1
|
%)
|
2.4
|
%
|
|
|
OpCF (OIBDA-CapEx)
|
1,966
|
|
2,401
|
|
22.1
|
%
|
9.1
|
%
|
|
|
•
|
Exchange rate effect:
we have excluded the impact of changes in exchange rates by assuming constant average foreign exchange rates year-on-year. In particular, we have used the average foreign exchange rate of 2017 for both years.
|
|
•
|
Changes in the scope of consolidation:
Terra Networks Brasil was included in the consolidation perimeter of Telefónica Brazil in July 2017. To exclude the impact of this perimeter change in the calculation of organic variations, the 2017 comparative figures include the results of Terra Networks Brasil for the whole year, with an impact on OIBDA of 14 million euros.
|
|
•
|
Restructuring costs
: we have excluded the impact of restructuring costs associated with the simplification processes implemented in Telefónica Brazil. In 2018, these restructuring costs totaled 46 million euros. There were no such restructuring costs during 2017.
|
|
•
|
Contingencies:
the impact of the provisions relating to certain contingencies recorded in 2018 and 2017 has been excluded in Telefónica Brazil (215 and 50 million euros, respectively).
|
|
•
|
Results of tower sales:
the results attributable to the sale of towers have been excluded (89 thousand euros in 2018 and 107 thousand euros in 2017).
|
|
•
|
Judicial decision related to the exclusion of ICMS from the tax basis of PIS/COFINS:
the organic variations exclude the positive impact in 2018 (789 million euros in the OIBDA of Telefónica Brazil) of the judicial decision of the Brazilian Supreme Court that the ICMS (an indirect tax) should not be included on the tax basis of the PIS/COFINS tax.
|
|
•
|
Spectrum acquisition:
the impact of spectrum acquisitions has been excluded (2 million euros in 2018). During 2017 no acquisitions were made.
|
|
•
|
IFRS 15 impact:
the organic variations exclude the impact of the adoption of IFRS 15 in 2018.
|
|
|
YoY variation
|
Contribution to reported growth (percentage points)
|
|||||||||||||||||
|
TELEFÓNICA BRAZIL 2018
|
% Reported YoY
|
|
% Organic YoY
|
|
Exchange rate effect
|
Perimeter change
|
|
Restruc-turing costs
|
|
Contingen-cies
|
|
Towers Sales
|
|
Judicial decision PIS/COFINS
|
|
Spectrum acquisition
|
|
IFRS 15 impact
|
|
|
Revenues
|
(15.8
|
%)
|
0.3
|
%
|
(16.3)
|
0.3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0.0
|
|
|
Other income
|
(13.0
|
%)
|
3.9
|
%
|
16.9
|
0.0
|
|
—
|
|
—
|
|
0.0
|
|
—
|
|
—
|
|
—
|
|
|
Supplies
|
(10.1
|
%)
|
7.0
|
%
|
(17.4)
|
0.3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Personnel expenses
|
(9.7
|
%)
|
1.8
|
%
|
(17.6)
|
0.7
|
|
4.6
|
|
0.9
|
|
—
|
|
—
|
|
—
|
|
(0.2)
|
|
|
Other expenses
|
(36.3
|
%)
|
(8.0
|
%)
|
(12.4)
|
0.1
|
|
—
|
|
4.2
|
|
—
|
|
(19.9)
|
|
—
|
|
(0.3)
|
|
|
OIBDA
|
2.9
|
%
|
5.6
|
%
|
(19.9)
|
0.3
|
|
(1.3)
|
|
(4.9)
|
|
(0.0)
|
|
22.5
|
|
—
|
|
0.5
|
|
|
CapEx
|
(14.1
|
%)
|
2.4
|
%
|
(16.7)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0.1
|
|
—
|
|
|
OpCF (OIBDA-CapEx)
|
22.1
|
%
|
9.1
|
%
|
(23.5)
|
0.7
|
|
(2.8)
|
|
(10.5)
|
|
(0.0)
|
|
47.9
|
|
(0.1)
|
|
1.0
|
|
|
•
|
Revenues from the mobile business
totaled 6,372 million euros in 2018, down by 13.4% in reported terms due mainly to the depreciation of the Brazilian real (which negatively impacted the evolution by 16.7 percentage points). Excluding this impact, revenues from the mobile business increased by 3.3% due to the positive evolution of service revenues (+1.1% year-on-year in organic terms) mainly as a result of the bigger contract customer base and the higher data and connectivity revenues penetration, which offset the decrease in interconnection tariffs and the fall in prepay revenues resulting from the drop in accesses due to the macroeconomic deterioration. Handset revenues were up by 50.3% in reported terms, due to a boost in this business line and increased demand for accessories associated with higher value customers, especially smartphones.
|
|
•
|
Fixed telephony revenues
totaled 3,754 million euros in 2018, down by 19.4% in reported terms due mainly to the depreciation of the Brazilian real (which negatively impacted the evolution by 15.6 percentage points). The consolidation of Terra Networks Brasil for the whole year (compared to six months, since July 2017, in 2017) in Telefónica Brazil’s results contributed 0.8 percentage points to the year-on-year variation. Excluding these effects, fixed telephony revenues decreased by 4.5% mainly as a result of the fall in voice traffic
,
due to the ongoing mobile-fixed migration, and the reduction of the fixed-mobile and fixed-fixed tariffs required to be implemented by law since February 25, 2018. The resulting decrease in revenues more than offset the increase in broadband and new services revenues, which were up by 5.8% year-on-year in organic terms supported by the increase in fiber revenues.
|
|
TELEFÓNICA BRAZIL
|
2017
|
|
2018
|
|
%YoY
|
|
%Local Currency
YoY
|
|
|
Voice Traffic (millions of minutes)
|
333,752
|
|
300,087
|
|
(10.1
|
%)
|
(10.1
|
%)
|
|
ARPU (EUR)
|
7.7
|
|
6.4
|
|
(16.7
|
%)
|
0.4
|
%
|
|
Prepay
|
3.7
|
|
2.8
|
|
(24.1
|
%)
|
(9.4
|
%)
|
|
Contract (1)
|
14.4
|
|
11.9
|
|
(17.3
|
%)
|
(0.1
|
%)
|
|
Data ARPU (EUR)
|
5.4
|
|
4.9
|
|
(10.4
|
%)
|
8.4
|
%
|
|
% non-SMS over data revenues
|
92.2
|
%
|
94.2
|
%
|
2.0 p.p.
|
|
2.0 p.p.
|
|
|
ACCESSES
|
|
|
|
|||
|
Thousands of accesses
|
2017 (*)
|
|
2018
|
|
%Reported
YoY
|
|
|
Fixed telephony accesses (1)
|
3,554.7
|
|
3,169.8
|
|
(10.8
|
)%
|
|
Internet and data accesses (2)
|
1,229.2
|
|
1,337.1
|
|
8.8
|
%
|
|
Broadband
|
1,199.9
|
|
1,305.6
|
|
8.8
|
%
|
|
FTTx/Cable
|
126.8
|
|
303.7
|
|
139.5
|
%
|
|
Mobile accesses
|
66,788.6
|
|
68,041.1
|
|
1.9
|
%
|
|
Prepay
|
57,190.7
|
|
58,010.4
|
|
1.4
|
%
|
|
Contract
|
9,597.9
|
|
10,030.7
|
|
4.5
|
%
|
|
M2M
|
1,686.7
|
|
1,922.8
|
|
14.0
|
%
|
|
Pay TV
|
982.1
|
|
1,007.6
|
|
2.6
|
%
|
|
Final Clients Accesses
|
72,554.6
|
|
73,555.6
|
|
1.4
|
%
|
|
Total Accesses
|
72,565.4
|
|
73,556.1
|
|
1.4
|
%
|
|
•
|
Contract
accesses increased 4.5% year-on-year, due to the good performance in almost all the countries in the region as a result in part of the Group’s continued focus on attracting high-value customers. Contract accesses grew in Mexico (+8.0%), Central America (+15.1%), Colombia (+2.7%) and Venezuela (+0.3%). Only Ecuador experienced a decrease in contract accesses (-1.6%).
|
|
•
|
Prepay
accesses increased 1.4% year-on-year, with positive net adds of 820 thousand accesses at December 31, 2018, mainly as a result of the evolution in Colombia (+1.0 million accesses) and Mexico (+1.1 million accesses), which was partially offset by Central America (-791 thousand accesses) and Venezuela (-637 thousand accesses).
|
|
•
|
The smartphone
customer base increased 7.6% year-on-year, reaching 32.0 million accesses (+2.3 million compared to December 31, 2017) with a mobile access penetration of 47.6% (+2.4 percentage points year-on-year), mainly due to Colombia (+15.2%), Central America (+22.5%) and Venezuela (+5.7%), which offset the evolution of Mexico (-1.9%). In addition, accesses with 4G handsets increased by 43.2%, reaching 19.5 million accesses at December 31, 2018.
|
|
Millions of euros
|
|
|
|
|
|
|
|||
|
TELEFÓNICA HISPAM NORTE
|
2017 (*)
|
|
2018
|
|
% Reported YoY
|
|
% Organic YoY (1)
|
|
|
|
Revenues
|
4,331
|
|
4,075
|
|
(5.9
|
%)
|
(1.2
|
%)
|
|
|
Mobile Business
|
3,595
|
|
3,343
|
|
(7.0
|
%)
|
(1.5
|
%)
|
|
|
Mobile service revenues
|
3,089
|
|
2,744
|
|
(11.2
|
%)
|
(5.0
|
%)
|
|
|
Fixed Business
|
736
|
|
732
|
|
(0.6
|
%)
|
(0.2
|
%)
|
|
|
Other income
|
114
|
|
229
|
|
100.4
|
%
|
69.1
|
%
|
|
|
Supplies
|
(1,385
|
)
|
(1,349
|
)
|
(2.6
|
%)
|
3.2
|
%
|
|
|
Personnel expenses
|
(375
|
)
|
(352
|
)
|
(6.1
|
%)
|
(2.1
|
%)
|
|
|
Other expenses
|
(1,422
|
)
|
(1,810
|
)
|
27.3
|
%
|
7.1
|
%
|
|
|
OIBDA
|
1,263
|
|
793
|
|
(37.2
|
%)
|
(8.7
|
%)
|
|
|
OIBDA margin
|
29.2
|
%
|
19.5
|
%
|
(9.7 p.p.)
|
|
(2.3 p.p.)
|
|
|
|
Depreciation and amortization
|
(992
|
)
|
(967
|
)
|
(2.5
|
%)
|
1.0
|
%
|
|
|
Operating income (OI)
|
271
|
|
(174
|
)
|
c.s.
|
|
(42.9
|
%)
|
|
|
CapEx
|
1,264
|
|
668
|
|
(47.1
|
%)
|
(26.8
|
%)
|
|
|
OpCF (OIBDA-CapEx)
|
—
|
|
125
|
|
n.m.
|
|
17.9
|
%
|
|
|
•
|
Exchange rate effects:
we have excluded the impact of changes in exchange rates by assuming constant average foreign exchange rates year-on-year (using the average foreign exchange rate of 2017 for both years), except for Venezuela (in respect of which 2017 and 2018 results were converted at the closing synthetic exchange rate for each period).
|
|
•
|
Restructuring costs:
we have excluded the impact of restructuring costs in 2018 and 2017, amounting to 18 and 24 million euros impact in OIBDA, respectively.
|
|
•
|
Results of tower sales:
the results attributable to the sale of towers have been excluded (51 million euros in 2018 and 7 million euros in 2017).
|
|
•
|
Spectrum acquisition:
the impact of spectrum acquisitions has been excluded in 2018 (135 million euros, mainly in Mexico) and 2017 (510 million euros, mainly in Colombia).
|
|
•
|
IFRS 15 impact:
the organic variations exclude the impact of the adoption of IFRS 15 in 2018.
|
|
•
|
Goodwill impairments:
impairment losses from goodwill in consolidation are excluded to calculate organic variations. In 2018, the impairment loss on the goodwill assigned to Telefónica Móviles Mexico amounting to 350 million euros was excluded. In 2017, no goodwill impairments were recorded.
|
|
•
|
Changes in the scope of consolidation:
we have excluded the impact of changes in our consolidation perimeter in 2018 and 2017. The main changes in our consolidation perimeter in such years related to the inclusion of the Colombian companies Telebucaramanga, Metrotel and Optecom in our consolidation perimeter since October 2017. No significant changes took place in the scope of consolidation of the Group in 2018.
|
|
•
|
Other adjustments:
the positive result of Telefónica Venezuela's tariff increases in the last quarter of 2017 is excluded (6 million euros in revenues and 2 million euros in OIBDA in 2017).
|
|
|
YoY variation
|
Contribution to reported growth (percentage points)
|
||||||||||||||||||
|
TELEFÓNICA HISPAM NORTE 2018
|
% Reported YoY
|
|
% Organic YoY
|
|
Exchange rate effect
|
|
Restructuring costs
|
|
Towers sales
|
|
Spectrum acquisition
|
|
IFRS 15 impact
|
|
Impairments
|
|
Perimeter change
|
|
Other adjustments
|
|
|
Revenues
|
(5.9
|
%)
|
(1.2
|
%)
|
(5.4
|
)
|
—
|
|
—
|
|
—
|
|
(0.1
|
)
|
—
|
|
0.8
|
|
(0.1
|
)
|
|
Other income
|
100.4
|
%
|
69.1
|
%
|
(11.0
|
)
|
—
|
|
42.2
|
|
—
|
|
—
|
|
—
|
|
2.6
|
|
—
|
|
|
Supplies
|
(2.6
|
%)
|
3.2
|
%
|
(5.7
|
)
|
—
|
|
—
|
|
—
|
|
0.3
|
|
—
|
|
(0.4
|
)
|
—
|
|
|
Personnel expenses
|
(6.1
|
%)
|
(2.1
|
%)
|
(5.2
|
)
|
(1.4
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
2.4
|
|
—
|
|
|
Other expenses
|
27.3
|
%
|
7.1
|
%
|
(5.9
|
)
|
—
|
|
0.1
|
|
—
|
|
0.1
|
|
24.4
|
|
1.4
|
|
—
|
|
|
OIBDA
|
(37.2
|
%)
|
(8.7
|
%)
|
(5.0
|
)
|
0.4
|
|
3.7
|
|
—
|
|
(0.7
|
)
|
(27.7
|
)
|
1.2
|
|
(0.1
|
)
|
|
CapEx
|
(47.1
|
%)
|
(26.8
|
%)
|
(3.1
|
)
|
—
|
|
—
|
|
(28.9
|
)
|
—
|
|
—
|
|
1.3
|
|
—
|
|
|
OpCF (OIBDA-CapEx)
|
n.m.
|
|
17.9
|
%
|
n.m.
|
|
n.m.
|
|
n.m.
|
|
n.m.
|
|
n.m.
|
|
n.m.
|
|
n.m.
|
|
n.m.
|
|
|
•
|
In Colombia, mobile service revenues reached 759 million euros in 2018, decreasing by 1.1% year-on-year in reported terms, driven by the foreign exchange effect, which contributed 4.8 percentage points to the decrease, and the adoption of IFRS 15, which contributed 0.7 percentage points to the decrease. Excluding these impacts, these revenues increased by 4.4% due to the positive evolution of prepay revenues, mobile IT services, mobile interconnection and national roaming which more than offset the drop in MVNOs revenues.
|
|
•
|
In Mexico, mobile service revenues reached 889 million euros in 2018, decreasing by 19.3% year-on-year in reported terms. This decrease was mainly attributable to the foreign exchange effect, which contributed 5.4 percentage points of the decrease, and the adoption of IFRS 15, which contributed 1.1 percentage points of the decrease. Excluding these impacts, these revenues decreased by 12.8%, principally due to the reduction of interconnection tariffs from 19.1 to 11.3 cents per minute (incoming) and the decrease in prepay revenues, affected by the decrease in top ups.
|
|
•
|
Data revenues
in the segment reached 1,564 million euros in 2018, decreasing by 6.8% year-on-year in reported terms. This decrease was mainly driven by the foreign exchange effect, which contributed 5.4 percentage points of the decrease, and the adoption of IFRS 15, which contributed 0.3 percentage points of the decrease. Excluding these impacts, data revenues decreased by 1.1%, as the decrease in data revenues in Mexico more than offset the growth of these revenues in other countries in the region.
|
|
•
|
Fixed business revenues
reached 732 million euros in 2018, decreasing by 0.6% year-on-year in reported terms. Excluding foreign exchange effects, which contributed 2.3 percentage points of the decrease, and the adoption
|
|
•
|
higher supply costs due to higher handsets costs driven by the increase of commercial activity in Mexico and Ecuador while interconnection costs remained stable, and
|
|
•
|
higher network expenses, due to the expansion of the fixed networks principally in Colombia and mobile networks both in Colombia and Central America.
|
|
•
|
Colombia: OIBDA amounted to 556 million euros in 2018, increasing 15.4% year-on-year in reported terms, despite the exchange rate evolution (which decreased growth by 5.6 percentage points). The adoption of IFRS 15 increased growth by 0.3 percentage points. Excluding these impacts, OIBDA increased by 20.7% due to the good performance of service revenues and the capital gains derived from the sale of buildings and towers.
|
|
•
|
Mexico: OIBDA amounted to 150 million euros in 2018, decreasing 50.4% year-on-year in reported terms, affected in part by the exchange rate effect (which contributed 3.3 percentage points to the decrease) and the adoption of IFRS 15 (which contributed 1.3 percentage points to the decrease). Excluding these impacts, OIBDA decreased by 45.7% as a result of the reduction of the interconnection margin, the payment of higher spectrum fees in October 2018 and the negative evolution of prepay revenues.
|
|
ACCESSES
|
|
|
|
|||
|
Thousands of accesses
|
2017 (*)
|
|
2018
|
|
%Reported
YoY
|
|
|
Fixed telephony accesses (1)
|
7,938.5
|
|
7,435.2
|
|
(6.3
|
%)
|
|
Internet and data accesses (2)
|
4,656.1
|
|
4,669.7
|
|
0.3
|
%
|
|
Broadband
|
4,535.4
|
|
4,549.5
|
|
0.3
|
%
|
|
FTTx/Cable
|
1,656.2
|
|
2,490.8
|
|
50.4
|
%
|
|
Mobile accesses
|
43,775.1
|
|
42,575.1
|
|
(2.7
|
%)
|
|
Prepay
|
27,631.8
|
|
25,571.6
|
|
(7.5
|
%)
|
|
Contract
|
16,143.3
|
|
17,003.5
|
|
5.3
|
%
|
|
M2M
|
1,199.8
|
|
1,457.7
|
|
21.5
|
%
|
|
Pay TV
|
2,050.3
|
|
2,209.9
|
|
7.8
|
%
|
|
Final Clients Accesses
|
58,419.9
|
|
56,889.9
|
|
(2.6
|
%)
|
|
Total Accesses
|
58,445.9
|
|
56,913.1
|
|
(2.6
|
%)
|
|
•
|
Contract
accesses increased 5.3% year-on-year, with growth in all countries in the region, as a result in part of the Group’s continued focus on attracting high-value customers. Contract accesses grew in Chile (+12.5%), Argentina (+2.9%), Peru (+4.8%) and Uruguay (+1.7%).
|
|
•
|
Prepay
accesses decreased 7.5% year-on-year, with negative net adds of 2.1 million accesses at December 31, 2018, mainly as a result of the evolution in Chile (-892 thousand accesses) and Argentina (-810 thousand accesses), with Uruguay and Peru also reducing their accesses to a lesser extent. This evolution was mainly the result of intense market competition and the Group's continued focus on attracting high-value customers.
|
|
•
|
The
smartphone
customer base decreased 1.3% year-on-year at December 31, 2018, reaching 21.4 million accesses (-280 thousand compared to December 31, 2017) with a mobile access penetration of 51.3% (+0.6 percentage points year-on-year). The decrease was mainly attributable to the evolution in Peru (-4.5% year-on-year) and Argentina (-1.9% year-on-year), which more than offset the growth in Chile (+7.5% year-on-year) and Uruguay (+3.1% year-on-year). In addition, accesses with 4G handsets increased 27.5% year-on-year, reaching 16.0 million accesses by December 31, 2018.
|
|
Millions of euros
|
|
|
|
|
|
|
|||
|
TELEFÓNICA HISPAM SUR
|
2017 (*)
|
|
2018
|
|
% Reported YoY
|
|
% Organic YoY (1)
|
|
|
|
Revenues
|
8,218
|
|
6,677
|
|
(18.8
|
%)
|
9.6
|
%
|
|
|
Mobile Business
|
4,993
|
|
3,965
|
|
(20.6
|
%)
|
9.8
|
%
|
|
|
Mobile service revenues
|
4,319
|
|
3,115
|
|
(27.9
|
%)
|
5.9
|
%
|
|
|
Fixed Business
|
3,225
|
|
2,712
|
|
(15.9
|
%)
|
9.3
|
%
|
|
|
Other income
|
160
|
|
148
|
|
(7.5
|
%)
|
21.7
|
%
|
|
|
Supplies
|
(2,288
|
)
|
(2,051)
|
|
(10.4
|
%)
|
9.2
|
%
|
|
|
Personnel expenses
|
(1,269
|
)
|
(943)
|
|
(25.7
|
%)
|
12.6
|
%
|
|
|
Other expenses
|
(2,546
|
)
|
(2,112)
|
|
(17.1
|
%)
|
10.7
|
%
|
|
|
OIBDA
|
2,275
|
|
1,719
|
|
(24.4
|
%)
|
8.1
|
%
|
|
|
OIBDA margin
|
27.7
|
%
|
25.7
|
%
|
(1.9 p.p.)
|
|
(0.4 p.p.)
|
|
|
|
Depreciation and amortization
|
(1,198
|
)
|
(1,167)
|
|
(2.6
|
%)
|
0.6
|
%
|
|
|
Operating income (OI)
|
1,077
|
|
552
|
|
(48.7
|
%)
|
15.9
|
%
|
|
|
CapEx
|
1,414
|
|
1,116
|
|
(21.1
|
%)
|
8.0
|
%
|
|
|
OpCF (OIBDA-CapEx)
|
860
|
|
603
|
|
(29.9
|
%)
|
8.3
|
%
|
|
|
•
|
Exchange rate effects and hyperinflation adjustments in Argentina:
we have excluded the impact of changes in exchange rates by assuming constant average foreign exchange rates year-on-year (using the average foreign exchange rates of 2017 for both years). In 2018, we have also excluded the impact of hyperinflation adjustments in Argentina.
|
|
•
|
Restructuring costs:
we have excluded the impact of restructuring costs in 2018 and 2017, amounting to a 50 and 79 million euros impact in OIBDA, respectively.
|
|
•
|
Spectrum acquisition:
the impact of spectrum acquisitions has been excluded in 2018 (21 million euros in Argentina) and 2017 (27 million euros in Uruguay).
|
|
•
|
IFRS 15 impact:
the organic variations exclude the impact of the adoption of IFRS 15 in 2018.
|
|
|
YoY variation
|
Contribution to reported growth (percentage points)
|
||||||||||
|
TELEFÓNICA HISPAM SUR 2018
|
% Reported YoY
|
|
% Organic YoY
|
|
Exchange rate effect and hyperinflation
|
|
Restructuring costs
|
|
Spectrum acquisition
|
|
IFRS 15 impact
|
|
|
Revenues
|
(18.8
|
%)
|
9.6
|
%
|
(28.0
|
)
|
—
|
|
—
|
|
(0.4
|
)
|
|
Other income
|
(7.5
|
%)
|
21.7
|
%
|
(25.4
|
)
|
—
|
|
—
|
|
(3.8
|
)
|
|
Supplies
|
(10.4
|
%)
|
9.2
|
%
|
(19.5
|
)
|
—
|
|
—
|
|
(0.0)
|
|
|
Personnel expenses
|
(25.7
|
%)
|
12.6
|
%
|
(36.0
|
)
|
(1.5
|
)
|
—
|
|
—
|
|
|
Other expenses
|
(17.1
|
%)
|
10.7
|
%
|
(27.3
|
)
|
—
|
|
—
|
|
(0.5
|
)
|
|
OIBDA
|
(24.4
|
%)
|
8.1
|
%
|
(32.6
|
)
|
0.9
|
|
—
|
|
(1.1
|
)
|
|
CapEx
|
(21.1
|
%)
|
8.0
|
%
|
(29.8
|
)
|
—
|
|
0.8
|
|
—
|
|
|
OpCF (OIBDA-CapEx)
|
(29.9
|
%)
|
8.3
|
%
|
(37.2
|
)
|
2.2
|
|
(1.3
|
)
|
(2.9
|
)
|
|
•
|
Mobile service revenues
reached 3,115 million euros in 2018, decreasing 27.9% year-on-year in reported terms. This decrease was mainly driven by the foreign exchange rate effect and hyperinflation in Argentina, which contributed 29.2 percentage points to the decrease, and the adoption of IFRS 15, which contributed 4.5 percentage points to the decrease. Excluding these effects, mobile service revenues grew by 5.9%. Mobile service revenues performance by country was as follows:
|
|
•
|
In Argentina, mobile service revenues reached 1,270 million euros in 2018, decreasing by 35.4% year-on-year in reported terms. This decrease was mainly due to the foreign exchange effect and hyperinflation, which contributed 49.8 percentage points to the decrease, and the adoption of IFRS 15, which contributed 9.1 percentage points to the decrease. Excluding these effects, these revenues grew by 23.5% due to the adjustment in tariffs in order to reflect the increase in inflation, a bigger customer base in postpaid and higher handsets revenues.
|
|
•
|
In Chile, mobile service revenues reached 905 million euros in 2018, decreasing by 15.3% year-on-year in reported terms, due mainly to the adoption of IFRS 15, which contributed 6.7 percentage points to the decrease, and the foreign exchange effect, which contributed 3.1 percentage points to the decrease. Excluding these impacts, these revenues decreased by 5.5%, as a result of increased commercial competition.
|
|
•
|
In Peru, mobile service revenues reached 748 million euros in 2018, decreasing by 30.2% year-on-year in reported terms mainly due to the adoption of IFRS 15, which contributed 11.2 percentage points to the decrease, and to the foreign exchange effect, which contributed 4.5 percentage points to the decrease. Excluding these impacts, these revenues decreased by 14.6% as a result of the smaller customer base, and increased competition in the market due to the entry of new competitors, which also had an adverse impact on ARPU.
|
|
•
|
Data revenues
in the segment reached 1,800 million euros in 2018, decreasing by 26.3% year-on-year in reported terms, due to the foreign exchange effect and hyperinflation in Argentina, which contributed 42.3 percentage points to the decrease, and the adoption of IFRS 15, which contributed 1.4 percentage points to the decrease. Excluding these effects, these revenues grew by 17.5% year-on-year mainly driven by higher data revenues in Argentina, which more than offset the decrease in Peru and Chile.
|
|
•
|
Fixed business revenues
reached 2,712 million euros in 2018, decreasing by 15.9% year-on-year in reported terms. Excluding foreign exchange effects and hyperinflation in Argentina (-24.9 percentage points), and the adoption of IFRS 15 (-0.3 percentage points), these revenues grew by 9.3% year-on-year due to higher fixed
|
|
•
|
higher supply costs due to higher handsets costs driven by the increase in commercial activity, partially offset by the lower interconnection costs in all countries in the region, except Argentina and Chile;
|
|
•
|
higher personnel expenses driven by the increased inflation in some countries of the region, which were partially offset by the savings resulting from the restructuring plans carried out during 2018 in Chile; and
|
|
•
|
higher network expenses, mainly in Peru and Argentina, due to the expansion of the fixed and mobile networks, as well as a result of inflation and the depreciation of Latin American currencies against the U.S. dollar.
|
|
•
|
Argentina: OIBDA amounted to 669 million euros in 2018, decreasing by 31.1% in reported terms. The exchange rate effect and hyperinflation (-71.2 percentage points) and the adoption of IFRS 15 (-0.2 percentage points) contributed significantly to this decrease. Excluding these effects, OIBDA grew by 40.3% year-on-year, thanks to the positive performance of revenues, which offset the effect of higher expenses as a result of inflation. Customer service expenses also increased as a result of changes in IT systems aimed at providing a better service and unifying the brand name. Personnel expenses increased as a result of inflation.
|
|
•
|
Chile: OIBDA amounted to 617 million euros in 2018, decreasing 2.1% year-on-year in reported terms due to the exchange rate evolution (which contributed 3.5 percentage points to the decrease) and the adoption of IFRS 15 (which contributed 3.6 percentage points to the decrease). Excluding these effects, OIBDA increased by 5.0%, due to efficiency efforts carried out throughout the year which resulted in a decrease in costs that more than offset the decrease in revenues.
|
|
•
|
Peru: OIBDA amounted to 350 million euros in 2018, decreasing 40.5% in reported terms. Excluding the impact of the exchange rate effect (which contributed 3.3 percentage points to the decrease) and the adoption of IFRS 15 (which contributed 0.1 percentage points to the decrease), OIBDA decreased by 37.1%, as a result of the decrease in revenues and the higher commercial expenses incurred with the objective of turning around last year’s commercial trend. The increased commercial activity in 2018 resulted in an increase in the customer base.
|
|
ACCESSES
|
|
|||||
|
Thousands of accesses
|
2016
|
|
2017
|
|
%Reported
YoY |
|
|
Fixed telephony accesses (1)
|
38,280.1
|
|
36,898.6
|
|
(3.6
|
%)
|
|
Internet and data accesses (2)
|
21,652.1
|
|
21,864.6
|
|
1.0
|
%
|
|
Broadband (3)
|
21,194.9
|
|
21,417.5
|
|
1.1
|
%
|
|
FTTx/Cable
|
9,137.6
|
|
10,961.6
|
|
20.0
|
%
|
|
Mobile accesses
|
276,450.0
|
|
271,766.9
|
|
(1.7
|
%)
|
|
Prepay
|
165,663.2
|
|
155,868.5
|
|
(5.9
|
%)
|
|
Contract
|
110,786.8
|
|
115,898.4
|
|
4.6
|
%
|
|
M2M
|
14,002.0
|
|
16,137.2
|
|
15.2
|
%
|
|
Pay TV
|
8,289.0
|
|
8,467.7
|
|
2.2
|
%
|
|
Final Clients Accesses
|
344,671.1
|
|
338,997.9
|
|
(1.6
|
%)
|
|
Wholesale Accesses
|
5,300.9
|
|
4,460.2
|
|
(15.9
|
%)
|
|
Total Accesses
|
349,972.1
|
|
343,458.1
|
|
(1.9
|
%)
|
|
|
YoY variation
|
% Over Total Accesses
|
|
|
Accesses 2017
|
2016
|
2017
|
|
|
Telefónica Spain
|
(0.6%)
|
11.8%
|
11.9%
|
|
Telefónica United Kingdom
|
(1.7%)
|
7.4%
|
7.4%
|
|
Telefónica Germany
|
(3.5%)
|
14.1%
|
13.9%
|
|
Telefónica Brazil
|
0.7%
|
27.8%
|
28.5%
|
|
Telefónica Hispam Norte
|
(1.7%)
|
21.1%
|
21.1%
|
|
Telefónica Hispam Sur
|
(5.8%)
|
17.7%
|
17.0%
|
|
Other companies
|
28.9%
|
0.1%
|
0.2%
|
|
Competitive Position Evolution
|
|
|
|
|
Mobile Market Share (1)
|
|
|
Telefónica
|
2016
|
2017
|
|
Spain
|
29.7%
|
29.3%
|
|
United Kingdom
|
26.9%
|
26.3%
|
|
Germany
|
37.9%
|
36.9%
|
|
Brazil
|
30.2%
|
31.7%
|
|
Argentina
|
33.3%
|
32.8%
|
|
Chile
|
32.6%
|
32.2%
|
|
Peru
|
44.0%
|
36.8%
|
|
Colombia
|
23.4%
|
24.4%
|
|
Venezuela
|
37.8%
|
39.1%
|
|
Mexico
|
24.2%
|
22.0%
|
|
Central America
|
29.9%
|
28.4%
|
|
Ecuador
|
30.7%
|
30.0%
|
|
Uruguay
|
33.0%
|
34.2%
|
|
|
FBB Market Share (1)
|
|
|
Telefónica
|
2016
|
2017
|
|
Spain
|
42.5%
|
40.6%
|
|
Brazil
|
27.9%
|
26.5%
|
|
Argentina
|
28.4%
|
24.1%
|
|
Chile
|
36.5%
|
34.6%
|
|
Peru
|
78.7%
|
73.9%
|
|
Colombia
|
16.3%
|
15.3%
|
|
|
Year ended December 31,
|
|
|
Variation
|
||||||||
|
Consolidated Results
|
2016
|
2017
|
2017 vs 2016
|
|||||||||
|
Millions of euros
|
Total
|
|
% of revenues
|
|
Total
|
|
% of revenues
|
|
Total
|
|
%
|
|
|
Revenues
|
52,036
|
|
100.0
|
%
|
52,008
|
|
100.0
|
%
|
(28
|
)
|
(0.1
|
%)
|
|
Other income
|
1,763
|
|
3.4
|
%
|
1,489
|
|
2.9
|
%
|
(274
|
)
|
(15.5
|
%)
|
|
Supplies
|
(15,242
|
)
|
(29.3
|
%)
|
(15,022
|
)
|
(28.9
|
%)
|
220
|
|
(1.4
|
%)
|
|
Personnel expenses
|
(8,098
|
)
|
(15.6
|
%)
|
(6,862
|
)
|
(13.2
|
%)
|
1,236
|
|
(15.3
|
%)
|
|
Other expenses
|
(15,341
|
)
|
(29.5
|
%)
|
(15,426
|
)
|
(29.7
|
%)
|
(85
|
)
|
0.5
|
%
|
|
OPERATING INCOME BEFORE DEPRECIATION AND AMORTIZATION (OIBDA)
|
15,118
|
|
29.1
|
%
|
16,187
|
|
31.1
|
%
|
1,069
|
|
7.1
|
%
|
|
OIBDA Margin
|
29.1
|
%
|
|
31.1
|
%
|
|
|
2.1 p.p.
|
|
|||
|
Depreciation and amortization
|
(9,649
|
)
|
(18.5
|
%)
|
(9,396
|
)
|
(18.1
|
%)
|
253
|
|
(2.6
|
%)
|
|
OPERATING INCOME
|
5,469
|
|
10.5
|
%
|
6,791
|
|
13.1
|
%
|
1,322
|
|
24.2
|
%
|
|
Share of (loss) income of investments accounted for by the equity method
|
(5
|
)
|
0.0
|
%
|
5
|
|
0.0
|
%
|
10
|
|
c.s.
|
|
|
Net financial expense
|
(2,219
|
)
|
(4.3
|
%)
|
(2,199
|
)
|
(4.2
|
%)
|
20
|
|
(0.9
|
%)
|
|
PROFIT BEFORE TAX
|
3,245
|
|
6.2
|
%
|
4,597
|
|
8.8
|
%
|
1,352
|
|
41.6
|
%
|
|
Corporate income tax
|
(846
|
)
|
(1.6
|
%)
|
(1,219
|
)
|
(2.3
|
%)
|
(373
|
)
|
44.1
|
%
|
|
PROFIT FOR THE YEAR
|
2,399
|
|
4.6
|
%
|
3,378
|
|
6.5
|
%
|
979
|
|
40.8
|
%
|
|
Attributable to equity holders of the Parent
|
2,369
|
|
4.6
|
%
|
3,132
|
|
6.0
|
%
|
763
|
|
32.2
|
%
|
|
Attributable to non-controlling interests
|
30
|
|
0.1
|
%
|
246
|
|
0.5
|
%
|
216
|
|
n.m.
|
|
|
•
|
Foreign exchange effects and hyperinflation adjustments in Venezuela:
we have excluded the impact of changes in exchange rates by assuming constant average foreign exchange rates year-on-year. In particular, we have used the average foreign exchange rates of 2016 for both years.
|
|
•
|
Changes in the scope of consolidation:
we have excluded the impact of changes in our consolidation perimeter in 2017 and 2016. The main changes in our consolidation perimeter in such years related to the sale of Telefé and the sale of Telecomunicaciones Personalizadas in the last quarter of 2016, and the inclusion of the Colombian companies Telebucaramanga, Metrotel and Optecom in our consolidation perimeter since October 2017.
|
|
•
|
Restructuring costs:
we have excluded the impact in 2017 and 2016 of restructuring costs, mainly those related to the first Collective Agreement of Related Companies in Spain (Individual Suspension Plan), restructuring processes relating to Telefónica Germany, Telefónica Hispam Norte and Telefónica Hispam Sur, and the Group’s simplification program in global areas.
|
|
Millions of euros
|
2016
|
|
2017
|
|
|
Telefónica Spain
|
837
|
|
165
|
|
|
Telefónica Brazil
|
40
|
|
-
|
|
|
Telefónica Germany
|
89
|
|
82
|
|
|
Telefónica United Kingdom
|
37
|
|
-
|
|
|
Telefónica Hispam Norte
|
18
|
|
24
|
|
|
Telefónica Hispam Sur
|
66
|
|
79
|
|
|
Other companies
|
293
|
|
(10
|
)
|
|
Total restructuring costs
|
1,380
|
|
340
|
|
|
•
|
Results of tower sales:
the results attributable to the sale of towers in 2017 and 2016 have been excluded.
|
|
•
|
Spectrum acquisition:
we have excluded the impact of spectrum acquisitions in 2017 and 2016.
|
|
•
|
Gains or losses on the sale of companies:
the gains obtained or losses incurred from the sale of companies have been excluded from calculations of organic variations.
|
|
•
|
Impairment of goodwill:
the impairment losses on goodwill are excluded in calculations of organic variations.
|
|
•
|
Other adjustments:
the impact of the provision of certain regulatory contingencies is excluded in 2017, amounting to 50 million euros in Telefónica Brazil and 57 million euros in other companies, as well as the provisions recorded in Telefónica Spain to optimize the distribution network in the amount of 13 million euros in 2017 and 18 million euros in 2016. Also the positive result of Telefónica Venezuela tariff increases in the last quarter of 2017 is excluded (6 million euros in revenues and 2 million euros in OIBDA).
|
|
|
YoY variation
|
|||
|
TELEFÓNICA 2017
|
% Reported YoY
|
|
% Organic
YoY |
|
|
Revenues
|
(0.1
|
%)
|
3.4
|
%
|
|
Other income
|
(15.5
|
%)
|
(3.6
|
%)
|
|
Supplies
|
(1.4
|
%)
|
0.6
|
%
|
|
Personnel expenses
|
(15.3
|
%)
|
3.0
|
%
|
|
Other expenses
|
0.5
|
%
|
3.7
|
%
|
|
OIBDA
|
7.1
|
%
|
5.3
|
%
|
|
Operating income
|
24.2
|
%
|
14.1
|
%
|
|
CapEx
|
(2.6
|
%)
|
(1.2
|
%)
|
|
OpCF (OIBDA-CapEx)
|
21.0
|
%
|
12.2
|
%
|
|
|
Contribution to reported growth (percentage points)
|
|||||||||||||||
|
TELEFÓNICA 2017
|
Exchange rate effect and hyperinflation
|
|
Perimeter change
|
|
Restructuring costs
|
|
Towers sales
|
|
Spectrum acquisition
|
|
Capital gains/losses on sale of companies
|
|
Impairments
|
|
Other adjustments
|
|
|
Revenues
|
(3.2
|
)
|
(0.3
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Other income
|
0.1
|
|
—
|
|
—
|
|
0.4
|
|
—
|
|
(12.9
|
)
|
—
|
|
—
|
|
|
Supplies
|
(1.8
|
)
|
(0.2
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Personnel expenses
|
(4.3
|
)
|
(0.8
|
)
|
(12.7
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Other expenses
|
(4.5
|
)
|
(0.1
|
)
|
—
|
|
—
|
|
—
|
|
(0.1
|
)
|
(1.4
|
)
|
3.2
|
|
|
OIBDA
|
(4.7
|
)
|
(0.2
|
)
|
6.8
|
|
—
|
|
—
|
|
(1.4
|
)
|
1.4
|
|
(0.6
|
)
|
|
Operating Income
|
(10.7
|
)
|
(0.5
|
)
|
18.9
|
|
0.1
|
|
—
|
|
(3.9
|
)
|
3.9
|
|
(1.8
|
)
|
|
CapEx
|
(3.6
|
)
|
—
|
|
—
|
|
—
|
|
2.2
|
|
—
|
|
—
|
|
—
|
|
|
OpCF (OIBDA-CapEx)
|
(6.4
|
)
|
(0.4
|
)
|
16.7
|
|
0.1
|
|
(3.1
|
)
|
(3.4
|
)
|
3.5
|
|
(1.6
|
)
|
|
•
|
Supplies
amounted to 15,022 million euros in 2017, down 1.4% year-on-year in reported terms mainly as a result of the impact of foreign exchange rates and hyperinflation in Venezuela (-1.8 percentage points). In organic terms, supplies expenses increased by 0.6% year-on-year, mainly due to higher handset costs.
|
|
•
|
Personnel expenses
amounted to 6,862 million euros in 2017, down 15.3% year-on-year in reported terms. This decrease was mainly attributable to lower restructuring costs in 2017 (303 million euros in 2017 versus 1,336 million euros in 2016). In organic terms, personnel costs increased 3.0% year-on-year mainly due to inflationary pressure in some Latin American countries.
|
|
•
|
Other expenses
amounted to 15,426 million euros in 2017, up 0.5% year-on-year in reported terms, mainly as a result of inflationary pressure in some Latin American countries and the depreciation of certain Latin American currencies against the U.S. dollar, which offset the impact of foreign exchange rates and hyperinflation
|
|
ACCESSES
|
|
|||||
|
Thousands of accesses
|
2016
|
|
2017
|
|
%Reported
YoY
|
|
|
Fixed telephony accesses (1)
|
9,720.2
|
|
9,304.7
|
|
(4.3
|
%)
|
|
Internet and data accesses (2)
|
6,094.5
|
|
6,039.6
|
|
(0.9
|
%)
|
|
Broadband
|
6,067.3
|
|
6,020.3
|
|
(0.8
|
%)
|
|
FTTH
|
2,998.3
|
|
3,423.7
|
|
14.2
|
%
|
|
Mobile accesses
|
17,237.7
|
|
17,576.5
|
|
2.0
|
%
|
|
Prepay
|
2,329.3
|
|
1,793.4
|
|
(23.0
|
%)
|
|
Contract
|
14,908.4
|
|
15,783.1
|
|
5.9
|
%
|
|
M2M
|
2,006.3
|
|
2,015.6
|
|
0.5
|
%
|
|
Pay TV
|
3,657.0
|
|
3,847.6
|
|
5.2
|
%
|
|
Final Clients Accesses
|
36,709.4
|
|
36,768.5
|
|
0.2
|
%
|
|
Wholesale Accesses
|
4,525.5
|
|
4,221.1
|
|
(6.7
|
%)
|
|
Total Accesses
|
41,234.9
|
|
40,989.6
|
|
(0.6
|
%)
|
|
Millions of euros
|
|
|
|
|
|
|
|
|
|
TELEFÓNICA SPAIN
|
2016
|
|
2017
|
|
%Reported
YoY
|
|
%Organic
YoY (3)
|
|
|
Revenues
|
12,815
|
|
12,653
|
|
(1.3
|
%)
|
(1.2
|
%)
|
|
Consumer (1)
|
6,536
|
|
6,602
|
|
1.0
|
%
|
1.0
|
%
|
|
Fusión
|
4,096
|
|
4,470
|
|
9.1
|
%
|
9.1
|
%
|
|
Out of Fusión
|
2,440
|
|
2,132
|
|
(12.6
|
%)
|
(12.6
|
%)
|
|
Corporate
|
3,445
|
|
3,401
|
|
(1.3
|
%)
|
(1.3
|
%)
|
|
Communications
|
2,721
|
|
2,631
|
|
(3.3
|
%)
|
(3.3
|
%)
|
|
IT
|
724
|
|
770
|
|
6.4
|
%
|
6.4
|
%
|
|
Others (2)
|
2,337
|
|
2,271
|
|
(2.8
|
%)
|
(2.5
|
%)
|
|
Other income
|
474
|
|
410
|
|
(13.5
|
%)
|
(8.0
|
%)
|
|
Supplies
|
(3,406
|
)
|
(3,481
|
)
|
2.2
|
%
|
2.2
|
%
|
|
Personnel expenses
|
(3,022
|
)
|
(2,212
|
)
|
(26.8
|
%)
|
(6.3
|
%)
|
|
Other expenses
|
(2,458
|
)
|
(2,418
|
)
|
(1.6
|
%)
|
(1.4
|
%)
|
|
OIBDA
|
4,403
|
|
4,952
|
|
12.5
|
%
|
(1.8
|
%)
|
|
OIBDA Margin
|
34.4
|
%
|
39.1
|
%
|
4.8 p.p.
|
|
(0.2 p.p.)
|
|
|
Depreciation and amortization
|
(1,827
|
)
|
(1,688
|
)
|
(7.6
|
%)
|
(7.6
|
%)
|
|
Operating income (OI)
|
2,576
|
|
3,264
|
|
26.7
|
%
|
1.3
|
%
|
|
CapEx
|
1,852
|
|
1,683
|
|
(9.1
|
%)
|
(8.8
|
%)
|
|
OpCF (OIBDA-CapEx)
|
2,551
|
|
3,269
|
|
28.2
|
%
|
2.0
|
%
|
|
•
|
Changes in the scope of consolidation:
the main change in 2017 as compared with the previous year related to the sale of Telecomunicaciones Personalizadas in the last quarter of 2016.
|
|
•
|
Restructuring costs:
the impact of certain restructuring costs related to the Individual Suspension Plan and other plans in Spain amounting to 165 million and 837 million euros in 2017 and 2016, respectively, were excluded.
|
|
•
|
Spectrum acquisition:
we have excluded the impact of spectrum acquisitions in 2016, which totaled 7 million euros. During 2017 no acquisitions were made.
|
|
•
|
Gains or losses on the sale of companies:
in the comparative base of 2016, the gain obtained from the sale of Telecomunicaciones Personalizadas for 29 million euros was excluded.
|
|
•
|
Optimization of the distribution network:
the impact of the provisions recorded totaling 13 and 18 million euros in 2017 and 2016, respectively, were excluded.
|
|
|
YoY variation
|
Contribution to reported growth (percentage points)
|
||||||||||||
|
TELEFÓNICA SPAIN
2017 |
%Reported
YoY
|
|
%Organic
YoY
|
|
Perimeter change
|
|
Restructuring costs
|
|
Spectrum acquisition
|
|
Capital Gains/losses on sale of companies
|
|
Spain distribution network
|
|
|
Revenues
|
(1.3
|
%)
|
(1.2
|
%)
|
(0.1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Other income
|
(13.5
|
%)
|
(8.0
|
%)
|
—
|
|
—
|
|
—
|
|
(6.0
|
)
|
—
|
|
|
Supplies
|
2.2
|
%
|
2.2
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Personnel expenses
|
(26.8
|
%)
|
(6.3
|
%)
|
—
|
|
(22.3
|
)
|
—
|
|
—
|
|
—
|
|
|
Other expenses
|
(1.6
|
%)
|
(1.4
|
%)
|
—
|
|
—
|
|
—
|
|
—
|
|
(0.2
|
)
|
|
OIBDA
|
12.5
|
%
|
(1.8
|
%)
|
(0.1
|
)
|
15.3
|
|
—
|
|
(0.7
|
)
|
0.1
|
|
|
CapEx
|
(9.1
|
%)
|
(8.8
|
%)
|
—
|
|
—
|
|
(0.4
|
)
|
—
|
|
—
|
|
|
OpCF (OIBDA-CapEx)
|
28.2
|
%
|
2.0
|
%
|
(0.2
|
)
|
26.4
|
|
0.3
|
|
(1.1
|
)
|
0.2
|
|
|
•
|
Consumer revenues
(6,602 million euros in 2017) grew by 1.0% year-on-year in reported terms mainly driven by the growth in ARPU and in the number of customers as well as a significant improvement in the customers' mix. It is worth highlighting the strong growth in "Fusión" revenues during 2017 (4,470 million euros, +9.1% year-on-year in reported terms) which more than offset the drop in "non-Fusión" revenues.
|
|
•
|
Business revenues
(3,401 million euros in 2017) decreased by 1.3% year-on-year in reported terms, mainly due to a better evolution in the communications revenues trend and higher IT revenues.
|
|
•
|
Other revenues
, which include wholesale, subsidiaries and other revenues (2,271 million euros in 2017) decreased by 2.8% year-on-year in reported terms, due mainly to lower wholesale revenues from TV and MVNOs and, to a lesser extent, to the effect of price regulatory changes applicable throughout 2017 (affecting NEBA (New Ethernet Broad Band Service for Wholesale), ORLA (leased lines reference offer including Ethernet interfaces), etc.).
|
|
ACCESSES
|
|
|
|
|||
|
Thousands of accesses
|
2016
|
|
2017
|
|
%Reported YoY
|
|
|
Fixed telephony accesses (1)
|
272.6
|
|
283.9
|
|
4.1
|
%
|
|
Internet and data accesses (2)
|
23.7
|
|
25.3
|
|
6.6
|
%
|
|
Broadband
|
23.7
|
|
25.3
|
|
6.6
|
%
|
|
Mobile accesses
|
25,462.7
|
|
25,003.9
|
|
(1.8
|
%)
|
|
Prepay
|
9,701.4
|
|
9,203.7
|
|
(5.1
|
%)
|
|
Contract
|
15,761.3
|
|
15,800.2
|
|
0.2
|
%
|
|
M2M
|
3,266.9
|
|
3,358.9
|
|
2.8
|
%
|
|
Final Clients Accesses
|
25,759.0
|
|
25,313.1
|
|
(1.7
|
%)
|
|
Total Accesses
|
25,759.0
|
|
25,313.1
|
|
(1.7
|
%)
|
|
Millions of euros
|
|
|
|
|
|
|
|
|
|
TELEFÓNICA UNITED KINGDOM
|
2016
|
|
2017
|
|
%Reported
YoY
|
|
%Organic
YoY (1)
|
|
|
Revenues
|
6,861
|
|
6,540
|
|
(4.7
|
%)
|
2.2
|
%
|
|
Mobile service revenues (2)
|
5,363
|
|
5,050
|
|
(5.8
|
%)
|
1.0
|
%
|
|
Other income
|
148
|
|
135
|
|
(9.0
|
%)
|
(2.4
|
%)
|
|
Supplies
|
(3,226
|
)
|
(3,125
|
)
|
(3.1
|
%)
|
3.9
|
%
|
|
Personnel expenses
|
(528
|
)
|
(442
|
)
|
(16.2
|
%)
|
(3.4
|
%)
|
|
Other expenses
|
(1,546
|
)
|
(1,469
|
)
|
(5.0
|
%)
|
1.9
|
%
|
|
OIBDA
|
1,709
|
|
1,639
|
|
(4.1
|
%)
|
0.7
|
%
|
|
OIBDA Margin
|
24.9
|
%
|
25.1
|
%
|
0.1 p.p.
|
|
(0.4 p.p.)
|
|
|
Depreciation and amortization
|
(1,090
|
)
|
(1,047
|
)
|
(4.0
|
%)
|
3.0
|
%
|
|
Operating Income (OI)
|
619
|
|
592
|
|
(4.3
|
%)
|
(3.1
|
%)
|
|
CapEx
|
931
|
|
827
|
|
(11.2
|
%)
|
(4.8
|
%)
|
|
OpCF (OIBDA-CapEx)
|
778
|
|
812
|
|
4.4
|
%
|
6.9
|
%
|
|
•
|
Exchange rate effect:
we have excluded the impact of changes in exchange rates by assuming constant average foreign exchange rates year-on-year. In particular, we have used the average foreign exchange rates of 2016 for both years.
|
|
•
|
Restructuring costs:
we have excluded the impact in 2017 and 2016 of restructuring costs, amounting to 314 thousand euros and 37 million euros, respectively.
|
|
|
YoY variation
|
Contribution to reported growth (percentage points)
|
||||||
|
TELEFÓNICA UNITED KINGDOM
|
% Reported YoY
|
|
% Organic YoY
|
|
Exchange rate effect
|
|
Restructuring costs
|
|
|
2017
|
||||||||
|
Revenues
|
(4.7
|
%)
|
2.2
|
%
|
(6.9
|
)
|
—
|
|
|
Other income
|
(9.0
|
%)
|
(2.4
|
%)
|
(6.6
|
)
|
—
|
|
|
Supplies
|
(3.1
|
%)
|
3.9
|
%
|
(7.0
|
)
|
—
|
|
|
Personnel expenses
|
(16.2
|
%)
|
(3.4
|
%)
|
(6.1
|
)
|
(7.0
|
)
|
|
Other expenses
|
(5.0
|
%)
|
1.9
|
%
|
(6.9
|
)
|
—
|
|
|
OIBDA
|
(4.1
|
%)
|
0.7
|
%
|
(7.0
|
)
|
2.2
|
|
|
CapEx
|
(11.2
|
%)
|
(4.8
|
%)
|
(6.4
|
)
|
—
|
|
|
OpCF (OIBDA-CapEx)
|
4.4
|
%
|
6.9
|
%
|
(7.6
|
)
|
4.8
|
|
|
•
|
Mobile service revenues
totaled 5,050 million euros in 2017, down by 5.8% year-on-year in reported terms due mainly to the depreciation of the pound sterling (which accounted for 6.8 percentage points of the year-on-year decrease). Excluding this impact, mobile service revenues grew by 1.0% due to the increase in "In-Bundle" tariffs (which are linked to the RPI (Retail Price Index)) and the higher data consumption that offset the significant negative impact from changes in the European roaming regulation that became effective on June 15, 2017.
|
|
TELEFÓNICA UNITED KINGDOM
|
2016
|
|
2017
|
|
%YoY
|
|
%Organic
YoY
|
|
|
Voice Traffic (millions of minutes)
|
93,306
|
|
94,723
|
|
1.5
|
%
|
1.5
|
%
|
|
ARPU (EUR)
|
17.0
|
|
15.9
|
|
(6.5
|
%)
|
0.3
|
%
|
|
Prepay
|
7.5
|
|
6.9
|
|
(7.0
|
%)
|
0.3
|
%
|
|
Contract (1)
|
28.8
|
|
26.8
|
|
(6.8
|
%)
|
0.2
|
%
|
|
Data ARPU (EUR)
|
10.3
|
|
9.7
|
|
(5.8
|
%)
|
1.1
|
%
|
|
% non-SMS over data revenues (2)
|
64.2
|
%
|
65.5
|
%
|
1.3 p.p.
|
|
1.3 p.p.
|
|
|
ACCESSES
|
|
|||||
|
Thousands of accesses
|
2016
|
|
2017
|
|
% Reported YoY
|
|
|
Fixed telephony accesses (1)
|
2,010.3
|
|
1,979.6
|
|
(1.5
|
%)
|
|
Internet and data accesses (2)
|
2,324.5
|
|
2,281.5
|
|
(1.9
|
%)
|
|
Broadband
|
2,104.0
|
|
2,072.2
|
|
(1.5
|
%)
|
|
FTTx
|
805.5
|
|
1,151.6
|
|
43.0
|
%
|
|
Mobile accesses
|
44,320.7
|
|
43,154.7
|
|
(2.6
|
%)
|
|
Prepay
|
23,784.0
|
|
21,880.9
|
|
(8.0
|
%)
|
|
Contract
|
20,536.6
|
|
21,273.8
|
|
3.6
|
%
|
|
M2M
|
787.8
|
|
1,027.0
|
|
30.4
|
%
|
|
Final Clients Accesses
|
48,655.5
|
|
47,415.8
|
|
(2.5
|
%)
|
|
Wholesale Accesses
|
691.0
|
|
188.1
|
|
(72.8
|
%)
|
|
Total Accesses
|
49,346.4
|
|
47,603.9
|
|
(3.5
|
%)
|
|
Millions of euros
|
|
|
|
|
|
|
|
|
|
TELEFÓNICA GERMANY
|
2016
|
|
2017
|
|
%Reported
YoY
|
|
%Organic
YoY (1)
|
|
|
Revenues
|
7,503
|
|
7,296
|
|
(2.8
|
%)
|
(2.8
|
%)
|
|
Mobile Business
|
6,498
|
|
6,415
|
|
(1.3
|
%)
|
(1.3
|
%)
|
|
Mobile service revenues
|
5,437
|
|
5,287
|
|
(2.8
|
%)
|
(2.8
|
%)
|
|
Fixed Business
|
981
|
|
862
|
|
(12.2
|
%)
|
(12.2
|
%)
|
|
Other income
|
146
|
|
159
|
|
9.2
|
%
|
9.2
|
%
|
|
Supplies
|
(2,452
|
)
|
(2,396
|
)
|
(2.3
|
%)
|
(2.6
|
%)
|
|
Personnel expenses
|
(646
|
)
|
(642
|
)
|
(0.6
|
%)
|
(0.3
|
%)
|
|
Other expenses
|
(2,780
|
)
|
(2,596
|
)
|
(6.6
|
%)
|
(6.6
|
%)
|
|
OIBDA
|
1,771
|
|
1,821
|
|
2.8
|
%
|
2.9
|
%
|
|
OIBDA Margin
|
23.6
|
%
|
25.0
|
%
|
1.4 p.p.
|
|
1.4 p.p.
|
|
|
Depreciation and amortization
|
(2,200
|
)
|
(1,954
|
)
|
(11.2
|
%)
|
(10.9
|
%)
|
|
Operating Income (OI)
|
(429
|
)
|
(133
|
)
|
(69.1
|
%)
|
(85.3
|
%)
|
|
CapEx
|
1,107
|
|
951
|
|
(14.2
|
%)
|
(13.7
|
%)
|
|
OpCF (OIBDA-CapEx)
|
664
|
|
870
|
|
31.1
|
%
|
27.4
|
%
|
|
•
|
Restructuring costs:
we have excluded the impact of restructuring costs associated with simplification processes implemented in Germany. In 2017, restructuring costs had an 82 million euros impact on OIBDA. In 2016, restructuring costs had an 89 million euros impact on OIBDA.
|
|
•
|
Spectrum acquisition:
the CapEx organic variation exclude spectrum acquisition, which in 2017 amounted to 1 million euros (6 million euros in 2016).
|
|
•
|
Changes in the scope of consolidation
: in 2016, we have excluded the results of four months of the tower business transferred to Telxius on May 1, 2016, which had a 12 million euros impact on OIBDA (11 million euros on OpCF).
|
|
|
YoY variation
|
Contribution to reported growth (percentage points)
|
||||||||
|
TELEFÓNICA GERMANY 2017
|
%Reported YoY
|
|
%Organic YoY
|
|
Restructuring costs
|
|
Spectrum acquisition
|
|
Perimeter change
|
|
|
Revenues
|
(2.8
|
%)
|
(2.8
|
%)
|
—
|
|
—
|
|
—
|
|
|
Other income
|
9.2
|
%
|
9.2
|
%
|
—
|
|
—
|
|
—
|
|
|
Supplies
|
(2.3
|
%)
|
(2.6
|
%)
|
—
|
|
—
|
|
0.3
|
|
|
Personnel expenses
|
(0.6
|
%)
|
(0.3
|
%)
|
(0.3
|
)
|
—
|
|
—
|
|
|
Other expenses
|
(6.6
|
%)
|
(6.6
|
%)
|
(0.2
|
)
|
—
|
|
0.1
|
|
|
OIBDA
|
2.8
|
%
|
2.9
|
%
|
0.4
|
|
—
|
|
(0.7
|
)
|
|
CapEx
|
(14.2
|
%)
|
(13.7
|
%)
|
—
|
|
(0.5
|
)
|
(0.1
|
)
|
|
OpCF (OIBDA-CapEx)
|
31.1
|
%
|
27.4
|
%
|
1.1
|
|
0.8
|
|
(1.7
|
)
|
|
TELEFÓNICA GERMANY
|
2016
|
|
2017
|
|
%YoY
|
|
|
Voice Traffic (millions of minutes)
|
113,896
|
|
98,084
|
|
(13.9
|
%)
|
|
ARPU (EUR)
|
10.3
|
|
9.7
|
|
(5.7
|
%)
|
|
Prepay
|
5.7
|
|
5.2
|
|
(8.5
|
%)
|
|
Contract (1)
|
16.5
|
|
15.5
|
|
(6.0
|
%)
|
|
Data ARPU (EUR)
|
5.7
|
|
5.6
|
|
(2.8
|
%)
|
|
% non-SMS over data revenues (2)
|
76.3
|
%
|
80.3
|
%
|
4.0 p.p.
|
|
|
ACCESSES
|
|
|||||
|
Thousands of accesses
|
2016
|
|
2017
|
|
%Reported YoY
|
|
|
Fixed telephony accesses (1)
|
14,338.4
|
|
13,837.3
|
|
(3.5
|
%)
|
|
Internet and data accesses (2)
|
7,383.2
|
|
7,534.5
|
|
2.0
|
%
|
|
Broadband
|
7,311.0
|
|
7,466.1
|
|
2.1
|
%
|
|
FTTx/Cable
|
4,145.8
|
|
4,541.0
|
|
9.5
|
%
|
|
Mobile accesses
|
73,769.8
|
|
74,931.3
|
|
1.6
|
%
|
|
Prepay
|
40,387.2
|
|
38,168.1
|
|
(5.5
|
%)
|
|
Contract
|
33,382.6
|
|
36,763.2
|
|
10.1
|
%
|
|
M2M
|
5,005.1
|
|
6,312.5
|
|
26.1
|
%
|
|
Pay TV
|
1,712.7
|
|
1,587.7
|
|
(7.3
|
%)
|
|
Final Clients Accesses
|
97,204.2
|
|
97,890.8
|
|
0.7
|
%
|
|
Wholesale Accesses
|
17.9
|
|
14.3
|
|
(20.4
|
%)
|
|
Total Accesses
|
97,222.2
|
|
97,905.1
|
|
0.7
|
%
|
|
Millions of euros
|
|
|
|
|
|
|
|
|
|
TELEFÓNICA BRAZIL
|
2016
|
|
2017
|
|
%Reported
YoY
|
|
%Organic
YoY (1)
|
|
|
Revenues
|
11,090
|
|
12,019
|
|
8.4
|
%
|
1.4
|
%
|
|
Mobile Business
|
6,663
|
|
7,360
|
|
10.5
|
%
|
3.7
|
%
|
|
Mobile service revenues
|
6,351
|
|
7,062
|
|
11.2
|
%
|
4.4
|
%
|
|
Fixed Business
|
4,427
|
|
4,659
|
|
5.2
|
%
|
(2.1
|
%)
|
|
Other income
|
348
|
|
358
|
|
2.9
|
%
|
(3.6
|
%)
|
|
Supplies
|
(2,260
|
)
|
(2,268
|
)
|
0.4
|
%
|
(6.2
|
%)
|
|
Personnel expenses
|
(1,165
|
)
|
(1,196
|
)
|
2.6
|
%
|
(1.2
|
%)
|
|
Other expenses
|
(4,311
|
)
|
(4,722
|
)
|
9.5
|
%
|
1.7
|
%
|
|
OIBDA
|
3,702
|
|
4,191
|
|
13.2
|
%
|
6.0
|
%
|
|
OIBDA Margin
|
33.4
|
%
|
34.9
|
%
|
1.5 p.p.
|
|
1.5 p.p.
|
|
|
Depreciation and amortization
|
(2,036
|
)
|
(2,228
|
)
|
9.4
|
%
|
2.6
|
%
|
|
Operating Income (OI)
|
1,666
|
|
1,963
|
|
17.9
|
%
|
10.0
|
%
|
|
CapEx
|
2,137
|
|
2,225
|
|
4.1
|
%
|
(0.1
|
%)
|
|
OpCF (OIBDA-CapEx)
|
1,566
|
|
1,966
|
|
25.5
|
%
|
13.6
|
%
|
|
•
|
Exchange rate effect:
we have excluded the impact of changes in exchange rates by assuming constant average foreign exchange rates year-on-year. In particular, we have used the average foreign exchange rates of 2016 for both years.
|
|
•
|
Changes in the scope of consolidation:
the 2016 comparative figures for organic changes included the six months impact of the consolidation of Terra Networks Brazil in this segment which had an impact of 14 million euros on OIBDA and 13 million euros on OpCF for 2016, and excluded the results of three months of the tower business transferred to Telxius on April 1, 2016, which had an impact of 4 million euros on OIBDA and OpCF.
|
|
•
|
Restructuring costs
: we have excluded the impact of restructuring costs associated with the simplification processes implemented in Telefónica Brazil. In 2016, these restructuring costs totaled 40 million euros. There were no such restructuring costs during 2017.
|
|
•
|
Results of tower sales:
the results attributable to the sale of towers have been excluded (107 thousand euros in 2017 and 100 thousand euros in 2016).
|
|
•
|
Spectrum acquisition:
the impact of spectrum acquisitions has been excluded (48 million euros in 2016).
|
|
•
|
Contingencies:
the impact of the provision of certain regulatory contingencies in 2017 was excluded in Telefónica Brazil (50 million euros).
|
|
|
YoY variation
|
Contribution to reported growth (percentage points)
|
|
|||||||||||||
|
TELEFÓNICA BRAZIL
2017
|
%Reported
YoY
|
|
%Organic
YoY
|
|
Exchange rate effect
|
|
Perimeter change
|
|
Restructuring costs
|
|
Towers sales
|
|
Spectrum acquisition
|
|
Contingen-cies
|
|
|
Revenues
|
8.4
|
%
|
1.4
|
%
|
6.7
|
|
0.3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Other income
|
2.9
|
%
|
(3.6
|
%)
|
(6.4
|
)
|
(0.1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Supplies
|
0.4
|
%
|
(6.2
|
%)
|
6.2
|
|
0.4
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Personnel expenses
|
2.6
|
%
|
(1.2
|
%)
|
6.4
|
|
0.8
|
|
(3.5
|
)
|
—
|
|
—
|
|
—
|
|
|
Other expenses
|
9.5
|
%
|
1.7
|
%
|
6.8
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1.1
|
|
|
OIBDA
|
13.2
|
%
|
6.0
|
%
|
7.0
|
|
0.3
|
|
1.1
|
|
—
|
|
—
|
|
(1.3
|
)
|
|
CapEx
|
4.1
|
%
|
(0.1
|
%)
|
6.5
|
|
0.1
|
|
—
|
|
—
|
|
(2.3
|
)
|
—
|
|
|
OpCF (OIBDA-CapEx)
|
25.5
|
%
|
13.6
|
%
|
7.8
|
|
0.6
|
|
2.6
|
|
—
|
|
3.1
|
|
(3.0
|
)
|
|
•
|
Revenues from the mobile business
totaled 7,360 million euros in 2017, up 10.5% in reported terms due mainly to the appreciation of the Brazilian real (which accounted for 6.9 percentage points of the evolution). In organic terms, revenues from the mobile business increased by 3.7% due to the positive evolution of service revenues (+4.4% year-on-year) as a result of the higher weight of the contract clients, who generally use more data and other services over connectivity, that offset the decrease in interconnection tariffs and the decline in prepay revenues associated with a smaller customer base. Additionally, handset revenues slowed down by 4.5% in reported terms due to a lower commercial activity, which was focused on higher value clients.
|
|
•
|
Fixed telephony revenues
totaled 4,659 million euros, up 5.2% in reported terms due mainly to the appreciation of the Brazilian real (which accounted for 6.5 percentage points of the evolution) and the impact of the consolidation of Terra Networks Brasil (0.8 percentage points), which offset the regulatory impact of the decrease in the fixed-mobile and fixed-fixed tariffs and the decrease in voice traffic. In organic terms, revenues were down by 2.1%, mainly due to the regulatory impact of such tariff decreases and the decrease in voice traffic, which more than offset the increase in broadband and new services revenues, which were up by 8.3% year-on-year in organic terms supported by the increase in fiber revenues, from high-value customers.
|
|
TELEFÓNICA BRAZIL
|
2016
|
|
2017
|
|
%YoY
|
|
%Local Currency
YoY
|
|
|
Voice Traffic (millions of minutes)
|
373,074
|
|
333,752
|
|
(10.5
|
%)
|
(10.5
|
%)
|
|
ARPU (EUR)
|
7.1
|
|
7.7
|
|
7.8
|
%
|
2.6
|
%
|
|
Prepay
|
3.4
|
|
3.7
|
|
11.1
|
%
|
(3.4
|
%)
|
|
Contract (1)
|
12.9
|
|
14.4
|
|
11.2
|
%
|
1.5
|
%
|
|
Data ARPU (EUR)
|
3.5
|
|
5.4
|
|
55.0
|
%
|
32.4
|
%
|
|
% non-SMS over data revenues (2)
|
89.3
|
%
|
92.2
|
%
|
2.9 p.p.
|
|
3.0 p.p.
|
|
|
ACCESSES
|
|
|||||
|
Thousands of accesses
|
2016 (*)
|
|
2017 (*)
|
|
%Reported YoY
|
|
|
Fixed telephony accesses (1) (2)
|
3,639.3
|
|
3,554.7
|
|
(2.3
|
%)
|
|
Internet and data accesses (2) (3)
|
993.4
|
|
1,229.2
|
|
23.7
|
%
|
|
Broadband
|
968.0
|
|
1,199.9
|
|
24.0
|
%
|
|
FTTx/Cable
|
27.1
|
|
126.8
|
|
368.7
|
%
|
|
Mobile accesses
|
68,200.9
|
|
66,788.6
|
|
(2.1
|
%)
|
|
Prepay
|
59,085.9
|
|
57,190.7
|
|
(3.2
|
%)
|
|
Contract
|
9,115.0
|
|
9,597.9
|
|
5.3
|
%
|
|
M2M
|
1,514.2
|
|
1,686.7
|
|
11.4
|
%
|
|
Pay TV
|
983.7
|
|
982.1
|
|
(0.2
|
%)
|
|
Final Clients Accesses
|
73,817.3
|
|
72,554.6
|
|
(1.7
|
%)
|
|
Total Accesses
|
73,857.6
|
|
72,565.4
|
|
(1.7
|
%)
|
|
•
|
Contract
accesses increased 5.3% year-on-year, mainly due to good performances in Mexico (+13.0%), Central America (+13.9%) and Colombia (+4.0%) which offset declines in Venezuela (-2.1%) and Ecuador (-2.0%).
|
|
•
|
Prepay
accesses decreased 3.2% year-on-year, with negative net adds of 1.9 million accesses at December 31, 2017, mainly as a result of the evolution in Mexico (-1.7 million accesses) and Venezuela (-0.5 million accesses), which was partially offset by Colombia (+0.7 million accesses). Lower accesses were mainly the result of intense market competition and the Group's continued focus on attracting high-value customers.
|
|
•
|
The
smartphone
customer base increased 4.0% year-on-year at December 31, 2017, reaching 29.7 million accesses (+1.1 million compared to December 31, 2016) with a mobile access penetration of 44% (+2.6 percentage points year-on-year), growing in all countries of the region except Mexico (-3.2%) and Venezuela (-3.0%). In addition, accesses with 4G handsets increased 87%, reaching 13.6 million accesses by the end of 2017.
|
|
Millions of euros
|
|
|
|
|
|
|
|
|
|
TELEFÓNICA HISPAM NORTE
|
2016 (*)
|
|
2017 (*)
|
|
%Reported
YoY
|
|
%Organic
YoY (1)
|
|
|
Revenues
|
4,711
|
|
4,331
|
|
(8.1
|
%)
|
25.4
|
%
|
|
Mobile Business
|
3,881
|
|
3,595
|
|
(7.4
|
%)
|
28.0
|
%
|
|
Mobile service revenues
|
3,488
|
|
3,089
|
|
(11.4
|
%)
|
26.8
|
%
|
|
Fixed Business
|
831
|
|
736
|
|
(11.4
|
%)
|
13.8
|
%
|
|
Other income
|
128
|
|
114
|
|
(10.9
|
%)
|
(13.2
|
%)
|
|
Supplies
|
(1,527
|
)
|
(1,385
|
)
|
(9.3
|
%)
|
1.4
|
%
|
|
Personnel expenses
|
(431
|
)
|
(375
|
)
|
(13.0
|
%)
|
55.5
|
%
|
|
Other expenses
|
(1,768
|
)
|
(1,422
|
)
|
(19.5
|
%)
|
15.5
|
%
|
|
OIBDA
|
1,113
|
|
1,263
|
|
13.5
|
%
|
51.7
|
%
|
|
OIBDA Margin
|
23.6
|
%
|
29.2
|
%
|
5.5 p.p.
|
|
6.0 p.p.
|
|
|
Depreciation and amortization
|
(1,112
|
)
|
(992
|
)
|
(10.8
|
%)
|
4.0
|
%
|
|
Operating Income (OI)
|
1
|
|
271
|
|
n.m.
|
|
n.m.
|
|
|
CapEx
|
878
|
|
1,264
|
|
43.9
|
%
|
22.9
|
%
|
|
OpCF (OIBDA-CapEx)
|
235
|
|
(1
|
)
|
n.m.
|
|
n.m.
|
|
|
•
|
Exchange rate effects and hyperinflation adjustments in Venezuela:
we have excluded the impact of changes in exchange rates by assuming constant average foreign exchange rates year-on-year. In particular, we have used the average foreign exchange rates of 2016 for both years. We have also excluded the impact of hyperinflation adjustments in Venezuela, by reversing such adjustments.
|
|
•
|
Changes in the scope of consolidation:
the results of the Colombian companies Telebucaramanga, Metrotel and Optecom (which were acquired in October 2017 and had a 4 million euros impact on OIBDA before restructuring costs) have been excluded.
|
|
•
|
Restructuring costs:
we have excluded the impact of restructuring costs in 2017 and 2016, amounting to 24 and 18 million euros impact in OIBDA, respectively.
|
|
•
|
Results of tower sales:
the results attributable to the sale of towers have been excluded (7 million euros in 2017 and 478 thousand euros in 2016).
|
|
•
|
Spectrum acquisition:
the impact of spectrum acquisitions amounting to 510 million euros has been excluded in 2017 (470 million euros in Colombia).
|
|
•
|
Goodwill impairments:
impairment losses from goodwill in consolidation are excluded to calculate organic variations. In 2016, the impairment loss on the goodwill assigned to Telefónica Venezolana and Telefónica Móviles Mexico amounting to 124 and 91 million euros, respectively, was excluded.
|
|
•
|
Other adjustments:
the positive result of Telefónica Venezuela tariff increases in the last quarter of 2017 was excluded (6 million euros in revenues and 2 million euros in OIBDA).
|
|
|
YoY variation
|
Contribution to reported growth (percentage points)
|
||||||||||||||||
|
TELEFÓNICA HISPAM NORTE
2017
|
%Reported
YoY
|
|
%Organic
YoY
|
|
Exchange rate effect and hyperinflation
|
|
Restructu-ring costs
|
|
Towers sales
|
|
Spectrum acquisition
|
|
Impair-ments
|
|
Perimeter change
|
|
Other adjustments
|
|
|
Revenues
|
(8.1
|
%)
|
25.4
|
%
|
(33.3
|
)
|
--
|
|
--
|
|
--
|
|
--
|
|
0.5
|
|
0.1
|
|
|
Other income
|
(10.9
|
%)
|
(13.2
|
%)
|
(3.9
|
)
|
--
|
|
5.2
|
|
--
|
|
--
|
|
0.8
|
|
--
|
|
|
Supplies
|
(9.3
|
%)
|
1.4
|
%
|
(11.3
|
)
|
--
|
|
--
|
|
--
|
|
--
|
|
0.6
|
|
--
|
|
|
Personnel expenses
|
(13.0
|
%)
|
55.5
|
%
|
(66.2
|
)
|
1.7
|
|
--
|
|
--
|
|
--
|
|
0.9
|
|
--
|
|
|
Other expenses
|
(19.5
|
%)
|
15.5
|
%
|
(42.7
|
)
|
--
|
|
--
|
|
--
|
|
(12.2
|
)
|
0.4
|
|
21.9
|
|
|
OIBDA
|
13.5
|
%
|
51.7
|
%
|
(66.9
|
)
|
(0.6
|
)
|
0.6
|
|
--
|
|
19.3
|
|
0.3
|
|
0.2
|
|
|
CapEx
|
43.9
|
%
|
22.9
|
%
|
(37.6
|
)
|
--
|
|
--
|
|
58.2
|
|
--
|
|
0.9
|
|
--
|
|
|
OpCF (OIBDA-CapEx)
|
c.s.
|
|
n.m.
|
|
(176.4
|
)
|
(2.8
|
)
|
2.6
|
|
(217.5
|
)
|
91.4
|
|
(1.6
|
)
|
0.8
|
|
|
•
|
Mobile service revenues
reached 3,089 million euros in 2017, decreasing 11.4% year-on-year in reported terms. This decrease was mainly driven by the foreign exchange effect and the hyperinflation in Venezuela which decreased growth by 38.3 percentage points. Excluding this effect, these revenues would have grown by 26.8%. Mobile service revenues performance by country was as follows:
|
|
•
|
In Mexico, mobile service revenues reached 1,102 million euros in 2017, decreasing by 11.6% year-on-year in reported terms. This decrease was attributable in part to the foreign exchange effect, which decreased growth by 2.8 percentage points. Excluding this effect, these revenues decreased by 8.8%, principally as a result of the performance of the prepay revenues which were affected by the 7.1% decrease in the customer base, which more than offset the positive impact of the interconnection agreements entered into during the first half of 2016 (37 million euros).
|
|
•
|
In Colombia, mobile service revenues reached 768 million euros in 2017, increasing by 3.4% year-on-year in reported terms, affected by the foreign exchange effect which accounted for 1.4 percentage points of the increase. In local currency, these revenues increased by 2.0% due to higher interconnection tariffs and improvements in our offers, directed to high-value customers.
|
|
•
|
Data revenues
in the segment reached 1,678 million euros in 2017, increasing by 7.6% year-on-year in reported terms, due to the higher data revenues in all countries of the region. This increase was significantly offset by the foreign exchange effect and the impact of hyperinflation adjustments in Venezuela (which detracted 69.7 percentage points of the increase). Excluding this effect, the data revenues would have been up by 77.4 % year-on-year.
|
|
•
|
Fixed business revenues
reached 736 million euros in 2017, decreasing by 11.4% year-on-year in reported terms. Excluding foreign exchange effects and the impact of hyperinflation adjustments in Venezuela (-25.2 percentage points) and the changes in the scope of consolidation of the Colombian companies of Telebucaramanga, Metrotel and Optecom (+2.7 percentage points), these revenues would have grown by 13.8% year-on-year due to higher TV and fixed broadband revenues, offsetting the decline in accesses and voice revenues.
|
|
•
|
higher supply costs due to higher fixed equipment purchases in Mexico and Central America and higher mobile handsets purchases in the region except for Central America, which more than offset the lower interconnection costs in the region;
|
|
•
|
higher personnel expenses driven by the increase of inflation in some countries of the region, which could not be offset by the savings resulting from the restructuring plans carried out during the previous year. Restructuring plans carried out in 2017, in respect of which we incurred 24 million euros, affected mainly Mexico, Colombia and Central America; and
|
|
•
|
higher network expenses, mainly in Mexico, Colombia and Central America due to the expansion of the fixed and mobile networks, as well as the depreciation of Latin American currencies against the U.S. dollar.
|
|
•
|
Mexico: OIBDA amounted to 302 million euros in 2017, decreasing 2.2% in reported terms, affected by the exchange rate effect which reduced growth in 3.1 percentage points. In local currency, OIBDA increased by 0.9% reflecting the positive evolution of prepay revenues as well as the positive impact of interconnection agreements entered into in the first quarter of 2016 and the cost efficiencies achieved. Moreover, personnel expenses increased in 2017 as a result of the restructuring plans of the Group.
|
|
•
|
Colombia: OIBDA amounted to 482 million euros in 2017, increasing 3.7% in reported terms, due in part to the exchange rate evolution that accounted for 1.4 percentage points of the increase. In local currency, OIBDA increased by 2.3% due to the good performance of revenues as well as lower supplies associated with lower interconnection tariffs and efficiencies in other expenses. Personnel expenses in 2017 increased as a result of the restructuring plans of the Group.
|
|
ACCESSES
|
|
|||||
|
Thousands of accesses
|
2016 (*)
|
|
2017 (*)
|
|
%Reported YoY
|
|
|
Fixed telephony accesses (1)
|
8,299.3
|
|
7,938.5
|
|
(4.3
|
%)
|
|
Internet and data accesses (2)
|
4,714.5
|
|
4,656.1
|
|
(1.2
|
%)
|
|
Broadband
|
4,602.7
|
|
4,535.4
|
|
(1.5
|
%)
|
|
FTTx/Cable
|
1,082.1
|
|
1,656.2
|
|
53.1
|
%
|
|
Mobile accesses
|
47,083.7
|
|
43,775.1
|
|
(7.0
|
%)
|
|
Prepay
|
30,375.3
|
|
27,631.8
|
|
(9.0
|
%)
|
|
Contract
|
16,708.3
|
|
16,143.3
|
|
(3.4
|
%)
|
|
M2M
|
1,047.2
|
|
1,199.8
|
|
14.6
|
%
|
|
Pay TV
|
1,935.6
|
|
2,050.3
|
|
5.9
|
%
|
|
Final Clients Accesses
|
62,033.0
|
|
58,419.9
|
|
(5.8
|
%)
|
|
Total Accesses
|
62,059.1
|
|
58,445.9
|
|
(5.8
|
%)
|
|
•
|
Contract
accesses decreased 3.4% year-on-year, mainly due to Peru's negative evolution (-17.5%), where we faced a complicated competitive environment, which more than offset the good performances in Chile (+13.0%), Argentina (+4.9%) and Uruguay (+1.1%).
|
|
•
|
Prepay
accesses decreased 9.0% year-on-year, with negative net adds of 2.7 million accesses at December 31, 2017, mainly as a result of the evolution in Argentina (-1.9 million accesses) and Peru (-0.8 million accesses), and to a significantly lesser extent, Chile and Uruguay. Lower accesses were mainly the result of intense market competition and the Group's continued focus on attracting high-value customers.
|
|
•
|
The
smartphone
customer base increased 23.2% year-on-year at December 31, 2017, reaching 21.7 million accesses (+4.1 million compared to December 31, 2016) with a mobile access penetration of 49% (+12.1 percentage points year-on-year), growing in all countries. In addition, accesses with 4G handsets increased 68%, reaching 13.8 million accesses by the end of 2017.
|
|
Millions of euros
|
|
|
|
|
|
|
|
|
|
TELEFÓNICA HISPAM SUR
|
2016 (*)
|
|
2017 (*)
|
|
%Reported
YoY
|
|
%Organic
YoY (1)
|
|
|
Revenues
|
7,870
|
|
8,218
|
|
4.4
|
%
|
9.4
|
%
|
|
Mobile Business
|
4,697
|
|
4,993
|
|
6.3
|
%
|
11.9
|
%
|
|
Mobile service revenues
|
4,140
|
|
4,319
|
|
4.3
|
%
|
9.8
|
%
|
|
Fixed Business
|
3,173
|
|
3,225
|
|
1.6
|
%
|
5.7
|
%
|
|
Other income
|
146
|
|
160
|
|
9.5
|
%
|
23.8
|
%
|
|
Supplies
|
(2,194
|
)
|
(2,288
|
)
|
4.3
|
%
|
6.8
|
%
|
|
Personnel expenses
|
(1,156
|
)
|
(1,269
|
)
|
9.7
|
%
|
18.0
|
%
|
|
Other expenses
|
(2,306
|
)
|
(2,546
|
)
|
10.4
|
%
|
15.7
|
%
|
|
OIBDA
|
2,360
|
|
2,275
|
|
(3.6
|
)%
|
2.4
|
%
|
|
OIBDA Margin
|
30.0
|
%
|
27.7
|
%
|
(2.3 p.p.)
|
|
(1.9 p.p.)
|
|
|
Depreciation and amortization
|
(1,075
|
)
|
(1,198
|
)
|
11.4
|
%
|
14.2
|
%
|
|
Operating Income (OI)
|
1,285
|
|
1,077
|
|
(16.2
|
)%
|
(7.0
|
)%
|
|
CapEx
|
1,737
|
|
1,414
|
|
(18.6
|
)%
|
0.2
|
%
|
|
OpCF (OIBDA-CapEx)
|
623
|
|
861
|
|
38.0
|
%
|
5.9
|
%
|
|
•
|
Exchange rate effects:
we have excluded the impact of changes in exchange rates by assuming constant average foreign exchange rates year-on-year. In particular, we have used the average foreign exchange rates of 2016 for both years.
|
|
•
|
Changes in the scope of consolidation:
the results in 2016 of the towers business transferred to Telxius (on April 1, 2016 by Telefónica Peru and on May 1, 2016 by Telefónica Chile), which had a 3 million euros impact on OIBDA and a 2 million euros impact on OpCF, have been excluded.
|
|
•
|
Restructuring costs:
we have excluded the impact of restructuring costs in 2017 and 2016, which had a 79 million euros and 66 million euros impact on OIBDA, respectively.
|
|
•
|
Spectrum acquisition:
the impact of spectrum acquisitions has been excluded in 2017 (27 million euros, corresponding to Uruguay) and 2016 (284 million euros, corresponding to Peru).
|
|
•
|
Capital gains and losses on sales of companies:
gains and losses obtained from the sale of companies are excluded to calculate organic variations. In 2016, the profit from the sale of Telefé in Argentina for 15 million euros was excluded.
|
|
|
YoY variation
|
Contribution to reported growth (percentage points)
|
||||||||||||
|
TELEFÓNICA HISPAM SUR
2017
|
%Reported
YoY
|
|
%Organic
YoY
|
|
Exchange rate effect
|
|
Restructuring costs
|
|
Spectrum acquisition
|
|
Capital gains/losses on sale of companies
|
|
Perimeter change
|
|
|
Revenues
|
4.4
|
%
|
9.4
|
%
|
(4.9
|
)
|
--
|
|
--
|
|
--
|
|
--
|
|
|
Other income
|
9.5
|
%
|
23.8
|
%
|
(2.0
|
)
|
--
|
|
--
|
|
(10.0
|
)
|
--
|
|
|
Supplies
|
4.3
|
%
|
6.8
|
%
|
(2.7
|
)
|
--
|
|
--
|
|
--
|
|
0.1
|
|
|
Personnel expenses
|
9.7
|
%
|
18.0
|
%
|
(8.9
|
)
|
1.6
|
|
--
|
|
--
|
|
--
|
|
|
Other expenses
|
10.4
|
%
|
15.7
|
%
|
(5.3
|
)
|
--
|
|
--
|
|
--
|
|
--
|
|
|
OIBDA
|
(3.6
|
)%
|
2.4
|
%
|
(4.6
|
)
|
(0.8
|
)
|
--
|
|
(0.6
|
)
|
(0.1
|
)
|
|
CapEx
|
(18.6
|
)%
|
0.2
|
%
|
(3.9
|
)
|
--
|
|
(14.8
|
)
|
--
|
|
0,0
|
|
|
OpCF (OIBDA-CapEx)
|
38.0
|
%
|
5.9
|
%
|
(6.6
|
)
|
(3.0
|
)
|
41.3
|
|
(2.3
|
)
|
(0.4
|
)
|
|
•
|
Mobile service revenues
reached 4,319 million euros in 2017, increasing 4.3% year-on-year in reported terms, due mainly to the good performance of Argentina. Excluding foreign exchange effects, which decreased growth by 5.4 percentage points, these revenues grew by 9.8%. Mobile service revenues performance in the main countries comprising this segment was as follows:
|
|
•
|
In Argentina, mobile service revenues reached 1,966 million euros in 2017, increasing by 20.8% year-on-year in reported terms. This increase was due mainly to upward adjustment in tariffs, higher consumption in postpaid, a bigger customer base with top-ups and a higher top-up volume in prepay,
|
|
•
|
In Chile, mobile service revenues reached 1,069 million euros in 2017, decreasing by 3.0% year-on-year in reported terms, due mainly to the lower outgoing mobile revenues, which were affected by extremely aggressive competition, and lower FBB revenues, also as a result of increased competition that affected ARPU growth and our customer base (which was negatively impacted by churn level). These factors more than offset the positive impact of the foreign exchange effect. In local currency, these revenues decreased by 5.1%.
|
|
•
|
In Peru, mobile service revenues reached 1,072 million euros in 2017, decreasing by 11.1% year-on-year in reported terms. The decrease in revenues was mainly due to lower prepay and postpaid revenues as a consequence of higher competitiveness in the market with the launching of voice and data unlimited plans, the offering of high subsidies and portability with discounts of 50%. These actions resulted in net losses of customers and lower ARPU levels. These factors more than offset the positive impact of the foreign exchange effect. In local currency, these revenues decreased by 12.5%.
|
|
•
|
Data revenues
in the segment reached 2,442 million euros in 2017, increasing by 12.9% year-on-year in reported terms, due to the higher data revenues in Argentina. This increase was significantly offset by the foreign exchange effects (which detracted 6.3 percentage points of the increase). Excluding this effect, the data revenues increased by 19.2 % year-on-year.
|
|
•
|
Fixed business revenues
reached 3,225 million euros in 2017, increasing by 1.6% year-on-year in reported terms. Excluding foreign exchange effects (-4.0 percentage points), these revenues grew by 5.7% year-on-year due to higher TV and fixed broadband revenues, which more than offset the decline in accesses and voice revenues. Argentina in particular, experienced strong momentum in the fixed business with strong growth of broadband revenues due to the adjustment of tariffs, improved speed and a better quality of the access base.
|
|
•
|
higher supply costs due to increased fixed equipment purchases in Chile, as a result of the Group’s engagement in connection with the 2017 Chilean general election (pursuant to which Telefónica provided the necessary equipment and maintenance services in connection therewith), and higher interconnection expenses in Argentina and Peru;
|
|
•
|
higher personnel expenses driven by the increase of inflation in some countries of the region, which could not be offset by the savings resulting from the restructuring plans carried out during the previous year. Restructuring plans carried out in 2017, amounting to 78 million euros, affected mainly Argentina, Peru and Chile; and
|
|
•
|
higher network expenses, mainly in Argentina due to the expansion of the fixed and mobile networks, higher IT expenses in Argentina, Chile and Peru, and the impact of inflation and depreciation of Latin American currencies against the U.S. dollar.
|
|
•
|
Argentina: OIBDA amounted to 971 million euros in 2017, increasing 21.8% in reported terms. The exchange rate effect reduced growth by 16.7 percentage points. In local currency, the year-on-year variation was 38.5%, due to the good performance of revenues, which more than offset the effect of higher expenses as a result of inflation. Personnel expenses also increased as a result of the ongoing restructuring plans of the Group and interconnection expenses increased due to tariff increases.
|
|
•
|
Chile: OIBDA amounted to 630 million euros in 2017, decreasing 10.5% in reported terms. Excluding the exchange rate effect (that reduced variation in 2.0 percentage points), OIBDA decreased by 12.4% as a result of the reduction in revenues mentioned above. In addition, there were higher personnel expenses in 2017 as a result of the restructuring plans of the Group.
|
|
•
|
Peru: OIBDA amounted to 588 million euros in 2017, decreasing 24.5% in reported terms (with the exchange rate evolution having a positive impact of 1.2 percentage points). In local currency, OIBDA
|
|
•
|
Mobile voice services:
Telefónica’s principal service in all of its markets is mobile voice telephony.
|
|
•
|
Value added services:
Customers in most of the markets have access to a range of enhanced mobile calling features, including voice mail, call on hold, call waiting, call forwarding and three-way calling.
|
|
•
|
Mobile data and Internet services:
Current data services offered include Short Messaging Services, or SMS, and Multimedia Messaging Services, or MMS, which allow customers to send messages with images, photographs, sound recordings and video recordings. Customers may also receive selected information, such as news, sports scores and stock quotes. Telefónica also provides mobile broadband connectivity and Internet access. Through mobile Internet access, customers are able to send and receive e-mail, browse the Internet, download games, purchase goods and services in m-commerce transactions and use Telefónica’s other data and software services.
|
|
•
|
Wholesale services:
Telefónica has signed network usage agreements with several MVNOs in different countries.
|
|
•
|
Corporate services:
Telefónica provides business solutions, including mobile infrastructure in offices, private networking and portals for corporate customers that provide flexible online billing.
|
|
•
|
Roaming:
Roaming agreements allow Telefónica customers to use their mobile handsets when they are outside their service territories, including on an international basis.
|
|
•
|
Fixed wireless:
Telefónica provides fixed voice telephony services through mobile networks in Brazil, Venezuela, Argentina, Peru, Mexico, Ecuador, El Salvador and Nicaragua. Until January 24, 2019, Telefónica also provided these services in Guatemala. In addition, the completion of the sale of our operations in El Salvador and Nicaragua is currently pending. For additional information, see "— History and Development of the Company — Recent Developments".
|
|
•
|
Trunking and paging:
Telefónica provides digital mobile services for closed user groups of clients and paging services in Spain and most of the regions in which it operates in Latin America.
|
|
•
|
Traditional fixed telecommunication services:
Telefónica’s principal traditional fixed telecommunication services include PSTN lines; ISDN accesses; public telephone services; local, domestic and international long-distance and fixed-to-mobile communications services; corporate communications services; supplementary value added services (including call waiting, call forwarding, voice and text messaging, advanced voicemail services and conference-call facilities); video telephony; business oriented value-added services; intelligent network services; leasing and sale of handset equipment; and telephony information services.
|
|
•
|
Internet and broadband multimedia services:
the principal Internet and broadband multimedia services include Internet provider service; portal and network services; retail and wholesale broadband access through ADSL, narrowband switched access and other technologies. Telefónica also offers high-speed Internet services through fiber to the home (FTTH) in certain markets (primarily Spain, Brazil and Chile) and VDSL-based services (primarily Spain and Germany). Telefónica also offers VoIP services in some markets.
|
|
•
|
Data and business-solutions services:
the data and business-solutions services principally include leased lines; virtual private network, or VPN, services; fiber optics services; the provision of hosting and application, including web hosting, managed hosting, content delivery and application, and security services; outsourcing and consultancy services, including network management, or CGP; and desktop services and system integration and professional services.
|
|
•
|
Wholesale services for telecommunication operators:
the wholesale services for telecommunication operators principally include domestic interconnection services; international wholesale services; leased lines for other operators; and local loop leasing under the unbundled local loop regulation framework. It also includes bit stream services, wholesale line rental accesses and leased ducts for other operators' fiber deployment.
|
|
•
|
Video/TV services:
IPTV services (Internet protocol), over-the-top network television services, and cable and satellite TV. In some markets, advanced pay TV services are also offered, such as high-definition TV (HDTV), Multiroom (allowing clients to watch different TV channels in different rooms), Digital Video Recording (DVR), Multiscreen (all contents in everywhere), CatchUp contents, third party contents and Cloud Video Services (such as Last 7 days, Restart TV and Cloud DVR). In addition, Telefónica offers accessible content in Spain with subtitles, audio description and sign language functionalities through the Movistar+ 5s service, the aim of which is to contribute toward the inclusion of disabled people across the country.
|
|
•
|
IoT (Internet of Things):
Telefónica's Global IoT portfolio includes:
|
|
•
|
Smart Connectivity:
connectivity services for machines, mainly handled through the Kite platform (former Smart m2m platform).
|
|
•
|
Smart Services:
end-to-end solutions that include "device + connectivity + application". These B2B solutions are mainly aimed at i) the mobility management of vehicles, assets and/or people, ii) the support of the retail and industrial sectors and iii) the efficient management of energy consumption.
|
|
•
|
Consumer IoT:
products focused on the B2C segment, including end-to-end services around the person (e.g. connected cars, trackers).
|
|
•
|
Financial services and other payment services:
These services allow customers to make money transfers, payments and mobile recharges, among other transactions, through prepay accounts or bank accounts.
|
|
•
|
Security services:
Telefónica Global Security portfolio includes:
|
|
•
|
Electronic Security: services designed to guard the security and integrity of a customer's physical assets, mostly corporate assets (such as nodes and communications networks in malls, corporate and representative buildings, etc.).
|
|
•
|
Information Security: tools protecting information in end-user devices and communications, fixed and mobile, networks, as well as protecting customers' digital identity. These services include the in-house services developed by 11Paths.
|
|
•
|
Cloud computing services:
Telefónica offers private, public and hybrid cloud services designed to allow any size of business to manage its IT infrastructure more effectively, supporting it at every stage of the IT life cycle. In particular, we have a complete value proposition which comprises of our: (i) Virtual Data Center service, based on Vmware, which facilitates the migration to cloud of existing applications; (ii) Open Cloud service, based on Open Stack, which enables the development of cloud applications with low latency; and (ii) hyperscalers (AWS and Azure) which offer Public Cloud services in a reselling model.
|
|
•
|
Advertising:
A portfolio of marketing channels that third party brands can use to acquire and engage with customers. Traditional channels such as SMS/MMS messaging may be used alongside with new channels like programmatic display and sponsored connectivity. All of which leverage on our customer data in order to send messages to the correct target as well as to generate post-campaign brand analysis.
|
|
•
|
Big Data:
Includes products and services designed to enable companies and governments to make AI-powered data-driven decisions. Our Big Data offer comprises of three main categories: (i) "business insights", which provides information for decision-making based on analysis from advanced analytical products developed on top of data generated in our network and systems; (ii) "consulting and analytics", which includes specialist professional services focused on data strategy, data science, data architecture and data engineering; and (iii) "tools and infrastructure", which provides advanced technology for data management, storage and exploitation.
|
|
•
|
Digital Telco Experience:
Includes “Novum”, the global solution that aims to provide an E2E digital (end to end) experience to our customers. Its main features include account Management, eCare, Cloudphone and Aura interaction.
|
|
•
|
Aura:
Aura is Telefónica's new cognitive intelligence-based customer relationship model designed to build trust and enable new forms of engagement and interactivity with our customers in real time through a simple voice interface, the aim of which is to: (i) make our customers' lives easier; (ii) enrich our customers' experience with the use of personalization, contextual information and cognitive intelligence for predictive use cases, (iii) empower our customers through increasing transparency and control over their data; and (iv) to enable our customers to discover relevant Group or third-party services.
|
|
•
|
Movistar Home ("MH"):
Telefónica launched Movistar Home in Spain on October 18, 2018, a new device designed around the functionality of Aura and targeted at our Movistar and Pay TV customers. Movistar Home is designed to strengthen Telefónica’s position by enabling highly-converged services and experiences that differentiate us from our competitors. Movistar Home aims to provide our customers an enhanced TV experience on IPTV, increased landline functionality (which enables videoconferencing), our smart home package and games in addition to third-party services.
|
|
1.
|
Operational security, business continuity and value chain security
: Some of the initiatives adopted are the following:
|
|
•
|
Business continuity
: Business continuity groups have been created, continuity plans have been standardized and we have implemented tools to improve disaster recovery in order to provide a global vision of the risks we face and the management thereof.
|
|
•
|
Crisis management
: During 2018, various crisis management procedures were reviewed, reinforced and tested through simulations in the areas of physical security and digital security, with the active participation of all areas of the Group and the direct involvement of the different management levels.
|
|
•
|
Security in the supply chain
: The integral security of products and services is necessarily supported by the strengthening of security controls in the complete cycle of the supply chain, specifically in the security of Telefónica Group suppliers. For this purpose, during 2018 we have designed security controls to be applied at all different stages of the procurement process of products, equipment and services, working in an integrated manner among the areas of security, financial control, procurement, technology and operations to ensure that suppliers and partners comply with the security controls required by Telefónica’s own regulations, any other regulatory requirements and best practices in the industry.
|
|
2.
|
Digital security:
Our initiatives in digital security are aimed at maintaining the confidentiality, integrity and availability of the services and data of the Group. We both proactively analyze vulnerabilities and manage security incidents. Some of the initiatives adopted are the following:
|
|
•
|
Network security
: The role of Telefónica as a telecommunications operator makes it essential to strengthen the security controls of fixed and mobile communications networks and infrastructures, as well as the associated service platforms (e.g. video, IoT). In this sense, the aforementioned security processes are applied in a holistic manner to manage the risks associated with attacks and the exploitation of vulnerabilities in networks and protocols within the Group, with our main technological partners and with international organizations (e.g. GSMA), to limit any potential impacts. Examples of our network security initiatives include initiatives on 4G/LTE, SS7, BGP and other critical enabling technologies.
|
|
•
|
Cybersecurity, vulnerability management and gaps
: We are proactive with regards to cybersecurity, vulnerability management and gaps. We have a network of Incident Response Centers (CSIRT) at a global level, that works in a coordinated way to identify and analyze the risks of potential cyberthreats, monitor serious vulnerabilities in our most critical technological assets, establish relationships with other national and international CSIRTs / Computer Emergency Response Teams (CERTs) from both the public and private sectors, detect potential security incidents that may affect the technological assets of the Group and respond to and manage any security incidents that may affect the Group. We have public mailboxes, both globally and locally, available to any user and designed for the reporting of any vulnerability or threat that could affect Telefónica’s technological infrastructure. We also operate a vulnerability detection (bug-bounty) program with select leading companies within the industry.
|
|
(1)
|
Telefónica Móviles España S.A.
(“
TME
”), our Spanish directly wholly-owned subsidiary, has respective roaming agreements with (i) Mobile Telecommunication Company of Iran (“
MTCI
”), (ii) MTN Irancell (“
Irancell
”), (iii) Taliya (“
Taliya
”), and (iv) Telecommunication Kish Co (“
TKC
”). During 2018 TME recorded the following revenues related to these roaming agreements: (i) 98,58
0
.28 euros from MTCI, (ii) 561.17 euros from Irancell, (iii) no revenues from Taliya, and (iv) no revenues from TKC.
|
|
(2)
|
Telefónica Germany GmbH & Co. OHG (“
TG
”
)
,
our German 69.22% indirectly-owned subsidiary, has respective roaming agreements with (i) MTCI and (ii) Irancell. During 2018 TG recorded the following revenues related to these roaming agreements; (i) no revenues from MTCI and (ii) 4,543.71 euros from Irancell.
|
|
(3)
|
Telefónica
UK Ltd
(“
TUK
”), our English directly wholly-owned subsidiary, has respective roaming agreements with (i) Taliya and (ii) Irancell. During 2018 TUK recorded (i) no revenues from Taliya and (ii) 1,420.17 euros from Irancell.
|
|
(4)
|
Telefónica Argentina, S.A.
and
Telefónica Móviles Argentina, S.A
. (together “
TA
”), our Argentinean directly and indirectly wholly-owned subsidiaries, have a roaming agreement with Irancell. During 2018 TA recorded 6.51 euros in roaming revenues under this agreement.
|
|
(5)
|
Telefônica Brasil S.A.
(“
TB
”), our Brazilian 73.58% indirectly-owned subsidiary, has a roaming agreement with Irancell. During 2018 TB recorded 12.00 dollars in roaming revenues and had 979.88 dollars (before taxes and 1,068 dollars after taxes) of expenses payable to Irancell under this agreement.
|
|
(6)
|
Pegaso PCS S.A. de C.V.
(“
PCS
”), our Mexican directly wholly-owned subsidiary, has a roaming agreement with Irancell. During 2018 PCS recorded 8.80 euros in roaming revenues under this agreement.
|
|
(7)
|
Telefónica del Perú, S.A.A.
(“
TdP
”), our Peruvian 98.57% indirectly-owned subsidiary, has a roaming agreement with Irancell. During 2018 TdP recorded 0.08 euros in roaming revenues under this agreement.
|
|
(8)
|
Colombia Telecomunicaciones ESP. S.A.
(“
ColTel
”), our Colombian 67.50% directly and indirectly-owned subsidiary, holds a roaming hub through L2O. L2O, in turn, provides a roaming hub service to Irancell enabling the latter to maintain a relationship with other members of the hub. During 2018 ColTel recorded 1.62 euros in roaming revenues under this roaming hub service.
|
|
(9)
|
Telefonía Celular de Nicaragua S.A. (“
TN
”)
our Nicaraguan 60% indirectly-owned subsidiary, has an indirect relationship with Irancell via the Telefonica Link2One Roaming hub. During 2018 TN recorded 0.85 euros in roaming revenues under this agreement.
|
|
(10)
|
Telefonica Móviles del Uruguay S.A. (“
TMU
”)
our Uruguayan directly wholly-owned subsidiary, has an indirect relationship with Irancell via the Telefonica Link2One Roaming hub. During 2018 TMU recorded 0.09 euros in roaming revenues under this agreement.
|
|
•
|
progressive introduction of broadband access technologies over copper: ADSL, ADSL2+, VDSL2, etc., increasing the bandwidth capacity provided to our broadband clients several times in the last fifteen years;
|
|
•
|
introduction of fiber access technologies (xPON) across different deployment scenarios: fiber to the home (FTTH), fiber to the building (FTTB), fiber to the curb (FTTC), fiber to the node (FTTN), etc., increasing the access speed up to 600 Mbps;
|
|
•
|
service support based on powerful Internet Protocol/ Multiprotocol Label Switching (IP/MPLS) backbones, providing full connectivity to the rest of the network layers, such as access and control, to support services for business and customer market segments (fixed and mobile);
|
|
•
|
migration of the legacy time division multiplexing (TDM) switching networks (PSTN and ISDN) to new generation network (NGN) over all-IP packet networks;
|
|
•
|
migration from legacy transport technologies, such as asynchronous transfer mode (ATM), frame relay (FR), low-rate leased lines, plesiochronous digital hierarchy (PDH) and synchronous digital hierarchy (SDH), to the new generation of optical transport ones, such as dense wavelength division multiplexing (DWDM), coarse wavelength division multiplexing (CWDM) and new generation-synchronous digital hierarchy (NG-SDH);
|
|
•
|
introduction of IMS (Internet Multimedia Subsystem) to simplify the control of the network and ease the deployment of new services over the all-IP converged network;
|
|
•
|
empowerment of the intelligence of the network to better manage its use, to avoid saturations and frauds and to identify new business opportunities;
|
|
•
|
convergence of fixed and mobile networks, services and support systems from both technological and operational points of view; and
|
|
•
|
deployment of new services such as Pay TV, to customers connected through broadband accesses in Spain, Chile, Argentina and Brazil.
|
|
•
|
evolution of broadband in mobile access using the latest LTE standards (LTE-A, MIMO and carrier aggregation) to improve network capacity and user experience;
|
|
•
|
deployment of new services such as mobile television (OTT) and distribution services for next generation music, video and games;
|
|
•
|
exploration of the adequacy of new technologies such as 4.5G / 5G to provide mobile accesses with increased bandwidth;
|
|
•
|
exploration of the adequacy of new technologies such as HSPA and LTE to provide mobile accesses with increased bandwidth. Together with the main vendors and sharing experience with other operators, we are exploring the opportunities that the new 5G standards can offer by providing higher capacity at a lower relative cost by user/traffic unit; and
|
|
•
|
convergence of fixed and mobile networks, services and support systems from both technological and operational points of view.
|
|
Year ended December 31,
|
|
|||||
|
Millions of euros
|
2016
|
|
2017
|
|
2018
|
|
|
Operating income before depreciation and amortization
|
15,118
|
|
16,187
|
|
15,571
|
|
|
Depreciation and amortization
|
(9,649
|
)
|
(9,396
|
)
|
(9,049
|
)
|
|
Operating income
|
5,469
|
|
6,791
|
|
6,522
|
|
|
2016 (revised data)
|
||||||||||||||||
|
Millions of euros
|
Telefónica Spain
|
|
Telefónica United Kingdom
|
|
Telefónica Germany
|
|
Telefónica Brazil
|
|
Telefónica
Hispam Norte |
|
Telefónica
Hispam Sur |
|
Other companies and eliminations
|
|
Total Group
|
|
|
Operating income before depreciation and amortization
|
4,403
|
|
1,709
|
|
1,771
|
|
3,702
|
|
1,113
|
|
2,360
|
|
60
|
|
15,118
|
|
|
Depreciation and amortization
|
(1,827
|
)
|
(1,090
|
)
|
(2,200
|
)
|
(2,036
|
)
|
(1,112
|
)
|
(1,075
|
)
|
(309
|
)
|
(9,649
|
)
|
|
Operating income
|
2,576
|
|
619
|
|
(429
|
)
|
1,666
|
|
1
|
|
1,285
|
|
(249
|
)
|
5,469
|
|
|
2017
|
||||||||||||||||
|
Millions of euros
|
Telefónica Spain
|
|
Telefónica United Kingdom
|
|
Telefónica Germany
|
|
Telefónica Brazil
|
|
Telefónica
Hispam Norte
|
|
Telefónica
Hispam Sur |
|
Other companies and eliminations
|
|
Total Group
|
|
|
Operating income before depreciation and amortization
|
4,952
|
|
1,639
|
|
1,821
|
|
4,191
|
|
1,263
|
|
2,275
|
|
46
|
|
16,187
|
|
|
Depreciation and amortization
|
(1,688
|
)
|
(1,047
|
)
|
(1,954
|
)
|
(2,228
|
)
|
(992
|
)
|
(1,198
|
)
|
(289
|
)
|
(9,396
|
)
|
|
Operating income
|
3,264
|
|
592
|
|
(133
|
)
|
1,963
|
|
271
|
|
1,077
|
|
(243
|
)
|
6,791
|
|
|
2018
|
||||||||||||||||
|
Millions of euros
|
Telefónica Spain
|
|
Telefónica United Kingdom
|
|
Telefónica Germany
|
|
Telefónica Brazil
|
|
Telefónica
Hispam Norte |
|
Telefónica
Hispam Sur |
|
Other companies and eliminations
|
|
Total Group
|
|
|
Operating income before depreciation and amortization
|
4,763
|
|
1,865
|
|
1,834
|
|
4,311
|
|
793
|
|
1,719
|
|
286
|
|
15,571
|
|
|
Depreciation and amortization
|
(1,650
|
)
|
(943
|
)
|
(2,071
|
)
|
(1,990
|
)
|
(967
|
)
|
(1,167
|
)
|
(261
|
)
|
(9,049
|
)
|
|
Operating income
|
3,113
|
|
922
|
|
(237
|
)
|
2,321
|
|
(174
|
)
|
552
|
|
25
|
|
6,522
|
|
|
i.
|
current and non-current financial liabilities in our consolidated statement of financial position (including liability derivatives), and
|
|
ii.
|
other current and non-current liabilities included in “Payables and other non-current liabilities” and "Payables and other current liabilities" (mainly corresponding to payables for deferred payment of radio spectrum that have a financial component).
|
|
i.
|
cash and cash equivalents,
|
|
ii.
|
Other current financial assets (which include short-term derivatives),
|
|
iii.
|
the positive mark-to-market value of derivatives with a maturity beyond one year, and
|
|
iv.
|
other interest-bearing assets (components of “Receivables and other current assets”, “Tax receivables” and “Financial assets and other non-current assets” in our consolidated statement of financial position).
|
|
Millions of euros
|
12/31/2017
|
|
12/31/2018
|
|
|
Non-current financial liabilities
|
46,332
|
|
45,334
|
|
|
Current financial liabilities
|
9,414
|
|
9,368
|
|
|
Gross financial debt
|
55,746
|
|
54,702
|
|
|
Cash and cash equivalents
|
(5,192
|
)
|
(5,692
|
)
|
|
Other current financial assets
|
(2,154
|
)
|
(2,209
|
)
|
|
Cash and other current financial assets included in “Non-current assets classified as held for sale” (see Note 28 to the Consolidated Financial Statements)
|
—
|
|
(165
|
)
|
|
Positive mark-to-market value of long-term derivative instruments
|
(2,812
|
)
|
(2,776
|
)
|
|
Other liabilities included in "Payables and other non-current liabilities"
|
708
|
|
800
|
|
|
Other liabilities included in "Payables and other current liabilities"
|
111
|
|
111
|
|
|
Other assets included in "Financial assets and other non-current assets"
|
(1,516
|
)
|
(1,593
|
)
|
|
Other assets included in "Receivables and other current assets"
|
(661
|
)
|
(867
|
)
|
|
Other current assets included in "Tax receivables"
|
—
|
|
(568
|
)
|
|
Financial liabilities included in “Liabilities associated with non-current assets classified as held for sale” (see Note 28 to the Consolidated Financial Statements)
|
—
|
|
42
|
|
|
Net financial debt
|
44,230
|
|
41,785
|
|
|
Gross commitments related to employee benefits
|
6,578
|
|
5,940
|
|
|
Value of associated long-term assets
|
(749
|
)
|
(704
|
)
|
|
Tax benefits
|
(1,533
|
)
|
(1,390
|
)
|
|
Net commitments related to employee benefits
|
4,296
|
|
3,846
|
|
|
Net financial debt plus commitments (*)
|
48,526
|
|
45,631
|
|
|
(*) Includes assets and liabilities considered to be "net financial debt plus commitments" for Antares (see Note 21), Guatemala and El Salvador, which are classified as non-current assets held for sale and liabilities for non-current assets held for sale.
|
||||
|
Millions of euros
|
2016
|
|
2017
|
|
2018
|
|
|
Net cash flow provided by operating activities
|
13,338
|
|
13,796
|
|
13,423
|
|
|
(Payments on investments)/Proceeds from the sale of investments in property, plant and equipment and intangible assets, net
|
(9,187
|
)
|
(8,992
|
)
|
(8,585
|
)
|
|
Government grants received
|
—
|
|
2
|
|
37
|
|
|
Dividends paid to minority interests
|
(511
|
)
|
(555
|
)
|
(746
|
)
|
|
Payments related to cancellation of commitments
|
738
|
|
696
|
|
775
|
|
|
Free Cash Flow
|
4,378
|
|
4,947
|
|
4,904
|
|
|
•
|
it requires us to make assumptions because information was not available at the time or it included matters that were highly uncertain at the time we were making our estimate; and
|
|
•
|
changes in the estimate or different estimates that we could have selected may have had a material impact on our financial condition, results of operations or cash flows.
|
|
•
|
accounting for long-lived assets, including goodwill;
|
|
•
|
deferred taxes;
|
|
•
|
provisions;
|
|
•
|
revenue recognition; and
|
|
•
|
exchange rate and inflation rate used to remeasure Venezuelan bolivar denominated items; presentation of equity effects of hyperinflation.
|
|
|
2016 (1)
|
|
2017 (1)
|
|
2018 (1)
|
|
% change 2016 to 2017
|
|
% change 2017 to 2018
|
|
|
|
Average
|
|
Average
|
|
Average
|
|
Average
|
|
Average
|
|
|
Pound Sterling
|
0.82
|
|
0.88
|
|
0.88
|
|
7.71
|
%
|
0.53
|
%
|
|
U.S. Dollar
|
1.11
|
|
1.13
|
|
1.18
|
|
1.80
|
%
|
4.42
|
%
|
|
Brazilian Real
|
3.83
|
|
3.59
|
|
4.29
|
|
(6.34
|
%)
|
19.56
|
%
|
|
Argentine Peso (2)
|
16.31
|
|
18.56
|
|
43.30
|
|
13.77
|
%
|
n.m.
|
|
|
Peruvian Nuevo Sol
|
3.73
|
|
3.67
|
|
3.88
|
|
(1.69
|
%)
|
5.67
|
%
|
|
Chilean Peso
|
747.50
|
|
731.28
|
|
756.46
|
|
(2.17
|
%)
|
3.44
|
%
|
|
Mexican Peso
|
20.63
|
|
21.29
|
|
22.69
|
|
3.20
|
%
|
6.57
|
%
|
|
Venezuelan Bolívar Fuerte
|
710.23
|
|
43,290.04
|
|
—
|
|
n.m.
|
|
n.m.
|
|
|
Venezuelan Bolívar Soberano (2)
|
—
|
|
—
|
|
8,710.80
|
|
n.m.
|
|
n.m.
|
|
|
Colombian Peso
|
3,369.06
|
|
3,324.37
|
|
3,485.23
|
|
(1.33
|
%)
|
4.84
|
%
|
|
Guatemalan Quetzal
|
8.41
|
|
8.29
|
|
8.87
|
|
(1.38
|
%)
|
7.03
|
%
|
|
|
2016
|
2017
|
|
2018
|
|
|
(millions of euros)
|
|
|
|
|
|
|
Net cash from operating activities
|
13,338
|
13,796
|
|
13,423
|
|
|
Net cash used in investing activities
|
(8,208)
|
(10,245
|
)
|
(8,685
|
)
|
|
Net cash used in financing activities
|
(4,220)
|
(1,752
|
)
|
(3,880
|
)
|
|
•
|
costs and expenses relating to the operation of our business;
|
|
•
|
debt service requirements relating to our existing and future debt;
|
|
•
|
capital expenditures for existing and new operations;
|
|
•
|
acquisitions of new licenses or other operators or companies engaged in complementary or related businesses; and
|
|
•
|
dividends, other shareholder remuneration, and pre-retirement payments.
|
|
Millions of euros
|
||||||||||||||||
|
|
Current
|
Non-current
|
|
|
||||||||||||
|
Maturity
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Subsequent years
|
|
Non-current total
|
|
Total
|
|
|
Debentures and bonds
|
4,234
|
|
5,161
|
|
4,821
|
|
4,958
|
|
2,316
|
|
19,686
|
|
36,942
|
|
41,176
|
|
|
Promissory notes & commercial paper
|
1,979
|
|
113
|
|
—
|
|
—
|
|
117
|
|
245
|
|
475
|
|
2,454
|
|
|
Total Issues
|
6,213
|
|
5,274
|
|
4,821
|
|
4,958
|
|
2,433
|
|
19,931
|
|
37,417
|
|
43,630
|
|
|
Loans and other payables
|
2,925
|
|
515
|
|
876
|
|
525
|
|
849
|
|
2,865
|
|
5,630
|
|
8,555
|
|
|
Derivative instruments
|
230
|
|
628
|
|
300
|
|
224
|
|
138
|
|
997
|
|
2,287
|
|
2,517
|
|
|
Total
|
9,368
|
|
6,417
|
|
5,997
|
|
5,707
|
|
3,420
|
|
23,793
|
|
45,334
|
|
54,702
|
|
|
•
|
Promoting our internal research, development and innovation (R&D&i) capabilities, for which we have developed our own innovation model, which allows us to promote the application of technical research in developing commercial products and services using the knowledge developed in research centers, technological institutes and universities, among other sources; and
|
|
•
|
Promoting the creation of open innovation ecosystems, in which the
“Wayra”
initiative stands out as a global program designed to connect entrepreneurs, start-ups, investors, venture capital funds and public and private organizations around the world to promote innovation in collaboration with other actors.
|
|
•
|
Developing new products and services that enable growth and competition in an increasingly global environment, while being adapted to the diversity and local needs of each market;
|
|
•
|
Increasing the revenues related to new products by creating value from the technology generated;
|
|
•
|
Increasing our customers' loyalty and satisfaction;
|
|
•
|
Increasing the revenues, profits and value of the Company;
|
|
•
|
Increasing the quality of our infrastructure and services, as well as our relationship with our technology providers and solutions; and
|
|
•
|
Improving business processes and operations with the aim of optimizing resources, increasing efficiency and reducing environmental impact.
|
|
1.
|
The development of new networks. These activities are related to new radio and fiber optic access technologies (technologies on the virtualization of network functions, in line with the technological trend known as SDN or defined networks via software) and projects related to network optimization
,
which enable us to have a much more flexible and adaptable network that is dynamically adaptable to the new requirements of digital services and customers. Another area of innovation is the development of Edge Computing technologies that enable network resources to be used to provide services to customers through computer and storage infrastructure that is closer to them, allowing faster communication between applications and servers by leveraging the existing telecommunications infrastructure. This category also encompasses all innovation activities with a purpose of efficiently deploying the network in remote and difficult-to-access areas to bring services that offer connectivity to the entire population. This project provides connectivity to rural populations through innovative technologies including yet not limited to integration with satellites, flight networks, microcells and network virtualization functions.
|
|
2.
|
The development of new products and services which are carried out within the framework of the digital services strategy. The following items stand out among these activities:
|
|
◦
|
Interpersonal communication of the future with natural access, taking advantage of the possibilities of the Internet and smartphones, including the personal assistant Aura;
|
|
◦
|
Services related to Big Data offered to businesses and public administrations through the new B2B units, such as the LUCA unit, and in-house, which implement the concept of Telefónica's 'Fourth Platform'. This is a global data platform which lies above the networks, IT and products platforms
,
whose vision is to return to the customer the value associated with the data it generates;
|
|
◦
|
Video and multimedia services (combining text, audio, images and video) with a user experience on all connected devices;
|
|
◦
|
Advanced solutions in emerging ICT businesses, such as
cloud computing
or cybersecurity;
|
|
◦
|
Management of Internet of Things (IoT) services, related to enriched mobility, energy efficiency and smart retail;
|
|
3.
|
Experimental and applied research: with a medium and long-term outlook, Telefónica also has specialized groups whose mission is to investigate the possibilities of new networks and services and to solve the technological, social and environmental challenges that arise.
|
|
•
|
Drive
(Think Big and Talentum Startups).
|
|
•
|
Accelerate
(Crowdworking and Wayra).
|
|
•
|
Invest
(Telefónica Ventures and the Amérigo Funds).
|
|
•
|
First, Telefónica utilizes a business model based on data-oriented offers, bundled services, including converged fixed and mobile services, as well as digital capabilities as part of the global transformation focused on
|
|
•
|
Second, changing consumer habits has resulted in decreasing demand for voice services and increasing demand for data, due to video downloads and Internet connectivity through smartphones. This new trend has allowed us since 2015 to offset the drop in voice revenues (excluding the decline related to falls in interconnection tariffs) with higher data and connectivity services, resulting in a positive trend in average revenue per access in the majority of our markets.
|
|
•
|
Third, Telefónica launched in 2014 a simplification plan focused on increasing growth and capturing synergies across the board. The plan, which continues to be implemented, includes measures such as commercial offer simplification, IT network and global process modernization (through higher investments in IT and commercial systems as well as call center costs reduction) and improving sales channels with a more efficient back office. These measures have allowed us to free resources to improve the network. In 2014 we began to prepare our digitalization initiative, and in 2017 we designed a plan to achieve our digitalization objectives. The achievement of these objectives is expected to allow us to improve the services provided to our customers and capture cost savings.
|
|
•
|
First, since 2016 currencies such as the Brazilian real, the Venezuelan bolivar and the Argentine peso have continuously depreciated. The Company’s consolidated results have also been adversely affected by the devaluation of the pound sterling.
|
|
•
|
Second, the high inflation in certain countries such as Argentina and Venezuela affected cost growth in numerous markets where Telefónica is present which was not fully offset by increases in tariffs.
|
|
•
|
Third, Telefonica's business is highly regulated, which affects its revenues and imposes costs on its operations. For example, regulation sets the fixed rates that Telefónica may charge for calls received from other companies’ networks and regulators have progressively reduced these rates in recent years. The RLaH (Roaming Like At Home) regulation in Europe, which is in effect since June 15, 2017, has affected Telefonica's European operations mainly in Germany and United Kingdom. The new regulatory environment has resulted in higher costs which we have not been able to fully offset with increases in tariffs.
|
|
•
|
Fourth, in recent years Telefónica has experienced intense competition in the markets where it operates, resulting in more bundled offers and making it difficult to monetize value added services.
|
|
•
|
Fifth, in the last three years, within the above mentioned simplification process, Telefónica has redefined its processes, and readapted its resource necessities, partially with respect to personnel, which has resulted in the recording of various provisions, especially in Spain and Brazil, which have affected results in 2017 and 2018.
|
|
|
Payments Due by Period
|
|||||||||
|
Millions of euros
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
|
|
Financial liabilities (1)(2)
|
54,702
|
|
9,368
|
|
12,414
|
|
9,127
|
|
23,793
|
|
|
Operating lease obligations (3)
|
7,885
|
|
1,649
|
|
2,637
|
|
1,676
|
|
1,923
|
|
|
Purchase and other contractual obligations(4)
|
12,881
|
|
4,864
|
|
4,990
|
|
1,801
|
|
1,226
|
|
|
Other liabilities (5)
|
3,138
|
|
901
|
|
2,237
|
|
—
|
|
—
|
|
|
Total
|
78,606
|
|
16,782
|
|
22,278
|
|
12,604
|
|
26,942
|
|
|
(1)
|
Capital (finance) lease obligations are not calculated separately and are instead included as part of our long-term debt obligations.
|
|
(2)
|
Estimated future interest payments as of December 31, 2018 on our interest-bearing debt (not included above) are as follows: 1,624 million euros in 2019, 1,399 million euros in 2020, 1,171 million euros in 2021, 1,021 million euros in 2022, 836 million euros in 2023 and 8,320 million euros in subsequent years. With respect to floating rate debt, we estimate future interest payments as the forward rates derived from yield curves quoted for the different currencies on December 31, 2018.
This item includes the fair value of derivatives classified as financial liabilities (i.e., those with a negative mark-to-market) and excludes the fair value of derivatives classified as current financial assets (
922
million euros), and those classified as non-current (
2,776
million euros) (i.e., those with a positive mark-to-market). For a more detailed description of our financial derivative transactions, see Note 17 to our Consolidated Financial Statements. For details of the composition of this item, see “—Liquidity and Capital Resources– Anticipated Sources of Liquidity”).
|
|
(3)
|
This item includes definitive payments (non-cancellable without penalty cost). Our operating lease obligations have in some cases extension options conditioned on the applicable law of each country. Accordingly, we have included only those amounts that represent the initial contract period. At December 31, 2018, the present value of future payments for operating leases was approximately
7,229
million euros (
1,962
million euros in Telefónica Brazil,
2,153
million euros in Telefónica Germany,
1,083
million euros in Telefónica Hispam Norte,
410
million euros in Telefónica Hispam Sur,
545
million euros in Telefónica Spain,
594
million euros in Telefónica United Kingdom and
482
million euros in other companies). For a more detailed information about payments due under this item, see Note 23 to our Consolidated Financial Statements.
|
|
(4)
|
This item includes definitive payments (non-cancellable without penalty cost) due for agreements to purchase goods (such as network equipment) and services.
|
|
(5)
|
“Other liabilities” include: (a) long-term obligations that require us to make cash payments, excluding financial debt obligations included in the table under “Financial Liabilities” above and (b) other provisions. Because of the nature of the risks covered by “Other liabilities” such as other provisions, it is not possible to determine a reliable schedule of potential payments, if any. For details of the composition of other provisions, see Note 21 to our Consolidated Financial Statements.
|
|
Name
|
Age
|
|
First Appointed
|
Current Term Ends
|
|
Chairman
|
|
|
|
|
|
Mr. José María Álvarez-Pallete López (1)
|
55
|
|
2006
|
2021
|
|
Vice-Chairmen
|
|
|
|
|
|
Mr. Isidro Fainé Casas (1)(2)
|
76
|
|
1994
|
2020
|
|
Mr. José María Abril Pérez (1)(3)(6)
|
66
|
|
2007
|
2022
|
|
Members
|
|
|
|
|
|
Mr. Ángel Vilá Boix (1)
|
54
|
|
2017
|
2022
|
|
Mr. Juan Ignacio Cirac Sasturain (6)
|
53
|
|
2016
|
2020
|
|
Mr. José Javier Echenique Landiríbar (1)(4)(7)
|
67
|
|
2016
|
2020
|
|
Mr. Peter Erskine (1)(6)(7)
|
67
|
|
2006
|
2020
|
|
Ms. Sabina Fluxà Thienemann (7)
|
38
|
|
2016
|
2020
|
|
Mr. Luiz Fernando Furlán (7)
|
72
|
|
2008
|
2022
|
|
Ms. Carmen García de Andrés (4)(8)
|
56
|
|
2017
|
2021
|
|
Ms. María Luisa García Blanco (5)(8)
|
53
|
|
2018
|
2022
|
|
Mr. Jordi Gual Solé (2)(5)(6)
|
61
|
|
2018
|
2022
|
|
Mr. Peter Löscher (6)(8)
|
61
|
|
2016
|
2020
|
|
Mr. Ignacio Moreno Martínez (3)(4)(5)(8)
|
61
|
|
2011
|
2021
|
|
Mr. Francisco Javier de Paz Mancho (1)(4)(5)(7)
|
60
|
|
2007
|
2022
|
|
Mr. Francisco José Riberas de Mera
|
54
|
|
2017
|
2021
|
|
Mr. Wang Xiaochu (9)
|
60
|
|
2015
|
2020
|
|
•
|
To report to the shareholders at the General Shareholders’ Meeting regarding matters raised therein for which it is responsible.
|
|
•
|
To submit to the Board of Directors proposals for the selection, appointment, re-election and replacement of the external auditor, as well as the terms and conditions of the contract therewith, and regularly obtain from such external auditor information regarding the audit plan and the implementation thereof, in addition to the preservation of its independence in the performance of its duties.
|
|
•
|
To supervise the effectiveness of the Company’s internal control system, the internal audit and the systems for the management of risks, including tax risks, as well as to discuss with the external auditor the significant weaknesses in the internal control system detected during the audit.
|
|
•
|
To supervise the process of preparation and submission of regulated financial information.
|
|
•
|
To establish and maintain appropriate relations with the external auditor in order to receive, for review by the Committee, information on all matters that could jeopardize the independence thereof, as well as any other matters related to the audit procedure, and such other communications as may be provided for in auditing legislation and in technical auditing regulations. In any event, the Audit and Control Committee must receive annually written confirmation from the external auditor of its independence vis-á-vis the entity or entities directly or indirectly related thereto, as well as information regarding additional services of any kind provided to such entities by the external auditor, or by the persons or entities related thereto, pursuant to the legislation in force.
|
|
•
|
To issue on an annual basis, prior to the issuance of the audit report, a report stating an opinion regarding the independence of the external auditor. This report must in all cases include an opinion on the provision of the additional services referred to in the preceding paragraph.
|
|
•
|
To report to the Board of Directors in advance on all matters contemplated by law, the bylaws and the Regulations of the Board of Directors.
|
|
•
|
Any other powers granted to it under the Regulations of the Board of Directors.
|
|
Name
|
Position
|
Appointed
|
Age
|
|
|
Mr. José María Álvarez-Pallete López
|
Chairman of the Board of Directors and Chief Executive Officer
|
2016
|
55
|
|
|
Mr. Ángel Vilá Boix
|
Chief Operating Officer
|
2017
|
54
|
|
|
Mr. Guillermo Ansaldo Lutz
|
Chief Global Resources Officer
|
2011
|
57
|
|
|
Mr. Pablo de Carvajal González
|
General Secretary, Secretary of the Board of Directors and Director Global of Regulation
|
2018
|
55
|
|
|
Ms. Laura Abasolo García de Baquedano
|
Chief Finance and Control Officer
|
2017
|
46
|
|
|
Mr. Mariano de Beer
|
Chief Commercial and Digital Officer
|
2017
|
48
|
|
|
Mr. Eduardo Navarro de Carvalho
|
Chief Comms, Corporate Affairs, Brand and Sustainability Officer
|
2019
|
56
|
|
|
Mr. Juan Francisco Gallego Arrechea
|
General Manager of Internal Audit
|
2016
|
52
|
|
|
Name or corporate name of director
|
Number of direct voting rights
|
|
Number of indirect voting rights
|
|
% of total
voting rights
|
|
|
Mr. José María Álvarez-Pallete López
|
1,351,958
|
|
—
|
|
0.026
|
|
|
Mr. Isidro Fainé Casas
|
595,382
|
|
—
|
|
0.012
|
|
|
Mr. José María Abril Pérez
|
245,446
|
|
238,996
|
|
0.009
|
|
|
Mr. Ángel Vilá Boix
|
357,016
|
|
—
|
|
0.007
|
|
|
Mr. Juan Ignacio Cirac Sasturain
|
—
|
|
—
|
|
—
|
|
|
Mr. José Javier Echenique Landiríbar
|
74,350
|
|
50,712
|
|
0.002
|
|
|
Mr. Peter Erskine
|
42,733
|
|
—
|
|
0.001
|
|
|
Ms. Sabina Fluxà Thienemann
|
—
|
|
—
|
|
—
|
|
|
Mr. Luiz Fernando Furlán
|
38,423
|
|
—
|
|
0.001
|
|
|
Ms. Carmen García de Andrés
|
704
|
|
—
|
|
—
|
|
|
Ms. María Luisa García Blanco
|
20,000
|
|
—
|
|
—
|
|
|
Mr. Jordi Gual González
|
—
|
|
—
|
|
—
|
|
|
Mr. Peter Löscher
|
145,000
|
|
—
|
|
0.003
|
|
|
Mr. Ignacio Moreno Martínez
|
18,311
|
|
—
|
|
—
|
|
|
Mr. Francisco Javier de Paz Mancho
|
64,862
|
|
—
|
|
0.001
|
|
|
Mr. Francisco José Riberas Mera
|
—
|
|
2,549,173
|
|
0.049
|
|
|
Mr. Wang Xiaochu
|
—
|
|
—
|
|
—
|
|
|
Name of Beneficial Owner
|
% of shares carrying voting rights
|
% of voting rights through financial instruments
|
% of total voting rights
|
||
|
|
Direct
|
Indirect
|
Direct
|
Indirect
|
|
|
Banco Bilbao Vizcaya Argentaria, S.A.(1)
|
5.26
|
0.01
|
0.00
|
0.00
|
5.28%
|
|
CaixaBank, S.A.(2)
|
5.00
|
0.01
|
0.00
|
0.00
|
5.01%
|
|
BlackRock, Inc.(3)
|
0.00
|
4.85
|
0.00
|
0.22
|
5.08%
|
|
(1)
|
Based on the information provided by Banco Bilbao Vizcaya Argentaria, S.A. as at December 31, 2018 for the 2018 Annual Report on Corporate Governance.
|
|
(2)
|
Based on information provided by CaixaBank, S.A. as at December 31, 2018 for the 2018 Annual Report on Corporate Governance. The indirect shareholding is held by Vidacaixa, S.A. de Seguros y Reaseguros which owns 342,072 shares.
|
|
(3)
|
On February 1, 2019, BlackRock, Inc. notified the CNMV that its shareholding in Telefónica's share capital was 5.077%. On February 6, 2019 BlackRock, Inc. filed a 13G/A form in the SEC notifying that its shareholding in Telefónica's share capital was 5.4%.
|
|
•
|
The last fourteen years in Germany.
|
|
•
|
The last nine years in United Kingdom.
|
|
•
|
The last seven years in Argentina.
|
|
•
|
The last five years in Brazil, Mexico, Uruguay and the Netherlands.
|
|
•
|
The last six years in Colombia (except in respect of years in which there were tax losses that are then used to offset tax charges, in which case the period is extended to 12 years).
|
|
•
|
The last four years in Peru, Guatemala, Nicaragua and Costa Rica.
|
|
•
|
From 2015 onwards. Since 2016, the statute of limitation is six years in Venezuela.
|
|
•
|
The last three years in Chile, Ecuador, El Salvador, the United States and Panama.
|
|
Year ended December 31,
|
Dividends per share (euro)
|
|
|
2018 (1)
|
0.40
|
|
|
2017 (2)
|
0.40
|
|
|
2016 (3)
|
0.55
|
|
|
2015 (4)
|
0.75
|
|
|
2014 (5)
|
0.75
|
|
|
(2)
|
Company’s shareholder remuneration in 2017 consists of paying a dividend of 0.40 euros per share. A cash dividend of 0.20 euros was paid on December 14, 2017. The second tranche of the dividend of 0.20 euros per share was paid in cash on June 15, 2018.
|
|
(3)
|
A scrip dividend of up to 0.35 euros was paid in November 2016, consisting of the assignment of free allotment rights with an irrevocable purchase commitment by the Company, and a subsequent capital increase by means of the issue of new shares to fulfill said allotments. A cash dividend of 0.20 euros per share charged to unrestricted reserves was paid on June16, 2017.
|
|
(5)
|
A scrip dividend of up to 0.35 euros was paid in November 2014, consisting of the assignment of free allotment rights with an irrevocable purchase commitment by the Company, and a subsequent capital increase by means of the issue of new shares to fulfill said allotments. A cash dividend of 0.40 euros per share from 2015 net income was paid on May 12, 2015.
|
|
•
|
undertaking treasury share acquisitions approved by the Board of Directors or pursuant to General Shareholders’ Meeting resolutions;
|
|
•
|
honoring previous legitimate commitments assumed;
|
|
•
|
covering requirements for shares to allocate to employees and management under stock option plans; and
|
|
•
|
other purposes in accordance with prevailing legislation. In the past, treasury shares purchased on the stock market were exchanged for other shares or securities (as in the case of preferred capital securities), swapped for stakes in other companies (e.g. China Unicom, Telco, S.p.A., or Telefônica Brasil in 2015) or acquired to reduce the number of shares in circulation (by redeeming the shares acquired), thereby improving earnings per share.
|
|
•
|
establishes an independent regulatory authority, the CNMV, to supervise the securities markets;
|
|
•
|
establishes the rules for surveillance, supervision and sanction provided for the representation of transferable securities by book entries or by certificate;
|
|
•
|
establishes a framework for the issuance of securities;
|
|
•
|
establishes a framework for trading activities;
|
|
•
|
establishes the disclosure obligations of issuers, particularly the obligation to file annual audited financial statements and to make public quarterly financial information;
|
|
•
|
establishes the framework for tender offers;
|
|
•
|
establishes the code of conduct for all market participants; and
|
|
•
|
regulates market abuse infringements.
|
|
•
|
the trade involves more than 1.5 million euros and more than 40% of the average daily volume of the stock during the preceding three months;
|
|
•
|
the transaction derives from a merger or spin-off process, or from the reorganization of a group of companies;
|
|
•
|
the transaction is executed for the purposes of settling a litigation or completing a complex group of contracts; or
|
|
•
|
Sociedad de Bolsas, S.A. finds other justifiable cause.
|
|
•
|
Keeping accounting records in the form of book entries of securities traded in Securities Markets or in public debt markets, and securities traded in other secondary official markets or multilateral trading facilities, at the request of their governing bodies.
|
|
•
|
Keeping accounting records of other securities not listed for trading in secondary official markets, regulated markets or multilateral trading facilities, at the request of their governing bodies.
|
|
•
|
To manage settlement and, if necessary, clearing of securities and cash deriving from transactions executed on securities.
|
|
•
|
To render technical and operating services directly related to those of registration, clearing and settlement of securities and any others required for Iberclear to collaborate and coordinate its actions with other areas and systems of registration, clearing and settlement of securities, for which it may have to be authorized under the Rules of Central Securities Depositories.
|
|
•
|
Any other duties assigned by the Spanish Government, subject to prior reports from the CNMV and, if applicable, the Bank of Spain.
|
|
•
|
on April 27, 2016, when a new Central Counterparty (CCP) was implemented and the new platform for equity settlement was introduced; and
|
|
•
|
on September 18, 2017, when the Fixed Income settlement system was introduced to the new platform and the TARGET2-Securities (TS2) was implemented.
|
|
•
|
The provision and operation of all kinds of public or private telecommunications services and, for such purpose, the design, installation, maintenance, repair, improvement, acquisition, disposition, interconnection, management, administration of, and any other activity not included in the preceding enumeration with respect to, all kinds of telecommunications networks, lines, satellites, equipment, systems and technical infrastructure whether now existing or to be created in the future, including the premises in which any and all of the foregoing items are located;
|
|
•
|
the provision and operation of all kinds of services that are ancillary or supplemental to or result from telecommunications services;
|
|
•
|
the research and development, promotion and application of all kinds of component principles, equipment and systems directly or indirectly used for telecommunications;
|
|
•
|
manufacturing and production activities and, in general, all other forms of industrial activity in connection with telecommunications; and
|
|
•
|
the acquisition, disposition and, in general, all other forms of commercial activity in connection with telecommunications.
|
|
•
|
in the case of an acquisition, the acquisition results in that person or group holding a number of voting rights in Telefónica that reaches or surpasses 3% (or 5%, 10%, 15%, 20%, 25%, 30%, 35%, 40%, 45%, 50%, 60%, 70%, 75%, 80% or 90%) of Telefónica’s total number of voting rights; or
|
|
•
|
in the case of a disposal, the disposition reduces the number of voting rights held by a person or group below a threshold of 3% (or 5%, 10%, 15%, 20%, 25%, 30%, 35%, 40%, 45%, 50%, 60%, 70%, 75%, 80% or 90%) of Telefónica’s total number of voting rights.
|
|
•
|
impose additional notification obligations by either (a) reducing the thresholds for the notification of net short positions in relation to one or several specific financial instruments; and/or (b) requesting the parties involved in the lending of a specific financial instrument to notify any change in the fees requested for such lending; and
|
|
•
|
restrict short selling activity by either prohibiting or imposing conditions on short selling.
|
|
•
|
the repurchase must be authorized by the general shareholders’ meeting by a resolution establishing the maximum number of shares to be acquired, the minimum and maximum acquisition price and the duration of the authorization, which may not exceed five years from the date of the resolution; and
|
|
•
|
the repurchase, including any shares already held by us or a person acting on our behalf, must not bring our net worth below the aggregate amount of our share capital and legal reserves.
|
|
•
|
the aggregate par value of the shares directly or indirectly repurchased, together with the aggregate par value of the shares already held by us and our subsidiaries, must not exceed 10% of our share capital; and
|
|
•
|
the shares repurchased must be fully paid and must be free of ancillary contributions (
prestaciones accesorias
).
|
|
•
|
debt financial instruments exchangeable into equity instruments; or
|
|
•
|
employee share option programs or other allocations of shares to employees of the issuer or an associated company.
|
|
•
|
by means of the acquisition of shares or other securities that directly or indirectly give voting rights in such company;
|
|
•
|
through agreements with shareholders or other holders of said securities; or
|
|
•
|
as a result of other situations of equivalent effect as provided in the regulations (i.e., indirect control acquired through mergers, share capital decreases, target’s treasury stock variations or securities exchange or conversion, etc.).
|
|
•
|
it acquires, directly or indirectly, a percentage of voting rights equal to or greater than 30%; or
|
|
•
|
it has acquired a percentage of less than 30% of the voting rights and appoints, in the 24 months following the date of acquisition of said percentage, a number of directors that, together with those already appointed, if any, represent more than one-half of the members of the target company’s board of directors. Regulations also set forth certain situations where directors are deemed to have been appointed by the bidder or persons acting in concert therewith unless evidence to the contrary is provided.
|
|
•
|
subject to the CNMV’s approval,
|
|
–
|
acquisitions or other transactions resulting from the conversion or capitalization of credits into shares of listed companies, the financial feasibility of which is subject to serious and imminent danger, even if the company is not undergoing bankruptcy proceedings, provided that such transactions are intended to ensure the company’s financial recovery in the long term; or
|
|
–
|
in the event of a merger, provided that those acquiring control did not vote in favor of the merger at the relevant general shareholders’ meeting of the offeree company and provided also that it can be shown that the primary purpose of the transaction is not the takeover but an industrial or corporate purpose; and
|
|
•
|
when control has been obtained after a voluntary bid for all of the securities, if either the bid has been made at an equitable price or has been accepted by holders of securities representing at least 50% of the voting rights to which the bid was directed.
|
|
•
|
percentages of voting rights corresponding to (i) companies belonging to the same group of the bidder; (ii) members of the board of directors of the bidder or of companies of its group; (iii) persons acting for the account of or in concert with the bidder (a concert party shall be deemed to exist when two or more persons collaborate under an agreement, be it express or implied, oral or written, in order to obtain control of the offeree company); (iv) voting rights exercised freely and over an extended period by the bidder under proxy granted by the actual holders or owners of such rights in the absence of specific instructions with respect thereto; and (v) shares held by a nominee, such nominee being understood as a third party whom the bidder totally or partially covers against the risks inherent in acquisitions or transfers of the shares or the possession thereof, will be deemed to be held by the bidder (including the voting rights attaching to shares that constitute the underlying asset or the subject matter of financial contracts or swaps when such contracts or swaps cover, in whole or in part, against the risks inherent in ownership of the securities and have, as a result, an effect similar to that of holding shares through a nominee);
|
|
•
|
both the voting rights arising from the ownership of shares and those enjoyed under a usufruct or pledge or upon any other title of a contractual nature will be counted towards establishing the number of voting rights held;
|
|
•
|
the percentage of voting rights shall be calculated based on the entire number of shares carrying voting rights, even if the exercise of such rights has been suspended; voting rights attached to treasury shares shall be excluded; and non-voting shares shall be taken into consideration only when they carry voting rights pursuant to applicable law; and
|
|
•
|
acquisitions of securities or other financial instruments giving the right to the subscription, conversion, exchange or acquisition of shares which carry voting rights will not result in the obligation to launch a tender offer either until such subscription, conversion, exchange or acquisition occurs.
|
|
•
|
they may be subject to certain conditions (such as amendments to the bylaws or adoption of certain resolutions by the target company, acceptance of the offer by a minimum number of securities, approval of the offer by the shareholders’ meeting of the bidder and any other deemed by the CNMV to be in accordance with law), provided that such conditions can be met before the end of the acceptance period of the offer; and
|
|
•
|
they may be launched at any price, regardless of whether it is lower than the above-mentioned “equitable price”. However, if they are not launched at an equitable price and if the tender offer shares representing at least 50% of the voting rights are tendered in the offer (excluding voting rights already held by the bidder and those belonging to shareholders who entered into an agreement with the bidder regarding the tender offer), the bidder may become obliged to launch a mandatory tender offer.
|
|
•
|
subject to shareholder approval within 18 months from the date of announcement of the tender offer, the board of directors of a target company will be exempt from the rule prohibiting frustrating action against a foreign bidder whose board of directors is not subject to an equivalent passivity rule;
|
|
•
|
defensive measures included in a listed company’s bylaws and transfer and voting restrictions included in agreements among a listed company’s shareholders will remain in place whenever the company is the target of a tender offer, unless the shareholders resolve otherwise (in which case any shareholders whose rights are diluted or otherwise adversely affected will be entitled to compensation at the target company’s expense); and
|
|
•
|
squeeze-out and sell-out rights will apply provided that following a tender offer for all the target’s share capital, the bidder holds securities representing at least 90% of the target company’s voting capital and the tender offer has been accepted by the holders of securities representing at least 90% of the voting rights other than those held by or attributable to the bidder previously to the offer.
|
|
•
|
refuse to effect any registration of transfer of such ordinary shares or any split-up or combination thereof until such payment is made; or
|
|
•
|
withhold or deduct from any distributions on such ordinary shares or sell for the account of the holder thereof any part or all of such ordinary shares (after attempting by reasonable means to notify such holder prior to such sale), and apply, after deduction for its reasonable expenses incurred in connection therewith, the net proceeds of any such sale to payment of such tax or other governmental charge. The holder of such ordinary shares will remain liable for any deficiency.
|
|
•
|
net profits for the year; plus
|
|
•
|
profits carried forward from previous years; plus
|
|
•
|
distributable reserves; minus
|
|
•
|
losses carried forward from previous years; minus
|
|
•
|
amounts allocated to reserves as required by law or by our bylaws.
|
|
•
|
are transferable;
|
|
•
|
may be traded on the Automated Quotation System; and
|
|
•
|
may be of value to existing shareholders because new shares may be offered for subscription at prices lower than prevailing market prices.
|
|
•
|
that is, for U.S. federal income tax purposes, one of the following:
|
|
(a)
|
a citizen or individual resident of the United States;
|
|
(b)
|
a corporation (or other entity taxable as a corporation) created or organized in or under the laws of the United States or any state therein or the District of Columbia; or
|
|
(c)
|
an estate or trust the income of which is subject to U.S. federal income taxation regardless of its source;
|
|
•
|
who is entitled to the benefits of the Treaty;
|
|
•
|
who holds the shares or ADSs as capital assets for U.S. federal income tax purposes;
|
|
•
|
who owns, directly, indirectly or by attribution, less than 10% of the share capital or voting stock of Telefónica; and
|
|
•
|
whose holding is not attributable to a fixed base or permanent establishment in Spain.
|
|
•
|
Exchange rate risk
: arises primarily from: (i) Telefónica’s international presence, through its investments and businesses in countries that use currencies other than the euro (primarily in Latin America, but also in the United Kingdom), (ii) debt denominated in currencies other than that of the country where the business is conducted or the home country of the company incurring such debt ,and (iii) for those trade receivables or payables in foreign currency related to the company with the transaction registered.
|
|
•
|
Interest rate risk
: arises primarily in connection with changes in interest rates affecting: (i) financial expenses on floating rate debt (or short-term debt likely to be renewed), due to changes in interest rates and (ii) the value of long-term liabilities at fixed interest rates.
|
|
•
|
Share price risk
: arises primarily from changes in the value of the equity investments (that may be bought, sold or otherwise involved in transactions), from changes in the value of derivatives associated with such investments, from changes in the value of treasury shares and from changes in the value of equity derivatives.
|
|
•
|
Liquidity risk
: the Telefónica Group is also exposed to liquidity risk if a mismatch arises between its financing needs (including operating and financial expenses, investment, debt redemptions and dividend commitments) and its sources of finance (including revenues, divestments, credit lines from financial institutions and capital market transactions). The cost of finance could also be affected by movements in the credit spreads (over benchmark rates) demanded by lenders.
|
|
•
|
Country risk
: refers to the possible decline in the value of assets, cash flows generated or cash flows returned to the parent company as a result of political, economic or social instability in the countries where the Telefónica Group operates, especially in Latin America.
|
|
•
|
Credit risk
: appears when a counterparty fails to meet or delays its payment obligations in accordance with the agreed terms, driving an impairment in an asset due to: (i) solvency issues, or (ii) no intention to pay.
|
|
Category
|
Depositary Actions
|
Associated Fee / Paid By Whom
|
|
(a) Depositing or substituting the underlying shares
|
Issuance of ADSs upon the deposit of shares
|
Up to 5.00 dollars for each 100 ADSs (or portion thereof) evidenced by the new ADSs delivered (charged to person depositing the shares or receiving the ADSs)(1)
|
|
(b) Receiving or distributing dividends
|
Distribution of cash dividends or other cash distributions; distribution of share dividends or other free share distributions; distribution of securities other than ADSs or rights to purchase additional ADSs
|
Up to 5.00 dollars for each 100 ADSs (or portion thereof) held (in the case of cash distributions, deducted from the relevant distribution; in the case of all other distributions, billed to the relevant holder)(2)
|
|
(c) Selling or exercising rights
|
Distribution or sale of securities
|
Up to 5.00 dollars for each 100 ADSs (or portion thereof) held (billed to the relevant holder)
|
|
(d) Withdrawing an underlying security
|
Acceptance of ADSs surrendered for withdrawal of deposited securities
|
Up to 5.00 dollars for each 100 ADSs (or portion thereof) evidenced by the ADSs surrendered (charged to person surrendering or to person to whom withdrawn securities are being delivered)(1)
|
|
(e) Transferring, splitting or grouping receipts
|
Transfers
|
Up to 1.50 dollars per ADS so presented (charged to person presenting certificate for transfer)
|
|
(f) General depositary services, particularly those charged on an annual basis
|
Other services performed by the Depositary in administering the ADSs
|
Up to 5.00 dollars for each 100 ADSs (or portion thereof) held on the applicable record date (billed to person holding ADSs on applicable record date established by the Depositary)(2)
|
|
(g) Expenses of the Depositary
|
Certain fees and expenses incurred by the depositary bank and certain taxes and governmental charges in connection with:
·
compliance with foreign exchange control regulations or any law or regulation relating to foreign investment;
·
the Depositary or its custodian’s compliance with applicable law, rule or regulation;
·
stock transfer or other taxes and other governmental charges;
·
cable, telex, facsimile transmission/delivery;
·
expenses of the Depositary in connection with the conversion of foreign currency into U.S. dollars (which are paid out of such foreign currency);
·
any other charge payable by Depositary or its agents.
|
Expenses payable at the sole discretion of the Depositary (billed or deducted from cash distributions to person holding ADSs on applicable record date established by the Depositary)
|
|
Exhibit Number
|
Description
|
|
Amended and Restated bylaws (English translation)*
|
|
|
Agreement for the Sale and Purchase of Customer Relationship Management business, Atento, dated October 11, 2012 **
|
|
|
2014 Long-Term Incentive Plan Terms ***
|
|
|
2018 Long-Term Incentive Plan Terms
|
|
|
Subsidiaries of Telefónica (see Note 1 to the Consolidated Financial Statements and Appendix I thereto)
|
|
|
Certification of José María Álvarez-Pallete López, Chairman and Chief Executive Officer of Telefónica, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
Certification of Laura Abasolo García de Baquedano, Chief Finance and Control Officer of Telefónica, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
Consent of PricewaterhouseCoopers Auditores, S.L.
|
|
|
Consent of Ernst & Young, S.L.
|
|
|
101
|
Interactive Data File
|
|
|
*
|
Incorporated by reference to Telefónica’s Annual Report on Form 20-F for the fiscal year ended December 31, 2017.
|
|
|
**
|
Incorporated by reference to Telefónica’s Annual Report on Form 20-F for the fiscal year ended December 31, 2012.
|
|
|
***
|
Incorporated by reference to Telefónica’s Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
|
TELEFÓNICA, S.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ José María Álvarez-Pallete López
|
|
|
|
Name: José María Álvarez-Pallete López
|
|
|
|
Title: Chairman and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEFÓNICA, S.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Laura Abasolo García de Baquedano
|
|
|
|
Name: Laura Abasolo García de Baquedano
|
|
|
|
Title: Chief Finance and Control Officer
|
|
|
|
|
|
|
|
|
Millions of euros
|
Notes
|
2018
|
|
2017
|
|
|
ASSETS
|
|
|
|
|
|
|
A) NON-CURRENT ASSETS
|
|
90,707
|
|
95,135
|
|
|
Intangible assets
|
(Note 6)
|
16,856
|
|
18,005
|
|
|
Goodwill
|
(Note 7)
|
25,748
|
|
26,841
|
|
|
Property, plant and equipment
|
(Note 8)
|
33,295
|
|
34,225
|
|
|
Investments accounted for by the equity method
|
(Note 9)
|
68
|
|
77
|
|
|
Financial assets and other non-current assets
|
(Note 11)
|
7,109
|
|
8,167
|
|
|
Deferred tax assets
|
(Note 22)
|
7,631
|
|
7,820
|
|
|
B) CURRENT ASSETS
|
|
23,340
|
|
19,931
|
|
|
Inventories
|
|
1,692
|
|
1,117
|
|
|
Receivables and other current assets
|
(Note 12)
|
10,579
|
|
10,093
|
|
|
Tax receivables
|
(Note 22)
|
1,676
|
|
1,375
|
|
|
Other current financial assets
|
(Note 13)
|
2,209
|
|
2,154
|
|
|
Cash and cash equivalents
|
(Note 14)
|
5,692
|
|
5,192
|
|
|
Non-current assets classified as held for sale
|
(Note 28)
|
1,492
|
|
—
|
|
|
TOTAL ASSETS (A+B)
|
|
114,047
|
|
115,066
|
|
|
|
|
|
|
||
|
|
Notes
|
2018
|
|
2017
|
|
|
EQUITY AND LIABILITIES
|
|
|
|
|
|
|
A) EQUITY
|
|
26,980
|
|
26,618
|
|
|
Equity attributable to equity holders of the parent and other holders of equity instruments
|
(Note 15)
|
17,947
|
|
16,920
|
|
|
Equity attributable to non-controlling interests
|
(Note 15)
|
9,033
|
|
9,698
|
|
|
B) NON-CURRENT LIABILITIES
|
|
57,418
|
|
59,382
|
|
|
Non-current financial liabilities
|
(Note 16)
|
45,334
|
|
46,332
|
|
|
Payables and other non-current liabilities
|
(Note 18)
|
1,890
|
|
1,687
|
|
|
Deferred tax liabilities
|
(Note 22)
|
2,674
|
|
2,145
|
|
|
Non-current provisions
|
(Note 21)
|
7,520
|
|
9,218
|
|
|
C) CURRENT LIABILITIES
|
|
29,649
|
|
29,066
|
|
|
Current financial liabilities
|
(Note 16)
|
9,368
|
|
9,414
|
|
|
Payables and other-current liabilities
|
(Note 19)
|
15,485
|
|
15,095
|
|
|
Current tax payables
|
(Note 22)
|
2,047
|
|
2,341
|
|
|
Current provisions
|
(Note 21)
|
1,912
|
|
2,216
|
|
|
Liabilities associated with non-current assets classified as held for sale
|
(Note 28)
|
837
|
|
—
|
|
|
TOTAL EQUITY AND LIABILITIES (A+B+C)
|
|
114,047
|
|
115,066
|
|
|
Consolidated income statements
|
|
|
|
|
|
|
|
|
Millions of euros
|
Notes
|
2018
|
|
2017
|
|
2016
|
|
|
Revenues
|
(Note 23)
|
48,693
|
|
52,008
|
|
52,036
|
|
|
Other income
|
(Note 23)
|
1,622
|
|
1,489
|
|
1,763
|
|
|
Supplies
|
|
(14,013
|
)
|
(15,022
|
)
|
(15,242
|
)
|
|
Personnel expenses
|
(Note 23)
|
(6,332
|
)
|
(6,862
|
)
|
(8,098
|
)
|
|
Other expenses
|
(Note 23)
|
(14,399
|
)
|
(15,426
|
)
|
(15,341
|
)
|
|
Depreciation and amortization
|
(Note 23)
|
(9,049
|
)
|
(9,396
|
)
|
(9,649
|
)
|
|
OPERATING INCOME
|
|
6,522
|
|
6,791
|
|
5,469
|
|
|
Share of income (loss) of investments accounted for by the equity method
|
(Note 9)
|
4
|
|
5
|
|
(5
|
)
|
|
Finance income
|
|
1,458
|
|
1,073
|
|
1,770
|
|
|
Exchange gains
|
|
3,389
|
|
3,958
|
|
5,489
|
|
|
Finance costs
|
|
(2,690
|
)
|
(3,363
|
)
|
(4,476
|
)
|
|
Exchange losses
|
|
(3,112
|
)
|
(3,867
|
)
|
(5,002
|
)
|
|
Net financial expense
|
(Note 17)
|
(955
|
)
|
(2,199
|
)
|
(2,219
|
)
|
|
PROFIT BEFORE TAX
|
|
5,571
|
|
4,597
|
|
3,245
|
|
|
Corporate income tax
|
(Note 22)
|
(1,621
|
)
|
(1,219
|
)
|
(846
|
)
|
|
PROFIT FOR THE YEAR
|
|
3,950
|
|
3,378
|
|
2,399
|
|
|
Attributable to equity holders of the Parent
|
|
3,331
|
|
3,132
|
|
2,369
|
|
|
Attributable to non-controlling interests
|
(Note 15)
|
619
|
|
246
|
|
30
|
|
|
Basic and diluted earnings per share attributable to equity holders of the parent (euros)
|
(Note 23)
|
0.57
|
|
0.56
|
|
0.42
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
Millions of euros
|
|
|
|
|||
|
Profit for the year
|
3,950
|
|
3,378
|
|
2,399
|
|
|
Other comprehensive (loss) income
|
(2,390
|
)
|
(4,820
|
)
|
3,363
|
|
|
Gains (losses) from financial assets measured at Fair value through other
comprehensive income
|
9
|
|
26
|
|
(77
|
)
|
|
Income tax impact
|
(3
|
)
|
6
|
|
22
|
|
|
Reclassification of (gains) losses included in the income statement (Note 17)
|
—
|
|
33
|
|
136
|
|
|
Income tax impact
|
—
|
|
—
|
|
(19
|
)
|
|
|
6
|
|
65
|
|
62
|
|
|
Gains (losses) on hedges
|
935
|
|
62
|
|
498
|
|
|
Income tax impact
|
(243
|
)
|
6
|
|
(120
|
)
|
|
Reclassification of (gains) losses included in the income statement (Note 17)
|
(706
|
)
|
162
|
|
54
|
|
|
Income tax impact
|
181
|
|
(40
|
)
|
(14
|
)
|
|
|
167
|
|
190
|
|
418
|
|
|
Gains (losses) on hedges costs
|
51
|
|
—
|
|
—
|
|
|
Income tax impact
|
(13
|
)
|
—
|
|
—
|
|
|
Reclassification of (gains) losses included in the income statement (Note 17)
|
(2
|
)
|
—
|
|
—
|
|
|
Income tax impact
|
1
|
|
—
|
|
—
|
|
|
|
37
|
|
—
|
|
—
|
|
|
Share of (losses) gains recognized directly in equity of associates and others
|
(34
|
)
|
8
|
|
(8
|
)
|
|
Income tax impact
|
1
|
|
(2
|
)
|
3
|
|
|
Reclassification of (gains) losses included in the income statement
|
—
|
|
—
|
|
—
|
|
|
Income tax impact
|
—
|
|
—
|
|
—
|
|
|
|
(33
|
)
|
6
|
|
(5
|
)
|
|
Translation differences (Note 15)
|
(2,602
|
)
|
(5,094
|
)
|
3,176
|
|
|
Total other comprehensive (loss) income recognized for the year (Items that may be reclassified subsequently to profit or loss)
|
(2,425
|
)
|
(4,833
|
)
|
3,651
|
|
|
Actuarial gains (losses) and impact of limit on assets for defined benefit pension plans
|
203
|
|
14
|
|
(378
|
)
|
|
Income tax impact
|
(24
|
)
|
(1
|
)
|
90
|
|
|
|
179
|
|
13
|
|
(288
|
)
|
|
(Losses) gains from financial assets measured at fair value through comprehensive income
|
(133
|
)
|
—
|
|
—
|
|
|
Income tax impact
|
(11
|
)
|
—
|
|
—
|
|
|
|
(144
|
)
|
—
|
|
—
|
|
|
Total other comprehensive income (loss) recognized for the year (Items that will not be reclassified subsequently to profit or loss)
|
35
|
|
13
|
|
(288
|
)
|
|
Total comprehensive income (loss) recognized for the year
|
1,560
|
|
(1,442
|
)
|
5,762
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
Equity holders of the parent and other holders of equity instruments
|
1,513
|
|
(858
|
)
|
4,654
|
|
|
Non-controlling interests
|
47
|
|
(584
|
)
|
1,108
|
|
|
|
1,560
|
|
(1,442
|
)
|
5,762
|
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
Attributable to equity holders of the parent and other holders of equity instruments
|
Non-contro-lling interests (Note 15)
|
|
Total equity
|
|
|||||||||||||||||||||
|
Millions of euros
|
Share capital
|
|
Share premium
|
|
Treasury Shares
|
|
Other equity instru-ments
|
|
Legal reser-ve
|
|
Retained earnings
|
|
Fair value
finan-cial
assets
|
|
Hedges
|
|
Equity of associa-tes and others
|
|
Transla-tion differen-ces
|
|
Total
|
|
||||
|
Financial position at December 31, 2017 (*)
|
5,192
|
|
4,538
|
|
(688
|
)
|
7,518
|
|
987
|
|
14,732
|
|
74
|
|
384
|
|
37
|
|
(15,854
|
)
|
16,920
|
|
9,698
|
|
26,618
|
|
|
Adjustment on initial application of new reporting (Note 15)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
817
|
|
(305
|
)
|
—
|
|
—
|
|
—
|
|
512
|
|
66
|
|
578
|
|
|
Initial impact of hyperinflation in Argentina
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,114
|
)
|
—
|
|
—
|
|
—
|
|
3,147
|
|
2,033
|
|
—
|
|
2,033
|
|
|
Financial position at January 1, 2018
|
5,192
|
|
4,538
|
|
(688
|
)
|
7,518
|
|
987
|
|
14,435
|
|
(231
|
)
|
384
|
|
37
|
|
(12,707
|
)
|
19,465
|
|
9,764
|
|
29,229
|
|
|
Profit for the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,331
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,331
|
|
619
|
|
3,950
|
|
|
Other comprehensive income (loss) for the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
181
|
|
(138
|
)
|
176
|
|
7
|
|
(2,044
|
)
|
(1,818
|
)
|
(572
|
)
|
(2,390
|
)
|
|
Total comprehensive income (loss) for the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,512
|
|
(138
|
)
|
176
|
|
7
|
|
(2,044
|
)
|
1,513
|
|
47
|
|
1,560
|
|
|
Dividends and distribution of profit (Note 15)
|
—
|
|
—
|
|
—
|
|
—
|
|
51
|
|
(2,102
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,051
|
)
|
(906
|
)
|
(2,957
|
)
|
|
Net movement in treasury shares
|
—
|
|
—
|
|
2
|
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
1
|
|
|
Acquisitions and disposals of non-controlling interests and business combinations (Note 5)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
232
|
|
—
|
|
—
|
|
—
|
|
—
|
|
232
|
|
139
|
|
371
|
|
|
Undated deeply subordinated securities and notes mandatorily convertible (Note 15)
|
—
|
|
—
|
|
—
|
|
(22
|
)
|
—
|
|
(392
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(414
|
)
|
(12
|
)
|
(426
|
)
|
|
Translation effect of financial statements in hyperinflation economies
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(799
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(799
|
)
|
—
|
|
(799
|
)
|
|
Other movements
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
1
|
|
|
Financial position at December 31, 2018
|
5,192
|
|
4,538
|
|
(686
|
)
|
7,496
|
|
1,038
|
|
14,885
|
|
(369
|
)
|
560
|
|
44
|
|
(14,751
|
)
|
17,947
|
|
9,033
|
|
26,980
|
|
|
|
Attributable to equity holders of the parent and other holders of equity instruments
|
Non-contro-lling interests (Note 15)
|
|
Total equity
|
|
|||||||||||||||||||||
|
Millions of euros
|
Share capital
|
|
Share premium
|
|
Treasury Shares
|
|
Other equity instru-ments
|
|
Legal reser-ve
|
|
Retained earnings
|
|
Available-for-sale investments
|
|
Hedges
|
|
Equity of associa-tes and others
|
|
Transla-tion differen-ces
|
|
Total
|
|
|
|
|
|
|
Financial position at December 31, 2016 (*)
|
5,038
|
|
3,227
|
|
(1,480
|
)
|
7,803
|
|
985
|
|
13,928
|
|
9
|
|
191
|
|
31
|
|
(11,575
|
)
|
18,157
|
|
10,228
|
|
28,385
|
|
|
Profit for the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,132
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,132
|
|
246
|
|
3,378
|
|
|
Other comprehensive income (loss) for the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
16
|
|
65
|
|
193
|
|
6
|
|
(4,270
|
)
|
(3,990
|
)
|
(830
|
)
|
(4,820
|
)
|
|
Total comprehensive income (loss) for the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,148
|
|
65
|
|
193
|
|
6
|
|
(4,270
|
)
|
(858
|
)
|
(584
|
)
|
(1,442
|
)
|
|
Dividends and distribution of profit (Note 15)
|
—
|
|
—
|
|
—
|
|
—
|
|
2
|
|
(2,021
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,019
|
)
|
(583
|
)
|
(2,602
|
)
|
|
Net movement in treasury shares
|
—
|
|
—
|
|
35
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
35
|
|
—
|
|
35
|
|
|
Acquisitions and disposals of non-controlling interests and business combinations
|
—
|
|
—
|
|
754
|
|
—
|
|
—
|
|
449
|
|
—
|
|
—
|
|
—
|
|
(9
|
)
|
1,194
|
|
649
|
|
1,843
|
|
|
Undated deeply subordinated securities and notes mandatorily convertible (Note 15)
|
154
|
|
1,311
|
|
—
|
|
(285
|
)
|
—
|
|
(443
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
737
|
|
(12
|
)
|
725
|
|
|
Translation effect of financial statements in hyperinflation economies
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(328
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(328
|
)
|
—
|
|
(328
|
)
|
|
Other movements
|
—
|
|
—
|
|
3
|
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
2
|
|
—
|
|
2
|
|
|
Financial position at December 31, 2017
|
5,192
|
|
4,538
|
|
(688
|
)
|
7,518
|
|
987
|
|
14,732
|
|
74
|
|
384
|
|
37
|
|
(15,854
|
)
|
16,920
|
|
9,698
|
|
26,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Financial position at December 31, 2015
|
4,975
|
|
3,227
|
|
(1,656
|
)
|
6,803
|
|
984
|
|
18,475
|
|
(53
|
)
|
(231
|
)
|
36
|
|
(16,789
|
)
|
15,771
|
|
9,665
|
|
25,436
|
|
|
Change in accounting policy for the presentation of hyperinflation effects in equity (Note 2)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,141
|
)
|
—
|
|
—
|
|
—
|
|
3,141
|
|
—
|
|
—
|
|
—
|
|
|
Financial position at January 1, 2016
|
4,975
|
|
3,227
|
|
(1,656
|
)
|
6,803
|
|
984
|
|
15,334
|
|
(53
|
)
|
(231
|
)
|
36
|
|
(13,648
|
)
|
15,771
|
|
9,665
|
|
25,436
|
|
|
Profit for the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,369
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,369
|
|
30
|
|
2,399
|
|
|
Other comprehensive income (loss) for the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(267
|
)
|
62
|
|
422
|
|
(5
|
)
|
2,073
|
|
2,285
|
|
1,078
|
|
3,363
|
|
|
Total comprehensive income (loss) for the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,102
|
|
62
|
|
422
|
|
(5
|
)
|
2,073
|
|
4,654
|
|
1,108
|
|
5,762
|
|
|
Dividends and distribution of profit (Note 15)
|
137
|
|
—
|
|
—
|
|
—
|
|
1
|
|
(2,544
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,406
|
)
|
(524
|
)
|
(2,930
|
)
|
|
Net movement in treasury shares
|
—
|
|
—
|
|
(637
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(637
|
)
|
—
|
|
(637
|
)
|
|
Acquisitions and disposals of non-controlling interests and business combinations (Note 5)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(7
|
)
|
(7
|
)
|
|
Capital reduction (Note 15)
|
(74
|
)
|
—
|
|
813
|
|
—
|
|
—
|
|
(739
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Undated deeply subordinated securities (Note 15)
|
—
|
|
—
|
|
—
|
|
1,000
|
|
−
|
|
(255
|
)
|
−
|
|
−
|
|
−
|
|
−
|
|
745
|
|
(14
|
)
|
731
|
|
|
Translation effect of financial statements in hyperinflation economies
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(24
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(24
|
)
|
—
|
|
(24
|
)
|
|
Other movements
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
54
|
|
—
|
|
—
|
|
—
|
|
—
|
|
54
|
|
—
|
|
54
|
|
|
Financial position at December 31, 2016
|
5,038
|
|
3,227
|
|
(1,480
|
)
|
7,803
|
|
985
|
|
13,928
|
|
9
|
|
191
|
|
31
|
|
(11,575
|
)
|
18,157
|
|
10,228
|
|
28,385
|
|
|
|
|
|
|
|
|||
|
Millions of euros
|
Notes
|
2018
|
|
2017
|
|
2016
|
|
|
Cash received from operations
|
(Note 25)
|
58,815
|
|
63,456
|
|
63,514
|
|
|
Cash paid from operations
|
(Note 25)
|
(42,891
|
)
|
(46,929
|
)
|
(47,384
|
)
|
|
Net payments of interest and other financial expenses net of dividends received
|
(Note 25)
|
(1,636
|
)
|
(1,726
|
)
|
(2,143
|
)
|
|
Taxes paid
|
(Note 25)
|
(865
|
)
|
(1,005
|
)
|
(649
|
)
|
|
Net cash flow provided by operating activities
|
(Note 25)
|
13,423
|
|
13,796
|
|
13,338
|
|
|
(Payments on investments)/proceeds from the sale in property, plant and equipment and intangible assets, net
|
(Note 25)
|
(8,585
|
)
|
(8,992
|
)
|
(9,187
|
)
|
|
Proceeds on disposals of companies, net of cash and cash equivalents disposed
|
(Note 25)
|
29
|
|
40
|
|
767
|
|
|
Payments on investments in companies, net of cash and cash equivalents acquired
|
(Note 25)
|
(3
|
)
|
(128
|
)
|
(54
|
)
|
|
Proceeds on financial investments not included under cash equivalents
|
(Note 25)
|
1,004
|
|
296
|
|
489
|
|
|
Payments on financial investments not included under cash equivalents
|
(Note 25)
|
(965
|
)
|
(1,106
|
)
|
(265
|
)
|
|
(Payments)/proceeds on placements of cash surpluses not included under cash equivalents
|
|
(202
|
)
|
(357
|
)
|
42
|
|
|
Government grants received
|
|
37
|
|
2
|
|
—
|
|
|
Net cash flow used in investing activities
|
(Note 25)
|
(8,685
|
)
|
(10,245
|
)
|
(8,208
|
)
|
|
Dividends paid
|
(Note 25)
|
(2,794
|
)
|
(2,459
|
)
|
(2,906
|
)
|
|
Proceeds from share capital increase
|
(Note 25)
|
—
|
|
2
|
|
—
|
|
|
Proceeds/(payments) of treasury shares and other operations with shareholders and with minority interests
|
(Note 25)
|
379
|
|
1,269
|
|
(660
|
)
|
|
Operations with other equity holders
|
(Note 25)
|
(561
|
)
|
646
|
|
656
|
|
|
Proceeds on issue of debentures and bonds and other debts
|
(Note 25)
|
4,289
|
|
8,390
|
|
5,693
|
|
|
Proceeds on loans, borrowings and promissory notes
|
(Note 25)
|
3,973
|
|
4,844
|
|
10,332
|
|
|
Repayments of debentures and bonds and other debts
|
(Note 25)
|
(4,654
|
)
|
(6,687
|
)
|
(6,873
|
)
|
|
Repayments of loans, borrowings and promissory notes
|
(Note 25)
|
(4,040
|
)
|
(6,711
|
)
|
(8,506
|
)
|
|
Financed operating payments and investments in property, plant and equipment and intangible assets payments
|
(Note 25)
|
(472
|
)
|
(1,046
|
)
|
(1,956
|
)
|
|
Net cash used in financing activities
|
(Note 25)
|
(3,880
|
)
|
(1,752
|
)
|
(4,220
|
)
|
|
Effect of changes in exchange rates
|
|
(244
|
)
|
(341
|
)
|
185
|
|
|
Cash reclassified to assets held for sale
|
(Note 28)
|
(111
|
)
|
—
|
|
—
|
|
|
Effect of changes in consolidation methods and others
|
|
(3
|
)
|
(2
|
)
|
26
|
|
|
Net increase (decrease) in cash and cash equivalents during the year
|
|
500
|
|
1,456
|
|
1,121
|
|
|
CASH AND CASH EQUIVALENTS AT JANUARY 1
|
(Note 14)
|
5,192
|
|
3,736
|
|
2,615
|
|
|
CASH AND CASH EQUIVALENTS AT DECEMBER 31
|
(Note 14)
|
5,692
|
|
5,192
|
|
3,736
|
|
|
RECONCILIATION OF CASH AND CASH EQUIVALENTS WITH THE STATEMENTS OF FINANCIAL POSITION
|
|
|
|
|
|
|
|
|
BALANCE AT JANUARY 1
|
(Note 14)
|
5,192
|
|
3,736
|
|
2,615
|
|
|
Cash on hand and at banks
|
|
3,990
|
|
2,077
|
|
1,278
|
|
|
Other cash equivalents
|
|
1,202
|
|
1,659
|
|
1,337
|
|
|
BALANCE AT DECEMBER 31
|
(Note 14)
|
5,692
|
|
5,192
|
|
3,736
|
|
|
Cash on hand and at banks
|
|
4,886
|
|
3,990
|
|
2,077
|
|
|
Other cash equivalents
|
|
806
|
|
1,202
|
|
1,659
|
|
|
Millions of euros
|
12/31/2018
|
|
12/31/2018
|
|
12/31/2018
|
|
|
ASSETS
|
IFRS 15
|
IAS 18
|
IFRS 15 impact
|
|||
|
A) NON-CURRENT ASSETS
|
90,707
|
|
90,448
|
|
259
|
|
|
Intangible assets
|
16,856
|
|
16,856
|
|
—
|
|
|
Goodwill
|
25,748
|
|
25,748
|
|
—
|
|
|
Property, plant and equipment
|
33,295
|
|
33,295
|
|
—
|
|
|
Investments accounted for by the equity method
|
68
|
|
68
|
|
—
|
|
|
Financial assets and other non-current assets
|
7,109
|
|
6,823
|
|
286
|
|
|
Deferred tax assets
|
7,631
|
|
7,658
|
|
(27
|
)
|
|
B) CURRENT ASSETS
|
23,340
|
|
22,540
|
|
800
|
|
|
Inventories
|
1,692
|
|
1,692
|
|
—
|
|
|
Receivables and other current assets
|
10,579
|
|
9,789
|
|
790
|
|
|
Tax receivables
|
1,676
|
|
1,666
|
|
10
|
|
|
Other current financial assets
|
2,209
|
|
2,209
|
|
—
|
|
|
Cash and cash equivalents
|
5,692
|
|
5,692
|
|
—
|
|
|
Non-current assets classified as held for sale
|
1,492
|
|
1,492
|
|
—
|
|
|
TOTAL ASSETS (A+B)
|
114,047
|
|
112,988
|
|
1,059
|
|
|
|
12/31/2018
|
|
12/31/2018
|
|
12/31/2018
|
|
|
EQUITY AND LIABILITIES
|
IFRS 15
|
IAS 18
|
IFRS 15 Impact
|
|||
|
A) EQUITY
|
26,980
|
|
26,193
|
|
787
|
|
|
Equity attributable to equity holders of the parent and other holders of equity instruments
|
17,947
|
|
17,262
|
|
685
|
|
|
Equity attributable to non-controlling interests
|
9,033
|
|
8,931
|
|
102
|
|
|
B) NON-CURRENT LIABILITIES
|
57,418
|
|
57,267
|
|
151
|
|
|
Non-current financial liabilities
|
45,334
|
|
45,334
|
|
—
|
|
|
Payables and other non-current liabilities
|
1,890
|
|
1,903
|
|
(13
|
)
|
|
Deferred tax liabilities
|
2,674
|
|
2,510
|
|
164
|
|
|
Non-current provisions
|
7,520
|
|
7,520
|
|
—
|
|
|
C) CURRENT LIABILITIES
|
29,649
|
|
29,528
|
|
121
|
|
|
Current financial liabilities
|
9,368
|
|
9,368
|
|
—
|
|
|
Payables and other-current liabilities
|
15,485
|
|
15,460
|
|
25
|
|
|
Current tax payables
|
2,047
|
|
1,951
|
|
96
|
|
|
Current provisions
|
1,912
|
|
1,912
|
|
—
|
|
|
Liabilities associated with non-current assets classified as held for sale
|
837
|
|
837
|
|
—
|
|
|
TOTAL EQUITY AND LIABILITIES (A+B+C)
|
114,047
|
|
112,988
|
|
1,059
|
|
|
Millions of euros
|
2018
|
2018
|
2018
|
|||
|
INCOME STATEMENTS
|
IFRS 15
|
IAS 18
|
IFRS 15 Impact
|
|||
|
Revenues
|
48,693
|
|
48,728
|
|
(35
|
)
|
|
Depreciation and amortization
|
(9,049
|
)
|
(9,049
|
)
|
—
|
|
|
OPERATING INCOME
|
6,522
|
|
6,446
|
|
76
|
|
|
Share of profit (loss) of investments accounted for by the equity method
|
4
|
|
4
|
|
—
|
|
|
Net financial expense
|
(955
|
)
|
(944
|
)
|
(11
|
)
|
|
PROFIT BEFORE TAX
|
5,571
|
|
5,506
|
|
65
|
|
|
Corporate income tax
|
(1,621
|
)
|
(1,609
|
)
|
(12
|
)
|
|
PROFIT FOR THE PERIOD
|
3,950
|
|
3,897
|
|
53
|
|
|
Attributable to equity holders of the Parent
|
3,331
|
|
3,291
|
|
40
|
|
|
Attributable to non-controlling interests
|
619
|
|
606
|
|
13
|
|
|
Basic and diluted earnings per share attributable to equity holders of the parent (euros)
|
0.57
|
|
0.56
|
|
0.01
|
|
|
Millions of euros
|
2018
|
2017
|
||
|
Revenues
|
18
|
|
106
|
|
|
Operating income before depreciation and amortization (OIBDA)
|
3
|
|
34
|
|
|
Depreciation and amortization
|
(67
|
)
|
(103
|
)
|
|
Financial result
(1)
|
216
|
|
81
|
|
|
Profit before tax
|
152
|
|
9
|
|
|
Income tax
(2)
|
(186
|
)
|
(138
|
)
|
|
Result for the period
|
(34
|
)
|
(129
|
)
|
|
Net cash flow provided by operating activities
|
7
|
|
35
|
|
|
Capital expenditures (CapEx)
|
2
|
|
9
|
|
|
Non-current assets
|
238
|
|
295
|
|
|
•
|
Adjustment of the historical cost of non-monetary assets and liabilities and equity items from their date of acquisition, or the date of inclusion in the consolidated statement of financial position, to the end of the year, in order to reflect changes in the currency’s purchasing power caused by inflation.
|
|
•
|
The gain or loss on the net monetary position caused by the impact of inflation in the year is included in the income statement.
|
|
•
|
Items in the income statement and in the statement of cash flows are adjusted by the inflation index since their origination, with a balancing entry in financial results within the statement of income and a reconciling item in the statement of cash flows, respectively.
|
|
•
|
All items in the financial statements of the Argentine companies are translated at the closing exchange rate, which at December 31, 2018 was
43.30
Argentine pesos per euro.
|
|
•
|
Figures for financial years prior to 2018 are not restated.
|
|
Millions of euros
|
Impact of the application of hyperinflation adjustments in 2018
|
|
|
Revenues
|
(313
|
)
|
|
Operating income before depreciation and amortization (OIBDA)
|
(148
|
)
|
|
Depreciation and amortization
|
(160
|
)
|
|
Net result
|
(306
|
)
|
|
Capital expenditures (CapEx)
|
(70
|
)
|
|
Total equity
|
1,750
|
|
|
Non-current assets
|
2,012
|
|
|
•
|
a capital increase for an aggregate amount of
4,800,966 million
Colombian pesos (capital and premium),
1,384 million
euros at the exchange rate of the relevant transaction date, so that Coltel would voluntarily pre-pay the entire amount of Coltel's debt derived from the operating agreement dated August 13, 2003 with Patrimonio Autónomo Receptor de Activos de la Empresa Nacional de Telecomunicaciones (PARAPAT).
|
|
•
|
a capital increase for an aggregate amount of
1,651,012 million
Colombian pesos (capital and premium),
470 million
euros at the exchange rate on that date.
|
|
•
|
Licenses granted to the Telefónica Group by various public authorities to provide telecommunications services and the value allocated to licenses held by certain companies at the time they were included in the Telefónica Group (“Service concession arrangements and licenses”) are amortized on a straight-line basis over the duration of related licenses from the moment commercial operation begins.
|
|
•
|
The allocation of acquisition costs attributable to customers acquired in business combinations, as well as the acquisition value of this type of assets in a third-party transaction for consideration (“Customer base”) are amortized on a straight-line basis over the estimated period of the customer relationship. The term length is
|
|
•
|
Software is amortized on a straight-line basis over its useful life, generally estimated to be between
two
and
five years
.
|
|
|
Years of estimated
useful life |
|
Buildings
|
25 – 40
|
|
Plant and machinery
|
10 – 15
|
|
Telephone installations, networks and subscriber equipment
|
5 – 20
|
|
Furniture, tools and other items
|
2 – 10
|
|
•
|
IFRS 9 Financial Instruments
|
|
a.
|
a model for classifying financial assets that is driven by an asset’s cash flow characteristics and the business model in which it is held. IFRS 9 simplifies the previous measurement model for financial assets and establishes three main categories: amortized cost, fair value through profit or loss and fair value through Other Comprehensive Income (OCI).
|
|
b.
|
a model for classifying financial liabilities, where there are no significant changes from the criteria applied in prior periods.
|
|
c.
|
a new model for impairment losses on financial assets not measured at fair value through profit or loss, i.e. the expected credit loss model, which replaces the incurred loss model applied previously. Under this new impairment model entities are required to account for expected credit losses upon initial recognition of financial assets.
|
|
d.
|
a new hedge accounting model, less restrictive, that more closely aligns the accounting treatment with the entity’s risk management activities, requiring an economic relationship between the hedged item and the hedging instrument and requiring that the coverage ratio be the same as that applied by the entity for its risk management. The new standard modifies the criteria for documentation of hedging relationships and includes enhanced disclosure requirements about risk management activity.
|
|
•
|
IFRS 15 Revenues from Contracts with Customers
|
|
a.
|
Under IFRS 15, for bundled packages that combine multiple fixed, wireless, data, Internet or television goods or services, the total revenue is allocated to each performance obligation based on their standalone selling prices in relation to the total consideration of the package and is recognized when (or as) the obligation is satisfied, regardless of whether there are undelivered items. This differs from previous accounting where the
|
|
b.
|
IFRS 15 requires the recognition of an asset for those incremental costs (sales commissions and other third party acquisition costs) directly related with obtaining a contract and that are expected to be recovered. These are subsequently amortized over the same period as the revenue associated with such asset. Costs to obtain a contract are expensed when incurred if the Group estimates that their amortization period is one year or less.
|
|
c.
|
IFRS 15 sets out more detailed requirements on how to account for contract modifications. Certain changes must be accounted for as a retrospective change (i.e. as a continuation of the original contract), while other modifications must be accounted for prospectively as separate contracts, like the end of the original contract and the creation of a new one.
|
|
d.
|
IFRS 15 requires separate recognition of significant financing components in contracts with customers. The Group does not consider significant the financing component where the period between the transfer of goods or services to the customer and payment by the customer does not exceed one year.
|
|
•
|
Amendments to IFRS 2, Classification and Measurement of Share-based Payment Transactions
|
|
a.
|
the effects of vesting and non-vesting conditions on the measurement of cash-settled share-based payments;
|
|
b.
|
the classification of a share-based payment transaction with a net settlement feature for withholding tax obligations; and
|
|
c.
|
accounting where a modification to the terms and conditions of a share-based payment that changes the classification of the transaction from cash-settled to equity-settled.
|
|
•
|
Amendments to IAS 40, Transfers of Investment Property
|
|
•
|
Annual Improvements to IFRS Standards 2014-2016 Cycle
|
|
•
|
IFRIC 22 Foreign Currency Transactions and Advance Consideration
|
|
Standards and amendments
|
Mandatory application: annual periods beginning on or after
|
|
|
IFRS 16
|
Leases
|
January 1, 2019
|
|
IFRIC 23
|
Uncertainty over Income Tax Treatments
|
January 1, 2019
|
|
Amendments to IFRS 9
|
Prepayment Features with Negative
Compensation |
January 1, 2019
|
|
Amendments to IAS 19
|
Plan Amendment, Curtailment or Settlement
|
January 1, 2019
|
|
Amendments to IAS 28
|
Long-term Interests in Associates and Joint Ventures
|
January 1, 2019
|
|
Improvements to IFRS Standards 2015-2017 Cycle
|
January 1, 2019
|
|
|
Amendments to References to the Conceptual Framework in IFRS Standards
|
January 1, 2020
|
|
|
Amendments to IFRS 3
|
Definition of a Business
|
January 1, 2020
|
|
Amendments to IAS 1 and IAS 8
|
Definition of Material
|
January 1, 2020
|
|
IFRS 17
|
Insurance Contracts
|
January 1, 2021
|
|
Amendments to IFRS 10 and IAS 28
|
Sale or Contribution of Assets between an Investor and its Associate or Joint Venture
|
Deferred
Indefinitely |
|
•
|
IFRS 16 Leases
|
|
•
|
Right of use asset measurement: for a vast majority of leases previously classified as an operating lease the group shall recognize a right-of-use asset at the date of initial application measured at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognized in the statement of financial position immediately before the date of initial application.
|
|
•
|
Discount rates: a lessee may apply a single discount rate to a portfolio of leases with reasonably similar characteristics such as lease term, class of underlying asset, currency and economic environment.
|
|
•
|
Leases expiring in 2019: the Group will use the practical exemption from application of the new requirements to leases whose lease term ends within 12 months of the date of initial application.
|
|
•
|
Initial direct costs: the Group will exclude initial direct costs from the measurement of the right-of-use asset at the date of initial application.
|
|
–
|
Differences relating to the contract population considered: lease liabilities do not include short-term leases or leases of low-value or intangible assets, while those are included in the expected payment schedule. On the other hand, payments relating to contracts that can be canceled without penalty are not included within lease payment commitments, but they are included in the lease liability.
|
|
–
|
Differences in the lease term: extension options that are reasonably certain are part of the measurement of the lease liability, whereas they are not taken into consideration in the estimated payments schedule for operating leases.
|
|
–
|
Discount rate differences: to the extent that there are differences in lease terms, the discount rates used are different as a consequence of such differences.
|
|
2018
|
||||||||||||||||
|
Millions of euros
|
Telefónica
Spain
|
|
Telefónica
United Kingdom
|
|
Telefónica Germany
|
|
Telefónica
Brazil
|
|
Telefónica
Hispam Norte
|
|
Telefónica
Hispam Sur |
|
Other companies and eliminations
|
|
Total Group
|
|
|
Revenues
|
12,706
|
|
6,790
|
|
7,320
|
|
10,126
|
|
4,075
|
|
6,677
|
|
999
|
|
48,693
|
|
|
External revenues
|
12,461
|
|
6,757
|
|
7,281
|
|
10,105
|
|
3,986
|
|
6,630
|
|
1,473
|
|
48,693
|
|
|
Inter-segment revenues
|
245
|
|
33
|
|
39
|
|
21
|
|
89
|
|
47
|
|
(474
|
)
|
—
|
|
|
Other operating income and expenses
|
(7,943
|
)
|
(4,925
|
)
|
(5,486
|
)
|
(5,815
|
)
|
(3,282
|
)
|
(4,958
|
)
|
(713
|
)
|
(33,122
|
)
|
|
OIBDA
|
4,763
|
|
1,865
|
|
1,834
|
|
4,311
|
|
793
|
|
1,719
|
|
286
|
|
15,571
|
|
|
Depreciation and amortization
|
(1,650
|
)
|
(943
|
)
|
(2,071
|
)
|
(1,990
|
)
|
(967
|
)
|
(1,167
|
)
|
(261
|
)
|
(9,049
|
)
|
|
Operating income
|
3,113
|
|
922
|
|
(237
|
)
|
2,321
|
|
(174
|
)
|
552
|
|
25
|
|
6,522
|
|
|
Capital expenditures (CapEx)
|
1,719
|
|
1,464
|
|
966
|
|
1,910
|
|
668
|
|
1,116
|
|
276
|
|
8,119
|
|
|
2017 (revised)
|
||||||||||||||||
|
Millions of euros
|
Telefónica
Spain
|
|
Telefónica
United Kingdom
|
|
Telefónica Germany
|
|
Telefónica
Brazil
|
|
Telefónica
Hispam Norte |
|
Telefónica
Hispam Sur |
|
Other companies and eliminations
|
|
Total Group
|
|
|
Revenues
|
12,653
|
|
6,540
|
|
7,296
|
|
12,019
|
|
4,331
|
|
8,218
|
|
951
|
|
52,008
|
|
|
External revenues
|
12,364
|
|
6,505
|
|
7,252
|
|
11,994
|
|
4,220
|
|
8,170
|
|
1,503
|
|
52,008
|
|
|
Inter-segment revenues
|
289
|
|
35
|
|
44
|
|
25
|
|
111
|
|
48
|
|
(552
|
)
|
—
|
|
|
Other operating income and expenses
|
(7,701
|
)
|
(4,901
|
)
|
(5,475
|
)
|
(7,828
|
)
|
(3,068
|
)
|
(5,943
|
)
|
(905
|
)
|
(35,821
|
)
|
|
OIBDA
|
4,952
|
|
1,639
|
|
1,821
|
|
4,191
|
|
1,263
|
|
2,275
|
|
46
|
|
16,187
|
|
|
Depreciation and amortization
|
(1,688
|
)
|
(1,047
|
)
|
(1,954
|
)
|
(2,228
|
)
|
(992
|
)
|
(1,198
|
)
|
(289
|
)
|
(9,396
|
)
|
|
Operating income
|
3,264
|
|
592
|
|
(133
|
)
|
1,963
|
|
271
|
|
1,077
|
|
(243
|
)
|
6,791
|
|
|
Capital expenditures (CapEx)
|
1,683
|
|
827
|
|
951
|
|
2,225
|
|
1,264
|
|
1,414
|
|
333
|
|
8,697
|
|
|
2016 (revised)
|
||||||||||||||||
|
Millions of euros
|
Telefónica
Spain
|
|
Telefónica
United Kingdom
|
|
Telefónica Germany
|
|
Telefónica
Brazil
|
|
Telefónica
Hispam Norte |
|
Telefónica
Hispam Sur |
|
Other companies and eliminations
|
|
Total Group
|
|
|
Revenues
|
12,815
|
|
6,861
|
|
7,503
|
|
11,090
|
|
4,711
|
|
7,870
|
|
1,186
|
|
52,036
|
|
|
External revenues
|
12,512
|
|
6,821
|
|
7,460
|
|
11,060
|
|
4,515
|
|
7,822
|
|
1,846
|
|
52,036
|
|
|
Inter-segment revenues
|
303
|
|
40
|
|
43
|
|
30
|
|
196
|
|
48
|
|
(660
|
)
|
—
|
|
|
Other operating income and expenses
|
(8,412
|
)
|
(5,152
|
)
|
(5,732
|
)
|
(7,388
|
)
|
(3,598
|
)
|
(5,510
|
)
|
(1,126
|
)
|
(36,918
|
)
|
|
OIBDA
|
4,403
|
|
1,709
|
|
1,771
|
|
3,702
|
|
1,113
|
|
2,360
|
|
60
|
|
15,118
|
|
|
Depreciation and amortization
|
(1,827
|
)
|
(1,090
|
)
|
(2,200
|
)
|
(2,036
|
)
|
(1,112
|
)
|
(1,075
|
)
|
(309
|
)
|
(9,649
|
)
|
|
Operating income
|
2,576
|
|
619
|
|
(429
|
)
|
1,666
|
|
1
|
|
1,285
|
|
(249
|
)
|
5,469
|
|
|
Capital expenditures (CapEx)
|
1,852
|
|
931
|
|
1,107
|
|
2,137
|
|
878
|
|
1,737
|
|
286
|
|
8,928
|
|
|
2018
|
||||||||||||||||
|
Millions of euros
|
Telefónica
Spain
|
|
Telefónica
United Kingdom
|
|
Telefónica Germany
|
|
Telefónica
Brazil
|
|
Telefónica
Hispam Norte |
|
Telefónica
Hispam Sur |
|
Other companies and eliminations
|
|
Total Group
|
|
|
Fixed assets
|
15,347
|
|
9,646
|
|
13,520
|
|
21,230
|
|
4,971
|
|
9,041
|
|
2,144
|
|
75,899
|
|
|
Investments accounted for by the equity method
|
2
|
|
8
|
|
—
|
|
2
|
|
1
|
|
—
|
|
55
|
|
68
|
|
|
Financial assets and other non-currents assets
|
163
|
|
304
|
|
377
|
|
1,718
|
|
363
|
|
469
|
|
3,715
|
|
7,109
|
|
|
Deferred tax assets
|
2,084
|
|
2
|
|
204
|
|
335
|
|
1,063
|
|
165
|
|
3,778
|
|
7,631
|
|
|
Other current financial assets
|
31
|
|
79
|
|
9
|
|
88
|
|
68
|
|
145
|
|
1,789
|
|
2,209
|
|
|
Total allocated assets
|
23,622
|
|
12,609
|
|
16,837
|
|
27,402
|
|
8,672
|
|
12,043
|
|
12,862
|
|
114,047
|
|
|
Non-current financial liabilities
|
649
|
|
1,077
|
|
2,004
|
|
1,058
|
|
1,101
|
|
1,618
|
|
37,827
|
|
45,334
|
|
|
Deferred tax liabilities
|
189
|
|
102
|
|
236
|
|
693
|
|
134
|
|
397
|
|
923
|
|
2,674
|
|
|
Current financial liabilities
|
1,683
|
|
—
|
|
145
|
|
334
|
|
1,083
|
|
339
|
|
5,784
|
|
9,368
|
|
|
Total allocated liabilities
|
14,328
|
|
4,633
|
|
6,287
|
|
7,204
|
|
5,096
|
|
5,396
|
|
44,123
|
|
87,067
|
|
|
2017 (revised)
|
||||||||||||||||
|
Millions of euros
|
Telefónica
Spain
|
|
Telefónica
United Kingdom
|
|
Telefónica Germany
|
|
Telefónica
Brazil
|
|
Telefónica
Hispam Norte |
|
Telefónica
Hispam Sur |
|
Other companies and eliminations
|
|
Total Group
|
|
|
Fixed assets
|
15,288
|
|
9,198
|
|
14,611
|
|
23,845
|
|
6,075
|
|
7,840
|
|
2,214
|
|
79,071
|
|
|
Investments accounted for by the equity method
|
2
|
|
7
|
|
—
|
|
2
|
|
1
|
|
—
|
|
65
|
|
77
|
|
|
Financial assets and other non-currents assets
|
154
|
|
309
|
|
292
|
|
1,944
|
|
313
|
|
387
|
|
4,768
|
|
8,167
|
|
|
Deferred tax assets
|
2,151
|
|
41
|
|
162
|
|
235
|
|
1,339
|
|
273
|
|
3,619
|
|
7,820
|
|
|
Other current financial assets
|
30
|
|
59
|
|
17
|
|
106
|
|
39
|
|
185
|
|
1,718
|
|
2,154
|
|
|
Total allocated assets
|
22,722
|
|
11,610
|
|
17,225
|
|
30,229
|
|
9,194
|
|
11,009
|
|
13,077
|
|
115,066
|
|
|
Non-current financial liabilities
|
1,929
|
|
—
|
|
1,268
|
|
1,371
|
|
1,210
|
|
1,712
|
|
38,842
|
|
46,332
|
|
|
Deferred tax liabilities
|
204
|
|
108
|
|
87
|
|
296
|
|
158
|
|
152
|
|
1,140
|
|
2,145
|
|
|
Current financial liabilities
|
819
|
|
801
|
|
637
|
|
766
|
|
1,061
|
|
260
|
|
5,070
|
|
9,414
|
|
|
Total allocated liabilities
|
13,391
|
|
4,063
|
|
5,889
|
|
8,130
|
|
5,118
|
|
5,611
|
|
46,246
|
|
88,448
|
|
|
Millions of euros
|
2018
|
2017 (revised)
|
2016 (revised)
|
|||||||||||||||||||||
|
Country by segments
|
Fixed
|
|
Mobile
|
|
Others and elims.
|
|
Total
|
|
Fixed
|
|
Mobile
|
|
Others and elims.
|
|
Total
|
|
Fixed
|
|
Mobile
|
|
Others and elims.
|
|
Total
|
|
|
Spain (*)
|
|
|
|
|
|
|
12,706
|
|
|
|
|
|
|
|
12,653
|
|
|
|
|
|
|
|
12,815
|
|
|
United Kingdom (**)
|
—
|
|
6,390
|
|
400
|
|
6,790
|
|
—
|
|
6,216
|
|
324
|
|
6,540
|
|
—
|
|
6,572
|
|
289
|
|
6,861
|
|
|
Germany
|
767
|
|
6,539
|
|
14
|
|
7,320
|
|
862
|
|
6,415
|
|
19
|
|
7,296
|
|
981
|
|
6,498
|
|
24
|
|
7,503
|
|
|
Brazil
|
3,754
|
|
6,372
|
|
—
|
|
10,126
|
|
4,659
|
|
7,360
|
|
—
|
|
12,019
|
|
4,427
|
|
6,663
|
|
—
|
|
11,090
|
|
|
Hispam Norte
|
732
|
|
3,343
|
|
—
|
|
4,075
|
|
736
|
|
3,595
|
|
—
|
|
4,331
|
|
831
|
|
3,881
|
|
(1
|
)
|
4,711
|
|
|
Colombia
|
574
|
|
894
|
|
—
|
|
1,468
|
|
554
|
|
909
|
|
—
|
|
1,463
|
|
548
|
|
861
|
|
—
|
|
1,409
|
|
|
Mexico
|
—
|
|
1,175
|
|
—
|
|
1,175
|
|
—
|
|
1,336
|
|
—
|
|
1,336
|
|
—
|
|
1,410
|
|
—
|
|
1,410
|
|
|
Remaining operators and segment eliminations
|
158
|
|
1,274
|
|
—
|
|
1,432
|
|
182
|
|
1,350
|
|
—
|
|
1,532
|
|
283
|
|
1,610
|
|
(1
|
)
|
1,892
|
|
|
Hispam Sur
|
2,712
|
|
3,965
|
|
—
|
|
6,677
|
|
3,225
|
|
4,993
|
|
—
|
|
8,218
|
|
3,173
|
|
4,697
|
|
—
|
|
7,870
|
|
|
Argentina
|
818
|
|
1,497
|
|
—
|
|
2,315
|
|
1,216
|
|
2,279
|
|
—
|
|
3,495
|
|
1,133
|
|
1,867
|
|
—
|
|
3,000
|
|
|
Chile
|
864
|
|
1,215
|
|
—
|
|
2,079
|
|
926
|
|
1,259
|
|
—
|
|
2,185
|
|
926
|
|
1,237
|
|
—
|
|
2,163
|
|
|
Peru
|
1,037
|
|
1,038
|
|
—
|
|
2,075
|
|
1,092
|
|
1,226
|
|
—
|
|
2,318
|
|
1,126
|
|
1,373
|
|
—
|
|
2,499
|
|
|
Remaining operators and segment eliminations
|
(7
|
)
|
215
|
|
—
|
|
208
|
|
(9
|
)
|
229
|
|
—
|
|
220
|
|
(12
|
)
|
220
|
|
—
|
|
208
|
|
|
Other and inter-segment eliminations
|
|
|
|
|
999
|
|
999
|
|
|
|
|
|
951
|
|
951
|
|
|
|
|
|
1,186
|
|
1,186
|
|
|
Total Group
|
|
|
|
|
|
|
48,693
|
|
|
|
|
|
|
|
52,008
|
|
|
|
|
|
|
|
52,036
|
|
|
Millions of euros
|
|
|
||
|
Telefónica Spain
|
2018
|
|
2017
|
|
|
Mobile handset sale
|
386
|
|
379
|
|
|
Ex-Mobile handset sale
|
12,320
|
|
12,274
|
|
|
Consumer
|
6,689
|
|
6,602
|
|
|
Corporate
|
3,462
|
|
3,401
|
|
|
Others
|
2,169
|
|
2,271
|
|
|
Total
|
12,706
|
|
12,653
|
|
|
Millions of euros
|
|
|
|
Consideration paid for the acquisition of control
(1)
|
147
|
|
|
Fair value of the prior stake
|
41
|
|
|
Fair value of the minority stake
|
3
|
|
|
Consideration
|
191
|
|
|
Intangible assets
|
13
|
|
|
Customer relationships
|
13
|
|
|
Other intangible assets
|
—
|
|
|
Property, plant and equipment
|
147
|
|
|
Deferred tax assets
|
7
|
|
|
Other non-current assets
|
16
|
|
|
Cash and cash equivalents
|
13
|
|
|
Other current assets
|
18
|
|
|
Deferred tax liabilities
|
(23
|
)
|
|
Other non-current liabilities
|
(100
|
)
|
|
Current liabilities
|
(26
|
)
|
|
Fair value of net assets
|
65
|
|
|
Goodwill
|
126
|
|
|
2018
|
|
|
|
|
|
|
|
|
||||||||
|
Millions of euros
|
Balance at 12/31/2017
|
|
Additions
|
|
Amortization
|
|
Disposals
|
|
Transfers and others
|
|
Translation differences and hyperinflation adjustments
|
|
Exclusion
of companies
|
|
Balance at 12/31/2018
|
|
|
Service concession arrangements and licenses
|
10,785
|
|
509
|
|
(1,221
|
)
|
—
|
|
(9
|
)
|
(69
|
)
|
—
|
|
9,995
|
|
|
Software
|
2,987
|
|
632
|
|
(1,450
|
)
|
(19
|
)
|
876
|
|
(86
|
)
|
—
|
|
2,940
|
|
|
Customer base
|
2,731
|
|
—
|
|
(539
|
)
|
—
|
|
(5
|
)
|
(49
|
)
|
—
|
|
2,138
|
|
|
Trademarks
|
780
|
|
—
|
|
(58
|
)
|
—
|
|
—
|
|
(32
|
)
|
—
|
|
690
|
|
|
Other intangible assets
|
86
|
|
22
|
|
(30
|
)
|
—
|
|
4
|
|
(2
|
)
|
(3
|
)
|
77
|
|
|
Intangible assets in process
|
636
|
|
815
|
|
—
|
|
—
|
|
(412
|
)
|
(23
|
)
|
—
|
|
1,016
|
|
|
Total intangible assets
|
18,005
|
|
1,978
|
|
(3,298
|
)
|
(19
|
)
|
454
|
|
(261
|
)
|
(3
|
)
|
16,856
|
|
|
2017
|
|
|
|
|
|
|
|
|
||||||||
|
Millions of euros
|
Balance at 12/31/16
|
|
Additions
|
|
Amortization
|
|
Disposals
|
|
Transfers and others
|
|
Translation differences and hyperinflation adjustments
|
|
Inclusion
of companies
|
|
Balance at 12/31/2017
|
|
|
Service concession arrangements and licenses
|
11,594
|
|
493
|
|
(1,234
|
)
|
—
|
|
852
|
|
(920
|
)
|
—
|
|
10,785
|
|
|
Software
|
2,892
|
|
640
|
|
(1,441
|
)
|
—
|
|
1,109
|
|
(216
|
)
|
3
|
|
2,987
|
|
|
Customer base
|
3,435
|
|
—
|
|
(639
|
)
|
—
|
|
1
|
|
(87
|
)
|
21
|
|
2,731
|
|
|
Trademarks
|
912
|
|
—
|
|
(74
|
)
|
—
|
|
—
|
|
(58
|
)
|
—
|
|
780
|
|
|
Other intangible assets
|
127
|
|
18
|
|
(55
|
)
|
2
|
|
(5
|
)
|
(4
|
)
|
3
|
|
86
|
|
|
Intangible assets in process
|
1,558
|
|
667
|
|
—
|
|
—
|
|
(1,559
|
)
|
(30
|
)
|
—
|
|
636
|
|
|
Total intangible assets
|
20,518
|
|
1,818
|
|
(3,443
|
)
|
2
|
|
398
|
|
(1,315
|
)
|
27
|
|
18,005
|
|
|
Balance at 12/31/2018
|
||||||||
|
Millions of euros
|
Gross cost
|
|
Accumulated amortization
|
|
Impairment losses
|
|
Intangible assets
|
|
|
Service concession arrangements and licenses
|
21,145
|
|
(11,150
|
)
|
—
|
|
9,995
|
|
|
Software
|
17,153
|
|
(14,213
|
)
|
—
|
|
2,940
|
|
|
Customer base
|
6,766
|
|
(4,628
|
)
|
—
|
|
2,138
|
|
|
Trademarks
|
1,853
|
|
(1,163
|
)
|
—
|
|
690
|
|
|
Other intangible assets
|
1,022
|
|
(942
|
)
|
(3
|
)
|
77
|
|
|
Intangible assets in process
|
1,016
|
|
—
|
|
—
|
|
1,016
|
|
|
Intangible assets
|
48,955
|
|
(32,096
|
)
|
(3
|
)
|
16,856
|
|
|
Balance at 12/31/2017
|
||||||||
|
Millions of euros
|
Gross cost
|
|
Accumulated amortization
|
|
Impairment losses
|
|
Intangible assets
|
|
|
Service concession arrangements and licenses
|
21,333
|
|
(10,548
|
)
|
—
|
|
10,785
|
|
|
Software
|
16,407
|
|
(13,420
|
)
|
—
|
|
2,987
|
|
|
Customer base
|
6,931
|
|
(4,200
|
)
|
—
|
|
2,731
|
|
|
Trademarks
|
1,909
|
|
(1,129
|
)
|
—
|
|
780
|
|
|
Other intangible assets
|
1,081
|
|
(993
|
)
|
(2
|
)
|
86
|
|
|
Intangible assets in process
|
636
|
|
—
|
|
—
|
|
636
|
|
|
Intangible assets
|
48,297
|
|
(30,290
|
)
|
(2
|
)
|
18,005
|
|
|
▪
|
In Telefónica United Kingdom, the acquisition of
40
Mhz in band of
2.3
Ghz for
230
million euros, and
40
Mhz in band of
3.4
Ghz amounting to
358
million euros registered as intangible assets in process.
|
|
▪
|
In Telefónica Spain, the acquisition of the purchase of spectrum in the band
3.7
Ghz amounting to
108
million euros.
|
|
▪
|
In Telefónica Hispam Norte, the acquisition by Telefónica Móviles México of
2.5
Ghz blocks for
33
million euros and the renewal of spectrum in the band of
1900
Mhz for
102
million euros.
|
|
▪
|
In Telefónica Hispam Sur, the acquisition of spectrum in
2.6
GHz band by Telefónica Argentina for
21
million euros.
|
|
2018
|
||||||||||
|
Millions of euros
|
Balance at 12/31/2017
|
|
Transfer to Non-currents assets held for sale
|
|
Write-offs
|
|
Exchange rate impact and other
|
|
Balance at 12/31/2018
|
|
|
Telefónica Spain
|
4,310
|
|
—
|
|
—
|
|
—
|
|
4,310
|
|
|
Telefónica Brazil
|
10,057
|
|
—
|
|
—
|
|
(1,066
|
)
|
8,991
|
|
|
Telefónica Germany
|
4,815
|
|
—
|
|
—
|
|
—
|
|
4,815
|
|
|
Telefónica United Kingdom
|
4,648
|
|
—
|
|
—
|
|
(37
|
)
|
4,611
|
|
|
Telefónica Hispam Norte
|
1,002
|
|
(183
|
)
|
(350
|
)
|
(5
|
)
|
464
|
|
|
Telefónica Hispam Sur
|
1,907
|
|
—
|
|
—
|
|
555
|
|
2,462
|
|
|
Others
|
102
|
|
—
|
|
(6
|
)
|
(1
|
)
|
95
|
|
|
Total
|
26,841
|
|
(183
|
)
|
(356
|
)
|
(554
|
)
|
25,748
|
|
|
2017(*)
|
||||||||||
|
Millions of euros
|
Balance at 12/31/2016
|
|
Additions
|
|
Write-offs
|
|
Exchange rate impact and other
|
|
Balance at 12/31/2017
|
|
|
Telefónica Spain
|
4,306
|
|
—
|
|
—
|
|
4
|
|
4,310
|
|
|
Telefónica Brazil
|
11,565
|
|
—
|
|
—
|
|
(1,508
|
)
|
10,057
|
|
|
Telefónica Germany
|
4,787
|
|
28
|
|
—
|
|
—
|
|
4,815
|
|
|
Telefónica United Kingdom
|
4,824
|
|
—
|
|
—
|
|
(176
|
)
|
4,648
|
|
|
Telefónica Hispam Norte
|
957
|
|
147
|
|
—
|
|
(102
|
)
|
1,002
|
|
|
Telefónica Hispam Sur
|
2,083
|
|
—
|
|
—
|
|
(176
|
)
|
1,907
|
|
|
Others
|
164
|
|
—
|
|
—
|
|
(62
|
)
|
102
|
|
|
Total
|
28,686
|
|
175
|
|
—
|
|
(2,020
|
)
|
26,841
|
|
|
|
12/31/2018
|
|
12/31/2017
|
|
|
Telefónica Spain
|
4,310
|
|
4,310
|
|
|
Telefónica Brazil
|
8,991
|
|
10,057
|
|
|
Telefónica Germany
|
4,815
|
|
4,815
|
|
|
Telefónica United Kingdom
|
4,611
|
|
4,648
|
|
|
Telefónica Hispam Norte
|
464
|
|
1,002
|
|
|
Colombia
|
192
|
|
222
|
|
|
Mexico
|
—
|
|
339
|
|
|
Central America
|
144
|
|
319
|
|
|
Ecuador
|
128
|
|
122
|
|
|
Telefónica Hispam Sur
|
2,462
|
|
1,907
|
|
|
Chile
|
906
|
|
978
|
|
|
Peru
|
744
|
|
739
|
|
|
Argentina
|
785
|
|
161
|
|
|
Uruguay
|
27
|
|
29
|
|
|
Others
|
95
|
|
102
|
|
|
TOTAL
|
25,748
|
|
26,841
|
|
|
•
|
Risk-Free Rate: defined as the interest rate offered by long-term sovereign bonds. The rate is determined using current market data and equilibrium level estimates (according to standard econometric models) between which the interest rates should fall, thus adjusting the return in low rates because of the high influence of public debt purchased by central banks.
|
|
•
|
Political Risk Premium: adds the country's insolvency risk due to political and/or financial events; calculation is based on the quoted prices of credit default swaps for each country or, the EMBI+ index published by JP Morgan based on the information available and the liquidity conditions of these swaps.
|
|
•
|
Equity Risk Premium (ERP): the return in excess that equity assets are expected to yield over the risk-free rate. It is determined using a combination of historical approaches (ex post) backed by external publications and studies based on historical market returns series, and prospective approaches (ex ante), based on market publications, considering the medium- and long-term profit expectations based on the degree of maturity and development of each country.
|
|
•
|
Beta Coefficient: a measure of the volatility, or systematic risk, of an equity asset in comparison to the entire market. It is estimated based on a series of historical share prices of comparable companies listed on the stock exchange, to estimate the correlation between the company shares´ returns and the stock market returns, of the country where the company is listed. The main underlying data used in these calculations are obtained from independent and renowned external information sources.
|
|
|
2018
|
2017
|
||
|
Discount rate in local currency
|
Before tax
|
After-tax
|
Before tax
|
After-tax
|
|
Spain
|
8.3%
|
6.4%
|
7.7%
|
5.9%
|
|
Brazil
|
14.4%
|
11.2%
|
14.0%
|
10.9%
|
|
United Kingdom
|
7.5%
|
6.3%
|
7.5%
|
6.3%
|
|
Germany
|
6.9%
|
5.2%
|
6.2%
|
4.7%
|
|
Perpetuity growth rate
in local currency
|
2018
|
2017
|
|
Spain
|
0.9%
|
0.8%
|
|
Brazil
|
4.5%
|
4.5%
|
|
United Kingdom
|
0.8%
|
0.8%
|
|
Germany
|
1.0%
|
1.0%
|
|
Changes in key assumptions,
In percentage points (percentage points) |
Spain
|
United Kingdom
|
Germany
|
Brazil
|
|
Financial variables
|
|
|
|
|
|
Discount rate
|
+/- 0.5
|
+/- 1
|
+/- 0.5
|
+/- 1
|
|
Perpetuity growth rates
|
+/- 0.25
|
+/- 0.5
|
+/- 0.25
|
+/- 0.5
|
|
Operating variables
|
|
|
|
|
|
OIBDA Margin
|
+/- 2
|
+/- 1.25
|
+/- 1.25
|
+/- 2
|
|
Ratio of CapEx/Revenues
|
+/- 1
|
+/- 0.63
|
+/- 0.63
|
+/- 1
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of euros
|
Balance at 12/31/17
|
|
Additions
|
|
Depreciation
|
|
Disposals
|
|
Transfers and others
|
|
Translation
differences and
hyperinflation
adjustments
|
|
Balance at 12/31/18
|
|
|
Land and buildings
|
4,383
|
|
42
|
|
(368
|
)
|
(29
|
)
|
77
|
|
205
|
|
4,310
|
|
|
Plant and machinery
|
25,297
|
|
1,305
|
|
(4,905
|
)
|
(6
|
)
|
4,204
|
|
(549
|
)
|
25,346
|
|
|
Furniture, tools and other items
|
1,267
|
|
134
|
|
(478
|
)
|
(21
|
)
|
340
|
|
(41
|
)
|
1,201
|
|
|
PP&E in progress
|
3,278
|
|
4,660
|
|
—
|
|
(15
|
)
|
(5,401
|
)
|
(84
|
)
|
2,438
|
|
|
Total PP&E
|
34,225
|
|
6,141
|
|
(5,751
|
)
|
(71
|
)
|
(780
|
)
|
(469
|
)
|
33,295
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of euros
|
Balance at 12/31/16
|
|
Additions
|
|
Depreciation
|
|
Disposals
|
|
Transfers and others
|
|
Translation
differences and
hyperinflation
adjustments
|
|
Inclusion
of companies |
|
Balance at 12/31/17
|
|
|
Land and buildings
|
4,858
|
|
64
|
|
(391
|
)
|
(14
|
)
|
139
|
|
(293
|
)
|
20
|
|
4,383
|
|
|
Plant and machinery
|
26,770
|
|
2,096
|
|
(5,062
|
)
|
4
|
|
3,455
|
|
(2,039
|
)
|
73
|
|
25,297
|
|
|
Furniture, tools and other items
|
1,426
|
|
223
|
|
(500
|
)
|
(4
|
)
|
230
|
|
(117
|
)
|
9
|
|
1,267
|
|
|
PP&E in progress
|
3,339
|
|
4,496
|
|
—
|
|
(8
|
)
|
(4,237
|
)
|
(323
|
)
|
11
|
|
3,278
|
|
|
Total PP&E
|
36,393
|
|
6,879
|
|
(5,953
|
)
|
(22
|
)
|
(413
|
)
|
(2,772
|
)
|
113
|
|
34,225
|
|
|
Balance at December 31, 2018
|
||||||||
|
Millions of euros
|
Gross cost
|
|
Accumulated depreciation
|
|
Impairment losses
|
|
PP&E
|
|
|
Land and buildings
|
11,949
|
|
(7,636
|
)
|
(3
|
)
|
4,310
|
|
|
Plant and machinery
|
102,615
|
|
(77,222
|
)
|
(47
|
)
|
25,346
|
|
|
Furniture, tools and other items
|
7,137
|
|
(5,931
|
)
|
(5
|
)
|
1,201
|
|
|
PP&E in progress
|
2,453
|
|
—
|
|
(15
|
)
|
2,438
|
|
|
Total PP&E
|
124,154
|
|
(90,789
|
)
|
(70
|
)
|
33,295
|
|
|
Balance at December 31, 2017
|
||||||||
|
Millions of euros
|
Gross cost
|
|
Accumulated depreciation
|
|
Impairment losses
|
|
PP&E
|
|
|
Land and buildings
|
11,344
|
|
(6,958
|
)
|
(3
|
)
|
4,383
|
|
|
Plant and machinery
|
96,335
|
|
(70,969
|
)
|
(69
|
)
|
25,297
|
|
|
Furniture, tools and other items
|
6,900
|
|
(5,624
|
)
|
(9
|
)
|
1,267
|
|
|
PP&E in progress
|
3,289
|
|
—
|
|
(11
|
)
|
3,278
|
|
|
Total PP&E
|
117,868
|
|
(83,551
|
)
|
(92
|
)
|
34,225
|
|
|
Millions of euros
|
12/31/2018
|
|
12/31/2017
|
|
|
Investments accounted for by the equity method
|
68
|
|
77
|
|
|
Loans to associates and joint ventures
|
—
|
|
16
|
|
|
Receivables from associates and joint ventures for current operations (Note 12)
|
33
|
|
32
|
|
|
Financial debt, associates and joint ventures
|
104
|
|
10
|
|
|
Payables to associates and joint ventures (Note 19)
|
520
|
|
491
|
|
|
Millions of euros
|
2018
|
|
2017
|
|
2016
|
|
|
Share of income (loss) of investments accounted for by the equity method
|
4
|
|
5
|
|
(5
|
)
|
|
Revenue from operations with associates and joint ventures
|
233
|
|
218
|
|
213
|
|
|
Expenses from operations with associates and joint ventures
|
14
|
|
20
|
|
32
|
|
|
Financial revenues with associates and joint ventures
|
1
|
|
—
|
|
—
|
|
|
Financial expenses with associates and joint ventures
|
—
|
|
—
|
|
2
|
|
|
Investments accounted for by the equity method
|
Millions of euros
|
|
|
Balance at 12/31/16
|
76
|
|
|
Additions
|
8
|
|
|
Translation differences and other comprehensive income (loss)
|
(1
|
)
|
|
Income (loss)
|
5
|
|
|
Dividends
|
(11
|
)
|
|
Balance at 12/31/17
|
77
|
|
|
Additions
|
5
|
|
|
Disposals
|
(4
|
)
|
|
Translation differences and other comprehensive income (loss)
|
2
|
|
|
Income (loss)
|
4
|
|
|
Dividends
|
(14
|
)
|
|
Transfers and others
|
(2
|
)
|
|
Balance at 12/31/18
|
68
|
|
|
Millions of euros
|
|
|
|
|
|
2018
|
BBVA
|
|
La Caixa
|
|
|
Finance costs
|
37
|
|
9
|
|
|
Receipt of services
|
6
|
|
6
|
|
|
Purchase of goods
|
—
|
|
60
|
|
|
Other expenses
|
3
|
|
—
|
|
|
Total costs
|
46
|
|
75
|
|
|
Finance income
|
42
|
|
—
|
|
|
Dividends received
(1)
|
11
|
|
N/A
|
|
|
Services rendered
|
26
|
|
60
|
|
|
Sale of goods
|
3
|
|
48
|
|
|
Other income
|
2
|
|
—
|
|
|
Total revenue
|
84
|
|
108
|
|
|
Finance arrangements: loans and capital contributions (borrower)
|
368
|
|
368
|
|
|
Finance arrangements: loans and capital contributions (lessee)
|
—
|
|
10
|
|
|
Guarantees
|
202
|
|
104
|
|
|
Commitments
|
—
|
|
94
|
|
|
Finance arrangements: loans and capital contributions (lender)
|
595
|
|
891
|
|
|
Dividends paid
|
124
|
|
105
|
|
|
Factoring operations
|
643
|
|
300
|
|
|
Millions of euros
|
|
|
|
|
|
2017
|
BBVA
|
|
La Caixa
|
|
|
Finance costs
|
35
|
|
5
|
|
|
Receipt of services
|
2
|
|
9
|
|
|
Purchase of goods
|
—
|
|
56
|
|
|
Other expenses
|
7
|
|
—
|
|
|
Total costs
|
44
|
|
70
|
|
|
Finance income
|
28
|
|
—
|
|
|
Contracts of management
|
1
|
|
—
|
|
|
Dividends received
|
11
|
|
N/A
|
|
|
Services rendered
|
38
|
|
71
|
|
|
Sale of goods
|
4
|
|
43
|
|
|
Total revenue
|
82
|
|
114
|
|
|
Finance arrangements: loans and capital contributions (borrower)
|
1,038
|
|
292
|
|
|
Finance arrangements: loans and capital contributions (lender)
|
—
|
|
14
|
|
|
Guarantees
|
222
|
|
51
|
|
|
Commitments
|
—
|
|
85
|
|
|
Finance arrangements: loans and capital contributions (lessee)
|
1,209
|
|
414
|
|
|
Dividends
|
128
|
|
104
|
|
|
Factoring operations
|
—
|
|
250
|
|
|
Millions of euros
|
12/31/2018
|
|
12/31/2017
|
|
|
Non-current financial assets (Note 14)
|
6,393
|
|
7,771
|
|
|
Investments
|
573
|
|
650
|
|
|
Credits and others financial assets
|
1,050
|
|
1,183
|
|
|
Deposits and guarantees
|
1,624
|
|
2,625
|
|
|
Trade receivables
|
488
|
|
638
|
|
|
Impairment of trade receivables
|
(118
|
)
|
(137
|
)
|
|
Derivative financial assets (Note 17)
|
2,776
|
|
2,812
|
|
|
Other non-current assets
|
716
|
|
396
|
|
|
Contractual assets (Note 20)
|
108
|
|
—
|
|
|
Deferred expenses (Note 20)
|
191
|
|
—
|
|
|
Prepayments
|
417
|
|
396
|
|
|
Total
|
7,109
|
|
8,167
|
|
|
Millions of euros
|
Investments
|
|
Credits and other financial assets
|
|
Deposits and guarantees
|
|
Trade receivables
|
|
Impairment of trade receivables
|
|
|
Balance at 12/31/16
|
825
|
|
1,177
|
|
1,938
|
|
593
|
|
(154
|
)
|
|
Acquisitions
|
16
|
|
358
|
|
955
|
|
602
|
|
(12
|
)
|
|
Disposals
|
(155
|
)
|
(173
|
)
|
(156
|
)
|
(59
|
)
|
41
|
|
|
Translation differences
|
(7
|
)
|
(41
|
)
|
(258
|
)
|
(40
|
)
|
16
|
|
|
Fair value adjustments and financial updates
|
5
|
|
4
|
|
84
|
|
(5
|
)
|
—
|
|
|
Transfers and other
|
(34
|
)
|
(142
|
)
|
62
|
|
(453
|
)
|
(28
|
)
|
|
Balance at 12/31/17
|
650
|
|
1,183
|
|
2,625
|
|
638
|
|
(137
|
)
|
|
First application of IFRS 9 impact
|
—
|
|
—
|
|
—
|
|
(201
|
)
|
17
|
|
|
Acquisitions
|
65
|
|
2,077
|
|
66
|
|
662
|
|
(21
|
)
|
|
Disposals
|
(24
|
)
|
(663
|
)
|
(728
|
)
|
(148
|
)
|
10
|
|
|
Translation differences
|
(5
|
)
|
(43
|
)
|
(149
|
)
|
(12
|
)
|
1
|
|
|
Fair value adjustments and financial updates
|
(115
|
)
|
23
|
|
18
|
|
(4
|
)
|
—
|
|
|
Transfers and other
|
2
|
|
(1,527
|
)
|
(208
|
)
|
(447
|
)
|
12
|
|
|
Balance at 12/31/18
|
573
|
|
1,050
|
|
1,624
|
|
488
|
|
(118
|
)
|
|
Millions of euros
|
12/31/2018
|
|
12/31/2017
|
|
|
Long-term receivables for indirect taxes
|
731
|
|
189
|
|
|
Other long-term credits
|
319
|
|
994
|
|
|
Total
|
1,050
|
|
1,183
|
|
|
Millions of euros
|
12/31/2018
|
|
12/31/2017
|
|
|
Receivables (Note 14)
|
8,419
|
|
8,727
|
|
|
Trade receivables
|
10,666
|
|
10,891
|
|
|
Impairment of trade receivables
|
(2,657
|
)
|
(2,563
|
)
|
|
Receivables from associates and joint ventures (Note 9)
|
33
|
|
32
|
|
|
Other receivables
|
377
|
|
367
|
|
|
Other current assets
|
2,160
|
|
1,366
|
|
|
Contractual assets (Note 20)
|
341
|
|
—
|
|
|
Capitalized costs (Note 20)
|
566
|
|
—
|
|
|
Prepayments
|
1,253
|
|
1,366
|
|
|
Total
|
10,579
|
|
10,093
|
|
|
|
Millions of euros
|
|
|
Impairment provision at December 31, 2016
|
2,795
|
|
|
Allowances
|
998
|
|
|
Inclusion of companies
|
14
|
|
|
Amounts applied
|
(1,019
|
)
|
|
Translation differences and other
|
(225
|
)
|
|
Impairment provision at December 31, 2017
|
2,563
|
|
|
Adjustment on initial application of NIIF 9 (Note 14)
|
126
|
|
|
Allowances
|
853
|
|
|
Transfers
|
(10
|
)
|
|
Amounts applied
|
(768
|
)
|
|
Translation differences and other
|
(107
|
)
|
|
Impairment provision at December 31, 2018
|
2,657
|
|
|
Millions of euros
|
12/31/2018
|
12/31/2017
|
||||||
|
|
Trade receivables
|
Impairment
|
Trade receivables
|
Impairment
|
||||
|
Trade receivables pending billing
|
2,682
|
|
(25
|
)
|
3,015
|
|
(16
|
)
|
|
Amount not overdue invoiced
|
3,508
|
|
(195
|
)
|
3,446
|
|
(166
|
)
|
|
Less than 90 days
|
1,532
|
|
(164
|
)
|
1,566
|
|
(83
|
)
|
|
Between 90 and 180 days
|
519
|
|
(168
|
)
|
455
|
|
(228
|
)
|
|
Between 180 and 360 days
|
364
|
|
(212
|
)
|
385
|
|
(244
|
)
|
|
More than 360 days
|
2,061
|
|
(1,893
|
)
|
2,024
|
|
(1,826
|
)
|
|
Total
|
10,666
|
|
(2,657
|
)
|
10,891
|
|
(2,563
|
)
|
|
•
|
Derivative financial assets with a short-term maturity or not used to hedge non-current items in the consolidated statement of financial position amounted to
922
million euros at December 31, 2018 (
845
million euros at December 31, 2017, see Note 17).
|
|
•
|
Short-term investments in financial instruments recognized at fair value to cover commitments undertaken by the Group’s insurance companies, amounted to
87
million euros at December 31, 2018 (
130
million euros at December 31, 2017) and were recorded at fair value. At December 31, 2017 Antares amounted to
60
million euros. At December 31, 2018 Antares amounting to
52
million euros that were reclassified as non-current assets classified as held for sale (see Note 28).
|
|
•
|
Short-term deposits and guarantees amounted to
95
million euros at December 31, 2018 (
125
million euros at December 31, 2017) which includes current judicial deposits amounting to
71
million euros (see Note 21) constituted by Telefónica Brazil (
82
million euros at December 31, 2017).
|
|
•
|
Short-term credits, net of impairment provisions, amounted to
1,102
million euros at December 31, 2018 (
877
million euros at December 31, 2017). At December 31, 2018, this amount included bank deposits with a maturity between three and twelve months formalized by Telefónica, S.A. which amounted to
972
million euros (
700
million euros at December 31, 2017).
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Fair value through profit or loss
|
|
|
|
|
Measurement hierarchy
|
|
|
|
|
|
|
|
|
||||||||
|
Millions of euros
|
Held for trading
|
|
Fair value option
|
|
Available-for-sale
|
|
Hedges
|
|
Level 1 (Quoted prices)
|
|
Level 2 (Other directly observable market inputs)
|
|
Level 3 (Inputs not based on observable market data)
|
|
Held-to-maturity invest-ments
|
|
Rest of financial assets at amortized cost
|
|
Total carrying amount
|
|
Total fair value
|
|
|
Non-current financial assets (Note 11)
|
1,074
|
|
250
|
|
1,117
|
|
1,738
|
|
822
|
|
3,339
|
|
18
|
|
—
|
|
3,592
|
|
7,771
|
|
7,771
|
|
|
Investments
|
—
|
|
—
|
|
650
|
|
—
|
|
567
|
|
83
|
|
—
|
|
—
|
|
—
|
|
650
|
|
650
|
|
|
Credits and other financial assets
|
—
|
|
250
|
|
467
|
|
—
|
|
86
|
|
613
|
|
18
|
|
—
|
|
466
|
|
1,183
|
|
1,183
|
|
|
Deposits and guarantees
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,625
|
|
2,625
|
|
2,625
|
|
|
Derivative instruments
|
1,074
|
|
—
|
|
—
|
|
1,738
|
|
169
|
|
2,643
|
|
—
|
|
—
|
|
—
|
|
2,812
|
|
2,812
|
|
|
Trade receivables
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
638
|
|
638
|
|
501
|
|
|
Impairment of trade receivables
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(137
|
)
|
(137
|
)
|
—
|
|
|
Current financial assets
|
163
|
|
60
|
|
66
|
|
731
|
|
105
|
|
915
|
|
—
|
|
169
|
|
14,884
|
|
16,073
|
|
16,073
|
|
|
Trade receivables (*) (Note 12)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
11,290
|
|
11,290
|
|
8,727
|
|
|
Impairment of trade receivables (*) (Note 12)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,563
|
)
|
(2,563
|
)
|
—
|
|
|
Other financial assets (Note 13)
|
163
|
|
60
|
|
66
|
|
731
|
|
105
|
|
915
|
|
—
|
|
169
|
|
965
|
|
2,154
|
|
2,154
|
|
|
Cash and cash equivalents
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5,192
|
|
5,192
|
|
5,192
|
|
|
Total
|
1,237
|
|
310
|
|
1,183
|
|
2,469
|
|
927
|
|
4,254
|
|
18
|
|
169
|
|
18,476
|
|
23,844
|
|
23,844
|
|
|
January 1, 2018
|
||||||||||||||||||||||||||
|
|
|
|
Fair value through profit or loss
|
Fair value through other comprehensive income
|
|
|
Measurement hierarchy
|
|
|
|
|
|
|
|||||||||||||
|
Millions of euros
|
Balance at December 31, 2017
|
First application of FRS9 Impact
|
Held for tra-ding
|
|
Fair value option
|
|
Debt instru-ments
|
|
Equity instru-ments
|
|
Hedges
|
|
Level 1 (Quo-ted prices)
|
|
Level 2 (Other directly obser-vable market inputs)
|
|
Level 3 (Inputs not based on obser-vable market data)
|
|
Amor-tized cost
|
|
Total carrying amount
|
|
Total fair value
|
|
||
|
Non-current financial assets
|
7,771
|
|
(184
|
)
|
1,118
|
|
250
|
|
511
|
|
631
|
|
1,738
|
|
822
|
|
3,408
|
|
18
|
|
3,339
|
|
7,587
|
|
7,587
|
|
|
Investments
|
650
|
|
—
|
|
19
|
|
—
|
|
—
|
|
631
|
|
—
|
|
567
|
|
83
|
|
—
|
|
—
|
|
650
|
|
650
|
|
|
Credits and other financial assets
|
1,183
|
|
—
|
|
25
|
|
250
|
|
442
|
|
—
|
|
—
|
|
86
|
|
613
|
|
18
|
|
466
|
|
1,183
|
|
1,183
|
|
|
Deposits and guarantees
|
2,625
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,625
|
|
2,625
|
|
2,625
|
|
|
Derivative instruments
|
2,812
|
|
—
|
|
1,074
|
|
—
|
|
—
|
|
—
|
|
1,738
|
|
169
|
|
2,643
|
|
—
|
|
—
|
|
2,812
|
|
2,812
|
|
|
Trade receivables
|
638
|
|
(201
|
)
|
—
|
|
—
|
|
69
|
|
—
|
|
—
|
|
—
|
|
69
|
|
—
|
|
368
|
|
437
|
|
317
|
|
|
Impairment of trade receivables
|
(137
|
)
|
17
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(120
|
)
|
(120
|
)
|
—
|
|
|
Current financial assets
|
16,073
|
|
(37
|
)
|
803
|
|
60
|
|
488
|
|
—
|
|
731
|
|
105
|
|
1,977
|
|
—
|
|
13,954
|
|
16,036
|
|
16,036
|
|
|
Trade receivables
|
11,290
|
|
89
|
|
575
|
|
—
|
|
487
|
|
—
|
|
—
|
|
—
|
|
1,062
|
|
—
|
|
10,317
|
|
11,379
|
|
8,690
|
|
|
Impairment of trade receivables
|
(2,563
|
)
|
(126
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,689
|
)
|
(2,689
|
)
|
—
|
|
|
Other current financial assets
|
2,154
|
|
—
|
|
228
|
|
60
|
|
1
|
|
—
|
|
731
|
|
105
|
|
915
|
|
—
|
|
1,134
|
|
2,154
|
|
2,154
|
|
|
Cash and cash equivalents
|
5,192
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5,192
|
|
5,192
|
|
5,192
|
|
|
Total
|
23,844
|
|
(221
|
)
|
1,921
|
|
310
|
|
999
|
|
631
|
|
2,469
|
|
927
|
|
5,385
|
|
18
|
|
17,293
|
|
23,623
|
|
23,623
|
|
|
•
|
Impact of
221
million euros (with counterparty in reserves net of tax impact) corresponding to the increase of impairment of trade receivables classified at amortized cost (
200
million euros) and the decrease of the book value of trade assets classified at fair value (
21
million euros).
|
|
•
|
Reclassification of trade receivables associated with portfolios whose business model is based on a combination of held to collect contractual cash flows and sell the financial asset, or only to sell, valued as financial assets at amortized cost as of December 31, 2017, to financial assets at fair value through other comprehensive income and fair value through profit or loss amounting to
556
and
596
million euros respectively. The impact on the book value of these assets was a decrease of
21
million euros as of January 1, 2018, previously mentioned. On the other hand, the first application impact of non-current trade receivables amounting to
201
million euros, mainly includes the reclassification of part of trade receivables classified as financial assets at amortized cost as of December 31, 2017, to the category of financial assets at fair value through profit or loss according to the business
|
|
•
|
Reclassification of held-to-maturity investments as of December 31, 2017 to the category of financial assets at amortized cost (
169
million euros). The Group intends to hold these assets until maturity to collect the contractual cash flows, which correspond to payment of principal and interest. There has been no impact on the book value of these assets due to the application of IFRS 9.
|
|
•
|
Reclassification of the investments, classified as available-for-sale financial assets at December 31, 2017 to the categories of financial assets at fair value through other comprehensive income, equity instruments (
631
million euros) and financial assets at fair value through profit or loss (
19
million euros). This choice of valuation is based on the Group's management objectives in relation to its investments. Impairment losses from previous years corresponding to these assets at fair value through other comprehensive income, recorded at December 31, 2017 in retained earnings, have been reclassified to other comprehensive income in equity, in the line of adjustments on initial application of new reporting standards.
|
|
•
|
Reclassification of the rest of financial assets classified as available for sale at December 31, 2017, to financial assets at fair value through other comprehensive income, debt instruments (
443
million euros) and to financial assets at fair value through profit or loss (
90
million euros), without impact on the accounting valuation of these financial assets.
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Fair value through profit or loss
|
Fair value through other comprehensive income
|
|
|
Measurement hierarchy
|
|
|
|
|
|
|
|||||||||||
|
Millions of euros
|
Held for trading
|
|
Fair value option
|
|
Debt instru-ments
|
|
Equity instru-ments
|
|
Hedges
|
|
Level 1 (Quoted prices)
|
|
Level 2 (Other directly observable market inputs)
|
|
Level 3 (Inputs not based on observable market data)
|
|
Amortized cost
|
|
Total carrying amount
|
|
Total fair value
|
|
|
Non-current financial assets (Note 11)
|
860
|
|
—
|
|
70
|
|
545
|
|
1,950
|
|
660
|
|
2,765
|
|
—
|
|
2,968
|
|
6,393
|
|
6,393
|
|
|
Investments
|
28
|
|
—
|
|
—
|
|
545
|
|
—
|
|
492
|
|
81
|
|
—
|
|
—
|
|
573
|
|
573
|
|
|
Credits and other financial assets
|
6
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
—
|
|
—
|
|
1,044
|
|
1,050
|
|
1,050
|
|
|
Deposits and guarantees
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,624
|
|
1,624
|
|
1,624
|
|
|
Derivative instruments
|
826
|
|
—
|
|
—
|
|
—
|
|
1,950
|
|
162
|
|
2,614
|
|
—
|
|
—
|
|
2,776
|
|
2,776
|
|
|
Trade receivables
|
—
|
|
—
|
|
70
|
|
—
|
|
—
|
|
—
|
|
70
|
|
—
|
|
418
|
|
488
|
|
370
|
|
|
Impairment of trade receivables
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(118
|
)
|
(118
|
)
|
—
|
|
|
Current financial assets
|
961
|
|
—
|
|
681
|
|
—
|
|
660
|
|
154
|
|
2,148
|
|
—
|
|
14,018
|
|
16,320
|
|
16,320
|
|
|
Trade receivables (Note 12)
|
580
|
|
—
|
|
680
|
|
—
|
|
—
|
|
—
|
|
1,260
|
|
—
|
|
9,816
|
|
11,076
|
|
8,419
|
|
|
Impairment of trade receivables (Note 12)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,657
|
)
|
(2,657
|
)
|
—
|
|
|
Other current financial assets (Note 13)
|
381
|
|
—
|
|
1
|
|
—
|
|
660
|
|
154
|
|
888
|
|
—
|
|
1,167
|
|
2,209
|
|
2,209
|
|
|
Cash and cash equivalents
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5,692
|
|
5,692
|
|
5,692
|
|
|
Total
|
1,821
|
|
—
|
|
751
|
|
545
|
|
2,610
|
|
814
|
|
4,913
|
|
—
|
|
16,986
|
|
22,713
|
|
22,713
|
|
|
|
Millions of euros
|
|
|
Legal reserve
|
—
|
|
|
Other reserves
|
3,014
|
|
|
Total
|
3,014
|
|
|
Issue date
|
Annual
Fix
|
|
Variable
|
Exercisable by issuer
|
12/31/2017
|
|
Tender Offer
|
|
Amount repurchased
|
|
Redemption
|
|
12/31/2018
|
|
|
03/22/18
|
3
|
%
|
from 12/04/23 rate SWAP + spread incremental
|
2023
|
—
|
|
—
|
|
—
|
|
—
|
|
1,250
|
|
|
3.875
|
%
|
from 09/22/26 rate SWAP + spread incremental
|
2026
|
—
|
|
—
|
|
—
|
|
—
|
|
1,000
|
|
|
|
12/07/17
|
2.625
|
%
|
from 06/07/23 rate SWAP + spread incremental
|
2023
|
1,000
|
|
—
|
|
—
|
|
—
|
|
1,000
|
|
|
09/15/16
|
3.750
|
%
|
from 03/15/22 rate SWAP + spread incremental
|
2022
|
1,000
|
|
—
|
|
—
|
|
—
|
|
1,000
|
|
|
03/30/15(*)
|
8.50
|
%
|
from 03/30/20 rate SWAP + spread incremental
|
2020
|
452
|
|
—
|
|
—
|
|
—
|
|
452
|
|
|
12/04/14
|
4.20
|
%
|
from 12/04/19 rate SWAP + spread incremental
|
2019
|
850
|
|
850
|
|
(145
|
)
|
—
|
|
705
|
|
|
03/31/14
|
5
|
%
|
from 03/31/20 rate SWAP + spread incremental
|
2020
|
750
|
|
750
|
|
(158
|
)
|
—
|
|
592
|
|
|
5.875
|
%
|
from 03/31/24 rate SWAP + spread incremental
|
2024
|
1,000
|
|
1,000
|
|
—
|
|
—
|
|
1,000
|
|
|
|
11/26/2013(**)
|
6.75
|
%
|
from 11/26/20 rate SWAP + spread incremental
|
2020
|
716
|
|
716
|
|
(511
|
)
|
—
|
|
205
|
|
|
09/18/13
|
6.5
|
%
|
from 09/18/18 rate SWAP + spread incremental
|
2018
|
1,125
|
|
1,125
|
|
(652
|
)
|
(473
|
)
|
—
|
|
|
7.625
|
%
|
from 09/18/21 rate SWAP + spread incremental
|
2021
|
625
|
|
625
|
|
(333
|
)
|
—
|
|
292
|
|
|
|
|
|
|
|
|
7,518
|
|
|
|
|
|
|
|
7,496
|
|
|
Millions of euros
|
2018
|
|
2017
|
|
2016
|
|
|
Brazilian real
|
(10,603
|
)
|
(8,710
|
)
|
(5,999
|
)
|
|
Pound sterling
|
(3,266
|
)
|
(3,223
|
)
|
(2,918
|
)
|
|
Other currencies
|
(882
|
)
|
(3,921
|
)
|
(2,658
|
)
|
|
Total Group
|
(14,751
|
)
|
(15,854
|
)
|
(11,575
|
)
|
|
Millions of euros
|
IFRS 9
|
|
IFRS 15
|
|
Total
|
|
|
Gross impact on equity
|
(221
|
)
|
1,006
|
|
785
|
|
|
Tax effect
|
56
|
|
(263
|
)
|
(207
|
)
|
|
Impact on equity
|
(165
|
)
|
743
|
|
578
|
|
|
Attributable to equity holders
|
(142
|
)
|
654
|
|
512
|
|
|
Attributable to non-controlling interest
|
(23
|
)
|
89
|
|
66
|
|
|
|
|
|
Euros per share
|
|
|
|
|
|||
|
|
Number of shares
|
|
Acquisition price
|
|
Trading price
|
|
Market value
(*)
|
|
%
|
|
|
Treasury shares at 12/31/18
|
65,496,120
|
|
10.48
|
|
7.34
|
|
481
|
|
1.26145
|
%
|
|
Treasury shares at 12/31/17
|
65,687,859
|
|
10.48
|
|
8.13
|
|
534
|
|
1.26514
|
%
|
|
Treasury shares at 12/31/16
|
141,229,134
|
|
10.48
|
|
8.82
|
|
1,246
|
|
2.80339
|
%
|
|
|
Number of shares
|
|
|
Treasury shares at 12/31/15
|
141,639,159
|
|
|
Acquisitions
|
77,087,297
|
|
|
Employee share option plan
|
(2,869,334
|
)
|
|
Capital reduction
|
(74,627,988
|
)
|
|
Treasury shares at 12/31/16
|
141,229,134
|
|
|
Acquisitions
|
—
|
|
|
Employee share option plan
|
(3,518,795
|
)
|
|
Capital reduction
|
(72,022,480
|
)
|
|
Treasury shares at 12/31/17
|
65,687,859
|
|
|
Acquisitions
|
—
|
|
|
Employee share option plan
|
(191,739
|
)
|
|
Other movements
|
—
|
|
|
Treasury shares at 12/31/18
|
65,496,120
|
|
|
Millions of euros
|
Balance at 12/31/17
|
|
Sales of non-controlling interests and inclusion of companies
|
|
Acquisitions of non-controlling interests and exclusion of companies
|
|
Dividends paid
|
|
Profit/(loss) for the year
|
|
Change in translation differences
|
|
Other movements
|
|
Balance at 12/31/18
|
|
|
Telefônica Brasil, S.A.
|
5,018
|
|
—
|
|
—
|
|
(406
|
)
|
556
|
|
(550
|
)
|
(14
|
)
|
4,604
|
|
|
Telefónica Deutschland Holding, A.G.
|
3,114
|
|
—
|
|
—
|
|
(238
|
)
|
(88
|
)
|
—
|
|
85
|
|
2,873
|
|
|
Colombia Telecomunicaciones, S.A., ESP
|
523
|
|
—
|
|
—
|
|
—
|
|
41
|
|
(19
|
)
|
(22
|
)
|
523
|
|
|
Telefónica Centroamericana Inversiones, S.L.
|
307
|
|
—
|
|
—
|
|
(28
|
)
|
30
|
|
7
|
|
—
|
|
316
|
|
|
Telxius Telecom, S.A.
|
694
|
|
139
|
|
—
|
|
(231
|
)
|
80
|
|
5
|
|
(10
|
)
|
677
|
|
|
Other
|
42
|
|
—
|
|
1
|
|
(3
|
)
|
—
|
|
(1
|
)
|
1
|
|
40
|
|
|
Total
|
9,698
|
|
139
|
|
1
|
|
(906
|
)
|
619
|
|
(558
|
)
|
40
|
|
9,033
|
|
|
Millions of euros
|
Balance at 12/31/16
|
|
Sales of non-controlling interests and inclusion of companies
|
|
Acquisitions of non-controlling interests and exclusion of companies
|
|
Dividends paid
|
|
Profit/(loss) for the year
|
|
Change in translation differences
|
|
Other movements
|
|
Balance at 12/31/17
|
|
|
Telefônica Brasil, S.A.
|
5,756
|
|
25
|
|
—
|
|
(320
|
)
|
336
|
|
(772
|
)
|
(7
|
)
|
5,018
|
|
|
Telefónica Deutschland Holding, A.G.
|
4,150
|
|
—
|
|
(671
|
)
|
(229
|
)
|
(140
|
)
|
—
|
|
4
|
|
3,114
|
|
|
Colombia Telecomunicaciones, S.A., ESP
|
(88
|
)
|
605
|
|
—
|
|
—
|
|
26
|
|
(4
|
)
|
(16
|
)
|
523
|
|
|
Telefónica Centroamericana Inversiones, S.L.
|
354
|
|
—
|
|
—
|
|
(22
|
)
|
18
|
|
(43
|
)
|
—
|
|
307
|
|
|
Telxius Telecom, S.A.
|
—
|
|
690
|
|
—
|
|
—
|
|
7
|
|
(3
|
)
|
—
|
|
694
|
|
|
Other
|
56
|
|
—
|
|
—
|
|
(12
|
)
|
(1
|
)
|
(2
|
)
|
1
|
|
42
|
|
|
Total
|
10,228
|
|
1,320
|
|
(671
|
)
|
(583
|
)
|
246
|
|
(824
|
)
|
(18
|
)
|
9,698
|
|
|
Millions of euros
|
Balance at 12/31/15
|
|
Sales of non-controlling interests and inclusion of companies
|
|
Acquisitions of non-controlling interests and exclusion of companies
|
|
Dividends paid
|
|
Profit/(loss) for the year
|
|
Change in translation differences
|
|
Other movements
|
|
Balance at 12/31/16
|
|
|
Telefônica Brasil, S.A.
|
4,644
|
|
—
|
|
—
|
|
(232
|
)
|
257
|
|
1,099
|
|
(12
|
)
|
5,756
|
|
|
Telefónica Deutschland Holding, A.G.
|
4,638
|
|
—
|
|
—
|
|
(263
|
)
|
(217
|
)
|
—
|
|
(8
|
)
|
4,150
|
|
|
Colombia Telecomunicaciones, S.A., ESP
|
(30
|
)
|
—
|
|
—
|
|
—
|
|
(32
|
)
|
(7
|
)
|
(19
|
)
|
(88
|
)
|
|
Telefónica Centroamericana Inversiones, S.L.
|
354
|
|
—
|
|
—
|
|
(28
|
)
|
19
|
|
8
|
|
1
|
|
354
|
|
|
Other
|
59
|
|
1
|
|
(8
|
)
|
(1
|
)
|
3
|
|
3
|
|
(1
|
)
|
56
|
|
|
Total
|
9,665
|
|
1
|
|
(8
|
)
|
(524
|
)
|
30
|
|
1,103
|
|
(39
|
)
|
10,228
|
|
|
Millions of euros
|
|
|
|
|
|
|
|
Colombia Telecomunicaciones
|
2018
|
|
2017
|
|
2016
|
|
|
Revenues
|
1,468
|
|
1,462
|
|
1,409
|
|
|
OIBDA
|
556
|
|
482
|
|
464
|
|
|
Depreciation and amortization
|
(385
|
)
|
(357
|
)
|
(296
|
)
|
|
Operating income
|
171
|
|
125
|
|
168
|
|
|
Capital Expenditure
|
192
|
|
796
|
|
330
|
|
|
Fixed Assets
|
1,950
|
|
2,221
|
|
1,710
|
|
|
Total allocated assets
|
3,073
|
|
3,246
|
|
2,788
|
|
|
Total allocated liabilities
|
1,615
|
|
1,790
|
|
3,226
|
|
|
Millions of euros
|
|
|
|
|
|
|
|
Telefónica Brazil
|
2018
|
|
2017
|
|
2016
|
|
|
Net cash flow provided by operating activities
|
3,599
|
|
3,710
|
|
3,123
|
|
|
Net cash flow used in investing activities
|
(2,012
|
)
|
(2,285
|
)
|
(2,039
|
)
|
|
Net cash flow used in financing activities
|
(1,660
|
)
|
(1,653
|
)
|
(1,218
|
)
|
|
|
(73
|
)
|
(228
|
)
|
(134
|
)
|
|
Millions of euros
|
|
|
|
|
|
|
|
Telefónica Germany
|
2018
|
|
2017
|
|
2016
|
|
|
Net cash flow provided by operating activities
|
1,898
|
|
1,942
|
|
2,154
|
|
|
Net cash flow used in investing activities
|
(1,137
|
)
|
(1,223
|
)
|
(1,252
|
)
|
|
Net cash flow used in financing activities
|
(569
|
)
|
(706
|
)
|
(1,323
|
)
|
|
|
192
|
|
13
|
|
(421
|
)
|
|
Millions of euros
|
|
|
|
|
|
|
|
Colombia Telecomunicaciones
|
2018
|
|
2017
|
|
2016
|
|
|
Net cash flow provided by operating activities
|
344
|
|
324
|
|
198
|
|
|
Net cash flow used in investing activities
|
(167
|
)
|
(684
|
)
|
(278
|
)
|
|
Net cash flow used in financing activities
|
(229
|
)
|
407
|
|
70
|
|
|
|
(52
|
)
|
47
|
|
(10
|
)
|
|
Millions of euros
|
||||||||||||||||
|
|
Current
|
Non-current
|
|
|
||||||||||||
|
Maturity
|
2019
|
2020
|
2021
|
2022
|
2023
|
Subsequent years
|
Non-current total
|
Total
|
||||||||
|
Debentures and bonds
|
4,234
|
|
5,161
|
|
4,821
|
|
4,958
|
|
2,316
|
|
19,686
|
|
36,942
|
|
41,176
|
|
|
Promissory notes & commercial paper
|
1,979
|
|
113
|
|
—
|
|
—
|
|
117
|
|
245
|
|
475
|
|
2,454
|
|
|
Total Issues
|
6,213
|
|
5,274
|
|
4,821
|
|
4,958
|
|
2,433
|
|
19,931
|
|
37,417
|
|
43,630
|
|
|
Loans and other payables
|
2,925
|
|
515
|
|
876
|
|
525
|
|
849
|
|
2,865
|
|
5,630
|
|
8,555
|
|
|
Derivative instruments (Note 17)
|
230
|
|
628
|
|
300
|
|
224
|
|
138
|
|
997
|
|
2,287
|
|
2,517
|
|
|
Total
|
9,368
|
|
6,417
|
|
5,997
|
|
5,707
|
|
3,420
|
|
23,793
|
|
45,334
|
|
54,702
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Fair value through profit or loss
|
|
Measurement hierarchy
|
|
|
|
||||||||||||
|
Millions of euros
|
Held for trading
|
|
Fair value option
|
|
Hedges
|
|
Level 1 (Quoted prices)
|
|
Level 2 (Other directly observable market inputs)
|
|
Level 3 (Inputs not based on observable market data)
|
|
Liabilities at amortized cost
|
|
Total carrying amount
|
|
Total fair value
|
|
|
Issues
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
43,630
|
|
43,630
|
|
44,939
|
|
|
Loans and other payables
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8,555
|
|
8,555
|
|
8,517
|
|
|
Derivative instruments
|
870
|
|
—
|
|
1,647
|
|
71
|
|
2,446
|
|
—
|
|
—
|
|
2,517
|
|
2,517
|
|
|
Total financial liabilities
|
870
|
|
—
|
|
1,647
|
|
71
|
|
2,446
|
|
—
|
|
52,185
|
|
54,702
|
|
55,973
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Fair value through profit or loss
|
|
Measurement hierarchy
|
|
|
|
||||||||||||
|
Millions of euros
|
Held for trading
|
|
Fair value option
|
|
Hedges
|
|
Level 1 (Quoted prices)
|
|
Level 2 (Other directly observable market inputs)
|
|
Level 3 (Inputs not based on observable market data)
|
|
Liabilities at amortized cost
|
|
Total carrying amount
|
|
Total fair value
|
|
|
Issues
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
43,694
|
|
43,694
|
|
47,166
|
|
|
Loans and other payables
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8,900
|
|
8,900
|
|
9,010
|
|
|
Derivative instruments
|
1,180
|
|
—
|
|
1,972
|
|
80
|
|
3,072
|
|
—
|
|
—
|
|
3,152
|
|
3,152
|
|
|
Total financial liabilities
|
1,180
|
|
—
|
|
1,972
|
|
80
|
|
3,072
|
|
—
|
|
52,594
|
|
55,746
|
|
59,328
|
|
|
|
Cash used in financing activities
|
|
|
|
|
|||||||||
|
Millions of euros
|
Balance at 12/31/17
|
|
Cash received
|
|
Cash paid
|
|
Translation differences and exchange gains and losses
|
|
Fair value adjustment and financial updates
|
|
Other movements
|
|
Balance at 12/31/18
|
|
|
Issues
|
41,288
|
|
4,289
|
|
(4,654
|
)
|
533
|
|
(280
|
)
|
—
|
|
41,176
|
|
|
Promissory notes and commercial paper
|
2,406
|
|
299
|
|
(255
|
)
|
4
|
|
—
|
|
—
|
|
2,454
|
|
|
Loans and other payables
|
8,900
|
|
3,465
|
|
(4,161
|
)
|
80
|
|
10
|
|
261
|
|
8,555
|
|
|
|
Cash used in financing activities
|
|
|
|
|
|||||||||
|
Millions of euros
|
Balance at 12/31/16
|
|
Cash received
|
|
Cash paid
|
|
Translation differences and exchange gains and losses
|
|
Fair value adjustment and financial updates
|
|
Other movements
|
|
Balance at 12/31/17
|
|
|
Issues
|
42,084
|
|
8,390
|
|
(6,687
|
)
|
(2,178
|
)
|
(296
|
)
|
(25
|
)
|
41,288
|
|
|
Promissory notes and commercial paper
|
3,360
|
|
60
|
|
(1,008
|
)
|
(6
|
)
|
—
|
|
—
|
|
2,406
|
|
|
Loans and other payables
|
11,397
|
|
4,209
|
|
(6,241
|
)
|
(699
|
)
|
(16
|
)
|
(250
|
)
|
8,900
|
|
|
•
|
At
December 31, 2018
,
Telefónica Europe, B.V. had a commercial paper issuance program guaranteed by Telefónica, S.A. for up to
5,000
million euros. The outstanding balance of commercial paper issued under this program at
December 31, 2018
was
1,666
million euros,
issued at an average interest rate of -
0.23%
for
2018
(
1,850
million euros issued in
2017
at an average rate of -
0.17%
).
|
|
•
|
At
December 31, 2018
,
Telefónica, S.A. had a corporate promissory note program for
500
million euros, which can be increased to
2,000
million euros, with an outstanding balance at
December 31, 2018
of
181
million euros (
204
million euros in
2017
).
|
|
Description
|
Limit 12/31/2018 (million euros)
|
Currency
|
Outstanding balance 12/31/2018 (million euros)
|
Arrangement date
|
Maturity date
|
Drawndown 2018 (million euros)
|
Repayment 2018 (million euros)
|
||||
|
Telefónica, S.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
Syndicated facility
(1)
|
5,500
|
|
EUR
|
—
|
|
03/15/2018
|
03/15/2023
|
—
|
|
—
|
|
|
Bilateral loan
|
100
|
|
EUR
|
100
|
|
11/24/2017
|
01/30/2026
|
100
|
|
—
|
|
|
Bilateral loan
|
100
|
|
EUR
|
100
|
|
12/28/2017
|
10/22/2020
|
100
|
|
—
|
|
|
Bilateral loan
|
385
|
|
EUR
|
385
|
|
12/20/2017
|
07/22/2019
|
385
|
|
—
|
|
|
Loan
(2)
|
—
|
|
EUR
|
—
|
|
03/08/2016
|
09/28/2018
|
—
|
|
(300
|
)
|
|
Bilateral loan
(3)
|
1,000
|
|
EUR
|
1,000
|
|
06/26/2014
|
06/26/2019
|
—
|
|
(500
|
)
|
|
Telxius Telecom, S.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
Syndicated facility
(4)
|
300
|
|
EUR
|
300
|
|
12/01/2017
|
12/01/2023
|
300
|
|
—
|
|
|
Telefónica Europe, B.V.
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured financing
(*)
|
—
|
|
EUR
|
1,500
|
|
11/28/2016
|
11/28/2024
|
750
|
|
—
|
|
|
(1)
|
On
March 15, 2018
, Telefónica, S.A. executed a syndicated facility agreement for an aggregate amount of
5,500
million euros which unifies and replaces two existing revolving credit facilities: a revolving credit facility for
3,000
million euros with maturity in February 2021, and a credit facility of
2,500
million euros with maturity in February
2022
. The facility agreement matures in
2023
, with two annual extension options, at the request of Telefónica, for a maximum maturity in
2025
.
|
|
(2)
|
On
September 28, 2018
, an early repayment was made by Telefónica, S.A. for the
300
million euros loan originally scheduled to mature on
March 8, 2021
.
|
|
(3)
|
On
July 17, 2018
, an early repayment was made by Telefónica, S.A. for
500
million euros originally scheduled to mature on
June 26, 2019
.
|
|
(4)
|
On
December 1, 2018
, Telxius Telecom, S.A. extended for
12
months its syndicated facility signed in December
2017
.
|
|
|
Outstanding balance (in millions)
|
|||||||
|
|
Local Currency
|
Euros
|
||||||
|
Currency
|
12/31/18
|
|
12/31/17
|
|
12/31/18
|
|
12/31/17
|
|
|
Euro
|
5,114
|
|
4,682
|
|
5,114
|
|
4,682
|
|
|
U.S. dollar
|
2,413
|
|
2,936
|
|
2,106
|
|
2,448
|
|
|
Brazilian real
|
2,964
|
|
3,939
|
|
668
|
|
993
|
|
|
Colombian peso
|
1,031,005
|
|
1,398,550
|
|
277
|
|
391
|
|
|
Pounds sterling
|
100
|
|
106
|
|
112
|
|
120
|
|
|
Peruvian nuevo sol
|
525
|
|
462
|
|
136
|
|
119
|
|
|
Other currencies
|
|
|
142
|
|
147
|
|
||
|
Total Group
|
|
|
8,555
|
|
8,900
|
|
||
|
•
|
Exchange rate risk
: arises primarily from: (i) Telefónica’s international presence, through its investments and businesses in countries that use currencies other than the euro (primarily in Latin America, but also in the United Kingdom), (ii) debt denominated in currencies other than that of the country where the business is conducted or the home country of the company incurring such debt ,and (iii) for those trade receivables or payables in foreign currency related to the company with the transaction registered.
|
|
•
|
Interest rate risk
: arises primarily in connection with changes in interest rates affecting: (i) financial expenses on floating rate debt (or short-term debt likely to be renewed), due to changes in interest rates and (ii) the value of long-term liabilities at fixed interest rates.
|
|
•
|
Share price risk
: arises primarily from changes in the value of the equity investments (that may be bought, sold or otherwise involved in transactions), from changes in the value of derivatives associated with such investments, from changes in the value of treasury shares and from changes in the value of equity derivatives.
|
|
•
|
Liquidity risk
: the Telefónica Group is also exposed to liquidity risk if a mismatch arises between its financing needs (including operating and financial expenses, investment, debt redemptions and dividend commitments) and its sources of finance (including revenues, divestments, credit lines from financial institutions and capital market transactions). The cost of finance could also be affected by movements in the credit spreads (over benchmark rates) demanded by lenders.
|
|
•
|
Country risk
: refers to the possible decline in the value of assets, cash flows generated or cash flows returned to the parent company as a result of political, economic or social instability in the countries where the Telefónica Group operates, especially in Latin America.
|
|
•
|
Credit risk
: appears when a counterparty fails to meet or delays its payment obligations in accordance with the agreed terms, driving an impairment in an asset due to: (i) solvency issues, or (ii) no intention to pay.
|
|
Millions of euros
|
|
|
|
|
|
|
Currency
|
Change
|
Impact on the consolidated income statement
|
|
Impact on consolidated equity
|
|
|
All currencies vs EUR
|
10%
|
1
|
|
(541
|
)
|
|
USD
|
10%
|
(2
|
)
|
(101
|
)
|
|
European currencies vs EUR
|
10%
|
1
|
|
(350
|
)
|
|
Latin American currencies vs USD
|
10%
|
2
|
|
(90
|
)
|
|
All currencies vs EUR
|
(10%)
|
(1
|
)
|
541
|
|
|
USD
|
(10%)
|
2
|
|
101
|
|
|
European currencies vs EUR
|
(10%)
|
(1
|
)
|
350
|
|
|
Latin American currencies vs USD
|
(10%)
|
(2
|
)
|
90
|
|
|
Millions of euros
|
||||
|
Change in basis points (bp)
|
Impact on consolidated income statement
|
|
Impact on consolidated equity
|
|
|
+100bp
|
(102
|
)
|
317
|
|
|
-100bp
|
88
|
|
(317
|
)
|
|
1.
|
The Telefónica Group’s average maturity of net financial debt is intended to stay above
6
years, or be restored above that threshold in a reasonable period of time if it eventually falls below it. This principle is considered as a guideline when managing debt and access to credit markets, but not a rigid requirement. When calculating the average maturity for the net financial debt, a portion of the undrawn credit lines can be considered as offsetting the shorter debt maturities, and extension options on some financing facilities may be considered as exercised, for calculation purposes.
|
|
2.
|
The Telefónica Group must be able to pay all commitments over the next
12
months without accessing new borrowing or tapping the capital markets (drawing upon firm credit lines arranged with banks), assuming budget projections are met.
|
|
1.
|
Partly matching assets to liabilities (those not guaranteed by the parent company) in the Telefónica Group’s Latin American companies such that any potential asset impairment would be accompanied by a reduction in liabilities; and
|
|
2.
|
Repatriating funds generated in Latin America that are not required for the pursuit of new, profitable business development opportunities in the region.
|
|
•
|
Variations in market interest rates (either money-market rates, credit spreads or both) that affect the value of the underlying asset or the measurement of the cash flows.
|
|
•
|
Variations in exchange rates that change the value of the underlying asset in the company’s functional currency and affect the measurement of the cash flow in the functional currency.
|
|
•
|
Variations in the valuation of any financial asset, particularly shares of companies included in the portfolio of “Available-for-sale financial assets”.
|
|
•
|
Variations in the price of commodities related to contracts that the Group has with third parties.
|
|
•
|
Hedges can cover all or part of the value of the underlying.
|
|
•
|
The risk to be hedged can be for the whole period of the transaction or for only part of the period.
|
|
•
|
The underlying may be a highly probable future transaction, or a contractual underlying (loan, foreign currency payment, investment, financial asset, etc.) or a combination of both that defines an underlying with a longer term.
|
|
•
|
Forwards / NDF: they are used mainly for exchange rate hedges related to commercial positions in foreign currency. They can also be used to hedge financing in foreign currency and net investment hedge in foreign currency.
|
|
•
|
Exchange Rate Options: in some cases, this type of instruments can be used linked to future capex and opex operations and investments and divestments in foreign currency.
|
|
•
|
Spots: for purchases and sales of currencies that are made same day value or two days’ value. Generally used for operational needs or for divestments of operations in foreign currency.
|
|
•
|
Currency swaps: this type of transaction is generally executed to hedge bonds issuance or loans issued in foreign currency or net investment hedge.
|
|
•
|
Interest Swaps / Interest Rate Options: these instruments are used to manage the interest rate of the debt portfolio. The use of them is ruled by the Financial Expenses Budget with the objective of its fulfillment. Both the volume to be contracted and the maturity of these products is determined by the underlying assets to be hedged.
|
|
•
|
It is possible that in several markets the maturity, as well as the low liquidity, does not allow to contract a "perfect” hedge, but this circumstance will have to be analyzed case by case.
|
|
•
|
CDS: in order to manage the counterparty credit risk or CVA / DVA, CDS operations can be arranged to mitigate this risk.
|
|
•
|
Derivatives of Commodities: supporting the business lines that may need it and always hedging the commercial risks of the signed contracts. They would be settled by differences, this is, in a non-deliverable format.
|
|
•
|
Equity Derivatives: these are derivatives that address strategic decisions or hedging needs, either to hedge future investments or hedge existing risks. They protect Telefónica from the potential appreciation or depreciation in the price of the shares they hold as underlying.
|
|
•
|
the same underlying item; or
|
|
•
|
Underlying items that are economically related in such sense that they respond similarly to the risk that is being hedged.
|
|
•
|
Fair value hedges.
|
|
•
|
Cash flow hedges. Such hedges can be set at any value of the risk to be hedged (interest rates, exchange rates, etc.) or for a defined range (interest rates between
2%
and
4%
, above
4%
, etc.). In this last case, the hedging instrument used is options.
|
|
•
|
Hedges of net investment in consolidated foreign subsidiaries. Generally, such hedges are arranged by Telefónica S.A. and the other Telefónica holding companies. Wherever possible, these hedges are implemented through real debt in foreign currency. Often, however, this is not always possible as many Latin American currencies are non-convertible, making it impossible for non-resident companies to issue local currency debt. It may also be that, due to the debt market deepness, the debt in the currency concerned is not enough to accommodate the required hedge, or that an acquisition is made in cash with no need for market financing. In these circumstances derivatives, either forwards or cross-currency swaps are mainly used to hedge the net investment.
|
|
•
|
The hedging instrument and the hedged item have different maturity dates, initial dates, contract dates, repricing dates, etc.
|
|
•
|
The hedging instrument starts with initial value and a financing effect is produced.
|
|
•
|
When a cross-currency swap is designated as a hedging instrument on a foreign currency bond and the currency basis spread remains within the coverage.
|
|
•
|
When the underlying items have different sensitivity and are not homogeneous, for example EURIBOR 3M versus EURIBOR 6M.
|
|
•
|
Cancel the derivative and pay its market value.
|
|
•
|
Take the opposite position which cancels out the variability thereof, if cancellation costs are high or if it is recommended for operating or business reasons.
|
|
Millions of euros
|
2018
|
|
2017
|
|
2016
|
|
|
Interest income
|
234
|
|
638
|
|
723
|
|
|
Dividends received
|
15
|
|
16
|
|
19
|
|
|
Other financial income
|
826
|
|
17
|
|
38
|
|
|
Subtotal
|
1,075
|
|
671
|
|
780
|
|
|
Changes in fair value of asset derivatives at fair value through profit or loss
|
202
|
|
35
|
|
438
|
|
|
Changes in fair value of liability derivatives at fair value through profit or loss
|
(190
|
)
|
(97
|
)
|
(463
|
)
|
|
Changes in the fair value of debt instruments and other assets at fair value to profit or loss
|
(3
|
)
|
—
|
|
—
|
|
|
Transfer from equity of results of cash flow hedges - future cash flows that are not longer expected to happen
|
(7
|
)
|
—
|
|
—
|
|
|
Transfer from equity to profit and loss from available-for-sale assets and others
|
n.a.
|
|
(33
|
)
|
(136
|
)
|
|
(Loss)/Gain on fair value hedges
|
(223
|
)
|
(150
|
)
|
(26
|
)
|
|
Gain/(loss) on adjustment to items hedged by fair value hedges
|
271
|
|
194
|
|
(6
|
)
|
|
Subtotal
|
50
|
|
(51
|
)
|
(193
|
)
|
|
Interest expenses
|
(1,715
|
)
|
(2,137
|
)
|
(2,463
|
)
|
|
Ineffective portion of cash flow hedges
|
(29
|
)
|
(10
|
)
|
1
|
|
|
Accretion of provisions and other liabilities
|
(410
|
)
|
(453
|
)
|
(466
|
)
|
|
Other financial expenses
|
(203
|
)
|
(310
|
)
|
(365
|
)
|
|
Subtotal
|
(2,357
|
)
|
(2,910
|
)
|
(3,293
|
)
|
|
Net finance costs excluding foreign exchange differences and hyperinflation adjustments
|
(1,232
|
)
|
(2,290
|
)
|
(2,706
|
)
|
|
Millons of euros
|
Movement in 2018
|
|
Movement in 2017
|
|
|
Opening balance of assets/(liabilities)
|
505
|
|
3,401
|
|
|
Financing payments
|
52
|
|
179
|
|
|
Financing proceeds
|
(209
|
)
|
(574
|
)
|
|
Interest (proceeds)/payments
|
(126
|
)
|
(298
|
)
|
|
Other (proceeds)/payments
|
(28
|
)
|
(101
|
)
|
|
Fair value adjustments through other comprehensive income
|
999
|
|
(47
|
)
|
|
Movements with counterparty in the income statement
|
2
|
|
(1,909
|
)
|
|
Translation differences
|
(70
|
)
|
(87
|
)
|
|
Other movements
|
56
|
|
(59
|
)
|
|
Closing balance of assets/(liabilities)
|
1,181
|
|
505
|
|
|
|
Notional amount - Maturities (*)
|
|
Book value of the derivative and no-derivative instruments (**)
|
||||||||||||||||||
|
Millions of euros
|
2019
|
2020
|
2021
|
Later
|
Total
|
|
Non-current asset
|
Current asset
|
Non-current liabilities
|
Current liabilities
|
Total
|
||||||||||
|
Derivate instruments of accounting hedges
|
(4,443
|
)
|
4,743
|
|
2,799
|
|
7,471
|
|
10,570
|
|
|
(1,950
|
)
|
(660
|
)
|
1,447
|
|
200
|
|
(963
|
)
|
|
Interest rate risk
|
(686
|
)
|
1,746
|
|
(299
|
)
|
(86
|
)
|
675
|
|
|
(398
|
)
|
(186
|
)
|
270
|
|
9
|
|
(305
|
)
|
|
Cash flow hedges
|
(607
|
)
|
1,567
|
|
46
|
|
1,269
|
|
2,275
|
|
|
(154
|
)
|
(2
|
)
|
228
|
|
4
|
|
76
|
|
|
Fair value hedges
|
(79
|
)
|
179
|
|
(345
|
)
|
(1,355
|
)
|
(1,600
|
)
|
|
(244
|
)
|
(184
|
)
|
42
|
|
5
|
|
(381
|
)
|
|
Exchange rate risk
|
(4,718
|
)
|
2,219
|
|
1,102
|
|
5,980
|
|
4,583
|
|
|
(835
|
)
|
(183
|
)
|
939
|
|
70
|
|
(9
|
)
|
|
Cash flow hedges
|
341
|
|
2,219
|
|
1,102
|
|
5,980
|
|
9,642
|
|
|
(834
|
)
|
(76
|
)
|
939
|
|
10
|
|
39
|
|
|
Fair value hedges
|
50
|
|
—
|
|
—
|
|
—
|
|
50
|
|
|
(1
|
)
|
(45
|
)
|
—
|
|
14
|
|
(32
|
)
|
|
Net investments hedges
|
(5,109
|
)
|
—
|
|
—
|
|
—
|
|
(5,109
|
)
|
|
—
|
|
(62
|
)
|
—
|
|
46
|
|
(16
|
)
|
|
Interest rate and exchange rate risk
|
961
|
|
778
|
|
1,996
|
|
1,577
|
|
5,312
|
|
|
(717
|
)
|
(291
|
)
|
238
|
|
121
|
|
(649
|
)
|
|
Cash flow hedges
|
962
|
|
801
|
|
2,001
|
|
1,736
|
|
5,500
|
|
|
(541
|
)
|
(291
|
)
|
238
|
|
121
|
|
(473
|
)
|
|
Fair value hedges
|
(1
|
)
|
(23
|
)
|
(5
|
)
|
(159
|
)
|
(188
|
)
|
|
(176
|
)
|
—
|
|
—
|
|
—
|
|
(176
|
)
|
|
Derivate instruments of no-accounting hedges
|
(4,318
|
)
|
(321
|
)
|
(531
|
)
|
(2,551
|
)
|
(7,721
|
)
|
|
(826
|
)
|
(262
|
)
|
840
|
|
30
|
|
(218
|
)
|
|
Other derivatives of interest rate
|
(3,571
|
)
|
(321
|
)
|
(531
|
)
|
(2,551
|
)
|
(6,974
|
)
|
|
(826
|
)
|
(128
|
)
|
830
|
|
3
|
|
(121
|
)
|
|
Other derivatives of exchange rate
|
(747
|
)
|
—
|
|
—
|
|
—
|
|
(747
|
)
|
|
—
|
|
(134
|
)
|
—
|
|
25
|
|
(109
|
)
|
|
Other derivatives
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
10
|
|
2
|
|
12
|
|
|
Total derivative instruments
|
(8,761
|
)
|
4,422
|
|
2,268
|
|
4,920
|
|
2,849
|
|
|
(2,776
|
)
|
(922
|
)
|
2,287
|
|
230
|
|
(1,181
|
)
|
|
No derivatives instruments of accounting hedges (***)
|
—
|
|
56
|
|
56
|
|
858
|
|
970
|
|
|
—
|
|
—
|
|
996
|
|
—
|
|
996
|
|
|
Exchange rate risk
|
—
|
|
56
|
|
56
|
|
858
|
|
970
|
|
|
—
|
|
—
|
|
996
|
|
—
|
|
996
|
|
|
Fair value hedges
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Net investments hedges
|
—
|
|
56
|
|
56
|
|
858
|
|
970
|
|
|
—
|
|
—
|
|
996
|
|
—
|
|
996
|
|
|
2017
|
|||||||||||||
|
Millions of euros
|
Fair value
(**)
|
|
Notional amount Maturities (*)
|
||||||||||
|
Derivatives
|
|
|
2018
|
2019
|
2020
|
Subsequent years
|
Total
|
||||||
|
Interest rate hedges
|
(285
|
)
|
|
(1,596
|
)
|
(901
|
)
|
1,563
|
|
1,701
|
|
767
|
|
|
Cash flow hedges
|
140
|
|
|
(1,015
|
)
|
(658
|
)
|
1,399
|
|
3,778
|
|
3,504
|
|
|
Fair value hedges
|
(425
|
)
|
|
(581
|
)
|
(243
|
)
|
164
|
|
(2,077
|
)
|
(2,737
|
)
|
|
Exchange rate hedges
|
339
|
|
|
(220
|
)
|
547
|
|
2,219
|
|
4,720
|
|
7,266
|
|
|
Cash flow hedges
|
344
|
|
|
1,700
|
|
621
|
|
2,219
|
|
4,720
|
|
9,260
|
|
|
Fair value hedges
|
(5
|
)
|
|
(1,920
|
)
|
(74
|
)
|
—
|
|
—
|
|
(1,994
|
)
|
|
Interest and exchange rate hedges
|
(546
|
)
|
|
344
|
|
963
|
|
952
|
|
4,419
|
|
6,678
|
|
|
Cash flow hedges
|
(422
|
)
|
|
344
|
|
963
|
|
800
|
|
3,744
|
|
5,851
|
|
|
Fair value hedges
|
(124
|
)
|
|
—
|
|
—
|
|
152
|
|
675
|
|
827
|
|
|
Net investment Hedges
|
—
|
|
|
(140
|
)
|
—
|
|
—
|
|
—
|
|
(140
|
)
|
|
Other Derivatives
|
(13
|
)
|
|
(2,431
|
)
|
1,840
|
|
(495
|
)
|
(2,451
|
)
|
(3,537
|
)
|
|
Interest rate
|
(109
|
)
|
|
(3,035
|
)
|
1,840
|
|
(495
|
)
|
(3,051
|
)
|
(4,741
|
)
|
|
Exchange rate
|
26
|
|
|
(209
|
)
|
—
|
|
—
|
|
—
|
|
(209
|
)
|
|
Others
|
70
|
|
|
813
|
|
—
|
|
—
|
|
600
|
|
1,413
|
|
|
|
Hedged items carrying amount
|
|
Accumulated amount in the hedged item adjusted by fair value hedge (*)
|
||||||||||||||||
|
Millions of euros
|
Interest rate risk
|
Exchange rate risk
|
Interest rate and exchange rate risk
|
Total
|
|
Interest rate risk
|
Exchange rate risk
|
Interest rate and exchange rate risk
|
Total
|
Of which: accumulated amount of any hedge item that have cesased to be adjusted for gains and losses
|
|||||||||
|
Assets
|
—
|
|
371
|
|
—
|
|
371
|
|
|
—
|
|
(29
|
)
|
—
|
|
(29
|
)
|
—
|
|
|
Financial assets and other non-current assets
|
—
|
|
143
|
|
—
|
|
143
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Receivables and other current assets
|
—
|
|
213
|
|
—
|
|
213
|
|
|
—
|
|
(34
|
)
|
—
|
|
(34
|
)
|
—
|
|
|
Other current financial assets
|
—
|
|
15
|
|
—
|
|
15
|
|
|
—
|
|
5
|
|
—
|
|
5
|
|
—
|
|
|
Liabilities
|
2,445
|
|
1,111
|
|
6,429
|
|
9,985
|
|
|
236
|
|
(11
|
)
|
(141
|
)
|
84
|
|
197
|
|
|
Non-current financial liabilities
|
1,729
|
|
670
|
|
6,062
|
|
8,461
|
|
|
357
|
|
15
|
|
(146
|
)
|
226
|
|
199
|
|
|
Payables and other non-current liabilities
|
530
|
|
—
|
|
—
|
|
530
|
|
|
(121
|
)
|
—
|
|
—
|
|
(121
|
)
|
—
|
|
|
Current financial liabilities
|
186
|
|
9
|
|
367
|
|
562
|
|
|
—
|
|
—
|
|
5
|
|
5
|
|
1
|
|
|
Payables and other current liabilities
|
—
|
|
432
|
|
—
|
|
432
|
|
|
—
|
|
(26
|
)
|
—
|
|
(26
|
)
|
(3
|
)
|
|
|
Derivate instruments
|
|
No derivate instruments
|
Total Gross amount
|
|
Tax effect
|
|
Total hedges in equity
|
|
||||||||
|
|
Gains (losses) of cash flow hedges
|
Derivates - Net investment hedges
|
|
|
No Derivates - Net investment hedges
|
|
|||||||||||
|
Million euros
|
Derivates - Cash flow hedges- interest rate risk
|
Derivates - Cash flow hedges- Exchange rate risk
|
Derivates - Cash flow hedges- Exchange rate and interest rate risks
|
|
|||||||||||||
|
Balance at 12/31/2017
|
(394
|
)
|
(357
|
)
|
(179
|
)
|
1,502
|
|
|
—
|
|
572
|
|
(188
|
)
|
384
|
|
|
Changes in the fair value registered in equity
|
(52
|
)
|
584
|
|
392
|
|
33
|
|
|
(5
|
)
|
952
|
|
(243
|
)
|
709
|
|
|
Transfer to the initial value of hedged item
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
|
—
|
|
(1
|
)
|
—
|
|
(1
|
)
|
|
Transfer to the income statement of the period - the hedged future cash flows are no longer expected to happen
|
7
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
7
|
|
(2
|
)
|
5
|
|
|
Transfer to the income statement of the period - the hedged item has affected profit or loss
|
144
|
|
(574
|
)
|
(290
|
)
|
—
|
|
|
—
|
|
(720
|
)
|
184
|
|
(536
|
)
|
|
Total translation differences
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
|
—
|
|
(1
|
)
|
—
|
|
(1
|
)
|
|
Balance at 12/31/2018
|
(295
|
)
|
(348
|
)
|
(78
|
)
|
1,535
|
|
|
(5
|
)
|
809
|
|
(249
|
)
|
560
|
|
|
Amounts remaining in equity for continuing hedges
|
(176
|
)
|
(377
|
)
|
14
|
|
1,534
|
|
|
(5
|
)
|
990
|
|
|
|
||
|
Amounts remaining in equity from any hedging relationship for which hedge accounting is no longer applied
|
(119
|
)
|
29
|
|
(92
|
)
|
1
|
|
|
—
|
|
(181
|
)
|
|
|
||
|
Balance at 12/31/2018
|
(295
|
)
|
(348
|
)
|
(78
|
)
|
1,535
|
|
|
(5
|
)
|
809
|
|
|
|
||
|
|
Exchange rate risk
|
Total gross amount
|
|
Tax effect
|
|
Total cost of hedging in equity
|
|
|
|
|
Forward element /CBS
|
|||||||
|
Million euros
|
A time - period related hedge item
|
|
||||||
|
Balance at 12/31/2017
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Changes in the fair value registered in equity
|
51
|
|
51
|
|
(13
|
)
|
38
|
|
|
Transfer to the income statement of the period - the hedged item has affected profit or loss
|
(2
|
)
|
(2
|
)
|
1
|
|
(1
|
)
|
|
Balance at 12/31/2018
|
49
|
|
49
|
|
(12
|
)
|
37
|
|
|
Million euros
|
Changes in fair value of the hedging instrument
|
|
Changes in the fair value of hedges item for the hedged risk
|
|
Ineffective portion hedged registered in the income statement
|
|
|
Interest rate risk
|
(53
|
)
|
(53
|
)
|
—
|
|
|
Cash flow hedges
|
(27
|
)
|
(27
|
)
|
—
|
|
|
Fair value hedges
|
(26
|
)
|
(26
|
)
|
—
|
|
|
Exchange rate risk
|
622
|
|
651
|
|
(29
|
)
|
|
Cash flow hedges
|
605
|
|
634
|
|
(29
|
)
|
|
Net investment hedges
|
17
|
|
17
|
|
—
|
|
|
Interest rate and exchange rate risk
|
377
|
|
377
|
|
—
|
|
|
Cash flow hedges
|
377
|
|
377
|
|
—
|
|
|
Total
|
946
|
|
975
|
|
(29
|
)
|
|
Millions of euros
|
12/31/2018
|
12/31/2017
|
||
|
Payables
|
856
|
|
900
|
|
|
Trade payables
|
87
|
|
86
|
|
|
Payables to suppliers of property, plant and equipment
|
9
|
|
5
|
|
|
Debt for spectrum acquisition
|
662
|
|
569
|
|
|
Other payables
|
98
|
|
240
|
|
|
Other non-current liabilities
|
1,034
|
|
787
|
|
|
Contractual liabilities (Note 20)
|
613
|
|
—
|
|
|
Deferred revenue
|
283
|
|
774
|
|
|
Current tax payables
|
138
|
|
13
|
|
|
Total
|
1,890
|
|
1,687
|
|
|
Millions of euros
|
12/31/2018
|
|
12/31/2017
|
|
|
Payables
|
13,868
|
|
13,536
|
|
|
Trade payables
|
8,457
|
|
7,943
|
|
|
Payables to suppliers of property, plant and equipment
|
3,237
|
|
3,580
|
|
|
Debt for spectrum acquisition
|
251
|
|
172
|
|
|
Other payables
|
1,092
|
|
1,115
|
|
|
Dividends pending payment
|
311
|
|
235
|
|
|
Associates and joint ventures payables (Note 9)
|
520
|
|
491
|
|
|
Other current liabilities
|
1,617
|
|
1,559
|
|
|
Contract liabilities (Note 20)
|
1,335
|
|
—
|
|
|
Deferred revenue
|
106
|
|
1,387
|
|
|
Advances received
|
176
|
|
172
|
|
|
Total
|
15,485
|
|
15,095
|
|
|
Millions of euros
|
12/31/2018
|
|
12/31/2017
|
|
|
Accrued employee benefits
|
611
|
|
696
|
|
|
Other non-financial non-trade payables
|
481
|
|
419
|
|
|
Total
|
1,092
|
|
1,115
|
|
|
|
2018
|
|
2017
|
|
|
Number of days
|
|
|
||
|
Weighted average maturity period
|
49
|
|
53
|
|
|
Ratio of payments
|
50
|
|
54
|
|
|
Ratio of outstanding invoices
|
44
|
|
41
|
|
|
Millions of euros
|
|
|
||
|
Total payments
|
6,770
|
|
6,703
|
|
|
Outstanding invoices
|
1,190
|
|
847
|
|
|
Millions of euros
|
Balance at 12/31/17
|
|
First application of new IFRS impacts
|
|
Additions
|
|
Disposals
|
|
Transfers
|
|
Translation differences and hyperinflation adjustments
|
|
Balance at 12/31/18
|
|
|
Long-term contractual assets (Note 11)
|
—
|
|
68
|
|
153
|
|
(2
|
)
|
(110
|
)
|
(1
|
)
|
108
|
|
|
Contractual assets
|
—
|
|
71
|
|
156
|
|
(2
|
)
|
(110
|
)
|
(1
|
)
|
114
|
|
|
Impairment losses
|
—
|
|
(3
|
)
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
(6
|
)
|
|
Short-term contractual assets (Note 12)
|
—
|
|
332
|
|
761
|
|
(856
|
)
|
113
|
|
(9
|
)
|
341
|
|
|
Contractual assets
|
—
|
|
354
|
|
764
|
|
(857
|
)
|
113
|
|
(10
|
)
|
364
|
|
|
Impairment losses
|
—
|
|
(22
|
)
|
(3
|
)
|
1
|
|
—
|
|
1
|
|
(23
|
)
|
|
Total
|
—
|
|
400
|
|
914
|
|
(858
|
)
|
3
|
|
(10
|
)
|
449
|
|
|
Millions of euros
|
Balance at 12/31/17
|
|
First application of new IFRS impacts
|
|
Additions
|
|
Disposals
|
|
Transfers
|
|
Translation differences and hyperinflation adjustments
|
|
Balance at 12/31/18
|
|
|
Non-current capitalized costs (Note 11)
|
—
|
|
172
|
|
366
|
|
(1
|
)
|
(343
|
)
|
(3
|
)
|
191
|
|
|
Of obtaining a contract
|
—
|
|
170
|
|
349
|
|
(1
|
)
|
(338
|
)
|
(2
|
)
|
178
|
|
|
Of fulfilling a contract
|
—
|
|
2
|
|
17
|
|
—
|
|
(5
|
)
|
(1
|
)
|
13
|
|
|
Impairment losses
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Current capitalized costs (Note 12)
|
—
|
|
540
|
|
437
|
|
(746
|
)
|
342
|
|
(7
|
)
|
566
|
|
|
Of obtaining a contract
|
—
|
|
522
|
|
400
|
|
(713
|
)
|
337
|
|
(5
|
)
|
541
|
|
|
Of fulfilling a contract
|
—
|
|
18
|
|
37
|
|
(33
|
)
|
5
|
|
(2
|
)
|
25
|
|
|
Impairment losses
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Total
|
—
|
|
712
|
|
803
|
|
(747
|
)
|
(1
|
)
|
(10
|
)
|
757
|
|
|
Millions of euros
|
Balance at 12/31/17
|
|
First application of new IFRS impacts
|
|
Additions
|
|
Disposals
|
|
Transfers
|
|
Translation differences and hyperinflation adjustments
|
|
Balance at 12/31/18
|
|
|
Long-term contractual liabilities (Note 18)
|
—
|
|
106
|
|
558
|
|
(295
|
)
|
240
|
|
4
|
|
613
|
|
|
Short-term contractual liabilities (Note 19)
|
—
|
|
98
|
|
7,561
|
|
(7,631
|
)
|
1,317
|
|
(10
|
)
|
1,335
|
|
|
Total
|
—
|
|
204
|
|
8,119
|
|
(7,926
|
)
|
1,557
|
|
(6
|
)
|
1,948
|
|
|
Millions of euros
|
2019
|
|
2020
|
|
2021
|
|
Subsequent years
|
|
Total
|
|
|
Contractual liabilities, activation fees
|
158
|
|
5
|
|
3
|
|
11
|
|
177
|
|
|
Contractual liabilities, sales of prepay cards
|
552
|
|
—
|
|
—
|
|
—
|
|
552
|
|
|
Contractual liabilities, services
|
315
|
|
30
|
|
3
|
|
13
|
|
361
|
|
|
Contractual liabilities, sales of handsets
|
75
|
|
3
|
|
—
|
|
—
|
|
78
|
|
|
Contractual liabilities, irrevocable rights to use
|
26
|
|
24
|
|
24
|
|
183
|
|
257
|
|
|
Other contractual liabilities
|
209
|
|
121
|
|
115
|
|
78
|
|
523
|
|
|
Maturity of performance obligations
|
1,335
|
|
183
|
|
145
|
|
285
|
|
1,948
|
|
|
|
12/31/2018
|
12/31/2017
|
||||||||||
|
Millions of euros
|
Current
|
|
Non-current
|
|
Total
|
|
Current
|
|
Non-current
|
|
Total
|
|
|
Employee benefits
|
886
|
|
4,499
|
|
5,385
|
|
912
|
|
5,666
|
|
6,578
|
|
|
Termination plans
|
441
|
|
805
|
|
1,246
|
|
515
|
|
1,282
|
|
1,797
|
|
|
Post-employment defined benefit plans
|
9
|
|
389
|
|
398
|
|
9
|
|
1,030
|
|
1,039
|
|
|
Other benefits
|
436
|
|
3,305
|
|
3,741
|
|
388
|
|
3,354
|
|
3,742
|
|
|
Desmantling of assets
|
125
|
|
784
|
|
909
|
|
85
|
|
888
|
|
973
|
|
|
Other provisions
|
901
|
|
2,237
|
|
3,138
|
|
1,219
|
|
2,664
|
|
3,883
|
|
|
Total
|
1,912
|
|
7,520
|
|
9,432
|
|
2,216
|
|
9,218
|
|
11,434
|
|
|
Millions of euros
|
Total
|
|
|
Provisions for termination plans at 12/31/16
|
2,394
|
|
|
Additions
|
179
|
|
|
Retirements/amount applied
|
(759
|
)
|
|
Transfers
|
(8
|
)
|
|
Translation differences and accretion
|
(9
|
)
|
|
Provisions for termination plans at 12/31/17
|
1,797
|
|
|
Additions
|
140
|
|
|
Retirements/amount applied
|
(579
|
)
|
|
Transfers
|
(109
|
)
|
|
Translation differences, hyperinflation adjustments and accretion
|
(3
|
)
|
|
Provisions for termination plans at 12/31/18
|
1,246
|
|
|
12/31/2018
|
||||||||||||||
|
Millions of euros
|
United
Kingdom
|
|
Germany
|
|
Brazil
|
|
Hispam Norte
|
|
Hispam Sur
|
|
Others
|
|
Total
|
|
|
Obligation
|
1,548
|
|
239
|
|
749
|
|
68
|
|
6
|
|
18
|
|
2,628
|
|
|
Assets
|
(1,570
|
)
|
(90
|
)
|
(848
|
)
|
—
|
|
—
|
|
(12
|
)
|
(2,520
|
)
|
|
Net provision before asset ceiling
|
(22
|
)
|
149
|
|
(99
|
)
|
68
|
|
6
|
|
6
|
|
108
|
|
|
Asset ceiling
|
—
|
|
—
|
|
249
|
|
—
|
|
—
|
|
—
|
|
249
|
|
|
Total
|
(22
|
)
|
149
|
|
150
|
|
68
|
|
6
|
|
6
|
|
357
|
|
|
Net provision
|
4
|
|
157
|
|
153
|
|
72
|
|
6
|
|
6
|
|
398
|
|
|
Net assets
|
26
|
|
8
|
|
3
|
|
4
|
|
—
|
|
—
|
|
41
|
|
|
12/31/2017
|
||||||||||||||||
|
Millions of euros
|
Spain (Antares)
|
|
United
Kingdom
|
|
Germany
|
|
Brazil
|
|
Hispam Norte
|
|
Hispam Sur
|
|
Others
|
|
Total
|
|
|
Obligation
|
490
|
|
1,828
|
|
235
|
|
734
|
|
72
|
|
8
|
|
16
|
|
3,383
|
|
|
Assets
|
—
|
|
(1,651
|
)
|
(84
|
)
|
(835
|
)
|
—
|
|
—
|
|
(9
|
)
|
(2,579
|
)
|
|
Net provision before asset ceiling
|
490
|
|
177
|
|
151
|
|
(101
|
)
|
72
|
|
8
|
|
7
|
|
804
|
|
|
Asset ceiling
|
—
|
|
—
|
|
—
|
|
232
|
|
—
|
|
—
|
|
—
|
|
232
|
|
|
Total
|
490
|
|
177
|
|
151
|
|
131
|
|
72
|
|
8
|
|
7
|
|
1,036
|
|
|
Net provision
|
490
|
|
177
|
|
151
|
|
134
|
|
72
|
|
8
|
|
7
|
|
1,039
|
|
|
Net assets
|
—
|
|
—
|
|
—
|
|
3
|
|
—
|
|
—
|
|
—
|
|
3
|
|
|
Millions of euros
|
Spain (Antares)
|
|
United Kingdom
|
|
Germany
|
|
Brazil
|
|
Hispam Norte
|
|
Hispam Sur
|
|
Other
|
|
Total
|
|
|
Present value of obligation at 12/31/16
|
533
|
|
1,834
|
|
233
|
|
737
|
|
18
|
|
7
|
|
16
|
|
3,378
|
|
|
Translation differences
|
—
|
|
(67
|
)
|
—
|
|
(109
|
)
|
(13
|
)
|
(2
|
)
|
(2
|
)
|
(193
|
)
|
|
Current service cost
|
6
|
|
—
|
|
9
|
|
3
|
|
2
|
|
—
|
|
1
|
|
21
|
|
|
Interest cost
|
6
|
|
46
|
|
4
|
|
73
|
|
5
|
|
1
|
|
1
|
|
136
|
|
|
Actuarial losses and gains
|
(9
|
)
|
60
|
|
(8
|
)
|
85
|
|
7
|
|
1
|
|
—
|
|
136
|
|
|
Benefits paid
|
(46
|
)
|
(46
|
)
|
(3
|
)
|
(55
|
)
|
(3
|
)
|
—
|
|
(1
|
)
|
(154
|
)
|
|
Inclusion of companies
|
—
|
|
—
|
|
—
|
|
—
|
|
61
|
|
—
|
|
—
|
|
61
|
|
|
Other movements
|
—
|
|
1
|
|
—
|
|
—
|
|
(5
|
)
|
1
|
|
1
|
|
(2
|
)
|
|
Present value of obligation at 12/31/17
|
490
|
|
1,828
|
|
235
|
|
734
|
|
72
|
|
8
|
|
16
|
|
3,383
|
|
|
Translation differences
|
—
|
|
(12
|
)
|
—
|
|
(81
|
)
|
(3
|
)
|
(3
|
)
|
1
|
|
(98
|
)
|
|
Current service cost
|
6
|
|
—
|
|
9
|
|
4
|
|
1
|
|
—
|
|
1
|
|
21
|
|
|
Interest cost
|
7
|
|
44
|
|
4
|
|
65
|
|
5
|
|
2
|
|
1
|
|
128
|
|
|
Actuarial losses and gains
|
4
|
|
(260
|
)
|
(6
|
)
|
68
|
|
(2
|
)
|
1
|
|
—
|
|
(195
|
)
|
|
Benefits paid
|
(41
|
)
|
(50
|
)
|
(3
|
)
|
(41
|
)
|
(5
|
)
|
(2
|
)
|
(1
|
)
|
(143
|
)
|
|
Transfers
|
(466
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(466
|
)
|
|
Other movements
|
—
|
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
|
Present value of obligation at 12/31/18
|
—
|
|
1,548
|
|
239
|
|
749
|
|
68
|
|
6
|
|
18
|
|
2,628
|
|
|
Millions of euros
|
United Kingdom
|
|
Germany
|
|
Brazil
|
|
Other
|
|
Total
|
|
|
Fair value of plan assets at 12/31/16
|
1,662
|
|
128
|
|
982
|
|
8
|
|
2,780
|
|
|
Translation differences
|
(61
|
)
|
—
|
|
(130
|
)
|
(1
|
)
|
(192
|
)
|
|
Interest income
|
42
|
|
2
|
|
99
|
|
1
|
|
144
|
|
|
Actuarial losses and gains
|
55
|
|
—
|
|
(64
|
)
|
—
|
|
(9
|
)
|
|
Company contributions
|
—
|
|
6
|
|
1
|
|
1
|
|
8
|
|
|
Benefits paid
|
(46
|
)
|
(2
|
)
|
(52
|
)
|
(1
|
)
|
(101
|
)
|
|
Other movements
|
(1
|
)
|
(50
|
)
|
(1
|
)
|
1
|
|
(51
|
)
|
|
Fair value of plan assets at 12/31/17
|
1,651
|
|
84
|
|
835
|
|
9
|
|
2,579
|
|
|
Translation differences
|
(13
|
)
|
—
|
|
(92
|
)
|
—
|
|
(105
|
)
|
|
Interest income
|
40
|
|
1
|
|
74
|
|
—
|
|
115
|
|
|
Actuarial losses and gains
|
(57
|
)
|
1
|
|
69
|
|
1
|
|
14
|
|
|
Company contributions
|
(2
|
)
|
—
|
|
—
|
|
1
|
|
(1
|
)
|
|
Participants contributions
|
—
|
|
3
|
|
—
|
|
—
|
|
3
|
|
|
Benefits paid
|
(49
|
)
|
(2
|
)
|
(38
|
)
|
—
|
|
(89
|
)
|
|
Other movements
|
—
|
|
3
|
|
—
|
|
1
|
|
4
|
|
|
Fair value of plan assets at 12/31/18
|
1,570
|
|
90
|
|
848
|
|
12
|
|
2,520
|
|
|
|
Survival
|
ITP
|
||||||
|
|
12/31/2018
|
|
12/31/2017
|
|
12/31/2018
|
|
12/31/2017
|
|
|
Discount rate
|
1.32
|
%
|
1.45
|
%
|
1.29
|
%
|
1.37
|
%
|
|
Expected rate of salary increase
|
0%-0.5%
|
|
0%-0.5%
|
|
−
|
|
−
|
|
|
Mortality tables
|
PERM/F 2000P OM77
|
|
PERM/F 2000P OM77
|
|
90%PERM 2000C/98% PERF 2000C
|
|
90%PERM 2000C/98% PERF 2000C
|
|
|
|
12/31/2018
|
|
12/31/2017
|
|
|
Nominal rate of pension payment increase
|
3.05
|
%
|
3.15
|
%
|
|
Discount rate
|
2.85
|
%
|
2.45
|
%
|
|
Expected inflation
|
3.20
|
%
|
3.30
|
%
|
|
Mortality tables
|
95% S2NA,
|
|
95% S2NA,
|
|
|
CMI 2017 1% 7.5
|
|
CMI 2016 1% 7.5
|
|
|
|
Millions of euros
|
12/31/2018
|
|
12/31/2017
|
|
|
Bonds
|
1,570
|
|
1,651
|
|
|
Total
|
1,570
|
|
1,651
|
|
|
Millions of euros
|
Increase in defined benefit obligation
|
|
|
Discount rate (0.25% decrease)
|
97
|
|
|
Expected inflation (0.25% increase)
|
93
|
|
|
Life expectancy (1 year longer)
|
38
|
|
|
Plans
|
Management entity
|
Sponsor
|
|
Health plans
|
|
|
|
Plano de Assistência Médica ao Aposentado y Programa de Coberturas Especiais (PAMA/PCE)
|
Fundação Sistel de Seguridade Social
|
Telefônica Brasil, jointly and severally with other companies resulting from the privatization of Telebrás (Telecomunicações Brasileiras, S.A.)
|
|
Assistencia médica – Lei 9.656/98
|
Telefônica Brasil
|
Telefônica Brasil, Terra Networks and TGLog
|
|
Pension plans
|
|
|
|
PBS Assistidos (PBS-A)
|
Fundação Sistel de Seguridade Social
|
Telefônica Brasil, jointly and severally with other companies resulting from the privatization of Telebrás (Telecomunicações Brasileiras, S.A.)
|
|
CTB
|
Telefônica Brasil
|
Telefônica Brasil
|
|
Telefônica BD
|
Visão Prev
|
Telefônica Brasil
|
|
Planes VISAO
|
Visão Prev
|
Telefônica Brasil, Terra Networks and TGLog
|
|
|
12/31/2018
|
|
12/31/2017
|
|
|
Discount rate
|
8.96% - 9.27%
|
|
9.46% - 9.88%
|
|
|
Nominal rate of salary increase
|
5.67
|
%
|
5.93
|
%
|
|
Long-term inflation rate
|
4.00
|
%
|
4.25
|
%
|
|
Growth rate for medical costs
|
7.12
|
%
|
7.38
|
%
|
|
Mortality tables
|
AT 2000 M/F
|
|
AT 2000 M/F
|
|
|
|
Present value of the discounted obligation at the current discount rate
|
|
Present value of the obligation by increasing the discount rate by 0.5%
|
|
Present value of the obligation by reducing the discount rate by 0.5%
|
|
|
Pension plans
|
453
|
|
436
|
|
472
|
|
|
Health plans
|
296
|
|
275
|
|
320
|
|
|
Total obligation
|
749
|
|
711
|
|
792
|
|
|
|
Present value of the obligation at the current growth rate for medical costs
|
|
Present value of the obligation by increasing the rate by 1%
|
|
Present value of the obligation by reducing the rate by 1%
|
|
|
Pension plans
|
453
|
|
453
|
|
453
|
|
|
Health plans
|
296
|
|
346
|
|
256
|
|
|
Total obligation
|
749
|
|
799
|
|
709
|
|
|
-100 b.p.
|
+100 b.p.
|
||||||
|
Impact on value
|
|
Impact on income statement
|
|
Impact on value
|
|
Impact on income statement
|
|
|
(184
|
)
|
(184
|
)
|
171
|
|
171
|
|
|
|
Millions of euros
|
|
|
Dismantling of assets at 12/31/16
|
1,001
|
|
|
Additions and accretion
|
91
|
|
|
Retirements/amount applied
|
(53
|
)
|
|
Translation differences and other
|
(66
|
)
|
|
Dismantling of assets at 12/31/17
|
973
|
|
|
Additions and accretion
|
96
|
|
|
Retirements/amount applied
|
(83
|
)
|
|
Translation differences and other
|
(77
|
)
|
|
Dismantling of assets at 12/31/18
|
909
|
|
|
Millions of euros
|
12/31/2018
|
|
12/31/2017
|
|
|
Telefónica Spain
|
7
|
|
14
|
|
|
Telefónica Germany
|
421
|
|
450
|
|
|
Telefónica Brazil
|
152
|
|
146
|
|
|
Telefónica United Kingdom
|
85
|
|
91
|
|
|
Telefónica Hispam Norte
|
26
|
|
40
|
|
|
Telefónica Hispam Sur
|
76
|
|
89
|
|
|
Other companies
|
142
|
|
143
|
|
|
Total
|
909
|
|
973
|
|
|
|
Millions of euros
|
|
|
Other provisions at December 31, 2016
|
3,943
|
|
|
Additions and accretion
|
1,406
|
|
|
Retirements/amount applied
|
(1,074
|
)
|
|
Translation differences and other
|
(392
|
)
|
|
Other provisions at December 31, 2017
|
3,883
|
|
|
Additions and accretion
|
911
|
|
|
Retirements/amount applied
|
(1,276
|
)
|
|
Transfers
|
(89
|
)
|
|
Translation differences and other
|
(291
|
)
|
|
Other provisions at December 31, 2018
|
3,138
|
|
|
Millions of euros
|
12/31/2018
|
|
12/31/2017
|
|
|
Provisions for tax proceedings
|
440
|
|
902
|
|
|
Provisions for regulatory proceedings
|
230
|
|
278
|
|
|
Provisions for labor claims
|
176
|
|
247
|
|
|
Provisions for civil proceedings
|
226
|
|
266
|
|
|
Total
|
1,072
|
|
1,693
|
|
|
Millions of euros
|
12/31/2018
|
|
12/31/2017
|
|
|
Federal taxes
|
119
|
|
127
|
|
|
State taxes
|
205
|
|
58
|
|
|
Municipal taxes
|
8
|
|
8
|
|
|
FUST, FISTEL and EBC
|
108
|
|
709
|
|
|
Total
|
440
|
|
902
|
|
|
|
Millions of euros
|
|
|
Balance at 12/31/2016
|
911
|
|
|
Movements with a counterparty in judicial deposits
|
26
|
|
|
Movements with a counterparty in the income statement
|
43
|
|
|
Write-offs due to payment
|
(47
|
)
|
|
Monetary updating
|
97
|
|
|
Translation differences
|
(134
|
)
|
|
Other movements
|
6
|
|
|
Balance at 12/31/2017
|
902
|
|
|
Movements with a counterparty in judicial deposits
|
(569
|
)
|
|
Movements with a counterparty in the income statement
|
105
|
|
|
Write-offs due to payment
|
(12
|
)
|
|
Monetary updating
|
97
|
|
|
Translation differences
|
(83
|
)
|
|
Balance at 12/31/2018
|
440
|
|
|
Millions of euros
|
12/31/2018
|
|
12/31/2017
|
|
|
Tax proceedings
|
435
|
|
1,066
|
|
|
Labor claims
|
118
|
|
223
|
|
|
Civil proceedings
|
262
|
|
304
|
|
|
Regulatory proceedings
|
47
|
|
51
|
|
|
Garnishments
|
19
|
|
36
|
|
|
Total
|
881
|
|
1,680
|
|
|
Current (see Note 13)
|
71
|
|
82
|
|
|
Non-current (see Note 11)
|
810
|
|
1,598
|
|
|
Millions of euros
|
Deferred tax assets
|
|
Deferred tax liabilities
|
|
|
Balance at December 31, 2017
|
7,820
|
|
2,145
|
|
|
Additions
|
1,866
|
|
916
|
|
|
Disposals
|
(1,844
|
)
|
(320
|
)
|
|
Transfers
|
(79
|
)
|
(204
|
)
|
|
Translation differences and hyperinflation adjustments
|
(127
|
)
|
130
|
|
|
Company movements and others
|
(5
|
)
|
7
|
|
|
Balance at December 31, 2018
|
7,631
|
|
2,674
|
|
|
Millions of euros
|
Deferred tax assets
|
|
Deferred tax liabilities
|
|
|
Balance at December 31, 2016
|
8,229
|
|
2,395
|
|
|
Additions
|
1,702
|
|
579
|
|
|
Disposals
|
(1,711
|
)
|
(413
|
)
|
|
Transfers
|
(196
|
)
|
(391
|
)
|
|
Translation differences and hyperinflation adjustments
|
(211
|
)
|
(70
|
)
|
|
Company movements and others
|
7
|
|
45
|
|
|
Balance at December 31, 2017
|
7,820
|
|
2,145
|
|
|
Millions of euros
|
|
|
|
|||
|
12/31/2018
|
Total
|
|
Less than 1 year
|
|
More than 1 year
|
|
|
Deferred tax assets
|
7,631
|
|
1,736
|
|
5,895
|
|
|
Deferred tax liabilities
|
2,674
|
|
(9
|
)
|
2,683
|
|
|
Millions of euros
|
|
|
|
|||
|
12/31/2017
|
Total
|
|
Less than 1 year
|
|
More than 1 year
|
|
|
Deferred tax assets
|
7,820
|
|
922
|
|
6,898
|
|
|
Deferred tax liabilities
|
2,145
|
|
(86
|
)
|
2,231
|
|
|
Millions of euros
|
12/31/2018
|
|
12/31/2017
|
|
|
Tax credits for loss carryforwards
|
3,828
|
|
2,776
|
|
|
Unused tax deductions
|
1,422
|
|
1,858
|
|
|
Deferred tax assets for temporary differences
|
2,381
|
|
3,186
|
|
|
Total deferred tax assets
|
7,631
|
|
7,820
|
|
|
Location of the company (Millions of euros)
|
Balance at 12/31/2017
|
|
Additions
|
|
Reversals
|
|
Perimeter changes
|
|
Translation differences and other
|
|
Balance at 12/31/2018
|
|
|
Spain
|
1,500
|
|
791
|
|
(11
|
)
|
—
|
|
(8
|
)
|
2,272
|
|
|
Germany
|
472
|
|
185
|
|
(77
|
)
|
—
|
|
—
|
|
580
|
|
|
Hispanoamérica
|
799
|
|
292
|
|
(69
|
)
|
—
|
|
(46
|
)
|
976
|
|
|
Other countries
|
5
|
|
—
|
|
(4
|
)
|
—
|
|
(1
|
)
|
—
|
|
|
Total tax credits for loss carryforwards
|
2,776
|
|
1,268
|
|
(161
|
)
|
—
|
|
(55
|
)
|
3,828
|
|
|
Location of the company (Millions of euros)
|
Balance at 12/31/2016
|
|
Additions
|
|
Reversals
|
|
Perimeter changes
|
|
Translation differences and other
|
|
Balance at 12/31/2017
|
|
|
Spain
|
1,617
|
|
—
|
|
(114
|
)
|
(1
|
)
|
(2
|
)
|
1,500
|
|
|
Germany
|
550
|
|
82
|
|
(160
|
)
|
—
|
|
—
|
|
472
|
|
|
Hispanoamérica
|
321
|
|
675
|
|
(53
|
)
|
—
|
|
(144
|
)
|
799
|
|
|
Other countries
|
25
|
|
—
|
|
(20
|
)
|
—
|
|
—
|
|
5
|
|
|
Total tax credits for loss carryforwards
|
2,513
|
|
757
|
|
(347
|
)
|
(1
|
)
|
(146
|
)
|
2,776
|
|
|
Million of euros
|
Total
|
Less than 1 year
|
|
More than 1 year
|
|
|
Tax loss carryforwards generated in the tax group
|
8,040
|
3,322
|
|
4,718
|
|
|
Tax loss carryforwards generated before consolidation in the tax group
|
3,005
|
—
|
|
3,005
|
|
|
Millions of euros
|
12/31/2018
|
|
12/31/2017
|
|
|
Goodwill and intangible assets
|
724
|
|
1,044
|
|
|
Property, plant and equipment
|
742
|
|
1,139
|
|
|
Personnel commitments
|
1,397
|
|
1,562
|
|
|
Provisions
|
895
|
|
1,079
|
|
|
Investments in subsidiaries, associates and other shareholdings
|
6
|
|
4
|
|
|
Inventories and receivables
|
254
|
|
301
|
|
|
Other
|
572
|
|
746
|
|
|
Total deferred tax assets for temporary differences
|
4,590
|
|
5,875
|
|
|
Deferred tax assets and liabilities offset
|
(2,209
|
)
|
(2,689
|
)
|
|
Total deferred tax assets for temporary differences registered in the statement of financial position
|
2,381
|
|
3,186
|
|
|
Millions of euros
|
12/31/2018
|
|
12/31/2017
|
|
|
Goodwill and intangible assets
|
1,981
|
|
2,192
|
|
|
Property, plant and equipment
|
1,307
|
|
1,168
|
|
|
Personnel commitments
|
19
|
|
35
|
|
|
Provisions
|
19
|
|
42
|
|
|
Investments in subsidiaries, associates and other shareholdings
|
780
|
|
1,015
|
|
|
Inventories and receivables
|
185
|
|
53
|
|
|
Other
|
592
|
|
329
|
|
|
Total deferred tax liabilities for temporary differences
|
4,883
|
|
4,834
|
|
|
Deferred tax assets and liabilities offset
|
(2,209
|
)
|
(2,689
|
)
|
|
Total deferred tax liabilities for temporary differences registered in the statement of financial position
|
2,674
|
|
2,145
|
|
|
Millions of euros
|
Balance at 12/31/2018
|
|
Balance at 12/31/2017
|
|
|
Taxes payable
|
|
|
|
|
|
Tax withholdings
|
98
|
|
154
|
|
|
Indirect taxes
|
781
|
|
1,030
|
|
|
Social security
|
123
|
|
151
|
|
|
Current income taxes payable
|
580
|
|
580
|
|
|
Other
|
465
|
|
426
|
|
|
Total
|
2,047
|
|
2,341
|
|
|
|
||||
|
Millions of euros
|
Balance at 12/31/2018
|
|
Balance at 12/31/2017
|
|
|
Tax receivables
|
|
|
|
|
|
Indirect tax
|
1,073
|
|
618
|
|
|
Current income taxes receivable
|
456
|
|
618
|
|
|
Other
|
147
|
|
139
|
|
|
Total
|
1,676
|
|
1,375
|
|
|
Millions of euros
|
2018
|
|
2017
|
|
2016
|
|
|
Accounting profit before tax
|
5,571
|
|
4,597
|
|
3,245
|
|
|
Tax expense at prevailing statutory rate
|
1,544
|
|
1,310
|
|
897
|
|
|
Permanent differences
|
133
|
|
(186
|
)
|
(42
|
)
|
|
Changes in deferred tax charge due to changes in tax rates
|
6
|
|
19
|
|
1
|
|
|
(Capitalization)/reversal of tax deduction and tax relief
|
371
|
|
(79
|
)
|
(762
|
)
|
|
(Capitalization)/reversal of loss carryforwards
|
(1,067
|
)
|
(123
|
)
|
714
|
|
|
(Increase)/decrease in tax expense arising from temporary differences
|
569
|
|
157
|
|
(8
|
)
|
|
Other
|
65
|
|
121
|
|
46
|
|
|
Income tax expense
|
1,621
|
|
1,219
|
|
846
|
|
|
Breakdown of current/deferred tax expense
|
|
|
|
|
|
|
|
Current tax expense
|
1,122
|
|
968
|
|
1,012
|
|
|
Deferred tax expense/(benefit)
|
499
|
|
251
|
|
(166
|
)
|
|
Total income tax expense
|
1,621
|
|
1,219
|
|
846
|
|
|
•
|
The last fourteen years in Germany.
|
|
•
|
The last nine years in United Kingdom.
|
|
•
|
The last seven years in Argentina.
|
|
•
|
The last five years in Brazil, Mexico, Uruguay and the Netherlands.
|
|
•
|
The last six years in Colombia (except in respect of years in which there were tax losses that are then used to offset tax charges, in which case the period is extended to 12 years).
|
|
•
|
The last four years in Peru, Guatemala, Nicaragua and Costa Rica.
|
|
•
|
From 2015 onwards. Since 2016, the statute of limitation is six years in Venezuela.
|
|
•
|
The last three years in Chile, Ecuador, El Salvador, the United States and Panama.
|
|
Millions of euros
|
2018
|
|
2017
|
|
2016
|
|
|
Rendering of services
|
43,085
|
|
47,175
|
|
47,321
|
|
|
Sales
|
5,608
|
|
4,833
|
|
4,715
|
|
|
Total
|
48,693
|
|
52,008
|
|
52,036
|
|
|
Millions of euros
|
2018
|
|
2017
|
|
2016
|
|
|
Own work capitalized
|
815
|
|
863
|
|
867
|
|
|
Gain on disposal of companies
|
21
|
|
3
|
|
228
|
|
|
Gain on disposal of other assets
|
241
|
|
176
|
|
130
|
|
|
Government grants
|
22
|
|
23
|
|
28
|
|
|
Other operating income
|
523
|
|
424
|
|
510
|
|
|
Total
|
1,622
|
|
1,489
|
|
1,763
|
|
|
Millions of euros
|
2018
|
|
2017
|
|
2016
|
|
|
Leases included in "Other expenses"
|
1,071
|
|
1,069
|
|
1,076
|
|
|
Advertising
|
1,029
|
|
1,211
|
|
1,256
|
|
|
Other external services
|
10,398
|
|
10,445
|
|
10,436
|
|
|
Taxes other than income tax
|
365
|
|
1,285
|
|
1,136
|
|
|
Change in trade provisions
|
748
|
|
863
|
|
799
|
|
|
Losses on disposal of fixed assets and changes in provisions for fixed assets
|
35
|
|
44
|
|
71
|
|
|
Goodwill impairment (Note 7)
|
350
|
|
—
|
|
215
|
|
|
Other operating expenses
|
403
|
|
509
|
|
352
|
|
|
Total
|
14,399
|
|
15,426
|
|
15,341
|
|
|
12/31/2018
|
Total
|
Less than 1 year
|
|
1 to 3 years
|
|
3 to 5 years
|
|
More than 5 years
|
|
|
|
Telefónica Brazil
|
2,338
|
|
446
|
|
760
|
|
555
|
|
577
|
|
|
Telefónica Germany
|
2,151
|
|
436
|
|
667
|
|
432
|
|
616
|
|
|
Telefónica Hispam Norte
|
1,347
|
|
271
|
|
479
|
|
265
|
|
332
|
|
|
Telefónica Hispam Sur
|
446
|
|
112
|
|
186
|
|
86
|
|
62
|
|
|
Telefónica Spain
|
534
|
|
114
|
|
191
|
|
136
|
|
93
|
|
|
Telefónica United Kingdom
|
578
|
|
177
|
|
189
|
|
103
|
|
109
|
|
|
Others
|
491
|
|
93
|
|
165
|
|
99
|
|
134
|
|
|
Operating lease obligations
(1)
|
7,885
|
|
1,649
|
|
2,637
|
|
1,676
|
|
1,923
|
|
|
Purchase and other contractual obligations
(2)
|
12,881
|
|
4,864
|
|
4,990
|
|
1,801
|
|
1,226
|
|
|
|
2018
|
2017
|
2016
|
|||||||||
|
|
Average
|
|
Year-end
|
|
Average
|
|
Year-end
|
|
Average
|
|
Year-end
|
|
|
Telefónica Spain
|
26,712
|
|
25,305
|
|
28,084
|
|
27,291
|
|
30,214
|
|
28,772
|
|
|
Telefónica United Kingdom
|
6,732
|
|
7,188
|
|
6,776
|
|
6,687
|
|
7,454
|
|
7,075
|
|
|
Telefónica Germany
|
8,366
|
|
8,203
|
|
8,653
|
|
8,535
|
|
8,341
|
|
8,517
|
|
|
Telefónica Brazil
|
34,068
|
|
33,499
|
|
33,991
|
|
34,125
|
|
34,247
|
|
33,782
|
|
|
Telefónica Hispam Norte
|
12,254
|
|
12,156
|
|
12,620
|
|
12,354
|
|
13,214
|
|
13,150
|
|
|
Telefónica Hispam Sur
|
24,883
|
|
24,673
|
|
25,378
|
|
25,095
|
|
25,674
|
|
25,751
|
|
|
Other companies
|
8,838
|
|
9,114
|
|
9,869
|
|
8,631
|
|
12,976
|
|
10,276
|
|
|
Total
|
121,853
|
|
120,138
|
|
125,371
|
|
122,718
|
|
132,120
|
|
127,323
|
|
|
Millions of euros
|
2018
|
|
2017
|
|
2016
|
|
|
Depreciation of property, plant and equipment (Note 8)
|
5,751
|
|
5,953
|
|
5,951
|
|
|
Amortization of intangible assets (Note 6)
|
3,298
|
|
3,443
|
|
3,698
|
|
|
Total
|
9,049
|
|
9,396
|
|
9,649
|
|
|
Millions of euros
|
2018
|
|
2017
|
|
2016
|
|
|
Profit attributable to ordinary equity holders of the parent from continuing operations
|
3,331
|
|
3,132
|
|
2,369
|
|
|
Adjustment for the coupon corresponding to undated deeply subordinated securities
|
(540
|
)
|
(374
|
)
|
(348
|
)
|
|
Tax effect
|
138
|
|
97
|
|
91
|
|
|
Adjustment for the financial expense of the debt component of the mandatorily convertible notes
|
—
|
|
1
|
|
1
|
|
|
Total profit attributable to ordinary equity holders of the parent for basic and diluted earnings per share from continuing operations
|
2,929
|
|
2,856
|
|
2,113
|
|
|
Thousands
|
|
|
|
|
|
|
|
Number of shares
|
2018
|
|
2017
|
|
2016
|
|
|
Weighted average number of ordinary shares (excluding treasury shares) for basic earnings per share
|
5,126,575
|
|
5,110,188
|
|
4,909,254
|
|
|
Adjustment for mandatorily convertible notes
|
—
|
|
—
|
|
151,265
|
|
|
Adjusted number of shares for basic earnings per share (excluding treasury shares)
|
5,126,575
|
|
5,110,188
|
|
5,060,519
|
|
|
Telefónica, S.A. share option plans
|
663
|
|
—
|
|
2,716
|
|
|
Weighted average number of ordinary shares outstanding for diluted earnings per share
|
5,127,238
|
|
5,110,188
|
|
5,063,235
|
|
|
Figures in euros
|
2018
|
|
2017
|
|
2016
|
|
|
Basic earnings per share
|
0.57
|
|
0.56
|
|
0.42
|
|
|
Diluted earnings per share
|
0.57
|
|
0.56
|
|
0.42
|
|
|
First cycle
|
No. of shares assigned
|
Outstanding shares at 12/31/2018
|
Unit fair value
|
|
||
|
TSR Objective
|
4,233,498
|
|
4,225,755.5
|
|
4.52
|
|
|
FCF Objective
|
4,233,498
|
|
4,225,755.5
|
|
6.46
|
|
|
First cycle
|
No. of shares assigned
|
Outstanding shares at 12/31/2018
|
Unit fair value (euros)
|
|
||
|
TSR Objective
|
393,750
|
|
392,875
|
|
4.52
|
|
|
FCF Objective
|
393,750
|
|
392,875
|
|
6.46
|
|
|
Millions of euros
|
2018
|
|
2017
|
|
2016
|
|
|
Cash received from operations
|
58,815
|
|
63,456
|
|
63,514
|
|
|
Cash paid from operations
|
(42,891
|
)
|
(46,929
|
)
|
(47,384
|
)
|
|
Cash paid to suppliers
|
(37,044
|
)
|
(40,508
|
)
|
(40,831
|
)
|
|
Cash paid to employees
|
(5,072
|
)
|
(5,725
|
)
|
(5,815
|
)
|
|
Payments related to cancellation of commitments
|
(775
|
)
|
(696
|
)
|
(738
|
)
|
|
Net payments of interest and other financial expenses net of dividends received
|
(1,636
|
)
|
(1,726
|
)
|
(2,143
|
)
|
|
Net interest and other financial expenses paid
|
(1,664
|
)
|
(1,755
|
)
|
(2,187
|
)
|
|
Dividends received
|
28
|
|
29
|
|
44
|
|
|
Taxes paid
|
(865
|
)
|
(1,005
|
)
|
(649
|
)
|
|
Net cash flow provided by operating activities
|
13,423
|
|
13,796
|
|
13,338
|
|
|
Millions of euros
|
2018
|
|
2017
|
|
2016
|
|
|
Proceeds from the sale in property, plant and equipment and intangible assets
|
192
|
|
148
|
|
134
|
|
|
Payments on investments in property, plant and equipment and intangible assets
|
(8,777
|
)
|
(9,140
|
)
|
(9,321
|
)
|
|
(Payments on investments)/proceeds from the sale in property, plant and equipment and intangible assets, net
|
(8,585
|
)
|
(8,992
|
)
|
(9,187
|
)
|
|
Millions of euros
|
2018
|
|
2017
|
|
2016
|
|
|
Sale of Televisión Federal, S.A. (Telefé) (see Note 23)
|
—
|
|
—
|
|
306
|
|
|
Proceeds arising from hedges associated with Telefónica United Kingdom
|
—
|
|
—
|
|
399
|
|
|
Sale of Telefónica Telecomunicaciones Públicas, S.A.U.
|
—
|
|
28
|
|
2
|
|
|
Sale of Axonix Ltd and Telefónica Digital Inc.
|
29
|
|
—
|
|
—
|
|
|
Others
|
—
|
|
12
|
|
60
|
|
|
Proceeds on disposals of companies, net of cash and cash equivalents disposed
|
29
|
|
40
|
|
767
|
|
|
A
cquisition
of DTS
|
—
|
|
—
|
|
(36
|
)
|
|
Acquisition of Coltel affiliates (Note 5)
|
—
|
|
(85
|
)
|
—
|
|
|
Acquisition of Minodes GmbH
|
—
|
|
(9
|
)
|
—
|
|
|
Acquisition of Co-trade GmbH
|
—
|
|
(20
|
)
|
—
|
|
|
Others
|
(3
|
)
|
(14
|
)
|
(18
|
)
|
|
Payments on investments in companies, net of cash and cash equivalents acquired
|
(3
|
)
|
(128
|
)
|
(54
|
)
|
|
Millions of euros
|
2018
|
|
2017
|
|
2016
|
|
|
Sale of stake in Indra
|
—
|
|
—
|
|
85
|
|
|
Sale of stake in China Unicom (Hong Kong) Limited (see Note 11)
|
—
|
|
72
|
|
322
|
|
|
Investments of Seguros de Vida y Pensiones Antares, S.A.
|
78
|
|
49
|
|
—
|
|
|
Sale of stake in Shortcut I GmbH & Co. KG
|
21
|
|
—
|
|
—
|
|
|
Collateral guarantees on derivatives
|
806
|
|
72
|
|
—
|
|
|
Others
|
99
|
|
103
|
|
82
|
|
|
Proceeds on financial investments not included under cash equivalents
|
1,004
|
|
296
|
|
489
|
|
|
Legal deposits
|
(54
|
)
|
(75
|
)
|
(104
|
)
|
|
Investment in Mediaset Premium
|
—
|
|
—
|
|
(20
|
)
|
|
Long term deposits
|
—
|
|
(150
|
)
|
—
|
|
|
Collateral guarantees on derivatives
|
(754
|
)
|
(781
|
)
|
—
|
|
|
Others
|
(157
|
)
|
(100
|
)
|
(141
|
)
|
|
Payments on financial investments not included under cash equivalents
|
(965
|
)
|
(1,106
|
)
|
(265
|
)
|
|
Millions of euros
|
2018
|
|
2017
|
|
2016
|
|
|
Dividends paid by Telefónica, S.A.
(*)
|
(2,048
|
)
|
(1,904
|
)
|
(2,395
|
)
|
|
Payments to non-controlling interests of Telefônica Brasil, S.A.
|
(245
|
)
|
(290
|
)
|
(216
|
)
|
|
Payments to non-controlling interests of Telefónica Deutschland Holding, A.G.
|
(238
|
)
|
(229
|
)
|
(263
|
)
|
|
Payments to non-controlling interests of Telefónica Centroamérica Inversiones
|
(28
|
)
|
(23
|
)
|
(27
|
)
|
|
Payments to non-controlling interests of Telxius Telecom, S.A. y Pontel Participaciones, S.L.
|
(231
|
)
|
—
|
|
—
|
|
|
Others
|
(4
|
)
|
(13
|
)
|
(5
|
)
|
|
Dividends paid (see Note 15)
|
(2,794
|
)
|
(2,459
|
)
|
(2,906
|
)
|
|
Proceeds from share capital increase
|
—
|
|
2
|
|
—
|
|
|
Transactions with Telefónica, S.A. treasury shares
(see Note 15)
|
—
|
|
—
|
|
(645
|
)
|
|
Sale of 40% of Telxius Telecom, S.A. to Taurus Bidco S.à.r.l. (Note 2)
|
—
|
|
1,275
|
|
—
|
|
|
Sale of 16.65% of Pontel Participaciones, S.L. (Note 2)
|
379
|
|
—
|
|
—
|
|
|
Others
|
—
|
|
(6
|
)
|
(15
|
)
|
|
(Payments)/proceeds of treasury shares and other operations with shareholders and with minority interests
|
379
|
|
1,269
|
|
(660
|
)
|
|
Issuance of undated deeply subordinated securities (Note 15)
|
2,250
|
|
1,000
|
|
1,000
|
|
|
Acquisition of undated deeply subordinated securities (Note 15)
|
(1,779
|
)
|
—
|
|
—
|
|
|
Payment of undated deeply subordinated securities (Note 15)
|
(473
|
)
|
—
|
|
—
|
|
|
Payment of the coupon related to the issuances of undated deeply subordinated securities issued (See Note 15)
|
(559
|
)
|
(354
|
)
|
(344
|
)
|
|
Operations with other equity holders
|
(561
|
)
|
646
|
|
656
|
|
|
Millions of euros
|
2018
|
|
2017
|
|
2016
|
|
|
Issued under the EMTN program of Telefónica Emisiones, S.A.U. (see Appendix III)
(*)
|
2,000
|
|
3,517
|
|
4,900
|
|
|
Issued of non-dilutive convertible debentures
in Telefónica Participaciones, S.A.U. (Appendix III)
|
—
|
|
—
|
|
600
|
|
|
Issued under the SHELF program of Telefónica Emisiones, S.A.U. (see Appendix III)
(*)
|
1,746
|
|
3,335
|
|
—
|
|
|
Issuance of Telefônica Brasil, S.A.
|
—
|
|
756
|
|
—
|
|
|
Issuance of O2 Telefónica Deutschland Finanzierungs, GmbH (Appendix III)
|
600
|
|
—
|
|
—
|
|
|
Others
|
(57
|
)
|
782
|
|
193
|
|
|
Proceeds on issue of debentures and bonds, and other debts
|
4,289
|
|
8,390
|
|
5,693
|
|
|
Syndicated loan of 3,000 million euros by Telefónica, S.A.
|
—
|
|
—
|
|
3,070
|
|
|
Syndicated loan of 3,000 million euros by Telefónica, S.A.
|
—
|
|
—
|
|
1,280
|
|
|
Structured financing (see Note 16)
|
750
|
|
750
|
|
—
|
|
|
Disposal bilateral loans of Telefónica, S.A. (see Note 16)
|
585
|
|
—
|
|
—
|
|
|
Syndicated loan of 750 million euros by Telefónica Germany GmbH
|
—
|
|
650
|
|
—
|
|
|
Syndicated loan of Telxius Telecom, S.A. (see Note 16)
|
289
|
|
—
|
|
—
|
|
|
Settlement of nominal value of gross debt hedging derivatives
|
209
|
|
575
|
|
1,017
|
|
|
Others
|
2,140
|
|
2,869
|
|
4,965
|
|
|
Proceeds on loans, borrowings and promissory notes (see Appendix V)
|
3,973
|
|
4,844
|
|
10,332
|
|
|
Repayments of debentures and bonds, and other debts
|
(4,654
|
)
|
(6,687
|
)
|
(6,873
|
)
|
|
Syndicated loan of 3,000 million euros by Telefónica, S.A.
|
—
|
|
—
|
|
(3,070
|
)
|
|
Syndicated loan of 2,500 million euros by Telefónica, S.A.
|
—
|
|
(550
|
)
|
—
|
|
|
Syndicated loan of 3,000 million euros by Telefónica, S.A.
|
—
|
|
—
|
|
(1,980
|
)
|
|
Loans paid by GVT
|
—
|
|
—
|
|
(93
|
)
|
|
Syndicated loan of 750 million euros by Telefónica Germany GmbH
|
—
|
|
(700
|
)
|
—
|
|
|
Amortization bilateral loans of Telefónica, S.A. (see Note 16)
|
(800
|
)
|
—
|
|
—
|
|
|
Settlement of nominal value of amortized debt hedging derivatives
|
(52
|
)
|
(179
|
)
|
(616
|
)
|
|
Others
|
(3,188
|
)
|
(5,282
|
)
|
(2,747
|
)
|
|
Repayments of loans, borrowings and promissory notes (see Appendix V)
|
(4,040
|
)
|
(6,711
|
)
|
(8,506
|
)
|
|
Financed spectrum licenses payments (Note 18)
|
(44
|
)
|
(329
|
)
|
(198
|
)
|
|
Payments to suppliers with extended payment terms
(Note 16)
|
(428
|
)
|
(717
|
)
|
(1,758
|
)
|
|
Financed operating payments and investments in property, plant and equipment and intangible assets payments
|
(472
|
)
|
(1,046
|
)
|
(1,956
|
)
|
|
Millions of euros
|
2018
|
|
2017
|
|
|
Audit services
|
18.41
|
|
18.33
|
|
|
Audit-related services
|
0.70
|
|
0.49
|
|
|
Tax services
|
—
|
|
0.20
|
|
|
All other services (consulting, advisory, etc.)
|
—
|
|
0.76
|
|
|
Total
|
19.11
|
|
19.78
|
|
|
Millions of euros
|
2018
|
|
2017
|
|
|
Audit services
|
1.52
|
|
2.80
|
|
|
Audit-related services
|
1.01
|
|
0.48
|
|
|
Tax services
|
7.83
|
|
5.75
|
|
|
All other services (consulting, advisory, etc.)
|
47.99
|
|
31.47
|
|
|
Total
|
58.35
|
|
40.50
|
|
|
Amounts in euros
|
||||||
|
Position
|
Board of Directors
|
|
Executive Commission
|
|
Advisory or Control Committees (*)
|
|
|
Chairman
|
240,000
|
|
80,000
|
|
22,400
|
|
|
Vice chairman
|
200,000
|
|
80,000
|
|
—
|
|
|
Executive Member
|
—
|
|
—
|
|
—
|
|
|
Proprietary Member
|
120,000
|
|
80,000
|
|
11,200
|
|
|
Independent Member
|
120,000
|
|
80,000
|
|
11,200
|
|
|
Other external
|
120,000
|
|
80,000
|
|
11,200
|
|
|
Millions of euros
|
Present value
|
|
Revaluation
|
|
Pending payment
|
|
|
Within one year
|
12
|
|
2
|
|
14
|
|
|
From one to five years
|
33
|
|
14
|
|
47
|
|
|
More than five years
|
44
|
|
69
|
|
113
|
|
|
Total
|
89
|
|
85
|
|
174
|
|
|
Millions of euros
|
Present value
|
|
Revaluation
|
|
Pending receivables
|
|
|
Within one year
|
60
|
|
3
|
|
63
|
|
|
From one to five years
|
57
|
|
9
|
|
66
|
|
|
Total
|
117
|
|
12
|
|
129
|
|
|
Accumulated allowance
|
(44
|
)
|
|
|
||
|
Total after accumulated allowance
|
73
|
|
|
|
||
|
Millions of euros
|
Present value
|
|
Revaluation
|
|
Pending payment
|
|
|
Within one year
|
8
|
|
—
|
|
8
|
|
|
From one to five years
|
22
|
|
1
|
|
23
|
|
|
Total
|
30
|
|
1
|
|
31
|
|
|
Million of euros
|
Non-current assets as held for sale
|
|
Liabilities associated to non-current assets as held for sale
|
|
|
Antares
|
793
|
|
661
|
|
|
Telefónica Móviles Guatemala
|
376
|
|
105
|
|
|
Telefónica Móviles El Salvador
|
234
|
|
71
|
|
|
Other companies
|
89
|
|
—
|
|
|
Total
|
1,492
|
|
837
|
|
|
Million of euros
|
Antares
|
T. Guatemala
|
T. El Salvador
|
|||
|
Non-current assets
|
635
|
|
326
|
|
184
|
|
|
Intangible assets
|
1
|
|
44
|
|
30
|
|
|
Goodwill
|
—
|
|
123
|
|
60
|
|
|
Property, plant and equipment
|
—
|
|
157
|
|
91
|
|
|
Financial assets and other non-current assets
|
634
|
|
2
|
|
2
|
|
|
Deferred tax assets
|
—
|
|
—
|
|
1
|
|
|
Current assets
|
158
|
|
50
|
|
50
|
|
|
Inventories
|
—
|
|
9
|
|
7
|
|
|
Receivables and other current assets
|
10
|
|
25
|
|
30
|
|
|
Tax receivables
|
—
|
|
9
|
|
3
|
|
|
Other current financial assets
|
52
|
|
—
|
|
2
|
|
|
Cash and cash equivalents
|
96
|
|
7
|
|
8
|
|
|
Non-current liabilities
|
656
|
|
45
|
|
11
|
|
|
Non-current financial liabilities
|
—
|
|
19
|
|
—
|
|
|
Payable and other non-current liabilities
|
—
|
|
—
|
|
1
|
|
|
Deferred tax liabilities
|
1
|
|
13
|
|
5
|
|
|
Non-current provisions
|
655
|
|
13
|
|
5
|
|
|
Current liabilities
|
5
|
|
60
|
|
60
|
|
|
Current financial liabilities
|
—
|
|
5
|
|
18
|
|
|
Payables and other current liabilities
|
4
|
|
52
|
|
39
|
|
|
Tax payables
|
—
|
|
3
|
|
3
|
|
|
Current provisions
|
1
|
|
—
|
|
—
|
|
|
•
|
On
January 23, 2019
, Telefónica announced that Telefónica UK Limited had agreed non-binding heads of terms with Vodafone Limited to strengthen their existing network sharing partnership in the United Kingdom. The parties plan to extend the term of their existing network sharing partnership and include 5G capacity at joint radio network sites, and to upgrade transmission networks to support 5G technology. They also intend to devolve more activities to their joint venture company, Cornerstone Telecommunications Infrastructure Limited (CTIL), which manages passive tower infrastructure
.
|
|
•
|
On January 23, 2019, Telefónica announced that it was notified of a resolution issued by the Spanish Central Economic-Administrative Tax Court (Tribunal Económico-Administrativo Central) partially upholding the claims filed against the assessments relating to the 2008-2011 Corporate Income Tax Audit. Final implementation of this resolution will most likely lead to a tax refund related to overpayments made by the company in those tax years. At this point of time, it is not possible to quantify the exact amount of the expected refund since, as pointed out by the Central Economic-Administrative Court’s resolution, the final amount shall only be settled once the resolution is duly executed by the Spanish Tax Authorities.
|
|
•
|
On
January 23, 2019
, Telefónica, S.A. made a repayment of
100
million euros on its bilateral loan signed on
December 20, 2017
|
|
•
|
On
January 24, 2019
, Telefonica Centroamérica Inversiones, S.L. (
60%
of which is owned, directly and indirectly, by Telefonica and
40%
of which is owned by Corporación Multi Inversiones), reached an agreement with América Móvil, S.A.B. of C.V. for the sale of the entire share capital of Telefónica Móviles Guatemala, S.A. and
99.3%
of Telefónica Móviles El Salvador, S.A. de C.V. The closing of the Telefónica El Salvador sale is subject to applicable regulatory conditions while the sale of Telefónica Móviles Guatemala was completed on such date.
|
|
•
|
On
January 25, 2019
, Telefónica Emisiones, S.A.U. redeemed
150
million euros of its notes issued on
January 25, 2017
. The notes were guaranteed by Telefónica, S.A.
|
|
•
|
On
February 5, 2019
, Telefónica Emisiones, S.A.U. issued under its
Guaranteed Euro Program for the Issuance of Debt Instruments
("EMTN Program") notes in the Euro market guaranteed by Telefónica, S.A., amounting to
1,000
million euros. These notes are due on
February 5, 2024
, pay an annual coupon of
1.069%
and were issued at par (
100%
). The net proceeds of the notes are to be allocated towards projects aiming to improve energy efficiency in the network transformation from copper to fiber optic in Spain.
|
|
•
|
On February 14, 2019, once the pertinent regulatory approvals were obtained, Telefónica transferred to Grupo Catalana Occidente
100%
of Antares’ share capital for a total amount of
161
million euros. On the closing of the sale, Telefónica and Grupo Catalana Occidente executed an agreement pursuant to which Grupo Catalana Occidente will continue to manage the insurance policies of the Telefónica Group on an exclusive basis for the next
10
years.
|
|
•
|
On
February 18, 2019
, Telefónica, S.A. made an early repayment for
500
million euros of its bilateral loan of
1,000
million euros signed on
June 26, 2014
and originally scheduled to mature on
June 26, 2019
.
|
|
•
|
On
February 20, 2019
, Telefónica reached an agreement with Millicom International Cellular, S.A. for the sale of the entire share capital of Telefónica de Costa Rica TC, S.A., and for the sale by Telefónica's subsidiary Telefonica Centroamérica Inversiones, S.L. (
60%
of which is owned, directly and indirectly, by Telefonica and
40%
of which is owned by Corporación Multi Inversiones), of the entire share capital of Telefónica Móviles Panamá, S.A. and Telefónica Celular de Nicaragua, S.A. The closing of the sale of these three companies is subject to the applicable regulatory conditions and will take place for each transaction once those conditions are being satisfied.
|
|
Millions of euros
|
Telefónica Móviles Panamá, S.A.
|
Telefonía Celular de Nicaragua, S.A.
|
Telefónica de Costa Rica TC, S.A.
|
|
Non-current assets
|
332
|
146
|
177
|
|
Current assets
|
34
|
38
|
51
|
|
Total assets
|
366
|
184
|
228
|
|
Non-current liabilities
|
69
|
21
|
32
|
|
Current liabilities
|
71
|
49
|
53
|
|
Total liabilities
|
140
|
70
|
85
|
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
|
%Telefónica Group
|
|
Holding Company
|
|
Telefónica Spain
|
|
|
|
|
|
||
|
Telefónica de España, S.A.U.
Telecommunications service provider |
Spain
|
EUR
|
1,024
|
|
100
|
%
|
Telefónica, S.A.
|
|
Telefónica Móviles España, S.A.U.
Wireless communications services provider |
Spain
|
EUR
|
209
|
|
100
|
%
|
Telefónica, S.A.
|
|
Acens Technologies, S.L.
Holding housing and telecommunications solutions Service provider |
Spain
|
EUR
|
23
|
|
100
|
%
|
Telefónica de España, S.A.U.
|
|
Teleinformática y Comunicaciones, S.A.U. (Telyco)
Promotion, marketing and distribution of telephone and telematic equipment and services |
Spain
|
EUR
|
8
|
|
100
|
%
|
Telefónica de España, S.A.U.
|
|
Telefónica Soluciones de Informática y Com. de España S.A.U.
Telecommunications systems, networks and infrastructure engineering |
Spain
|
EUR
|
2
|
|
100
|
%
|
Telefónica de España, S.A.U.
|
|
Telefónica Soluciones de Outsourcing, S.A.
Promotion and networks management |
Spain
|
EUR
|
1
|
|
100
|
%
|
Telefónica Soluciones de Informática y Com. de España S.
A.U.
|
|
Telefónica Servicios Integrales de Distribución S.A.U.
Logistic service provider |
Spain
|
EUR
|
2
|
|
100
|
%
|
Telefónica de España, S.A.U.
|
|
DTS Distribuidora de Televisión Digital, S.A.
Broacasting satellite TV signal transmission and linkage services |
Spain
|
EUR
|
80
|
|
100
|
%
|
Telefónica de España, S.A.U.
|
|
Telefónica Servicios Audiovisuales, S.A.U.
Provision of all type of audiovisual telecommunications services |
Spain
|
EUR
|
6
|
|
100
|
%
|
Telefónica de Contenidos, S.A.U.
|
|
Telefónica Broadcast Services, S.L.U.
DSNG-based transmission and operation services |
Spain
|
EUR
|
—
|
|
100
|
%
|
Telefónica Servicios Audiovisuales, S.A.U.
|
|
Telefónica Audiovisual Digital, S.L.U.
Provision of all type of audiovisual telecommunications services |
Spain
|
EUR
|
46
|
|
100
|
%
|
Telefónica de Contenidos, S.A.U.
|
|
Compañía Independiente de Televisión, S.L.
Provision of all type of audiovisual telecommunications services |
Spain
|
EUR
|
1
|
|
100
|
%
|
Telefónica Audiovisual Digital, S.L.U.
|
|
Telefónica United Kingdom
|
|
|
|
|
|
||
|
Telefónica Europe plc
Holding company |
UK
|
GBP
|
9
|
|
100
|
%
|
Telefónica, S.A. (99.99%)
Telefónica Capital S.A. (0.01%) |
|
MmO2 plc
Holding company |
UK
|
GBP
|
20
|
|
100
|
%
|
O2 Secretaries Ltd. (0.01%)
Telefónica Europe plc (99.99%) |
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
|
%Telefónica Group
|
|
Holding Company
|
|
Telefónica United Kingdom (Cont.)
|
|
|
|
|
|
||
|
O2 Holdings Ltd
Holding company |
UK
|
GBP
|
12
|
|
100
|
%
|
Telefónica Europe plc
|
|
Telefónica United Kingdom Ltd.
Wireless communications |
UK
|
GBP
|
10
|
|
100
|
%
|
O2 Holdings Ltd.
|
|
Giffgaff Ltd
Wireless communications services provider |
UK
|
GBP
|
—
|
|
100
|
%
|
Telefónica United Kingdom Ltd.
|
|
O2 Networks Ltd.
Holding company |
UK
|
GBP
|
—
|
|
100
|
%
|
O2 Holdings Ltd.
|
|
Cornerstone Telecommunications
Network sharing |
UK
|
GBP
|
—
|
|
50
|
%
|
O2 Networks Ltd. (40%)
O2 Cedar Ltd (10%) |
|
Telefónica Germany
|
|
|
|
|
|
|
|
|
Telefónica Deutschland Holding A.G
Holding company |
Germany
|
EUR
|
2,975
|
|
69.22
|
%
|
Telefónica Germany Holdings Limited
|
|
Telefónica Germany GmbH & Co. OHG
Wireless communications services operator |
Germany
|
EUR
|
51
|
|
69.22
|
%
|
Telefónica Deutschland Holding A.G (69.21%)
T. Germany Management, GmbH (0.01%) |
|
E-Plus Services GmbH
Wireless communications services operator |
Germany
|
EUR
|
—
|
|
69.22
|
%
|
Telefónica Germany GmbH & Co. OHG
|
|
Telefónica Germany Next GmbH
Technological and consulting services in Big Data provider |
Germany
|
EUR
|
—
|
|
69.22
|
%
|
Telefónica Germany GmbH & Co. OHG
|
|
Minodes GmbH
Technological and consulting services in Big Data provider |
Germany
|
EUR
|
—
|
|
69.22
|
%
|
Telefónica Germany Next Gmbh
|
|
Telefónica Brazil
|
|
|
|
|
|
|
|
|
Telefônica Brasil, S.A.
Wireline telephony operator |
Brazil
|
BRL
|
63,571
|
|
73.68
|
%
|
Telefónica Latinoamérica Holding, S.L. (24.18%)
Telefónica, S.A. (29.77%) Sao Paulo Telecomunicaçoes Participaçoes, Ltda. (19.67%) Telefónica Chile, S.A. (0.06%) |
|
Terra Networks Brasil, S.A.
ISP and portal |
Brazil
|
BRL
|
—
|
|
73.68
|
%
|
Telefônica Brasil, S
.A.
|
|
Telefónica Hispam Norte
|
|
|
|
|
|
||
|
Telefónica Venezolana, C.A.
Wireless communications operator |
Venezuela
|
VES
|
498,953
|
|
100
|
%
|
Latin America Cellular Holdings, S.L. (97.04%)
Comtel Comunicaciones Telefónicas, S.A. (2.87%) Telefónica, S.A. (0.09%) |
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
|
%Telefónica Group
|
|
Holding Company
|
|
Telefónica Hispam Norte (Cont.)
|
|
|
|
|
|
||
|
Colombia Telecomunicaciones, S.A. ESP
Communications services operator |
Colombia
|
COP
|
3,410
|
|
67.5
|
%
|
Telefónica Latinoamérica Holding, S.L. (51.52%)
Latin American Cellular Holdings, S.L. (8.08%) Telefónica, S.A. (7.90%) |
|
Empresa de Telecomunicaciones de Bucaramanga S.A. E.S.P
Communications services operator |
Colombia
|
COP
|
83,191
|
|
63.77
|
%
|
Colombia Telecomunicaciones, S.A. ESP (35.71%)
Metropolitana de Telecomunicaciones S.A E.S.P (28.06%) |
|
Metropolitana de Telecomunicaciones S.A E.S.P
Communications services operator |
Colombia
|
COP
|
50,212
|
|
59.03
|
%
|
Colombia Telecomunicaciones, S.A. ESP (30.89%)
Empresa de Telecomunicaciones de Bucaramanga S.A. E.S.P (28.14%) |
|
Operaciones Tecnológicas y Comerciales S.A.S
Communications services operator |
Colombia
|
COP
|
2,330
|
|
60.93
|
%
|
Empresa de Telecomunicaciones de Bucaramanga S.A. E.S.P (24.37%)
Metropolitana de Telecomunicaciones S.A E.S.P (36.56%) |
|
Telefónica Móviles México, S.A. de C.V.
Holding Company |
Mexico
|
MXN
|
99,384
|
|
100
|
%
|
Telefónica, S.A.
|
|
Telefónica Móviles Panamá, S.A.
Wireless telephony services |
Panama
|
USD
|
45
|
|
60
|
%
|
Telefónica Centroamérica Inversiones, S.L.
|
|
Telefonía Celular de Nicaragua, S.A.
Wireless telephony services |
Nicaragua
|
NIO
|
247
|
|
60
|
%
|
Telefónica Centroamérica Inversiones S.L. (59.99%)
Guatemala Cellular Holdings, B.V. (0.01%) |
|
Otecel, S.A.
Wireless communications services provider |
Ecuador
|
USD
|
183
|
|
100
|
%
|
Telefónica Latinoamérica Holding, S.L.
|
|
Telefónica de Costa Rica TC, S.A.
Wireless communications |
Costa Rica
|
CRC
|
199,892
|
|
100
|
%
|
Telefónica, S.A.
|
|
Telefónica Hispam Sur
|
|
|
|
|
|
|
|
|
Telefónica de Argentina, S.A.
Telecommunications service provider |
Argentina
|
ARS
|
22,403
|
|
100
|
%
|
Telefónica Móviles Argentina, S.A. (81.05%)
Telefónica Latinoamérica Holding, S.L. (16.73%) Telefónica, S.A. (1.46%) Telefónica International Holding, B.V. (0.76%) |
|
|
|
|
|
|
|
||
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
|
%Telefónica Group
|
|
Holding Company
|
|
Telefónica Hispam Sur (Cont.)
|
|
|
|
|
|
||
|
Telefónica Móviles Argentina, S.A.
Telecommunications service provider |
Argentina
|
ARS
|
4,432
|
|
100
|
%
|
Telefónica, S.A. (73.20%)
Telefónica Latinoamérica Holding, S.L. (25.28%) Telefónica International Holding, B.V. (1.52%) |
|
Telefónica Móviles Chile, S.A.
Wireless communications servi ces operator |
Chile
|
CLP
|
1,294,872
|
|
100
|
%
|
Inversiones Telefónica Móviles Holding Limitada (98.90%)
Telefónica, S.A. (1.1%) |
|
Telefónica Chile, S.A.
Local and international long distance telephony services provider |
Chile
|
CLP
|
569,773
|
|
99.14
|
%
|
Telefónica Móviles Chile, S.A.
|
|
Telefónica del Perú, S.A.A.
Local, domestic and international long distance telephone ser vice provider |
Peru
|
PEN
|
2,954
|
|
98.57
|
%
|
Telefónica Latinoamérica Holdi
ng, S.L. (50.22%)
Latin American Cellular Holdings, S.L. (48.35%) |
|
Telefónica Móviles del Uruguay, S.A.
Wireless c ommunications and services operator |
Urugu
ay
|
UYU
|
1,107
|
|
100
|
%
|
Telefónica Latin
oamérica Holding, S.L.
|
|
Other Companies
|
|
|
|
|
|
|
|
|
O2 International Holdings Ltd.
Holding company |
UK
|
GBP
|
—
|
|
100
|
%
|
O2 (Europe) Ltd.
|
|
Telefónica Germany Holdings Ltd.
Holding company |
UK
|
EUR
|
—
|
|
100
|
%
|
O2 (Europe) Ltd.
|
|
O2 (Europe) Ltd.
Holding company |
UK
|
EUR
|
1,239
|
|
100
|
%
|
Telefónica, S.A.
|
|
Telefónica International Holding, B.V
Holding company |
Netherlan
ds
|
EUR
|
—
|
|
100
|
%
|
Telefónica Latinoamérica Holding, S.L.
|
|
Telefónica Latinoamérica Holding, S.L.
Holding company |
Spain
|
EUR
|
237
|
|
100
|
%
|
Telefónica, S.A.
|
|
Pontel Participaciones, S.L.
Holding company |
Sp
ain
|
EUR
|
—
|
|
83.35
|
%
|
Telefónica
, S.A.
|
|
Telxius Telecom, S.A.
Telecommunications service provider |
Sp
ain
|
EUR
|
250
|
|
50.01
|
%
|
Pontel Participa
ciones, S.L.
|
|
Telxius Cable América, S.A.
Prov ision of high bandwidth communications services |
Ur
uguay
|
USD
|
429
|
|
50.01
|
%
|
Telxius Telecom,
S.A.
|
|
Telxius Cable España, S.L.U.
Establishment and operat ion of any kind of communications infrastructure and/or network |
Spain
|
EUR
|
5
|
|
50.01
|
%
|
Telxius Telecom, S.A.
|
|
Telxius Cable República Dominicana, S.A.S.
Operation a nd deployment of telecommunications infraestructure |
Repub
lica Dominicana
|
USD
|
3
|
|
50.01
|
%
|
Telxius Cable América,
S.A. (49.51%)
Telxius Cable España, S.L.U. (0.50%) |
|
Telxius Cable Argentina, S.A.
Operati on and deployment of telecommunications infraestructure |
Argen
tina
|
USD
|
78
|
|
50.01
|
%
|
Telxius Cable Am
érica, S.A. (49.98%)
Telxius Cable España, S.L.U. (0.03%) |
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
|
%Telefónica Group
|
|
Holding Company
|
|
Other Companies (Cont.)
|
|
|
|
|
|
||
|
Telxius Cable Panamá, S.A.
Installation and operation of telecommunications net works for wholesalers |
Panama
|
USD
|
—
|
|
50.01
|
%
|
Telxius Cable América
, S.A.
|
|
Telxius Cable Puerto Rico, Inc.
High capacity optical fiber network communications services |
Puert
o Rico
|
USD
|
24
|
|
50.01
|
%
|
Telxius Cable América
, S.A.
|
|
Telxius Cable USA, Inc.
High bandwidth communications services |
US
|
USD
|
58
|
|
50.01
|
%
|
Telxius Cable América, S.A.
|
|
Telxius Cable Ecuador, S.A.
Sale of usage of data transmission capacity via an underwater optical fiber network |
Ecuador
|
USD
|
5
|
|
50.01
|
%
|
Telxius Cable América, S.A. (50%)
Telxius Cable Perú, S.A.C. (0.01%) |
|
Telxius Cable Chile, S.A.
Involvement in businesses related to public or private telecommunications services |
Chile
|
USD
|
37
|
|
50.01
|
%
|
Telxius Cable América, S.A.
|
|
Telxius Cable Guatemala, S.A.
Installation and operation of telecommunications networks for wholesalers |
Guatemala
|
USD
|
24
|
|
50.01
|
%
|
Telxius Cable América, S.A.
|
|
Telxius Cable Perú, S.A.C.
Involvement in the operation and deployment of international telecommunications s ervices via underwater cables and others means |
Pe
ru
|
USD
|
20
|
|
50.01
|
%
|
Telxius Cable América, S.A.
|
|
Telxius Cable Colombia, S.A.
Supply of data transmission capacity via underwater cable system |
Colombi
a
|
USD
|
4
|
|
50.01
|
%
|
Telxius Cable América, S.A. (47.50%)
Telxius Cable Chile, S.A. (0.83%) Telxius Cable Perú, S.A.C. (0.84%) Telxius Cable Guatemala, S.A. (0.83%) Telxius Cable Argentina, S.A. (0.01%) |
|
Telxius Cable Brasil Participaçoes, Ltda.
Holding company |
Brazi
l
|
USD
|
62
|
|
50.01
|
%
|
Telxius Cable América, S.A.
|
|
Telxius Cable Brasil, Ltda.
Operation and deployment of telecommunications infrastructure |
Brazil
|
USD
|
74
|
|
50.01
|
%
|
Telxius Cable Brasil Partici
paçoes, Ltda.
|
|
Telxius Cable Bolivia, S.A.
Establishment and operation of any kind of communications infrastructure and/or net work |
Boli
via
|
USD
|
5
|
|
50.01
|
%
|
Telxius Cable América, S.A.
(49.01%)
Telxius Cable España, S.L.U. (0.5%) Telxius Cable Argentina, S.A. (0.5%) |
|
Telxius Torres Latam, S.L.U.
Establishment and operation of any kind of communications infrastructure and/or netw ork |
Spain
|
EUR
|
8
|
|
50.01
|
%
|
Telxius Telecom, S.A.
|
|
Telxius Torres España, S.L.U.
Establishment and operation of any kind of communications infrastructure and/or network |
Spain
|
EUR
|
10
|
|
50.01
|
%
|
Telxius Telecom, S.A.
|
|
Telxius Towers Germany, Gmbh.
Establishment and operation of any kind of communications infrastructure and/or ne twork |
German
y
|
EUR
|
—
|
|
50.01
|
%
|
Telxius Telecom, S.A.
|
|
Telxius Torres Perú S.A.C.
Establishment and operation of any kind of communications infrastructure and/or networ k |
Peru
|
PEN
|
104
|
|
50.01
|
%
|
Telxius Torres Latam,
S.L.U.
|
|
|
|
|
|
|
|
||
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
|
%Telefónica Group
|
|
Holding Company
|
|
Other Companies (Cont.)
|
|
|
|
|
|
||
|
Telxius Torres Chile Holding, S.A.
Holding company |
Chile
|
EUR
|
8
|
|
50.01
|
%
|
Telxius Torres Latam,
S.L.U. (50%)
Telxius Torres España, S.L.U. (0.01%) |
|
Telxius Torres Chile, S.A.
Operation and deployment of telecommunications infrastructure |
Chile
|
CLP
|
8,891
|
|
50.01
|
%
|
Telxius Torres Chile
Holding, S.A.
|
|
Telxius Torres Brasil, Ltda.
Establishment and operation of any kind of communications infrastructure and/or ne twork |
Braz
il
|
BRL
|
764
|
|
50.01
|
%
|
Telxius Torres Latam, S.L.U.
|
|
Telxius Torres Argentina, S.A.
Establishment and o peration of any kind of communications infrastructure and/or network |
Argen
tina
|
ARS
|
1,005
|
|
50.01
|
%
|
Telxius Torres Latam, S.L.U. (47.51%)
Telxius Telecom, S.A. (2.50%) |
|
Latin American Cellular Holdings, S.L.
Holding company |
Spain
|
EUR
|
—
|
|
100
|
%
|
Telefónica Latinoamérica Holding,
S.L.
|
|
Telefónica International Wholesale Services II, S.L.
International services provider |
Spain
|
EUR
|
1
|
|
100
|
%
|
Telefónica, S.A.
|
|
Telefónica International Wholesale Services México, S.A.
Telecommunications research activities and proyects |
Mexico
|
MXN
|
31
|
|
100
|
%
|
Telefónica International Wholesale Services II, S.L.
|
|
Telefónica Digital España, S.L.
Developer Telco Servic es Holding Company |
Spain
|
EUR
|
24
|
|
100
|
%
|
Telefónica, S.A
|
|
Wayra Investigación y Desarrollo S.L.
Talent identification and development in ICT. |
Spain
|
EUR
|
2
|
|
100
|
%
|
Telefónica Digi
tal España, S.L.
|
|
Wayra Chile Tecnología e Innovación Limitada
Technological innovation based business project development |
Chile
|
CLP
|
29,644
|
|
100
|
%
|
Wayra Investigacion y Desarrollo, S.L.
|
|
Wayra Brasil Aceleradora de Projetos Ltda.
Technological innovation base d business project development |
Brazi
l
|
BRL
|
43
|
|
100
|
%
|
Wayra Investigación y Desarrollo S.L.
|
|
WY Telecom, S.A. de C.V.
Talent identification and development in ICT |
Mexic
o
|
MXN
|
153
|
|
100
|
%
|
Wayra Investigacion y Desarrollo, S.L.
|
|
Wayra Argentina, S.A.
Talent identification a nd development in ICT |
Ar
gentina
|
ARS
|
144
|
|
100
|
%
|
Wayra Investigacion y Desarrollo, S.L. (95%)
Telefónica Latinoamérica Holding, S.L. (5%) |
|
Wayra Colombia, S.A.S.
Technological innovation based business project development |
Colom
bia
|
COP
|
2,400
|
|
100
|
%
|
Wayra Investigacion y Desarrollo, S.L.
|
|
Proyecto Wayra, C.A.
Commercial, industrial and mercantile activities |
Venezu
ela
|
VES
|
3,051
|
|
100
|
%
|
Telefónica Venezolana, C.A.
|
|
Wayra Perú Aceleradora de Proyectos, S.A.C.
Technological innovation based business project development |
Peru
|
PEN
|
20
|
|
100
|
%
|
Wayra Investigacion y Desarrollo, S.L.
|
|
Wayra UK Ltd.
Technological innovation based business project deve lopment |
UK
|
GBP
|
—
|
|
100
|
%
|
Wayra Investigación y Desarrollo, S.L.
|
|
|
|
|
|
|
|
||
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
|
%Telefónica Group
|
|
Holding Company
|
|
Other Companies (Cont.)
|
|
|
|
|
|
||
|
Terra Networks Perú, S.A.
ISP and portal |
Peru
|
PEN
|
10
|
|
100
|
%
|
Telefónica Latinoamérica Holding, S.L.
|
|
Terra Networks Argentina, S.A.
ISP and portal |
Argentina
|
ARS
|
58
|
|
100
|
%
|
Telefónica Latinoamérica Hol
ding, S.L. (99.99%)
Telefónica International Holding, B.V. (0.01%) |
|
Terra Networks México, S.A. de C.V.
ISP, portal and real-time financial information services |
Mexi
co
|
MXN
|
305
|
|
100
|
%
|
Terra Networks Mexico Holding, S.A. de
C.V.
|
|
Telfisa Global, B.V.
Integrated cash management, consulting and financial support for Group companies |
Ne
therlands
|
EUR
|
—
|
|
100
|
%
|
Telefónica, S.A.
|
|
Telefónica Global Activities Holding, B.V
.
Holding Company |
Ne
therlands
|
EUR
|
—
|
|
100
|
%
|
Telfisa Global, B.V.
|
|
Telefónica Global Services, GmbH
Purchasing services |
Germany
|
EUR
|
—
|
|
100
|
%
|
Group 3G UMTS Hol
ding, GmbH
|
|
Telefónica Global Roaming, GmbH
Optimization of network tr affic |
Germany
|
EUR
|
—
|
|
100
|
%
|
Telefónica Global Ser
vices, GmbH
|
|
Group 3G UMTS Holding GmbH
Holding Company |
Germany
|
EUR
|
250
|
|
100
|
%
|
Telefónica Global Activitie
s Holdings, B.V
|
|
Telefónica Compras Electrónicas, S.L.
Development and provision of information Society services |
Spain
|
EUR
|
—
|
|
100
|
%
|
Telefónica Global Services, GmbH
|
|
Telefónica de Contenidos, S.A.U.
Organizat ion and operation of multimedia service-related business |
Spain
|
EUR
|
226
|
|
100
|
%
|
Telefónica, S.A.
|
|
Telefónica On The Spot Services, S.A.U.
Provision of telemarketing services |
Spain
|
EUR
|
1
|
|
100
|
%
|
Telefónica de Contenidos, S.A.U.
|
|
Telefónica Educación Digital, S.L.
Vertical e learning portal |
Spain
|
EUR
|
1
|
|
100
|
%
|
Telefónica Digita
l España, S.L.
|
|
Telfin Ireland Ltd.
Intragroup financing |
Irela
nd
|
EUR
|
—
|
|
100
|
%
|
Telefónica, S.A.
|
|
Telefónica Ingeniería de Seguridad, S.A.U.
Security services a nd systems |
Spain
|
EUR
|
13
|
|
100
|
%
|
Telefónica, S.A.
|
|
Telefónica Engenharia de Segurança do Br
asil Ltda
Security services and systems |
Brazil
|
BRL
|
155
|
|
99.99
|
%
|
Telefónica Ingeniería de Seguridad, S.A.U.
|
|
Telefónica Capital, S.A.U.
Finance company |
Spain
|
EUR
|
7
|
|
100
|
%
|
Telefónica, S.A.
|
|
Lotca Servicios Integrales, S.L.
Aircraft ownership and operation |
Spain
|
EUR
|
17
|
|
100
|
%
|
Telefónica, S.A.
|
|
Fonditel Pensiones, Entidad Gestora de Fon
dos de Pensiones, S.A
Administration of pension funds |
Spain
|
EUR
|
16
|
|
70
|
%
|
Telefónica Capita
l, S.A.
|
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
|
%Telefónica Group
|
|
Holding Company
|
|
Other Companies (Cont.)
|
|
|
|
|
|
||
|
Fonditel Gestión, Soc. Gestora de Instituciones de Inversión Cole
ctiva, S.A.
Administration and representation of collective investment schemes |
Spain
|
EUR
|
2
|
|
100
|
%
|
Telefónica Capita
l, S.A.
|
|
Telefónica Investigación y Desarrollo, S.A.U.
Telecommunications research activities and projec ts |
Spain
|
EUR
|
7
|
|
100
|
%
|
Telefónica, S.A.
|
|
Media Networks Latin America, S.A.C
Telecommunications research activities and proyects |
Peru
|
USD
|
91
|
|
100
|
%
|
Telefónica Latinoamérica
Holding, S.L.
|
|
Telefónica Luxembourg Holding, S.à.r.L.
Holding company |
Luxem
bourg
|
EUR
|
3
|
|
100
|
%
|
Telefónica, S.A.
|
|
Casiopea Reaseguradora, S.A.
Reinsurance |
Luxe
mbourg
|
EUR
|
4
|
|
100
|
%
|
Telefónica Luxembourg Holding, S.à.r.L
.
|
|
Nova Casiopea RE S.A.
Reinsurance |
Luxembourg
|
EUR
|
15
|
|
100
|
%
|
Telefónica Luxemb
ourg Holding, S.à.r.L.
|
|
Telefónica Insurance, S.A.
Direct insuran ce transactions |
Luxembourg
|
EUR
|
23
|
|
100
|
%
|
Telefónica Luxembourg Holding, S.à.r.L.
|
|
Telefónica Finanzas, S.A.U.
Integ rated cash management, consulting and financial support for Group companies |
Spain
|
EUR
|
3
|
|
100
|
%
|
Telefónica, S.A.
|
|
Pléyade Peninsular, Correduría de Seguros y Reaseguros del Grupo Telefónica, S.A.
Distribution, promotion or preparation of insurance contracts |
Spain
|
EUR
|
—
|
|
100
|
%
|
Telefónica Finanzas, S.A.U. (TELFISA) (8
3.33%)
Telefónica, S.A. (16.67%) |
|
Fisatel Mexico, S.A. de C.V.
Integrated cash mangement, consulting and financial suppor t for Group companies |
Mexic
o
|
MXN
|
3,505
|
|
100
|
%
|
Telefónica, S.A.
|
|
Telefónica Europe, B.V.
Fund raising in capital markets |
Nethe
rlands
|
EUR
|
—
|
|
100
|
%
|
Telefónica, S.A.
|
|
Telefónica Participaciones, S.A.U.
Financial debt instrument issuer |
Spain
|
EUR
|
—
|
|
100
|
%
|
Telefónica, S.A.
|
|
Telefónica Emisiones, S.A.U.
Financial debt instrument issuer |
Spain
|
EUR
|
—
|
|
100
|
%
|
Telefónica, S.A.
|
|
Telefónica Global Technology, S.A.U.
Global management and operation of IT systems |
Spain
|
EUR
|
16
|
|
100
|
%
|
Telefónica, S.A.
|
|
Aliança Atlântica Holding B.V.
Holding company |
Nethe
rlands
|
EUR
|
150
|
|
100
|
%
|
Telefónica, S.A.
(50%)
Telefônica Brasil, S.A. (50%) |
|
Telefónica Serviços Empresariais do BRASIL, Ltda.
Management and administrative services rendered |
Brazi
l
|
BRL
|
45
|
|
99.99
|
%
|
Telefónica Servic
ios Globales, S.L.U.
|
|
Telefónica Gestión Logística, S.A.C
Logistic service provider |
Peru
|
PEN
|
15
|
|
100
|
%
|
Telefónica Servicios Globales, S.L.U. (99.49%)
Telef ónica del Perú, S.A.A. (0.51%) |
|
Telefónica Gestión Integral de Edificios y Servicios S.L.
Management and administrative services rendered |
Spain
|
EUR
|
—
|
|
100
|
%
|
Telefónica Servicios Globales,
S.L.U.
|
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
|
%Telefónica Group
|
|
Holding Company
|
|
Other Companies (Cont.)
|
|
|
|
|
|
||
|
Tempotel, Empresa de Trabajo Temporal, S.A.
Temporary employment agency |
Spain
|
EUR
|
—
|
|
100
|
%
|
Telefónica Servicios Globales, S.L.U.
|
|
O2 Worldwide Limited
Wireless telecommunications activities |
UK
|
GBP
|
—
|
|
100
|
%
|
Telefónica, S.A.
|
|
Telefónica Innovación Alpha, S.L.
Electronic communications and audiovisual services provider |
Spain
|
EUR
|
1
|
|
100
|
%
|
Telefónica, S.A.
|
|
Telefónica Servicios Globales, S.L.U.
Holding Company |
Spain
|
EUR
|
1
|
|
100
|
%
|
Telefónica, S.A.
|
|
Telefónica Holding Atticus, B.V.
Holding company |
Ne
therlands
|
EUR
|
—
|
|
100
|
%
|
Telefónica Lati
noamérica Holding, S.L.
|
|
Telefónica Chile Holdings, S.L.
Holding Company |
Chile
|
CLP
|
—
|
|
100
|
%
|
Telefónica, S.A.
|
|
Other companies held for sale
|
|
|
|
|
|
|
|
|
Seguros de Vida y Pensiones Antares, S.A.
Life insura nce, pensions and health insurance |
Spain
|
EUR
|
51
|
|
100
|
%
|
Telefónica, S.A.
|
|
Telefónica Móviles El Salvador, S.A. de C.V.
Provision of wireless and international long distance communications services |
El Salvador
|
USD
|
42
|
|
59.58
|
%
|
Telefónica Centroamérica Inversiones S.L. (59.46%)
Telefónica Multiservicios S.A. de C.V. (0.12%) |
|
Telefónica Móviles Guatemala, S.A.
Wireless, wireline and radio paging communications services provider |
Guatemala
|
GTQ
|
1,396
|
|
60
|
%
|
Telefónica Centroamérica Inversiones S.L. (0.01%)
Guatemala Cellular Holdings, B.V. (59.99%) |
|
Companies accounted for using the equity method
|
|
|
|
|
|
|
|
|
Telefónica Factoring España, S.A.
Factoring services provider |
Spain
|
EUR
|
5
|
|
50
|
%
|
Telefónica, S.A.
|
|
Telefónica Factoring Do Brasil, Ltd.
Factoring services provider |
Brazil
|
BRL
|
5
|
|
50
|
%
|
Telefónica, S.A. (40.00%)
Telefónica Factoring España, S.A. (10.00)% |
|
Telefónica Factoring Mexico, S.A. de C.V. SOFOM ENR
Factoring services provider |
Mexico
|
MXN
|
34
|
|
50
|
%
|
Telefónica, S.A. (40.50%)
Telefónica Factoring España, S.A. (9.50)% |
|
Telefónica Factoring Perú, S.A.C.
Factoring services provider |
Peru
|
PEN
|
6
|
|
50
|
%
|
Telefónica, S.A. (40.50%)
Telefónica Factoring España, S.A. (9.50%) |
|
Telefónica Factoring Colombia, S.A.
Factoring services provider |
Colombia
|
COP
|
4,000
|
|
50
|
%
|
Telefónica, S.A. (40.50%)
Telefónica Factoring España, S.A. (9.50%) |
|
Mobile Financial Services Holding SPRL
Financial services |
Belgica
|
USD
|
197
|
|
50
|
%
|
Telefónica Internacional Holding, B.V (26.28%)
Telefónica Holding Atticus, B.V (23.72%) |
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
|
%Telefónica Group
|
|
Holding Company
|
|
Telefónica Consumer Finance, Establecimiento Financiero de Crédito, S.A.
Specialized credit institution |
Spain
|
EUR
|
5
|
|
50
|
%
|
Telefónica, S.A.
|
|
Companies accounted for using the equity method (Cont.)
|
|
|
|
|
|
||
|
Tesco Mobile Ltd.
Wireless telephony services |
UK
|
GBP
|
—
|
|
50
|
%
|
O2 Communication Ltd.
|
|
The Smart Steps Data Technology Company
Big data services in China |
China
|
CNY
|
—
|
|
45
|
%
|
Telefónica Digital España, S.L.
|
|
Companies/Segment/Subsidiaries
|
Country
|
Date of inclusion
|
% Acquisition
|
|
|
Other companies
|
|
|
|
|
|
Telxius Cable Bolivia, S.A.
Establishment and operation of any kind of communications infrastructure and/or network |
Bolivia
|
03/31/2018
|
50.01
|
%
|
|
Pontel Participaciones, S.L.
Holding company |
Spain
|
07/31/2018
|
83.35
|
%
|
|
Companies/Segment/Subsidiaries
|
Country
|
Date of deconsolidated
|
% Sold
|
|
|
Telefónica Spain
|
|
|
|
|
|
Centro de Asistencia Telefónica, S.A.
Provision of services related to databases |
Spain
|
12/31/2018
|
100
|
%
|
|
Telefónica Germany
|
|
|
|
|
|
Shortcut I GmbH & Co. KG
Technological innovation based business project development |
Germany
|
10/31/2018
|
69.22
|
%
|
|
Other companies
|
|
|
|
|
|
Telefónica Digital Inc.
IP telephony platform |
US
|
08/31/2018
|
100
|
%
|
|
Tokbox Inc.
IP telephony platform |
US
|
08/31/2018
|
100
|
%
|
|
Axonix Ltd
Digital and mobile advertising |
UK
|
08/31/2018
|
78
|
%
|
|
Companies/Segment/Subsidiaries
|
Country
|
Date
|
Surviving company
|
|
Telefónica Germany
|
|
|
|
|
Co-Trade GmbH
Technological services |
Germany
|
07/31/2018
|
Telefónica Germany Retail Gmbh
|
|
Other companies
|
|
|
|
|
Synergic Partners, S.L.
Technological and consulting services in Big Data provider |
Spain
|
10/31/2018
|
Telefónica Digital España, S.L.
|
|
Companies/Segment/Subsidiaries
|
Country
|
Date of deconsolidated
|
% Participation
|
|
|
Other companies
|
|
|
|
|
|
Telefónica Gestión de Servicios Compartidos México, S.A. de C.V.
Management and administrative services rendered |
Mexico
|
12/31/2018
|
100
|
%
|
|
Companies/Segment/Subsidiaries
|
Country
|
Date
|
% Participation after operation
|
|
|
Other companies
|
|
|
|
|
|
Pontel Participaciones, S.L.
Holding company |
Spain
|
07/31/2018
|
83.35
|
%
|
|
Companies/Segment/Subsidiaries
|
Country
|
Date of inclusion
|
% Acquisition
|
|
|
Other companies
|
|
|
|
|
|
Telxius Torres Argentina, S.A.
Any type of infrastructures and/or communications networks institution and operation |
Argentina
|
05/31/2017
|
60
|
%
|
|
Companies/Segment/Subsidiaries
|
Country
|
Date of inclusion
|
% Acquisition
|
|
|
Telefónica Germany
|
|
|
|
|
|
Minodes GmbH
Technological and consulting services in Big Data provider |
Germany
|
05/31/2017
|
69.22
|
%
|
|
Co-Trade GmbH
Technological services |
Germany
|
10/31/2017
|
69.22
|
%
|
|
Companies/Segment/Subsidiaries
|
Country
|
Date of inclusion
|
% Acquisition
|
|
|
|
|
|
|
|
|
Telefónica Hispam Norte
|
|
|
|
|
|
Empresa de Telecomunicaciones de Bucaramanga S.A. E.S.P
Communications services operator |
Colombia
|
09/30/2017
|
63.77
|
%
|
|
Metropolitana de Telecomunicaciones S.A E.S.P
Communications services operator |
Colombia
|
09/30/2017
|
59.03
|
%
|
|
Operaciones Tecnológicas y Comerciales S.A.S
Communications services operator |
Colombia
|
09/30/2017
|
60.93
|
%
|
|
Companies/Segment/Subsidiaries
|
Country
|
Date of deconsolidated
|
% Sold
|
|
|
Telefónica Hispam Norte
|
|
|
|
|
|
Compañía Señales del Norte, S.A. de C.V
Other business support services |
Mexico
|
12/31/2017
|
100
|
%
|
|
Other companies
|
|
|
|
|
|
Telefónica Gestión de Servicios Compartidos Perú, S.A.C.
Management and administrative services rendered |
Peru
|
10/31/2017
|
100
|
%
|
|
Companies/Segment/Subsidiaries
|
Country
|
Date
|
Surviving company
|
|
Telefónica Spain
|
|
|
|
|
Telefónica Telecomunicaciones Públicas, S.A.U.
Installation of public telephones |
Spain
|
05/29/2017
|
Telefónica de España, S.A.U.
|
|
Tuenti Technologies, S.L.
Telecommunications service provider |
Spain
|
10/31/2017
|
Telefónica Móviles España, S.A.U.
|
|
Iberbanda, S.A.
Broadband telecommunications operator |
Spain
|
10/31/2017
|
Telefónica de España, S.A.U.
|
|
Telefónica Studios S.L.
Audiovisual Productions |
Spain
|
09/30/2017
|
Telefónica
Audiovisual Digital, S.L.U. |
|
Telefónica Germany
|
|
|
|
|
E-Plus Mobilfunk GmbH &Co. KG, GmbG
Wireless communications services operator |
Germany
|
07/31/2017
|
E-Plus Services GmbH
|
|
Telefónica Hispam Sur
|
|
|
|
|
Compañía Internacional de Telecomunicaciones, S.A.
Holding company |
Argentina
|
05/31/2017
|
Telefónica Móviles Argentina, S.A.
|
|
Telefónica Móviles Argentina Holding, S.A.
Holding company |
Argentina
|
05/31/2017
|
Telefónica Móviles Argentina, S.A.
|
|
Telefónica Móviles Chile, S.A.
Wireless communications services operator |
Chile
|
05/31/2017
|
Inversiones Telefónica Móviles Holding, S.A.
|
|
Other companies
|
|
|
|
|
Telefónica Datacorp, S.A.U
Holding company |
Spain
|
09/30/2017
|
Telefónica Latinoamérica Holding, S.L.
|
|
Eyeos, S.L
Cloud Computing |
Spain
|
09/30/2017
|
Telefónica Investigación y Desarrollo, S.A.U.
|
|
Telefónica International Wholesale Services, S.L.
International services provider |
Spain
|
12/31/2017
|
Telefónica International Wholesale Services II, S.L.
|
|
Wayra Ireland Ltd
Technological innovation based business project development |
Ireland
|
12/31/2017
|
Wayra Investigación y Desarrollo S.L
|
|
Companies/Segment/Subsidiaries
|
Country
|
Date of deconsolidated
|
% Participation
|
|
|
|
|
|
|
|
|
Other companies
|
|
|
|
|
|
Saluspot Spain, S.L.
Medical services and articles through Internet provider |
Spain
|
12/31/2017
|
65
|
%
|
|
Companies/Segment/Subsidiaries
|
Country
|
Date
|
% Participation after operation
|
|
|
|
|
|
|
|
|
Telefónica Germany
|
|
|
|
|
|
Telefónica Deutschland Holding A.G
Exchange of shares with KPN |
Germany
|
03/31/2017
|
69.22
|
%
|
|
Other companies
|
|
|
|
|
|
Telxius Telecom, S.A.
Sold to Taurus Bidco S.à.r.l. (“KKR”) |
Spain
|
12/31/2017
|
60
|
%
|
|
Directors
|
Salary
1
|
Fixed compen-sation
2
|
Attendance fees
3
|
Short-term variable compensation
4
|
Compensation for belonging to Committees of the Board
5
|
Other items
6
|
Total
|
|
Mr. José María Álvarez-Pallete López
|
1,923,100
|
—
|
—
|
3,478,888
|
—
|
5,794
|
5,407,782
|
|
Mr. Isidro Fainé Casas
|
—
|
200,000
|
—
|
—
|
80,000
|
—
|
280,000
|
|
Mr. José María Abril Pérez
|
—
|
200,000
|
9,000
|
—
|
91,200
|
—
|
300,200
|
|
Mr. Ángel Vilá Boix
|
1,600,000
|
—
|
—
|
2,412,000
|
—
|
16,960
|
4,028,960
|
|
Mr. Juan Ignacio Cirac Sasturain
|
—
|
120,000
|
10,000
|
—
|
11,200
|
—
|
141,200
|
|
Mr. José Javier Echenique Landiríbar
|
—
|
120,000
|
23,000
|
—
|
113,600
|
—
|
256,600
|
|
Mr. Peter Erskine
|
—
|
120,000
|
12,000
|
—
|
113,600
|
—
|
245,600
|
|
Ms. Sabina Fluxà Thienemann
|
—
|
120,000
|
9,000
|
—
|
11,200
|
—
|
140,200
|
|
Mr. Luiz Fernando Furlán
|
—
|
120,000
|
11,000
|
—
|
11,200
|
—
|
142,200
|
|
Ms. Carmen García de Andrés
|
—
|
120,000
|
16,000
|
—
|
22,400
|
—
|
158,400
|
|
Ms. María Luisa García Blanco
7
|
—
|
80,000
|
9,000
|
—
|
13,067
|
—
|
102,067
|
|
Mr. Jordi Gual Solé
7
|
—
|
110,000
|
16,000
|
—
|
20,533
|
—
|
146,533
|
|
Mr. Peter Löscher
|
—
|
120,000
|
13,000
|
—
|
24,267
|
—
|
157,267
|
|
Mr. Ignacio Moreno Martínez
|
—
|
120,000
|
25,000
|
—
|
44,800
|
—
|
189,800
|
|
Mr. Francisco Javier de Paz Mancho
|
—
|
120,000
|
35,000
|
—
|
124,800
|
—
|
279,800
|
|
Mr. Francisco José Riberas Mera
|
—
|
120,000
|
—
|
—
|
—
|
—
|
120,000
|
|
Mr. Wang Xiaochu
|
—
|
120,000
|
—
|
—
|
—
|
—
|
120,000
|
|
Directors
|
Salary
1
|
Fixed compen-sation
2
|
Attendance fees
3
|
Short-term variable compensation
4
|
Compensation for belonging to Committees of the Board
5
|
Other items
6
|
Total
|
|||||||
|
Ms. Eva Castillo Sanz
|
—
|
|
40,000
|
|
7,000
|
|
—
|
|
11,200
|
|
—
|
|
58,200
|
|
|
Directors
|
Salary
1
|
Fixed compen-sation
2
|
Attendance fees
3
|
Short-term variable compensation
4
|
Compensation for belonging to Committees of the Board
5
|
Other items
6
|
Total
|
|
|
Mr. José María Álvarez-Pallete López
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
Mr. Isidro Fainé Casas
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
Mr. José María Abril Pérez
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
Mr. Ángel Vilá Boix
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
Mr. Juan Ignacio Cirac Sasturain
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
Mr. José Javier Echenique Landiríbar
|
—
|
104,652
|
—
|
—
|
—
|
—
|
104,652
|
|
|
Mr. Peter Erskine
|
—
|
20,000
|
—
|
—
|
—
|
—
|
20,000
|
|
|
Ms. Sabina Fluxà Thienemann
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
Mr. Luiz Fernando Furlán
|
—
|
85,366
|
—
|
—
|
—
|
—
|
85,366
|
|
|
Ms Carmen García de Andrés
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
Ms. María Luisa García Blanco
|
—
|
—
|
—
|
—
|
—
|
—
|
0
|
|
|
Mr. Jordi Gual Solé
|
—
|
—
|
—
|
—
|
—
|
—
|
0
|
|
|
Mr. Peter Löscher
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
Mr. Ignacio Moreno Martínez
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
Mr. Francisco Javier de Paz Mancho
|
—
|
260,440
|
—
|
—
|
—
|
—
|
260,440
|
|
|
Mr. Francisco José Riberas Mera
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
Mr. Wang Xiaochu
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
Directors
|
Salary
1
|
Fixed compen-sation
2
|
Attendance fees
3
|
Short-term variable compensation
4
|
Compensation for belonging to Committees of the Board
5
|
Other items
6
|
Total
|
|||||||
|
Ms Eva Castillo Sanz
|
—
|
|
26,849
|
|
—
|
|
—
|
|
—
|
|
—
|
|
26,849
|
|
|
Directors
|
Contributions for fiscal year 2018
|
|
|
Mr. José María Álvarez-Pallete López
|
673,085
|
|
|
Mr. Ángel Vilá Boix
|
560,000
|
|
|
Directors
|
Contributions to Pension Plans
|
Contributions to Benefit Plan
1
|
Contributions to Unit link-type Insurance/Pension Plan Surplus
2
|
|
Mr. José María Álvarez-Pallete López
|
6,060
|
540,968
|
126,057
|
|
Mr. Ángel Vilá Boix
|
5,377
|
487,840
|
66,783
|
|
Directors
|
Life insurance premiums
|
|
|
Mr. José María Álvarez-Pallete López
|
13,176
|
|
|
Mr. Ángel Vilá Boix
|
14,116
|
|
|
Directors
|
Maximum number of shares (*)
|
|
Mr. José María Álvarez-Pallete López
|
421,000
|
|
Mr. Ángel Vilá Boix
|
312,000
|
|
Directors
|
Maximum number of shares (*)
|
|
Mr. José María Álvarez-Pallete López
|
468,000
|
|
Mr. Ángel Vilá Boix
|
347,000
|
|
Total Telefónica and its instrumental companies
|
|||||||||||||||||
|
|
|
|
|
Maturity (nominal)
|
|||||||||||||
|
Debentures and bonds
|
Currency
|
% Interest rate
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Subsequent years
|
|
Total
|
|
|
T. EUROPE BV SEP_00 BOND GLOBAL D
|
USD
|
8.250
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,070
|
|
1,070
|
|
|
TEBV FEB_03 EMTN FIXED TRANCHE B
|
EUR
|
5.875
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
500
|
|
500
|
|
|
Telefónica Europe, B.V.
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,570
|
|
1,570
|
|
|
|
EMTN O2 GBP
|
GBP
|
5.375
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
559
|
|
559
|
|
|
TELEF EMISIONES JUNE 06 TRANCHE D
|
USD
|
7.045
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,746
|
|
1,746
|
|
|
TELEF EMISIONES JANUARY 07 A
|
EUR
|
1 x EURIBOR6M + 0,83000%
|
|
—
|
|
—
|
|
55
|
|
—
|
|
—
|
|
—
|
|
55
|
|
|
TELEF EMISIONES MAY 2014
|
EUR
|
2.242
|
%
|
—
|
|
—
|
|
—
|
|
1,250
|
|
—
|
|
—
|
|
1,250
|
|
|
TELEF EMISIONES JULY 15, 2019
|
USD
|
5.877
|
%
|
873
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
873
|
|
|
TELEF EMISIONES NOVEMBER 11, 2019
|
EUR
|
4.693
|
%
|
1,750
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,750
|
|
|
EMTN GBP 12/09/2022 650 GBP
|
GBP
|
5.289
|
%
|
—
|
|
—
|
|
—
|
|
726
|
|
—
|
|
—
|
|
726
|
|
|
TELE EMISIONES APRIL 2010
|
USD
|
5.134
|
%
|
—
|
|
1,222
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,222
|
|
|
EMTN GBP 10/08/2029 400 GBP
|
GBP
|
5.445
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
447
|
|
447
|
|
|
TELEF EMISIONES FEBRUARY 2011
|
USD
|
5.462
|
%
|
—
|
|
—
|
|
1,310
|
|
—
|
|
—
|
|
—
|
|
1,310
|
|
|
TELEF. EMISIONES FEBRUARY 2012
|
GBP
|
5.597
|
%
|
—
|
|
782
|
|
—
|
|
—
|
|
—
|
|
—
|
|
782
|
|
|
TELEF. EMISIONES OCTOBER 2012
|
EUR
|
4.710
|
%
|
—
|
|
1,200
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,200
|
|
|
TELEF. EMISIONES DECEMBER 2012
|
CHF
|
3.450
|
%
|
—
|
|
—
|
|
—
|
|
133
|
|
—
|
|
—
|
|
133
|
|
|
TELEF EMISIONES JANUARY 2013
|
EUR
|
3.987
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
1,500
|
|
—
|
|
1,500
|
|
|
TELEF. EMISIONES MARCH 2013
|
EUR
|
3.961
|
%
|
—
|
|
—
|
|
1,000
|
|
—
|
|
—
|
|
—
|
|
1,000
|
|
|
TELEF EMISIONES APRIL 2013
|
USD
|
4.570
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
655
|
|
—
|
|
655
|
|
|
TELEF. EMISIONES MAY 2013
|
EUR
|
2.736
|
%
|
750
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
750
|
|
|
TELEF. EMISIONES OCTOBER 2013
|
CHF
|
2.595
|
%
|
—
|
|
200
|
|
—
|
|
—
|
|
—
|
|
—
|
|
200
|
|
|
TELEF. EMISIONES OCTOBER 2014
|
EUR
|
2.932
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
800
|
|
800
|
|
|
Total Telefónica and its instrumental companies (cont.)
|
|||||||||||||||||
|
|
|
|
|
Maturity (nominal)
|
|||||||||||||
|
Debentures and bonds
|
Currency
|
% Interest rate
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Subsequent years
|
|
Total
|
|
|
TELEF EMISIONES JULY 2015
|
EUR
|
1 x EURIBOR6M +0,83%
|
|
—
|
|
—
|
|
—
|
|
67
|
|
—
|
|
—
|
|
67
|
|
|
TELEF. EMISIONES SEPTEMBER 2015
|
EUR
|
1.477
|
%
|
—
|
|
—
|
|
1,000
|
|
—
|
|
—
|
|
—
|
|
1,000
|
|
|
TELEF EMISIONES APRIL 2016
|
EUR
|
0.750
|
%
|
—
|
|
—
|
|
—
|
|
1,400
|
|
—
|
|
—
|
|
1,400
|
|
|
TELEF EMISIONES APRIL 2016
|
EUR
|
1.460
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,350
|
|
1,350
|
|
|
TELEF. EMISIONES OCTOBER 2016
|
EUR
|
0.318
|
%
|
—
|
|
1,250
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,250
|
|
|
TELEF. EMISIONES OCTOBER 2016
|
EUR
|
1.930
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
750
|
|
750
|
|
|
TELEF. EMISIONES DECEMBER 2016
|
EUR
|
4.000
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
150
|
|
150
|
|
|
TELEF. EMISIONES JANUARY 2017
|
EUR
|
1 x EURIBOR3M +0,40%
|
|
150
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
150
|
|
|
TELEF. EMISIONES JANUARY 2017
|
EUR
|
1.528
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,250
|
|
1,250
|
|
|
TELEF. EMISIONES JANUARY 2017
|
EUR
|
2.318
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
500
|
|
500
|
|
|
TELEF. EMISIONES MARCH 2017
|
USD
|
4.103
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,310
|
|
1,310
|
|
|
TELEF. EMISIONES MARCH 2017
|
USD
|
5.213
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,746
|
|
1,746
|
|
|
TELEF. EMISIONES MARCH 2017
|
EUR
|
2.318
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
200
|
|
200
|
|
|
TELEF. EMISIONES APRIL 2017
|
USD
|
4.900
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
175
|
|
175
|
|
|
TELEF. EMISIONES APRIL 2017
|
USD
|
5.213
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
437
|
|
437
|
|
|
TELEF. EMISIONES SEPTEMBER 2017
|
EUR
|
1.715
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,250
|
|
1,250
|
|
|
TELEF. EMISIONES JANUARY 2018
|
EUR
|
1.447
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,000
|
|
1,000
|
|
|
TELEF. EMISIONES MARCH 2018
|
USD
|
4.895
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,091
|
|
1,091
|
|
|
TELEF. EMISIONES MARCH 2018
|
USD
|
4.665
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
655
|
|
655
|
|
|
TELEF. EMISIONES SEPTEMBER 2018
|
EUR
|
1.495
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,000
|
|
1,000
|
|
|
Telefónica Emisiones, S.A.U.
|
|
|
3,523
|
|
4,654
|
|
3,365
|
|
3,576
|
|
2,155
|
|
16,416
|
|
33,689
|
|
|
|
Exchangeable Bond MARCH 2016 (*)
|
EUR
|
—
|
|
—
|
|
—
|
|
600
|
|
—
|
|
—
|
|
—
|
|
600
|
|
|
Telefónica Participaciones
|
|
—
|
|
—
|
|
—
|
|
600
|
|
—
|
|
—
|
|
—
|
|
600
|
|
|
Total Telefónica, S.A. and its instrumental companies
|
|
|
3,523
|
|
4,654
|
|
3,965
|
|
3,576
|
|
2,155
|
|
17,986
|
|
35,859
|
|
|
|
(*) Issue of non-dilutive cash-settled equity-linked bonds referenced to Telefónica share price, with a nominal amount of 600 million euros, issue price of 101.25% and maturing in March 2021.
|
|||||||||||||||||
|
Foreign operators
|
|
||||||||||||||||
|
|
|
|
|
Maturity
|
|
||||||||||||
|
Debentures and bonds
|
Currency
|
% Interest rate
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Subsequent years
|
|
Total
|
|
|
Bond Q
|
CLP
|
5.750
|
%
|
59
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
59
|
|
|
Bond T
|
CLP
|
4.900
|
%
|
—
|
|
12
|
|
24
|
|
—
|
|
24
|
|
—
|
|
60
|
|
|
144A Bond
|
USD
|
3.875
|
%
|
—
|
|
—
|
|
—
|
|
437
|
|
—
|
|
—
|
|
437
|
|
|
Telefónica Chile, S.A.
|
|
|
59
|
|
12
|
|
24
|
|
437
|
|
24
|
|
—
|
|
556
|
|
|
|
Bond F
|
UF
|
3.600
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
104
|
|
—
|
|
104
|
|
|
Bond G
|
UF
|
2.200
|
%
|
—
|
|
69
|
|
—
|
|
—
|
|
—
|
|
—
|
|
69
|
|
|
Bond I
|
UF
|
1.950
|
%
|
—
|
|
69
|
|
—
|
|
—
|
|
—
|
|
—
|
|
69
|
|
|
Bond K
|
CLP
|
4.900
|
%
|
—
|
|
—
|
|
119
|
|
—
|
|
—
|
|
—
|
|
119
|
|
|
Foreign operators (cont.)
|
|
||||||||||||||||
|
|
|
|
|
Maturity
|
|
||||||||||||
|
Debentures and bonds
|
Currency
|
% Interest rate
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Subsequent years
|
|
Total
|
|
|
Telefónica Móviles Chile, S.A.
|
|
|
—
|
|
138
|
|
119
|
|
—
|
|
104
|
|
—
|
|
361
|
|
|
|
T. Finanzas Mex 0710 FIX
|
MXN
|
8.070
|
%
|
—
|
|
89
|
|
—
|
|
—
|
|
—
|
|
—
|
|
89
|
|
|
Telefónica Finanzas México, S.A.
|
|
|
—
|
|
89
|
|
—
|
|
—
|
|
—
|
|
—
|
|
89
|
|
|
|
Bond T. Peru 4th Program (19th Serie A)
|
N. SOL
|
VAC + 3.625%
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
22
|
|
22
|
|
|
Bond T. Peru 4th Program (12th Serie A)
|
N. SOL
|
VAC + 3.6875%
|
|
22
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
22
|
|
|
Bond T. Peru 4th Program (19th Serie B)
|
N. SOL
|
VAC + 2.8750%
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
17
|
|
17
|
|
|
Bond T. Peru 4th Program (37th Serie A)
|
N. SOL
|
VAC + 3.1250%
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
17
|
|
17
|
|
|
Bond T. Peru 4th Program (19th Serie C)
|
N. SOL
|
VAC + 3.1875%
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
7
|
|
7
|
|
|
Bond T. Peru 5th Program (22nd Serie Ab)
|
N. SOL
|
VAC + 3.5000%
|
|
4
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4
|
|
|
Bond T. Peru 5th Program (22nd Serie Ac)
|
N. SOL
|
VAC + 3.5000%
|
|
—
|
|
—
|
|
8
|
|
—
|
|
—
|
|
—
|
|
8
|
|
|
Bond T. Peru 6th Program (17th Serie A)
|
N. SOL
|
VAC + 3.09375%
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
16
|
|
16
|
|
|
Bond T. Peru 7th Program (27th Serie A)
|
N. SOL
|
5.531
|
%
|
13
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
13
|
|
|
Bond T. Peru 6th Program (11th Serie A)
|
N. SOL
|
6.656
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
67
|
|
—
|
|
67
|
|
|
Bond T. Peru 6th Program (11th Serie B)
|
N. SOL
|
6.188
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
31
|
|
31
|
|
|
Bond T. Peru 6th Program (12th Serie A)
|
N. SOL
|
5.063
|
%
|
—
|
|
28
|
|
—
|
|
—
|
|
—
|
|
—
|
|
28
|
|
|
Bond T. Peru 6th Program (13th Serie A)
|
N. SOL
|
5.500
|
%
|
—
|
|
—
|
|
—
|
|
36
|
|
—
|
|
—
|
|
36
|
|
|
Bond T. Peru 6th Program (14th Serie A)
|
N. SOL
|
5.344
|
%
|
—
|
|
—
|
|
—
|
|
26
|
|
—
|
|
—
|
|
26
|
|
|
Bond T. Peru 6th Program (15th Serie A)
|
N. SOL
|
5.469
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
35
|
|
35
|
|
|
Bond T. Peru 6th Program (16th Serie A)
|
N. SOL
|
5.500
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
27
|
|
27
|
|
|
Bond T. Peru 6th Program (12th Serie B)
|
N. SOL
|
4.188
|
%
|
—
|
|
—
|
|
18
|
|
—
|
|
—
|
|
—
|
|
18
|
|
|
Bond T. Peru 1st Private Program (1st Serie A)
|
N. SOL
|
7.281
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
21
|
|
21
|
|
|
Telefónica del Perú, S.A.
|
|
|
39
|
|
28
|
|
26
|
|
62
|
|
67
|
|
193
|
|
415
|
|
|
|
Nonconvertible bonds
|
BRL
|
1,0825 XCDI
|
|
—
|
|
—
|
|
225
|
|
225
|
|
—
|
|
—
|
|
450
|
|
|
Nonconvertible bonds
|
BRL
|
1,0 XCDI + 0,24%
|
|
—
|
|
225
|
|
—
|
|
—
|
|
—
|
|
—
|
|
225
|
|
|
Nonconvertible bonds
|
BRL
|
1 XIPXA +4
|
|
7
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
7
|
|
|
Nonconvertible bonds (Telemig) I
|
BRL
|
IPCA + 0,5%
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Nonconvertible bonds (Telemig) II
|
BRL
|
IPCA + 0,5%
|
|
1
|
|
1
|
|
1
|
|
—
|
|
—
|
|
—
|
|
3
|
|
|
Nonconvertible bonds (Telemig) III
|
BRL
|
IPCA + 0,5%
|
|
2
|
|
2
|
|
2
|
|
—
|
|
—
|
|
—
|
|
6
|
|
|
Telefônica Brasil, S.A.
|
|
|
10
|
|
228
|
|
228
|
|
225
|
|
—
|
|
—
|
|
691
|
|
|
|
BOND R144-A
|
USD
|
5.375
|
%
|
—
|
|
—
|
|
—
|
|
638
|
|
—
|
|
—
|
|
638
|
|
|
Colombia Telecomunicaciones, S.A, ESP
|
|
|
—
|
|
—
|
|
—
|
|
638
|
|
—
|
|
—
|
|
638
|
|
|
|
Bond
|
EUR
|
2.375
|
%
|
—
|
|
—
|
|
500
|
|
—
|
|
—
|
|
—
|
|
500
|
|
|
Bond
|
EUR
|
1.750
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
600
|
|
600
|
|
|
O2 Telefónica Deutschland Finanzierungs, GmbH
|
|
|
|
—
|
|
—
|
|
500
|
|
—
|
|
—
|
|
600
|
|
1,100
|
|
|
Total Outstanding Debentures and Bonds Foreign operators
|
|
|
|
108
|
|
495
|
|
897
|
|
1,362
|
|
195
|
|
793
|
|
3,850
|
|
|
Total Outstanding Debentures and Bonds
|
|
|
|
3,631
|
|
5,149
|
|
4,862
|
|
4,938
|
|
2,350
|
|
18,779
|
|
39,709
|
|
|
|
|
|
Nominal (millions)
|
|
|
||||
|
Item
|
Date
|
Maturity Date
|
Currency
|
|
Euros
|
|
Currency of issuance
|
Coupon
|
|
|
Telefónica Emisiones, S.A.U.
|
|
|
|
|
|
|
|||
|
EMTN BOND
|
01/22/2018
|
01/22/2027
|
1,000
|
|
1,000
|
|
EUR
|
1.447
|
%
|
|
SHELF BOND
|
03/06/2018
|
03/06/2038
|
750
|
|
655
|
|
USD
|
4.665
|
%
|
|
SHELF BOND
|
03/06/2018
|
03/06/2048
|
1,250
|
|
1,091
|
|
USD
|
4.895
|
%
|
|
EMTN BOND
|
09/11/2018
|
09/11/2025
|
1,000
|
|
1,000
|
|
EUR
|
1.495
|
%
|
|
O2 Telefónica Deutschland Finanzierungs GmbH
|
|
|
|
|
|
|
|
|
|
|
BOND
|
07/05/2018
|
07/05/2025
|
600
|
|
600
|
|
EUR
|
1.750
|
%
|
|
|
|
|
|
|
|
|
|
Fair value
|
||||||||||||
|
Millions of Euros
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Subsequent years
|
|
Notional
|
|
Underlying debt
|
|
Associated derivatives
|
|
TOTAL
|
|
|
Euro
|
(2,534
|
)
|
6,271
|
|
6,637
|
|
3,652
|
|
2,890
|
|
19,487
|
|
36,403
|
|
25,093
|
|
11,987
|
|
37,080
|
|
|
Floating rate
|
6,195
|
|
156
|
|
3,037
|
|
670
|
|
1,903
|
|
2,750
|
|
14,711
|
|
2,820
|
|
11,936
|
|
14,756
|
|
|
Spread
|
1.77
|
%
|
(1.92
|
%)
|
(0.20
|
%)
|
0.22
|
%
|
0.01
|
%
|
0.18
|
%
|
0.73
|
%
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
(8,729
|
)
|
6,115
|
|
3,600
|
|
2,982
|
|
987
|
|
16,737
|
|
21,692
|
|
22,273
|
|
51
|
|
22,324
|
|
|
Interest rate
|
0.18
|
%
|
3.17
|
%
|
1.86
|
%
|
1.59
|
%
|
3.24
|
%
|
1.80
|
%
|
2.89
|
%
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Other european currencies
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Instruments in CZK
|
(67
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(67
|
)
|
—
|
|
(66
|
)
|
(66
|
)
|
|
Floating rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Spread
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
(67
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(67
|
)
|
—
|
|
(66
|
)
|
(66
|
)
|
|
Interest rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Instruments in GBP
|
2,102
|
|
(398
|
)
|
56
|
|
727
|
|
—
|
|
1,006
|
|
3,493
|
|
1,870
|
|
1,702
|
|
3,572
|
|
|
Floating rate
|
(532
|
)
|
(436
|
)
|
134
|
|
861
|
|
(445
|
)
|
447
|
|
29
|
|
(1
|
)
|
28
|
|
27
|
|
|
Spread
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
2,634
|
|
38
|
|
(78
|
)
|
(246
|
)
|
445
|
|
559
|
|
3,352
|
|
1,759
|
|
1,674
|
|
3,433
|
|
|
Interest rate
|
0.75
|
%
|
75.89
|
%
|
0.03
|
%
|
(1.71
|
%)
|
1.11
|
%
|
5.38
|
%
|
2.62
|
%
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
112
|
|
—
|
|
—
|
|
112
|
|
112
|
|
—
|
|
112
|
|
|
Instruments in CHF
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
366
|
|
(367
|
)
|
(1
|
)
|
|
Floating rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
(1
|
)
|
|
Spread
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
366
|
|
(366
|
)
|
—
|
|
|
Interest rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
America
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Instruments in USD
|
(643
|
)
|
(123
|
)
|
(1,466
|
)
|
779
|
|
10
|
|
1,944
|
|
501
|
|
19,103
|
|
(18,481
|
)
|
622
|
|
|
Floating rate
|
(132
|
)
|
(116
|
)
|
(1,466
|
)
|
796
|
|
10
|
|
1,941
|
|
1,033
|
|
612
|
|
(171
|
)
|
441
|
|
|
Spread
|
(0.42
|
%)
|
(0.38
|
%)
|
(0.19
|
%)
|
0.10
|
%
|
7.92
|
%
|
0.02
|
%
|
0.55
|
%
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
(511
|
)
|
(7
|
)
|
—
|
|
(17
|
)
|
—
|
|
3
|
|
(532
|
)
|
18,491
|
|
(18,310
|
)
|
181
|
|
|
Interest rate
|
(2.81
|
%)
|
(222.91
|
%)
|
—
|
|
(186.47
|
%)
|
—
|
|
5.79
|
%
|
(11.86
|
%)
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Instruments in UYU
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(5
|
)
|
(6
|
)
|
4
|
|
(2
|
)
|
|
Floating rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Spread
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(5
|
)
|
(6
|
)
|
4
|
|
(2
|
)
|
|
Interest rate
|
4.49
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4.49
|
%
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Instruments in ARS
|
(31
|
)
|
7
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
(26
|
)
|
(19
|
)
|
—
|
|
(19
|
)
|
|
Floating rate
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
(1
|
)
|
—
|
|
(1
|
)
|
|
Spread
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
(30
|
)
|
7
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
(25
|
)
|
(18
|
)
|
—
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
Fair value
|
||||||||||||
|
Millions of Euros
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Subsequent years
|
|
Notional
|
|
Underlying debt
|
|
Associated derivatives
|
|
TOTAL
|
|
|
Interest rate
|
17.69
|
%
|
33.26
|
%
|
—
|
|
—
|
|
—
|
|
38.15
|
%
|
14.99
|
%
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Instruments in BRL
|
946
|
|
(144
|
)
|
300
|
|
269
|
|
4
|
|
92
|
|
1,467
|
|
(693
|
)
|
2,159
|
|
1,466
|
|
|
Floating rate
|
(1,407
|
)
|
(263
|
)
|
287
|
|
262
|
|
5
|
|
(122
|
)
|
(1,238
|
)
|
(1,196
|
)
|
(26
|
)
|
(1,222
|
)
|
|
Spread
|
(0.23
|
%)
|
(1.35
|
%)
|
0.37
|
%
|
0.39
|
%
|
2.49
|
%
|
—
|
|
(0.72
|
%)
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
2,353
|
|
119
|
|
13
|
|
7
|
|
(1
|
)
|
214
|
|
2,705
|
|
503
|
|
2,185
|
|
2,688
|
|
|
Interest rate
|
5.72
|
%
|
5.93
|
%
|
5.55
|
%
|
5.05
|
%
|
6.39
|
%
|
2.81
|
%
|
5.50
|
%
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Instruments in CLP
|
(111
|
)
|
186
|
|
267
|
|
302
|
|
170
|
|
(3
|
)
|
811
|
|
(228
|
)
|
1,051
|
|
823
|
|
|
Floating rate
|
55
|
|
(19
|
)
|
3
|
|
305
|
|
149
|
|
—
|
|
493
|
|
—
|
|
455
|
|
455
|
|
|
Spread
|
1.21
|
%
|
(0.40
|
%)
|
26.86
|
%
|
(0.80
|
%)
|
1.17
|
%
|
—
|
|
0.17
|
%
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
(166
|
)
|
205
|
|
264
|
|
(3
|
)
|
21
|
|
(3
|
)
|
318
|
|
(228
|
)
|
596
|
|
368
|
|
|
Interest rate
|
3.73
|
%
|
4.35
|
%
|
4.13
|
%
|
4.90
|
%
|
4.90
|
%
|
2.56
|
%
|
4.54
|
%
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Instruments in UFC
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
266
|
|
(266
|
)
|
—
|
|
|
Floating rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
266
|
|
(266
|
)
|
—
|
|
|
Spread
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Interest rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Instruments in PEN
|
280
|
|
99
|
|
18
|
|
62
|
|
67
|
|
114
|
|
640
|
|
414
|
|
228
|
|
642
|
|
|
Floating rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Spread
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
280
|
|
99
|
|
18
|
|
62
|
|
67
|
|
114
|
|
640
|
|
414
|
|
228
|
|
642
|
|
|
Interest rate
|
3.96
|
%
|
4.90
|
%
|
4.19
|
%
|
5.43
|
%
|
6.66
|
%
|
6.00
|
%
|
4.90
|
%
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Instruments in VAC
|
26
|
|
—
|
|
8
|
|
—
|
|
—
|
|
79
|
|
113
|
|
113
|
|
—
|
|
113
|
|
|
Floating rate
|
26
|
|
—
|
|
8
|
|
—
|
|
—
|
|
79
|
|
113
|
|
113
|
|
—
|
|
113
|
|
|
Spread
|
3.66
|
%
|
—
|
|
3.50
|
%
|
—
|
|
—
|
|
3.21
|
%
|
3.33
|
%
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Interest rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Instruments in COP
|
698
|
|
69
|
|
71
|
|
46
|
|
31
|
|
44
|
|
959
|
|
200
|
|
758
|
|
958
|
|
|
Floating rate
|
35
|
|
—
|
|
27
|
|
(6
|
)
|
(34
|
)
|
44
|
|
66
|
|
237
|
|
—
|
|
237
|
|
|
Spread
|
0.72
|
%
|
—
|
|
7.32
|
%
|
(18.97
|
%)
|
(3.05
|
%)
|
2.81
|
%
|
8.50
|
%
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
663
|
|
69
|
|
44
|
|
52
|
|
65
|
|
—
|
|
893
|
|
(37
|
)
|
758
|
|
721
|
|
|
Interest rate
|
4.60
|
%
|
5.01
|
%
|
5.20
|
%
|
5.25
|
%
|
5.23
|
%
|
—
|
|
4.75
|
%
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Instruments in VEB
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
(1
|
)
|
—
|
|
(1
|
)
|
|
Floating rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Spread
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
(1
|
)
|
—
|
|
(1
|
)
|
|
Interest rate
|
0.01
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0.01
|
%
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
||||||||||||
|
Millions of Euros
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Subsequent years
|
|
Notional
|
|
Underlying debt
|
|
Associated derivatives
|
|
TOTAL
|
|
|
Instruments in MXN
|
(95
|
)
|
132
|
|
39
|
|
46
|
|
54
|
|
248
|
|
424
|
|
319
|
|
110
|
|
429
|
|
|
Floating rate
|
19
|
|
9
|
|
11
|
|
13
|
|
15
|
|
87
|
|
154
|
|
161
|
|
—
|
|
161
|
|
|
Spread
|
5.49
|
%
|
5.95
|
%
|
6.01
|
%
|
6.04
|
%
|
6.07
|
%
|
5.03
|
%
|
5.39
|
%
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
(114
|
)
|
123
|
|
28
|
|
33
|
|
39
|
|
161
|
|
270
|
|
158
|
|
110
|
|
268
|
|
|
Interest rate
|
3.67
|
%
|
7.80
|
%
|
6.77
|
%
|
6.78
|
%
|
6.83
|
%
|
9.64
|
%
|
10.26
|
%
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Instruments in GTQ
|
(1
|
)
|
19
|
|
—
|
|
—
|
|
—
|
|
—
|
|
18
|
|
18
|
|
—
|
|
18
|
|
|
Floating rate
|
(6
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(6
|
)
|
(6
|
)
|
—
|
|
(6
|
)
|
|
Spread
|
0.01
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0.01
|
%
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
5
|
|
19
|
|
—
|
|
—
|
|
—
|
|
—
|
|
24
|
|
24
|
|
—
|
|
24
|
|
|
Interest rate
|
4.06
|
%
|
4.00
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
3.98
|
%
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Instruments in NIO
|
(6
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
|
(1
|
)
|
(1
|
)
|
—
|
|
(1
|
)
|
|
Floating rate
|
(7
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(7
|
)
|
(7
|
)
|
—
|
|
(7
|
)
|
|
Spread
|
0.01
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0.01
|
%
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
|
6
|
|
6
|
|
—
|
|
6
|
|
|
Interest rate
|
18.48
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
7.46
|
%
|
8.75
|
%
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Asia
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Instruments in JPY
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
—
|
|
(2
|
)
|
|
Floating rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Spread
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Fixed rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
—
|
|
(2
|
)
|
|
Interest rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
TOTAL
|
|
|
|
|
|
|
44,729
|
|
46,812
|
|
(1,181
|
)
|
45,631
|
|
||||||
|
Floating rate
|
|
|
|
|
|
|
15,347
|
|
2,998
|
|
11,955
|
|
14,953
|
|
||||||
|
Fixed rate
|
|
|
|
|
|
|
29,270
|
|
43,702
|
|
(13,211
|
)
|
30,491
|
|
||||||
|
Rate cap
|
|
|
|
|
|
|
112
|
|
112
|
|
—
|
|
112
|
|
||||||
|
Currency Options and Others (*)
|
|
|
|
|
|
|
—
|
|
—
|
|
75
|
|
75
|
|
||||||
|
Interest rate swaps
|
||||||||||||||||
|
Millions of euros
|
Maturity
|
|
||||||||||||||
|
Non trading purposes
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Subsequent years
|
|
Total
|
|
Fair value
|
|
|
EUR
|
|
|
|
|
|
|
|
(141
|
)
|
|||||||
|
Fixed to fix
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2
|
|
|
Receiving leg
|
(25
|
)
|
—
|
|
(100
|
)
|
(75
|
)
|
—
|
|
—
|
|
(200
|
)
|
(103
|
)
|
|
Average Interest Rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Paying leg
|
25
|
|
—
|
|
100
|
|
75
|
|
—
|
|
—
|
|
200
|
|
105
|
|
|
Average Interest Rate
|
0.85
|
%
|
—
|
|
1.18
|
%
|
0.55
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Fixed to floating
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(859
|
)
|
|
Receiving leg
|
(9,761
|
)
|
(8,845
|
)
|
(7,182
|
)
|
(3,918
|
)
|
(3,724
|
)
|
(5,083
|
)
|
(38,513
|
)
|
(23,880
|
)
|
|
Average Interest Rate
|
1.55
|
%
|
1.41
|
%
|
1.70
|
%
|
1.04
|
%
|
1.51
|
%
|
0.89
|
%
|
1.40
|
%
|
—
|
|
|
Paying leg
|
9,761
|
|
8,845
|
|
7,182
|
|
3,918
|
|
3,724
|
|
5,083
|
|
38,513
|
|
23,021
|
|
|
Average Spread
|
1.50
|
%
|
0.36
|
%
|
0.50
|
%
|
1.01
|
%
|
0.37
|
%
|
—
|
|
0.69
|
%
|
—
|
|
|
Floating to fixed
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
716
|
|
|
Receiving leg
|
(2,558
|
)
|
(4,785
|
)
|
(3,460
|
)
|
(358
|
)
|
(1,997
|
)
|
(3,542
|
)
|
(16,700
|
)
|
(16,678
|
)
|
|
Average Spread
|
0.19
|
%
|
—
|
|
0.02
|
%
|
—
|
|
—
|
|
—
|
|
0.03
|
%
|
—
|
|
|
Paying leg
|
2,558
|
|
4,785
|
|
3,460
|
|
358
|
|
1,997
|
|
3,542
|
|
16,700
|
|
17,394
|
|
|
Average Interest Rate
|
0.07
|
%
|
2.51
|
%
|
1.95
|
%
|
1.30
|
%
|
1.02
|
%
|
0.94
|
%
|
1.48
|
%
|
—
|
|
|
USD
|
|
|
|
|
|
|
|
(13
|
)
|
|||||||
|
Fixed to floating
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(8
|
)
|
|
Receiving leg
|
(732
|
)
|
(297
|
)
|
(297
|
)
|
(559
|
)
|
(297
|
)
|
(148
|
)
|
(2,330
|
)
|
(859
|
)
|
|
Average Interest Rate
|
2.90
|
%
|
1.52
|
%
|
1.61
|
%
|
1.73
|
%
|
1.74
|
%
|
3.55
|
%
|
2.17
|
%
|
—
|
|
|
Paying leg
|
732
|
|
297
|
|
297
|
|
559
|
|
297
|
|
148
|
|
2,330
|
|
851
|
|
|
Average Spread
|
0.62
|
%
|
1.61
|
%
|
1.68
|
%
|
0.92
|
%
|
1.77
|
%
|
—
|
|
1.06
|
%
|
—
|
|
|
Floating to fixed
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(5
|
)
|
|
Receiving leg
|
—
|
|
—
|
|
—
|
|
(262
|
)
|
—
|
|
(148
|
)
|
(410
|
)
|
(412
|
)
|
|
Average Spread
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Paying leg
|
—
|
|
—
|
|
—
|
|
262
|
|
—
|
|
148
|
|
410
|
|
407
|
|
|
Average Interest Rate
|
—
|
|
—
|
|
—
|
|
1.93
|
%
|
—
|
|
2.52
|
%
|
—
|
|
—
|
|
|
Floating to floating
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Receiving leg
|
(271
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(271
|
)
|
(272
|
)
|
|
Average Spread
|
0.87
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Paying leg
|
271
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
271
|
|
272
|
|
|
Average Interest Rate
|
0.70
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
GBP
|
|
|
|
|
|
|
|
(36
|
)
|
|||||||
|
Fixed to floating
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(46
|
)
|
|
Receiving leg
|
(28
|
)
|
(22
|
)
|
(246
|
)
|
(604
|
)
|
—
|
|
—
|
|
(900
|
)
|
(946
|
)
|
|
Average Interest Rate
|
2.25
|
%
|
2.36
|
%
|
1.76
|
%
|
3.00
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Paying leg
|
28
|
|
22
|
|
246
|
|
604
|
|
—
|
|
—
|
|
900
|
|
900
|
|
|
Average Spread
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Floating to fixed
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
|
Receiving leg
|
—
|
|
(67
|
)
|
(168
|
)
|
(190
|
)
|
(445
|
)
|
—
|
|
(870
|
)
|
(871
|
)
|
|
Average Spread
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Paying leg
|
—
|
|
67
|
|
168
|
|
190
|
|
445
|
|
—
|
|
870
|
|
881
|
|
|
Average Interest Rate
|
—
|
|
0.73
|
%
|
2.56
|
%
|
1.84
|
%
|
1.11
|
%
|
—
|
|
—
|
|
—
|
|
|
Interest rate swaps
|
||||||||||||||||
|
Millions of euros
|
Maturity
|
|
||||||||||||||
|
Trading purposes
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Subsequent years
|
|
Total
|
|
Fair value
|
|
|
EUR
|
|
|
|
|
|
|
|
424
|
|
|||||||
|
Fixed to floating
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(86
|
)
|
|
Receiving leg
|
—
|
|
—
|
|
(500
|
)
|
—
|
|
(800
|
)
|
(400
|
)
|
(1,700
|
)
|
(1,781
|
)
|
|
Average Interest Rate
|
—
|
|
—
|
|
1.25
|
%
|
—
|
|
1.50
|
%
|
0.59
|
%
|
—
|
|
—
|
|
|
Paying leg
|
—
|
|
—
|
|
500
|
|
—
|
|
800
|
|
400
|
|
1,700
|
|
1,695
|
|
|
Average Spread
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Floating to fixed
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
510
|
|
|
Receiving leg
|
(1,012
|
)
|
(4,097
|
)
|
(1,102
|
)
|
(192
|
)
|
—
|
|
(6,733
|
)
|
(13,136
|
)
|
(11,343
|
)
|
|
Average Spread
|
1.70
|
%
|
0.05
|
%
|
0.03
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Paying leg
|
1,012
|
|
4,097
|
|
1,102
|
|
192
|
|
—
|
|
6,733
|
|
13,136
|
|
11,853
|
|
|
Average Interest Rate
|
0.19
|
%
|
2.57
|
%
|
1.92
|
%
|
0.12
|
%
|
—
|
|
1.31
|
%
|
—
|
|
—
|
|
|
USD
|
|
|
|
|
|
|
|
(597
|
)
|
|||||||
|
Fixed to floating
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(597
|
)
|
|
Receiving leg
|
(749
|
)
|
(1,863
|
)
|
(1,580
|
)
|
(1,293
|
)
|
(766
|
)
|
(8,361
|
)
|
(14,612
|
)
|
(14,317
|
)
|
|
Average Interest Rate
|
3.17
|
%
|
3.02
|
%
|
3.44
|
%
|
1.83
|
%
|
1.85
|
%
|
3.28
|
%
|
3.06
|
%
|
—
|
|
|
Paying leg
|
749
|
|
1,863
|
|
1,580
|
|
1,293
|
|
766
|
|
8,361
|
|
14,612
|
|
13,720
|
|
|
Average Spread
|
—
|
|
0.22
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
0.03
|
%
|
—
|
|
|
MXN
|
|
|
|
|
|
|
|
(3
|
)
|
|||||||
|
Fixed to floating
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
|
Receiving leg
|
—
|
|
(133
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(133
|
)
|
(135
|
)
|
|
Average Interest Rate
|
—
|
|
7.90
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Paying leg
|
—
|
|
133
|
|
—
|
|
—
|
|
—
|
|
—
|
|
133
|
|
134
|
|
|
Average Spread
|
—
|
|
0.41
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Floating to fixed
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
|
Receiving leg
|
—
|
|
(133
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(133
|
)
|
(134
|
)
|
|
Average Spread
|
—
|
|
0.41
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Paying leg
|
—
|
|
133
|
|
—
|
|
—
|
|
—
|
|
—
|
|
133
|
|
132
|
|
|
Average Interest Rate
|
—
|
|
6.67
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
GBP
|
|
|
|
|
|
|
|
(163
|
)
|
|||||||
|
Fixed to floating
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(163
|
)
|
|
Receiving leg
|
—
|
|
(782
|
)
|
—
|
|
(559
|
)
|
—
|
|
(447
|
)
|
(1,788
|
)
|
(1,947
|
)
|
|
Average Interest Rate
|
—
|
|
1.87
|
%
|
—
|
|
3.51
|
%
|
—
|
|
3.42
|
%
|
2.77
|
%
|
—
|
|
|
Paying leg
|
—
|
|
782
|
|
—
|
|
559
|
|
—
|
|
447
|
|
1,788
|
|
1,784
|
|
|
Average Spread
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Millions of euros
|
Maturity
|
|
||||||||||||||
|
Trading purposes
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Subsequent years
|
|
Total
|
|
Fair value
|
|
|
CLP
|
|
|
|
|
|
|
|
(1
|
)
|
|||||||
|
Fixed to floating
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
|
Receiving leg
|
(59
|
)
|
(6
|
)
|
(3
|
)
|
(3
|
)
|
(3
|
)
|
—
|
|
(74
|
)
|
(4
|
)
|
|
Average Interest Rate
|
5.75
|
%
|
4.90
|
%
|
4.90
|
%
|
4.90
|
%
|
4.90
|
%
|
—
|
|
0.20
|
%
|
—
|
|
|
Paying leg
|
59
|
|
6
|
|
3
|
|
3
|
|
3
|
|
—
|
|
74
|
|
3
|
|
|
Average Spread
|
1.12
|
%
|
1.27
|
%
|
1.27
|
%
|
1.27
|
%
|
1.27
|
%
|
—
|
|
0.05
|
%
|
—
|
|
|
Floating to fixed
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Receiving leg
|
—
|
|
(25
|
)
|
(124
|
)
|
—
|
|
—
|
|
—
|
|
(149
|
)
|
(85
|
)
|
|
Average Spread
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Paying leg
|
—
|
|
25
|
|
124
|
|
—
|
|
—
|
|
—
|
|
149
|
|
85
|
|
|
Average Interest Rate
|
—
|
|
3.31
|
%
|
3.26
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
CHF
|
|
|
|
|
|
|
|
(12
|
)
|
|||||||
|
Fixed to floating
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(12
|
)
|
|
Receiving leg
|
—
|
|
(200
|
)
|
—
|
|
(133
|
)
|
—
|
|
—
|
|
(333
|
)
|
(344
|
)
|
|
Average Interest Rate
|
—
|
|
0.95
|
%
|
—
|
|
0.75
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Paying leg
|
—
|
|
200
|
|
—
|
|
133
|
|
—
|
|
—
|
|
333
|
|
332
|
|
|
Average Spread
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
BRL
|
|
|
|
|
|
|
|
(1
|
)
|
|||||||
|
Floating to floating
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
(1
|
)
|
|
Receiving leg
|
(35
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(35
|
)
|
(34
|
)
|
|
Average Spread
|
1.51
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Paying leg
|
33
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
33
|
|
33
|
|
|
Average Interest Rate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
COP
|
|
|
|
|
|
|
|
2
|
|
|||||||
|
Fixed to floating
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Receiving leg
|
(8
|
)
|
(8
|
)
|
(8
|
)
|
(4
|
)
|
—
|
|
—
|
|
(28
|
)
|
—
|
|
|
Average Interest Rate
|
7.25
|
%
|
7.25
|
%
|
7.25
|
%
|
7.25
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Paying leg
|
8
|
|
8
|
|
8
|
|
4
|
|
—
|
|
—
|
|
28
|
|
—
|
|
|
Average Spread
|
2.80
|
%
|
2.80
|
%
|
2.80
|
%
|
2.80
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Floating to fixed
|
—
|
|
—
|
|
—
|
|
5
|
|
(6
|
)
|
—
|
|
(1
|
)
|
2
|
|
|
Receiving leg
|
(8
|
)
|
(30
|
)
|
(44
|
)
|
(47
|
)
|
(71
|
)
|
—
|
|
(200
|
)
|
—
|
|
|
Average Spread
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Paying leg
|
8
|
|
30
|
|
44
|
|
52
|
|
65
|
|
—
|
|
199
|
|
2
|
|
|
Average Interest Rate
|
4.87
|
%
|
5.13
|
%
|
5.18
|
%
|
5.24
|
%
|
5.23
|
%
|
—
|
|
—
|
|
—
|
|
|
Interest rate options
|
Maturities
|
|||||||||||
|
Millions of euros
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Subsequent years
|
|
|
Collars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount of options bought
|
—
|
|
—
|
|
—
|
|
838
|
|
—
|
|
—
|
|
|
Strike Cap
|
—
|
|
—
|
|
—
|
|
4.92
|
|
—
|
|
—
|
|
|
Strike Floor
|
—
|
|
—
|
|
—
|
|
4.15
|
|
—
|
|
—
|
|
|
Caps
|
|
|
|
|
|
|
||||||
|
Notional amount of options bought
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Strike
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Notional amount of options sold
|
—
|
|
—
|
|
—
|
|
838
|
|
—
|
|
—
|
|
|
Strike
|
—
|
|
—
|
|
—
|
|
5.53
|
|
—
|
|
—
|
|
|
Floors
|
|
|
|
|
|
|
||||||
|
Notional amount of options bought
|
—
|
|
—
|
|
—
|
|
838
|
|
—
|
|
—
|
|
|
Strike
|
—
|
|
—
|
|
—
|
|
1.17
|
|
—
|
|
—
|
|
|
Notional amount of options sold
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Strike
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Millions of euros
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Subsequent years
|
|
Total
|
|
|
Currency swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive
|
ARS
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Pay
|
ARS
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Receive
|
BRL
|
125
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
125
|
|
|
Pay
|
BRL
|
(226
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(226
|
)
|
|
Receive
|
CLP
|
—
|
|
—
|
|
—
|
|
302
|
|
87
|
|
—
|
|
389
|
|
|
Pay
|
CLP
|
—
|
|
(126
|
)
|
(124
|
)
|
(604
|
)
|
(233
|
)
|
—
|
|
(1,087
|
)
|
|
Receive
|
COP
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Pay
|
COP
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
|
Receive
|
CZK
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Pay
|
CZK
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Receive
|
EUR
|
146
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
146
|
|
|
Pay
|
EUR
|
(1,774
|
)
|
(3,019
|
)
|
(3,104
|
)
|
(313
|
)
|
(668
|
)
|
(6,647
|
)
|
(15,525
|
)
|
|
Receive
|
GBP
|
559
|
|
1,229
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,788
|
|
|
Pay
|
GBP
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Receive
|
JPY
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Pay
|
JPY
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Receive
|
MXN
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Pay
|
MXN
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Receive
|
PEN
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Pay
|
PEN
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
—
|
|
|
Receive
|
UFC
|
—
|
|
139
|
|
—
|
|
—
|
|
208
|
|
—
|
|
347
|
|
|
Pay
|
UFC
|
—
|
|
—
|
|
—
|
|
—
|
|
(104
|
)
|
—
|
|
(104
|
)
|
|
Receive
|
USD
|
1,331
|
|
1,688
|
|
3,458
|
|
1,075
|
|
826
|
|
6,440
|
|
14,818
|
|
|
Pay
|
USD
|
(101
|
)
|
—
|
|
—
|
|
(437
|
)
|
(1
|
)
|
—
|
|
(539
|
)
|
|
Receive
|
UDI
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Pay
|
UDI
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Receive
|
CHF
|
—
|
|
200
|
|
—
|
|
133
|
|
—
|
|
—
|
|
333
|
|
|
Pay
|
CHF
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
TOTAL
|
|
57
|
|
111
|
|
230
|
|
156
|
|
116
|
|
(207
|
)
|
463
|
|
|
Millions of euros
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Subsequent years
|
|
Total
|
|
|
|
Forwards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive
|
ARS
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Pay
|
ARS
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Receive
|
BRL
|
104
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
104
|
|
|
Pay
|
BRL
|
(2,178
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,178
|
)
|
|
Receive
|
CLP
|
14
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
14
|
|
|
Pay
|
CLP
|
(460
|
)
|
(23
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(483
|
)
|
|
Receive
|
COP
|
33
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
33
|
|
|
Pay
|
COP
|
(709
|
)
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(714
|
)
|
|
Receive
|
CZK
|
66
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
66
|
|
|
Pay
|
CZK
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Receive
|
EUR
|
8,361
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8,361
|
|
|
Pay
|
EUR
|
(1,422
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,422
|
)
|
|
Receive
|
GBP
|
284
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
284
|
|
|
Pay
|
GBP
|
(4,084
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,084
|
)
|
|
Receive
|
MXN
|
33
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
33
|
|
|
Pay
|
MXN
|
(276
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(276
|
)
|
|
Receive
|
PEN
|
27
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
27
|
|
|
Pay
|
PEN
|
(255
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(255
|
)
|
|
Receive
|
UFC
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Pay
|
UFC
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Receive
|
USD
|
2,372
|
|
29
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,401
|
|
|
Pay
|
USD
|
(1,873
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,873
|
)
|
|
Receive
|
UYU
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Pay
|
UYU
|
(4
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4
|
)
|
|
TOTAL
|
|
33
|
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
34
|
|
|
|
|
|
|
Outstanding principal balance
|
|
|
|||
|
|
|
|
|
(millions of euros)
|
|
|
|||
|
Descriptive name summary
|
Current limit (millions)
|
|
Currency
|
12/31/2018
|
|
12/31/2017
|
|
Arrangement date
|
Maturity date
|
|
Telefónica, S.A
|
|
|
|
|
|
|
|
|
|
|
Structured Financing (*)
|
106
|
|
USD
|
93
|
|
128
|
|
05/03/2011
|
07/30/2021
|
|
Structured Financing (*)
|
434
|
|
USD
|
379
|
|
460
|
|
02/22/2013
|
01/31/2023
|
|
Structured Financing (*)
|
359
|
|
USD
|
314
|
|
371
|
|
08/01/2013
|
10/31/2023
|
|
Bilateral loan (1)
|
1,000
|
|
EUR
|
1,000
|
|
1,500
|
|
06/26/2014
|
06/26/2019
|
|
Structured Financing (*)
|
591
|
|
USD
|
516
|
|
566
|
|
12/11/2015
|
03/11/2026
|
|
Structured Financing (*)
|
401
|
|
EUR
|
401
|
|
423
|
|
12/11/2015
|
03/11/2026
|
|
Bilateral loan
|
100
|
|
EUR
|
100
|
|
100
|
|
02/23/2016
|
02/23/2021
|
|
Bilateral (2)
|
—
|
|
EUR
|
—
|
|
300
|
|
03/08/2016
|
09/28/2018
|
|
Bilateral loan
|
150
|
|
EUR
|
150
|
|
150
|
|
10/24/2016
|
03/19/2019
|
|
Credit
|
380
|
|
EUR
|
271
|
|
292
|
|
12/27/2002
|
12/27/2020
|
|
Credit
|
200
|
|
EUR
|
—
|
|
167
|
|
03/27/2013
|
03/14/2020
|
|
Bilateral loan
|
100
|
|
EUR
|
100
|
|
—
|
|
11/24/2017
|
01/30/2026
|
|
Bilateral loan
|
100
|
|
EUR
|
100
|
|
—
|
|
12/28/2017
|
10/22/2020
|
|
Bilateral loan
|
385
|
|
EUR
|
385
|
|
—
|
|
12/20/2017
|
07/22/2019
|
|
Credit
|
100
|
|
GBP
|
112
|
|
113
|
|
05/23/2013
|
03/01/2020
|
|
Telefónica Germany GmbH & Co. OHG
|
|
|
|
|
|
|
|||
|
Syndicated facility
|
—
|
|
EUR
|
450
|
|
450
|
|
06/13/2016
|
06/13/2025
|
|
Telefónica Europe, B.V.
|
|
|
|
|
|
|
|||
|
Structured Financing (*)
|
—
|
|
EUR
|
1,500
|
|
750
|
|
11/28/2016
|
11/28/2024
|
|
Telxius Telecom, S.A.
|
|
|
|
|
|
|
|
|
|
|
Syndicated facility (3)
|
300
|
|
EUR
|
300
|
|
—
|
|
12/01/2017
|
12/01/2023
|
|
•
|
Roaming:
Since June 15, 2017, operators have not been allowed to charge roaming users within the EU additional fees to their domestic prices for roaming calls, SMS and data services. However, in some circumstances, operators may still apply consumption limits and additional surcharge under a "fair use policy" or additional surcharges under the sustainability exemption. On June 9, 2017, an agreement between the Parliament and the Council approving maximum wholesale caps was published. These caps are effective from June 15, 2017 for roaming services with the following currents limits that remain in force until June 30, 2022
:
|
|
•
|
Net Neutrality:
Under the principle of network neutrality applicable to Internet access services area, network operators are not permitted to establish technical or commercial restrictions regarding the terminals that can be connected or the services, or applications and contents that can be accessed or distributed through the Internet by the end user. It also refers to the non-discriminatory behavior (e.g. non-anticompetitive) to be adopted by operators regarding the different types of Internet traffic circulating through their networks.
|
|
•
|
Package of measures to boost the Connectivity in the Single Digital Market - towards the European Gigabit Society
.
|
|
•
|
Network and Information Security:
According to Directive 2016/1148 of the EP and of the Council, the providers of essential facilities are obliged to take appropriate security measures and report incidents to the national authorities.
|
|
•
|
Content Package:
|
|
•
|
On November 28, 2018, the
new audiovisual Directive (AVMS)
has been published in the Official Journal of the European Union. The text came into force on December 19, and must be transposed into national law in the EU member States within
21
months (by September 19, 2020). Among the main novelties, it includes greater protection of children, limits on advertising and boost to European production. Rules will apply to television channel and also to video-on-demand platforms and distribution of videos, as well as to live broadcasts on these platforms. In particular video sharing platforms will be obliged to reserve at least
30%
of European production in their video catalogs on demand. In addition, Member States may impose financing obligations to providers of VOD services established in another Member State but offering services in their countries.
|
|
•
|
Regulation (EU) 2017/1128
on cross-border portability of online content services
is directly applicable in all Member States from April 1, 2018. This Regulation seeks to ensure that subscribers to online content services provided in their Member States of residence are able to access these services and use them when they are temporarily in other Member State which is not their Member State of residence.
|
|
•
|
The
Geo-Blocking Regulation
tries to limit geographically-based restrictions which undermine online shopping and cross-border sales. The Regulation was published in February 2018, being applicable from December 2018 and being reviewed in two years by the CE with the aim of assess any possible inclusion of copyright protected material within its scope of application. The final text has reached an agreement on some of the controversial points; in particular, copyright protected audiovisual content ended up being left out of the scope of the Regulation. This outcome is a positive result for rights holders and for pay TV services industries.
|
|
•
|
Copyright Package:
The EC presented a legislative package proposal in September 2016, regarding on the one hand, the proposed revision of the Cable and Satellite Regulation, and on the other, the revision of the Copyright Directive.
|
|
◦
|
Regarding the legislative processing of the
proposal on the Cable and Satellite Directive
, on December 13, 2018, the European Parliament and the Council reached an interim agreement on the future regulation. The Council has published its final compromise text on January 15, 2019.
Member States must incorporate the Directive into their national legislation within two years of its entry into force. The Directive will provide users of any Member State a greater variety of choice of TV programs and radio online originated in any EU country by facilitating licensing of material protected by Copyright rights included in these programs. Among the main measures, the Directive proposes: i) to promote cross-border provision of ancillary online services to broadcast (simulcasting and catch up) applying the principle of country of origin on remuneration rights, and, ii) to facilitate retransmission rights through other technologies apart from cable and satellite, such as IPTV, mobile and Internet (always
|
|
◦
|
On February 13, an agreement between the Parliament and the Council has been reached as regards
the Copyright Directive proposal.
The main issues addressed therein are a further capacity of choice and access to online content and cross-border access. The proposal extends the scope of application of some exceptions and limitations in the fields of education, text and data mining for scientific research, cultural heritage and to improve a sustainable and a better balanced contractual relationship between authors and industries. Among other measures proposed, platforms would not automatically be legally responsible for hosting content for which they have not obtained a license. The value Gap article is much more focused on making sure that platforms are legally required to prevent unauthorized content from appearing online. It seems, cloud providers and internet access providers are expressly excluded from this obligation.
|
|
Value/year/ COP$
|
2018
|
|
|
MTRs
|
|
|
|
Charge per minute
|
10.99
|
|
|
% Reduction
|
42.2
|
%
|
|
Capacity Charge
|
4,273,389.92
|
|
|
% Reduction
|
43.9
|
%
|
|
FTRs
|
|
|
|
Charge per minute (average)
|
40.62
|
|
|
Capacity Charge (average)
|
11,101,266.7
|
|
|
Fee
|
Population
|
2017-2018
|
2019->
|
||
|
Variable tariffs
|
>100,000
|
1.0%
|
$ 340
|
0.8%
|
$ 272
|
|
<100,000
|
0.4%
|
$ 88
|
0.3%
|
$ 66
|
|
|
Compensation
|
>100,000
|
4.9%
|
$ 1,666
|
4.3%
|
$ 1,462
|
|
<100,000
|
1.0%
|
$ 220
|
0.5%
|
$ 110
|
|
|
|
|
||||
|
Fixed tariffs
|
$11,462,644
|
||||
|
EUROPE
|
Frequency
|
Bandwidth (MHz)
|
|
|
|
Year of Exp. Date
|
|
||
|
Spain
|
800
|
|
MHz
|
20
|
|
|
2031
|
|
|
|
|
900
|
|
MHz
|
29.6
|
|
|
2030
|
|
|
|
|
1800
|
|
MHz
|
40
|
|
|
2030
|
|
|
|
|
1900
|
|
MHz
|
5
|
|
|
2020
|
(1)
|
|
|
|
2100
|
|
MHz
|
29.6
|
|
|
2020
|
(1)
|
|
|
|
2600
|
|
MHz
|
40
|
|
|
2030
|
|
|
|
|
2600
|
|
MHz
|
20
|
|
(2)
|
|
2030
|
|
|
|
2600
|
|
Mhz
|
10
|
|
(3
|
)
|
2030
|
|
|
|
3.5
|
|
GHz
|
40
|
|
|
2020
|
(1)
|
|
|
|
3.7
|
|
GHz
|
50
|
|
|
2038
|
|
|
|
United Kingdom
|
800
|
|
MHz
|
20
|
|
|
Indefinite
|
(4)
|
|
|
|
900
|
|
MHz
|
34.8
|
|
|
Indefinite
|
|
|
|
|
1800
|
|
MHz
|
11.6
|
|
|
Indefinite
|
|
|
|
|
1900
|
|
MHz
|
5
|
|
|
Indefinite
|
|
|
|
|
2100
|
|
MHz
|
20
|
|
|
Indefinite
|
|
|
|
|
2300
|
|
MHz
|
40
|
|
|
Indefinite
|
(4)
|
|
|
|
3.5
|
|
GHz
|
40
|
|
|
Indefinite
|
(4)
|
|
|
Germany
|
700
|
|
MHz
|
20
|
|
|
2033
|
|
|
|
|
800
|
|
MHz
|
20
|
|
|
2025
|
|
|
|
|
900
|
|
MHz
|
20
|
|
|
2033
|
|
|
|
|
1800
|
|
MHz
|
20
|
|
|
2033
|
|
|
|
|
1800
|
|
MHz
|
20
|
|
|
2025
|
|
|
|
|
1900
|
|
MHz
|
5
|
|
|
2025
|
|
|
|
|
1900
|
|
MHz
|
5
|
|
|
2020
|
|
|
|
|
2000
|
|
MHz
|
14.2
|
|
|
2025
|
|
|
|
|
2100
|
|
MHz
|
39.6
|
|
|
2020
|
(5)
|
|
|
|
2100
|
|
MHz
|
29.7
|
|
|
2025
|
(5)
|
|
|
|
2600
|
|
MHz
|
60
|
|
|
2025
|
|
|
|
|
2600
|
|
MHz
|
20
|
|
|
2025
|
|
|
|
|
3.5
|
|
GHz
|
42
|
|
|
2021
|
(5)
|
|
|
BRAZIL
(9)
|
Frequency
|
Bandwidth (MHz)
|
|
Year of Exp. Date
|
|
|||
|
|
450
|
|
MHz
|
14
|
|
(1)
|
2027
|
|
|
|
700
|
|
MHz
|
20
|
|
|
2029
|
|
|
|
850
|
|
MHz
|
25
|
|
(2)
|
2020-2028
|
(3)
|
|
|
900
|
|
MHz
|
5
|
|
(4)
|
2020-2023
|
(5)
|
|
|
1800
|
|
MHz
|
20-50
|
|
(6)
|
2020-2023
|
(5)
|
|
|
2100
|
|
MHz
|
30
|
|
|
2023
|
|
|
|
2500
|
|
MHz
|
40
|
|
(7)
|
2027-2031
|
(8)
|
|
HISPANOAMÉRICA
|
Frequency
|
Bandwidth (MHz)
|
Year of Exp. Date
|
|
|||
|
Argentina
|
700
|
|
MHz
|
20
|
|
2033
|
|
|
|
850
|
|
MHz (AMBA)
|
30
|
|
Indefinite
|
|
|
|
850
|
|
MHz (Sur)
|
25
|
|
Indefinite
|
|
|
|
1900
|
|
MHz (AMBA)
|
20
|
|
Indefinite
|
|
|
|
1900
|
|
MHz (Norte)
|
50
|
|
Indefinite
|
|
|
|
1900
|
|
MHz (Sur)
|
25
|
|
Indefinite
|
|
|
|
1700
|
|
MHz/2100 MHz
|
20
|
|
2033
|
|
|
|
2600
|
|
MHz
|
30
|
|
2035
|
(1)
|
|
|
3.5
|
|
GHz
|
50
|
|
Indefinite
|
(2)
|
|
Chile
|
700
|
|
MHz
|
20
|
|
2045
|
(3)
|
|
|
850
|
|
MHz
|
25
|
|
Indefinite
|
|
|
|
1900
|
|
MHz
|
30
|
|
2032/2033
|
(4)
|
|
|
2600
|
|
MHz
|
40
|
|
2043
|
|
|
|
2600
|
|
MHz
|
12
|
|
2038
|
(5)
|
|
|
3.5
|
|
GHz
|
50
|
|
2037
|
(3) ; (6)
|
|
Colombia
|
850
|
|
MHz
|
25
|
|
2024
|
|
|
|
1700
|
|
MHz/2100 MHz
|
30
|
|
2023
|
|
|
|
1900
|
|
MHz
|
15
|
|
2024
|
|
|
|
1900
|
|
MHz
|
15
|
|
2021
|
|
|
Ecuador
|
850
|
|
MHz
|
25
|
|
2023
|
|
|
|
1,900
|
|
MHz
|
60
|
|
2023
|
|
|
Mexico
(7)
|
850
|
|
MHz (Reg. 1, 2, 3, 4)
|
20
|
|
2025
|
|
|
|
850
|
|
MHz (Monterrey and surroundings)
|
1.92
|
|
2025
|
|
|
|
1900
|
|
MHz (Reg. 1)
|
40
|
|
2018/2030
|
(8)
|
|
|
1900
|
|
MHz (Reg. 2)
|
50
|
|
2018/2030
|
(9)
|
|
|
1900
|
|
MHz (Reg. 3 and 7)
|
60
|
|
2018/2025/2030
|
(10)
|
|
|
1900
|
|
MHz (Reg. 4)
|
50
|
|
2018/2030
|
(11)
|
|
|
1900
|
|
MHz (Reg. 5)
|
50
|
|
2018/2025/2030
|
(12)
|
|
|
1900
|
|
MHz (Reg. 6)
|
60
|
|
2018/2030
|
(13)
|
|
|
1900
|
|
MHz (Reg.8 - Guerrero, Oaxaca, Puebla,Tiaxcala and Veracruz)
|
60
|
|
2018/2030
|
(14)
|
|
|
1900
|
MHz (Reg. 9 – México D.F.)
|
70
|
|
2018/2025/2030
|
(15)
|
|
|
|
2600
|
|
MHz (National)
|
40
|
|
2038
|
|
|
Peru
|
450
|
|
MHz
|
10
|
|
2028
|
(16)
|
|
|
700
|
|
MHz
|
30
|
|
2036
|
|
|
|
850
|
|
MHz
|
25
|
|
2030
|
(17)
|
|
|
900
|
|
MHz (Lima and Callao)
|
10
|
|
2028
|
|
|
|
900
|
|
MHz (Rest of provinces)
|
16
|
|
2028
|
(18)
|
|
|
1700
|
|
MHz/2100 MHz
|
40
|
|
2033
|
|
|
|
1900
|
|
MHz (Lima and Callao)
|
25
|
|
2030
|
|
|
|
1900
|
|
MHz (Rest of provinces)
|
25
|
|
2018
|
(19)
|
|
|
3.5
|
|
GHz
|
50
|
|
2027
|
(16)
|
|
Uruguay
|
700
|
|
MHz
|
30
|
|
2037
|
|
|
|
850
|
|
MHz
|
25
|
|
2024
|
|
|
|
1900
|
|
MHz
|
20
|
|
2022/2024
|
(20)
|
|
|
1900
|
|
MHz
|
40
|
|
2033
|
|
|
Venezuela
|
850
|
|
MHz
|
25
|
|
2022
|
|
|
|
1900
|
|
MHz
|
50
|
|
2022
|
|
|
|
1700
|
|
MHz/2100 MHz
|
20
|
|
2022
|
|
|
|
2600
|
|
MHz
|
40
|
|
2029
|
|
|
|
3.5
|
|
GHz
|
50
|
|
2026
|
(16)
|
|
Costa Rica
|
850
|
|
MHz
|
10.6
|
|
2026
|
|
|
|
1800
|
|
MHz
|
30
|
|
2026
|
|
|
|
1800
|
|
MHz
|
20
|
|
2032
|
|
|
|
2100
|
|
MHz
|
20
|
|
2026
|
|
|
|
2100
|
|
MHz
|
20
|
|
2032
|
|
|
El Salvador
|
850
|
|
MHz
|
25
|
|
2038
|
|
|
|
1900
|
|
MHz
|
30
|
|
2021
|
(21)
|
|
Guatemala
|
1900
|
|
MHz
|
80
|
|
2034
|
|
|
Nicaragua
|
700
|
|
MHz
|
40
|
|
2023
|
|
|
|
850
|
|
MHz
|
25
|
|
2023
|
|
|
|
1900
|
|
MHz
|
60
|
|
2023
|
|
|
|
1700
|
|
MHz/2100 MHz
|
40
|
|
2023
|
|
|
Panama
|
700
|
|
MHz
|
20
|
|
2036
|
|
|
|
850
|
|
MHz
|
25
|
|
2036
|
(22)
|
|
|
1900
|
|
MHz
|
20
|
|
2036
|
-22
|
|
BRAZIL'S SPECTRUM PORTFOLIO: MEANING OF THE STATES, REGIONS AND SECTORS ACRONYMS
|
|
|
Acronym
|
State
|
|
AC
|
Acre
|
|
AL
|
Alagoas
|
|
AP
|
Amapá
|
|
AM
|
Amazonas
|
|
BA
|
Bahia
|
|
CE
|
Ceara
|
|
DF
|
Distrito Federal
|
|
ES
|
Espírito Santo
|
|
GO
|
Goiás
|
|
MA
|
Maranhão
|
|
MT
|
Mato Grosso
|
|
MS
|
Mato Grosso do Sul
|
|
MG
|
Minas Gerais
|
|
PA
|
Pará
|
|
PB
|
Paraíba
|
|
PR
|
Paraná
|
|
PE
|
Pernambuco
|
|
PI
|
Piauí
|
|
RJ
|
Rio de Janeiro
|
|
RN
|
Rio Grande do Norte
|
|
RS
|
Rio Grande do Sul
|
|
RO
|
Rondônia
|
|
RR
|
Roraima
|
|
SC
|
Santa Catarina
|
|
SP
|
São Paulo
|
|
SE
|
Sergipe
|
|
TO
|
Tocantins
|
|
|
|
|
Regions
|
States & towns
included in the regions
|
|
1
|
SP (City)
|
|
2
|
SP (Interior)
|
|
2'
|
SP - towns of sector 33 of the GPLG
|
|
3
|
RJ y ES
|
|
4
|
MG
|
|
4'
|
MG - towns of sector 3 of the GPLG
|
|
5
|
PR y SC
|
|
5'
|
PR - towns of sector 20 of the GPLG
|
|
6
|
RS
|
|
6'
|
RS - towns of sector 30 of the GPLG
|
|
7
|
AC, DF, GO, MS, MT, RO y TO
|
|
7'
|
GO - towns of sector 25 of the GPLG
|
|
8
|
AM, AP, MA, PA y RR
|
|
9
|
BA y SE
|
|
10
|
AL, CE, PB, PE, PI y RN
|
|
Sectors
|
GPLG - general plan of the licenses granted (geographic areas that correspond to the sectors)
|
|
1
|
RJ
|
|
2
|
MG - except towns included in sector 3
|
|
3
|
MG - towns of Araporã, Araújo, Campina Verde, Campo Florido, Campos Altos, Canálopis, Capinópolis, Carmo do Paranaíba, Carneirinhos, Centralina, Comendador Gomes, Conceição das Alagoas, Córrego Danta, Cruzeiro da Fortaleza, Delta, Frutal, Gurinhatã, Ibiraci, Igaratinga, Iguatama, Indianópolis, Ipiaçú, Itapagipe, Ituiutaba, Iturama, Lagamar, Lagoa Formosa, Lagoa Grande, Limeira D'Oeste, Luz, Maravilhas, Moema, Monte Alegre de Minas, Monte Santo de Minas, Nova Ponte, Nova Serrana, Papagaios, Pará de Minas, Patos de Minas, Pedrinópolis, Pequi, Perdigão, Pirajuba, Pitangui, Planura, Prata, Presidente Olegário, Rio Paranaíba, Santa Juliana, Santa Vitória, São Francisco de Sales, São José da Varginha, Tupaciguara, Uberaba, Uberlândia, União de Minas & Vazante
|
|
4
|
ES
|
|
5
|
BA
|
|
6
|
SE
|
|
7
|
AL
|
|
8
|
PE
|
|
9
|
PB
|
|
10
|
RN
|
|
11
|
CE
|
|
12
|
PI
|
|
13
|
MA
|
|
14
|
PA
|
|
15
|
AP
|
|
16
|
AM
|
|
17
|
RR
|
|
18
|
SC
|
|
19
|
PR –except towns included of sector 20
|
|
20
|
PR – towns of Londrina and Tamarana
|
|
21
|
MS – except the town integrating of sector 22
|
|
22
|
MS – town of Paranaíba
|
|
23
|
MT
|
|
24
|
TO y GO – except towns included in sector 25
|
|
25
|
GO – towns of Buriti Alegre, Cachoeira Dourada, Inaciolândia, Itumbiara, Paranaiguara and São Simão
|
|
26
|
DF
|
|
27
|
RO
|
|
28
|
AC
|
|
29
|
RS
|
|
30
|
RS – towns of Pelotas, Capão do Leão, Morro Redondo and Turuçu
|
|
31
|
SP – except the towns included in sector 33
|
|
33
|
SP – towns of Altinópolis, Aramina, Batatais, Brodosqui, Buritizal, Cajuru, Cássia dos Coqueiros, Colômbia, Franca, Guaíra, Guará, Ipuã, Ituverava, Jardinópolis, Miguelópolis, Morro Agudo, Nuporanga, Orlândia, Ribeirão Corrente, Sales de Oliveira, Santa Cruz da Esperança, Santo Antônio da Alegria and São Joaquim da Barra
|
|
Mexico spectrum portofolio: meaning of the region numbers
|
|
|
Region 1
|
Baja California: Baja California, Baja California Sur, Sonora (San Luis Río Colorado).
|
|
Region 2
|
Sinaloa, Sonora (excluding San Luis Río Colorado).
|
|
Region 3
|
Chihuahua, Durango, Coahuila de Zaragoza (Torreón, San Pedro, Matamoros, Francisco I. Madero, Viesca).
|
|
Region 4
|
Nuevo León, Tamaulipas, Coahuila de Zaragoza (excluding municipalities of the North Region).
|
|
Region 5
|
Chiapas, Tabasco, Yucatán, Quintana Roo, Campeche.
|
|
Region 6
|
Jalisco (excluding municipalities of the Central Region), Michoacán de Ocampo, Nayarit, Colima.
|
|
Region 7
|
Guanajuato, San Luis Potosí, Zacatecas, Querétaro de Arteaga, Aguascalientes, Jalisco (Lagos de Moreno, Encarnación de Díaz, Teocaltiche, Ojuelos de Jalisco, Colotlán, Villa Hidalgo, Mezquitic, Huejuquilla el Alto, Huejúcar, Villa Guerrero, Bolaños, Santa María de los Ángeles).
|
|
Region 8
|
Veracruz-Llave, Puebla, Oaxaca, Guerrero, Tlaxcala.
|
|
Region 9
|
State of México, Distrito Federal, Hidalgo, Morelos.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|