These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
76-0515284
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
500 North Field Drive, Lake Forest, Illinois
|
|
60045
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
þ
|
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
Emerging growth company
¨
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
Class A Voting Common Stock, par value $0.01 per share
|
TEN
|
New York Stock Exchange
|
|
|
Page
|
Part I — Financial Information
|
|
|
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
Part II — Other Information
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
Defaults Upon Senior Securities
|
*
|
Item 4.
|
Mine Safety Disclosures
|
*
|
Item 5.
|
Other Information
|
*
|
Item 6.
|
*
|
No response to this item is included herein for the reason that it is inapplicable or the answer to such item is negative.
|
•
|
general economic, business and market conditions;
|
•
|
our ability to source and procure needed materials, components and other products and services in accordance with customer demand and at competitive prices;
|
•
|
the cost and outcome of existing and any future claims, legal proceedings or investigations, including, but not limited to, any of the foregoing arising in connection with the ongoing global antitrust investigation, product performance, product safety or intellectual property rights;
|
•
|
changes in consumer demand, prices and our ability to have our products included on top selling vehicles, including any shifts in consumer preferences away from historically higher margin products for our customers and us, to other lower margin vehicles, for which we may or may not have supply arrangements, and the cyclical nature of the global vehicle industry, including the performance of the global aftermarket sector;
|
•
|
changes in consumer demand for our OE or aftermarket products, or changes in automotive and commercial vehicle manufacturers’ production rates and their actual and forecasted requirements for our products, due to difficult economic conditions and/or regulatory or legal changes affecting internal combustion engines and/or aftermarket products;
|
•
|
our dependence on certain large customers, including the loss of any of our large original equipment manufacturer (“OE”) customers (on whom we depend for a substantial portion of our revenues), or the loss of market shares by these customers if we are unable to achieve increased sales to other OE customers or any change in customer demand due to delays in the adoption or enforcement of worldwide emissions regulations;
|
•
|
new technologies that reduce the demand for certain of our products or otherwise render them obsolete;
|
•
|
our ability to introduce new products and technologies that satisfy customers' needs in a timely fashion;
|
•
|
the overall highly competitive nature of the automotive and commercial vehicle parts industries, and any resultant inability to realize the sales represented by our awarded book of business (which is based on anticipated pricing and volumes over the life of the applicable program);
|
•
|
changes in capital availability or costs, including increases in our cost of borrowing (i.e., interest rate increases), the amount of our debt, our ability to access capital markets at favorable rates, and the credit ratings of our debt;
|
•
|
our ability to comply with the covenants contained in our debt instruments;
|
•
|
our working capital requirements;
|
•
|
our ability to successfully execute cash management and other cost reduction plans, and to realize the anticipated benefits from these plans;
|
•
|
risks inherent in operating a multi-national company, including economic conditions, such as currency exchange and inflation rates, and political conditions in the countries where we operate or sell our products, adverse changes in trade agreements, tariffs, immigration policies, political stability, and tax and other laws, and potential disruptions of production and supply;
|
•
|
increasing competition from lower cost, private-label products;
|
•
|
damage to the reputation of one or more of our leading brands;
|
•
|
the effect of improvements in automotive parts on aftermarket demand for some of our products;
|
•
|
industrywide strikes, labor disruptions at our facilities or any labor or other economic disruptions at any of our significant customers or suppliers or any of our customers’ other suppliers;
|
•
|
developments relating to our intellectual property, including our ability to changes in technology;
|
•
|
costs related to product warranties and other customer satisfaction actions;
|
•
|
the failure or breach of our information technology systems, including the consequences of any misappropriation, exposure or corruption of sensitive information stored on such systems and the interruption to our business that such failure or breach may cause;
|
•
|
the effect of consolidation among vehicle parts suppliers and customers on our ability to compete in the highly competitive automotive and commercial vehicle supplier industry;
|
•
|
changes in distribution channels or competitive conditions in the markets and countries where we operate;
|
•
|
the evolution towards autonomous vehicles and car and ride sharing;
|
•
|
customer acceptance of new products;
|
•
|
our ability to successfully integrate, and benefit from, any acquisitions that we complete;
|
•
|
our ability to effectively manage our joint ventures and other third-party relationships;
|
•
|
the potential impairment in the carrying value of our long-lived assets, goodwill, other intangible assets or our deferred tax assets;
|
•
|
the negative effect of fuel price volatility on transportation and logistics costs, raw material costs, discretionary purchases of vehicles or aftermarket products and demand for off-highway equipment;
|
•
|
increases in the costs of raw materials or components, including our ability to successfully reduce the effect of any such cost increases through materials substitutions, cost reduction initiatives, customer recovery and other methods;
|
•
|
changes by the Financial Accounting Standards Board or the Securities and Exchange Commission of authoritative generally accepted accounting principles or policies;
|
•
|
changes in accounting estimates and assumptions, including changes based on additional information;
|
•
|
any changes by the International Organization for Standardization (ISO) or other such committees in their certification protocols for processes and products, which may have the effect of delaying or hindering our ability to bring new products to market;
|
•
|
the effect of the extensive, increasing and changing laws and regulations to which we are subject, including environmental laws and regulations, which may result in our incurrence of environmental liabilities in excess of the amount reserved or increased costs or loss of revenues relating to products subject to changing regulation;
|
•
|
potential volatility in our effective tax rate;
|
•
|
disasters, such as fires, earthquakes and flooding, and any resultant disruptions in the supply or production of goods or services to us or by us, in demand by our customers or in the operation of our system, disaster recovery capabilities or business continuity capabilities;
|
•
|
acts of war and/or terrorism, as well as actions taken or to be taken by the United States and other governments as a result of further acts or threats of terrorism, and the effect of these acts on economic, financial and social conditions in the countries where we operate;
|
•
|
pension obligations and other postretirement benefits;
|
•
|
our hedging activities to address commodity price fluctuations; and
|
•
|
the timing and occurrence (or non-occurrence) of other transactions, events and circumstances which may be beyond our control.
|
•
|
the risk that the benefits of the acquisition of Federal-Mogul, including synergies, may not be fully realized or may take longer to realize than expected;
|
•
|
the risk that the acquisition of Federal-Mogul may not advance our business strategy;
|
•
|
the risk that we may experience difficulty integrating or separating employees or operations;
|
•
|
the risk that the transaction may have an adverse effect on existing arrangements with us, including those related to transition, manufacturing and supply services and tax matters, our ability to retain and hire key personnel or our ability to maintain relationships with customers, suppliers or other business partners;
|
•
|
the risk that the company may not complete a separation of its powertrain technology business and its aftermarket and ride performance business (or achieve some or all of the anticipated benefits of such a separation);
|
•
|
the risk that the combined company and each separate company following the spin-off will underperform relative to our expectations;
|
•
|
the ongoing transaction costs and risk that we may incur greater costs following the spin-off; and
|
•
|
the risk that the spin-off is determined to be a taxable transaction.
|
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Revenues
|
|
|
|
||||
Net sales and operating revenues
|
$
|
4,484
|
|
|
$
|
2,581
|
|
|
|
|
|
||||
Costs and expenses
|
|
|
|
||||
Cost of sales
|
3,864
|
|
|
2,193
|
|
||
Selling, general, and administrative
|
316
|
|
|
151
|
|
||
Depreciation and amortization
|
169
|
|
|
60
|
|
||
Engineering, research, and development
|
92
|
|
|
40
|
|
||
Restructuring charges and asset impairments
|
24
|
|
|
12
|
|
||
Goodwill impairment charge
|
60
|
|
|
—
|
|
||
|
4,525
|
|
|
2,456
|
|
||
Other expense (income)
|
|
|
|
||||
Non-service pension and other postretirement benefit costs (credits)
|
2
|
|
|
3
|
|
||
Equity in (earnings) losses of nonconsolidated affiliates, net of tax
|
(16
|
)
|
|
—
|
|
||
Other expense (income), net
|
(3
|
)
|
|
—
|
|
||
|
(17
|
)
|
|
3
|
|
||
Earnings (loss) before interest expense, income taxes, and noncontrolling interests
|
(24
|
)
|
|
122
|
|
||
Interest expense
|
81
|
|
|
23
|
|
||
Earnings (loss) before income taxes and noncontrolling interests
|
(105
|
)
|
|
99
|
|
||
Income tax expense (benefit)
|
—
|
|
|
25
|
|
||
Net income (loss)
|
(105
|
)
|
|
74
|
|
||
Less: Net income (loss) attributable to noncontrolling interests
|
12
|
|
|
14
|
|
||
Net income (loss) attributable to Tenneco Inc.
|
$
|
(117
|
)
|
|
$
|
60
|
|
Earnings (loss) per share
|
|
|
|
||||
Basic earnings (loss) per share:
|
|
|
|
||||
Earnings (loss) per share
|
$
|
(1.44
|
)
|
|
$
|
1.17
|
|
Weighted average shares outstanding
|
80,874,637
|
|
|
51,211,643
|
|
||
Diluted earnings (loss) per share:
|
|
|
|
||||
Earnings (loss) per share
|
$
|
(1.44
|
)
|
|
$
|
1.17
|
|
Weighted average shares outstanding
|
80,874,637
|
|
|
51,501,643
|
|
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Net income (loss)
|
$
|
(105
|
)
|
|
$
|
74
|
|
Other comprehensive income (loss) — net of tax
|
|
|
|
||||
Foreign currency translation adjustment
|
35
|
|
|
27
|
|
||
Cash flow hedges
|
4
|
|
|
—
|
|
||
Defined benefit plans
|
1
|
|
|
3
|
|
||
|
40
|
|
|
30
|
|
||
Comprehensive income (loss)
|
(65
|
)
|
|
104
|
|
||
Less: Comprehensive income (loss) attributable to noncontrolling interests
|
18
|
|
|
22
|
|
||
Comprehensive income (loss) attributable to common shareholders
|
$
|
(83
|
)
|
|
$
|
82
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
ASSETS
|
|||||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
357
|
|
|
$
|
697
|
|
Restricted cash
|
6
|
|
|
5
|
|
||
Receivables:
|
|
|
|
||||
Customer notes and accounts, net
|
2,738
|
|
|
2,487
|
|
||
Other
|
105
|
|
|
85
|
|
||
Inventories
|
2,266
|
|
|
2,245
|
|
||
Prepayments and other current assets
|
555
|
|
|
590
|
|
||
Total current assets
|
6,027
|
|
|
6,109
|
|
||
Property, plant and equipment, net
|
3,519
|
|
|
3,501
|
|
||
Long-term receivables, net
|
9
|
|
|
10
|
|
||
Goodwill
|
791
|
|
|
869
|
|
||
Intangibles, net
|
1,687
|
|
|
1,519
|
|
||
Investments in nonconsolidated affiliates
|
528
|
|
|
544
|
|
||
Deferred income taxes
|
471
|
|
|
467
|
|
||
Other assets
|
584
|
|
|
213
|
|
||
Total assets
|
$
|
13,616
|
|
|
$
|
13,232
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|||||||
Current liabilities:
|
|
|
|
||||
Short-term debt, including current maturities of long-term debt
|
$
|
159
|
|
|
$
|
153
|
|
Accounts payable
|
2,861
|
|
|
2,759
|
|
||
Accrued compensation and employee benefits
|
363
|
|
|
343
|
|
||
Accrued income taxes
|
30
|
|
|
64
|
|
||
Accrued expenses and other current liabilities
|
994
|
|
|
1,001
|
|
||
Total current liabilities
|
4,407
|
|
|
4,320
|
|
||
Long-term debt
|
5,417
|
|
|
5,340
|
|
||
Deferred income taxes
|
110
|
|
|
88
|
|
||
Pension and postretirement benefits
|
1,138
|
|
|
1,167
|
|
||
Deferred credits and other liabilities
|
564
|
|
|
263
|
|
||
Commitments and contingencies (Note 13)
|
|
|
|
|
|
||
Total liabilities
|
11,636
|
|
|
11,178
|
|
||
Redeemable noncontrolling interests
|
153
|
|
|
138
|
|
||
Tenneco Inc. shareholders’ equity:
|
|
|
|
||||
Preferred stock — $0.01 par value; none issued
|
—
|
|
|
—
|
|
||
Class A voting stock — $0.01 par value; shares issued: March 31, 2019 — 71,750,146 and December 31, 2018 — 71,675,379
|
1
|
|
|
1
|
|
||
Class B non-voting convertible stock — $0.01 par value; shares issued: March 31, 2019 — 23,793,669 and December 31, 2018 — 23,793,669
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
4,365
|
|
|
4,360
|
|
||
Accumulated other comprehensive loss
|
(658
|
)
|
|
(692
|
)
|
||
Accumulated deficit
|
(1,150
|
)
|
|
(1,013
|
)
|
||
|
2,558
|
|
|
2,656
|
|
||
Shares held as treasury stock — at cost: March 31, 2019 and December 31, 2018 — 14,592,888 shares
|
(930
|
)
|
|
(930
|
)
|
||
Total Tenneco Inc. shareholders’ equity
|
1,628
|
|
|
1,726
|
|
||
Noncontrolling interests
|
199
|
|
|
190
|
|
||
Total equity
|
1,827
|
|
|
1,916
|
|
||
Total liabilities, redeemable noncontrolling interests and equity
|
$
|
13,616
|
|
|
$
|
13,232
|
|
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Operating Activities
|
|
|
|
||||
Net income (loss)
|
$
|
(105
|
)
|
|
$
|
74
|
|
Adjustments to reconcile net income (loss) to cash provided (used) by operating activities:
|
|
|
|
||||
Goodwill impairment charge
|
60
|
|
|
—
|
|
||
Depreciation and amortization
|
169
|
|
|
60
|
|
||
Deferred income taxes
|
(8
|
)
|
|
(1
|
)
|
||
Stock-based compensation
|
7
|
|
|
5
|
|
||
Restructuring charges and asset impairments, net of cash paid
|
(14
|
)
|
|
(4
|
)
|
||
Change in pension and other postretirement benefit plans
|
(17
|
)
|
|
—
|
|
||
Equity in earnings of nonconsolidated affiliates
|
(16
|
)
|
|
—
|
|
||
Cash dividends received from nonconsolidated affiliates
|
15
|
|
|
—
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Receivables
|
(312
|
)
|
|
(221
|
)
|
||
Inventories
|
11
|
|
|
(32
|
)
|
||
Payables and accrued expenses
|
157
|
|
|
185
|
|
||
Accrued interest and income taxes
|
(38
|
)
|
|
(4
|
)
|
||
Other assets and liabilities
|
(59
|
)
|
|
(62
|
)
|
||
Net cash provided (used) by operating activities
|
(150
|
)
|
|
—
|
|
||
Investing Activities
|
|
|
|
||||
Proceeds from sale of assets
|
1
|
|
|
2
|
|
||
Net proceeds from sale of business
|
22
|
|
|
—
|
|
||
Cash payments for property, plant, and equipment
|
(210
|
)
|
|
(89
|
)
|
||
Acquisition of business, net of cash acquired
|
(158
|
)
|
|
—
|
|
||
Proceeds from deferred purchase price of factored receivables
|
60
|
|
|
34
|
|
||
Other
|
2
|
|
|
—
|
|
||
Net cash used by investing activities
|
(283
|
)
|
|
(53
|
)
|
||
Financing Activities
|
|
|
|
||||
Proceeds from term loans and notes
|
28
|
|
|
6
|
|
||
Repayments of term loans and notes
|
(64
|
)
|
|
(13
|
)
|
||
Borrowings on revolving lines of credit
|
2,119
|
|
|
1,267
|
|
||
Payments on revolving lines of credit
|
(1,981
|
)
|
|
(1,189
|
)
|
||
Issuance (repurchase) of common shares
|
(2
|
)
|
|
(2
|
)
|
||
Cash dividends
|
(20
|
)
|
|
(13
|
)
|
||
Net increase (decrease) in bank overdrafts
|
(1
|
)
|
|
(4
|
)
|
||
Other
|
(3
|
)
|
|
(30
|
)
|
||
Distributions to noncontrolling interest partners
|
(1
|
)
|
|
—
|
|
||
Net cash provided (used) by financing activities
|
75
|
|
|
22
|
|
||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
19
|
|
|
3
|
|
||
Decrease in cash, cash equivalents and restricted cash
|
(339
|
)
|
|
(28
|
)
|
||
Cash, cash equivalents and restricted cash, beginning of period
|
702
|
|
|
318
|
|
||
Cash, cash equivalents and restricted cash, end of period
|
$
|
363
|
|
|
$
|
290
|
|
Supplemental Cash Flow Information
|
|
|
|
||||
Cash paid during the period for interest
|
$
|
74
|
|
|
$
|
23
|
|
Cash paid during the period for income taxes, net of refunds
|
$
|
43
|
|
|
$
|
25
|
|
Non-cash Investing Activities
|
|
|
|
||||
Period end balance of accounts payable for property, plant, and equipment
|
$
|
101
|
|
|
$
|
55
|
|
Deferred purchase price of receivables factored in the period
|
$
|
58
|
|
|
$
|
37
|
|
|
Tenneco Inc. Shareholders' equity
|
|
|
||||||||||||||||||||||||||||
|
$0.01 Par Value Common Stock
|
|
Treasury Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Tenneco Inc. Shareholders' Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
||||||||||||||||
Balance as of December 31, 2018
|
$
|
1
|
|
|
$
|
(930
|
)
|
|
$
|
4,360
|
|
|
$
|
(1,013
|
)
|
|
$
|
(692
|
)
|
|
$
|
1,726
|
|
|
$
|
190
|
|
|
$
|
1,916
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(117
|
)
|
|
—
|
|
|
(117
|
)
|
|
7
|
|
|
(110
|
)
|
||||||||
Other comprehensive income (loss)—net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
29
|
|
|
29
|
|
|
4
|
|
|
33
|
|
||||||||||||
Derivatives
|
|
|
|
|
|
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||||||||
Defined benefit plans
|
|
|
|
|
|
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||||||
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
(83
|
)
|
|
11
|
|
|
(72
|
)
|
|||||||||||||
Common stock issued
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||||
Cash dividends ($0.25 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
||||||||
Purchase accounting measurement period adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||
Balance as of March 31, 2019
|
$
|
1
|
|
|
$
|
(930
|
)
|
|
$
|
4,365
|
|
|
$
|
(1,150
|
)
|
|
$
|
(658
|
)
|
|
$
|
1,628
|
|
|
$
|
199
|
|
|
$
|
1,827
|
|
|
Tenneco Inc. Shareholders' equity
|
|
|
||||||||||||||||||||||||||||
|
$0.01 Par Value Common Stock
|
|
Treasury Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Tenneco Inc. Shareholders' Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
||||||||||||||||
Balance as of December 31, 2017
|
$
|
1
|
|
|
$
|
(930
|
)
|
|
$
|
3,112
|
|
|
$
|
(1,009
|
)
|
|
$
|
(538
|
)
|
|
$
|
636
|
|
|
$
|
46
|
|
|
$
|
682
|
|
Net Income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|
7
|
|
|
67
|
|
||||||||
Other comprehensive income (loss)—net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
19
|
|
|
19
|
|
|
7
|
|
|
26
|
|
||||||||||||
Defined benefit plans
|
|
|
|
|
|
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||||||||
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
82
|
|
|
14
|
|
|
96
|
|
|||||||||||||
Adjustments to adopt new accounting standards
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||||
Common stock issued
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||||
Cash dividends ($0.25 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
||||||||
Balance as of March 31, 2018
|
$
|
1
|
|
|
$
|
(930
|
)
|
|
$
|
3,115
|
|
|
$
|
(963
|
)
|
|
$
|
(516
|
)
|
|
$
|
707
|
|
|
$
|
60
|
|
|
$
|
767
|
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Balance at beginning of period
|
$
|
138
|
|
|
$
|
42
|
|
Net income (loss) attributable to redeemable noncontrolling interests
|
5
|
|
|
7
|
|
||
Other comprehensive income (loss)
|
2
|
|
|
1
|
|
||
Acquisition and other
|
16
|
|
|
—
|
|
||
Purchase accounting measurement period adjustment
|
(8
|
)
|
|
—
|
|
||
Balance at end of period
|
$
|
153
|
|
|
$
|
50
|
|
|
Three months ended March 31,
|
||||
|
2019
|
|
2018
|
||
Weighted average shares of common stock outstanding
|
80,874,637
|
|
|
51,211,643
|
|
Effect of dilutive securities:
|
|
|
|
||
Restricted stock, PSUs and RSUs
|
—
|
|
|
216,351
|
|
Stock options
|
—
|
|
|
73,649
|
|
Dilutive shares outstanding
|
80,874,637
|
|
|
51,501,643
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
|
As Reported
|
|
Reclasses
|
|
As Reclassified
|
|
Revisions
|
|
As Revised
|
||||||||||
Condensed consolidated statement of income (loss)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales and operating revenues
|
|
$
|
2,574
|
|
|
$
|
—
|
|
|
$
|
2,574
|
|
|
$
|
7
|
|
|
$
|
2,581
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of sales
|
|
2,198
|
|
|
(9
|
)
|
|
2,189
|
|
|
4
|
|
|
2,193
|
|
|||||
Selling, general, and administrative
|
|
153
|
|
|
(2
|
)
|
|
151
|
|
|
—
|
|
|
151
|
|
|||||
Depreciation and amortization
|
|
59
|
|
|
—
|
|
|
59
|
|
|
1
|
|
|
60
|
|
|||||
Engineering, research, and development
|
|
41
|
|
|
(1
|
)
|
|
40
|
|
|
—
|
|
|
40
|
|
|||||
Restructuring charges and asset impairments
|
|
—
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||
|
|
2,451
|
|
|
—
|
|
|
2,451
|
|
|
5
|
|
|
2,456
|
|
|||||
Other expense (income)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss on sale of receivables
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Non-service pension and other postretirement benefit costs (credits)
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
Other expense (income), net
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
6
|
|
|
(3
|
)
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
Earnings (loss) before interest expense, income taxes, and noncontrolling interests
|
|
117
|
|
|
3
|
|
|
120
|
|
|
2
|
|
|
122
|
|
|||||
Interest expense
|
|
20
|
|
|
3
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|||||
Earnings (loss) before income taxes and noncontrolling interests
|
|
97
|
|
|
—
|
|
|
97
|
|
|
2
|
|
|
99
|
|
|||||
Income tax expense (benefit)
|
|
25
|
|
|
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|||||
Net income (loss)
|
|
72
|
|
|
—
|
|
|
72
|
|
|
2
|
|
|
74
|
|
|||||
Less: Net income (loss) attributable to noncontrolling interests
|
|
14
|
|
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
Net income (loss) attributable to Tenneco Inc.
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
58
|
|
|
$
|
2
|
|
|
$
|
60
|
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings (loss) per share of common stock
|
|
$
|
1.13
|
|
|
$
|
—
|
|
|
$
|
1.13
|
|
|
$
|
0.04
|
|
|
$
|
1.17
|
|
Diluted earnings (loss) per share of common stock
|
|
$
|
1.13
|
|
|
$
|
—
|
|
|
$
|
1.13
|
|
|
$
|
0.04
|
|
|
$
|
1.17
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
|
As Reported
|
|
Reclasses
|
|
As Reclassified
|
|
Revisions
|
|
As Revised
|
||||||||||
Condensed consolidated statement of comprehensive income (loss)
|
|
|
||||||||||||||||||
Net income (loss)
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
72
|
|
|
$
|
2
|
|
|
$
|
74
|
|
Other comprehensive income (loss)—net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustment
|
|
27
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|||||
Defined benefit plans
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
|
|
30
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|||||
Comprehensive income (loss)
|
|
102
|
|
|
—
|
|
|
102
|
|
|
2
|
|
|
104
|
|
|||||
Less: Comprehensive income (loss) attributable to noncontrolling interests
|
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|||||
Comprehensive income (loss) attributable to common shareholders
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
80
|
|
|
$
|
2
|
|
|
$
|
82
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
|
As Reported
|
|
Reclasses
|
|
As Reclassified
|
|
Revisions
|
|
As Revised
|
||||||||||
Condensed consolidated statements of cash flow
|
|
|
||||||||||||||||||
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
72
|
|
|
$
|
2
|
|
|
$
|
74
|
|
Net cash provided by (used by) operating activities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash used by investing activities
|
|
(53
|
)
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
(53
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from term loans and notes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|||||
Repayments of term loans and notes
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
(13
|
)
|
|||||
Retirement of long-term debt
|
|
(6
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Borrowings on revolving lines of credit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,267
|
|
|
1,267
|
|
|||||
Payments on revolving lines of credit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,189
|
)
|
|
(1,189
|
)
|
|||||
Net increase (decrease) in revolver borrowings
|
|
77
|
|
|
—
|
|
|
77
|
|
|
(77
|
)
|
|
—
|
|
|||||
Issuance (repurchase) of common shares
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Cash dividends
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
Net increase (decrease) in bank overdrafts
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
Net increase (decrease) in short-term borrowings secured by accounts receivable
|
|
(30
|
)
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other
|
|
—
|
|
|
(30
|
)
|
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
|||||
Net cash provided by (used by) financing activities
|
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|||||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
Increase (decrease) in cash, cash equivalents and restricted cash
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
|||||
Cash, cash equivalents and restricted cash, beginning of period
|
|
318
|
|
|
—
|
|
|
318
|
|
|
—
|
|
|
318
|
|
|||||
Cash, cash equivalents and restricted cash, end of period
|
|
$
|
290
|
|
|
$
|
—
|
|
|
$
|
290
|
|
|
$
|
—
|
|
|
$
|
290
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
|
As Reported
|
|
Revisions
|
|
As Revised
|
||||||
Condensed consolidated statements of changes in shareholders' equity
|
|
|
||||||||||
Accumulated Deficit
|
|
|
|
|
|
|
||||||
Balance January 1
|
|
$
|
(946
|
)
|
|
$
|
(63
|
)
|
|
$
|
(1,009
|
)
|
Net income (loss) attributable to Tenneco Inc.
|
|
58
|
|
|
2
|
|
|
60
|
|
|||
Cash dividends declared
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||
Adjustments to adopt new accounting standards
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Balance March 31
|
|
$
|
(902
|
)
|
|
$
|
(61
|
)
|
|
$
|
(963
|
)
|
Accumulated Other Comprehensive Income (loss)
|
|
|
|
|
|
|
||||||
Balance January 1
|
|
$
|
(541
|
)
|
|
$
|
3
|
|
|
$
|
(538
|
)
|
Other comprehensive income (loss)—net of tax:
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustment
|
|
19
|
|
|
—
|
|
|
19
|
|
|||
Defined benefit plans
|
|
3
|
|
|
—
|
|
|
3
|
|
|||
Balance March 31
|
|
$
|
(519
|
)
|
|
$
|
3
|
|
|
$
|
(516
|
)
|
Total Tenneco Inc. Shareholders' Equity
|
|
|
|
|
|
|
||||||
Balance January 1
|
|
$
|
696
|
|
|
$
|
(60
|
)
|
|
$
|
636
|
|
Net income (loss) attributable to Tenneco Inc.
|
|
58
|
|
|
2
|
|
|
60
|
|
|||
Other comprehensive income (loss)—net of tax:
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustment
|
|
19
|
|
|
—
|
|
|
19
|
|
|||
Defined benefit plans
|
|
3
|
|
|
—
|
|
|
3
|
|
|||
Comprehensive income (loss)
|
|
80
|
|
|
2
|
|
|
82
|
|
|||
Adjustments to adopt new accounting standards
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Cash dividends
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||
Common Stock Issued
|
|
3
|
|
|
—
|
|
|
3
|
|
|||
Balance March 31
|
|
$
|
765
|
|
|
$
|
(58
|
)
|
|
$
|
707
|
|
Total Equity
|
|
|
|
|
|
|
||||||
Balance January 1
|
|
$
|
742
|
|
|
$
|
(60
|
)
|
|
$
|
682
|
|
Net income (loss)
|
|
65
|
|
|
2
|
|
|
67
|
|
|||
Other comprehensive income (loss)—net of tax:
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustment
|
|
26
|
|
|
—
|
|
|
26
|
|
|||
Defined benefit plans
|
|
3
|
|
|
—
|
|
|
3
|
|
|||
Comprehensive income (loss)
|
|
94
|
|
|
2
|
|
|
96
|
|
|||
Common Stock Issued
|
|
3
|
|
|
—
|
|
|
3
|
|
|||
Cash dividends
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||
Adjustments to adopt new accounting standards
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Balance March 31
|
|
$
|
825
|
|
|
$
|
(58
|
)
|
|
$
|
767
|
|
Cash, cash equivalents and restricted cash
|
$
|
4
|
|
Customer notes and accounts receivable
|
19
|
|
|
Inventories
|
31
|
|
|
Prepayments and other current assets
|
2
|
|
|
Property, plant, and equipment
|
8
|
|
|
Goodwill
|
28
|
|
|
Intangibles
|
135
|
|
|
Other assets
|
9
|
|
|
Total assets acquired
|
236
|
|
|
|
|
||
Short-term debt, including current maturities of long-term debt
|
10
|
|
|
Accounts payable
|
11
|
|
|
Accrued compensation and employee benefits
|
12
|
|
|
Deferred income taxes
|
18
|
|
|
Deferred credits and other liabilities
|
6
|
|
|
Total liabilities assumed
|
57
|
|
|
Redeemable noncontrolling interest
|
17
|
|
|
Net assets acquired
|
$
|
162
|
|
|
Estimated Fair Value
|
|
Weighted-Average Useful Lives
|
||
Definite-lived intangible assets:
|
|
|
|
||
Customer platforms and relationships
|
$
|
39
|
|
|
10 years
|
Technology rights
|
41
|
|
|
10 years
|
|
Total definite-lived intangible assets
|
80
|
|
|
|
|
|
|
|
|
||
Indefinite-lived intangible assets:
|
|
|
|
||
Trade names and trademarks
|
55
|
|
|
|
|
Total
|
$
|
135
|
|
|
|
|
Initial Allocation
|
|
Adjustments
|
|
Revised Allocation
|
||||||
Cash, cash equivalents and restricted cash
|
$
|
277
|
|
|
$
|
—
|
|
|
$
|
277
|
|
Customer notes and accounts receivable
|
1,258
|
|
|
—
|
|
|
1,258
|
|
|||
Other receivables
|
62
|
|
|
—
|
|
|
62
|
|
|||
Inventories
|
1,551
|
|
|
—
|
|
|
1,551
|
|
|||
Prepayments and other current assets
|
198
|
|
|
—
|
|
|
198
|
|
|||
Property, plant and equipment
|
1,711
|
|
|
(28
|
)
|
|
1,683
|
|
|||
Long-term receivables
|
48
|
|
|
—
|
|
|
48
|
|
|||
Goodwill
|
825
|
|
|
(46
|
)
|
|
779
|
|
|||
Intangibles
|
1,530
|
|
|
71
|
|
|
1,601
|
|
|||
Investments in nonconsolidated affiliates
|
528
|
|
|
(15
|
)
|
|
513
|
|
|||
Deferred income taxes
|
166
|
|
|
—
|
|
|
166
|
|
|||
Other assets
|
55
|
|
|
—
|
|
|
55
|
|
|||
Total assets acquired
|
8,209
|
|
|
(18
|
)
|
|
8,191
|
|
|||
|
|
|
|
|
|
||||||
Short-term debt, including current maturities of long-term debt
|
130
|
|
|
—
|
|
|
130
|
|
|||
Accounts payable
|
957
|
|
|
—
|
|
|
957
|
|
|||
Accrued compensation and employee benefits
|
231
|
|
|
—
|
|
|
231
|
|
|||
Accrued income taxes
|
49
|
|
|
—
|
|
|
49
|
|
|||
Accrued expenses and other current liabilities
|
522
|
|
|
—
|
|
|
522
|
|
|||
Long-term debt
|
1,315
|
|
|
—
|
|
|
1,315
|
|
|||
Deferred income taxes
|
56
|
|
|
—
|
|
|
56
|
|
|||
Pension and postretirement benefits
|
879
|
|
|
—
|
|
|
879
|
|
|||
Deferred credits and other liabilities
|
124
|
|
|
(9
|
)
|
|
115
|
|
|||
Total liabilities assumed
|
4,263
|
|
|
(9
|
)
|
|
4,254
|
|
|||
Redeemable noncontrolling interests
|
96
|
|
|
(8
|
)
|
|
88
|
|
|||
Noncontrolling interests
|
143
|
|
|
(1
|
)
|
|
142
|
|
|||
Net assets and noncontrolling interests acquired
|
$
|
3,707
|
|
|
$
|
—
|
|
|
$
|
3,707
|
|
|
Estimated Fair Value
|
|
Weighted-Average Useful Lives
|
||
Definite-lived intangible assets:
|
|
|
|
||
Customer platforms and relationships
|
$
|
978
|
|
|
10 years
|
Technology rights
|
68
|
|
|
10 years
|
|
Packaged kits know-how
|
54
|
|
|
10 years
|
|
Catalogs
|
40
|
|
|
10 years
|
|
Licensing agreements
|
64
|
|
|
4.5 years
|
|
Land use rights
|
30
|
|
|
42.8 years
|
|
Total definite-lived intangible assets
|
1,234
|
|
|
10.5 years
|
|
|
|
|
|
||
Indefinite-lived intangible assets:
|
|
|
|
||
Trade names and trademarks
|
367
|
|
|
|
|
Total
|
$
|
1,601
|
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Net sales and operating revenues
|
$
|
4,484
|
|
|
$
|
4,680
|
|
Earnings (loss) before income taxes and noncontrolling interests
|
$
|
30
|
|
|
$
|
226
|
|
Net income (loss) attributable to Tenneco Inc.
|
$
|
(70
|
)
|
|
$
|
93
|
|
Basic earnings (loss) per share of common stock
|
$
|
(0.87
|
)
|
|
$
|
1.16
|
|
Diluted earnings (loss) per share of common stock
|
$
|
(0.87
|
)
|
|
$
|
1.16
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Assets
|
|
|
|
||||
Inventories
|
$
|
3
|
|
|
$
|
33
|
|
Other current assets
|
—
|
|
|
5
|
|
||
Long-lived assets
|
1
|
|
|
23
|
|
||
Total assets held for sale
|
$
|
4
|
|
|
$
|
61
|
|
Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
2
|
|
|
$
|
21
|
|
Accrued liabilities
|
—
|
|
|
7
|
|
||
Other liabilities
|
1
|
|
|
11
|
|
||
Total liabilities held for sale
|
$
|
3
|
|
|
$
|
39
|
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Clean Air
|
$
|
5
|
|
|
$
|
1
|
|
Powertrain
|
1
|
|
|
—
|
|
||
Ride Performance
|
13
|
|
|
8
|
|
||
Motorparts
|
4
|
|
|
3
|
|
||
Corporate
|
1
|
|
|
—
|
|
||
|
$
|
24
|
|
|
$
|
12
|
|
•
|
The Company incurred
$5 million
in restructuring and related costs related to the accelerated move of the Beijing Ride Performance plant. The Company anticipates the move to be completed by the second quarter of 2019.
|
•
|
In October 2018, the Company announced a plan to close its Ride Performance plants in Owen Sound, Ontario and Hartwell, Georgia as part of an initiative to realign its manufacturing footprint, to enhance operational efficiency, and respond to changing market conditions and capacity requirements. The Company expects to complete the closure of the
two
facilities in the second quarter of 2020. The Company recorded charges of
$6 million
during the first quarter of 2019.
|
•
|
The Company incurred
$6 million
in restructuring and related costs related to a restructuring plan designed to achieve a portion of the synergies the Company anticipates achieving in connection with the Federal-Mogul Acquisition. Pursuant to the plan, the Company will reduce its headcount globally across all segments. The Company began implementing headcount reductions in January 2019 and these actions will continue throughout 2019. The Federal-Mogul Acquisition is discussed further in
Note 3, Acquisitions and Divestitures
.
|
•
|
The Company incurred
$3 million
restructuring and related costs related to the closing of its Clean Air plant in Rennes, France. The Company anticipates the closure to be completed by the end of 2019.
|
•
|
The Company incurred an additional
$4 million
in restructuring and related costs for cost improvement initiatives at various other operations around the world.
|
•
|
The Company incurred
$7 million
in restructuring and related costs related to the accelerated move of the Beijing Ride Performance plant.
|
•
|
The Company incurred an additional
$5 million
in restructuring and related costs for cost improvement initiatives at various other operations around the world.
|
|
Three months ended March 31, 2019
|
||||||||||||||||||||||||||
|
Reportable Segments
|
|
|
|
|
||||||||||||||||||||||
|
Clean Air
|
|
Powertrain
|
|
Ride Performance
|
|
Motorparts
|
|
Total Reportable Segments
|
|
Corporate
|
|
Total
|
||||||||||||||
Balance at beginning of period
|
$
|
17
|
|
|
$
|
15
|
|
|
$
|
25
|
|
|
$
|
43
|
|
|
$
|
100
|
|
|
$
|
3
|
|
|
$
|
103
|
|
Provisions
|
5
|
|
|
1
|
|
|
13
|
|
|
4
|
|
|
23
|
|
|
1
|
|
|
24
|
|
|||||||
Payments
|
(6
|
)
|
|
(3
|
)
|
|
(13
|
)
|
|
(14
|
)
|
|
(36
|
)
|
|
(2
|
)
|
|
(38
|
)
|
|||||||
Balance at end of period
|
$
|
16
|
|
|
$
|
13
|
|
|
$
|
25
|
|
|
$
|
33
|
|
|
$
|
87
|
|
|
$
|
2
|
|
|
$
|
89
|
|
|
Three months ended March 31, 2018
|
||||||||||||||||||||||||||
|
Reportable Segments
|
|
|
|
|
||||||||||||||||||||||
|
Clean Air
|
|
Powertrain
|
|
Ride Performance
|
|
Motorparts
|
|
Total Reportable Segments
|
|
Corporate
|
|
Total
|
||||||||||||||
Balance at beginning of period
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
4
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
25
|
|
Provisions
|
1
|
|
|
—
|
|
|
8
|
|
|
3
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||||
Payments
|
(5
|
)
|
|
—
|
|
|
(9
|
)
|
|
(2
|
)
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|||||||
Balance at end of period
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
Three months ended March 31, 2019
|
|
Three months ended March 31, 2018
|
||||||||||||||||||||
|
Employee Costs
|
|
Facility Closure and Other Costs
|
|
Total
|
|
Employee Costs
|
|
Facility Closure and Other Costs
|
|
Total
|
||||||||||||
Balance at beginning of period
|
$
|
98
|
|
|
$
|
5
|
|
|
$
|
103
|
|
|
$
|
19
|
|
|
$
|
6
|
|
|
$
|
25
|
|
Provisions
|
11
|
|
|
13
|
|
|
24
|
|
|
10
|
|
|
2
|
|
|
12
|
|
||||||
Payments
|
(25
|
)
|
|
(13
|
)
|
|
(38
|
)
|
|
(13
|
)
|
|
(3
|
)
|
|
(16
|
)
|
||||||
Balance at end of period
|
$
|
84
|
|
|
$
|
5
|
|
|
$
|
89
|
|
|
$
|
16
|
|
|
$
|
5
|
|
|
$
|
21
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Finished goods
|
$
|
1,181
|
|
|
$
|
1,116
|
|
Work in process
|
526
|
|
|
562
|
|
||
Raw materials
|
450
|
|
|
457
|
|
||
Materials and supplies
|
109
|
|
|
110
|
|
||
|
$
|
2,266
|
|
|
$
|
2,245
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||
|
Clean Air
|
|
Powertrain
|
|
Ride Performance
|
|
Motorparts
|
|
Total
|
||||||||||
Gross carrying amount at beginning of period
|
$
|
22
|
|
|
$
|
388
|
|
|
$
|
210
|
|
|
$
|
611
|
|
|
$
|
1,231
|
|
Measurement period adjustments
|
—
|
|
|
21
|
|
|
—
|
|
|
(67
|
)
|
|
(46
|
)
|
|||||
Acquisitions
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
|||||
Gross carrying amount at end of period
|
22
|
|
|
409
|
|
|
238
|
|
|
544
|
|
|
1,213
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Accumulated impairment loss at beginning of period
|
—
|
|
|
—
|
|
|
(143
|
)
|
|
(219
|
)
|
|
(362
|
)
|
|||||
Impairment
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
|||||
Accumulated impairment loss at end of period
|
—
|
|
|
—
|
|
|
(203
|
)
|
|
(219
|
)
|
|
(422
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net carrying value at end of period
|
$
|
22
|
|
|
$
|
409
|
|
|
$
|
35
|
|
|
$
|
325
|
|
|
$
|
791
|
|
|
|
Fair value exceeds
|
|
|
||
|
|
carrying value
|
|
Goodwill
|
||
Reporting units 1-6
|
|
< 15%
|
|
$
|
354
|
|
Reporting units 7-9
|
|
> 15%
|
|
437
|
|
|
|
|
|
|
$
|
791
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Useful Lives
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
||||||||||||
Definite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Customer relationships and platforms
|
10 years
|
|
$
|
1,019
|
|
|
$
|
(50
|
)
|
|
$
|
969
|
|
|
$
|
964
|
|
|
$
|
(24
|
)
|
|
$
|
940
|
|
Customer contract
|
10 years
|
|
8
|
|
|
(6
|
)
|
|
2
|
|
|
8
|
|
|
(5
|
)
|
|
3
|
|
||||||
Patents
|
10 to 17 years
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
||||||
Technology rights
|
10 to 30 years
|
|
135
|
|
|
(28
|
)
|
|
107
|
|
|
98
|
|
|
(27
|
)
|
|
71
|
|
||||||
Packaged kits know-how
|
10 years
|
|
54
|
|
|
(3
|
)
|
|
51
|
|
|
36
|
|
|
(1
|
)
|
|
35
|
|
||||||
Catalogs
|
10 years
|
|
40
|
|
|
(2
|
)
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Licensing agreements
|
3 to 5 years
|
|
63
|
|
|
(7
|
)
|
|
56
|
|
|
66
|
|
|
(3
|
)
|
|
63
|
|
||||||
Land use rights
|
28 to 46 years
|
|
45
|
|
|
(2
|
)
|
|
43
|
|
|
44
|
|
|
(2
|
)
|
|
42
|
|
||||||
|
|
|
1,365
|
|
|
(99
|
)
|
|
1,266
|
|
|
1,217
|
|
|
(63
|
)
|
|
1,154
|
|
||||||
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trade names and trademarks
|
|
|
421
|
|
|
—
|
|
|
421
|
|
|
365
|
|
|
—
|
|
|
365
|
|
||||||
Total
|
|
|
$
|
1,786
|
|
|
$
|
(99
|
)
|
|
$
|
1,687
|
|
|
$
|
1,582
|
|
|
$
|
(63
|
)
|
|
$
|
1,519
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024 and thereafter
|
|
Total
|
||||||||||||||
Expected amortization expense
|
|
$
|
106
|
|
|
$
|
140
|
|
|
$
|
139
|
|
|
$
|
134
|
|
|
$
|
131
|
|
|
$
|
616
|
|
|
$
|
1,266
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||
Anqing TP Goetze Piston Ring Company Limited (China)
|
35.7
|
%
|
|
35.7
|
%
|
Anqing TP Powder Metallurgy Co., Ltd (China)
|
20.0
|
%
|
|
20.0
|
%
|
Dongsuh Federal-Mogul Industrial Co. Ltd. (Korea)
|
50.0
|
%
|
|
50.0
|
%
|
Farloc Argentina SAIC Y F (Argentina)
|
23.9
|
%
|
|
23.9
|
%
|
Federal-Mogul Powertrain Otomotiv A.S. (Turkey)
|
50.0
|
%
|
|
50.0
|
%
|
Federal-Mogul TP Liner Europe Otomotiv Ltd. Sti. (Turkey)
|
25.0
|
%
|
|
25.0
|
%
|
Federal-Mogul TP Liners, Inc. (USA)
|
46.0
|
%
|
|
46.0
|
%
|
Frenos Hidraulicos Automotrices, S.A. de C.V. (Mexico)
|
49.0
|
%
|
|
49.0
|
%
|
JURID do Brasil Sistemas Automotivos Ltda. (Brazil)
|
19.9
|
%
|
|
19.9
|
%
|
KB Autosys Co., Ltd. (Korea)
|
33.6
|
%
|
|
33.6
|
%
|
Montagewerk Abgastechnik Emden GmbH (Germany)
|
50.0
|
%
|
|
50.0
|
%
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Investments in nonconsolidated affiliates
|
$
|
528
|
|
|
$
|
544
|
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Equity earnings (losses) of nonconsolidated affiliates, net of tax
|
$
|
16
|
|
|
$
|
—
|
|
Cash dividends received from nonconsolidated affiliates
|
$
|
15
|
|
|
$
|
—
|
|
|
Three Months ended March 31, 2019
|
||||||||||||||
Statements of Income
|
Otomotiv A.S.
|
|
Anqing TP Goetze
|
|
Other
|
|
Total
|
||||||||
Sales
|
$
|
91
|
|
|
$
|
39
|
|
|
$
|
125
|
|
|
$
|
255
|
|
Gross profit
|
$
|
21
|
|
|
$
|
16
|
|
|
$
|
23
|
|
|
$
|
60
|
|
Income from continuing operations
|
$
|
19
|
|
|
$
|
11
|
|
|
$
|
13
|
|
|
$
|
43
|
|
Net income
|
$
|
18
|
|
|
$
|
9
|
|
|
$
|
11
|
|
|
$
|
38
|
|
|
Notional Amount
|
||
Long positions
|
$
|
(33
|
)
|
Short positions
|
$
|
33
|
|
|
|
|
Carrying Value
|
||||||
|
Balance sheet classification
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Commodity price hedge contracts designated as cash flow hedges
|
Prepayments and other current assets
|
|
$
|
2
|
|
|
$
|
—
|
|
Commodity price hedge contracts designated as cash flow hedges
|
Accrued expenses and other current liabilities
|
|
$
|
—
|
|
|
$
|
2
|
|
Foreign currency borrowings designated as net investment hedges
|
Long-term debt
|
|
$
|
862
|
|
|
$
|
863
|
|
Amount of gain (loss) recognized in accumulated OCI or OCL (effective portion):
|
|
Three months ended March 31, 2019
|
||
Commodity price hedge contracts designated as cash flow hedges
|
|
$
|
4
|
|
Foreign currency borrowings designated as net investment hedges
|
|
$
|
(19
|
)
|
Level 1
|
—
|
Quoted prices in active markets for identical assets or liabilities.
|
|
|
|
Level 2
|
—
|
Inputs, other than quoted prices in active markets, that are observable either directly or indirectly.
|
|
|
|
Level 3
|
—
|
Unobservable inputs based on our own assumptions.
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Fair value
hierarchy |
|
Carrying
Amount |
|
Fair
Value |
|
Carrying
Amount |
|
Fair
Value |
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
Equity swap agreement
|
Level 2
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
4
|
|
Commodity contracts
|
Level 2
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Fair value
hierarchy |
|
Carrying
Amount |
|
Fair
Value |
|
Carrying
Amount |
|
Fair
Value |
||||||||
Long-term debt (including current maturities):
|
|
|
|
|
|
|
|
|
|
||||||||
Term loans and senior notes
|
Level 2
|
|
$
|
5,386
|
|
|
$
|
5,285
|
|
|
$
|
5,307
|
|
|
$
|
5,218
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Principal
|
|
Carrying Amount
(1)
|
|
Principal
|
|
Carrying Amount
(1)
|
||||||||
Credit Facilities
|
|
|
|
|
|
|
|
||||||||
Revolver Borrowings
|
|
|
|
|
|
|
|
||||||||
Due 2023
|
$
|
132
|
|
|
$
|
132
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Term Loans
|
|
|
|
|
|
|
|
||||||||
LIBOR plus 1.75% Term Loan A due 2019 through 2023
|
1,679
|
|
|
1,670
|
|
|
1,700
|
|
|
1,691
|
|
||||
LIBOR plus 2.75% Term Loan B due 2019 through 2025
|
1,696
|
|
|
1,628
|
|
|
1,700
|
|
|
1,629
|
|
||||
Senior Unsecured Notes
|
|
|
|
|
|
|
|
||||||||
$225 million of 5.375% Senior Notes due 2024
|
225
|
|
|
222
|
|
|
225
|
|
|
222
|
|
||||
$500 million of 5.000% Senior Notes due 2026
|
500
|
|
|
493
|
|
|
500
|
|
|
493
|
|
||||
Senior Secured Notes
|
|
|
|
|
|
|
|
||||||||
415 million 4.875% Euro Fixed Rate Notes due 2022
|
466
|
|
|
483
|
|
|
476
|
|
|
496
|
|
||||
300 million of Euribor plus 4.875% Euro Floating Rate Notes due 2024
|
337
|
|
|
341
|
|
|
344
|
|
|
349
|
|
||||
350 million of 5.000% Euro Fixed Rate Notes due 2024
|
393
|
|
|
417
|
|
|
401
|
|
|
427
|
|
||||
Other debt, primarily foreign instruments
|
105
|
|
|
104
|
|
|
108
|
|
|
106
|
|
||||
|
|
|
5,490
|
|
|
|
|
5,413
|
|
||||||
Less - maturities classified as current
|
|
|
73
|
|
|
|
|
73
|
|
||||||
Total long-term debt
|
|
|
$
|
5,417
|
|
|
|
|
$
|
5,340
|
|
|
Credit Facilities as of March 31, 2019
|
||||
|
Term
|
|
Available
(b)
|
||
|
(in billions)
|
||||
Tenneco Inc. revolving credit facility
(a)
|
2023
|
|
$
|
1.3
|
|
Tenneco Inc. Term Loan A
|
2023
|
|
—
|
|
|
Tenneco Inc. Term Loan B
|
2025
|
|
—
|
|
|
Subsidiaries’ credit agreements
|
2018-2028
|
|
0.1
|
|
|
|
|
|
$
|
1.4
|
|
(a)
|
The Company is required to pay commitment fees under the revolving credit facility on the unused portion of the total commitment.
|
(b)
|
Letters of credit reduce the available borrowings under the revolving credit facility, as of
March 31, 2019
the revolving credit facility had
$20 million
in letters of credit outstanding.
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Amortization of debt issuance fees
|
$
|
5
|
|
|
$
|
1
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Borrowings on securitization programs
|
$
|
3
|
|
|
$
|
6
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
(in billions)
|
||||||
Accounts receivable outstanding and derecognized
|
$
|
1.1
|
|
|
$
|
1.0
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Deferred purchase price receivable
|
$
|
58
|
|
|
$
|
154
|
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in billions)
|
||||||
Proceeds from factoring qualifying as sales
|
$
|
1.2
|
|
|
$
|
0.8
|
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Financing charges on sale of receivables
(a)
|
$
|
8
|
|
|
$
|
3
|
|
(a)
Amount is included in "Interest expense" in the condensed consolidated statements of income (loss).
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
Pension
|
|
Other Postretirement Benefits
|
||||||||||||||||||||
|
2019
|
|
2018
|
|
|||||||||||||||||||
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
|
2019
|
|
2018
|
||||||||||||
Service cost
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
13
|
|
|
7
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
2
|
|
||||||
Expected return on plan assets
|
(17
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
||||||
Net amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Actuarial loss
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||||
Prior service cost (credit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||||
Net pension and postretirement costs (credits)
|
$
|
(2
|
)
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Accrued expenses and other current liabilities
|
$
|
10
|
|
|
$
|
12
|
|
Deferred credits and other liabilities
|
29
|
|
|
28
|
|
||
|
$
|
39
|
|
|
$
|
40
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024 and thereafter
|
||||||||||||
Expected payments
|
$
|
8
|
|
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
17
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Accrued expenses and other current liabilities
|
$
|
3
|
|
|
$
|
3
|
|
Deferred credits and other liabilities
|
12
|
|
|
12
|
|
||
|
$
|
15
|
|
|
$
|
15
|
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Balance at beginning of period
|
$
|
45
|
|
|
$
|
26
|
|
Accruals related to product warranties
|
5
|
|
|
6
|
|
||
Reductions for payments made
|
(2
|
)
|
|
(3
|
)
|
||
Foreign currency
|
—
|
|
|
—
|
|
||
Balance at end of period
|
$
|
48
|
|
|
$
|
29
|
|
|
Three months ended March 31, 2019
|
||
Operating lease cost
|
$
|
33
|
|
Short-term lease expense
|
1
|
|
|
Variable lease cost
|
8
|
|
|
Total lease cost
|
$
|
42
|
|
|
Three months ended March 31, 2019
|
||
Cash paid for amounts included in the measurement of lease liabilities
|
|
||
Operating cash flows from operating leases
|
$
|
41
|
|
|
March 31, 2019
|
||
Operating leases
|
|
||
Operating lease right-of-use assets
(a)
|
$
|
362
|
|
|
|
||
Other current liabilities
(b)
|
$
|
101
|
|
Other long-term liabilities
(c)
|
256
|
|
|
Total operating lease liabilities
|
$
|
357
|
|
|
|
||
Finance leases
|
|
||
Property, plant and equipment, gross
|
$
|
2
|
|
Accumulated depreciation
|
—
|
|
|
Total finance lease right-of-use assets
|
$
|
2
|
|
|
|
||
Other current liabilities
(b)
|
$
|
1
|
|
Other long-term liabilities
(c)
|
1
|
|
|
Total finance lease liabilities
|
$
|
2
|
|
|
|
||
(a) Included in "Other assets" in the condensed consolidated balance sheets.
|
|
||
(b) Included in "Accrued expenses and other current liabilities" in the condensed consolidated balance sheets.
|
|
||
(c) Included in "Deferred credits and other liabilities" in the condensed consolidated balance sheets.
|
|
|
March 31, 2019
|
|||
|
Weighted average remaining lease term
|
|
Weighted average discount rate
|
|
Operating leases
|
5.29 years
|
|
4.26
|
%
|
Finance leases
|
3.23 years
|
|
4.85
|
%
|
Year ending December 31
|
Operating leases
|
|
Finance leases
|
||||
2019 (excluding the three months ended March 31, 2019)
|
$
|
85
|
|
|
$
|
1
|
|
2020
|
91
|
|
|
1
|
|
||
2021
|
69
|
|
|
—
|
|
||
2022
|
48
|
|
|
—
|
|
||
2023
|
34
|
|
|
—
|
|
||
Thereafter
|
55
|
|
|
—
|
|
||
Total future undiscounted lease payments
|
382
|
|
|
2
|
|
||
Less imputed interest
|
(25
|
)
|
|
—
|
|
||
Total reported lease liability
|
$
|
357
|
|
|
$
|
2
|
|
2019
|
$
|
120
|
|
2020
|
100
|
|
|
2021
|
86
|
|
|
2022
|
68
|
|
|
2023
|
56
|
|
|
Beyond 2023
|
53
|
|
|
|
$
|
483
|
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Cash-settled share-based compensation expense (benefit)
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
Share-settled share-based compensation expense (benefit)
|
7
|
|
|
5
|
|
||
|
$
|
6
|
|
|
$
|
4
|
|
|
Restricted Stock
|
|
Share-Settled RSUs
|
|
PSUs
|
|||||||||||||||
|
Shares
|
|
Weighted Avg.
Grant Date Fair Value |
|
Units
|
|
Weighted Avg.
Grant Date Fair Value |
|
Units
|
|
Weighted Avg.
Grant Date Fair Value |
|||||||||
Nonvested Restricted Shares
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Nonvested balance at beginning of period
|
178,550
|
|
|
$
|
55.46
|
|
|
440,403
|
|
|
$
|
47.99
|
|
|
227,049
|
|
|
$
|
49.18
|
|
Granted
|
34,009
|
|
|
34.66
|
|
|
856,808
|
|
|
34.25
|
|
|
628,990
|
|
|
24.77
|
|
|||
Vested
|
(166,444
|
)
|
|
49.86
|
|
|
(83,109
|
)
|
|
55.00
|
|
|
—
|
|
|
—
|
|
|||
Forfeited
|
(1,262
|
)
|
|
61.61
|
|
|
(17,772
|
)
|
|
42.82
|
|
|
(15,065
|
)
|
|
50.75
|
|
|||
Nonvested balance at end of period
|
44,853
|
|
|
$
|
62.49
|
|
|
1,196,330
|
|
|
$
|
38.22
|
|
|
840,974
|
|
|
$
|
34.44
|
|
|
Class A Common Stock
|
|
Class B Common Stock
|
|||||
|
Three Months March 31
|
|
Three Months March 31
|
|||||
|
2019
|
|
2018
|
|
2019
|
|||
Shares issued at beginning of period
|
71,675,379
|
|
|
66,033,509
|
|
|
23,793,669
|
|
Issuance (repurchased) pursuant to benefit plans
|
120,622
|
|
|
(15,906
|
)
|
|
—
|
|
Restricted stock forfeited and withheld for taxes
|
(54,293
|
)
|
|
(5,108
|
)
|
|
—
|
|
Stock options exercised
|
8,438
|
|
|
4,779
|
|
|
—
|
|
Shares issued at end of period
|
71,750,146
|
|
|
66,017,274
|
|
|
23,793,669
|
|
|
|
|
|
|
|
|||
Treasury stock
|
14,592,888
|
|
|
14,592,888
|
|
|
—
|
|
Total shares outstanding
|
57,157,258
|
|
|
51,424,386
|
|
|
23,793,669
|
|
|
Three Months Ended March 31
|
||||||
|
2019
|
|
2018
|
||||
Foreign currency translation adjustments and other
|
|
|
|
||||
Balance at beginning of period
|
$
|
(395
|
)
|
|
$
|
(263
|
)
|
Other comprehensive income (loss) before reclassifications adjustments
|
27
|
|
|
19
|
|
||
Reclassification from other comprehensive income (loss)
|
—
|
|
|
—
|
|
||
Other comprehensive income (loss)
|
(368
|
)
|
|
(244
|
)
|
||
Income tax provision (benefit)
|
2
|
|
|
—
|
|
||
Balance at end of period
|
$
|
(366
|
)
|
|
$
|
(244
|
)
|
|
|
|
|
||||
Pensions and other postretirement benefits
|
|
|
|
||||
Balance at beginning of period
|
$
|
(297
|
)
|
|
$
|
(275
|
)
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
—
|
|
||
Reclassification from other comprehensive income (loss)
|
1
|
|
|
4
|
|
||
Other comprehensive income (loss)
|
(296
|
)
|
|
(271
|
)
|
||
Income tax provision (benefit)
|
—
|
|
|
(1
|
)
|
||
Balance at end of period
|
$
|
(296
|
)
|
|
$
|
(272
|
)
|
|
|
|
|
||||
Cash flow hedge instruments
|
|
|
|
||||
Balance at beginning of period
|
$
|
—
|
|
|
$
|
—
|
|
Other comprehensive income (loss) before reclassifications
|
4
|
|
|
—
|
|
||
Reclassification from other comprehensive income (loss)
|
—
|
|
|
—
|
|
||
Other comprehensive income (loss)
|
4
|
|
|
—
|
|
||
Income tax provision (benefit)
|
—
|
|
|
—
|
|
||
Balance at end of period
|
$
|
4
|
|
|
$
|
—
|
|
|
|
|
|
||||
Other comprehensive income (loss) attributable to noncontrolling interests
|
$
|
6
|
|
|
$
|
8
|
|
|
Reportable Segments
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Clean Air
|
|
Powertrain
|
|
Ride Performance
|
|
Motorparts
|
|
Total
|
|
Corporate
|
|
Reclass & Elims
|
|
Total
|
||||||||||||||||
For the Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenues from external customers
|
$
|
1,779
|
|
|
$
|
1,175
|
|
|
$
|
733
|
|
|
$
|
797
|
|
|
$
|
4,484
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,484
|
|
Intersegment revenues
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
46
|
|
|
$
|
11
|
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
(103
|
)
|
|
$
|
—
|
|
EBITDA, including noncontrolling interests
|
$
|
131
|
|
|
$
|
113
|
|
|
$
|
(45
|
)
|
|
$
|
45
|
|
|
$
|
244
|
|
|
$
|
(99
|
)
|
|
$
|
—
|
|
|
$
|
145
|
|
For the Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenues from external customers
|
$
|
1,756
|
|
|
$
|
—
|
|
|
$
|
513
|
|
|
$
|
312
|
|
|
$
|
2,581
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,581
|
|
Intersegment revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
EBITDA, including noncontrolling interests
|
$
|
157
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
45
|
|
|
$
|
226
|
|
|
$
|
(44
|
)
|
|
$
|
—
|
|
|
$
|
182
|
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
EBITDA including noncontrolling interests by Segments:
|
|
|
|
||||
Clean Air
|
$
|
131
|
|
|
$
|
157
|
|
Powertrain
|
113
|
|
|
—
|
|
||
Ride Performance
|
(45
|
)
|
|
24
|
|
||
Motorparts
|
45
|
|
|
45
|
|
||
Corporate
|
(99
|
)
|
|
(44
|
)
|
||
Total EBITDA including noncontrolling interests
|
145
|
|
|
182
|
|
||
Less: Depreciation and amortization
|
(169
|
)
|
|
(60
|
)
|
||
Earnings (loss) before interest expense, income taxes, and noncontrolling interests
|
(24
|
)
|
|
122
|
|
||
Less: Interest expense
|
(81
|
)
|
|
(23
|
)
|
||
Less: Income tax expense (benefit)
|
—
|
|
|
(25
|
)
|
||
Net income (loss)
|
$
|
(105
|
)
|
|
$
|
74
|
|
|
Reportable Segments
|
||||||||||||||||||
By Customer Type
|
Clean Air
|
|
Powertrain
|
|
Ride Performance
|
|
Motorparts
|
|
Total
|
||||||||||
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
OE - Substrate
|
$
|
706
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
706
|
|
OE - Value add
|
1,073
|
|
|
1,175
|
|
|
733
|
|
|
—
|
|
|
2,981
|
|
|||||
Aftermarket
|
—
|
|
|
—
|
|
|
—
|
|
|
797
|
|
|
797
|
|
|||||
Total
|
$
|
1,779
|
|
|
$
|
1,175
|
|
|
$
|
733
|
|
|
$
|
797
|
|
|
$
|
4,484
|
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
OE - Substrate
|
$
|
652
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
652
|
|
OE - Value add
|
1,104
|
|
|
—
|
|
|
513
|
|
|
—
|
|
|
1,617
|
|
|||||
Aftermarket
|
—
|
|
|
—
|
|
|
—
|
|
|
312
|
|
|
312
|
|
|||||
Total
|
$
|
1,756
|
|
|
$
|
—
|
|
|
$
|
513
|
|
|
$
|
312
|
|
|
$
|
2,581
|
|
|
Reportable Segments
|
||||||||||||||||||
By Geography
|
Clean Air
|
|
Powertrain
|
|
Ride Performance
|
|
Motorparts
|
|
Total
|
||||||||||
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
North America
|
$
|
793
|
|
|
$
|
405
|
|
|
$
|
232
|
|
|
$
|
507
|
|
|
$
|
1,937
|
|
Europe, Middle East and Africa
|
641
|
|
|
575
|
|
|
378
|
|
|
237
|
|
|
1,831
|
|
|||||
Rest of world
|
345
|
|
|
195
|
|
|
123
|
|
|
53
|
|
|
716
|
|
|||||
Total
|
$
|
1,779
|
|
|
$
|
1,175
|
|
|
$
|
733
|
|
|
$
|
797
|
|
|
$
|
4,484
|
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
North America
|
$
|
768
|
|
|
$
|
—
|
|
|
$
|
180
|
|
|
$
|
188
|
|
|
$
|
1,136
|
|
Europe, Middle East and Africa
|
657
|
|
|
—
|
|
|
225
|
|
|
108
|
|
|
990
|
|
|||||
Rest of world
|
331
|
|
|
—
|
|
|
108
|
|
|
16
|
|
|
455
|
|
|||||
Total
|
$
|
1,756
|
|
|
$
|
—
|
|
|
$
|
513
|
|
|
$
|
312
|
|
|
$
|
2,581
|
|
|
Three Months Ended March 31, 2019
|
||||||||||
|
Net Sales
|
|
Purchases
|
|
Royalty and Other Income
|
||||||
Icahn Automotive Group LLC
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
1
|
|
PSC Metals, Inc.
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Anqing TP Goetze Piston Ring Company Limited
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
Anqing TP Powder Metallurgy Company Limited
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Dongsuh Federal-Mogul Industrial Co., Ltd.
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
—
|
|
Federal-Mogul Powertrain Otomotiv A.S.
|
$
|
27
|
|
|
$
|
55
|
|
|
$
|
1
|
|
Federal-Mogul TP Liner Europe Otomotiv Ltd. Sti.
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Federal-Mogul Izmit Piston ve Pim Uretim Tesisleri A.S.
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
—
|
|
Federal-Mogul TP Liners, Inc.
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Montagewerk Abgastechnik Emden GmbH
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Receivables
|
|
Payables and accruals
|
|
Receivables
|
|
Payables and accruals
|
||||||||
Icahn Automotive Group LLC
|
$
|
59
|
|
|
$
|
1
|
|
|
$
|
60
|
|
|
$
|
12
|
|
Anqing TP Goetze Piston Ring Company Limited
|
$
|
1
|
|
|
$
|
16
|
|
|
$
|
1
|
|
|
$
|
22
|
|
Anqing TP Powder Metallurgy Company Limited
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Dongsuh Federal-Mogul Industrial Co., Ltd.
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
2
|
|
Federal-Mogul Powertrain Otomotiv A.S.
|
$
|
16
|
|
|
$
|
27
|
|
|
$
|
9
|
|
|
$
|
16
|
|
Federal-Mogul TP Liner Europe Otomotiv Ltd. Sti.
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Federal-Mogul Izmit Piston ve Pim Uretim Tesisleri A.S.
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Federal-Mogul TP Liners, Inc.
|
$
|
2
|
|
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
7
|
|
Montagewerk Abgastechnik Emden GmbH
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||
|
Guarantor
Subsidiaries |
|
Nonguarantor
Subsidiaries |
|
Tenneco Inc.
(Parent Company) |
|
Reclass
& Elims |
|
Consolidated
|
||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales and operating revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
External
|
$
|
1,691
|
|
|
$
|
2,793
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,484
|
|
Affiliated companies
|
218
|
|
|
281
|
|
|
—
|
|
|
(499
|
)
|
|
—
|
|
|||||
|
1,909
|
|
|
3,074
|
|
|
—
|
|
|
(499
|
)
|
|
4,484
|
|
|||||
Costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of sales
|
1,676
|
|
|
2,688
|
|
|
(1
|
)
|
|
(499
|
)
|
|
3,864
|
|
|||||
Restructuring charges and asset impairments
|
8
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
Goodwill impairment charge
|
33
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||||
Engineering, research, and development
|
39
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|||||
Selling, general, and administrative
|
178
|
|
|
135
|
|
|
3
|
|
|
—
|
|
|
316
|
|
|||||
Depreciation and amortization
|
83
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|
169
|
|
|||||
|
2,017
|
|
|
3,005
|
|
|
2
|
|
|
(499
|
)
|
|
4,525
|
|
|||||
Other expense (income)
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-service postretirement benefit costs
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Equity in (earnings) losses of nonconsolidated affiliates, net of tax
|
(1
|
)
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||
Other (income) expense, net
|
(7
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
(8
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|||||
Earnings (loss) before interest expense, income taxes, noncontrolling interests and equity in net income (loss) from affiliated companies
|
(100
|
)
|
|
78
|
|
|
(2
|
)
|
|
—
|
|
|
(24
|
)
|
|||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
External, net of interest capitalized
|
11
|
|
|
5
|
|
|
65
|
|
|
—
|
|
|
81
|
|
|||||
Affiliated companies, net of interest income
|
(8
|
)
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Earnings (loss) before income taxes, noncontrolling interests and equity in net income (loss) from affiliated companies
|
(103
|
)
|
|
65
|
|
|
(67
|
)
|
|
—
|
|
|
(105
|
)
|
|||||
Income tax expense (benefit)
|
(18
|
)
|
|
30
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|||||
Equity in net income (loss) from affiliated companies
|
21
|
|
|
—
|
|
|
62
|
|
|
(83
|
)
|
|
—
|
|
|||||
Net income (loss)
|
(64
|
)
|
|
35
|
|
|
7
|
|
|
(83
|
)
|
|
(105
|
)
|
|||||
Less: Net income (loss) attributable to noncontrolling interests
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
Net income (loss) attributable to Tenneco Inc.
|
$
|
(64
|
)
|
|
$
|
23
|
|
|
$
|
7
|
|
|
$
|
(83
|
)
|
|
$
|
(117
|
)
|
Comprehensive income (loss) attributable to Tenneco Inc.
|
$
|
(68
|
)
|
|
$
|
61
|
|
|
$
|
7
|
|
|
$
|
(83
|
)
|
|
$
|
(83
|
)
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
Guarantor
Subsidiaries |
|
Nonguarantor
Subsidiaries |
|
Tenneco Inc.
(Parent Company) |
|
Reclass
& Elims |
|
Consolidated
|
||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales and operating revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
External
|
$
|
1,032
|
|
|
$
|
1,549
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,581
|
|
Affiliated companies
|
123
|
|
|
156
|
|
|
—
|
|
|
(279
|
)
|
|
—
|
|
|||||
|
1,155
|
|
|
1,705
|
|
|
—
|
|
|
(279
|
)
|
|
2,581
|
|
|||||
Costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of sales
|
1,007
|
|
|
1,465
|
|
|
—
|
|
|
(279
|
)
|
|
2,193
|
|
|||||
Restructuring charges and asset impairments
|
1
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
Goodwill impairment charge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Engineering, research, and development
|
18
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|||||
Selling, general, and administrative
|
73
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|||||
Depreciation and amortization
|
23
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||||
|
1,122
|
|
|
1,613
|
|
|
—
|
|
|
(279
|
)
|
|
2,456
|
|
|||||
Other expense (income)
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-service postretirement benefit costs
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Other (income) expense, net
|
9
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
12
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Earnings (loss) before interest expense, income taxes, noncontrolling interests and equity in net income (loss) from affiliated companies
|
21
|
|
|
101
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
External, net of interest capitalized
|
10
|
|
|
3
|
|
|
10
|
|
|
—
|
|
|
23
|
|
|||||
Affiliated companies, net of interest income
|
(3
|
)
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||
Earnings (loss) before income taxes, noncontrolling interests and equity in net income (loss) from affiliated companies
|
14
|
|
|
98
|
|
|
(13
|
)
|
|
—
|
|
|
99
|
|
|||||
Income tax (benefit) expense
|
1
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
Equity in net income (loss) from affiliated companies
|
48
|
|
|
—
|
|
|
73
|
|
|
(121
|
)
|
|
—
|
|
|||||
Net income (loss)
|
61
|
|
|
74
|
|
|
60
|
|
|
(121
|
)
|
|
74
|
|
|||||
Less: Net income (loss) attributable to noncontrolling interests
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
Net income (loss) attributable to Tenneco Inc.
|
$
|
61
|
|
|
$
|
60
|
|
|
$
|
60
|
|
|
$
|
(121
|
)
|
|
$
|
60
|
|
Comprehensive income (loss) attributable to Tenneco Inc.
|
$
|
64
|
|
|
$
|
79
|
|
|
$
|
60
|
|
|
$
|
(121
|
)
|
|
$
|
82
|
|
|
March 31, 2019
|
||||||||||||||||||
|
Guarantor
Subsidiaries |
|
Nonguarantor
Subsidiaries |
|
Tenneco Inc.
(Parent Company) |
|
Reclass
& Elims |
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents
|
$
|
143
|
|
|
$
|
210
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
357
|
|
Restricted cash
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
Receivables, net
|
1,037
|
|
|
1,806
|
|
|
—
|
|
|
—
|
|
|
2,843
|
|
|||||
Inventories, net
|
964
|
|
|
1,302
|
|
|
—
|
|
|
—
|
|
|
2,266
|
|
|||||
Prepayments and other current assets
|
217
|
|
|
311
|
|
|
27
|
|
|
—
|
|
|
555
|
|
|||||
Total current assets
|
2,361
|
|
|
3,635
|
|
|
31
|
|
|
—
|
|
|
6,027
|
|
|||||
Property, plant and equipment, net
|
1,149
|
|
|
2,361
|
|
|
9
|
|
|
—
|
|
|
3,519
|
|
|||||
Investment in affiliated companies
|
1,544
|
|
|
—
|
|
|
4,907
|
|
|
(6,451
|
)
|
|
—
|
|
|||||
Long-term receivables, net
|
8
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
Goodwill
|
462
|
|
|
329
|
|
|
—
|
|
|
—
|
|
|
791
|
|
|||||
Intangibles, net
|
1,000
|
|
|
685
|
|
|
2
|
|
|
—
|
|
|
1,687
|
|
|||||
Investments in nonconsolidated affiliates
|
43
|
|
|
485
|
|
|
—
|
|
|
—
|
|
|
528
|
|
|||||
Deferred income taxes
|
252
|
|
|
208
|
|
|
11
|
|
|
—
|
|
|
471
|
|
|||||
Other assets
|
205
|
|
|
379
|
|
|
—
|
|
|
—
|
|
|
584
|
|
|||||
Total assets
|
$
|
7,024
|
|
|
$
|
8,083
|
|
|
$
|
4,960
|
|
|
$
|
(6,451
|
)
|
|
$
|
13,616
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt, including current maturities of long-term debt
|
$
|
14
|
|
|
$
|
130
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
159
|
|
Accounts payable
|
996
|
|
|
1,863
|
|
|
2
|
|
|
—
|
|
|
2,861
|
|
|||||
Accrued compensation and employee benefits
|
75
|
|
|
288
|
|
|
—
|
|
|
—
|
|
|
363
|
|
|||||
Accrued income taxes
|
(3
|
)
|
|
33
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||
Accrued expenses and other current liabilities
|
395
|
|
|
550
|
|
|
49
|
|
|
—
|
|
|
994
|
|
|||||
Total current liabilities
|
1,477
|
|
|
2,864
|
|
|
66
|
|
|
—
|
|
|
4,407
|
|
|||||
Long-term debt
|
133
|
|
|
29
|
|
|
5,255
|
|
|
—
|
|
|
5,417
|
|
|||||
Intercompany due to (due from)
|
2,072
|
|
|
(64
|
)
|
|
(2,008
|
)
|
|
—
|
|
|
—
|
|
|||||
Deferred income taxes
|
—
|
|
|
110
|
|
|
—
|
|
|
—
|
|
|
110
|
|
|||||
Pension, postretirement benefits and other liabilities
|
881
|
|
|
802
|
|
|
19
|
|
|
—
|
|
|
1,702
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Total liabilities
|
4,563
|
|
|
3,741
|
|
|
3,332
|
|
|
—
|
|
|
11,636
|
|
|||||
Redeemable noncontrolling interests
|
—
|
|
|
153
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|||||
Tenneco Inc. shareholders’ equity
|
2,461
|
|
|
3,990
|
|
|
1,628
|
|
|
(6,451
|
)
|
|
1,628
|
|
|||||
Noncontrolling interests
|
—
|
|
|
199
|
|
|
—
|
|
|
—
|
|
|
199
|
|
|||||
Total equity
|
2,461
|
|
|
4,189
|
|
|
1,628
|
|
|
(6,451
|
)
|
|
1,827
|
|
|||||
Total liabilities, redeemable noncontrolling interests and equity
|
$
|
7,024
|
|
|
$
|
8,083
|
|
|
$
|
4,960
|
|
|
$
|
(6,451
|
)
|
|
$
|
13,616
|
|
|
December 31, 2018
|
|||||||||||||||||||
|
Guarantor
Subsidiaries |
|
Nonguarantor
Subsidiaries |
|
Tenneco Inc.
(Parent Company) |
|
Reclass
& Elims |
|
Consolidated
|
|||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents
|
$
|
329
|
|
|
$
|
364
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
697
|
|
|
Restricted cash
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
Receivables, net
|
943
|
|
|
1,629
|
|
|
—
|
|
|
—
|
|
|
2,572
|
|
||||||
Inventories, net
|
958
|
|
|
1,287
|
|
|
—
|
|
|
—
|
|
|
2,245
|
|
||||||
Prepayments and other current assets
|
254
|
|
|
311
|
|
|
25
|
|
|
—
|
|
|
590
|
|
||||||
Total current assets
|
2,484
|
|
|
3,596
|
|
|
29
|
|
|
—
|
|
|
6,109
|
|
||||||
Property, plant and equipment, net
|
1,131
|
|
|
2,361
|
|
|
9
|
|
|
—
|
|
|
3,501
|
|
||||||
Investment in affiliated companies
|
1,421
|
|
|
—
|
|
|
4,856
|
|
|
(6,277
|
)
|
|
—
|
|
||||||
Long-term receivables, net
|
9
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||
Goodwill
|
263
|
|
|
383
|
|
|
223
|
|
|
—
|
|
|
869
|
|
||||||
Intangibles, net
|
1,007
|
|
|
510
|
|
|
2
|
|
|
—
|
|
|
1,519
|
|
||||||
Investments in nonconsolidated affiliates
|
43
|
|
|
501
|
|
|
—
|
|
|
—
|
|
|
544
|
|
||||||
Deferred income taxes
|
255
|
|
|
200
|
|
|
12
|
|
|
—
|
|
|
467
|
|
||||||
Other assets
|
48
|
|
|
180
|
|
|
—
|
|
|
(15
|
)
|
|
213
|
|
||||||
Total assets
|
$
|
6,661
|
|
|
$
|
7,732
|
|
|
$
|
5,131
|
|
|
$
|
(6,292
|
)
|
|
$
|
13,232
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term debt, including current maturities of long-term debt
|
$
|
1
|
|
|
$
|
152
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
153
|
|
|
Accounts payable
|
858
|
|
|
1,894
|
|
|
7
|
|
|
—
|
|
|
2,759
|
|
||||||
Accrued compensation and employee benefits
|
88
|
|
|
255
|
|
|
—
|
|
|
—
|
|
|
343
|
|
||||||
Accrued income taxes
|
—
|
|
|
52
|
|
|
27
|
|
|
(15
|
)
|
|
64
|
|
||||||
Accrued expenses and other current liabilities
|
436
|
|
|
488
|
|
|
77
|
|
|
—
|
|
|
1,001
|
|
||||||
Total current liabilities
|
1,383
|
|
|
2,841
|
|
—
|
|
111
|
|
|
(15
|
)
|
|
4,320
|
|
|||||
Long-term debt
|
3
|
|
|
32
|
|
|
5,305
|
|
|
—
|
|
|
5,340
|
|
||||||
Intercompany due to (due from)
|
2,726
|
|
|
(215
|
)
|
|
(2,511
|
)
|
|
—
|
|
|
—
|
|
||||||
Deferred income taxes
|
—
|
|
|
88
|
|
|
—
|
|
|
—
|
|
|
88
|
|
||||||
Postretirement benefits and other liabilities
|
225
|
|
|
705
|
|
|
500
|
|
|
—
|
|
|
1,430
|
|
||||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total liabilities
|
4,337
|
|
|
3,451
|
|
|
3,405
|
|
|
(15
|
)
|
|
11,178
|
|
||||||
Redeemable noncontrolling interests
|
—
|
|
|
138
|
|
|
—
|
|
|
—
|
|
|
138
|
|
||||||
Tenneco Inc. shareholders’ equity
|
2,324
|
|
|
3,953
|
|
|
1,726
|
|
|
(6,277
|
)
|
|
1,726
|
|
||||||
Noncontrolling interests
|
—
|
|
|
190
|
|
|
—
|
|
|
—
|
|
|
190
|
|
||||||
Total equity
|
2,324
|
|
|
4,143
|
|
|
1,726
|
|
|
(6,277
|
)
|
|
1,916
|
|
||||||
Total liabilities, redeemable noncontrolling interests and equity
|
$
|
6,661
|
|
|
$
|
7,732
|
|
|
$
|
5,131
|
|
|
$
|
(6,292
|
)
|
|
$
|
13,232
|
|
|
Three Months Ended March 31, 2019
|
|||||||||||||||||||
|
Guarantor
Subsidiaries |
|
Nonguarantor
Subsidiaries |
|
Tenneco Inc.
(Parent Company) |
|
Reclass
& Elims |
|
Consolidated
|
|||||||||||
Operating Activities
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) operating activities
|
$
|
(29
|
)
|
|
$
|
(75
|
)
|
|
$
|
(46
|
)
|
|
$
|
—
|
|
|
$
|
(150
|
)
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|||||||||||
Acquisition of business, net of cash acquired
|
—
|
|
|
(158
|
)
|
|
—
|
|
|
—
|
|
—
|
|
(158
|
)
|
|||||
Proceeds from sale of assets
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Cash payments for property, plant and equipment
|
(60
|
)
|
|
(150
|
)
|
|
—
|
|
|
—
|
|
|
(210
|
)
|
||||||
Net proceeds from sale of business
|
6
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||||
Other
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
Proceeds from deferred purchase price of factored receivables
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
60
|
|
||||||
Net cash used in investing activities
|
(52
|
)
|
|
(231
|
)
|
|
—
|
|
|
—
|
|
|
(283
|
)
|
||||||
Financing Activities
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash dividends
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
||||||
Repayment of term loans and notes
|
(1
|
)
|
|
(37
|
)
|
|
(26
|
)
|
|
—
|
|
|
(64
|
)
|
||||||
Proceeds from term loans and notes
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
||||||
Issuance (repurchase) of common shares
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
Decrease in bank overdrafts
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Borrowings on revolving lines of credit
|
1,856
|
|
|
54
|
|
|
209
|
|
|
—
|
|
|
2,119
|
|
||||||
Payments on revolving lines of credit
|
(1,724
|
)
|
|
(63
|
)
|
|
(194
|
)
|
|
—
|
|
|
(1,981
|
)
|
||||||
Other
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||
Intercompany dividends and net (decrease) increase in intercompany obligations
|
(236
|
)
|
|
157
|
|
|
79
|
|
|
—
|
|
|
—
|
|
||||||
Distribution to noncontrolling interests partners
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Net cash (used in) provided by financing activities
|
(105
|
)
|
|
134
|
|
|
46
|
|
|
—
|
|
|
75
|
|
||||||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||||
Increase (decrease) in cash, cash equivalents and restricted cash
|
(186
|
)
|
|
(153
|
)
|
|
—
|
|
|
—
|
|
|
(339
|
)
|
||||||
Cash, cash equivalents and restricted cash, January 1
|
329
|
|
|
369
|
|
|
4
|
|
|
—
|
|
|
702
|
|
||||||
Cash, cash equivalents and restricted cash, March 31
|
$
|
143
|
|
|
$
|
216
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
363
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
Guarantor
Subsidiaries |
|
Nonguarantor
Subsidiaries |
|
Tenneco Inc.
(Parent Company) |
|
Reclass
& Elims |
|
Consolidated
|
||||||||||
Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
(27
|
)
|
|
$
|
32
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from sale of assets
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Cash payments for property, plant and equipment
|
(40
|
)
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
|||||
Proceeds from deferred purchase price of factored receivables
|
—
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|||||
Net cash used in investing activities
|
(40
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|||||
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from term loans and notes
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
Repayments of term loans and notes
|
(5
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||||
Borrowings on revolving lines of credit
|
1,093
|
|
|
8
|
|
|
166
|
|
|
—
|
|
|
1,267
|
|
|||||
Payments on revolving lines of credit
|
(1,026
|
)
|
|
(12
|
)
|
|
(151
|
)
|
|
—
|
|
|
(1,189
|
)
|
|||||
Issuance (repurchase) of common shares
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Cash dividends
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
Net increase (decrease) in bank overdrafts
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
Other
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|||||
Intercompany dividends and net (decrease) increase in intercompany obligations
|
3
|
|
|
(7
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|||||
Net cash (used in) provided by financing activities
|
65
|
|
|
(47
|
)
|
|
4
|
|
|
—
|
|
|
22
|
|
|||||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Increase (decrease) in cash, cash equivalents and restricted cash
|
(2
|
)
|
|
(25
|
)
|
|
(1
|
)
|
|
—
|
|
|
(28
|
)
|
|||||
Cash, cash equivalents and restricted cash, January 1
|
7
|
|
|
311
|
|
|
—
|
|
|
—
|
|
|
318
|
|
|||||
Cash, cash equivalents and restricted cash, March 31
|
$
|
5
|
|
|
$
|
286
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
290
|
|
•
|
an increase in selling, general, and administrative costs of
$27 million
related to acquisition and spin related costs and an increase of
$8 million
in cost reduction initiatives, partially offset by a favorable effect of foreign currency exchange of
$7 million
;
|
•
|
an increase in restructuring charges of
$12 million
related to higher costs for facility closure and other costs;
|
•
|
a goodwill impairment charge of
$60 million
as a result of our change in operating segments; and
|
•
|
an increase in interest expense and other financing charges of
$58 million
.
|
•
|
an increase in equity earnings in nonconsolidated affiliates of
$16 million
, which was the result of the Federal-Mogul Acquisition, and
|
•
|
a reduction in income tax expense of
$25 million
.
|
|
|
|
|
|
2019 vs. 2018
|
|||||||||
|
Three Months Ended March 31
|
|
Increase / (Decrease)
|
|||||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
(1)
|
|||||||
|
(millions, except percent, share, and per share amounts)
|
|||||||||||||
Revenues
|
|
|
|
|
|
|
|
|||||||
Net sales and operating revenues
|
$
|
4,484
|
|
|
$
|
2,581
|
|
|
$
|
1,903
|
|
|
74
|
%
|
Costs and expenses
|
|
|
|
|
|
|
|
|||||||
Cost of sales
|
3,864
|
|
|
2,193
|
|
|
1,671
|
|
|
76
|
%
|
|||
Selling, general, and administrative
|
316
|
|
|
151
|
|
|
165
|
|
|
109
|
%
|
|||
Depreciation and amortization
|
169
|
|
|
60
|
|
|
109
|
|
|
182
|
%
|
|||
Engineering, research, and development
|
92
|
|
|
40
|
|
|
52
|
|
|
130
|
%
|
|||
Restructuring charges and asset impairments
|
24
|
|
|
12
|
|
|
12
|
|
|
100
|
%
|
|||
Goodwill impairment charge
|
60
|
|
|
—
|
|
|
60
|
|
|
n/m
|
|
|||
|
4,525
|
|
|
2,456
|
|
|
2,069
|
|
|
84
|
%
|
|||
Other expense (income)
|
|
|
|
|
|
|
|
|||||||
Non-service pension and other postretirement benefit costs (credits)
|
2
|
|
|
3
|
|
|
(1
|
)
|
|
(33
|
)%
|
|||
Equity in (earnings) losses of nonconsolidated affiliates, net of tax
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|
n/m
|
|
|||
Other expense (income), net
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
n/m
|
|
|||
|
(17
|
)
|
|
3
|
|
|
(20
|
)
|
|
n/m
|
|
|||
Earnings (loss) before interest expense, income taxes, and noncontrolling interests
|
(24
|
)
|
|
122
|
|
|
(146
|
)
|
|
(120
|
)%
|
|||
Interest expense
|
81
|
|
|
23
|
|
|
58
|
|
|
252
|
%
|
|||
Earnings (loss) before income taxes and noncontrolling interests
|
(105
|
)
|
|
99
|
|
|
(204
|
)
|
|
(206
|
)%
|
|||
Income tax expense (benefit)
|
—
|
|
|
25
|
|
|
(25
|
)
|
|
(100
|
)%
|
|||
Net income (loss)
|
(105
|
)
|
|
74
|
|
|
(179
|
)
|
|
(242
|
)%
|
|||
Less: Net income (loss) attributable to noncontrolling interests
|
12
|
|
|
14
|
|
|
(2
|
)
|
|
(14
|
)%
|
|||
Net income (loss) attributable to Tenneco Inc.
|
$
|
(117
|
)
|
|
$
|
60
|
|
|
$
|
(177
|
)
|
|
(295
|
)%
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
|||||||
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
|||||||
Earnings (loss) per share
|
$
|
(1.44
|
)
|
|
$
|
1.17
|
|
|
$
|
(2.61
|
)
|
|
|
|
Weighted average shares outstanding
|
80,874,637
|
|
|
51,211,643
|
|
|
29,662,994
|
|
|
|
||||
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
||||||
Earnings (loss) per share
|
$
|
(1.44
|
)
|
|
$
|
1.17
|
|
|
$
|
(2.61
|
)
|
|
|
|
Weighted average shares outstanding
|
80,874,637
|
|
|
51,501,643
|
|
|
29,372,994
|
|
|
|
|
Three-months ended March 31, 2018
|
$
|
2,581
|
|
Acquisitions
|
1,935
|
|
|
Drivers in the change of organic revenues:
|
|
||
Volume and mix
|
89
|
|
|
Currency exchange rates
|
(127
|
)
|
|
Others
|
6
|
|
|
Three-months ended March 31, 2019
|
$
|
4,484
|
|
Three-months ended March 31, 2018
|
$
|
2,193
|
|
Acquisitions
|
1,633
|
|
|
Drivers in the change of organic cost of sales:
|
|
||
Volume and mix
|
92
|
|
|
Material
|
7
|
|
|
Currency exchange rates
|
(101
|
)
|
|
Other costs
|
40
|
|
|
Three-months ended March 31, 2019
|
$
|
3,864
|
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Total EBITDA including noncontrolling interests
|
$
|
145
|
|
|
$
|
182
|
|
Depreciation and amortization
|
169
|
|
|
60
|
|
||
Earnings (loss) before interest expense, income taxes, and noncontrolling interests
|
(24
|
)
|
|
122
|
|
||
Less: Interest expense
|
81
|
|
|
23
|
|
||
Less: Income tax expense (benefit)
|
—
|
|
|
25
|
|
||
Net income (loss)
|
(105
|
)
|
|
74
|
|
||
Net Income (loss) attributable to noncontrolling interests
|
12
|
|
|
14
|
|
||
Net income (loss) attributable to Tenneco Inc.
|
$
|
(117
|
)
|
|
$
|
60
|
|
|
Segment Revenue
|
||||||||||||||||||||||||||||||||||||||
|
New Tenneco
|
|
DRiV
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Clean Air
|
|
Powertrain
|
|
Ride Performance
|
|
Motorparts
|
|
Total Revenues
|
||||||||||||||||||||||||||||||
Three months ended March 31,
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||||||
Revenues
|
$
|
1,779
|
|
|
$
|
1,756
|
|
|
$
|
1,175
|
|
|
$
|
—
|
|
|
$
|
733
|
|
|
$
|
513
|
|
|
$
|
797
|
|
|
$
|
312
|
|
|
$
|
4,484
|
|
|
$
|
2,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Value-add revenues
|
1,073
|
|
|
1,104
|
|
|
1,175
|
|
|
—
|
|
|
733
|
|
|
513
|
|
|
797
|
|
|
312
|
|
|
$
|
3,778
|
|
|
$
|
1,929
|
|
||||||||
Currency effect on value-add revenue
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
||||||||||
Value-add revenue excluding currency
|
$
|
1,124
|
|
|
$
|
1,104
|
|
|
$
|
1,175
|
|
|
$
|
—
|
|
|
$
|
764
|
|
|
$
|
513
|
|
|
$
|
815
|
|
|
$
|
312
|
|
|
$
|
3,878
|
|
|
$
|
1,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Substrate sales
|
$
|
706
|
|
|
$
|
652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
706
|
|
|
$
|
652
|
|
||||||||||||
Effect of Acquisitions
|
|
|
|
|
$
|
1,175
|
|
|
|
|
$
|
244
|
|
|
|
|
$
|
516
|
|
|
|
|
$
|
1,935
|
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
2019
|
|
2018
|
|
2019 vs 2018
|
||||||
EBITDA including noncontrolling interests by Segments:
|
|
|
|
|
|
||||||
Clean Air
|
$
|
131
|
|
|
$
|
157
|
|
|
$
|
(26
|
)
|
Powertrain
|
113
|
|
|
—
|
|
|
113
|
|
|||
Ride Performance
|
(45
|
)
|
|
24
|
|
|
(69
|
)
|
|||
Motorparts
|
45
|
|
|
45
|
|
|
—
|
|
|||
Corporate
|
(99
|
)
|
|
(44
|
)
|
|
(55
|
)
|
|||
Total EBITDA including noncontrolling interests
(1)
|
$
|
145
|
|
|
$
|
182
|
|
|
$
|
(37
|
)
|
|
Reportable Segments
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Clean Air
|
|
Powertrain
|
|
Ride Performance
|
|
Motorparts
|
|
Total
|
|
Corporate
|
|
Reclass & Elims
|
|
Total
|
||||||||||||||||
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Costs to achieve synergies
(1)
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
Restructuring and related expenses
|
4
|
|
|
1
|
|
|
10
|
|
|
1
|
|
|
16
|
|
|
1
|
|
|
—
|
|
|
17
|
|
||||||||
Cost reduction initiatives
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||||
Acquisition and expected spin costs
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
||||||||
Process harmonization
(4)
|
4
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||||
Purchase accounting adjustments
(5)
|
—
|
|
|
2
|
|
|
3
|
|
|
36
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
41
|
|
||||||||
Goodwill impairment charge
(6)
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
60
|
|
||||||||
Total adjustments
|
$
|
9
|
|
|
$
|
3
|
|
|
$
|
76
|
|
|
$
|
45
|
|
|
$
|
133
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
182
|
|
|
Reportable Segments
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Clean Air
|
|
Powertrain
|
|
Ride Performance
|
|
Motorparts
|
|
Total
|
|
Corporate
|
|
Reclass & Elims
|
|
Total
|
||||||||||||||||
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Restructuring and related expenses
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
2
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
Warranty charge
(7)
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||||
Acquisition and expected spin costs
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||||||
Total adjustments
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
2
|
|
|
$
|
17
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
Credit Facilities as of March 31, 2019
|
||||
|
Term
|
|
Available
(b)
|
||
Tenneco Inc. revolving credit facility
(a)
|
2023
|
|
$
|
1.3
|
|
Tenneco Inc. Term Loan A
|
2023
|
|
—
|
|
|
Tenneco Inc. Term Loan B
|
2025
|
|
—
|
|
|
Subsidiaries’ credit agreements
|
2018-2028
|
|
0.1
|
|
|
|
|
|
$
|
1.4
|
|
(a)
|
We are required to pay commitment fees under the revolving credit facility on the unused portion of the total commitment.
|
(b)
|
Letters of credit reduce the available borrowings under the revolving credit facility, as of
March 31, 2019
the revolving credit facility had
$20 million
in letters of credit outstanding.
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Borrowings on securitization programs
|
|
$
|
3
|
|
|
$
|
6
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Accounts receivable outstanding and derecognized
|
$
|
1.1
|
|
|
$
|
1.0
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Deferred purchase price receivable
|
$
|
58
|
|
|
$
|
154
|
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Proceeds from factoring qualifying as sales
|
$
|
1.2
|
|
|
$
|
0.8
|
|
|
Three months ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Financing charges on sale of receivables
(a)
|
$
|
8
|
|
|
$
|
3
|
|
(a)
Amount is included in "Interest expense" in the condensed consolidated statements of income (loss).
|
|
Three Months Ended March 31
|
||||||
|
2019
|
|
2018
|
||||
Operational cash flow before changes in operating assets and liabilities
|
$
|
91
|
|
|
$
|
134
|
|
|
|
|
|
||||
Changes in operating assets and liabilities:
|
|
|
|
||||
Receivables
|
(312
|
)
|
|
(221
|
)
|
||
Inventories
|
11
|
|
|
(32
|
)
|
||
Payables and accrued expenses
|
157
|
|
|
185
|
|
||
Accrued interest and income taxes
|
(38
|
)
|
|
(4
|
)
|
||
Other assets and liabilities
|
(59
|
)
|
|
(62
|
)
|
||
Total change in operating assets and liabilities
|
(241
|
)
|
|
(134
|
)
|
||
Net cash provided (used) by operating activities
|
$
|
(150
|
)
|
|
$
|
—
|
|
•
|
cash flows used by the operations of the Federal-Mogul Acquisition, of approximately
$139 million
; and
|
•
|
a decrease in cash flows due to unfavorable performance and changes in working capital items of
$13 million
(excluding the Federal-Mogul Acquisition).
|
|
Three Months Ended March 31
|
||||||
|
2019
|
|
2018
|
||||
Proceeds from sale of assets
|
$
|
1
|
|
|
$
|
2
|
|
Net proceeds from sale of business
|
22
|
|
|
—
|
|
||
Cash payments for property, plant, and equipment
|
(210
|
)
|
|
(89
|
)
|
||
Acquisition of business, net of cash acquired
|
(158
|
)
|
|
—
|
|
||
Proceeds from deferred purchase price of factored receivables
|
60
|
|
|
34
|
|
||
Other
|
2
|
|
|
—
|
|
||
Net cash used by investing activities
|
$
|
(283
|
)
|
|
$
|
(53
|
)
|
|
Three Months Ended March 31
|
||||||
|
2019
|
|
2018
|
||||
Proceeds from term loans and notes
|
$
|
28
|
|
|
$
|
6
|
|
Repayments of term loans and notes
|
(64
|
)
|
|
(13
|
)
|
||
Borrowings on revolving lines of credit
|
2,119
|
|
|
1,267
|
|
||
Payments on revolving lines of credit
|
(1,981
|
)
|
|
(1,189
|
)
|
||
Issuance (repurchase) of common shares
|
(2
|
)
|
|
(2
|
)
|
||
Cash dividends
|
(20
|
)
|
|
(13
|
)
|
||
Net increase (decrease) in bank overdrafts
|
(1
|
)
|
|
(4
|
)
|
||
Other
|
(3
|
)
|
|
(30
|
)
|
||
Distributions to noncontrolling interest partners
|
(1
|
)
|
|
—
|
|
||
Net cash provided (used) by financing activities
|
$
|
75
|
|
|
$
|
22
|
|
|
Notional Amount
|
||
Long position
|
$
|
(33
|
)
|
Short position
|
$
|
33
|
|
Period
|
Total Number of
Shares Purchased (1) |
|
Average
Price Paid |
|
Total Number
of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
Maximum Value of
Shares That May Yet be Purchased Under These Plans or Programs (Millions) |
||||||
January 2019
|
26,731
|
|
|
$
|
31.55
|
|
|
—
|
|
|
$
|
231
|
|
February 2019
|
25,005
|
|
|
34.78
|
|
|
—
|
|
|
231
|
|
||
March 2019
|
718
|
|
|
34.33
|
|
|
—
|
|
|
231
|
|
||
Total
|
52,454
|
|
|
$
|
33.12
|
|
|
—
|
|
|
$
|
231
|
|
(1)
|
Shares withheld upon vesting of restricted stock and share settled restricted stock units in the first quarter of 2019.
|
Exhibit
Number
|
|
Description
|
|
|
|
*
31.1
|
—
|
Certification of Brian J. Kesseler under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
*
31.2
|
|
Certification of Roger J. Wood under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
*
31.3
|
—
|
Certification of Jason M. Hollar under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
*
32.1
|
—
|
Certification of Brian J. Kesseler, Roger J. Wood and Jason M. Hollar under Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
*101.INS
|
—
|
XBRL Instance Document.
|
|
|
|
*101.SCH
|
—
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
*101.CAL
|
—
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
*101.DEF
|
—
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
*101.LAB
|
—
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
*101.PRE
|
—
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
*
|
Filed herewith.
|
TENNECO INC.
|
||
|
|
|
By:
|
|
/
S
/ JASON M. HOLLAR
|
|
|
Jason M. Hollar
|
|
|
Executive Vice President and Chief Financial
Officer (on behalf of the Registrant)
|
|
|
TENNECO INC.
|
|
|
|
By:
|
/s/ JOHN S. PATOUHAS
|
|
John S. Patouhas
|
|
Vice President and Chief Accounting Officer (principal accounting officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|