These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
26-2593535
|
|
(State
or other jurisdiction of Incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
|
Title
of Each Class
|
Name
of Each Exchange on Which Registered
|
|
Common Stock,
$0.0001 par value per share
|
The Nasdaq Stock
Market LLC
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-accelerated
filer
|
☒
|
Smaller reporting company
|
☒
|
|
|
|
Emerging
growth company
|
☐
|
|
PART I
|
1
|
|
ITEM
1—BUSINESS
|
1
|
|
ITEM
1A—RISK FACTORS
|
7
|
|
ITEM
1B—UNRESOLVED STAFF COMMENTS
|
20
|
|
ITEM
2—PROPERTIES
|
20
|
|
ITEM
3—LEGAL PROCEEDINGS
|
20
|
|
ITEM
4— MINE SAFETY DISCLOSURES
|
20
|
|
PART
II
|
20
|
|
ITEM
5—MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED
STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES
|
20
|
|
ITEM
6—SELECTED FINANCIAL DATA
|
21
|
|
ITEM
7—MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
|
21
|
|
ITEM
7A—QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
30
|
|
ITEM
8—CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA
|
30
|
|
ITEM
9—CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE
|
55
|
|
ITEM
9A—CONTROLS AND PROCEDURES
|
55
|
|
ITEM
9B—OTHER INFORMATION
|
56
|
|
PART III
|
56
|
|
PART IV
|
57
|
|
|
Year ended December 31,
|
Increase/ (Decrease)
|
% Increase/ (Decrease)
|
|
|
|
2018
|
2017
|
|
|
|
Personnel
costs
|
$
3,473,068
|
$
3,315,303
|
$
157,765
|
5
%
|
|
Legal
and professional fees
|
1,386,299
|
1,737,574
|
(351,275
)
|
(20
)%
|
|
Other
costs
|
643,058
|
472,518
|
170,540
|
36
%
|
|
Facilities
|
144,100
|
142,769
|
1,331
|
1
%
|
|
Depreciation
and amortization
|
7,455
|
10,417
|
(2,962
)
|
(28
)%
|
|
|
Year ended December 31,
|
Increase/ (Decrease)
|
% Increase/ (Decrease)
|
|
|
|
2018
|
2017
|
|
|
|
Clinical
and preclinical development
|
$
1,022,035
|
$
3,227,523
|
$
(2,205,488
)
|
(68
)%
|
|
Personnel
costs
|
193,036
|
177,614
|
15,422
|
9
%
|
|
Consulting
|
6,934
|
113,386
|
(106,452
)
|
(94
)%
|
|
Other
costs
|
15,734
|
5,590
|
10,144
|
181
%
|
|
Depreciation
|
1,561
|
3,204
|
(1,643
)
|
(51
)%
|
|
|
Year ended December 31,
|
(Increase)/ Decrease
|
|
|
|
2018
|
2017
|
|
|
Other
income, net
|
$
(79,835
)
|
$
(366,216
)
|
$
286,381
|
|
|
Year ended December 31,
|
|
|
|
2018
|
2017
|
|
Net
cash used in operating activities
|
$
(5,499,461
)
|
$
(12,140,517
)
|
|
Net
cash provided by investing activities
|
7,354,798
|
3,749,372
|
|
Net
cash provided by financing activities
|
8,907,174
|
-
|
|
CONSOLIDATED BALANCE SHEETS
|
32
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
|
33
|
|
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
|
34
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
35
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
36
|
|
|
December
31,
2018
|
December
31,
2017
|
|
ASSETS
|
|
|
|
Current
assets
|
|
|
|
Cash
and cash equivalents
|
$
12,367,321
|
$
1,604,810
|
|
Marketable
securities
|
494,633
|
6,122,400
|
|
Accounts
receivable
|
-
|
50,171
|
|
Prepaid
expenses
|
458,286
|
285,512
|
|
Total
current assets
|
13,320,240
|
8,062,893
|
|
Marketable
securities
|
-
|
1,809,428
|
|
Property
and equipment, net
|
8,525
|
9,945
|
|
Other
assets
|
8,435
|
8,435
|
|
Total
assets
|
$
13,337,200
|
$
9,890,701
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
Current
liabilities
|
|
|
|
Accounts
payable
|
$
749,814
|
$
611,861
|
|
Accrued
liabilities
|
815,855
|
363,306
|
|
Warrant
liabilities
|
-
|
33,673
|
|
Total
current liabilities
|
1,565,669
|
1,008,840
|
|
Total
liabilities
|
1,565,669
|
1,008,840
|
|
|
|
|
|
|
|
|
|
Commitments
and contingencies; see Note E
|
|
|
|
Stockholders'
equity
|
|
|
|
Preferred
stock, undesignated, authorized 4,818,654 and 10,000,000 shares;
respectively, See Note D.
|
|
|
|
Series
A Preferred stock, par value $.0001, issued 5,181,346 shares;
outstanding 2,854,593 and 0, respectively
|
285
|
-
|
|
Common stock, par
value $.0001 per share; authorized 400,000,000 shares; issued and
outstanding 3,792,249 and 1,411,840, respectively
|
379
|
141
|
|
Additional
paid-in capital
|
239,572,094
|
222,397,198
|
|
Accumulated
other comprehensive gain (loss)
|
516
|
(16,193
)
|
|
Accumulated
deficit
|
(227,801,743
)
|
(213,499,285
)
|
|
Total
stockholders’ equity
|
11,771,531
|
8,881,861
|
|
Total
liabilities and stockholders' equity
|
$
13,337,200
|
$
9,890,701
|
|
|
Year
ended December 31,
|
|
|
|
2018
|
2017
|
|
Operating
expenses
|
|
|
|
General
and administrative
|
5,653,980
|
5,678,581
|
|
Research
and development
|
1,239,300
|
3,527,317
|
|
Total
operating expenses
|
6,893,280
|
9,205,898
|
|
|
|
|
|
Net
operating loss
|
6,893,280
|
9,205,898
|
|
|
|
|
|
Other
income
|
(79,835
)
|
(366,216
)
|
|
Deemed
dividend on preferred stock
|
7,330,604
|
-
|
|
Net
loss
|
$
14,144,049
|
$
8,839,682
|
|
|
|
|
|
Unrealized
gain on marketable securities
|
(16,709
)
|
(2,525
)
|
|
Total
comprehensive loss
|
$
14,127,340
|
$
8,837,157
|
|
|
|
|
|
Net
loss per share, basic and diluted
|
$
(9.04
)
|
$
(6.27
)
|
|
Weighted
average number of common shares outstanding, basic and
diluted
|
1,564,773
|
1,410,630
|
|
|
Preferred
Stock
|
Common
Stock
|
|
|
|
|
||
|
|
Number
of Shares
|
Amount
|
Number
of Shares
|
Amount
|
Additional
paid-in capital
|
Accumulated
other comprehensive gain (loss)
|
Accumulated
deficit
|
Total
stockholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2016
|
-
|
$
-
|
1,406,002
|
$
2,812
|
$
221,816,447
|
$
(18,718
)
|
$
(204,659,603
)
|
$
17,140,938
|
|
Compensation on options
and restricted stock issued
|
|
|
5,838
|
12
|
578,068
|
|
|
578,080
|
|
Unrealized gain on
marketable securities
|
|
|
|
|
|
2,525
|
|
2,525
|
|
Par value adjustment
due to reverse stock split
|
|
|
|
(2,683
)
|
2,683
|
|
|
-
|
|
Net
loss
|
|
|
|
|
|
|
(8,839,682
)
|
(8,839,682
)
|
|
Balance at
December 31, 2017
|
-
|
$
-
|
1,411,840
|
$
141
|
$
222,397,198
|
$
(16,193
)
|
$
(213,499,285
)
|
$
8,881,861
|
|
Preferred stock sold,
net of offering costs
|
5,181,346
|
518
|
|
|
8,906,656
|
|
|
8,907,174
|
|
Common stock issued for
convertible preferred stock
|
(2,326,753
)
|
(233
)
|
2,326,753
|
233
|
-
|
|
|
-
|
|
Compensation on options
and restricted stock issued
|
|
|
37,420
|
4
|
645,193
|
|
|
645,197
|
|
Common stock issued for
services rendered
|
|
|
10,241
|
1
|
100,361
|
|
|
100,362
|
|
Deemed dividend on
preferred stock
|
|
|
|
|
7,330,604
|
|
|
7,330,604
|
|
Unrealized gain on
marketable securities
|
|
|
|
|
|
16,709
|
|
16,709
|
|
Fractional shares of
common stock due to reverse stock split
|
|
|
5,995
|
|
|
|
|
-
|
|
Adoption of ASU
2017-11: Reclassification of equity related financial
instruments
|
|
|
|
|
192,082
|
|
(158,409
)
|
33,673
|
|
Net
loss
|
|
|
|
|
|
|
(14,144,049
)
|
(14,144,049
)
|
|
Balance at
December 31, 2018
|
2,854,593
|
$
285
|
3,792,249
|
$
379
|
$
239,572,094
|
$
516
|
$
(227,801,743
)
|
$
11,771,531
|
|
|
Year
ended December 31,
|
|
|
|
2018
|
2017
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
Net
Loss
|
$
(14,144,049
)
|
$
(8,839,682
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities
|
|
|
|
Depreciation
and amortization
|
9,016
|
13,621
|
|
Loss
(Gain) on disposal of property and equipment
|
-
|
76
|
|
Issuance
and vesting of compensatory stock options and warrants
|
316,260
|
498,491
|
|
Issuance
of common stock for services rendered
|
100,362
|
-
|
|
Issuance
of common stock as compensation
|
190,083
|
79,589
|
|
Deemed
dividend on preferred stock
|
7,330,604
|
-
|
|
Change
in the fair value of warrants
|
-
|
(192,419
)
|
|
Amortization
of premium on marketable securities
|
91,511
|
187,513
|
|
Changes
in operating assets and liabilities
|
|
|
|
Accounts
receivable, prepaid expenses and other assets
|
(122,605
)
|
1,110,272
|
|
Accounts
payable and accrued liabilities
|
729,357
|
(4,997,978
)
|
|
Net
cash used in operating activities
|
(5,499,461
)
|
(12,140,517
)
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
Purchase
of marketable securities
|
(493,822
)
|
(299,172
)
|
|
Sale
of marketable securities
|
7,856,215
|
4,053,081
|
|
Purchase
of property and equipment
|
(7,595
)
|
(4,537
)
|
|
Net
cash provided by investing activities
|
7,354,798
|
3,749,372
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
Proceeds
for issuance of convertible preferred stock, net of issuance
costs
|
8,907,174
|
-
|
|
Net
cash provided by financing activities
|
8,907,174
|
-
|
|
|
|
|
|
Net
change in cash and cash equivalents
|
10,762,511
|
(8,391,145
)
|
|
Cash
and cash equivalents, beginning of period
|
1,604,810
|
9,995,955
|
|
Cash
and cash equivalents, end of period
|
$
12,367,321
|
$
1,604,810
|
|
|
|
|
|
Non-cash
financing activity
|
|
|
|
Adoption
of ASU 2017-11: Reclassification of equity related financial
instruments
|
$
33,673
|
$
-
|
|
Laboratory
equipment
|
3
– 5 years
|
|
Office
equipment
|
5
years
|
|
Office
furniture and fixtures
|
7
years
|
|
Computer
equipment and software
|
3
years
|
|
Leasehold
improvements
|
Shorter
of useful life or remaining lease term
|
|
|
Year ended December 31,
|
|
|
|
2018
|
2017
|
|
Warrants
to purchase common stock
|
10,690,718
|
120,773
|
|
Convertible
preferred shares outstanding
|
2,854,593
|
-
|
|
Options
to purchase common stock
|
241,735
|
188,744
|
|
Restricted
stock grants
|
19,914
|
-
|
|
Level
one
|
Quoted
market prices in active markets for identical assets or
liabilities;
|
|
Level
two
|
Inputs
other than level one inputs that are either directly or indirectly
observable; and
|
|
Level
three
|
Unobservable
inputs developed using estimates and assumptions; which are
developed by the reporting entity and reflect those assumptions
that a market participant would use.
|
|
|
December 31, 2018
|
||||
|
|
Amortized Cost
|
Accrued Interest
|
Gross Unrealized Gains
|
Gross Unrealized losses
|
Estimated Fair Value
|
|
Obligations
of U.S. Government and its agencies
|
$
118,719
|
$
379
|
$
333
|
$
-
|
$
119,431
|
|
Corporate
debt securities
|
373,201
|
1,818
|
293
|
(110
)
|
375,202
|
|
Total
investments
|
$
491,920
|
$
2,197
|
$
626
|
$
(110
)
|
$
494,633
|
|
|
December 31,
2018
|
December 31,
2017
|
|
Maturing
in one year or less
|
$
494,633
|
$
6,122,400
|
|
Maturing
after one year through three years
|
-
|
1,809,428
|
|
Total
investments
|
$
494,633
|
$
7,931,828
|
|
Series C Warrants
|
December 31, 2017
|
|
Closing
stock price
|
$
9.80
|
|
Expected
dividend rate
|
0
%
|
|
Expected
stock price volatility
|
81.26
%
|
|
Risk-free
interest rate
|
1.83
%
|
|
Expected
life (years)
|
1.56
|
|
|
Preferred stock
|
Common stock
|
Additional paid in capital
|
Accumulated other comprensive loss / gain
|
Accumulated deficit
|
Totoal stockholder's deficit
|
|
Balance
- December 31, 2017
|
$
-
|
$
141
|
$
222,397,198
|
$
(16,193
)
|
$
(213,499,285
)
|
$
8,881,861
|
|
|
|
|
|
|
|
|
|
Balance
- December 31, 2018 before effect of ASU
2017-11
|
285
|
379
|
239,380,012
|
516
|
(227,643,334
)
|
11,737,858
|
|
Effect
of ASU 2017-11
|
-
|
-
|
192,082
|
-
|
(158,409
)
|
33,673
|
|
Balance
- December 31, 2018
|
$
285
|
$
379
|
$
239,572,094
|
$
516
|
$
(227,801,743
)
|
$
11,771,531
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||
|
|
Balance as of December 31, 2018
|
Quoted prices in Active Markets for Identical Securities
(Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
|
Current
Assets
|
|
|
|
|
|
Cash
and cash equivalents
|
$
12,367,321
|
$
12,367,321
|
$
-
|
$
-
|
|
Marketable
securities
|
$
494,633
|
$
-
|
$
494,633
|
$
-
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||
|
|
Balance as of December 31, 2017
|
Quoted prices in Active Markets for Identical Securities
(Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
|
Current
Assets
|
|
|
|
|
|
Cash
and cash equivalents
|
$
1,604,810
|
$
1,604,810
|
$
-
|
$
-
|
|
Marketable
securities
|
$
6,122,400
|
$
-
|
$
6,122,400
|
$
-
|
|
|
|
|
|
|
|
Long-term
Assets
|
|
|
|
|
|
Marketable
securities
|
$
1,809,428
|
$
-
|
$
1,809,428
|
$
-
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
Warrant
liabilities
|
$
33,673
|
$
-
|
$
-
|
$
33,673
|
|
|
December 31,
2018
|
December 31,
2017
|
|
Laboratory
equipment
|
$
354,861
|
$
354,861
|
|
Computer
equipment and software
|
96,593
|
88,998
|
|
Office
furniture and fixtures
|
130,192
|
130,192
|
|
|
581,646
|
574,051
|
|
Less:
Accumulated depreciation
|
(573,121
)
|
(564,106
)
|
|
|
$
8,525
|
$
9,945
|
|
|
December 31,
2018
|
December 31,
2017
|
|
Operating
costs
|
$
244,456
|
$
39,252
|
|
Employee
related
|
571,399
|
324,054
|
|
|
$
815,855
|
$
363,306
|
|
Conversion
|
Subject to the ownership limitations described below, the Series A
Stock is convertible at any time at the option of the holder into
shares of the Company’s common stock at a conversion ratio
determined by dividing the stated value of the Series A Stock by a
conversion price of $1.93 per share. The conversion price is
subject to adjustment in the case of stock splits, stock dividends,
combinations of shares and similar recapitalization
transactions.
|
|
|
Until such time that 85% of the aggregate number of shares of
Series A Stock issued to all holders on the original issue date
have been converted to common stock, the Series A Stock has full
ratchet price-based anti-dilution protection, subject to customary
carve-outs, in the event of a down-round financing at a price per
share below the conversion price of the Series A Stock. If during
any 30 consecutive trading days (a “Measurement
Period”) the volume weighted average price of the
Company’s common stock exceeds 300% of the then-effective
conversion price of the Series A Stock and the daily dollar trading
volume for each trading day during such period exceeds $175,000,
the anti-dilution protection in the Series A Stock will expire and
cease to apply. Additionally, subject to certain exceptions, at any
time after the issuance of the Series A Stock, and subject to the
beneficial ownership limitations described below, the Company has
the right to cause each holder of the Series A Stock to convert all
or part of such holder’s Series A Stock in the event that (i)
the volume weighted average price of the Company’s common
stock for any Measurement Period exceeds 300% of the initial
conversion price of the Series A Stock (subject to adjustment for
forward and reverse stock splits, recapitalizations, stock
dividends and similar transactions), (ii) the average daily trading
volume for such Measurement Period exceeds $175,000 per trading day
and (iii) the holder is not in possession of any information that
constitutes or might constitute, material non-public information
which was provided by the Company.
The
Company will not affect any conversion of the
Series A Stock
, nor shall a holder convert
its shares of
Series A Stock
,
to the extent that such conversion would cause the holder to have
acquired, through conversion of the
Series A
Stock or otherwise, beneficial
ownership of a number shares of common stock in excess of 4.99%
(or, at the election of the holder prior to the issuance of any
shares of Series A Stock, 9.99%) of the common stock outstanding
after giving effect to such exercise.
|
|
Dividends
|
In the event the Company pays dividends on its shares of common
stock, the holders of the Series A Stock will be entitled to
receive dividends on shares of Series A Stock equal, on an
as-if-converted basis, to and in the same form as paid on the
common stock. No other dividends will be paid on the shares of
Series A Stock.
|
|
Liquidation
|
Upon any liquidation, dissolution or winding up of the Company
after payment or provision for payment of debts and other
liabilities of the Company, the holders of Series A Stock shall be
entitled to be paid out of the assets of the Company available for
distribution to its stockholders an amount equal to the amount that
a holder of common stock would receive if the Series A Stock were
fully converted to common stock, which amounts will be paid pari
passu with all holders of common stock.
|
|
Voting rights
|
Shares
of Series A Stock will generally have no voting rights, except as
required by law and except that the consent of holders of a
majority of the then outstanding Series A Stock will be required to
amend the terms of the Series A Stock or to take other action that
adversely affects the rights of the holders of Series A
Stock
.
|
|
|
Warrants
|
Weighted Average
Exercise Price
|
|
Outstanding
at December 31, 2016
|
120,794
|
$
52.71
|
|
Issued
|
-
|
-
|
|
Exercised
|
-
|
-
|
|
Forfeited
|
(21
)
|
2,460.00
|
|
Outstanding
at December 31, 2017
|
120,773
|
$
52.29
|
|
Issued
|
10,569,945
|
1.94
|
|
Exercised
|
-
|
-
|
|
Forfeited
|
-
|
-
|
|
Outstanding
at December 31, 2018
|
10,690,718
|
$
2.45
|
|
|
Options Outstanding at December 31, 2018
|
Options Exercisable and Vested at December 31, 2018
|
||
|
Exercise Price
|
Number of Options
|
Weighted Average Remaining Contractual Life (Years)
|
Number of Options
|
Weighted Average Exercise Price
|
|
$
6.10 to $11.20
|
66,000
|
9.2
|
5,500
|
$
10.87
|
|
$
41.40 to $96.40
|
40,251
|
5.3
|
30,503
|
$
60.94
|
|
$
113.00 to $860.00
|
135,413
|
1.3
|
68,423
|
$
114.68
|
|
$
1,012.00 to $2,580.00
|
71
|
1.1
|
71
|
$
1,798.59
|
|
|
241,735
|
4.4
|
104,497
|
$
94.67
|
|
|
Number of Option Shares
|
Weighted Average Exercise Price
|
Aggregate Intrinsic Value
(1)
|
Weighted Average Remaining Contractual Life (Years)
|
|
Vested
|
104,497
|
$
94.67
|
$
-
|
3.3
|
|
Vested
and expected to vest
|
226,640
|
$
76.56
|
$
-
|
4.4
|
|
(1)
|
Amount
represents the difference between the exercise price and $1.21, the
closing price of Tenax Therapeutics’ stock on December 31,
2018, as reported on the Nasdaq Capital Market, for all
in-the-money options outstanding.
|
|
|
Shares Available for Grant
|
|
Balances, at December 31, 2017
|
150,000
|
|
Options
granted
|
(50,000
)
|
|
Balances, at December 31, 2018
|
100,000
|
|
|
|
|
|
Outstanding
Options
|
|
|
|
|
Number of
Shares
|
Weighted Average Exercise Price
|
Aggregate Intrinsic Value
|
|
Balances at December 31, 2017
|
-
|
$
-
|
|
|
Options
granted
|
50,000
|
$
6.10
|
|
|
Options
cancelled
|
-
|
$
-
|
|
|
Balances at December 31, 2018
|
50,000
|
$
6.10
|
$
-
(1)
|
|
(1)
|
Amount
represents the difference between the exercise price and $1.21, the
closing price of Tenax Therapeutics’ stock on December 31,
2018, as reported on the Nasdaq Capital Market, for all
in-the-money options outstanding.
|
|
|
|
For the year ended December 31,
|
||
|
|
|
2018
|
|
2017
|
|
Risk-free interest rate (weighted average)
|
|
2.85%
|
|
0.00%
|
|
Expected volatility (weighted average)
|
|
102.37%
|
|
0.00%
|
|
Expected term (in years)
|
|
7
|
|
0
|
|
Expected dividend yield
|
|
0.00%
|
|
0.00%
|
|
Risk-Free Interest Rate
|
The
risk-free interest rate assumption was based on U.S. Treasury
instruments with a term that is consistent with the expected term
of the Company’s stock options.
|
|
Expected Volatility
|
The
expected stock price volatility for the Company’s common
stock was determined by examining the historical volatility and
trading history for its common stock over a term consistent with
the expected term of its options.
|
|
Expected Term
|
The
expected term of stock options represents the weighted average
period the stock options are expected to remain outstanding. It was
calculated based on the Company’s historical experience with
its stock option grants.
|
|
Expected Dividend Yield
|
The
expected dividend yield of 0% is based on the Company’s
history and expectation of dividend payouts. The Company has not
paid and does not anticipate paying any dividends in the near
future.
|
|
Forfeitures
|
As
stock-based compensation expense recognized in the statement of
operations for the years ended December 31, 2018 and 2017 is based
on awards ultimately expected to vest, it has been reduced for
estimated forfeitures. ASC 718 requires forfeitures to be estimated
at the time of grant and revised, if necessary, in subsequent
periods if actual forfeitures differ from those estimates.
Forfeitures were estimated based on the Company’s historical
experience.
|
|
|
Outstanding
Options
|
|
|
|
|
Number of
Shares
|
Weighted Average Exercise Price
|
Aggregate Intrinsic
Value
|
|
Balances at December 31, 2016
|
236,706
|
$
99.74
|
|
|
Options
granted
|
13,000
|
$
11.06
|
|
|
Options
cancelled
|
(60,962
)
|
$
94.75
|
|
|
Balances at December 31, 2017
|
188,744
|
$
95.24
|
|
|
Options
granted
|
3,000
|
$
6.23
|
|
|
Options
cancelled
|
(9
)
|
$
2,760.00
|
|
|
Balances at December 31, 2018
|
191,735
|
$
93.72
|
$
-
(1)
|
|
(1)
|
Amount
represents the difference between the exercise price and $1.21, the
closing price of Tenax Therapeutics’ stock on December 31,
2018, as reported on the Nasdaq Capital Market, for all
in-the-money options outstanding.
|
|
|
|
For the year ended December 31,
|
||
|
|
|
2018
|
|
2017
|
|
Risk-free interest rate (weighted average)
|
|
2.91%
|
|
2.19%
|
|
Expected volatility (weighted average)
|
|
102.63%
|
|
99.59%
|
|
Expected term (in years)
|
|
7
|
|
7
|
|
Expected dividend yield
|
|
0.00%
|
|
0.00%
|
|
Risk-Free Interest Rate
|
The
risk-free interest rate assumption was based on U.S. Treasury
instruments with a term that is consistent with the expected term
of the Company’s stock options.
|
|
Expected Volatility
|
The
expected stock price volatility for the Company’s common
stock was determined by examining the historical volatility and
trading history for its common stock over a term consistent with
the expected term of its options.
|
|
Expected Term
|
The
expected term of stock options represents the weighted average
period the stock options are expected to remain outstanding. It was
calculated based on the historical experience that the Company has
had with its stock option grants.
|
|
Expected Dividend Yield
|
The
expected dividend yield of 0% is based on the Company’s
history and expectation of dividend payouts. The Company has not
paid and do not anticipate paying any dividends in the near
future.
|
|
Forfeitures
|
As
stock-based compensation expense recognized in the statement of
operations for the years ended December 31, 2018 and 2017 is based
on awards ultimately expected to vest, it has been reduced for
estimated forfeitures. ASC 718 requires forfeitures to be estimated
at the time of grant and revised, if necessary, in subsequent
periods if actual forfeitures differ from those estimates.
Forfeitures were estimated based on the Company’s historical
experience.
|
|
|
Outstanding Restricted Stock Grants
|
|
|
|
Number of Shares
|
Weighted Average Grant Date Fair Value
|
|
Balances, at December 31, 2016
|
12
|
$
54.40
|
|
Restricted
stock granted
|
10,691
|
$
13.60
|
|
Restricted
stock vested
|
(5,838
)
|
$
13.60
|
|
Restricted
stock cancelled
|
(4,865
)
|
$
13.60
|
|
Balances, at December 31, 2017
|
-
|
$
-
|
|
Restricted
stock granted
|
85,900
|
$
5.82
|
|
Restricted
stock vested
|
(37,420
)
|
$
5.69
|
|
Restricted
stock cancelled
|
(28,566
)
|
$
5.66
|
|
Balances, at December 31, 2018
|
19,914
|
$
6.29
|
|
Year ending December 31,
|
|
|
2019
|
118,117
|
|
2020
|
121,084
|
|
2021
|
61,803
|
|
|
$
301,004
|
|
|
December 31,
|
|
|
|
2018
|
2017
|
|
U.S.
federal tax benefit at statutory rate
|
$
(2,970,250
)
|
$
(3,005,491
)
|
|
State
income tax benefit, net of federal benefit
|
(246,376
)
|
(346,057
)
|
|
Stock
compensation
|
68,249
|
169,312
|
|
Interest
|
1,667,118
|
-
|
|
Other
nondeductible, including goodwill impairment
|
1,257
|
(71,044
)
|
|
Change
in state tax rate
|
45,864
|
(426,159
)
|
|
Change
in the federal tax rate
|
-
|
17,474,188
|
|
Federal
and state net operating loss adjustments
|
451,652
|
774,875
|
|
Other,
including effect of tax rate brackets
|
(31,810
)
|
(265,181
)
|
|
Change
in valuation allowance
|
1,014,296
|
(14,304,443
)
|
|
|
$
-
|
$
-
|
|
|
December 31,
|
|
|
Deferred
Tax Assets
|
2018
|
2017
|
|
Net
operating loss carryforwards
|
$
33,283,250
|
$
32,239,768
|
|
Accruals
and other
|
509,069
|
567,090
|
|
Capital
loss carryforwards
|
16,708
|
16,466
|
|
Valuation
allowance
|
(33,796,295
)
|
(32,781,999
)
|
|
Net
deferred tax assets
|
12,732
|
41,325
|
|
Deferred
Tax Liabilities
|
|
|
|
Other
liabilities
|
(12,732
)
|
(41,325
)
|
|
Net
Deferred Tax Liabilities
|
$
-
|
$
-
|
|
Exhibit No.
|
|
Exhibits Required by Item 601 of Regulation S-K
|
|
|
Agreement and Plan
of Merger between Synthetic Blood International, Inc. and Oxygen
Biotherapeutics, Inc. dated April 28, 2008 (incorporated herein by
reference to Exhibit 2.01 to our current report on Form 8-K filed
with the SEC on June 30, 2008)
|
|
|
|
|
|
|
|
Asset
Purchase Agreement by and between Oxygen Biotherapeutics, Inc.,
Life Newco, Inc., Phyxius Pharma, Inc., and the stockholders of
Phyxius Pharma, Inc. dated October 21, 2013 (incorporated herein by
reference to Exhibit 2.1 to our current report on Form 8-K filed
with the SEC on October 25, 2013)
|
|
|
|
|
|
|
|
Certificate of
Incorporation (incorporated herein by reference to Exhibit 3.01 to
our current report on Form 8-K filed with the SEC on June 30,
2008)
|
|
|
|
|
|
|
|
Certificate of
Amendment of the Certificate of Incorporation (incorporated herein
by reference to Exhibit 3.1 to our current report on Form 8-K filed
with the SEC on November 13, 2009)
|
|
|
|
|
|
|
|
Certificate of
Amendment of the Certificate of Incorporation (incorporated herein
by reference to Exhibit 3.1 to our
current report on Form 8-K filed with the SEC on
May 15, 2013
)
|
|
|
|
|
|
|
|
Certificate of
Amendment of the Certificate of Incorporation (incorporated herein
by reference to Exhibit 3.4 to our quarterly report on Form 10-Q
filed with the SEC on December 15, 2014)
|
|
|
|
|
|
|
|
Certificate of
Amendment of the Certificate of Incorporation (incorporated herein
by reference to Exhibit 3.1 to our current report on Form 8-K filed
with the SEC on February 23, 2018)
|
|
|
|
|
|
|
|
Certificate of
Designation of Series A Convertible Preferred Stock (incorporated
herein by reference to Exhibit 4.1 to our current report on Form
8-K filed with the SEC on December 11, 2018)
|
|
|
|
|
|
|
|
Third
Amended and Restated Bylaws (incorporated herein by reference to
Exhibit 3.1 to our quarterly report on Form 10-Q filed with the SEC
on September 9, 2015)
|
|
|
|
|
|
|
|
Specimen Stock
Certificate (incorporated herein by reference to Exhibit 4.1 to our
annual report on Form 10-K filed with the SEC on July 23,
2010)
|
|
|
|
|
|
|
|
Agreement with
Leland C. Clark, Jr., Ph.D. dated November 20, 1992 with
amendments, Assignment of Intellectual Property/ Employment
(incorporated herein by reference to Exhibit 10.1 to our annual
report on Form 10-K filed with the SEC on August 13,
2004)
|
|
|
|
|
|
|
|
Agreement between
the Registrant and Keith R. Watson, Ph.D. Assignment of Invention
(incorporated herein by reference to Exhibit 10.2 to our annual
report on Form 10-K filed with the SEC on August 13,
2004)
|
|
|
|
|
|
|
|
Children’s
Hospital Research Foundation License Agreement dated February 28,
2001 (incorporated herein by reference to Exhibit 10.3 to our
annual report on Form 10-K filed with the SEC on August 13,
2004)
|
|
|
|
|
|
|
|
1999
Amended Stock Plan (as amended and restated in 2008) (incorporated
herein by reference to Exhibit 10.15 to our annual report on Form
10-K with the SEC on August 13, 2008) +
|
|
|
|
|
|
|
|
Amendment No. 1 to
Oxygen Biotherapeutics, Inc. 1999 Amended Stock Plan (incorporated
herein by reference to Exhibit 10.19 to our annual report on Form
10-K filed with the SEC on July 29, 2014) +
|
|
|
|
|
|
|
|
Amendment No. 2 to
Oxygen Biotherapeutics, Inc. 1999 Amended Stock Plan (incorporated
herein by reference to Exhibit 10.20 to our annual report on Form
10-K filed with the SEC on July 29, 2014) +
|
|
|
|
|
|
|
|
Form of
Option issued to Executive Officers and Directors (incorporated
herein by reference to Exhibit 10.5 to our annual report on Form
10-K filed with the SEC on August 13, 2004) +
|
|
|
|
|
|
|
|
Form of
Option issued to Employees (incorporated herein by reference to
Exhibit 10.6 to our annual report on Form 10-K filed with the SEC
on August 13, 2004) +
|
|
|
|
|
|
|
|
Form of
Option Agreement with Form of Notice of Grant (incorporated herein
by reference to Exhibit 10.9 to our annual report on Form 10-K
filed with the SEC on March 16, 2017) +
|
|
|
|
|
|
|
|
Restricted Stock
Award Agreement ((incorporated herein by reference to Exhibit 10.9
to our quarterly report on Form 10-Q filed with the SEC on December
15, 2011) +
|
|
|
|
|
|
|
|
2016
Stock Incentive Plan (incorporated herein by reference to Exhibit
10.1 to our quarterly report on Form 10-Q filed with the SEC on
August 9, 2016) +
|
|
|
|
|
|
|
|
Form of
Option issued to Non-Employee Directors under 2016 Stock Incentive
Plan (incorporated herein by reference to Exhibit 10.2 to our
quarterly report on Form 10-Q filed with the SEC on August 14,
2018) +
|
|
|
|
|
|
|
|
Form of
Option issued to Employees and Contractors under 2016 Stock
Incentive Plan (incorporated herein by reference to Exhibit 10.3 to
our quarterly report on Form 10-Q filed with the SEC on August 14,
2018) +
|
|
|
|
|
|
|
|
Form of
Incentive Stock Option Agreement under 2016 Stock Incentive Plan
(incorporated herein by reference to Exhibit 10.4 to our quarterly
report on Form 10-Q filed with the SEC on August 14, 2018)
+
|
|
|
|
|
|
|
|
Employment
Agreement with John Kelley dated November 13, 2013 (incorporated
herein by reference to Exhibit 10.1 to our current report on Form
8-K filed with the SEC on November 19, 2013) +
|
|
|
|
|
|
|
|
First
Amendment to Employment Agreement with John Kelley dated June 18,
2015 (incorporated herein by reference to Exhibit 10.1 to our
current report on Form 8-K filed with the SEC on June 19, 2015)
+
|
|
|
|
|
|
|
|
Separation and
General Release Agreement dated April 7, 2017 between Tenax
Therapeutics, Inc. and John Kelley (incorporated herein by
reference to Exhibit 10.1 to our quarterly report on Form 10-Q
filed with the SEC on August 9, 2017) +
|
|
|
|
|
|
|
|
Second
Amended and Restated Employment Agreement with Michael Jebsen dated
November 13, 2013 (incorporated herein by reference to Exhibit 10.2
to our current report on Form 8-K filed with the SEC on November
19, 2013) +
|
|
|
|
|
|
|
|
First
Amendment to Second Amended and Restated Employment Agreement with
Michael Jebsen dated June 18, 2015 (incorporated herein by
reference to Exhibit 10.2 to our current report on Form 8-K filed
with the SEC on June 19, 2015) +
|
|
|
|
|
|
|
10.20
|
|
Employment
Agreement with Anthony DiTonno dated June 1, 2018 (incorporated
herein by reference to Exhibit 10.36 to our annual report on Form
10-K filed with the SEC on July 15, 2011) +
|
|
|
|
|
|
|
Form of
Indemnification Agreement (incorporated herein by reference to
Exhibit 10.36 to our annual report on Form 10-K filed with the SEC
on July 15, 2011) +
|
|
|
|
|
|
|
|
Description of
Non-Employee Director Compensation, effective June 15, 2015
(incorporated herein by reference to Exhibit 10.1 to our quarterly
report on Form 10-Q filed with the SEC on September 9, 2015)
+
|
|
|
|
|
|
|
|
Amendment—Common
Stock Purchase Warrant (incorporated herein by reference to Exhibit
10.6 to our quarterly report on Form 10-Q filed with the SEC on
March 19, 2010)
|
|
|
|
|
|
|
|
Lease
Agreement for North Carolina corporate office (incorporated herein
by reference to Exhibit 10.6 to our quarterly report on Form 10-Q
filed with the SEC on March 21, 2011)
|
|
|
|
|
|
|
|
First
Amendment to Lease Agreement for North Carolina corporate office
(incorporated herein by reference to Exhibit 10.74 to our
transition report on Form 10-KT filed with the SEC on March 14,
2016)
|
|
|
|
|
|
|
|
Task
Order between the Company and NextPharma, dated November 15, 2011
(incorporated herein by reference to Exhibit 10.2 to our current
report on Form 8-K filed with the SEC on November 16,
2011)
|
|
|
|
|
|
|
|
Fluoromed Supply
Agreement (incorporated herein by reference to Exhibit 10.62 to our
annual report on Form 10-K filed with the SEC on July 25,
2012)
|
|
|
|
|
|
|
|
License
and Supply Agreement dated February 5, 2013, between Oxygen
Biotherapeutics, Inc. and Valor SA (incorporated herein by
reference to Exhibit 10.60 to our annual report on Form 10-K filed
with the SEC on July 29, 2014)
|
|
|
|
|
|
|
|
Form of
Warrant for Series C 8% Convertible Preferred Stock Offering
(incorporated herein by reference to Exhibit 4.2 to our current
report on Form 8-K filed with the SEC on July 25,
2013)
|
|
|
|
|
|
|
|
Warrant
for Series D 8% Convertible Preferred Stock Offering (incorporated
herein by reference to Exhibit 4.2 to our current report on Form
8-K filed with the SEC on August 26, 2013)
|
|
|
|
|
|
|
|
License
Agreement dated September 20, 2013 by and between Phyxius Pharma,
Inc. and Orion Corporation (incorporated herein by reference to
Exhibit 10.3 to our quarterly report on Form 10-Q filed with the
SEC on March 17, 2014)**
|
||
|
|
|
|
|
|
|
Amendment to Common
Stock Purchase Agreement (incorporated herein by reference to
Exhibit 10.4 to our quarterly report on Form 10-Q filed with the
SEC on March 17, 2014)
|
||
|
|
|
|
|
|
|
Sales
Agreement dated as of February 23, 2015, between Tenax
Therapeutics, Inc. and Cowen and Company, LLC (incorporated herein
by reference to Exhibit 10.72 to our annual report on Form 10-K
filed with the SEC on July 14, 2015)
|
||
|
|
|
|
|
|
|
Representative’s
Warrant to Purchase Shares of Common Stock (incorporated herein by
reference to Exhibit 4.2 to our current report on Form 8-K filed
with the SEC on December 11, 2018)
|
||
|
|
|
|
|
|
|
Form of
Warrant to Purchase Shares of Common Stock (incorporated herein by
reference to Exhibit 4.3 to our current report on Form 8-K filed
with the SEC on December 11, 2018)
|
||
|
|
|
|
|
|
|
Warrant
Agency Agreement (incorporated herein by reference to Exhibit 4.4
to our current report on Form 8-K filed with the SEC on December
11, 2018)
|
||
|
|
|
|
|
|
|
Subsidiaries of
Tenax Therapeutics, Inc. (incorporated herein by reference to
Exhibit 21.1 to our annual report on Form 10-K filed with the SEC
on July 14, 2015)
|
||
|
|
|
|
|
|
|
Consent of
Independent Registered Public Accounting Firm*
|
||
|
|
|
|
|
|
24.1
|
|
Power
of Attorney (contained on signature page)*
|
|
|
|
|
|
|
|
|
Certification of
Principal Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002*
|
||
|
|
|
|
|
|
|
Certification of
Principal Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002*
|
||
|
|
|
|
|
|
|
Certification of
Principal Executive Officer Pursuant to 18 U.S.C. Section
1350*
|
||
|
|
|
|
|
|
|
Certification of
Principal Financial Officer Pursuant to 18 U.S.C. Section
1350*
|
||
|
|
|
|
|
|
101.INS
|
|
XBRL
Instance Document
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase Document
|
|
|
|
TENAX THERAPEUTICS,
INC.
|
|
|
|
|
|
|
|
|
Date: April 1,
2019
|
By:
|
/s/ Michael B.
Jebsen
|
|
|
|
|
Michael B.
Jebsen
|
|
|
|
|
President and Chief
Financial Officer
(On
behalf of the Registrant and as Principal Financial
Officer)
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
/s/
Anthony DiTonno
Anthony
DiTonno
|
|
Chief
Executive Officer and Director
(Principal
Executive Officer)
|
|
April
1, 2019
|
|
|
|
|
|
|
|
|
|
/s/
Michael B. Jebsen
Michael
B. Jebsen
|
|
Chief
Financial Officer
(Principal
Financial Officer and Principal Accounting Officer)
|
|
April
1, 2019
|
|
|
|
|
|
|
|
|
|
/s/
Ronald R. Blanck
Ronald
R. Blanck, DO
|
|
Director
|
|
April
1, 2019
|
|
|
|
|
|
|
|
|
|
/s/
Gregory Pepin
Gregory
Pepin
|
|
Director
|
|
April
1, 2019
|
|
|
|
|
|
|
|
|
|
/s/
James Mitchum
James
Mitchum
|
|
Director
|
|
April
1, 2019
|
|
|
|
|
|
|
|
|
|
/s/
Chris A. Rallis
Chris
A. Rallis
|
|
Director
|
|
April
1, 2019
|
|
|
|
|
|
|
|
|
|
/s/
Gerald Proehl
Gerald
Proehl
|
|
Director
|
|
April
1, 2019
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|