These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
26-2593535
|
|
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
| Non-accelerated filer | o | Smaller reporting company | þ |
| (Do not check if a smaller reporting company) |
|
PAGE
|
|||||
|
PART I. FINANCIAL INFORMATION
|
|||||
|
Item 1.
|
Unaudited Financial Statements
|
3 | |||
|
Balance Sheets as of July 31, 2011 and as of April 30, 2011
|
3 | ||||
|
Statements of Operations for the Three Months Ended July 31, 2011 and 2010
|
4 | ||||
|
Statements of Cash Flows for the Three Months Ended July 31, 2011 and 2010
|
5 | ||||
|
Notes to Financial Statements
|
6 | ||||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
20 | |||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
30 | |||
|
Item 4.
|
Controls and Procedures
|
30 | |||
|
Item 4T.
|
Controls and Procedures
|
30 | |||
|
PART II. OTHER INFORMATION
|
|||||
|
Item 1.
|
Legal Proceedings
|
31 | |||
|
Item 1A.
|
Risk Factors
|
31 | |||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
31 | |||
|
Item 3.
|
Defaults Upon Senior Securities
|
31 | |||
|
Item 4.
|
(Removed and Reserved)
|
31 | |||
|
Item 5.
|
Other Information
|
31 | |||
|
Item 6.
|
Exhibits
|
32 | |||
|
July 31, 2011
|
April 30, 2011
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 3,998,147 | $ | 951,944 | ||||
|
Accounts receivable
|
28,119 | 138,867 | ||||||
|
Inventory
|
205,486 | 257,382 | ||||||
|
Prepaid expenses
|
139,304 | 275,876 | ||||||
|
Other current assets
|
129,740 | 8,142 | ||||||
|
Total current assets
|
4,500,796 | 1,632,211 | ||||||
|
Property and equipment, net
|
392,116 | 442,586 | ||||||
|
Debt issuance costs, net
|
375,121 | - | ||||||
|
Intangible assets, net
|
746,033 | 699,951 | ||||||
|
Other assets
|
161,512 | 147,608 | ||||||
|
Total assets
|
$ | 6,175,578 | $ | 2,922,356 | ||||
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$ | 1,058,604 | $ | 889,376 | ||||
|
Accrued liabilities
|
1,191,690 | 1,250,573 | ||||||
|
Current portion of notes payable, net
|
16,299 | 43,295 | ||||||
|
Total current liabilities
|
2,266,593 | 2,183,244 | ||||||
|
Long-term portion of notes payable, net
|
5,526,991 | 4,463,635 | ||||||
|
Total liabilities
|
7,793,584 | 6,646,879 | ||||||
|
Stockholders' deficit
|
||||||||
|
Preferred stock, undesignated, authorized 10,000,000 shares; none issued or outstanding
|
- | - | ||||||
|
Common stock, par value $.0001 per share; authorized 400,000,000 shares; issued and outstanding 23,400,085 and 23,393,307, respectively
|
2,340 | 2,339 | ||||||
|
Additional paid-in capital
|
93,164,836 | 88,189,012 | ||||||
|
Deficit accumulated during the development stage
|
(94,785,182 | ) | (91,915,874 | ) | ||||
|
Total stockholders’ deficit
|
(1,618,006 | ) | (3,724,523 | ) | ||||
|
Total liabilities and stockholders' deficit
|
$ | 6,175,578 | $ | 2,922,356 | ||||
|
Period from May 26, 1967 (Inception) to July 31, 2011
|
Three months ended July 31,
|
|||||||||||
|
2011
|
2010
|
|||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
|
Revenue
|
$ | 429,212 | $ | 59,477 | $ | 6,900 | ||||||
|
Cost of sales
|
292,819 | 34,604 | 1,790 | |||||||||
|
Net revenue
|
136,393 | 24,873 | 5,110 | |||||||||
|
Operating expenses
|
||||||||||||
|
Selling, general, and administrative
|
42,618,250 | 1,800,989 | 1,883,068 | |||||||||
|
Research and development
|
20,264,635 | 651,961 | 1,145,243 | |||||||||
|
Loss on impairment of long-lived assets
|
334,157 | - | - | |||||||||
|
Total operating expenses
|
63,217,042 | 2,452,950 | 3,028,311 | |||||||||
|
Net operating loss
|
63,080,649 | 2,428,077 | 3,023,201 | |||||||||
|
Interest expense
|
32,747,307 | 435,798 | 1,206 | |||||||||
|
Loss on extinguishment of debt
|
250,097 | - | - | |||||||||
|
Other (income) expense
|
(1,292,871 | ) | 5,433 | (22,107 | ) | |||||||
|
Net loss
|
$ | 94,785,182 | $ | 2,869,308 | $ | 3,002,300 | ||||||
|
Net loss per share, basic
|
$ | (0.12 | ) | $ | (0.13 | ) | ||||||
|
Weighted average number of common shares outstanding, basic
|
23,395,565 | 23,215,708 | ||||||||||
|
Net loss per share, diluted
|
$ | (0.33 | ) | $ | (0.13 | ) | ||||||
|
Weighted average number of common shares outstanding, diluted
|
24,143,997 | 23,215,708 | ||||||||||
|
Period from May 26, 1967 (Inception) to July 31, 2011
|
||||||||||||
|
Three months ended July 31,
|
||||||||||||
|
2011
|
2010
|
|||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net Loss
|
$ | (94,785,182 | ) | $ | (2,869,308 | ) | $ | (3,002,300 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operating activities
|
||||||||||||
|
Depreciation and amortization
|
1,955,203 | 91,072 | 133,237 | |||||||||
|
Amortization of deferred compensation
|
336,750 | - | - | |||||||||
|
Interest on debt instruments
|
32,354,435 | 435,798 | - | |||||||||
|
Loss (gain) on debt settlement and extinguishment
|
163,097 | - | 1,206 | |||||||||
|
Loss on impairment, disposal and write down of long-lived assets
|
667,655 | - | - | |||||||||
|
Issuance and vesting of compensatory stock options and warrants
|
8,275,877 | 50,589 | 61,525 | |||||||||
|
Issuance of common stock below market value
|
695,248 | - | - | |||||||||
|
Issuance of common stock as compensation
|
580,237 | 25,236 | 48,795 | |||||||||
|
Issuance of common stock for services rendered
|
1,265,279 | - | - | |||||||||
|
Issuance of note payable for services rendered
|
120,000 | - | - | |||||||||
|
Contributions of capital through services rendered by stockholders
|
216,851 | - | - | |||||||||
|
Changes in operating assets and liabilities
|
||||||||||||
|
Accounts receivable, prepaid expenses and other assets
|
(577,461 | ) | 141,316 | 139,338 | ||||||||
|
Inventory
|
260,424 | 22,398 | 97,936 | |||||||||
|
Accounts payable and accrued liabilities
|
2,395,596 | 49,094 | (93,152 | ) | ||||||||
|
Net cash used in operating activities
|
(46,075,991 | ) | (2,053,805 | ) | (2,613,415 | ) | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of property and equipment
|
(1,744,091 | ) | - | (88,906 | ) | |||||||
|
Capitalization of patent costs and license rights
|
(1,601,023 | ) | (86,684 | ) | (70,215 | ) | ||||||
|
Net cash used in investing activities
|
(3,345,114 | ) | (86,684 | ) | (159,121 | ) | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Proceeds from sale of common stock and exercise of stock options and warrants, net of related expenses and payments
|
35,744,664 | - | 4,901,400 | |||||||||
|
Repurchase of outstanding warrants
|
(2,836,520 | ) | - | - | ||||||||
|
Proceeds from stockholder notes payable
|
977,692 | - | - | |||||||||
|
Proceeds from issuance of notes payable, net of issuance costs
|
7,380,829 | 700,000 | - | |||||||||
|
Proceeds from convertible notes, net of issuance costs
|
13,321,447 | 4,514,162 | - | |||||||||
|
Payments on notes - short-term
|
(1,168,860 | ) | (27,470 | ) | (29,905 | ) | ||||||
|
Net cash provided by financing activities
|
53,419,252 | 5,186,692 | 4,871,495 | |||||||||
|
Net change in cash and cash equivalents
|
3,998,147 | 3,046,203 | 2,098,959 | |||||||||
|
Cash and cash equivalents, beginning of period
|
- | 951,944 | 632,706 | |||||||||
|
Cash and cash equivalents, end of period
|
$ | 3,998,147 | $ | 3,998,147 | $ | 2,731,665 | ||||||
|
Cash paid for:
|
||||||||||||
|
Interest
|
$ | 251,080 | $ | 474 | $ | 686 | ||||||
|
Income taxes
|
$ | 27,528 | $ | - | $ | - | ||||||
|
(1)
|
None
|
|
(1)
|
The Company issued 210 shares of common stock for the conversion of notes payable with a gross carrying value of $7,714, at a conversion price of $3.705 per share. These notes included a discount totaling $5,206, and thus had a net carrying value of $2,508. The unamortized discount of $522 was recognized as interest expense upon conversion.
|
|
Quarter ended July 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Historical net loss per share:
|
||||||||
|
Numerator
|
||||||||
|
Net loss, as reported
|
$ | (2,869,308 | ) | $ | (3,002,300 | ) | ||
|
Less: Effect of amortization of interest expense on convertible notes
|
(5,070,980 | ) | - | |||||
|
Net loss attributed to common stockholders (diluted)
|
(7,940,288 | ) | (3,002,300 | ) | ||||
|
Denominator
|
||||||||
|
Weighted-average common shares outstanding
|
23,395,565 | 23,215,708 | ||||||
|
Effect of dilutive securities
|
748,432 | - | ||||||
|
Denominator for diluted net loss per share
|
24,143,997 | 23,215,708 | ||||||
|
Basic net loss per share
|
$ | (0.12 | ) | $ | (0.13 | ) | ||
| Diluted net loss per share | $ | (0.33 | ) | $ | (0.13 | ) | ||
|
Quarter ended July 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Options to purchase common stock
|
821,182 | 956,841 | ||||||
|
Convertible note shares outstanding
|
- | 4,082 | ||||||
|
Warrants to purchase common stock
|
5,931,378 | 4,199,466 | ||||||
|
July 31, 2011
|
April 30, 2011
|
|||||||
|
Raw materials
|
$ | 90,000 | $ | 107,271 | ||||
|
Work in process
|
33,656 | 124,308 | ||||||
|
Finished goods
|
81,830 | 25,803 | ||||||
| $ | 205,486 | $ | 257,382 | |||||
|
July 31, 2011
|
April 30, 2011
|
|||||||
|
Laboratory equipment
|
$ | 970,463 | $ | 970,463 | ||||
|
Office furniture and fixtures
|
140,255 | 140,255 | ||||||
|
Computer equipment and software
|
153,234 | 153,234 | ||||||
|
Leasehold improvements
|
4,810 | 4,810 | ||||||
| 1,268,762 | 1,268,762 | |||||||
|
Less: Accumulated depreciation and amortization
|
(876,646 | ) | (826,176 | ) | ||||
| $ | 392,116 | $ | 442,586 | |||||
|
July 31, 2011
|
April 30, 2011
|
|||||||
|
Reimbursable patent expenses- Glucometrics
|
$ | 90,926 | $ | 82,522 | ||||
|
Prepaid royalty fee
|
50,000 | 50,000 | ||||||
|
Other
|
20,586 | 15,086 | ||||||
| $ | 161,512 | $ | 147,608 | |||||
|
July 31, 2011
|
April 30, 2011
|
|||||||
|
Section 409A tax liability
|
$ | 532,350 | $ | 532,350 | ||||
|
Placement agent fees
|
297,000 | - | ||||||
|
Employee related
|
131,827 | 493,640 | ||||||
|
Legal
|
97,699 | - | ||||||
|
Clinical trial related
|
41,908 | 150,000 | ||||||
|
Other
|
90,906 | 74,583 | ||||||
| $ | 1,191,690 | $ | 1,250,573 | |||||
|
Asset Category
|
Value Assigned
|
Weighted Average Amortization Period (in Years)
|
Impairments
|
Accumulated Amortization
|
Carrying Value (Net of Impairments and Accumulated Amortization)
|
|||||||||||||||
|
Patents
|
$ | 431,506 | 11.0 | $ | - | $ | (230,421 | ) | $ | 201,085 | ||||||||||
|
License Rights
|
506,496 | 17.4 | - | (88,416 | ) | 418,080 | ||||||||||||||
|
Trademarks
|
126,868 | N/A | - | - | 126,868 | |||||||||||||||
|
Total
|
$ | 1,064,870 | $ | - | $ | (318,837 | ) | $ | 746,033 | |||||||||||
|
Asset Category
|
Value Assigned
|
Weighted Average Amortization Period (in Years)
|
Impairments
|
Accumulated Amortization
|
Carrying Value (Net of Impairments and Accumulated Amortization)
|
|||||||||||||||
|
Patents
|
$ | 566,564 | 10.1 | $ | (202,934 | ) | $ | (214,840 | ) | $ | 148,790 | |||||||||
|
License Rights
|
558,532 | 17.6 | (68,602 | ) | (63,395 | ) | 426,535 | |||||||||||||
|
Trademarks
|
155,134 | N/A | (30,508 | ) | - | 124,626 | ||||||||||||||
|
Total
|
$ | 1,280,230 | $ | (302,044 | ) | $ | (278,235 | ) | $ | 699,951 | ||||||||||
|
July 31, 2011
|
April 30, 2011
|
|||||||
|
Current portion of notes payable
|
$ | 9,104 | $ | 36,100 | ||||
|
Current portion of convertible notes payable
|
7,195 | 7,195 | ||||||
|
Current portion of notes payable, net
|
$ | 16,299 | $ | 43,295 | ||||
|
Long-term portion of notes payable
|
$ | 8,001,600 | $ | 6,881,600 | ||||
|
Less: Unaccreted premium
|
(2,610,720 | ) | (2,417,965 | ) | ||||
| 5,390,880 | 4,463,635 | |||||||
|
Long-term portion of convertible notes payable
|
$ | 4,900,001 | $ | - | ||||
|
Less: Unamortized discount
|
(4,763,890 | ) | - | |||||
| 136,111 | - | |||||||
|
Long-term portion of notes payable, net
|
$ | 5,526,991 | $ | 4,463,635 | ||||
|
Date issued
|
Note principal
|
Accumulated Accretion
|
Unaccreted
premium
|
Effective
interest rate
|
||||||||||||
|
Balance at April 30, 2011
|
$ | 4,301,000 | $ | 361,072 | $ | 2,219,528 | 17.17 | % | ||||||||
|
May 9, 2011
|
400,000 | 17,542 | 222,458 | 18.83 | % | |||||||||||
|
May 20, 2011
|
100,000 | 3,856 | 56,144 | 19.06 | % | |||||||||||
|
May 23, 2011
|
200,000 | 7,410 | 112,590 | 19.12 | % | |||||||||||
| $ | 5,001,000 | $ | 389,880 | $ | 2,610,720 | |||||||||||
|
For the three months ending July 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Product revenue
|
||||||||
|
United States
|
$ | 33,477 | $ | 6,900 | ||||
|
Latin America
|
26,000 | - | ||||||
|
Europe
|
- | - | ||||||
|
Total product revenue
|
$ | 59,477 | $ | 6,900 | ||||
|
Segment loss (income)
|
||||||||
|
United States
|
$ | 215,045 | $ | 99,966 | ||||
|
Latin America
|
(10,585 | ) | - | |||||
|
Europe
|
- | - | ||||||
|
Unallocated expenses
|
||||||||
|
General and administrative
|
1,571,656 | 1,777,992 | ||||||
|
Research and development
|
651,961 | 1,145,243 | ||||||
|
Net interest and other expense (income)
|
441,231 | (20,901 | ) | |||||
|
Net loss
|
$ | 2,869,308 | $ | 3,002,300 | ||||
|
(1)
|
The Company issued 6,778 shares of its common stock as compensation. These shares had a fair value at the grant date of $25,236.
|
|
(2)
|
As further discussed below, the company recorded $50,589 for the computed fair value of options issued to employees, nonemployee directors, and consultants.
|
|
(3)
|
As further discussed in note 5 above, the Company recorded $1,960,497 for the computed fair value of 2,172,949 warrants issued with convertible notes issued on June 29, 2011 and July 1, 2011. In addition, the Company recorded $2,939,504 for the computed beneficial conversion features for the intrinsic value of the notes at the commitment date. The total value allocated to the warrants and beneficial conversion features was approximately $4.9 million and was recorded as additional paid in capital.
|
|
(1)
|
The Company received $4,401,400 (net of closing costs) from the issuance of 1,724,138 shares of common stock as part of the registered direct offering (the "Offering") described below.
|
|
(2)
|
The Company received $500,000 (net of closing costs), from the issuance of 133,334 shares of restricted common stock in accordance with the Securities Purchase Agreement with the Vatea Fund. An additional 53,334 shares of common stock were issued as compensation for services provided in closing the Securities Purchase Agreement.
|
|
(3)
|
The Company issued 2,018 shares of common stock from the cashless exercise of 6,333 stock options.
|
|
(4)
|
The Company issued 210 shares of common stock for the conversion of notes payable with a gross carrying value of $778, at a conversion price of $3.705 per share. These notes included a discount totaling $521, and thus had a net carrying value of $257. The unamortized discount of $521 was recognized as interest expense upon conversion.
|
|
(5)
|
The Company issued 16,161 shares of its common stock as compensation. These shares had a fair value at the grant date of $48,795.
|
|
(6)
|
As further discussed below, the company recorded $61,525 for the computed fair value of options issued to employees, nonemployee directors, and consultants.
|
|
Warrants
|
Weighted Average Exercise Price
|
|||||||||||
|
Outstanding at April 30, 2011
|
3,581,347 | $ | 3.90 | |||||||||
|
Granted
|
2,172,949 | 2.53 | ||||||||||
|
Forfeited
|
(55,000 | ) | 3.68 | |||||||||
|
Other
|
232,082 | (1 | ) | 2.15 | (1 | ) | ||||||
|
Outstanding at July 31, 2011
|
5,931,378 | $ | 2.86 | (2 | ) | |||||||
|
(1)
|
The Company has a class of warrants outstanding that contain an anti-dilution clause requiring a repricing in the event of a capital raise whereby the equity shares sold were priced below the exercise price of the outstanding warrants. Subsequent to the convertible note issuance in June 2011, the repricing of these warrants resulted in an increase of 232,082 potentially issuable shares. The exercise price of these warrants was $2.90 prior to the issuance.
|
|
(2)
|
The Company has a class of warrants outstanding that contain a price protection clause requiring a repricing in the event of a capital raise whereby the equity shares sold were priced below the exercise price of the outstanding warrants. Subsequent to the convertible note issuance in June 2011, resulted in repricing these warrants to $2.15. The exercise price of these warrants was $5.32 prior to the issuance.
|
|
Outstanding Options
|
||||||||||||
|
Shares Available for Grant
|
Number of Shares
|
Weighted Average Exercise Price
|
||||||||||
|
Balances, at April 30, 2011
|
243,832 | 515,071 | $ | 4.54 | ||||||||
|
Options granted
|
(43,000 | ) | 43,000 | $ | 2.03 | |||||||
|
Options cancelled
|
3,556 | (3,556 | ) | $ | 5.81 | |||||||
|
Restricted stock granted
|
(132,900 | ) | ||||||||||
|
Restricted stock cancelled
|
7,322 | |||||||||||
|
Balances, at July 31, 2011
|
78,810 | 554,515 | $ | 4.33 | ||||||||
|
For the the three months ended July 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Research and development
|
$ | 58,981 | $ | - | ||||
|
Marketing and sales
|
2,024 | - | ||||||
|
General and administrative
|
2,174 | 26,566 | ||||||
| $ | 63,179 | $ | 26,566 | |||||
|
For the the three months ended July 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Risk-free interest rate (weighted average)
|
2.41 | % | 2.69 | % | ||||
|
Expected volatility (weighted average)
|
78.41 | % | 83.88 | % | ||||
|
Expected term (in years)
|
7 | 7 | ||||||
|
Expected dividend yield
|
0.00 | % | 0.00 | % | ||||
|
The risk-free interest rate assumption was based on U.S. Treasury instruments with a term that is consistent with the expected term of our stock options.
|
|
|
Expected Volatility
|
The expected stock price volatility for our common stock was determined by examining the historical volatility and trading history for our common stock over a term consistent with the expected term of our options.
|
|
Expected Term
|
The expected term of stock options represents the weighted average period the stock options are expected to remain outstanding. It was calculated based on the historical experience that we have had with our stock option grants.
|
|
Expected Dividend Yield
|
The expected dividend yield of 0% is based on our history and expectation of dividend payouts. We have not paid and do not anticipate paying any dividends in the near future.
|
|
Forfeitures
|
Stock compensation expense recognized in the statements of operations for the three months ended July 31, 2011 and 2010 is based on awards ultimately expected to vest, it has been reduced for estimated forfeitures. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures were estimated based on our historical experience.
|
|
·
|
Mr. Stern’s doctorate was not obtained from Trinity University, but from Trinity College & University, an unaccredited institution. In addition, Mr. Stern does not teach at the “St. Gallen Business School,” but teaches at “St. Galler Business School.” In both instances, Mr. Stern’s biographical statements inaccurately conveyed an association with more well-known and more highly-reputed institutions.
|
|
·
|
In March 2008, Mr. Stern engaged in an undisclosed related-party transaction involving an indirect gift to him of warrants to purchase approximately 66,667 shares of Oxygen Biotherapeutics common stock from Fiona International, S.A., or Fiona, a service provider to us at that time. The warrants were originally issued to Fiona with a five-year term and an exercise price of $3.705.We estimate that the fair market value of these warrants at the time of the gift was approximately $
489,000
.
In addition, Mr. Stern potentially usurped a corporate opportunity from us in
connection with his indirect sale of these warrants in August 2008.
|
|
·
|
On May 5, 2008, Mr. Stern caused us to enter into a purported consulting agreement with Fiona for the purpose of disguising payments to Fiona for commissions on the sale of our securities to U.S. persons, which we had previously determined should not be paid because Fiona was not a registered U.S. broker-dealer. Under the agreement, we paid an aggregate of $87,500 in cash, 202,133 warrants and 27,416 shares of restricted stock to Fiona, with an aggregate grant date fair value of approximately $2.2 million. The Audit Committee concluded that our prior descriptions of this agreement with Fiona did not accurately
reflect its purpose.
|
|
·
|
Mr. Stern provided conflicting and inaccurate information to the Audit Committee during its investigation of the foregoing.
|
|
·
|
Mr. Stern’s conduct, including his conduct during the investigation process, violated our Code of Ethics and Business Conduct.
|
|
Three months ended July 31,
|
Increase/ (Decrease)
|
% Increase/ (Decrease)
|
||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Wholesale & retail revenue
|
$ | 33,477 | $ | 6,900 | $ | 26,577 | 385 | % | ||||||||
|
Distibutor revenue
|
26,000 | - | 26,000 | 0 | % | |||||||||||
|
Product revenue
|
59,477 | 6,900 | 52,577 | 762 | % | |||||||||||
|
Cost of sales
|
34,604 | 1,790 | 32,814 | 1833 | % | |||||||||||
|
Gross profit
|
24,873 | 5,110 | 19,763 | 387 | % | |||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Sales and Marketing
|
229,333 | 105,076 | 124,257 | 118 | % | |||||||||||
|
General and administrative
|
1,571,656 | 1,777,992 | (206,336 | ) | -12 | % | ||||||||||
|
Research and development
|
651,961 | 1,145,243 | (493,282 | ) | -43 | % | ||||||||||
|
Total Operating expenses
|
2,452,950 | 3,028,311 | (575,361 | ) | -19 | % | ||||||||||
|
Net operating loss
|
2,428,077 | 3,023,201 | (595,124 | ) | -20 | % | ||||||||||
|
Interest expense
|
435,798 | 1,206 | 434,592 | 36036 | % | |||||||||||
|
Other (income) expense
|
5,433 | (22,107 | ) | 27,540 | -125 | % | ||||||||||
|
Net loss
|
$ | 2,869,308 | $ | 3,002,300 | $ | (132,992 | ) | -4 | % | |||||||
|
Three months July 31,
|
Increase/ (Decrease)
|
% Increase/ (Decrease)
|
||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Product revenue
|
$ | 59,477 | $ | 6,900 | $ | 52,577 | 762 | % | ||||||||
|
Three months July 31,
|
Increase/ (Decrease)
|
% Increase/ (Decrease)
|
||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Marketing and sales expense
|
$ | 229,333 | $ | 105,076 | $ | 124,257 | 118 | % | ||||||||
|
-
|
We incurred an increase of approximately $64,000 in compensation costs related to marketing and selling the cosmetic topical product line Dermacyte. These costs include salaries, commissions, and employee benefits.
|
|
-
|
We incurred an increase of approximately $60,000 in costs related to direct marketing and advertising. These costs include attendance at trade shows and conferences, fees paid to a third party public relations firm, the costs of product samples distributed to potential customers, and the costs of direct print and online advertisements.
|
|
Three months July 31,
|
Increase/ (Decrease)
|
% Increase/ (Decrease)
|
||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
General and administrative expense
|
$ | 1,571,656 | $ | 1,777,992 | $ | (206,336 | ) | -12 | % | |||||||
|
-
|
We reduced compensation expenses approximately $228,000 due to a reduction in headcount when compared to the same period in the prior year..
|
|
-
|
We reduced administrative travel costs by approximately $80,000 compared to the same period in the prior year.
|
|
-
|
We reduced non-cash amortization costs approximately $52,000 in the current period due to impairments to intangible assets recorded in the prior year.
|
|
-
|
We incurred an increase of approximately $210,000 in legal and accounting fees associated with our filings and other corporate matters compared to the same period in the prior year.
|
|
-
|
We reduced expenses related to board of director fees by approximately $45,000 in the current period due to fewer scheduled meetings of the board and committees compared to the same period in the prior year.
|
|
Three months July 31,
|
Increase/ (Decrease)
|
% Increase/ (Decrease)
|
||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Research and development expense
|
$ | 651,961 | $ | 1,145,243 | $ | (493,282 | ) | -43 | % | |||||||
|
-
|
During the period ending July 31, 2011, costs associated with the development and manufacture of Oxycyte, including the costs of preclinical research was reduced by approximately $249, 000 compared to the same period in the prior year.
|
|
-
|
During the period ending July 31, 2011, the costs associated with our clinical trials were reduced by approximately $350,000 compared to the same period in the prior year.
|
|
-
|
We incurred an increase of approximately $95,000 in compensation and consulting costs due to the addition of our Chief Medical Officer and the consulting fees paid to our previous President and Chief Operating Officer.
|
|
For the three months ended July 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net cash used in operating activities
|
(2,053,805 | ) | (2,613,415 | ) | ||||
|
Net cash used in investing activities
|
(86,684 | ) | (159,121 | ) | ||||
|
Net cash provided by financing activities
|
5,186,692 | 4,871,495 | ||||||
|
·
|
the initiation, progress, timing and completion of clinical trials for our product candidates and potential product candidates;
|
|
·
|
the outcome, timing and cost of regulatory approvals and the regulatory approval process;
|
|
·
|
delays that may be caused by changing regulatory requirements;
|
|
·
|
the number of product candidates that we pursue;
|
|
·
|
the costs involved in filing and prosecuting patent applications and enforcing and defending patent claims;
|
|
·
|
the timing and terms of future in-licensing and out-licensing transactions;
|
|
·
|
the cost and timing of establishing sales, marketing, manufacturing and distribution capabilities;
|
|
·
|
the cost of procuring clinical and commercial supplies of our product candidates;
|
|
·
|
the extent to which we acquire or invest in businesses, products or technologies; and
|
|
·
|
the possible costs of litigation.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 4T.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
(REMOVED AND RESERVED)
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
No.
|
Description
|
|
|
10.1
|
Form of Convertible Note (included in exhibit 10.3)
|
|
|
10.2
|
Form of Warrant (included in exhibit 10.3)
|
|
|
10.3
|
Form of Convertible Note and Warrant Purchase Agreement (1)
|
|
|
10.4
|
Amended and Restated Employment Agreement with Chris J. Stern dated May 13, 2011 (2)
|
|
|
10.5
|
Amended and Restated Employment Agreement with Michael B. Jebsen dated May 19, 2011 (2)
|
|
|
10.6
|
Employment Agreement with Gerald L. Klein dated May 13, 2011 (2)
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
|
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS
|
XBRL Instance Document(3)
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document(3)
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document(3)
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document(3)
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document(3)
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document(3)
|
|
(1)
|
This document was filed as an exhibit to the current report on Form 8-K/A filed by Oxygen Biotherapeutics with the SEC on July 1, 2011, and is incorporated herein by reference.
|
|
(2)
|
These documents were filed as exhibits to the annual report on Form 10-K filed by Oxygen Biotherapeutics with the SEC on July 15, 2011, and are incorporated herein by reference.
|
|
(3)
|
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files in Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
| OXYGEN BIOTHERAPEUTICS, INC. | |||
|
Date: September 19, 2011
|
By:
|
/s/ Michael B. Jebsen | |
| Michael B. Jebsen, | |||
| Interim Chief Executive Officer, Secretary and Chief Financial Officer | |||
| (Principal Executive Officer) | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|