These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
26-2593535
|
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
þ
|
|
(Do not check if a smaller
reporting company)
|
|
PAGE
|
||
|
PART I. FINANCIAL INFORMATION
|
||
|
Item 1.
|
Financial Statements
|
2
|
|
Balance Sheets (Unaudited) as of July 31, 2013 and April 30, 2013
|
2
|
|
|
Statements of Operations (Unaudited) for the Three Months Ended July 31, 2013 and 2012
|
3
|
|
|
Statements of Cash Flows (Unaudited) for the Three Months Ended July 31, 2013 and 2012
|
4
|
|
|
Notes to Financial Statements
|
6
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
20
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
26
|
|
Item 4.
|
Controls and Procedures
|
27
|
|
PART II. OTHER INFORMATION
|
||
|
Item 1.
|
Legal Proceedings
|
28
|
|
Item 1A.
|
Risk Factors
|
28
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
29
|
|
Item 3.
|
Defaults Upon Senior Securities
|
29
|
|
Item 4.
|
Mine Safety Disclosures
|
29
|
|
Item 5.
|
Other Information
|
29
|
|
Item 6.
|
Exhibits
|
30
|
|
July 31,
2013
|
April 30,
2013
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 4,073,041 | $ | 783,528 | ||||
|
Accounts receivable
|
96,786 | 445,237 | ||||||
|
Government grant receivable
|
23,789 | 96,226 | ||||||
|
Inventory
|
98,936 | 99,204 | ||||||
|
Prepaid expenses
|
124,440 | 247,646 | ||||||
|
Other current assets
|
169,591 | 170,410 | ||||||
|
Total current assets
|
4,586,583 | 1,842,251 | ||||||
|
Property and equipment, net
|
182,769 | 205,389 | ||||||
|
Debt issuance costs, net
|
117,889 | 150,043 | ||||||
|
Intangible assets, net
|
943,175 | 924,698 | ||||||
|
Other assets
|
58,262 | 58,262 | ||||||
|
Total assets
|
$ | 5,888,678 | $ | 3,180,643 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$ | 969,568 | $ | 977,162 | ||||
|
Accrued liabilities
|
319,316 | 874,876 | ||||||
|
Current portion of notes payable, net
|
3,425,942 | 57,539 | ||||||
|
Total current liabilities
|
4,714,826 | 1,909,577 | ||||||
|
Other liabilities
|
43,728 | 54,660 | ||||||
|
Long-term portion of notes payable, net
|
- | 2,994,442 | ||||||
|
Total liabilities
|
4,758,554 | 4,958,679 | ||||||
|
Commitments and contingencies; see Note 7.
|
||||||||
|
Stockholders' equity (deficit)
|
||||||||
|
Preferred stock, undesignated, authorized 9,985,031 and 9,990,400 shares; respectively. See Note 5 and Note 8.
|
- | - | ||||||
| Series B Preferred stock, par value $.0001, issued 2,100 shares; outstanding 133 and 987, respectively. See Note 8 | 1 | 1 | ||||||
| Series C Preferred stock, par value $.0001, issued 5,369 shares; outstanding 4,425 and 0, respectively. See Note 8 | 1 | - | ||||||
|
Common stock, par value $.0001 per share; authorized 400,000,000 shares; issued and outstanding 3,062,190 and 1,930,078, respectively
|
306 | 193 | ||||||
|
Additional paid-in capital
|
120,419,172 | 115,265,854 | ||||||
|
Deficit accumulated during the development stage
|
(119,289,356 | ) | (117,044,084 | ) | ||||
|
Total stockholders’ equity (deficit)
|
1,130,124 | (1,778,036 | ) | |||||
|
Total liabilities and stockholders' equity (deficit)
|
$ | 5,888,678 | $ | 3,180,643 | ||||
|
Period from
May 26,
1967
(Inception) to
July 31,
|
Three months ended July 31,
|
|||||||||||
| 2013 |
2013
|
2012
|
||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
|
Product revenue
|
$ | 598,331 | $ | 35,394 | $ | 11,458 | ||||||
|
Cost of sales
|
380,089 | 27,510 | 5,911 | |||||||||
|
Net product revenue
|
218,242 | 7,884 | 5,547 | |||||||||
|
Government grant revenue
|
1,613,791 | 157,920 | 266,549 | |||||||||
|
Total net revenue
|
1,832,033 | 165,804 | 272,096 | |||||||||
|
Operating expenses
|
||||||||||||
|
Selling, general, and administrative
|
51,567,733 | 982,521 | 1,262,790 | |||||||||
|
Research and development
|
25,304,021 | 772,893 | 637,272 | |||||||||
|
Restructuring expense
|
220,715 | - | 47,476 | |||||||||
|
Loss on impairment of long-lived assets
|
390,970 | - | - | |||||||||
|
Total operating expenses
|
77,483,439 | 1,755,414 | 1,947,538 | |||||||||
|
Net operating loss
|
75,651,406 | 1,589,610 | 1,675,442 | |||||||||
|
Interest expense
|
44,617,822 | 655,803 | 1,925,903 | |||||||||
|
Loss on extinguishment of debt
|
250,097 | - | - | |||||||||
|
Other (income) expense
|
(1,229,969 | ) | (141 | ) | (14,803 | ) | ||||||
|
Net loss
|
$ | 119,289,356 | $ | 2,245,272 | $ | 3,586,542 | ||||||
|
Preferred stock dividend
|
3,052,622 | 2,094,551 | - | |||||||||
|
Net loss attributable to common stockholders
|
$ | 122,341,978 | $ | 4,339,823 | $ | 3,586,542 | ||||||
|
Net loss per share, basic
|
$ | (2.06 | ) | $ | (2.38 | ) | ||||||
|
Weighted average number of common shares outstanding, basic
|
2,102,771 | 1,509,361 | ||||||||||
|
Net loss per share, diluted
|
$ | (3.36 | ) | $ | (4.30 | ) | ||||||
|
Weighted average number of common shares outstanding, diluted
|
2,210,251 | 1,618,106 | ||||||||||
|
Period from
May 26,
1967
(Inception) to
July 31,
|
Three months ended July 31,
|
|||||||||||
| 2013 |
2013
|
2012
|
||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net Loss
|
$ | (119,289,356 | ) | $ | (2,245,272 | ) | $ | (3,586,542 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operating activities
|
||||||||||||
|
Depreciation and amortization
|
2,256,912 | 37,300 | 37,091 | |||||||||
|
Amortization of deferred compensation
|
336,750 | - | - | |||||||||
|
Interest on debt instruments
|
44,180,647 | 628,321 | 1,925,352 | |||||||||
|
Loss on debt settlement and extinguishment
|
163,097 | - | - | |||||||||
|
Loss on impairment, disposal and write down of long-lived assets
|
826,846 | - | - | |||||||||
|
Issuance and vesting of compensatory stock options and warrants
|
8,408,999 | 34,071 | 18,242 | |||||||||
|
Issuance of common stock below market value
|
695,248 | - | - | |||||||||
|
Issuance of common stock as compensation
|
881,051 | 13,261 | 75,405 | |||||||||
|
Issuance of common stock for services rendered
|
1,265,279 | - | - | |||||||||
|
Issuance of note payable for services rendered
|
120,000 | - | - | |||||||||
|
Contributions of capital through services rendered by stockholders
|
216,851 | - | - | |||||||||
|
Changes in operating assets and liabilities
|
||||||||||||
|
Accounts receivable, prepaid expenses and other assets
|
(360,240 | ) | 679,044 | (168,034 | ) | |||||||
|
Inventory
|
210,786 | 268 | (35,161 | ) | ||||||||
|
Accounts payable and accrued liabilities
|
1,302,153 | (710,135 | ) | 120,769 | ||||||||
|
Net cash used in operating activities
|
(58,784,977 | ) | (1,563,142 | ) | (1,612,878 | ) | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of property and equipment
|
(1,778,942 | ) | - | (12,719 | ) | |||||||
|
Proceeds from the sale of property and equipment
|
8,307 | - | - | |||||||||
|
Capitalization of patent costs and license rights
|
(1,930,084 | ) | (33,156 | ) | (21,409 | ) | ||||||
|
Net cash used in investing activities
|
(3,700,719 | ) | (33,156 | ) | (34,128 | ) | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Proceeds from sale of common stock and exercise of stock options and warrants, net of related expenses and payments
|
44,478,293 | - | - | |||||||||
|
Repurchase of outstanding warrants
|
(3,216,520 | ) | - | - | ||||||||
|
Proceeds from stockholder notes payable
|
977,692 | - | - | |||||||||
|
Proceeds from issuance of notes payable, net of issuance costs
|
7,621,192 | - | - | |||||||||
|
Proceeds from convertible notes, net of issuance costs
|
13,321,447 | - | - | |||||||||
|
Proceeds for issuance of convertible preferred stock
|
12,771,333 | 4,920,183 | 2,500,000 | |||||||||
|
Payments on notes - short-term
|
(1,394,700 | ) | (34,372 | ) | (41,736 | ) | ||||||
|
Payments on notes - long-term
|
(8,000,000 | ) | - | - | ||||||||
|
Net cash provided by financing activities
|
66,558,737 | 4,885,811 | 2,458,264 | |||||||||
|
Net change in cash and cash equivalents
|
4,073,041 | 3,289,513 | 811,258 | |||||||||
|
Cash and cash equivalents, beginning of period
|
- | 783,528 | 1,879,872 | |||||||||
|
Cash and cash equivalents, end of period
|
$ | 4,073,041 | $ | 4,073,041 | $ | 2,691,130 | ||||||
|
Cash paid for:
|
||||||||||||
|
Interest
|
$ | 294,909 | $ | 27,483 | $ | 551 | ||||||
|
Income taxes
|
$ | 27,528 | $ | - | $ | - | ||||||
|
(1)
The Company issued 4,123 shares of restricted common stock for the payment of interest accrued on convertible notes. The shares were issued at a conversion price of $45.10 for the payment of $185,917 interest payable on convertible notes with a gross carrying value of $4,900,000.
|
|
(2)
The Company issued 120,944 shares of its common stock for the payment of $226,560 of dividends on the Series C Convertible Preferred stock.
|
|
(1)
The Company issued 4,123 shares of restricted common stock for the payment of interest accrued on convertible notes. The shares were issued at a conversion price of $45.10 for the payment of $185,917 interest payable on convertible notes with a gross carrying value of $4,900,000.
|
|
(2)
The Company issued 61,713 shares of its common stock to redeem 1,835 shares of convertible preferred stock with a fair value of $2,180,218.
|
|
Quarter ended July 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Historical net loss per share:
|
||||||||
|
Numerator
|
||||||||
|
Net loss, attributable to common stockholders
|
$ | (4,339,823 | ) | $ | (3,586,542 | ) | ||
|
Less: Effect of amortization of interest expense on convertible notes
|
(3,080,177 | ) | (3,377,063 | ) | ||||
|
Net loss attributable to common stockholders (diluted)
|
(7,420,000 | ) | (6,963,605 | ) | ||||
|
Denominator
|
||||||||
|
Weighted-average common shares outstanding
|
2,102,771 | 1,509,361 | ||||||
|
Effect of dilutive securities
|
107,480 | 108,745 | ||||||
|
Denominator for diluted net loss per share
|
2,210,251 | 1,618,106 | ||||||
|
Basic net loss per share
|
$ | (2.06 | ) | $ | (2.38 | ) | ||
|
Diluted net loss per share
|
$ | (3.36 | ) | $ | (4.30 | ) | ||
|
Quarter ended July 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Warrants to purchase common stock
|
3,564,636 | 287,943 | ||||||
|
Convertible preferred shares outstanding
|
2,417,101 | 71,262 | ||||||
|
Options to purchase common stock
|
51,103 | 18,725 | ||||||
|
Restricted stock grants
|
13,975 | 6,194 | ||||||
|
Convertible note shares outstanding
|
- | 98 | ||||||
|
Level one
|
Quoted market prices in active markets for identical assets or liabilities;
|
|
Level two
|
Inputs other than level one inputs that are either directly or indirectly observable, and
|
|
Level three
|
Unobservable inputs developed using estimates and assumptions; which are developed by the reporting entity and reflect those assumptions that a market participant would use.
|
|
July 31,
2013
|
April 30,
2013
|
|||||||
|
Raw materials
|
$ | 28,779 | $ | 28,779 | ||||
|
Finished goods
|
70,157 | 70,425 | ||||||
| $ | 98,936 | $ | 99,204 | |||||
|
July 31,
2013
|
April 30,
2013
|
|||||||
|
R&D materials
|
$ | 106,573 | $ | 159,892 | ||||
|
Deferred cost of sales
|
52,500 | - | ||||||
|
Other
|
7,090 | 7,090 | ||||||
|
Dermacyte samples
|
3,428 | 3,428 | ||||||
| $ | 169,591 | $ | 170,410 | |||||
|
July 31,
2013
|
April 30,
2013
|
|||||||
|
Laboratory equipment
|
$ | 768,252 | $ | 768,252 | ||||
|
Computer equipment and software
|
134,311 | 135,697 | ||||||
|
Office furniture and fixtures
|
130,192 | 130,192 | ||||||
| 1,032,755 | 1,034,141 | |||||||
|
Less: Accumulated depreciation and amortization
|
(849,986 | ) | (828,752 | ) | ||||
| $ | 182,769 | $ | 205,389 | |||||
|
July 31,
2013
|
April 30,
2013
|
|||||||
|
Employee related
|
$ | 95,051 | $ | 66,632 | ||||
|
Convertible note interest payable
|
61,500 | 59,583 | ||||||
|
Government grant expenses
|
51,385 | - | ||||||
|
Deferred revenue
|
50,937 | 185,068 | ||||||
|
Restructuring liability
|
43,728 | 43,728 | ||||||
|
Other operating costs
|
16,715 | 19,865 | ||||||
|
Accrued settlement costs
|
- | 500,000 | ||||||
| $ | 319,316 | $ | 874,876 | |||||
|
July 31,
2013
|
April 30,
2013
|
|||||||
|
Net non-cancelable operating lease obligation
|
$ | 87,456 | $ | 98,388 | ||||
|
Less: current portion
|
(43,728 | ) | (43,728 | ) | ||||
|
Long-term portion of net non-cancelable operating lease obligation
|
$ | 43,728 | $ | 54,660 | ||||
|
Asset Category
|
Value Assigned
|
Weighted Average Amortization Period (in Years)
|
Impairments
|
Accumulated Amortization
|
Carrying Value (Net of Impairments and Accumulated Amortization)
|
|||||||||||||||
|
Patents
|
$ | 644,597 | 11.1 | $ | - | $ | (265,698 | ) | $ | 378,899 | ||||||||||
|
License Rights
|
583,548 | 15.4 | - | (125,448 | ) | 458,100 | ||||||||||||||
|
Trademarks
|
106,176 | N/A | - | - | 106,176 | |||||||||||||||
|
Total
|
$ | 1,334,321 | $ | - | $ | (391,146 | ) | $ | 943,175 | |||||||||||
|
Asset Category
|
Value Assigned
|
Weighted Average Amortization Period (in Years)
|
Impairments
|
Accumulated Amortization
|
Carrying Value (Net of Impairments and Accumulated Amortization)
|
|||||||||||||||
|
Patents
|
$ | 645,918 | 11.2 | $ | (27,279 | ) | $ | (258,499 | ) | $ | 360,140 | |||||||||
|
License Rights
|
572,370 | 15.6 | - | (117,969 | ) | 454,401 | ||||||||||||||
|
Trademarks
|
110,157 | N/A | - | - | 110,157 | |||||||||||||||
|
Total
|
$ | 1,328,445 | $ | (27,279 | ) | $ | (376,468 | ) | $ | 924,698 | ||||||||||
|
July 31,
2013
|
April 30,
2013
|
|||||||
|
Current portion of notes payable, net
|
$ | 23,167 | $ | 57,539 | ||||
|
Current portion of convertible notes payable
|
4,900,001 | - | ||||||
|
Less: Unamortized discount
|
(1,497,226 | ) | ||||||
|
Current portion of notes payable, net
|
$ | 3,425,942 | $ | 57,539 | ||||
|
Long-term portion of convertible notes payable
|
$ | - | $ | 4,900,001 | ||||
|
Less: Unamortized discount
|
- | (1,905,559 | ) | |||||
|
Long-term portion of notes payable, net
|
$ | - | $ | 2,994,442 | ||||
|
Conversion
|
Subject to certain ownership limitations, the Series C Stock is convertible at any time at the option of the holder into shares of the Company’s common stock at a conversion ratio determined by dividing the stated value of the Series C Stock (or $1,000) by a conversion price of $1.95 per share. The conversion price is subject to adjustment in the case of stock splits, stock dividends, combinations of shares and similar recapitalization transactions.
Until such time that for at least 25 trading days during any 30 consecutive trading days, the volume weighted average price of the Company’s common stock exceeds 250% of the initial conversion price, if the Company sells or grants any option to purchase or sell any common stock or common stock equivalents entitling any person to acquire shares of common stock at an effective price per share that is lower than the then conversion price, or the Base Conversion Price, then the conversion price shall be reduced to equal the Base Conversion Price
|
|
Dividends and Make-Whole Payment
|
Until the third anniversary of the date of issuance of the Series C Stock, each holder of the Series C Stock is entitled to receive dividends at the rate of 8% per annum of the stated value for each share of Series C Stock held by such holder payable quarterly on January 1, April 1, July 1 and October 1, beginning on the first such date after the original issue date, and on each dividend payment date. The Company can elect to pay the dividends in cash or in duly authorized, validly issued, fully paid and non-assessable shares of common stock, or a combination thereof. If the Company pays the dividends in shares of common stock, the shares used to pay the dividends will be valued at 90% of the average volume weighted average price for the 20 consecutive trading days ending on the trading day immediately prior to the applicable dividend payment date. From and after the third anniversary of the date of issuance of the Series C Stock, each holder of Series C Stock will be entitled to receive dividends equal, on an as-if-converted to common stock basis, to and in the same form as dividends actually paid on shares of common stock when, as, and if such dividends are paid on shares of common stock. The Company has never paid dividends on its common stock and the Company does not intend to do so for the foreseeable future.
In the event a holder converts his, her or its Series C Stock prior to the third anniversary of the date of issuance of the Series C Stock, the Company must also pay to the holder in cash, or at the Company’s option in common stock valued as described above, or a combination of cash and shares of common stock, with respect to the Series C Stock so converted, an amount equal to $240 per $1,000 of the stated value of the Series C Stock, less the amount of any dividends paid in cash or in common stock on such Series C Stock on or before the date of conversion.
|
|
Liquidation
|
Upon any liquidation, dissolution or winding up of the Company after payment or provision for payment of debts and other liabilities of the Company, but before any distribution or payment is made to the holders of any junior securities, the holders of Series C Stock shall be entitled to be paid out of the assets of the Company available for distribution to its stockholders an amount equal to $1,000 per share, after which any remaining assets of the Company shall be distributed among the holders of the other class or series of stock in accordance with the Company’s Certificate of Incorporation.
|
|
Voting rights
|
Shares of Series C Stock will generally have no voting rights, except as required by law and except that the consent of holders of a majority of the outstanding Series C Stock will, among other things, be required to amend the terms of the Series C Stock.
|
|
Dividends
|
No dividends shall be paid on shares of Preferred Stock.
|
|
Conversion
|
Holders may elect to convert shares of Series B Preferred Stock into shares of Common Stock at the then-existing conversion price at any time. The initial conversion price is $5.00 per share of Common Stock, and is subject to certain adjustments, including an anti-dilution provision that reduces the conversion price upon the issuance of any Common Stock or securities convertible into Common Stock at an effective price per share less than the conversion price and a one-time price reset following the effectiveness of a reverse split of the Company’s outstanding common stock.
|
|
Liquidation preference
|
In the event of the Company’s voluntary or involuntary dissolution, liquidation or winding up, each holder of Series B Preferred Stock will be entitled to be paid a liquidation preference equal to the initial stated value of such holder’s Series B Preferred Stock of $1,000 per share, plus accrued and unpaid dividends and any other payments that may be due on such shares, before any distribution of assets may be made to holders of capital stock ranking junior to the Series B Preferred Stock.
|
|
Voting rights
|
Shares of Series B Preferred Stock will generally have no voting rights, except as required by law and except that the consent of holders of a majority of the outstanding Series B Preferred Stock will among other things, be required to amend the terms of the Series B Preferred Stock.
|
|
Warrants
|
Weighted Average Exercise Price
|
|||||||
|
Outstanding at April 30, 2013
|
759,410 | $ | 11.00 | |||||
|
Issued
|
2,806,887 | 2.60 | ||||||
|
Forfeited
|
(1,661 | ) | 126.00 | |||||
|
Other
|
- | - | ||||||
|
Outstanding at July 31, 2013
|
3,564,636 | $ | 3.60 | |||||
|
Shares Available for Grant
|
||||
|
Balances, at April 30, 2013
|
282,726 | |||
|
Options granted
|
(39,767 | ) | ||
|
Options cancelled/forfeited
|
- | |||
|
Restricted stock granted
|
(13,793 | ) | ||
|
Restricted stock cancelled/forfeited
|
1,735 | |||
|
Balances, at July 31, 2013
|
230,901 | |||
|
Outstanding Options
|
||||||||
|
Number of Shares
|
Weighted Average Exercise Price
|
|||||||
|
Balances, at April 30, 2013
|
11,336 | $ | 57.00 | |||||
|
Options granted
|
39,767 | $ | 4.70 | |||||
|
Balances, at July 31, 2013
|
51,103 | $ | 16.30 | |||||
|
For the three months ended July 31
|
||||||||
|
2013
|
2012
|
|||||||
|
Risk-free interest rate (weighted average)
|
1.11 | % | 1.31 | % | ||||
|
Expected volatility (weighted average)
|
86.21 | % | 79.12 | % | ||||
|
Expected term (in years)
|
7 | 7 | ||||||
|
Expected dividend yield
|
0.00 | % | 0.00 | % | ||||
|
The risk-free interest rate assumption was based on U.S. Treasury instruments with a term that is consistent with the expected term of the Company’s stock options.
|
|
|
Expected Volatility
|
The expected stock price volatility for the Company’s common stock was determined by examining the historical volatility and trading history for its common stock over a term consistent with the expected term of its options.
|
|
Expected Term
|
The expected term of stock options represents the weighted average period the stock options are expected to remain outstanding. It was calculated based on the Company’s historical experience with its stock option grants.
|
|
Expected Dividend Yield
|
The expected dividend yield of 0% is based on the Company’s history and expectation of dividend payouts. The Company has not paid and does not anticipate paying any dividends in the near future.
|
|
Forfeitures
|
Stock compensation expense recognized in the statements of operations for the three months ended July 31, 2013 and 2012 is based on awards ultimately expected to vest, and it has been reduced for estimated forfeitures. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures were estimated based on the Company’s historical experience.
|
|
Outstanding Restricted Stock Grants
|
||||||||
|
Number of Shares
|
Weighted Average Grant Date Fair Value
|
|||||||
|
Balances, at April 30, 2013
|
1,917 | $ | 48.40 | |||||
|
Restricted stock granted
|
13,793 | $ | 4.51 | |||||
|
Restricted stock vested
|
(1,384 | ) | $ | 35.75 | ||||
|
Restricted stock cancelled
|
(351 | ) | $ | 28.82 | ||||
|
Balances, at July 31, 2013
|
13,975 | $ | 6.82 | |||||
|
Charges Incurred
During the
Three Months
Ended
July 31,
2013
|
Amounts Paid
Through
July 31,
2013
|
Amounts
Accrued at
July 31,
2013
|
||||||||||
|
Future lease obligations, net of sublease revenue
|
$ | - | $ | 54,428 | $ | 87,456 | ||||||
|
●
|
Efficiently conduct clinical development to establish clinical proof of concept with our lead product candidates;
|
|
●
|
Advance the development of the perfluorocarbon, or PFC, therapeutic modality and supporting capabilities;
|
|
●
|
Efficiently explore new high-potential therapeutic applications, leveraging third-party research collaborations and our results from related areas;
|
|
●
|
Continue to expand our intellectual property portfolio; and
|
|
●
|
Enter into licensing or product co-development arrangements in certain areas, while out-licensing opportunities in non-core areas.
|
|
●
|
Raised approximately $4.9 million in net proceeds from the issuance of Series C Preferred Stock.
|
|
●
|
Cash and cash equivalents were $4.1 million at July 31, 2013.
|
|
●
|
Revenue earned under our research grant was $158,000 for the first quarter of 2014 compared to $267,000 for the three months ended July 31, 2012.
|
|
●
|
Our loss from operations was $1.6 million for the first quarter of 2014 compared to $1.7 million for the three months ended July 31, 2012.
|
|
●
|
Net cash used in operating activities was $1.6 million for each of the three months ended July 31, 2013 and 2012.
|
|
●
|
Conducting well-designed studies early in the clinical development process to establish a robust foundation for subsequent development, partnership and expansion into complementary areas;
|
|
●
|
Working with collaborators and partners to accelerate product development, reduce our development costs, and broaden our commercialization capabilities;
|
|
●
|
Gaining regulatory approval for the continued development and commercialization of Oxycyte in the United States; and
|
|
●
|
Developing new intellectual property that will enable us to file patent applications that cover new applications of our existing technologies and product candidates.
|
|
The three months ended July 31,
|
||||||||||||||||
|
2013
|
2012
|
Increase/ (Decrease) |
% Increase/ (Decrease)
|
|||||||||||||
|
Product revenue
|
$ | 35,394 | $ | 11,458 | $ | 23,936 | 209 | % | ||||||||
|
Cost of sales
|
27,510 | 5,911 | 21,599 | 365 | % | |||||||||||
|
Gross profit
|
$ | 7,884 | $ | 5,547 | $ | 2,337 | 42 | % | ||||||||
|
Three months ended July 31,
|
||||||||||||||||
|
2013
|
2012
|
Increase/ (Decrease) | % Increase/ (Decrease) | |||||||||||||
|
Government grant revenue
|
$ | 157,920 | $ | 266,549 | $ | (108,629 | ) | (41 | ) % | |||||||
|
Three months ended July 31,
|
||||||||||||||||
|
2013
|
2012
|
Increase/ (Decrease) | % Increase/ (Decrease) | |||||||||||||
|
Marketing and sales expense
|
$ | 102 | $ | 38,605 | $ | (38,503 | ) | (100 | ) % | |||||||
|
Three months ended July 31,
|
||||||||||||||||
|
2013
|
2012
|
Increase/ (Decrease) | % Increase/ (Decrease) | |||||||||||||
|
Legal and professional fees
|
$ | 491,018 | $ | 687,499 | $ | (196,481 | ) | (29 | ) % | |||||||
|
Personnel costs
|
347,205 | 365,635 | (18,430 | ) | (5 | ) % | ||||||||||
|
Other costs
|
78,969 | 97,033 | (18,064 | ) | (19 | ) % | ||||||||||
|
Facilities
|
36,819 | 47,016 | (10,197 | ) | (22 | ) % | ||||||||||
|
Depreciation and amortization
|
28,408 | 27,002 | 1,406 | 5 | % | |||||||||||
|
Three months ended July 31,
|
||||||||||||||||
|
2013
|
2012
|
Increase/ (Decrease) | % Increase/ (Decrease) | |||||||||||||
|
Clinical and preclinical development
|
$ | 495,115 | $ | 347,021 | $ | 148,094 | 43 | % | ||||||||
|
Personnel costs
|
212,895 | 174,812 | 38,083 | 22 | % | |||||||||||
|
Consulting
|
45,343 | 37,989 | 7,354 | 19 | % | |||||||||||
|
Depreciation
|
9,831 | 10,090 | (259 | ) | (3 | ) % | ||||||||||
|
Other costs
|
6,782 | 19,288 | (12,506 | ) | (65 | ) % | ||||||||||
|
Facilities
|
2,927 | 48,072 | (45,145 | ) | (94 | ) % | ||||||||||
|
Three months ended July 31,
|
||||||||||||||||
|
2013
|
2012
|
Increase/ (Decrease) | % Increase/ (Decrease) | |||||||||||||
|
Restructuring expense
|
$ | - | $ | 47,476 | $ | (47,476 | ) | — | % | |||||||
|
Three months ended July 31,
|
||||||||||||||||
|
2013
|
2012
|
Increase/ (Decrease) | % Increase/ (Decrease) | |||||||||||||
|
Interest expense
|
$ | 655,803 | $ | 1,925,903 | $ | (1,270,100 | ) | (66 | ) % | |||||||
|
Three months ended July 31,
|
Increase/ | |||||||||||
|
2013
|
2012
|
(Decrease) | ||||||||||
|
Other (income) expense, net
|
$ | (141 | ) | $ | (14,803 | ) | $ | 14,662 | ||||
|
For the three months ended July 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Net cash used in operating activities
|
$ | (1,563,142 | ) | $ | (1,612,878 | ) | ||
|
Net cash used in investing activities
|
(33,156 | ) | (34,128 | ) | ||||
|
Net cash provided by financing activities
|
4,885,811 | 2,458,264 | ||||||
|
●
|
the initiation, progress, timing and completion of clinical trials for our product candidates and potential product candidates;
|
|
●
|
the outcome, timing and cost of regulatory approvals and the regulatory approval process;
|
|
●
|
delays that may be caused by changing regulatory requirements;
|
|
●
|
the number of product candidates that we pursue;
|
|
●
|
the costs involved in filing and prosecuting patent applications and enforcing and defending patent claims;
|
|
●
|
the timing and terms of future in-licensing and out-licensing transactions;
|
|
●
|
the cost and timing of establishing sales, marketing, manufacturing and distribution capabilities;
|
|
●
|
the cost of procuring clinical and commercial supplies of our product candidates;
|
|
●
|
the extent to which we acquire or invest in businesses, products or technologies; and
|
|
●
|
the possible costs of litigation.
|
|
Issuer Purchases of Equity Securities
|
Total Number of Shares Purchased (1)
|
Average Price Paid per Share (2)
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value of Shares that August Yet Be Purchased Under the Plans or Programs
|
||||||||||||
|
Period
|
||||||||||||||||
|
May 1, 2013 - May 31, 2013
|
22 | $ | 5.00 | - | $ | - | ||||||||||
|
June 1, 2013 - June 30, 2013
|
22 | 3.73 | - | - | ||||||||||||
|
July 1, 2013 - July 31, 2013
|
22 | 2.96 | - | - | ||||||||||||
|
Total
|
66 | $ | 3.90 | - | $ | - | ||||||||||
|
(1)
|
Represents shares repurchased in connection with tax withholding obligations under the 1999 Amended Stock Plan.
|
|
(2)
|
Represents the average price paid per share for the shares repurchased in connection with tax withholding obligations under the 1999 Amended Stock Plan.
|
|
No.
|
Description
|
|
|
3.1
|
Certificate of Amendment of Certificate of Incorporation of Oxygen Biotherapeutics, Inc. (1)
|
|
|
4.1
|
Certificate of Designation of Series C 8% Convertible Preferred Stock (2)
|
|
|
4.2
|
Form of Warrant for Series C 8% Convertible Preferred Stock Offering (2)
|
|
|
10.1
|
Placement Agency Agreement, dated July 21, 2013, between Oxygen Biotherapeutics, Inc. and Ladenburg Thalmann & Co. Inc., as placement agent (2)
|
|
|
10.2
|
Form of Securities Purchase Agreement for Series C 8% Convertible Preferred Stock Offering (2)
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
|
||
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
(1)
|
This document was filed as an exhibit to the current report on Form 8-K filed by Oxygen Biotherapeutics with the SEC on May 15, 2013, and is incorporated herein by reference.
|
|
|
(2)
|
This document was filed as an exhibit to the current report on Form 8-K filed by Oxygen Biotherapeutics with the SEC on July 25, 2013, and is incorporated herein by reference.
|
|
OXYGEN BIOTHERAPEUTICS, INC.
|
|||
|
By:
|
/s/ Michael B. Jebsen
|
||
|
Michael B. Jebsen
Chief Financial Officer and Interim Chief Executive Officer
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|