These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
S
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
(State of Incorporation)
|
|
34-1531521
(IRS Employer Identification No.)
|
YES
|
S
|
|
NO
|
o
|
YES
|
S
|
|
NO
|
o
|
Large accelerated filer
S
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller Reporting Company
o
|
YES
|
o
|
|
NO
|
S
|
The Exhibit Index begins on page
69
.
|
Guarantor
|
State or other jurisdiction of
incorporation or organization
|
I.R.S. employer
identification number
|
A.S.V., Inc.
|
Minnesota
|
41-1459569
|
CMI Terex Corporation
|
Oklahoma
|
73-0519810
|
Duvalpilot Equipment Outfitters, LLC
|
Florida
|
22-3886719
|
Fantuzzi Noell USA, Inc.
|
Illinois
|
36-3865231
|
Genie Financial Services, Inc.
|
Washington
|
91-1712115
|
Genie Holdings, Inc.
|
Washington
|
91-1666966
|
Genie Industries, Inc.
|
Washington
|
91-0815489
|
Genie International, Inc.
|
Washington
|
91-1975116
|
GFS National, Inc.
|
Washington
|
91-1959375
|
Hydra Platforms Mfg. Inc.
|
North Carolina
|
56-1714789
|
Loegering Mfg. Inc.
|
North Dakota
|
45-0310755
|
Powerscreen Holdings USA Inc.
|
Delaware
|
61-1265609
|
Powerscreen International LLC
|
Delaware
|
61-1340898
|
Powerscreen North America Inc.
|
Delaware
|
61-1340891
|
Powerscreen USA, LLC
|
Kentucky
|
31-1515625
|
Schaeff Incorporated
|
Iowa
|
42-1097891
|
Schaeff of North America, Inc.
|
Delaware
|
75-2852436
|
Spinnaker Insurance Company
|
Vermont
|
03-0372517
|
Terex Advance Mixer, Inc.
|
Delaware
|
06-1444818
|
Terex Aerials, Inc.
|
Wisconsin
|
39-1028686
|
Terex Financial Services, Inc.
|
Delaware
|
45-0497096
|
Terex USA, LLC
|
Delaware
|
75-3262430
|
Terex South Dakota, Inc.
|
South Dakota
|
41-1603748
|
Terex Utilities, Inc.
|
Oregon
|
93-0557703
|
Terex Washington, Inc.
|
Washington
|
91-1499412
|
•
|
Our business is cyclical and weak general economic conditions affect the sales of our products and financial results;
|
•
|
our ability to successfully integrate acquired businesses, including the recent acquisition of Demag Cranes AG;
|
•
|
our ability to access the capital markets to raise funds and provide liquidity;
|
•
|
our business is sensitive to government spending;
|
•
|
our business is very competitive and is affected by our cost structure, pricing, product initiatives and other actions taken by competitors;
|
•
|
the effects of operating losses;
|
•
|
a material disruption to one of our significant facilities;
|
•
|
our retention of key management personnel;
|
•
|
the financial condition of suppliers and customers, and their continued access to capital;
|
•
|
our providing financing and credit support for some of our customers;
|
•
|
we may experience losses in excess of recorded reserves;
|
•
|
our ability to obtain parts and components from suppliers on a timely basis at competitive prices;
|
•
|
our ability to timely manufacture and deliver products to customers;
|
•
|
the need to comply with restrictive covenants contained in our debt agreements;
|
•
|
our ability to generate sufficient cash flow to service our debt obligations and operate our business;
|
•
|
our business is global and subject to changes in exchange rates between currencies, regional economic conditions and trade restrictions;
|
•
|
our international operations are subject to a number of potential risks, including changing regulatory environments and political instability;
|
•
|
difficulties in managing and expanding into developing markets;
|
•
|
possible work stoppages and other labor matters;
|
•
|
compliance with applicable laws and regulations; particularly environmental and tax laws and regulations;
|
•
|
litigation, product liability claims, patent claims, class action lawsuits and other liabilities;
|
•
|
our ability to comply with an injunction and related obligations resulting from the settlement of an investigation by the United States Securities and Exchange Commission (“SEC”);
|
•
|
our implementation of a global enterprise system and its performance; and
|
•
|
other factors.
|
|
|
Page No.
|
|
|
|
|
|
|
|
TEREX CORPORATION AND SUBSIDIARIES
|
|
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
|
|
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
ITEM 1.
|
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Net sales
|
$
|
1,803.6
|
|
|
$
|
1,075.8
|
|
|
$
|
4,548.0
|
|
|
$
|
3,091.6
|
|
Cost of goods sold
|
(1,528.0
|
)
|
|
(911.9
|
)
|
|
(3,890.3
|
)
|
|
(2,674.3
|
)
|
||||
Gross profit
|
275.6
|
|
|
163.9
|
|
|
657.7
|
|
|
417.3
|
|
||||
Selling, general and administrative expenses
|
(223.0
|
)
|
|
(160.3
|
)
|
|
(607.6
|
)
|
|
(490.6
|
)
|
||||
Income (loss) from operations
|
52.6
|
|
|
3.6
|
|
|
50.1
|
|
|
(73.3
|
)
|
||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|||||||
Interest income
|
3.2
|
|
|
2.8
|
|
|
8.3
|
|
|
5.9
|
|
||||
Interest expense
|
(37.1
|
)
|
|
(36.1
|
)
|
|
(93.2
|
)
|
|
(107.4
|
)
|
||||
Loss on early extinguishment of debt
|
(1.4
|
)
|
|
—
|
|
|
(7.7
|
)
|
|
—
|
|
||||
Other income (expense) – net
|
50.0
|
|
|
(21.5
|
)
|
|
136.5
|
|
|
(25.9
|
)
|
||||
Income (loss) from continuing operations before income taxes
|
67.3
|
|
|
(51.2
|
)
|
|
94.0
|
|
|
(200.7
|
)
|
||||
(Provision for) benefit from income taxes
|
(34.2
|
)
|
|
(38.6
|
)
|
|
(56.5
|
)
|
|
21.9
|
|
||||
Income (loss) from continuing operations
|
33.1
|
|
|
(89.8
|
)
|
|
37.5
|
|
|
(178.8
|
)
|
||||
(Loss) income from discontinued operations – net of tax
|
—
|
|
|
(3.4
|
)
|
|
5.8
|
|
|
(7.1
|
)
|
||||
(Loss) gain on disposition of discontinued operations – net of tax
|
—
|
|
|
(1.5
|
)
|
|
(0.5
|
)
|
|
593.9
|
|
||||
Net income (loss)
|
33.1
|
|
|
(94.7
|
)
|
|
42.8
|
|
|
408.0
|
|
||||
Net loss (income) attributable to noncontrolling interest
|
3.8
|
|
|
(1.1
|
)
|
|
5.3
|
|
|
(4.2
|
)
|
||||
Net income (loss) attributable to Terex Corporation
|
$
|
36.9
|
|
|
$
|
(95.8
|
)
|
|
$
|
48.1
|
|
|
$
|
403.8
|
|
Amounts attributable to Terex Corporation common stockholders:
|
|
|
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations
|
$
|
36.9
|
|
|
$
|
(90.9
|
)
|
|
$
|
42.8
|
|
|
$
|
(183.0
|
)
|
(Loss) income from discontinued operations – net of tax
|
—
|
|
|
(3.4
|
)
|
|
5.8
|
|
|
(7.1
|
)
|
||||
(Loss) gain on disposition of discontinued operations – net of tax
|
—
|
|
|
(1.5
|
)
|
|
(0.5
|
)
|
|
593.9
|
|
||||
Net income (loss) attributable to Terex Corporation
|
$
|
36.9
|
|
|
$
|
(95.8
|
)
|
|
$
|
48.1
|
|
|
$
|
403.8
|
|
Basic Earnings (Loss) per Share Attributable to Terex Corporation Common Stockholders:
|
|
|
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations
|
$
|
0.34
|
|
|
$
|
(0.84
|
)
|
|
$
|
0.39
|
|
|
$
|
(1.68
|
)
|
(Loss) income from discontinued operations – net of tax
|
—
|
|
|
(0.03
|
)
|
|
0.05
|
|
|
(0.07
|
)
|
||||
(Loss) gain on disposition of discontinued operations – net of tax
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
5.47
|
|
||||
Net income (loss) attributable to Terex Corporation
|
$
|
0.34
|
|
|
$
|
(0.88
|
)
|
|
$
|
0.44
|
|
|
$
|
3.72
|
|
Diluted Earnings (Loss) per Share Attributable to Terex Corporation Common Stockholders:
|
|
|
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations
|
$
|
0.33
|
|
|
$
|
(0.84
|
)
|
|
$
|
0.38
|
|
|
$
|
(1.68
|
)
|
(Loss) income from discontinued operations – net of tax
|
—
|
|
|
(0.03
|
)
|
|
0.05
|
|
|
(0.07
|
)
|
||||
(Loss) gain on disposition of discontinued operations – net of tax
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
5.47
|
|
||||
Net income (loss) attributable to Terex Corporation
|
$
|
0.33
|
|
|
$
|
(0.88
|
)
|
|
$
|
0.43
|
|
|
$
|
3.72
|
|
Weighted average number of shares outstanding in per share calculation
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
109.6
|
|
|
108.8
|
|
|
109.5
|
|
|
108.6
|
|
||||
Diluted
|
110.3
|
|
|
108.8
|
|
|
110.8
|
|
|
108.6
|
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
684.9
|
|
|
$
|
894.2
|
|
Investments in marketable securities
|
2.7
|
|
|
521.4
|
|
||
Trade receivables (net of allowance of $43.2 and $46.8 at September 30, 2011 and
December 31, 2010, respectively)
|
1,202.3
|
|
|
782.5
|
|
||
Inventories
|
1,893.5
|
|
|
1,448.7
|
|
||
Deferred taxes
|
124.3
|
|
|
23.4
|
|
||
Other current assets
|
264.1
|
|
|
298.7
|
|
||
Total current assets
|
4,171.8
|
|
|
3,968.9
|
|
||
Non-current assets
|
|
|
|
|
|||
Property, plant and equipment - net
|
879.3
|
|
|
573.5
|
|
||
Goodwill
|
1,302.7
|
|
|
492.9
|
|
||
Intangible assets - net
|
528.3
|
|
|
140.4
|
|
||
Deferred taxes
|
64.1
|
|
|
90.5
|
|
||
Other assets
|
380.5
|
|
|
250.2
|
|
||
Total assets
|
$
|
7,326.7
|
|
|
$
|
5,516.4
|
|
|
|
|
|
||||
Liabilities and Stockholders' Equity
|
|
|
|
||||
Current liabilities
|
|
|
|
|
|
||
Notes payable and current portion of long-term debt
|
$
|
74.6
|
|
|
$
|
346.8
|
|
Trade accounts payable
|
804.6
|
|
|
570.0
|
|
||
Accrued compensation and benefits
|
247.4
|
|
|
128.5
|
|
||
Accrued warranties and product liability
|
103.9
|
|
|
86.4
|
|
||
Customer advances
|
214.6
|
|
|
95.8
|
|
||
Income taxes payable
|
234.4
|
|
|
186.8
|
|
||
Other current liabilities
|
343.9
|
|
|
259.9
|
|
||
Total current liabilities
|
2,023.4
|
|
|
1,674.2
|
|
||
Non-current liabilities
|
|
|
|
|
|||
Long-term debt, less current portion
|
2,242.0
|
|
|
1,339.5
|
|
||
Retirement plans and other
|
792.5
|
|
|
391.3
|
|
||
Total liabilities
|
5,057.9
|
|
|
3,405.0
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Stockholders’ equity
|
|
|
|
|
|
||
Common stock, $.01 par value – authorized 300.0 shares; issued 121.8 and 121.2 shares at
September 30, 2011 and December 31, 2010, respectively
|
1.2
|
|
|
1.2
|
|
||
Additional paid-in capital
|
1,272.4
|
|
|
1,264.2
|
|
||
Retained earnings
|
1,364.8
|
|
|
1,316.7
|
|
||
Accumulated other comprehensive income
|
(47.9
|
)
|
|
100.4
|
|
||
Less cost of shares of common stock in treasury – 13.0 and 13.1 shares at September 30, 2011 and
December 31, 2010, respectively
|
(598.8
|
)
|
|
(599.3
|
)
|
||
Total Terex Corporation stockholders’ equity
|
1,991.7
|
|
|
2,083.2
|
|
||
Noncontrolling interest
|
277.1
|
|
|
28.2
|
|
||
Total stockholders' equity
|
2,268.8
|
|
|
2,111.4
|
|
||
Total liabilities and stockholders’ equity
|
$
|
7,326.7
|
|
|
$
|
5,516.4
|
|
|
Nine Months Ended
September 30, |
||||||
|
2011
|
|
2010
|
||||
Operating Activities of Continuing Operations
|
|
|
|
||||
Net income
|
$
|
42.8
|
|
|
$
|
408.0
|
|
Adjustments to reconcile net income to net cash used in operating activities of continuing operations:
|
|
|
|
|
|
||
Discontinued operations
|
(5.3
|
)
|
|
(586.8
|
)
|
||
Depreciation and amortization
|
89.3
|
|
|
74.3
|
|
||
Deferred taxes
|
(17.5
|
)
|
|
106.4
|
|
||
Gain on sale of assets
|
(172.0
|
)
|
|
(1.4
|
)
|
||
Stock-based compensation expense
|
18.3
|
|
|
28.1
|
|
||
Changes in operating assets and liabilities (net of effects of acquisitions and divestitures):
|
|
|
|
|
|
||
Trade receivables
|
(193.8
|
)
|
|
(157.6
|
)
|
||
Inventories
|
(145.3
|
)
|
|
(206.5
|
)
|
||
Trade accounts payable
|
101.5
|
|
|
32.0
|
|
||
Other assets and liabilities
|
73.9
|
|
|
(213.6
|
)
|
||
Other operating activities, net
|
96.9
|
|
|
48.3
|
|
||
Net cash used in operating activities of continuing operations
|
(111.2
|
)
|
|
(468.8
|
)
|
||
Investing Activities of Continuing Operations
|
|
|
|
|
|
||
Capital expenditures
|
(63.6
|
)
|
|
(36.9
|
)
|
||
Acquisition of businesses, net of cash acquired
|
(1,013.5
|
)
|
|
—
|
|
||
Proceeds from disposition of discontinued operations
|
0.5
|
|
|
1,002.0
|
|
||
Investments in derivative securities
|
(16.1
|
)
|
|
(21.1
|
)
|
||
Proceeds from sale of assets
|
537.0
|
|
|
7.3
|
|
||
Other investing activities, net
|
(2.2
|
)
|
|
(4.7
|
)
|
||
Net cash (used in) provided by investing activities of continuing operations
|
(557.9
|
)
|
|
946.6
|
|
||
Financing Activities of Continuing Operations
|
|
|
|
|
|
||
Principal repayments of long-term debt
|
(297.6
|
)
|
|
(2.0
|
)
|
||
Proceeds from issuance of long-term debt
|
740.6
|
|
|
—
|
|
||
Net borrowings (repayments) under revolving line of credit agreements
|
33.5
|
|
|
(25.5
|
)
|
||
Payment of debt issuance costs
|
(25.8
|
)
|
|
(7.1
|
)
|
||
Purchase of noncontrolling interest
|
—
|
|
|
(12.9
|
)
|
||
Distributions to noncontrolling interest
|
—
|
|
|
(3.4
|
)
|
||
Other financing activities, net
|
4.9
|
|
|
—
|
|
||
Net cash provided by (used in) financing activities of continuing operations
|
455.6
|
|
|
(50.9
|
)
|
||
Cash Flows from Discontinued Operations
|
|
|
|
|
|
||
Net cash used in operating activities of discontinued operations
|
—
|
|
|
(53.1
|
)
|
||
Net cash provided by investing activities of discontinued operations
|
—
|
|
|
0.1
|
|
||
Net cash used in financing activities of discontinued operations
|
—
|
|
|
—
|
|
||
Net cash used in discontinued operations
|
—
|
|
|
(53.0
|
)
|
||
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
4.2
|
|
|
9.2
|
|
||
Net (Decrease) Increase in Cash and Cash Equivalents
|
(209.3
|
)
|
|
383.1
|
|
||
Cash and Cash Equivalents at Beginning of Period
|
894.2
|
|
|
971.2
|
|
||
Cash and Cash Equivalents at End of Period
|
$
|
684.9
|
|
|
$
|
1,354.3
|
|
|
Nine Months Ended
|
||
|
September 30, 2011
|
||
Balance at beginning of period
|
$
|
103.0
|
|
Accruals for warranties issued during the period
|
56.7
|
|
|
Changes in estimates
|
3.0
|
|
|
Settlements during the period
|
(57.5
|
)
|
|
Acquisition
|
24.7
|
|
|
Foreign exchange effect/other
|
(1.3
|
)
|
|
Balance at end of period
|
$
|
128.6
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Net Sales
|
|
|
|
|
|
|
|
||||||||
AWP
|
$
|
448.7
|
|
|
$
|
282.2
|
|
|
$
|
1,312.6
|
|
|
$
|
733.5
|
|
Construction
|
395.4
|
|
|
284.7
|
|
|
1,096.6
|
|
|
765.0
|
|
||||
Cranes
|
543.6
|
|
|
368.7
|
|
|
1,406.0
|
|
|
1,231.5
|
|
||||
MHPS
|
256.0
|
|
|
—
|
|
|
256.0
|
|
|
—
|
|
||||
MP
|
171.1
|
|
|
143.6
|
|
|
512.0
|
|
|
387.3
|
|
||||
Corporate and Other / Eliminations
|
(11.2
|
)
|
|
(3.4
|
)
|
|
(35.2
|
)
|
|
(25.7
|
)
|
||||
Total
|
$
|
1,803.6
|
|
|
$
|
1,075.8
|
|
|
$
|
4,548.0
|
|
|
$
|
3,091.6
|
|
Income (loss) from Operations
|
|
|
|
|
|
|
|
|
|||||||
AWP
|
$
|
27.0
|
|
|
$
|
14.0
|
|
|
$
|
60.1
|
|
|
$
|
(8.2
|
)
|
Construction
|
(6.4
|
)
|
|
(7.7
|
)
|
|
(15.6
|
)
|
|
(47.7
|
)
|
||||
Cranes
|
25.9
|
|
|
3.9
|
|
|
(30.6
|
)
|
|
17.8
|
|
||||
MHPS
|
(2.6
|
)
|
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
||||
MP
|
12.4
|
|
|
10.3
|
|
|
45.8
|
|
|
19.2
|
|
||||
Corporate and Other / Eliminations
|
(3.7
|
)
|
|
(16.9
|
)
|
|
(7.0
|
)
|
|
(54.4
|
)
|
||||
Total
|
$
|
52.6
|
|
|
$
|
3.6
|
|
|
$
|
50.1
|
|
|
$
|
(73.3
|
)
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
Identifiable Assets
|
|
|
|
||||
AWP
|
$
|
888.2
|
|
|
$
|
837.2
|
|
Construction
|
1,263.9
|
|
|
1,186.8
|
|
||
Cranes
|
2,251.0
|
|
|
2,227.8
|
|
||
MHPS
|
2,354.2
|
|
|
—
|
|
||
MP
|
932.7
|
|
|
913.2
|
|
||
Corporate and Other / Eliminations
|
(363.3
|
)
|
|
351.4
|
|
||
Total
|
$
|
7,326.7
|
|
|
$
|
5,516.4
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
157.7
|
|
Loss from discontinued operations before income taxes
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(9.6
|
)
|
(Provision for) benefit from income taxes
|
—
|
|
|
(3.2
|
)
|
|
5.9
|
|
|
2.5
|
|
||||
(Loss) income from discontinued operations – net of tax
|
$
|
—
|
|
|
$
|
(3.4
|
)
|
|
$
|
5.8
|
|
|
$
|
(7.1
|
)
|
|
|
|
|
|
|
|
|
||||||||
(Loss) gain on disposition of discontinued operations
|
$
|
—
|
|
|
$
|
2.1
|
|
|
$
|
(2.8
|
)
|
|
$
|
839.7
|
|
Benefit from (provision for) income taxes
|
—
|
|
|
(3.6
|
)
|
|
2.3
|
|
|
(245.8
|
)
|
||||
(Loss) gain on disposition of discontinued operations – net of tax
|
$
|
—
|
|
|
$
|
(1.5
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
593.9
|
|
(in millions, except per share data)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Net income (loss) from continuing operations attributable to Terex Corporation common stockholders
|
$
|
36.9
|
|
|
$
|
(90.9
|
)
|
|
$
|
42.8
|
|
|
$
|
(183.0
|
)
|
Income (loss) from discontinued operations-net of tax
|
—
|
|
|
(3.4
|
)
|
|
5.8
|
|
|
(7.1
|
)
|
||||
Gain on disposition of discontinued operations-net of tax
|
—
|
|
|
(1.5
|
)
|
|
(0.5
|
)
|
|
593.9
|
|
||||
Net income (loss) attributable to Terex Corporation
|
$
|
36.9
|
|
|
$
|
(95.8
|
)
|
|
$
|
48.1
|
|
|
$
|
403.8
|
|
Basic shares:
|
|
|
|
|
|
|
|
|
|||||||
Weighted average shares outstanding
|
109.6
|
|
|
108.8
|
|
|
109.5
|
|
|
108.6
|
|
||||
Earnings per share - basic:
|
|
|
|
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
0.34
|
|
|
$
|
(0.84
|
)
|
|
$
|
0.39
|
|
|
$
|
(1.68
|
)
|
Income (loss) from discontinued operations-net of tax
|
—
|
|
|
(0.03
|
)
|
|
0.05
|
|
|
(0.07
|
)
|
||||
Gain (loss) on disposition of discontinued operations-net of tax
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
5.47
|
|
||||
Net income (loss) attributable to Terex Corporation
|
$
|
0.34
|
|
|
$
|
(0.88
|
)
|
|
$
|
0.44
|
|
|
$
|
3.72
|
|
Diluted shares:
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding
|
109.6
|
|
|
108.8
|
|
|
109.5
|
|
|
108.6
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
||||||
Stock options, restricted stock awards and convertible notes
|
0.7
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
||||
Diluted weighted average shares outstanding
|
110.3
|
|
|
108.8
|
|
|
110.8
|
|
|
108.6
|
|
||||
Earnings per share - diluted:
|
|
|
|
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
0.33
|
|
|
$
|
(0.84
|
)
|
|
$
|
0.38
|
|
|
$
|
(1.68
|
)
|
Income (loss) from discontinued operations-net of tax
|
—
|
|
|
(0.03
|
)
|
|
0.05
|
|
|
(0.07
|
)
|
||||
Gain on disposition of discontinued operations-net of tax
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
5.47
|
|
||||
Net income (loss) attributable to Terex Corporation
|
$
|
0.33
|
|
|
$
|
(0.88
|
)
|
|
$
|
0.43
|
|
|
$
|
3.72
|
|
Noncontrolling Interest Attributable to Common Stockholders
|
|||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Income (loss) from continuing operations
|
$
|
33.1
|
|
|
$
|
(89.8
|
)
|
|
$
|
37.5
|
|
|
$
|
(178.8
|
)
|
Noncontrolling interest attributed to (income) loss from continuing operations
|
3.8
|
|
|
(1.1
|
)
|
|
5.3
|
|
|
(4.2
|
)
|
||||
Income (loss) from continuing operations attributable to common stockholders
|
$
|
36.9
|
|
|
$
|
(90.9
|
)
|
|
$
|
42.8
|
|
|
$
|
(183.0
|
)
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
Finished equipment
|
$
|
491.5
|
|
|
$
|
494.6
|
|
Replacement parts
|
223.6
|
|
|
228.9
|
|
||
Work-in-process
|
592.6
|
|
|
298.5
|
|
||
Raw materials and supplies
|
585.8
|
|
|
426.7
|
|
||
Inventories
|
$
|
1,893.5
|
|
|
$
|
1,448.7
|
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
Property
|
$
|
123.2
|
|
|
$
|
78.4
|
|
Plant
|
458.8
|
|
|
316.8
|
|
||
Equipment
|
691.8
|
|
|
527.1
|
|
||
Property, plant and equipment – gross
|
1,273.8
|
|
|
922.3
|
|
||
Less: Accumulated depreciation
|
(394.5
|
)
|
|
(348.8
|
)
|
||
Property, plant and equipment – net
|
$
|
879.3
|
|
|
$
|
573.5
|
|
Assets acquired
|
|
||
Current assets
|
$
|
853.0
|
|
Property, plant and equipment
|
333.1
|
|
|
Intangible assets not subject to amortization
|
125.0
|
|
|
Intangible assets subject to amortization
|
300.5
|
|
|
Other assets
|
50.5
|
|
|
Goodwill
|
865.4
|
|
|
Total assets acquired
|
2,527.5
|
|
|
|
|
||
Liabilities assumed
|
|
||
Current liabilities, excluding current portion of long-term debt
|
502.3
|
|
|
Long-term debt
|
169.5
|
|
|
Postemployment benefit obligation
|
182.6
|
|
|
Other noncurrent liabilities
|
283.0
|
|
|
Total liabilities assumed
|
1,137.4
|
|
|
Net assets acquired
|
$
|
1,390.1
|
|
|
Weighted Average Life (in years)
|
|
Gross Carrying Amount
|
||
Definite-lived intangible assets:
|
|
|
|
||
Technology
|
6
|
|
$
|
39.1
|
|
Customer relationships
|
16
|
|
248.6
|
|
|
In process research and development
|
5
|
|
12.8
|
|
|
Total definite-lived intangible assets
|
|
|
$
|
300.5
|
|
|
Gross Carrying Amount
|
||
Indefinite-lived intangible assets:
|
|
||
Trade names
|
$
|
125.0
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||
(in millions, except per share data)
|
|
September 30,
|
|
September 30,
|
||||||||||
|
|
2011
|
2010
|
|
2011
|
2010
|
||||||||
Net sales
|
|
$
|
1,910.1
|
|
$
|
1,335.3
|
|
|
$
|
5,336.5
|
|
$
|
3,916.4
|
|
Net (loss) income attributable to Terex Corporation
|
|
$
|
(49.3
|
)
|
$
|
(112.1
|
)
|
|
$
|
(64.3
|
)
|
$
|
349.6
|
|
Basic earnings (loss) per share attributable to Terex Corporation common stockholders
|
|
$
|
(0.45
|
)
|
$
|
(1.03
|
)
|
|
$
|
(0.59
|
)
|
$
|
3.22
|
|
Diluted earnings (loss) per share attributable to Terex Corporation common stockholders
|
|
$
|
(0.45
|
)
|
$
|
(1.03
|
)
|
|
$
|
(0.59
|
)
|
$
|
3.22
|
|
|
Aerial
Work
Platforms
|
|
Construction
|
|
Cranes
|
|
Materials Handling & Port Solutions
|
|
Materials
Processing
|
|
Total
|
||||||||||||
Balance at December 31, 2010, gross
|
$
|
149.6
|
|
|
$
|
438.8
|
|
|
$
|
212.4
|
|
|
$
|
—
|
|
|
$
|
196.9
|
|
|
$
|
997.7
|
|
Accumulated impairment
|
(42.8
|
)
|
|
(438.8
|
)
|
|
—
|
|
|
—
|
|
|
(23.2
|
)
|
|
(504.8
|
)
|
||||||
Balance at December 31, 2010, net
|
106.8
|
|
|
—
|
|
|
212.4
|
|
|
—
|
|
|
173.7
|
|
|
492.9
|
|
||||||
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
865.4
|
|
|
1.9
|
|
|
867.3
|
|
||||||
Foreign exchange effect and other
|
(0.1
|
)
|
|
—
|
|
|
(1.3
|
)
|
|
(55.9
|
)
|
|
(0.2
|
)
|
|
(57.5
|
)
|
||||||
Balance at September 30, 2011, gross
|
149.5
|
|
|
438.8
|
|
|
211.1
|
|
|
809.5
|
|
|
198.6
|
|
|
1,807.5
|
|
||||||
Accumulated impairment
|
(42.8
|
)
|
|
(438.8
|
)
|
|
—
|
|
|
—
|
|
|
(23.2
|
)
|
|
(504.8
|
)
|
||||||
Balance at September 30, 2011, net
|
$
|
106.7
|
|
|
$
|
—
|
|
|
$
|
211.1
|
|
|
$
|
809.5
|
|
|
$
|
175.4
|
|
|
$
|
1,302.7
|
|
Asset Derivatives
|
Balance Sheet Account
|
September 30,
2011 |
|
December 31,
2010 |
||||
Foreign exchange contracts
|
Other current assets
|
$
|
7.9
|
|
|
$
|
2.9
|
|
Interest rate contract
|
Other assets
|
46.1
|
|
|
39.3
|
|
||
Total asset derivatives
|
|
$
|
54.0
|
|
|
$
|
42.2
|
|
Liability Derivatives
|
|
|
|
|
|
|
||
Foreign exchange contracts
|
Other current liabilities
|
$
|
12.1
|
|
|
$
|
6.0
|
|
Interest rate contract
|
Long-term debt, less current portion
|
46.1
|
|
|
38.1
|
|
||
Total liability derivatives
|
|
$
|
58.2
|
|
|
$
|
44.1
|
|
Total Derivatives
|
|
$
|
(4.2
|
)
|
|
$
|
(1.9
|
)
|
Asset Derivatives
|
Balance Sheet Account
|
September 30,
2011 |
|
December 31,
2010 |
||||
Option derivative contracts
|
Other current assets
|
$
|
—
|
|
|
$
|
0.3
|
|
Foreign exchange contracts
|
Other current assets
|
$
|
0.4
|
|
|
$
|
—
|
|
Gain Recognized on Derivatives in Income:
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||||||
Fair Value Derivatives
|
Location
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Interest rate contract
|
Interest expense
|
$
|
4.8
|
|
|
$
|
4.7
|
|
|
$
|
14.6
|
|
|
$
|
14.4
|
|
(Loss) Gain Recognized on Derivatives in OCI:
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||||||
Cash Flow Derivatives
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Foreign exchange
contracts
|
|
$
|
(6.1
|
)
|
|
$
|
0.7
|
|
|
$
|
(1.4
|
)
|
|
$
|
4.0
|
|
(Loss) Gain Reclassified from OCI
into Income (Effective):
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||||||
Account
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Cost of goods sold
|
|
$
|
(1.6
|
)
|
|
$
|
0.9
|
|
|
$
|
(5.0
|
)
|
|
$
|
(0.8
|
)
|
Other income (expense) - net
|
(0.3
|
)
|
|
(0.9
|
)
|
|
0.7
|
|
|
(3.2
|
)
|
|||||
Total
|
|
$
|
(1.9
|
)
|
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
|
$
|
(4.0
|
)
|
Gain (Loss) Recognized on Derivatives
(Ineffective) in Income:
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||||||
Account
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Other income (expense) - net
|
$
|
(0.2
|
)
|
|
$
|
1.2
|
|
|
$
|
0.3
|
|
|
$
|
(1.8
|
)
|
(Loss) Gain Recognized on Derivatives not
designated as hedges in Income:
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
Account
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Cost of good sold
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
Other (expense) income - net
|
(15.5
|
)
|
|
(20.8
|
)
|
|
(16.4
|
)
|
|
(16.3
|
)
|
||||
Total
|
$
|
(15.8
|
)
|
|
$
|
(20.8
|
)
|
|
$
|
(16.7
|
)
|
|
$
|
(16.3
|
)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Balance at beginning of period
|
$
|
2.6
|
|
|
$
|
(0.6
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
(3.6
|
)
|
Additional gains (losses) - net
|
(6.3
|
)
|
|
—
|
|
|
(0.6
|
)
|
|
0.7
|
|
||||
Amounts reclassified to earnings
|
0.3
|
|
|
0.9
|
|
|
(0.7
|
)
|
|
3.2
|
|
||||
Balance at end of period
|
$
|
(3.4
|
)
|
|
$
|
0.3
|
|
|
$
|
(3.4
|
)
|
|
$
|
0.3
|
|
|
Amount incurred
during the
nine months ended
September 30, 2011
|
|
Cumulative amount
incurred through
September 30, 2011 and total amount expected to be incurred
|
||||
AWP
|
$
|
—
|
|
|
$
|
23.6
|
|
Construction
|
1.2
|
|
|
38.7
|
|
||
Cranes
|
16.3
|
|
|
33.0
|
|
||
MP
|
2.5
|
|
|
13.6
|
|
||
MHPS
|
4.0
|
|
|
4.0
|
|
||
Corporate and Other
|
0.1
|
|
|
6.2
|
|
||
Total
|
$
|
24.1
|
|
|
$
|
119.1
|
|
|
Employee
Termination Costs
|
|
Facility
Exit Costs
|
|
Asset Disposal and Other Costs
|
|
Total
|
||||||||
Amount incurred in the nine months ended September 30, 2011
|
$
|
21.5
|
|
|
$
|
—
|
|
|
$
|
2.6
|
|
|
$
|
24.1
|
|
Cumulative amount incurred through September 30, 2011 and total amount expected to be incurred
|
$
|
94.4
|
|
|
$
|
10.5
|
|
|
$
|
14.2
|
|
|
$
|
119.1
|
|
|
Employee
Termination Costs
|
|
Facility
Exit Costs
|
|
Asset Disposal and Other Costs
|
|
Total
|
||||||||
Restructuring reserve at December 31, 2010
|
$
|
9.8
|
|
|
$
|
1.6
|
|
|
$
|
1.1
|
|
|
$
|
12.5
|
|
Restructuring charges
|
21.2
|
|
|
—
|
|
|
0.1
|
|
|
21.3
|
|
||||
Cash expenditures
|
(4.8
|
)
|
|
—
|
|
|
(1.6
|
)
|
|
(6.4
|
)
|
||||
Restructuring reserve at September 30, 2011
|
$
|
26.2
|
|
|
$
|
1.6
|
|
|
$
|
(0.4
|
)
|
|
$
|
27.4
|
|
Period
|
Ratio
|
||
August 11, 2011 through and including September 30, 2011
|
1.40
|
to
|
1.00
|
October 1, 2011 through and including December 31, 2011
|
1.60
|
to
|
1.00
|
January 1, 2012 through and including March 31, 2012
|
2.00
|
to
|
1.00
|
Thereafter
|
2.50
|
to
|
1.00
|
Period
|
Ratio
|
||
August 11, 2011 through and including September 30, 2011
|
4.00
|
to
|
1.00
|
October 1, 2011 through and including December 31, 2011
|
3.50
|
to
|
1.00
|
January 1, 2012 through and including March 31, 2012
|
3.00
|
to
|
1.00
|
April 1, 2012 through and including June 30, 2012
|
2.50
|
to
|
1.00
|
Thereafter
|
2.25
|
to
|
1.00
|
|
Book Value
|
|
Quote
|
|
FV
|
||||||
8% Notes
|
$
|
800.0
|
|
|
$
|
0.93000
|
|
|
$
|
744
|
|
4% Convertible Notes (net of discount)
|
$
|
135.2
|
|
|
$
|
0.98000
|
|
|
$
|
132
|
|
10-7/8% Notes
|
$
|
295.2
|
|
|
$
|
1.08000
|
|
|
$
|
319
|
|
2011 Credit Agreement Term Loan (net of discount) - USD
|
$
|
455.6
|
|
|
$
|
0.98250
|
|
|
$
|
448
|
|
2011 Credit Agreement Term Loan (net of discount) - EUR
|
$
|
265.1
|
|
|
$
|
0.96500
|
|
|
$
|
256
|
|
|
Pension Benefits
|
||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Components of net periodic cost:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
$
|
1.6
|
|
|
$
|
1.5
|
|
Interest cost
|
2.1
|
|
|
2.1
|
|
|
6.1
|
|
|
6.4
|
|
||||
Expected return on plan assets
|
(2.1
|
)
|
|
(1.8
|
)
|
|
(6.2
|
)
|
|
(5.4
|
)
|
||||
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
Amortization of actuarial loss
|
0.8
|
|
|
0.9
|
|
|
2.5
|
|
|
2.6
|
|
||||
Net periodic cost
|
$
|
1.3
|
|
|
$
|
1.7
|
|
|
$
|
4.1
|
|
|
$
|
5.2
|
|
|
Other Benefits
|
||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Components of net periodic cost:
|
|
|
|
|
|
|
|
||||||||
Interest cost
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
$
|
0.3
|
|
|
$
|
0.5
|
|
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
Amortization of actuarial loss
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
Net periodic cost
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
$
|
0.3
|
|
|
$
|
0.7
|
|
|
Pension Benefits
|
||||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Components of net periodic cost:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
1.3
|
|
|
$
|
0.8
|
|
|
$
|
3.2
|
|
|
$
|
2.8
|
|
Interest cost
|
2.6
|
|
|
2.2
|
|
|
7.1
|
|
|
6.6
|
|
||||
Expected return on plan assets
|
(1.1
|
)
|
|
(1.2
|
)
|
|
(3.9
|
)
|
|
(3.6
|
)
|
||||
Amortization of actuarial loss
|
0.1
|
|
|
0.3
|
|
|
0.3
|
|
|
1.0
|
|
||||
Net periodic cost
|
$
|
2.9
|
|
|
$
|
2.1
|
|
|
$
|
6.7
|
|
|
$
|
6.8
|
|
•
|
A consolidated complaint in the ERISA lawsuit was filed in the United States District Court, District of Connecticut on September 20, 2010 and is entitled In Re Terex Corp. ERISA Litigation.
|
•
|
A consolidated class action complaint for violations of securities laws in the securities lawsuit was filed in the United States District Court, District of Connecticut on November 18, 2010 and is entitled Sheet Metal Workers Local 32 Pension Fund and Ironworkers St. Louis Council Pension Fund, individually and on behalf of all others similarly situated v. Terex Corporation, et al.
|
•
|
A stockholder derivative complaint for violation of the Securities and Exchange Act of 1934, breach of fiduciary duty, waste of corporate assets and unjust enrichment was filed on April 12, 2010 in the United States District Court, District of Connecticut and is entitled Peter Derrer, derivatively on behalf of Terex Corporation v. Ronald M. DeFeo, Phillip C. Widman, Thomas J. Riordan, G. Chris Andersen, Donald P. Jacobs, David A. Sachs, William H. Fike, Donald DeFosset, Helge H. Wehmeier, Paula H.J. Cholmondeley, Oren G. Shaffer, Thomas J. Hansen, and David C. Wang, and Terex Corporation.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Net income
|
$
|
33.1
|
|
|
$
|
(94.7
|
)
|
|
$
|
42.8
|
|
|
$
|
408.0
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||||||
Pension liability adjustment
|
1.1
|
|
|
(0.5
|
)
|
|
1.8
|
|
|
18.2
|
|
||||
Translation adjustment
|
(170.1
|
)
|
|
188.9
|
|
|
(47.9
|
)
|
|
(42.6
|
)
|
||||
Equity security adjustment
|
(52.8
|
)
|
|
82.2
|
|
|
(101.0
|
)
|
|
25.3
|
|
||||
Derivative hedging adjustment
|
(6.1
|
)
|
|
0.9
|
|
|
(1.3
|
)
|
|
3.9
|
|
||||
Comprehensive income (loss)
|
(194.8
|
)
|
|
176.8
|
|
|
(105.6
|
)
|
|
412.8
|
|
||||
Comprehensive loss (income) attributable to
noncontrolling interest
|
2.1
|
|
|
(1.1
|
)
|
|
3.6
|
|
|
(4.2
|
)
|
||||
Comprehensive income (loss) attributable to
Terex Corporation
|
$
|
(192.7
|
)
|
|
$
|
175.7
|
|
|
$
|
(102.0
|
)
|
|
$
|
408.6
|
|
Balance at December 31, 2010
|
$
|
28.2
|
|
Net income
|
(5.3
|
)
|
|
Translation adjustment
|
1.7
|
|
|
Acquisition
|
253.6
|
|
|
Divestiture
|
(0.3
|
)
|
|
Purchase of noncontrolling interest
|
(0.8
|
)
|
|
Balance at September 30, 2011
|
$
|
277.1
|
|
Dividend yields
|
—
|
%
|
Expected volatility
|
80.29
|
%
|
Risk free interest rate
|
1.04
|
%
|
Expected life (in years)
|
2.78
|
|
|
Terex
Corporation
|
|
Wholly-owned
Guarantors
|
|
Non-guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||||
Net sales
|
$
|
88.4
|
|
|
$
|
580.3
|
|
|
$
|
1,330.4
|
|
|
$
|
(195.5
|
)
|
|
$
|
1,803.6
|
|
Cost of goods sold
|
(80.3
|
)
|
|
(516.2
|
)
|
|
(1,127.0
|
)
|
|
195.5
|
|
|
(1,528.0
|
)
|
|||||
Gross profit
|
8.1
|
|
|
64.1
|
|
|
203.4
|
|
|
—
|
|
|
275.6
|
|
|||||
Selling, general and administrative expenses
|
5.8
|
|
|
(58.7
|
)
|
|
(170.1
|
)
|
|
—
|
|
|
(223.0
|
)
|
|||||
Income (loss) from operations
|
13.9
|
|
|
5.4
|
|
|
33.3
|
|
|
—
|
|
|
52.6
|
|
|||||
Interest income
|
0.1
|
|
|
0.1
|
|
|
3.0
|
|
|
—
|
|
|
3.2
|
|
|||||
Interest expense
|
(24.5
|
)
|
|
—
|
|
|
(12.6
|
)
|
|
—
|
|
|
(37.1
|
)
|
|||||
(Loss) income from subsidiaries
|
8.5
|
|
|
—
|
|
|
—
|
|
|
(8.5
|
)
|
|
—
|
|
|||||
Loss on early extinguishment of debt
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|||||
Other income (expense) - net
|
57.7
|
|
|
2.9
|
|
|
(10.6
|
)
|
|
—
|
|
|
50.0
|
|
|||||
Income (loss) from continuing operations before income taxes
|
54.3
|
|
|
8.4
|
|
|
13.1
|
|
|
(8.5
|
)
|
|
67.3
|
|
|||||
(Provision for) benefit from income taxes
|
(17.4
|
)
|
|
(2.6
|
)
|
|
(14.2
|
)
|
|
—
|
|
|
(34.2
|
)
|
|||||
Income (loss) from continuing operations
|
36.9
|
|
|
5.8
|
|
|
(1.1
|
)
|
|
(8.5
|
)
|
|
33.1
|
|
|||||
Loss from discontinued operations - net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
(Loss) gain on disposition of discontinued operations - net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss)
|
36.9
|
|
|
5.8
|
|
|
(1.1
|
)
|
|
(8.5
|
)
|
|
33.1
|
|
|||||
Net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
3.8
|
|
|||||
Net income (loss) attributable to Terex Corporation
|
$
|
36.9
|
|
|
$
|
5.8
|
|
|
$
|
2.7
|
|
|
$
|
(8.5
|
)
|
|
$
|
36.9
|
|
|
Terex
Corporation
|
|
Wholly-owned
Guarantors
|
|
Non-guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||||
Net sales
|
$
|
263.0
|
|
|
$
|
1,747.8
|
|
|
$
|
3,112.5
|
|
|
$
|
(575.3
|
)
|
|
$
|
4,548.0
|
|
Cost of goods sold
|
(234.8
|
)
|
|
(1,541.2
|
)
|
|
(2,689.6
|
)
|
|
575.3
|
|
|
(3,890.3
|
)
|
|||||
Gross profit
|
28.2
|
|
|
206.6
|
|
|
422.9
|
|
|
—
|
|
|
657.7
|
|
|||||
Selling, general and administrative expenses
|
(7.5
|
)
|
|
(174.6
|
)
|
|
(425.5
|
)
|
|
—
|
|
|
(607.6
|
)
|
|||||
Income (loss) from operations
|
20.7
|
|
|
32.0
|
|
|
(2.6
|
)
|
|
—
|
|
|
50.1
|
|
|||||
Interest income
|
0.2
|
|
|
0.2
|
|
|
7.9
|
|
|
—
|
|
|
8.3
|
|
|||||
Interest expense
|
(74.3
|
)
|
|
(0.1
|
)
|
|
(18.8
|
)
|
|
—
|
|
|
(93.2
|
)
|
|||||
(Loss) income from subsidiaries
|
(5.1
|
)
|
|
—
|
|
|
—
|
|
|
5.1
|
|
|
—
|
|
|||||
Loss on early extinguishment of debt
|
(7.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.7
|
)
|
|||||
Other income (expense) - net
|
145.0
|
|
|
(4.2
|
)
|
|
(4.3
|
)
|
|
—
|
|
|
136.5
|
|
|||||
Income (loss) from continuing operations before income taxes
|
78.8
|
|
|
27.9
|
|
|
(17.8
|
)
|
|
5.1
|
|
|
94.0
|
|
|||||
(Provision for) benefit from income taxes
|
(30.4
|
)
|
|
(8.8
|
)
|
|
(17.3
|
)
|
|
—
|
|
|
(56.5
|
)
|
|||||
Income (loss) from continuing operations
|
48.4
|
|
|
19.1
|
|
|
(35.1
|
)
|
|
5.1
|
|
|
37.5
|
|
|||||
Income from discontinued operations - net of tax
|
—
|
|
|
—
|
|
|
5.8
|
|
|
—
|
|
|
5.8
|
|
|||||
Loss on disposition of discontinued operations - net of tax
|
(0.3
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.5
|
)
|
|||||
Net income (loss)
|
48.1
|
|
|
19.1
|
|
|
(29.5
|
)
|
|
5.1
|
|
|
42.8
|
|
|||||
Net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
5.3
|
|
|||||
Net income (loss) attributable to Terex Corporation
|
$
|
48.1
|
|
|
$
|
19.1
|
|
|
$
|
(24.2
|
)
|
|
$
|
5.1
|
|
|
$
|
48.1
|
|
|
Terex
Corporation
|
|
Wholly-owned
Guarantors
|
|
Non-guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||||
Net sales
|
$
|
64.1
|
|
|
$
|
431.6
|
|
|
$
|
729.6
|
|
|
$
|
(149.5
|
)
|
|
$
|
1,075.8
|
|
Cost of goods sold
|
(55.7
|
)
|
|
(373.7
|
)
|
|
(632.0
|
)
|
|
149.5
|
|
|
(911.9
|
)
|
|||||
Gross profit
|
8.4
|
|
|
57.9
|
|
|
97.6
|
|
|
—
|
|
|
163.9
|
|
|||||
Selling, general and administrative expenses
|
(19.0
|
)
|
|
(46.3
|
)
|
|
(95.0
|
)
|
|
—
|
|
|
(160.3
|
)
|
|||||
Income (loss) from operations
|
(10.6
|
)
|
|
11.6
|
|
|
2.6
|
|
|
—
|
|
|
3.6
|
|
|||||
Interest income
|
0.1
|
|
|
0.1
|
|
|
2.6
|
|
|
—
|
|
|
2.8
|
|
|||||
Interest expense
|
(27.1
|
)
|
|
(1.8
|
)
|
|
(7.2
|
)
|
|
—
|
|
|
(36.1
|
)
|
|||||
(Loss) income from subsidiaries
|
(52.6
|
)
|
|
—
|
|
|
—
|
|
|
52.6
|
|
|
—
|
|
|||||
Other income (expense) - net
|
(17.1
|
)
|
|
(0.6
|
)
|
|
(3.8
|
)
|
|
—
|
|
|
(21.5
|
)
|
|||||
(Loss) income from continuing operations before income taxes
|
(107.3
|
)
|
|
9.3
|
|
|
(5.8
|
)
|
|
52.6
|
|
|
(51.2
|
)
|
|||||
(Provision for) benefit from income taxes
|
28.1
|
|
|
3.1
|
|
|
(69.8
|
)
|
|
—
|
|
|
(38.6
|
)
|
|||||
(Loss) income from continuing operations
|
(79.2
|
)
|
|
12.4
|
|
|
(75.6
|
)
|
|
52.6
|
|
|
(89.8
|
)
|
|||||
Loss from discontinued operations – net of tax
|
(0.6
|
)
|
|
(0.4
|
)
|
|
(2.4
|
)
|
|
—
|
|
|
(3.4
|
)
|
|||||
(Loss) gain on disposition of discontinued operations - net of tax
|
(16.0
|
)
|
|
26.1
|
|
|
(11.6
|
)
|
|
—
|
|
|
(1.5
|
)
|
|||||
Net (loss) income
|
(95.8
|
)
|
|
38.1
|
|
|
(89.6
|
)
|
|
52.6
|
|
|
(94.7
|
)
|
|||||
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
(1.1
|
)
|
|||||
Net (loss) income attributable to Terex Corporation
|
$
|
(95.8
|
)
|
|
$
|
38.1
|
|
|
$
|
(90.7
|
)
|
|
$
|
52.6
|
|
|
$
|
(95.8
|
)
|
|
Terex
Corporation
|
|
Wholly-owned
Guarantors
|
|
Non-guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||||
Net sales
|
$
|
154.6
|
|
|
$
|
1,142.6
|
|
|
$
|
2,206.4
|
|
|
$
|
(412.0
|
)
|
|
$
|
3,091.6
|
|
Cost of goods sold
|
(145.2
|
)
|
|
(1,023.4
|
)
|
|
(1,917.7
|
)
|
|
412.0
|
|
|
(2,674.3
|
)
|
|||||
Gross profit
|
9.4
|
|
|
119.2
|
|
|
288.7
|
|
|
—
|
|
|
417.3
|
|
|||||
Selling, general and administrative expenses
|
(53.1
|
)
|
|
(139.1
|
)
|
|
(298.4
|
)
|
|
—
|
|
|
(490.6
|
)
|
|||||
Loss from operations
|
(43.7
|
)
|
|
(19.9
|
)
|
|
(9.7
|
)
|
|
—
|
|
|
(73.3
|
)
|
|||||
Interest income
|
0.8
|
|
|
0.2
|
|
|
4.9
|
|
|
—
|
|
|
5.9
|
|
|||||
Interest expense
|
(80.6
|
)
|
|
(5.3
|
)
|
|
(21.5
|
)
|
|
—
|
|
|
(107.4
|
)
|
|||||
Income (loss) from subsidiaries
|
371.1
|
|
|
—
|
|
|
—
|
|
|
(371.1
|
)
|
|
—
|
|
|||||
Other expense - net
|
(17.1
|
)
|
|
(1.5
|
)
|
|
(7.3
|
)
|
|
—
|
|
|
(25.9
|
)
|
|||||
(Loss) income from continuing operations before income taxes
|
230.5
|
|
|
(26.5
|
)
|
|
(33.6
|
)
|
|
(371.1
|
)
|
|
(200.7
|
)
|
|||||
Benefit from (provision for) income taxes
|
44.9
|
|
|
11.0
|
|
|
(34.0
|
)
|
|
—
|
|
|
21.9
|
|
|||||
(Loss) income from continuing operations
|
275.4
|
|
|
(15.5
|
)
|
|
(67.6
|
)
|
|
(371.1
|
)
|
|
(178.8
|
)
|
|||||
(Loss) income from discontinued operations – net of tax
|
(5.0
|
)
|
|
(5.1
|
)
|
|
3.0
|
|
|
—
|
|
|
(7.1
|
)
|
|||||
Gain on disposition of discontinued operations - net of tax
|
133.4
|
|
|
77.1
|
|
|
383.4
|
|
|
—
|
|
|
593.9
|
|
|||||
Net income (loss)
|
403.8
|
|
|
56.5
|
|
|
318.8
|
|
|
(371.1
|
)
|
|
408.0
|
|
|||||
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
(4.2
|
)
|
|||||
Net income (loss) attributable to Terex Corporation
|
$
|
403.8
|
|
|
$
|
56.5
|
|
|
$
|
314.6
|
|
|
$
|
(371.1
|
)
|
|
$
|
403.8
|
|
|
Terex
Corporation
|
|
Wholly-owned
Guarantors
|
|
Non-guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
157.6
|
|
|
$
|
2.2
|
|
|
$
|
525.1
|
|
|
$
|
—
|
|
|
$
|
684.9
|
|
Investments in marketable securities
|
1.8
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
2.7
|
|
|||||
Trade receivables - net
|
33.8
|
|
|
290.8
|
|
|
877.7
|
|
|
—
|
|
|
1,202.3
|
|
|||||
Intercompany receivables
|
9.2
|
|
|
126.5
|
|
|
69.0
|
|
|
(204.7
|
)
|
|
—
|
|
|||||
Inventories
|
76.4
|
|
|
388.4
|
|
|
1,428.7
|
|
|
—
|
|
|
1,893.5
|
|
|||||
Other current assets
|
138.3
|
|
|
48.6
|
|
|
201.5
|
|
|
—
|
|
|
388.4
|
|
|||||
Total current assets
|
417.1
|
|
|
856.5
|
|
|
3,102.9
|
|
|
(204.7
|
)
|
|
4,171.8
|
|
|||||
Property, plant and equipment - net
|
59.5
|
|
|
109.7
|
|
|
710.1
|
|
|
—
|
|
|
879.3
|
|
|||||
Goodwill
|
—
|
|
|
149.7
|
|
|
1,153.0
|
|
|
—
|
|
|
1,302.7
|
|
|||||
Non-current intercompany receivables
|
1,254.0
|
|
|
47.9
|
|
|
40.5
|
|
|
(1,342.4
|
)
|
|
—
|
|
|||||
Investment in and advances to (from) subsidiaries
|
2,775.1
|
|
|
(773.3
|
)
|
|
4,295.5
|
|
|
(6,237.1
|
)
|
|
60.2
|
|
|||||
Other assets
|
84.5
|
|
|
202.9
|
|
|
625.3
|
|
|
—
|
|
|
912.7
|
|
|||||
Total assets
|
$
|
4,590.2
|
|
|
$
|
593.4
|
|
|
$
|
9,927.3
|
|
|
$
|
(7,784.2
|
)
|
|
$
|
7,326.7
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Notes payable and current portion of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
74.6
|
|
|
$
|
—
|
|
|
$
|
74.6
|
|
Trade accounts payable
|
19.8
|
|
|
174.8
|
|
|
610.0
|
|
|
—
|
|
|
804.6
|
|
|||||
Intercompany payables
|
(59.5
|
)
|
|
38.6
|
|
|
225.6
|
|
|
(204.7
|
)
|
|
—
|
|
|||||
Accruals and other current liabilities
|
161.1
|
|
|
111.9
|
|
|
871.2
|
|
|
—
|
|
|
1,144.2
|
|
|||||
Total current liabilities
|
121.4
|
|
|
325.3
|
|
|
1,781.4
|
|
|
(204.7
|
)
|
|
2,023.4
|
|
|||||
Long-term debt, less current portion
|
1,276.5
|
|
|
—
|
|
|
965.5
|
|
|
—
|
|
|
2,242.0
|
|
|||||
Non-current intercompany payables
|
1,006.5
|
|
|
(966.7
|
)
|
|
1,302.6
|
|
|
(1,342.4
|
)
|
|
—
|
|
|||||
Retirement plans and other
|
194.1
|
|
|
35.9
|
|
|
562.5
|
|
|
—
|
|
|
792.5
|
|
|||||
Total stockholders’ equity
|
1,991.7
|
|
|
1,198.9
|
|
|
5,315.3
|
|
|
(6,237.1
|
)
|
|
2,268.8
|
|
|||||
Total liabilities and stockholders’ equity
|
$
|
4,590.2
|
|
|
$
|
593.4
|
|
|
$
|
9,927.3
|
|
|
$
|
(7,784.2
|
)
|
|
$
|
7,326.7
|
|
|
Terex
Corporation
|
|
Wholly-owned
Guarantors
|
|
Non-guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
164.2
|
|
|
$
|
2.0
|
|
|
$
|
728.0
|
|
|
$
|
—
|
|
|
$
|
894.2
|
|
Investments in marketable securities
|
520.9
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
521.4
|
|
|||||
Trade receivables - net
|
22.9
|
|
|
208.7
|
|
|
550.9
|
|
|
—
|
|
|
782.5
|
|
|||||
Intercompany receivables
|
9.5
|
|
|
93.1
|
|
|
44.1
|
|
|
(146.7
|
)
|
|
—
|
|
|||||
Inventories
|
66.0
|
|
|
342.7
|
|
|
1,040.0
|
|
|
—
|
|
|
1,448.7
|
|
|||||
Other current assets
|
154.7
|
|
|
37.1
|
|
|
130.3
|
|
|
—
|
|
|
322.1
|
|
|||||
Total current assets
|
938.2
|
|
|
684.1
|
|
|
2,493.3
|
|
|
(146.7
|
)
|
|
3,968.9
|
|
|||||
Property, plant and equipment - net
|
54.6
|
|
|
112.5
|
|
|
406.4
|
|
|
—
|
|
|
573.5
|
|
|||||
Goodwill
|
—
|
|
|
154.1
|
|
|
338.8
|
|
|
—
|
|
|
492.9
|
|
|||||
Non-current intercompany receivables
|
709.3
|
|
|
48.6
|
|
|
39.1
|
|
|
(797.0
|
)
|
|
—
|
|
|||||
Investment in and advances to (from) subsidiaries
|
2,761.7
|
|
|
(504.3
|
)
|
|
2,721.5
|
|
|
(4,950.2
|
)
|
|
28.7
|
|
|||||
Other assets
|
69.6
|
|
|
187.3
|
|
|
195.5
|
|
|
—
|
|
|
452.4
|
|
|||||
Total assets
|
$
|
4,533.4
|
|
|
$
|
682.3
|
|
|
$
|
6,194.6
|
|
|
$
|
(5,893.9
|
)
|
|
$
|
5,516.4
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Notes payable and current portion of long-term debt
|
$
|
297.2
|
|
|
$
|
0.2
|
|
|
$
|
49.4
|
|
|
$
|
—
|
|
|
$
|
346.8
|
|
Trade accounts payable
|
24.9
|
|
|
130.3
|
|
|
414.8
|
|
|
—
|
|
|
570.0
|
|
|||||
Intercompany payables
|
43.1
|
|
|
26.5
|
|
|
77.1
|
|
|
(146.7
|
)
|
|
—
|
|
|||||
Accruals and other current liabilities
|
127.6
|
|
|
87.2
|
|
|
542.6
|
|
|
—
|
|
|
757.4
|
|
|||||
Total current liabilities
|
492.8
|
|
|
244.2
|
|
|
1,083.9
|
|
|
(146.7
|
)
|
|
1,674.2
|
|
|||||
Long-term debt, less current portion
|
879.6
|
|
|
119.3
|
|
|
340.6
|
|
|
—
|
|
|
1,339.5
|
|
|||||
Non-current intercompany payables
|
943.7
|
|
|
(928.6
|
)
|
|
781.9
|
|
|
(797.0
|
)
|
|
—
|
|
|||||
Retirement plans and other
|
134.1
|
|
|
52.1
|
|
|
205.1
|
|
|
—
|
|
|
391.3
|
|
|||||
Total stockholders’ equity
|
2,083.2
|
|
|
1,195.3
|
|
|
3,783.1
|
|
|
(4,950.2
|
)
|
|
2,111.4
|
|
|||||
Total liabilities and stockholders’ equity
|
$
|
4,533.4
|
|
|
$
|
682.3
|
|
|
$
|
6,194.6
|
|
|
$
|
(5,893.9
|
)
|
|
$
|
5,516.4
|
|
|
Terex
Corporation
|
|
Wholly-owned
Guarantors
|
|
Non-guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||||
Net cash (used in) provided by operating activities of continuing operations
|
$
|
(193.0
|
)
|
|
$
|
20.4
|
|
|
$
|
61.4
|
|
|
$
|
—
|
|
|
$
|
(111.2
|
)
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Capital expenditures
|
(9.1
|
)
|
|
(17.9
|
)
|
|
(36.6
|
)
|
|
—
|
|
|
(63.6
|
)
|
|||||
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(2.0
|
)
|
|
(1,011.5
|
)
|
|
—
|
|
|
(1,013.5
|
)
|
|||||
Proceeds from disposition of discontinued operations
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||||
Investments in derivative securities
|
(16.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.1
|
)
|
|||||
Proceeds from sale of assets
|
531.3
|
|
|
0.1
|
|
|
5.6
|
|
|
—
|
|
|
537.0
|
|
|||||
Other investing activities, net
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|
(2.2
|
)
|
|||||
Net cash (used in) provided by investing activities of continuing operations
|
506.1
|
|
|
(19.8
|
)
|
|
(1,044.2
|
)
|
|
—
|
|
|
(557.9
|
)
|
|||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Principal repayments of long-term debt
|
(297.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(297.6
|
)
|
|||||
Proceeds from issuance of long-term debt
|
—
|
|
|
—
|
|
|
740.6
|
|
|
—
|
|
|
740.6
|
|
|||||
Net borrowing (repayments) under revolving line of credit agreement
|
—
|
|
|
(0.4
|
)
|
|
33.9
|
|
|
—
|
|
|
33.5
|
|
|||||
Payment of debt issuance costs
|
(25.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25.8
|
)
|
|||||
Other financing activities, net
|
3.7
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
4.9
|
|
|||||
Net cash provided by (used in) financing activities of continuing operations
|
(319.7
|
)
|
|
(0.4
|
)
|
|
775.7
|
|
|
—
|
|
|
455.6
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
4.2
|
|
|
—
|
|
|
4.2
|
|
|||||
Net (decrease) increase in cash and cash equivalents
|
(6.6
|
)
|
|
0.2
|
|
|
(202.9
|
)
|
|
—
|
|
|
(209.3
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
164.2
|
|
|
2.0
|
|
|
728.0
|
|
|
—
|
|
|
894.2
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
157.6
|
|
|
$
|
2.2
|
|
|
$
|
525.1
|
|
|
$
|
—
|
|
|
$
|
684.9
|
|
|
Terex
Corporation
|
|
Wholly-owned
Guarantors
|
|
Non-guarantor
Subsidiaries
|
|
Intercompany
Eliminations
|
|
Consolidated
|
||||||||||
Net cash (used in) provided by operating activities of continuing operations
|
$
|
(244.4
|
)
|
|
$
|
10.8
|
|
|
$
|
(235.2
|
)
|
|
$
|
—
|
|
|
$
|
(468.8
|
)
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Capital expenditures
|
(6.7
|
)
|
|
(6.4
|
)
|
|
(23.8
|
)
|
|
—
|
|
|
(36.9
|
)
|
|||||
Proceeds from disposition of discontinued operations
|
294.8
|
|
|
—
|
|
|
707.2
|
|
|
—
|
|
|
1,002.0
|
|
|||||
Investments in derivative securities
|
(21.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.1
|
)
|
|||||
Proceeds from sale of assets
|
2.4
|
|
|
1.1
|
|
|
3.8
|
|
|
—
|
|
|
7.3
|
|
|||||
Other investing activities, net
|
—
|
|
|
—
|
|
|
(4.7
|
)
|
|
—
|
|
|
(4.7
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by (used in) investing activities of continuing operations
|
269.4
|
|
|
(5.3
|
)
|
|
682.5
|
|
|
—
|
|
|
946.6
|
|
|||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Principal repayments of long-term debt
|
(1.4
|
)
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(2.0
|
)
|
|||||
Net repayments under revolving line of credit agreement
|
—
|
|
|
(1.0
|
)
|
|
(24.5
|
)
|
|
—
|
|
|
(25.5
|
)
|
|||||
Payment of debt issuance costs
|
(5.8
|
)
|
|
(0.6
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
(7.1
|
)
|
|||||
Purchase of noncontrolling interest
|
—
|
|
|
—
|
|
|
(12.9
|
)
|
|
—
|
|
|
(12.9
|
)
|
|||||
Distributions to noncontrolling interest
|
—
|
|
|
(0.2
|
)
|
|
(3.2
|
)
|
|
—
|
|
|
(3.4
|
)
|
|||||
Other financing activities, net
|
1.0
|
|
|
(0.1
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|||||
Net cash used in financing activities of continuing operations
|
(6.2
|
)
|
|
(2.2
|
)
|
|
(42.5
|
)
|
|
—
|
|
|
(50.9
|
)
|
|||||
Cash flows from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net cash used in operating activities of discontinued operations
|
(19.3
|
)
|
|
(2.2
|
)
|
|
(31.6
|
)
|
|
—
|
|
|
(53.1
|
)
|
|||||
Net cash provided by investing activities of discontinued operations
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
Net cash used in financing activities of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net cash used in discontinued operations
|
(19.3
|
)
|
|
(2.2
|
)
|
|
(31.5
|
)
|
|
—
|
|
|
(53.0
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
9.2
|
|
|
—
|
|
|
9.2
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
(0.5
|
)
|
|
1.1
|
|
|
382.5
|
|
|
—
|
|
|
383.1
|
|
|||||
Cash and cash equivalents at beginning of period
|
579.4
|
|
|
0.5
|
|
|
391.3
|
|
|
—
|
|
|
971.2
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
578.9
|
|
|
$
|
1.6
|
|
|
$
|
773.8
|
|
|
$
|
—
|
|
|
$
|
1,354.3
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Sep '11
|
Jun '11
|
Mar '11
|
Dec '10
|
Sep '10
|
||||||||||
Provision for (benefit from) income taxes as adjusted
|
$
|
7.0
|
|
$
|
2.5
|
|
$
|
(18.8
|
)
|
$
|
3.2
|
|
|
||
Divided by: Loss before income taxes as adjusted
|
(8.9
|
)
|
(23.6
|
)
|
(41.4
|
)
|
(37.7
|
)
|
|
||||||
Effective tax rate as adjusted
|
(78.7
|
)%
|
(10.6
|
)%
|
45.4
|
%
|
(8.5
|
)%
|
|
||||||
Income (loss) from operations as adjusted
|
$
|
53.1
|
|
$
|
7.1
|
|
$
|
(8.2
|
)
|
$
|
0.8
|
|
|
||
Multiplied by: 1 minus Effective tax rate as adjusted
|
178.7
|
%
|
110.6
|
%
|
54.6
|
%
|
108.5
|
%
|
|
||||||
Adjusted net operating income (loss) after tax
|
$
|
94.9
|
|
$
|
7.9
|
|
$
|
(4.5
|
)
|
$
|
0.9
|
|
|
||
Debt (as defined above)
|
$
|
2,316.6
|
|
$
|
1,426.5
|
|
$
|
1,417.1
|
|
$
|
1,686.3
|
|
$
|
1,973.2
|
|
Less: Cash and cash equivalents
|
(684.9
|
)
|
(702.0
|
)
|
(723.7
|
)
|
(894.2
|
)
|
(1,354.3
|
)
|
|||||
Debt less Cash and cash equivalents
|
$
|
1,631.7
|
|
$
|
724.5
|
|
$
|
693.4
|
|
$
|
792.1
|
|
$
|
618.9
|
|
Total Terex Corporation stockholders’ equity as adjusted
|
$
|
1,854.4
|
|
$
|
1,999.3
|
|
$
|
1,998.6
|
|
$
|
1,907.2
|
|
$
|
2,000.4
|
|
Debt less Cash and cash equivalents plus Total Terex Corporation stockholders’ equity as adjusted
|
$
|
3,486.1
|
|
$
|
2,723.8
|
|
$
|
2,692.0
|
|
$
|
2,699.3
|
|
$
|
2,619.3
|
|
September 30, 2011 ROIC
|
3.5
|
%
|
|
NOPAT as adjusted (last 4 quarters)
|
$
|
99.1
|
|
Average Debt less Cash and cash equivalents plus Total Terex Corporation stockholders’ equity as adjusted (5 quarters)
|
$
|
2,844.1
|
|
Reconciliation of Loss before income taxes:
|
Three months ended 9/30/11
|
Three months ended 06/30/11
|
Three months ended 03/31/11
|
Three months ended 12/31/10
|
|
||||||||||
Income (loss) from continuing operations before income taxes
|
$
|
67.3
|
|
$
|
16.5
|
|
$
|
10.2
|
|
$
|
(37.6
|
)
|
|
||
Less: Gain realized on sale of BUCY shares
|
(76.2
|
)
|
(40.0
|
)
|
(51.6
|
)
|
—
|
|
|
||||||
Loss from discontinued operations before income taxes
|
—
|
|
(0.1
|
)
|
—
|
|
(0.1
|
)
|
|
||||||
Loss before income taxes as adjusted
|
$
|
(8.9
|
)
|
$
|
(23.6
|
)
|
$
|
(41.4
|
)
|
$
|
(37.7
|
)
|
|
||
Reconciliation of income (loss) from operations:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from operations as reported
|
$
|
52.6
|
|
$
|
6.8
|
|
$
|
(9.3
|
)
|
$
|
(0.5
|
)
|
|
||
Loss from operations for TFS
|
0.5
|
|
0.4
|
|
1.1
|
|
1.3
|
|
|
||||||
Loss from operations for discontinued operations
|
—
|
|
(0.1
|
)
|
—
|
|
—
|
|
|
||||||
Income (loss) from operations as adjusted
|
$
|
53.1
|
|
$
|
7.1
|
|
$
|
(8.2
|
)
|
$
|
0.8
|
|
|
||
Reconciliation of provision for (benefit from) income taxes:
|
|
|
|
|
|
|
|
||||||||
Provision for (benefit from) income taxes as reported
|
$
|
34.2
|
|
$
|
16.3
|
|
$
|
6.0
|
|
$
|
(4.9
|
)
|
|
||
Provision for income taxes on realized gain for sale of BUCY shares
|
(27.2
|
)
|
(14.3
|
)
|
(18.4
|
)
|
—
|
|
|
||||||
Provision for (benefit from) income taxes for discontinued operations
|
—
|
|
0.5
|
|
(6.4
|
)
|
8.1
|
|
|
||||||
Provision for (benefit from) income taxes as adjusted
|
$
|
7.0
|
|
$
|
2.5
|
|
$
|
(18.8
|
)
|
$
|
3.2
|
|
|
||
|
|
|
|
|
|
||||||||||
Reconciliation of Terex Corporation stockholders' equity:
|
As of 9/30/11
|
As of 06/30/11
|
As of 03/31/11
|
As of 12/31/10
|
As of 9/30/10
|
||||||||||
Terex Corporation stockholders' equity as reported
|
$
|
1,991.7
|
|
$
|
2,178.2
|
|
$
|
2,157.9
|
|
$
|
2,083.2
|
|
$
|
2,064.3
|
|
TFS Assets
|
(138.0
|
)
|
(127.5
|
)
|
(85.4
|
)
|
(76.2
|
)
|
(38.9
|
)
|
|||||
Deferred loss (gain) on marketable securities
|
0.7
|
|
(51.4
|
)
|
(73.9
|
)
|
(99.8
|
)
|
(25.0
|
)
|
|||||
Terex Corporation stockholders' equity as adjusted
|
$
|
1,854.4
|
|
$
|
1,999.3
|
|
$
|
1,998.6
|
|
$
|
1,907.2
|
|
$
|
2,000.4
|
|
|
Three Months Ended September 30,
|
|
|
|||||||||||||
|
2011
|
|
2010
|
|
|
|||||||||||
|
|
|
% of
Sales
|
|
|
|
% of
Sales
|
|
% Change In
Reported Amounts
|
|||||||
|
($ amounts in millions)
|
|
|
|||||||||||||
Net sales
|
$
|
1,803.6
|
|
|
—
|
|
|
$
|
1,075.8
|
|
|
—
|
|
|
67.7
|
%
|
Gross profit
|
$
|
275.6
|
|
|
15.3
|
%
|
|
$
|
163.9
|
|
|
15.2
|
%
|
|
68.2
|
%
|
SG&A
|
$
|
223.0
|
|
|
12.4
|
%
|
|
$
|
160.3
|
|
|
14.9
|
%
|
|
39.1
|
%
|
Income from operations
|
$
|
52.6
|
|
|
2.9
|
%
|
|
$
|
3.6
|
|
|
0.3
|
%
|
|
*
|
|
*
|
Not meaningful as a percentage
|
|
Three Months Ended September 30,
|
|
|
|||||||||||||
|
2011
|
|
2010
|
|
|
|||||||||||
|
|
|
% of
Sales
|
|
|
|
% of
Sales
|
|
% Change In
Reported Amounts
|
|||||||
|
($ amounts in millions)
|
|
|
|||||||||||||
Net sales
|
$
|
448.7
|
|
|
—
|
|
|
$
|
282.2
|
|
|
—
|
|
|
59.0
|
%
|
Gross profit
|
$
|
73.5
|
|
|
16.4
|
%
|
|
$
|
49.5
|
|
|
17.5
|
%
|
|
48.5
|
%
|
SG&A
|
$
|
46.5
|
|
|
10.4
|
%
|
|
$
|
35.5
|
|
|
12.6
|
%
|
|
31.0
|
%
|
Income from operations
|
$
|
27.0
|
|
|
6.0
|
%
|
|
$
|
14.0
|
|
|
5.0
|
%
|
|
92.9
|
%
|
|
Three Months Ended September 30,
|
|
|
|||||||||||||
|
2011
|
|
2010
|
|
|
|||||||||||
|
|
|
% of
Sales
|
|
|
|
% of
Sales
|
|
% Change In
Reported Amounts
|
|||||||
|
($ amounts in millions)
|
|
|
|||||||||||||
Net sales
|
$
|
395.4
|
|
|
—
|
|
|
$
|
284.7
|
|
|
—
|
|
|
38.9
|
%
|
Gross profit
|
$
|
36.2
|
|
|
9.2
|
%
|
|
$
|
27.5
|
|
|
9.7
|
%
|
|
31.6
|
%
|
SG&A
|
$
|
42.6
|
|
|
10.8
|
%
|
|
$
|
35.2
|
|
|
12.4
|
%
|
|
21.0
|
%
|
Loss from operations
|
$
|
(6.4
|
)
|
|
(1.6
|
)%
|
|
$
|
(7.7
|
)
|
|
(2.7
|
)%
|
|
16.9
|
%
|
|
Three Months Ended September 30,
|
|
|
|||||||||||||
|
2011
|
|
2010
|
|
|
|||||||||||
|
|
|
% of
Sales
|
|
|
|
% of
Sales
|
|
% Change In
Reported Amounts
|
|||||||
|
($ amounts in millions)
|
|
|
|||||||||||||
Net sales
|
$
|
543.6
|
|
|
—
|
|
|
$
|
368.7
|
|
|
—
|
|
|
47.4
|
%
|
Gross profit
|
$
|
85.0
|
|
|
15.6
|
%
|
|
$
|
58.4
|
|
|
15.8
|
%
|
|
45.5
|
%
|
SG&A
|
$
|
59.1
|
|
|
10.9
|
%
|
|
$
|
54.5
|
|
|
14.8
|
%
|
|
8.4
|
%
|
Income from operations
|
$
|
25.9
|
|
|
4.8
|
%
|
|
$
|
3.9
|
|
|
1.1
|
%
|
|
*
|
|
*
|
Not meaningful as a percentage
|
|
Three Months Ended September 30,
|
|
|
||||||||||
|
2011
|
|
2010
|
|
|
||||||||
|
|
|
% of
Sales
|
|
|
|
% of
Sales
|
|
% Change In
Reported Amounts
|
||||
|
($ amounts in millions)
|
|
|
||||||||||
Net sales
|
$
|
256.0
|
|
|
—
|
|
|
N/A
|
|
—
|
|
|
*
|
Gross profit
|
$
|
47.8
|
|
|
18.7
|
%
|
|
N/A
|
|
*
|
|
|
*
|
SG&A
|
$
|
50.4
|
|
|
19.7
|
%
|
|
N/A
|
|
*
|
|
|
*
|
Loss from operations
|
$
|
(2.6
|
)
|
|
(1.0
|
)%
|
|
N/A
|
|
*
|
|
|
*
|
*
|
Not applicable
|
**
|
All amounts reported reflect results of operations from August 16, 2011 (the date of acquisition of 81% of the shares of Demag Cranes AG) through
September 30, 2011
.
|
|
Three Months Ended September 30,
|
|
|
|||||||||||||
|
2011
|
|
2010
|
|
|
|||||||||||
|
|
|
% of
Sales
|
|
|
|
% of
Sales
|
|
% Change In
Reported Amounts
|
|||||||
|
($ amounts in millions)
|
|
|
|||||||||||||
Net sales
|
$
|
171.1
|
|
|
—
|
|
|
$
|
143.6
|
|
|
—
|
|
|
19.2
|
%
|
Gross profit
|
$
|
31.5
|
|
|
18.4
|
%
|
|
$
|
25.2
|
|
|
17.5
|
%
|
|
25.0
|
%
|
SG&A
|
$
|
19.1
|
|
|
11.2
|
%
|
|
$
|
14.9
|
|
|
10.4
|
%
|
|
28.2
|
%
|
Income from operations
|
$
|
12.4
|
|
|
7.2
|
%
|
|
$
|
10.3
|
|
|
7.2
|
%
|
|
20.4
|
%
|
|
Three Months Ended September 30,
|
|
|
||||||||||||
|
2011
|
|
2010
|
|
|
||||||||||
|
|
|
% of
Sales
|
|
|
|
% of
Sales
|
|
% Change In
Reported Amounts
|
||||||
|
($ amounts in millions)
|
|
|
||||||||||||
Net sales
|
$
|
(11.2
|
)
|
|
—
|
|
|
$
|
(3.4
|
)
|
|
—
|
|
|
*
|
Loss from operations
|
$
|
(3.7
|
)
|
|
*
|
|
|
$
|
(16.9
|
)
|
|
*
|
|
|
*
|
*
|
Not meaningful as a percentage
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||||
|
2011
|
|
2010
|
|
|
|||||||||||
|
|
|
% of
Sales
|
|
|
|
% of
Sales
|
|
% Change In
Reported Amounts
|
|||||||
|
($ amounts in millions)
|
|
|
|||||||||||||
Net sales
|
$
|
4,548.0
|
|
|
—
|
|
|
$
|
3,091.6
|
|
|
—
|
|
|
47.1
|
%
|
Gross profit
|
$
|
657.7
|
|
|
14.5
|
%
|
|
$
|
417.3
|
|
|
13.5
|
%
|
|
57.6
|
%
|
SG&A
|
$
|
607.6
|
|
|
13.4
|
%
|
|
$
|
490.6
|
|
|
15.9
|
%
|
|
23.8
|
%
|
Income (loss) from operations
|
$
|
50.1
|
|
|
1.1
|
%
|
|
$
|
(73.3
|
)
|
|
(2.4
|
)%
|
|
*
|
|
*
|
Not meaningful as a percentage
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||||
|
2011
|
|
2010
|
|
|
|||||||||||
|
|
|
% of
Sales
|
|
|
|
% of
Sales
|
|
% Change In
Reported Amounts
|
|||||||
|
($ amounts in millions)
|
|
|
|||||||||||||
Net sales
|
$
|
1,312.6
|
|
|
—
|
|
|
$
|
733.5
|
|
|
—
|
|
|
79.0
|
%
|
Gross profit
|
$
|
198.0
|
|
|
15.1
|
%
|
|
$
|
95.9
|
|
|
13.1
|
%
|
|
106.5
|
%
|
SG&A
|
$
|
137.9
|
|
|
10.5
|
%
|
|
$
|
104.1
|
|
|
14.2
|
%
|
|
32.5
|
%
|
Income (loss) from operations
|
$
|
60.1
|
|
|
4.6
|
%
|
|
$
|
(8.2
|
)
|
|
(1.1
|
)%
|
|
*
|
|
*
|
Not meaningful as a percentage
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||||
|
2011
|
|
2010
|
|
|
|||||||||||
|
|
|
% of
Sales
|
|
|
|
% of
Sales
|
|
% Change In
Reported Amounts
|
|||||||
|
($ amounts in millions)
|
|
|
|||||||||||||
Net sales
|
$
|
1,096.6
|
|
|
—
|
|
|
$
|
765.0
|
|
|
—
|
|
|
43.3
|
%
|
Gross profit
|
$
|
118.9
|
|
|
10.8
|
%
|
|
$
|
59.6
|
|
|
7.8
|
%
|
|
99.5
|
%
|
SG&A
|
$
|
134.5
|
|
|
12.3
|
%
|
|
$
|
107.3
|
|
|
14.0
|
%
|
|
25.3
|
%
|
Loss from operations
|
$
|
(15.6
|
)
|
|
(1.4
|
)%
|
|
$
|
(47.7
|
)
|
|
(6.2
|
)%
|
|
67.3
|
%
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||||
|
2011
|
|
2010
|
|
|
|||||||||||
|
|
|
% of
Sales
|
|
|
|
% of
Sales
|
|
% Change In
Reported Amounts
|
|||||||
|
($ amounts in millions)
|
|
|
|||||||||||||
Net sales
|
$
|
1,406.0
|
|
|
—
|
|
|
$
|
1,231.5
|
|
|
—
|
|
|
14.2
|
%
|
Gross profit
|
$
|
175.9
|
|
|
12.5
|
%
|
|
$
|
193.5
|
|
|
15.7
|
%
|
|
(9.1
|
)%
|
SG&A
|
$
|
206.5
|
|
|
14.7
|
%
|
|
$
|
175.7
|
|
|
14.3
|
%
|
|
17.5
|
%
|
(Loss) income from operations
|
$
|
(30.6
|
)
|
|
(2.2
|
)%
|
|
$
|
17.8
|
|
|
1.4
|
%
|
|
*
|
|
*
|
Not meaningful as a percentage
|
|
Nine Months Ended September 30,
|
|
|
||||||||||
|
2011
|
|
2010
|
|
|
||||||||
|
|
|
% of
Sales
|
|
|
|
% of
Sales
|
|
% Change In
Reported Amounts
|
||||
|
($ amounts in millions)
|
|
|
||||||||||
Net sales
|
$
|
256.0
|
|
|
—
|
|
|
N/A
|
|
—
|
|
|
*
|
Gross profit
|
$
|
47.8
|
|
|
18.7
|
%
|
|
N/A
|
|
*
|
|
|
*
|
SG&A
|
$
|
50.4
|
|
|
19.7
|
%
|
|
N/A
|
|
*
|
|
|
*
|
Loss from operations
|
$
|
(2.6
|
)
|
|
(1.0
|
)%
|
|
N/A
|
|
*
|
|
|
*
|
*
|
Not applicable
|
**
|
All amounts reported reflect results of operations from August 16, 2011 (the date of acquisition of 81% of the shares of Demag Cranes AG) through
September 30, 2011
.
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||||
|
2011
|
|
2010
|
|
|
|||||||||||
|
|
|
% of
Sales
|
|
|
|
% of
Sales
|
|
% Change In
Reported Amounts
|
|||||||
|
($ amounts in millions)
|
|
|
|||||||||||||
Net sales
|
$
|
512.0
|
|
|
—
|
|
|
$
|
387.3
|
|
|
—
|
|
|
32.2
|
%
|
Gross profit
|
$
|
105.1
|
|
|
20.5
|
%
|
|
$
|
65.3
|
|
|
16.9
|
%
|
|
60.9
|
%
|
SG&A
|
$
|
59.3
|
|
|
11.6
|
%
|
|
$
|
46.1
|
|
|
11.9
|
%
|
|
28.6
|
%
|
Income from operations
|
$
|
45.8
|
|
|
8.9
|
%
|
|
$
|
19.2
|
|
|
5.0
|
%
|
|
138.5
|
%
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||
|
2011
|
|
2010
|
|
|
||||||||||
|
|
|
% of
Sales
|
|
|
|
% of
Sales
|
|
% Change In
Reported Amounts
|
||||||
|
($ amounts in millions)
|
|
|
||||||||||||
Net sales
|
$
|
(35.2
|
)
|
|
—
|
|
|
$
|
(25.7
|
)
|
|
—
|
|
|
*
|
Loss from operations
|
$
|
(7.0
|
)
|
|
*
|
|
|
$
|
(54.4
|
)
|
|
*
|
|
|
*
|
*
|
Not meaningful as a percentage
|
|
Three months
ended 9/30/11
|
||
Income from operations
|
$
|
52.6
|
|
Plus: Depreciation and amortization
|
36.2
|
|
|
Plus: Proceeds from sale of fixed assets
|
5.1
|
|
|
Plus/minus: Changes in working capital
|
51.4
|
|
|
Plus/minus: Customer advances
|
(10.0
|
)
|
|
Plus/minus: Rental/demo equipment
|
1.3
|
|
|
Less: Capital expenditures
|
(30.8
|
)
|
|
Free cash flow
|
$
|
105.8
|
|
•
|
Many of our customers fund their purchases through third-party finance companies that extend credit based on the credit-worthiness of the customers and the expected residual value of our equipment. Changes either in the customers’ credit profile or used equipment values may affect the ability of customers to purchase equipment. There can be no assurance that third-party finance companies will continue to extend credit to our customers as they have in the past.
|
•
|
As our sales levels change, the absolute amount of working capital needed to support our business may change.
|
•
|
Our suppliers extend payment terms to us based on our overall credit rating. Declines in our credit rating may influence suppliers’ willingness to extend terms and in turn increase the cash requirements of our business.
|
•
|
Sales of our products are subject to general economic conditions, weather, competition and the translation effect of foreign currency exchange rate changes, and other factors that in many cases are outside our direct control. For example, during periods of economic uncertainty, our customers have delayed purchasing decisions, which has had a negative impact on cash generated from operations.
|
•
|
A consolidated complaint in the ERISA lawsuit was filed in the United States District Court, District of Connecticut on September 20, 2010 and is entitled In Re Terex Corp. ERISA Litigation.
|
•
|
A consolidated class action complaint for violations of securities laws in the securities lawsuit was filed in the United States District Court, District of Connecticut on November 18, 2010 and is entitled Sheet Metal Workers Local 32 Pension Fund and Ironworkers St. Louis Council Pension Fund, individually and on behalf of all others similarly situated v. Terex Corporation, et al.
|
•
|
A stockholder derivative complaint for violation of the Securities and Exchange Act of 1934, breach of fiduciary duty, waste of corporate assets and unjust enrichment was filed on April 12, 2010 in the United States District Court, District of Connecticut and is entitled Peter Derrer, derivatively on behalf of Terex Corporation v. Ronald M. DeFeo, Phillip C. Widman, Thomas J. Riordan, G. Chris Andersen, Donald P. Jacobs, David A. Sachs, William H. Fike, Donald DeFosset, Helge H. Wehmeier, Paula H.J. Cholmondeley, Oren G. Shaffer, Thomas J. Hansen, and David C. Wang, and Terex Corporation.
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
(b)
|
Changes in Internal Control Over Financial Reporting
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
•
|
the business culture of the acquired business may not match well with our culture;
|
•
|
technological and product synergies, economies of scale and cost reductions may not occur as expected;
|
•
|
we may acquire or assume unexpected liabilities;
|
•
|
faulty assumptions may be made regarding the integration process;
|
•
|
unforeseen difficulties may arise in integrating operations and systems;
|
•
|
we may fail to retain, motivate and integrate key management and other employees of the acquired business;
|
•
|
higher than expected finance costs may arise due to unforeseen changes in tax, trade, environmental, labor, safety, payroll or pension policies in any jurisdiction in which the acquired business conducts its operations; and
|
•
|
we may experience problems in retaining customers and integrating customer bases.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
(a)
|
Not applicable
|
(b)
|
Not applicable
|
(c)
|
Not applicable
|
Item 3.
|
Defaults Upon Senior Securities
|
Item 4.
|
Removed and Reserved
|
Item 5.
|
Other Information
|
Item 6.
|
Exhibits
|
Date:
|
November 3, 2011
|
/s/ Phillip C. Widman
|
|
|
Phillip C. Widman
|
|
|
Senior Vice President and
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
Date:
|
November 3, 2011
|
/s/ Mark I. Clair
|
|
|
Mark I. Clair
|
|
|
Vice President, Controller and
|
|
|
Chief Accounting Officer
|
|
|
(Principal Accounting Officer)
|
3.1
|
Restated Certificate of Incorporation of Terex Corporation (incorporated by reference to Exhibit 3.1 of the Form S-1 Registration Statement of Terex Corporation, Registration No. 33-52297).
|
|
|
3.2
|
Certificate of Elimination with respect to the Series B Preferred Stock (incorporated by reference to Exhibit 4.3 of the Form 10-K for the year ended December 31, 1998 of Terex Corporation, Commission File No. 1-10702).
|
|
|
3.3
|
Certificate of Amendment to Certificate of Incorporation of Terex Corporation dated September 5, 1998 (incorporated by reference to Exhibit 3.3 of the Form 10-K for the year ended December 31, 1998 of Terex Corporation, Commission File No. 1-10702).
|
|
|
3.4
|
Certificate of Amendment of the Certificate of Incorporation of Terex Corporation dated July 17, 2007 (incorporated by reference to Exhibit 3.1 of the Form 8-K Current Report, Commission File No. 1-10702, dated July 17, 2007 and filed with the Commission on July 17, 2007).
|
|
|
3.5
|
Amended and Restated Bylaws of Terex Corporation (incorporated by reference to Exhibit 3.1 of the Form 8-K Current Report, Commission File No. 1-10702, dated March 4, 2008 and filed with the Commission on March 10, 2008).
|
|
|
4.1
|
Indenture, dated July 20, 2007, between Terex Corporation and HSBC Bank USA, National Association, as Trustee, relating to senior debt securities (incorporated by reference to Exhibit 4.1 of the Form S-3 Registration Statement of Terex Corporation, Registration No. 333-144796).
|
|
|
4.2
|
Indenture, dated July 20, 2007, between Terex Corporation and HSBC Bank USA, National Association, as Trustee, relating to subordinated debt securities (incorporated by reference to Exhibit 4.2 of the Form S-3 Registration Statement of Terex Corporation, Registration No. 333-144796).
|
|
|
4.3
|
Supplemental Indenture, dated November 13, 2007, between Terex Corporation and HSBC Bank USA, National Association relating to 8% Senior Subordinated Notes due 2017 (incorporated by reference to Exhibit 4.1 of the Form 8-K Current Report, Commission File No. 1-10702, dated November 13, 2007 and filed with the Commission on December 14, 2007).
|
|
|
4.4
|
Supplemental Indenture, dated June 3, 2009, between Terex Corporation and HSBC Bank USA, National Association relating to 10-7/8% Senior Notes Due 2016 (incorporated by reference to Exhibit 4.1 of the Form 8-K Current Report, Commission File No. 1-10702, dated June 3, 2009 and filed with the Commission on June 8, 2009).
|
|
|
4.5
|
Second Supplemental Indenture, dated June 3, 2009, between Terex Corporation and HSBC Bank USA, National Association relating to 4% Convertible Senior Subordinated Notes Due 2015 (incorporated by reference to Exhibit 4.2 of the Form 8-K Current Report, Commission File No. 1-10702, dated June 3, 2009 and filed with the Commission on June 8, 2009).
|
|
|
4.6
|
Supplemental Indenture, dated as of February 7, 2011, to the Supplemental Indenture dated as of June 3, 2009 to the Senior Debt Indenture dated as of July 20, 2007, with HSBC Bank USA, National Association as Trustee relating to the 10.875% Senior Notes due 2016 (incorporated by reference to Exhibit 4.1 of the Form 8-K Current Report, Commission File No. 1-10702, dated February 7, 2011 and filed with the Commission on February 10, 2011).
|
|
|
4.7
|
Supplemental Indenture, dated as of February 7, 2011, to the Supplemental Indenture dated as of November 13, 2007 to the Subordinated Debt Indenture dated as of July 20, 2007, with HSBC Bank USA, National Association as Trustee relating to the 8% Senior Subordinated Notes due 2017 (incorporated by reference to Exhibit 4.2 of the Form 8-K Current Report, Commission File No. 1-10702, dated February 7, 2011 and filed with the Commission on February 10, 2011).
|
|
|
4.8
|
Supplemental Indenture, dated as of February 7, 2011, to the Second Supplemental Indenture dated as of June 3, 2009 to the Subordinated Debt Indenture dated as of July 20, 2007, with HSBC Bank USA, National Association as Trustee relating to the 4% Convertible Senior Subordinated Notes due 2015 (incorporated by reference to Exhibit 4.3 of the Form 8-K Current Report, Commission File No. 1-10702, dated February 7, 2011 and filed with the Commission on February 10, 2011).
|
|
|
10.1
|
Terex Corporation Amended and Restated Employee Stock Purchase Plan (incorporated by reference to Exhibit 10.2 of the Form 10-Q for the quarter ended June 30, 2007 of Terex Corporation, Commission File No. 1-10702).
|
|
|
10.2
|
1996 Terex Corporation Long Term Incentive Plan (incorporated by reference to Exhibit 10.1 of the Form S-8 Registration Statement of Terex Corporation, Registration No. 333-03983).
|
|
|
10.3
|
Amendment No. 1 to 1996 Terex Corporation Long Term Incentive Plan (incorporated by reference to Exhibit 10.5 of the Form 10-K for the year ended December 31, 1999 of Terex Corporation, Commission File No. 1-10702).
|
|
|
10.4
|
Amendment No. 2 to 1996 Terex Corporation Long Term Incentive Plan (incorporated by reference to Exhibit 10.6 of the Form 10-K for the year ended December 31, 1999 of Terex Corporation, Commission File No. 1-10702).
|
|
|
10.5
|
Terex Corporation 1999 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.7 of the Form 10-Q for the quarter ended March 31, 2000 of Terex Corporation, Commission File No. 1-10702).
|
|
|
10.6
|
Terex Corporation Amended and Restated 2000 Incentive Plan (incorporated by reference to Exhibit 10.3 of the Form 8-K Current Report, Commission File No. 1-10702, dated October 14, 2008 and filed with the Commission on October 17, 2008).
|
|
|
10.7
|
Form of Restricted Stock Agreement under the Terex Corporation 2000 Incentive Plan between Terex Corporation and participants of the 2000 Incentive Plan (incorporated by reference to Exhibit 10.4 of the Form 8-K Current Report, Commission File No. 1-10702, dated January 1, 2005 and filed with the Commission on January 5, 2005).
|
|
|
10.8
|
Form of Option Agreement under the Terex Corporation 2000 Incentive Plan between Terex Corporation and participants of the 2000 Incentive Plan (incorporated by reference to Exhibit 10.5 of the Form 8-K Current Report, Commission File No. 1-10702, dated January 1, 2005 and filed with the Commission on January 5, 2005).
|
|
|
10.9
|
Terex Corporation Amended and Restated Supplemental Executive Retirement Plan (incorporated by reference to Exhibit 10.10 of the Form 10-K for the year ended December 31, 2008 of Terex Corporation, Commission File No. 1-10702).
|
|
|
10.10
|
Summary of material terms of non-CEO 2010 performance targets (incorporated by reference to the Form 8-K Current Report, Commission File No. 1-10702, dated March 3, 2010 and filed with the Commission on March 9, 2010).
|
|
|
10.11
|
Summary of material terms of CEO 2010 performance targets (incorporated by reference to the Form 8-K Current Report, Commission File No. 1-10702, dated March 18, 2010 and filed with the Commission on March 22, 2010).
|
|
|
10.12
|
Terex Corporation Amended and Restated Deferred Compensation Plan (incorporated by reference to Exhibit 10.11 of the Form 10-Q for the quarter ended June 30, 2004 of Terex Corporation, Commission File No. 1-10702).
|
|
|
10.13
|
Amendment to the Terex Corporation Amended and Restated Deferred Compensation Plan (incorporated by reference to Exhibit 10.1 of the Form 8-K Current Report, Commission File No. 1-10702, dated October 14, 2008 and filed with the Commission on October 17, 2008).
|
|
|
10.14
|
Terex Corporation 2005 Deferred Compensation Plan (incorporated by reference to Exhibit 10.2 of the Form 8-K Current Report, Commission File No. 1-10702, dated October 14, 2008 and filed with the Commission on October 17, 2008).
|
|
|
10.15
|
Amendment to the Terex Corporation 2005 Deferred Compensation Plan (incorporated by reference to Exhibit 10.2 of the Form 8-K Current Report, Commission File No. 1-10702, dated December 12, 2008 and filed with the Commission on December 16, 2008).
|
|
|
10.16
|
Summary of material terms of Terex Corporation Outside Directors' Compensation Program (incorporated by reference to Exhibit 10.1 of the Form 8-K Current Report, Commission File No. 1-10702, dated November 23, 2010 and filed with the Commission on November 30, 2010).
|
|
|
10.17
|
Terex Corporation Amended and Restated 2009 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 of the Form 8-K Current Report, Commission File No. 1-10702, dated May 12, 2011 and filed with the Commission on May 17, 2011).
|
|
|
10.18
|
Amended and Restated Credit Agreement dated as of August 5, 2011, among Terex Corporation, certain of its subsidiaries, the Lenders named therein and Credit Suisse AG, as Administrative Agent and Collateral Agent (incorporated by reference to Exhibit 10.1 of the Form 8-K Current Report, Commission File No. 1-10702, dated August 5, 2011 and filed with the Commission August 10, 2011).
|
|
|
10.19
|
Guarantee and Collateral Agreement dated as of August 11, 2011, among Terex Corporation, certain of its subsidiaries, and Credit Suisse AG, as Collateral Agent (incorporated by reference to Exhibit 10.1 of the Form 8-K Current Report, Commission File No. 1-10702, dated August 11, 2011 and filed with the Commission August 16, 2011).
|
|
|
10.20
|
Credit Facility Agreement dated November 18, 2010, among Demag Cranes AG, certain of its subsidiaries, the Lenders named therein and Unicredit Bank AG, London Branch, as Facility Agent.*
|
|
|
10.21
|
Waiver Letter dated June 16, 2011 amending the Credit Facility Agreement dated November 18, 2010, among Demag Cranes AG, certain of its subsidiaries, the Lenders named therein and Unicredit Bank AG, London Branch, as Facility Agent.*
|
|
|
10.22
|
Asset and Stock Purchase Agreement dated as of December 20, 2009, between Terex Corporation and Bucyrus International, Inc. (incorporated by reference to Exhibit 10.1 of the Form 8-K Current Report, Commission File No. 1-10702, dated January 15, 2010 and filed with the Commission on January 19, 2010).
|
|
|
10.23
|
Equity Agreement dated as of January 15, 2010, between Terex Corporation and Bucyrus International, Inc. (incorporated by reference to Exhibit 10.2 of the Form 8-K Current Report, Commission File No. 1-10702, dated January 15, 2010 and filed with the Commission on January 19, 2010).
|
|
|
10.24
|
Stockholders Agreement dated as of February 19, 2010, between Terex Corporation and Bucyrus International, Inc. (incorporated by reference to Exhibit 10.1 of the Form 8-K Current Report, Commission File No. 1-10702, dated February 19, 2010 and filed with the Commission on February 25, 2010).
|
|
|
10.25
|
Business Combination Agreement dated June 16, 2011, among Terex Corporation, Terex Industrial Holding AG and Demag Cranes AG (incorporated by reference to Exhibit 10.1 of the Form 8-K Current Report, Commission File No. 1-10702, dated June 16, 2011 and filed with the Commission on June 21, 2011).
|
|
|
10.26
|
Amended and Restated Employment and Compensation Agreement, dated October 14, 2008, between Terex Corporation and Ronald M. DeFeo (incorporated by reference to Exhibit 10.5 of the Form 8-K Current Report, Commission File No. 1-10702, dated October 14, 2008 and filed with the Commission on October 17, 2008).
|
|
|
10.27
|
Life Insurance Agreement, dated as of October 13, 2006, between Terex Corporation and Ronald M. DeFeo (incorporated by reference to Exhibit 10.1 of the Form 8-K Current Report, Commission File No. 1-10702, dated October 13, 2006 and filed with the Commission on October 16, 2006).
|
|
|
10.28
|
Form of Change in Control and Severance Agreement between Terex Corporation and certain executive officers (incorporated by reference to Exhibit 10.1 of the Form 8-K Current Report, Commission File No. 1-10702, dated March 29, 2011 and filed with the Commission on March 31, 2011).
|
|
|
10.29
|
Form of Change in Control and Severance Agreement between Terex Corporation and certain executive officers (incorporated by reference to Exhibit 10.2 of the Form 8-K Current Report, Commission File No. 1-10702, dated March 29, 2011 and filed with the Commission on March 31, 2011).
|
|
|
12
|
Calculation of Ratio of Earnings to Fixed Charges. *
|
|
|
31.1
|
Chief Executive Officer Certification pursuant to Rule 13a-14(a)/15d-14(a). *
|
|
|
31.2
|
Chief Financial Officer Certification pursuant to Rule 13a-14(a)/15d-14(a). *
|
|
|
32
|
Chief Executive Officer and Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes –Oxley Act of 2002. *
|
|
|
101.INS
|
XBRL Instance Document. **
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document. **
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document. **
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document. **
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document. **
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document. **
|
*
|
Exhibit filed with this document.
|
**
|
Exhibit furnished with this document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Gentex Corporation | GNTX |
Bank of America Corporation | BAC |
Cullen/Frost Bankers, Inc. | CFR |
Meritor, Inc. | MTOR |
Nomura Holdings, Inc. | NMR |
ABB Ltd | ABB |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|