These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
North Carolina
|
56-0939887
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
200 West Second Street
Winston-Salem, North Carolina
|
27101
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
TABLE OF CONTENTS
|
||
BB&T CORPORATION
|
||
FORM 10-Q
|
||
September 30, 2018
|
||
|
|
Page No.
|
PART I - Financial Information
|
||
|
Glossary of Defined Terms
|
|
|
Forward-Looking Statements
|
|
Item 1.
|
Financial Statements
|
|
|
Consolidated Balance Sheets (Unaudited)
|
|
|
Consolidated Statements of Income (Unaudited)
|
|
|
Consolidated Statements of Comprehensive Income (Unaudited)
|
|
|
Consolidated Statements of Changes in Shareholders' Equity (Unaudited)
|
|
|
Consolidated Statements of Cash Flows (Unaudited)
|
|
|
Notes to Consolidated Financial Statements (Unaudited)
|
|
|
Note 1. Basis of Presentation
|
|
|
Note 2. Securities
|
|
|
Note 3. Loans and ACL
|
|
|
Note 4. Goodwill and Other Intangible Assets
|
|
|
Note 5. Loan Servicing
|
|
|
Note 6. Deposits
|
|
|
Note 7. Long-Term Debt
|
|
|
Note 8. Shareholders' Equity
|
|
|
Note 9. AOCI
|
|
|
Note 10. Income Taxes
|
|
|
Note 11. Benefit Plans
|
|
|
Note 12. Commitments and Contingencies
|
|
|
Note 13. Fair Value Disclosures
|
|
|
Note 14. Derivative Financial Instruments
|
|
|
Note 15. Computation of EPS
|
|
|
Note 16. Operating Segments
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk (see Market Risk Management)
|
|
Item 4.
|
Controls and Procedures
|
|
PART II - Other Information
|
||
Item 1.
|
Legal Proceedings (see Note 12)
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds (see Share Repurchase Activity)
|
|
Item 3.
|
Defaults Upon Senior Securities - (none)
|
|
Item 4.
|
Mine Safety Disclosures - (not applicable)
|
|
Item 5.
|
Other Information - (none to be reported)
|
|
Item 6.
|
Exhibits
|
Term
|
Definition
|
2018 Repurchase Plan
|
Plan for the repurchase of up to $1.7 billion of BB&T's common stock for the one-year period ended June 30, 2019
|
ACL
|
Allowance for credit losses
|
AFS
|
Available-for-sale
|
Agency MBS
|
Mortgage-backed securities issued by a U.S. government agency or GSE
|
ALLL
|
Allowance for loan and lease losses
|
AOCI
|
Accumulated other comprehensive income (loss)
|
Basel III
|
Global regulatory standards on bank capital adequacy and liquidity published by the BCBS
|
BB&T
|
BB&T Corporation and subsidiaries
|
BCBS
|
Basel Committee on Banking Supervision
|
BHC
|
Bank holding company
|
BHCA
|
Bank Holding Company Act of 1956, as amended
|
Branch Bank
|
Branch Banking and Trust Company
|
BSA/AML
|
Bank Secrecy Act/Anti-Money Laundering
|
BU
|
Business Unit
|
CB-Commercial
|
Community Banking Commercial, an operating segment
|
CB-Retail
|
Community Banking Retail and Consumer Finance, an operating segment
|
CCAR
|
Comprehensive Capital Analysis and Review
|
CD
|
Certificate of deposit
|
CDI
|
Core deposit intangible assets
|
CEO
|
Chief Executive Officer
|
CFO
|
Chief Financial Officer
|
CET1
|
Common equity Tier 1
|
CFPB
|
Consumer Financial Protection Bureau
|
CMO
|
Collateralized mortgage obligation
|
Colonial
|
Collectively, certain assets and liabilities of Colonial Bank acquired by BB&T in 2009
|
Company
|
BB&T Corporation and subsidiaries (interchangeable with "BB&T" above)
|
CRA
|
Community Reinvestment Act of 1977
|
CRE
|
Commercial real estate
|
CRO
|
Chief Risk Officer
|
CRMC
|
Credit Risk Management Committee
|
CROC
|
Compliance Risk Oversight Committee
|
DIF
|
Deposit Insurance Fund administered by the FDIC
|
Dodd-Frank Act
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
DOL
|
United States Department of Labor
|
EPS
|
Earnings per common share
|
EVE
|
Economic value of equity
|
Exchange Act
|
Securities Exchange Act of 1934, as amended
|
FASB
|
Financial Accounting Standards Board
|
FATCA
|
Foreign Account Tax Compliance Act
|
FDIC
|
Federal Deposit Insurance Corporation
|
FHA
|
Federal Housing Administration
|
FHC
|
Financial Holding Company
|
FHLB
|
Federal Home Loan Bank
|
FHLMC
|
Federal Home Loan Mortgage Corporation
|
FINRA
|
Financial Industry Regulatory Authority
|
FNMA
|
Federal National Mortgage Association
|
FRB
|
Board of Governors of the Federal Reserve System
|
FS&CF
|
Financial Services and Commercial Finance, an operating segment
|
FTE
|
Full-time equivalent employee
|
FTP
|
Funds transfer pricing
|
GAAP
|
Accounting principles generally accepted in the United States of America
|
GNMA
|
Government National Mortgage Association
|
Grandbridge
|
Grandbridge Real Estate Capital, LLC
|
Term
|
Definition
|
GSE
|
U.S. government-sponsored enterprise
|
HFI
|
Held for investment
|
HMDA
|
Home Mortgage Disclosure Act
|
HTM
|
Held-to-maturity
|
IDI
|
Insured depository institution
|
IH&PF
|
Insurance Holdings and Premium Finance, an operating segment
|
IPV
|
Independent price verification
|
IRC
|
Internal Revenue Code
|
IRS
|
Internal Revenue Service
|
ISDA
|
International Swaps and Derivatives Association, Inc.
|
LCR
|
Liquidity Coverage Ratio
|
LHFS
|
Loans held for sale
|
LIBOR
|
London Interbank Offered Rate
|
MBS
|
Mortgage-backed securities
|
MRLCC
|
Market Risk, Liquidity and Capital Committee
|
MSR
|
Mortgage servicing right
|
MSRB
|
Municipal Securities Rulemaking Board
|
N/A
|
Not applicable
|
NCCOB
|
North Carolina Office of the Commissioner of Banks
|
NIM
|
Net interest margin, computed on a TE basis
|
NM
|
Not meaningful
|
NPA
|
Nonperforming asset
|
NPL
|
Nonperforming loan
|
NSFR
|
Net stable funding ratio
|
NYSE
|
NYSE Euronext, Inc.
|
OAS
|
Option adjusted spread
|
OCI
|
Other comprehensive income (loss)
|
OPEB
|
Other post-employment benefit
|
OREO
|
Other real estate owned
|
ORMC
|
Operational Risk Management Committee
|
OT&C
|
Other, Treasury and Corporate
|
OTTI
|
Other-than-temporary impairment
|
Parent Company
|
BB&T Corporation, the parent company of Branch Bank and other subsidiaries
|
Patriot Act
|
Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001
|
PCI
|
Purchased credit impaired loans
|
PSU
|
Performance share units
|
Re-REMICs
|
Re-securitizations of Real Estate Mortgage Investment Conduits
|
Regions Insurance
|
Regions Insurance Group, acquired by BB&T effective July 2, 2018
|
RMC
|
Risk Management Committee
|
RMO
|
Risk Management Organization
|
RSU
|
Restricted stock unit
|
RUFC
|
Reserve for unfunded lending commitments
|
SBIC
|
Small Business Investment Company
|
SEC
|
Securities and Exchange Commission
|
Short-Term Borrowings
|
Federal funds purchased, securities sold under repurchase agreements and other short-term borrowed funds with original maturities of less than one year
|
Simulation
|
Interest sensitivity simulation analysis
|
TBA
|
To be announced
|
TDR
|
Troubled debt restructuring
|
TE
|
Taxable-equivalent
|
U.S.
|
United States of America
|
U.S. Treasury
|
United States Department of the Treasury
|
UPB
|
Unpaid principal balance
|
VaR
|
Value-at-risk
|
VIE
|
Variable interest entity
|
l
|
general economic or business conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, slower deposit and/or asset growth, and a deterioration in credit quality and/or a reduced demand for credit, insurance or other services;
|
l
|
disruptions to the national or global financial markets, including the impact of a downgrade of U.S. government obligations by one of the credit ratings agencies, the economic instability and recessionary conditions in Europe, the eventual exit of the United Kingdom from the European Union;
|
l
|
changes in the interest rate environment, including interest rate changes made by the Federal Reserve, as well as cash flow reassessments may reduce net interest margin and/or the volumes and values of loans and deposits as well as the value of other financial assets and liabilities;
|
l
|
competitive pressures among depository and other financial institutions may increase significantly;
|
l
|
legislative, regulatory or accounting changes, including changes resulting from the adoption and implementation of the Dodd-Frank Act may adversely affect the businesses in which BB&T is engaged;
|
l
|
local, state or federal taxing authorities may take tax positions that are adverse to BB&T;
|
l
|
a reduction may occur in BB&T's credit ratings;
|
l
|
adverse changes may occur in the securities markets;
|
l
|
competitors of BB&T may have greater financial resources or develop products that enable them to compete more successfully than BB&T and may be subject to different regulatory standards than BB&T;
|
l
|
cybersecurity risks could adversely affect BB&T's business and financial performance or reputation, and BB&T could be liable for financial losses incurred by third parties due to breaches of data shared between financial institutions;
|
l
|
higher-than-expected costs related to information technology infrastructure or a failure to successfully implement future system enhancements could adversely impact BB&T's financial condition and results of operations and could result in significant additional costs to BB&T;
|
l
|
natural or other disasters, including acts of terrorism, could have an adverse effect on BB&T, materially disrupting BB&T's operations or the ability or willingness of customers to access BB&T's products and services;
|
l
|
costs related to the integration of the businesses of BB&T and its merger partners may be greater than expected;
|
l
|
failure to execute on strategic or operational plans, including the ability to successfully complete and/or integrate mergers and acquisitions or fully achieve expected cost savings or revenue growth associated with mergers and acquisitions within the expected time frames could adversely impact financial condition and results of operations;
|
l
|
significant litigation and regulatory proceedings could have a material adverse effect on BB&T;
|
l
|
unfavorable resolution of legal proceedings or other claims and regulatory and other governmental investigations or other inquiries could result in negative publicity, protests, fines, penalties, restrictions on BB&T's operations or ability to expand its business and other negative consequences, all of which could cause reputational damage and adversely impact BB&T's financial conditions and results of operations;
|
l
|
risks resulting from the extensive use of models;
|
l
|
risk management measures may not be fully effective;
|
l
|
deposit attrition, customer loss and/or revenue loss following completed mergers/acquisitions may exceed expectations; and
|
l
|
widespread system outages, caused by the failure of critical internal systems or critical services provided by third parties, could adversely impact BB&T's financial condition and results of operations.
|
Unaudited
(Dollars in millions, except per share data, shares in thousands) |
September 30, 2018
|
|
December 31, 2017
|
||||
Assets
|
|
|
|
||||
Cash and due from banks
|
$
|
2,123
|
|
|
$
|
2,243
|
|
Interest-bearing deposits with banks
|
748
|
|
|
343
|
|
||
Cash equivalents
|
135
|
|
|
127
|
|
||
Restricted cash
|
147
|
|
|
370
|
|
||
AFS securities at fair value
|
24,286
|
|
|
24,547
|
|
||
HTM securities (fair value of $20,263 and $22,837 at September 30, 2018 and December 31, 2017, respectively)
|
21,082
|
|
|
23,027
|
|
||
LHFS at fair value
|
1,022
|
|
|
1,099
|
|
||
Loans and leases
|
146,690
|
|
|
143,701
|
|
||
ALLL
|
(1,538
|
)
|
|
(1,490
|
)
|
||
Loans and leases, net of ALLL
|
145,152
|
|
|
142,211
|
|
||
Premises and equipment
|
2,154
|
|
|
2,055
|
|
||
Goodwill
|
9,832
|
|
|
9,618
|
|
||
CDI and other intangible assets
|
789
|
|
|
711
|
|
||
MSRs at fair value
|
1,179
|
|
|
1,056
|
|
||
Other assets
|
14,236
|
|
|
14,235
|
|
||
Total assets
|
$
|
222,885
|
|
|
$
|
221,642
|
|
Liabilities
|
|
|
|
||||
Deposits
|
$
|
154,556
|
|
|
$
|
157,371
|
|
Short-term borrowings
|
9,652
|
|
|
4,938
|
|
||
Long-term debt
|
23,236
|
|
|
23,648
|
|
||
Accounts payable and other liabilities
|
5,434
|
|
|
5,990
|
|
||
Total liabilities
|
192,878
|
|
|
191,947
|
|
||
Commitments and contingencies (Note 12)
|
|
|
|
||||
Shareholders' Equity
|
|
|
|
||||
Preferred stock, $5 par, liquidation preference of $25,000 per share
|
3,053
|
|
|
3,053
|
|
||
Common stock, $5 par
|
3,853
|
|
|
3,910
|
|
||
Additional paid-in capital
|
7,221
|
|
|
7,893
|
|
||
Retained earnings
|
17,673
|
|
|
16,259
|
|
||
AOCI, net of deferred income taxes
|
(1,852
|
)
|
|
(1,467
|
)
|
||
Noncontrolling interests
|
59
|
|
|
47
|
|
||
Total shareholders' equity
|
30,007
|
|
|
29,695
|
|
||
Total liabilities and shareholders' equity
|
$
|
222,885
|
|
|
$
|
221,642
|
|
Common shares outstanding
|
770,620
|
|
|
782,006
|
|
||
Common shares authorized
|
2,000,000
|
|
|
2,000,000
|
|
||
Preferred shares outstanding
|
126
|
|
|
126
|
|
||
Preferred shares authorized
|
5,000
|
|
|
5,000
|
|
Unaudited
(Dollars in millions, except per share data, shares in thousands) |
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
Interest Income
|
|
|
|
|
|
|
|
|
||||||||
Interest and fees on loans and leases
|
|
$
|
1,772
|
|
|
$
|
1,591
|
|
|
$
|
5,064
|
|
|
$
|
4,632
|
|
Interest and dividends on securities
|
|
283
|
|
|
276
|
|
|
868
|
|
|
806
|
|
||||
Interest on other earning assets
|
|
14
|
|
|
10
|
|
|
52
|
|
|
38
|
|
||||
Total interest income
|
|
2,069
|
|
|
1,877
|
|
|
5,984
|
|
|
5,476
|
|
||||
Interest Expense
|
|
|
|
|
|
|
|
|
||||||||
Interest on deposits
|
|
172
|
|
|
91
|
|
|
438
|
|
|
240
|
|
||||
Interest on short-term borrowings
|
|
29
|
|
|
15
|
|
|
72
|
|
|
22
|
|
||||
Interest on long-term debt
|
|
181
|
|
|
124
|
|
|
497
|
|
|
323
|
|
||||
Total interest expense
|
|
382
|
|
|
230
|
|
|
1,007
|
|
|
585
|
|
||||
Net Interest Income
|
|
1,687
|
|
|
1,647
|
|
|
4,977
|
|
|
4,891
|
|
||||
Provision for credit losses
|
|
135
|
|
|
126
|
|
|
420
|
|
|
409
|
|
||||
Net Interest Income After Provision for Credit Losses
|
|
1,552
|
|
|
1,521
|
|
|
4,557
|
|
|
4,482
|
|
||||
Noninterest Income
|
|
|
|
|
|
|
|
|
||||||||
Insurance income
|
|
448
|
|
|
397
|
|
|
1,365
|
|
|
1,336
|
|
||||
Service charges on deposits
|
|
183
|
|
|
179
|
|
|
527
|
|
|
523
|
|
||||
Mortgage banking income
|
|
79
|
|
|
114
|
|
|
272
|
|
|
311
|
|
||||
Investment banking and brokerage fees and commissions
|
|
116
|
|
|
103
|
|
|
338
|
|
|
299
|
|
||||
Trust and investment advisory revenues
|
|
71
|
|
|
68
|
|
|
215
|
|
|
206
|
|
||||
Bankcard fees and merchant discounts
|
|
72
|
|
|
70
|
|
|
213
|
|
|
204
|
|
||||
Checkcard fees
|
|
56
|
|
|
54
|
|
|
165
|
|
|
159
|
|
||||
Operating lease income
|
|
37
|
|
|
36
|
|
|
110
|
|
|
109
|
|
||||
Income from bank-owned life insurance
|
|
27
|
|
|
28
|
|
|
88
|
|
|
89
|
|
||||
Other income
|
|
150
|
|
|
117
|
|
|
347
|
|
|
321
|
|
||||
Securities gains (losses), net
|
|
|
|
|
|
|
|
|
||||||||
Gross realized gains
|
|
—
|
|
|
17
|
|
|
1
|
|
|
17
|
|
||||
Gross realized losses
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
||||
OTTI charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-credit portion recognized in OCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total securities gains (losses), net
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Total noninterest income
|
|
1,239
|
|
|
1,166
|
|
|
3,641
|
|
|
3,557
|
|
||||
Noninterest Expense
|
|
|
|
|
|
|
|
|
||||||||
Personnel expense
|
|
1,104
|
|
|
1,051
|
|
|
3,217
|
|
|
3,154
|
|
||||
Occupancy and equipment expense
|
|
189
|
|
|
198
|
|
|
570
|
|
|
589
|
|
||||
Software expense
|
|
70
|
|
|
62
|
|
|
202
|
|
|
177
|
|
||||
Outside IT services
|
|
33
|
|
|
34
|
|
|
97
|
|
|
122
|
|
||||
Regulatory charges
|
|
37
|
|
|
40
|
|
|
116
|
|
|
115
|
|
||||
Amortization of intangibles
|
|
33
|
|
|
34
|
|
|
97
|
|
|
108
|
|
||||
Loan-related expense
|
|
28
|
|
|
32
|
|
|
83
|
|
|
98
|
|
||||
Professional services
|
|
33
|
|
|
27
|
|
|
95
|
|
|
87
|
|
||||
Merger-related and restructuring charges, net
|
|
18
|
|
|
47
|
|
|
70
|
|
|
93
|
|
||||
Loss (gain) on early extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
392
|
|
||||
Other expense
|
|
197
|
|
|
220
|
|
|
601
|
|
|
654
|
|
||||
Total noninterest expense
|
|
1,742
|
|
|
1,745
|
|
|
5,148
|
|
|
5,589
|
|
||||
Earnings
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
|
1,049
|
|
|
942
|
|
|
3,050
|
|
|
2,450
|
|
||||
Provision for income taxes
|
|
210
|
|
|
294
|
|
|
598
|
|
|
702
|
|
||||
Net income
|
|
839
|
|
|
648
|
|
|
2,452
|
|
|
1,748
|
|
||||
Noncontrolling interests
|
|
7
|
|
|
8
|
|
|
13
|
|
|
12
|
|
||||
Dividends on preferred stock
|
|
43
|
|
|
43
|
|
|
130
|
|
|
130
|
|
||||
Net income available to common shareholders
|
|
$
|
789
|
|
|
$
|
597
|
|
|
$
|
2,309
|
|
|
$
|
1,606
|
|
Basic EPS
|
|
$
|
1.02
|
|
|
$
|
0.75
|
|
|
$
|
2.98
|
|
|
$
|
2.00
|
|
Diluted EPS
|
|
$
|
1.01
|
|
|
$
|
0.74
|
|
|
$
|
2.94
|
|
|
$
|
1.97
|
|
Cash dividends declared per share
|
|
$
|
0.405
|
|
|
$
|
0.330
|
|
|
$
|
1.155
|
|
|
$
|
0.930
|
|
Basic weighted average shares outstanding
|
|
771,562
|
|
|
794,558
|
|
|
775,642
|
|
|
804,424
|
|
||||
Diluted weighted average shares outstanding
|
|
781,867
|
|
|
806,124
|
|
|
786,140
|
|
|
816,029
|
|
Unaudited
(Dollars in millions) |
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
Net income
|
|
$
|
839
|
|
|
$
|
648
|
|
|
$
|
2,452
|
|
|
$
|
1,748
|
|
OCI, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in unrecognized net pension and postretirement costs
|
|
(12
|
)
|
|
8
|
|
|
15
|
|
|
29
|
|
||||
Change in unrealized net gains (losses) on cash flow hedges
|
|
20
|
|
|
9
|
|
|
124
|
|
|
(27
|
)
|
||||
Change in unrealized net gains (losses) on AFS securities
|
|
(155
|
)
|
|
18
|
|
|
(522
|
)
|
|
90
|
|
||||
Other, net
|
|
1
|
|
|
2
|
|
|
(2
|
)
|
|
4
|
|
||||
Total OCI
|
|
(146
|
)
|
|
37
|
|
|
(385
|
)
|
|
96
|
|
||||
Total comprehensive income
|
|
$
|
693
|
|
|
$
|
685
|
|
|
$
|
2,067
|
|
|
$
|
1,844
|
|
Income Tax Effect of Items Included in OCI:
|
|
|
|
|
|
|
|
|
||||||||
Change in unrecognized net pension and postretirement costs
|
|
$
|
(5
|
)
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
17
|
|
Change in unrealized net gains (losses) on cash flow hedges
|
|
6
|
|
|
5
|
|
|
40
|
|
|
(16
|
)
|
||||
Change in unrealized net gains (losses) on AFS securities
|
|
(48
|
)
|
|
9
|
|
|
(163
|
)
|
|
51
|
|
||||
Other, net
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
Unaudited
(Dollars in millions, shares in thousands) |
Shares of Common Stock
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
AOCI
|
|
Noncontrolling Interests
|
|
Total Shareholders' Equity
|
|||||||||||||||
Balance, January 1, 2017
|
809,475
|
|
|
$
|
3,053
|
|
|
$
|
4,047
|
|
|
$
|
9,104
|
|
|
$
|
14,809
|
|
|
$
|
(1,132
|
)
|
|
$
|
45
|
|
|
$
|
29,926
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,736
|
|
|
—
|
|
|
12
|
|
|
1,748
|
|
|||||||
OCI
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
96
|
|
|||||||
Issued in connection with equity awards, net
|
7,201
|
|
|
—
|
|
|
37
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
104
|
|
|||||||
Repurchase of common stock
|
(27,755
|
)
|
|
—
|
|
|
(139
|
)
|
|
(1,101
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,240
|
)
|
|||||||
Cash dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(747
|
)
|
|
—
|
|
|
—
|
|
|
(747
|
)
|
|||||||
Cash dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(130
|
)
|
|
—
|
|
|
—
|
|
|
(130
|
)
|
|||||||
Equity-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|||||||
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
(12
|
)
|
|
—
|
|
|
(14
|
)
|
|
(13
|
)
|
|||||||
Balance, September 30, 2017
|
788,921
|
|
|
$
|
3,053
|
|
|
$
|
3,945
|
|
|
$
|
8,192
|
|
|
$
|
15,656
|
|
|
$
|
(1,036
|
)
|
|
$
|
43
|
|
|
$
|
29,853
|
|
Balance, January 1, 2018
|
782,006
|
|
|
$
|
3,053
|
|
|
$
|
3,910
|
|
|
$
|
7,893
|
|
|
$
|
16,259
|
|
|
$
|
(1,467
|
)
|
|
$
|
47
|
|
|
$
|
29,695
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,439
|
|
|
—
|
|
|
13
|
|
|
2,452
|
|
|||||||
OCI
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(385
|
)
|
|
—
|
|
|
(385
|
)
|
|||||||
Issued in connection with equity awards, net
|
4,163
|
|
|
—
|
|
|
21
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
Repurchase of common stock
|
(15,549
|
)
|
|
—
|
|
|
(78
|
)
|
|
(752
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(830
|
)
|
|||||||
Cash dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(895
|
)
|
|
—
|
|
|
—
|
|
|
(895
|
)
|
|||||||
Cash dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(130
|
)
|
|
—
|
|
|
—
|
|
|
(130
|
)
|
|||||||
Equity-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|||||||
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(12
|
)
|
|||||||
Balance, September 30, 2018
|
770,620
|
|
|
$
|
3,053
|
|
|
$
|
3,853
|
|
|
$
|
7,221
|
|
|
$
|
17,673
|
|
|
$
|
(1,852
|
)
|
|
$
|
59
|
|
|
$
|
30,007
|
|
Unaudited
(Dollars in millions) |
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
|||||
Cash Flows From Operating Activities:
|
|
|
|
|
||||
Net income
|
|
$
|
2,452
|
|
|
$
|
1,748
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
|
|
|||
Provision for credit losses
|
|
420
|
|
|
409
|
|
||
Depreciation
|
|
316
|
|
|
305
|
|
||
Loss (gain) on early extinguishment of debt
|
|
—
|
|
|
392
|
|
||
Amortization of intangibles
|
|
97
|
|
|
108
|
|
||
Equity-based compensation expense
|
|
113
|
|
|
109
|
|
||
(Gain) loss on securities, net
|
|
(1
|
)
|
|
—
|
|
||
Net change in operating assets and liabilities:
|
|
|
|
|
|
|||
LHFS
|
|
77
|
|
|
499
|
|
||
Trading and equity securities
|
|
(503
|
)
|
|
(341
|
)
|
||
Other assets, accounts payable and other liabilities
|
|
221
|
|
|
(342
|
)
|
||
Other, net
|
|
(214
|
)
|
|
72
|
|
||
Net cash from operating activities
|
|
2,978
|
|
|
2,959
|
|
||
Cash Flows From Investing Activities:
|
|
|
|
|
|
|||
Proceeds from sales of AFS securities
|
|
294
|
|
|
4,896
|
|
||
Proceeds from maturities, calls and paydowns of AFS securities
|
|
2,919
|
|
|
3,707
|
|
||
Purchases of AFS securities
|
|
(3,630
|
)
|
|
(4,700
|
)
|
||
Proceeds from maturities, calls and paydowns of HTM securities
|
|
1,919
|
|
|
1,845
|
|
||
Purchases of HTM securities
|
|
(39
|
)
|
|
(8,640
|
)
|
||
Originations and purchases of loans and leases, net of principal collected
|
|
(3,657
|
)
|
|
(121
|
)
|
||
Other, net
|
|
(539
|
)
|
|
(189
|
)
|
||
Net cash from investing activities
|
|
(2,733
|
)
|
|
(3,202
|
)
|
||
Cash Flows From Financing Activities:
|
|
|
|
|
|
|||
Net change in deposits
|
|
(2,806
|
)
|
|
(4,084
|
)
|
||
Net change in short-term borrowings
|
|
4,714
|
|
|
6,510
|
|
||
Proceeds from issuance of long-term debt
|
|
1,770
|
|
|
5,500
|
|
||
Repayment of long-term debt
|
|
(1,845
|
)
|
|
(6,984
|
)
|
||
Repurchase of common stock
|
|
(830
|
)
|
|
(1,240
|
)
|
||
Cash dividends paid on common stock
|
|
(895
|
)
|
|
(747
|
)
|
||
Cash dividends paid on preferred stock
|
|
(130
|
)
|
|
(130
|
)
|
||
Other, net
|
|
(153
|
)
|
|
121
|
|
||
Net cash from financing activities
|
|
(175
|
)
|
|
(1,054
|
)
|
||
Net Change in Cash, Cash Equivalents and Restricted Cash
|
|
70
|
|
|
(1,297
|
)
|
||
Cash, Cash Equivalents and Restricted Cash, January 1
|
|
3,083
|
|
|
4,424
|
|
||
Cash, Cash Equivalents and Restricted Cash, September 30
|
|
$
|
3,153
|
|
|
$
|
3,127
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
||||
Net cash paid (received) during the period for:
|
|
|
|
|
||||
Interest expense
|
|
$
|
948
|
|
|
$
|
540
|
|
Income taxes
|
|
(34
|
)
|
|
276
|
|
||
Noncash investing activities:
|
|
|
|
|
|
|||
Transfers of loans to foreclosed assets
|
|
183
|
|
|
203
|
|
Standard/Adoption Date
|
Description
|
Effects on the Financial Statements
|
Standards Adopted During the Current Year
|
||
Revenue from Contracts with Customers
Jan 1, 2018 |
Requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services.
|
BB&T adopted this guidance using the modified retrospective approach for in-scope contracts at the date of adoption. The impact was not material.
|
Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
Jan 1, 2018
|
Requires that the service cost component of net benefit costs of pension and postretirement benefit plans be reported in the same line item as other compensation costs in the Consolidated Statements of Income. The other components of net benefit cost are required to be presented in a separate line item.
|
The service cost component is included in personnel expense and the other components of net benefit costs are included in other expense in the Consolidated Statements of Income. The prior period was reclassified to conform to the current presentation. See Note 11. Benefit Plans.
|
Derivatives and Hedging
Jan 1, 2018
|
Expands the risk management activities that qualify for hedge accounting, and simplifies certain hedge documentation and assessment requirements. Eliminates the concept of separately recording hedge ineffectiveness, and expands disclosure requirements.
|
BB&T early adopted this guidance using the modified retrospective approach. The impact was not material. New required disclosures have been included in Note 14. Derivative Financial Instruments.
|
Standards Not Yet Adopted
|
||
Leases
Jan 1, 2019
|
Requires lessees to recognize assets and liabilities related to certain operating leases on the balance sheet, requires additional disclosures by lessees, and contains targeted changes to accounting by lessors.
|
BB&T expects assets and liabilities will increase $800 million to $1.2 billion, with no material impact to its Consolidated Statements of Income. BB&T expects to adopt on a prospective basis.
|
Credit Losses
Jan 1, 2020
|
Replaces the incurred loss impairment methodology with an expected credit loss methodology and requires consideration of a broader range of information to determine credit loss estimates. Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an allowance for credit losses. Purchased credit deteriorated loans will receive an allowance for expected credit losses. Any credit impairment on AFS debt securities for which the fair value is less than cost will be recorded through an allowance for expected credit losses. The standard also requires expanded disclosures related to credit losses and asset quality.
|
BB&T expects that the ACL could be materially higher; however, the magnitude of the increase and its impact has not yet been quantified and depends on economic conditions at the time of adoption. Implementation efforts continue with the development, testing and refinement of core models, including the impact of various economic scenarios and reversion techniques, sourcing of data for disclosure requirements, monitoring of guidance interpretation, and consideration of relevant internal processes and controls.
|
September 30, 2018
(Dollars in millions) |
|
Amortized Cost
|
|
Gross Unrealized
|
|
Fair Value
|
||||||||||
|
|
Gains
|
|
Losses
|
|
|||||||||||
AFS securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury
|
|
$
|
2,505
|
|
|
$
|
—
|
|
|
$
|
127
|
|
|
$
|
2,378
|
|
GSE
|
|
210
|
|
|
—
|
|
|
12
|
|
|
198
|
|
||||
Agency MBS
|
|
21,582
|
|
|
3
|
|
|
1,213
|
|
|
20,372
|
|
||||
States and political subdivisions
|
|
764
|
|
|
24
|
|
|
17
|
|
|
771
|
|
||||
Non-agency MBS
|
|
335
|
|
|
194
|
|
|
—
|
|
|
529
|
|
||||
Other
|
|
37
|
|
|
1
|
|
|
—
|
|
|
38
|
|
||||
Total AFS securities
|
|
$
|
25,433
|
|
|
$
|
222
|
|
|
$
|
1,369
|
|
|
$
|
24,286
|
|
HTM securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury
|
|
$
|
1,099
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
1,084
|
|
GSE
|
|
2,199
|
|
|
—
|
|
|
71
|
|
|
2,128
|
|
||||
Agency MBS
|
|
17,775
|
|
|
31
|
|
|
764
|
|
|
17,042
|
|
||||
States and political subdivisions
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
Other
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Total HTM securities
|
|
$
|
21,082
|
|
|
$
|
31
|
|
|
$
|
850
|
|
|
$
|
20,263
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2017
(Dollars in millions) |
|
Amortized Cost
|
|
Gross Unrealized
|
|
Fair Value
|
||||||||||
|
|
Gains
|
|
Losses
|
|
|||||||||||
AFS securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury
|
|
$
|
2,368
|
|
|
$
|
—
|
|
|
$
|
77
|
|
|
$
|
2,291
|
|
GSE
|
|
187
|
|
|
—
|
|
|
8
|
|
|
179
|
|
||||
Agency MBS
|
|
20,683
|
|
|
8
|
|
|
590
|
|
|
20,101
|
|
||||
States and political subdivisions
|
|
1,379
|
|
|
37
|
|
|
24
|
|
|
1,392
|
|
||||
Non-agency MBS
|
|
384
|
|
|
192
|
|
|
—
|
|
|
576
|
|
||||
Other
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
Total AFS securities
|
|
$
|
25,009
|
|
|
$
|
237
|
|
|
$
|
699
|
|
|
$
|
24,547
|
|
HTM securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury
|
|
$
|
1,098
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
1,106
|
|
GSE
|
|
2,198
|
|
|
11
|
|
|
22
|
|
|
2,187
|
|
||||
Agency MBS
|
|
19,660
|
|
|
33
|
|
|
222
|
|
|
19,471
|
|
||||
States and political subdivisions
|
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
||||
Other
|
|
43
|
|
|
2
|
|
|
—
|
|
|
45
|
|
||||
Total HTM securities
|
|
$
|
23,027
|
|
|
$
|
54
|
|
|
$
|
244
|
|
|
$
|
22,837
|
|
|
|
AFS
|
|
HTM
|
||||||||||||
September 30, 2018
(Dollars in millions) |
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
Due in one year or less
|
|
$
|
481
|
|
|
$
|
479
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Due after one year through five years
|
|
2,114
|
|
|
1,991
|
|
|
3,190
|
|
|
3,109
|
|
||||
Due after five years through ten years
|
|
561
|
|
|
547
|
|
|
687
|
|
|
660
|
|
||||
Due after ten years
|
|
22,277
|
|
|
21,269
|
|
|
17,204
|
|
|
16,493
|
|
||||
Total debt securities
|
|
$
|
25,433
|
|
|
$
|
24,286
|
|
|
$
|
21,082
|
|
|
$
|
20,263
|
|
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
September 30, 2018
(Dollars in millions) |
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury
|
|
$
|
452
|
|
|
$
|
8
|
|
|
$
|
1,926
|
|
|
$
|
119
|
|
|
$
|
2,378
|
|
|
$
|
127
|
|
GSE
|
|
33
|
|
|
1
|
|
|
165
|
|
|
11
|
|
|
198
|
|
|
12
|
|
||||||
Agency MBS
|
|
4,052
|
|
|
111
|
|
|
15,949
|
|
|
1,102
|
|
|
20,001
|
|
|
1,213
|
|
||||||
States and political subdivisions
|
|
146
|
|
|
1
|
|
|
272
|
|
|
16
|
|
|
418
|
|
|
17
|
|
||||||
Total
|
|
$
|
4,683
|
|
|
$
|
121
|
|
|
$
|
18,312
|
|
|
$
|
1,248
|
|
|
$
|
22,995
|
|
|
$
|
1,369
|
|
HTM securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. Treasury
|
|
$
|
1,084
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,084
|
|
|
$
|
15
|
|
GSE
|
|
900
|
|
|
24
|
|
|
1,081
|
|
|
47
|
|
|
1,981
|
|
|
71
|
|
||||||
Agency MBS
|
|
6,869
|
|
|
266
|
|
|
8,549
|
|
|
498
|
|
|
15,418
|
|
|
764
|
|
||||||
Total
|
|
$
|
8,853
|
|
|
$
|
305
|
|
|
$
|
9,630
|
|
|
$
|
545
|
|
|
$
|
18,483
|
|
|
$
|
850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
December 31, 2017
(Dollars in millions) |
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury
|
|
$
|
634
|
|
|
$
|
4
|
|
|
$
|
1,655
|
|
|
$
|
73
|
|
|
$
|
2,289
|
|
|
$
|
77
|
|
GSE
|
|
9
|
|
|
—
|
|
|
170
|
|
|
8
|
|
|
179
|
|
|
8
|
|
||||||
Agency MBS
|
|
5,077
|
|
|
64
|
|
|
13,920
|
|
|
526
|
|
|
18,997
|
|
|
590
|
|
||||||
States and political subdivisions
|
|
201
|
|
|
1
|
|
|
355
|
|
|
23
|
|
|
556
|
|
|
24
|
|
||||||
Total
|
|
$
|
5,921
|
|
|
$
|
69
|
|
|
$
|
16,100
|
|
|
$
|
630
|
|
|
$
|
22,021
|
|
|
$
|
699
|
|
HTM securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
GSE
|
|
$
|
1,470
|
|
|
$
|
12
|
|
|
$
|
290
|
|
|
$
|
10
|
|
|
$
|
1,760
|
|
|
$
|
22
|
|
Agency MBS
|
|
10,880
|
|
|
77
|
|
|
4,631
|
|
|
145
|
|
|
15,511
|
|
|
222
|
|
||||||
Total
|
|
$
|
12,350
|
|
|
$
|
89
|
|
|
$
|
4,921
|
|
|
$
|
155
|
|
|
$
|
17,271
|
|
|
$
|
244
|
|
|
|
Accruing
|
|
|
|
|
||||||||||||||
September 30, 2018
(Dollars in millions) |
|
Current
|
|
30-89 Days Past Due
|
|
90 Days Or More Past Due
|
|
Nonperforming
|
|
Total
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
59,449
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
238
|
|
|
$
|
59,722
|
|
CRE
|
|
21,416
|
|
|
4
|
|
|
—
|
|
|
46
|
|
|
21,466
|
|
|||||
Lease financing
|
|
2,021
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
2,028
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage
|
|
29,824
|
|
|
510
|
|
|
367
|
|
|
120
|
|
|
30,821
|
|
|||||
Direct
|
|
11,498
|
|
|
59
|
|
|
6
|
|
|
55
|
|
|
11,618
|
|
|||||
Indirect
|
|
16,972
|
|
|
418
|
|
|
6
|
|
|
72
|
|
|
17,468
|
|
|||||
Revolving credit
|
|
3,031
|
|
|
27
|
|
|
12
|
|
|
—
|
|
|
3,070
|
|
|||||
PCI
|
|
436
|
|
|
21
|
|
|
40
|
|
|
—
|
|
|
497
|
|
|||||
Total
|
|
$
|
144,647
|
|
|
$
|
1,075
|
|
|
$
|
431
|
|
|
$
|
537
|
|
|
$
|
146,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing
|
|
|
|
|
||||||||||||||
December 31, 2017
|
|
Current
|
|
30-89 Days Past Due
|
|
90 Days Or More Past Due
|
|
Nonperforming
|
|
Total
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
58,852
|
|
|
$
|
41
|
|
|
$
|
1
|
|
|
$
|
259
|
|
|
$
|
59,153
|
|
CRE
|
|
21,209
|
|
|
8
|
|
|
1
|
|
|
45
|
|
|
21,263
|
|
|||||
Lease financing
|
|
1,906
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
1,911
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage
|
|
27,659
|
|
|
472
|
|
|
465
|
|
|
129
|
|
|
28,725
|
|
|||||
Direct
|
|
11,756
|
|
|
65
|
|
|
6
|
|
|
64
|
|
|
11,891
|
|
|||||
Indirect
|
|
16,745
|
|
|
412
|
|
|
6
|
|
|
72
|
|
|
17,235
|
|
|||||
Revolving credit
|
|
2,837
|
|
|
23
|
|
|
12
|
|
|
—
|
|
|
2,872
|
|
|||||
PCI
|
|
567
|
|
|
27
|
|
|
57
|
|
|
—
|
|
|
651
|
|
|||||
Total
|
|
$
|
141,531
|
|
|
$
|
1,052
|
|
|
$
|
548
|
|
|
$
|
570
|
|
|
$
|
143,701
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(Dollars in millions)
|
|
Commercial & Industrial
|
|
CRE
|
|
Lease Financing
|
|
Commercial & Industrial
|
|
CRE
|
|
Lease Financing
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pass
|
|
$
|
58,609
|
|
|
$
|
21,122
|
|
|
$
|
2,016
|
|
|
$
|
57,700
|
|
|
$
|
20,862
|
|
|
$
|
1,881
|
|
Special mention
|
|
173
|
|
|
57
|
|
|
2
|
|
|
268
|
|
|
48
|
|
|
6
|
|
||||||
Substandard-performing
|
|
702
|
|
|
241
|
|
|
4
|
|
|
926
|
|
|
308
|
|
|
23
|
|
||||||
Nonperforming
|
|
238
|
|
|
46
|
|
|
6
|
|
|
259
|
|
|
45
|
|
|
1
|
|
||||||
Total
|
|
$
|
59,722
|
|
|
$
|
21,466
|
|
|
$
|
2,028
|
|
|
$
|
59,153
|
|
|
$
|
21,263
|
|
|
$
|
1,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Residential Mortgage
|
|
Direct
|
|
Indirect
|
|
Residential Mortgage
|
|
Direct
|
|
Indirect
|
||||||||||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Performing
|
|
$
|
30,701
|
|
|
$
|
11,563
|
|
|
$
|
17,396
|
|
|
$
|
28,596
|
|
|
$
|
11,827
|
|
|
$
|
17,163
|
|
Nonperforming
|
|
120
|
|
|
55
|
|
|
72
|
|
|
129
|
|
|
64
|
|
|
72
|
|
||||||
Total
|
|
$
|
30,821
|
|
|
$
|
11,618
|
|
|
$
|
17,468
|
|
|
$
|
28,725
|
|
|
$
|
11,891
|
|
|
$
|
17,235
|
|
Three Months Ended September 30, 2017
(Dollars in millions) |
|
Balance at Jul 1, 2017
|
|
Charge-Offs
|
|
Recoveries
|
|
Provision (Benefit)
|
|
Balance at Sep 30, 2017
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
515
|
|
|
$
|
(13
|
)
|
|
$
|
8
|
|
|
$
|
7
|
|
|
$
|
517
|
|
CRE
|
|
166
|
|
|
(4
|
)
|
|
3
|
|
|
—
|
|
|
165
|
|
|||||
Lease financing
|
|
9
|
|
|
(2
|
)
|
|
1
|
|
|
2
|
|
|
10
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage
|
|
211
|
|
|
(7
|
)
|
|
—
|
|
|
3
|
|
|
207
|
|
|||||
Direct
|
|
100
|
|
|
(16
|
)
|
|
6
|
|
|
11
|
|
|
101
|
|
|||||
Indirect
|
|
353
|
|
|
(103
|
)
|
|
14
|
|
|
86
|
|
|
350
|
|
|||||
Revolving credit
|
|
101
|
|
|
(17
|
)
|
|
4
|
|
|
13
|
|
|
101
|
|
|||||
PCI
|
|
30
|
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
27
|
|
|||||
ALLL
|
|
1,485
|
|
|
(163
|
)
|
|
36
|
|
|
120
|
|
|
1,478
|
|
|||||
RUFC
|
|
117
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
123
|
|
|||||
ACL
|
|
$
|
1,602
|
|
|
$
|
(163
|
)
|
|
$
|
36
|
|
|
$
|
126
|
|
|
$
|
1,601
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2018
(Dollars in millions) |
|
Balance at Jul 1, 2018
|
|
Charge-Offs
|
|
Recoveries
|
|
Provision (Benefit)
|
|
Balance at Sep 30, 2018
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
535
|
|
|
$
|
(28
|
)
|
|
$
|
13
|
|
|
$
|
21
|
|
|
$
|
541
|
|
CRE
|
|
191
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
191
|
|
|||||
Lease financing
|
|
10
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
10
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage
|
|
221
|
|
|
(4
|
)
|
|
—
|
|
|
8
|
|
|
225
|
|
|||||
Direct
|
|
97
|
|
|
(17
|
)
|
|
6
|
|
|
11
|
|
|
97
|
|
|||||
Indirect
|
|
353
|
|
|
(94
|
)
|
|
15
|
|
|
79
|
|
|
353
|
|
|||||
Revolving credit
|
|
105
|
|
|
(20
|
)
|
|
4
|
|
|
22
|
|
|
111
|
|
|||||
PCI
|
|
18
|
|
|
(2
|
)
|
|
—
|
|
|
(6
|
)
|
|
10
|
|
|||||
ALLL
|
|
1,530
|
|
|
(166
|
)
|
|
39
|
|
|
135
|
|
|
1,538
|
|
|||||
RUFC
|
|
110
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
|||||
ACL
|
|
$
|
1,640
|
|
|
$
|
(166
|
)
|
|
$
|
39
|
|
|
$
|
135
|
|
|
$
|
1,648
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2017
(Dollars in millions) |
|
Balance at Jan 1, 2017
|
|
Charge-Offs
|
|
Recoveries
|
|
Provision (Benefit)
|
|
Balance at Sep 30, 2017
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
530
|
|
|
$
|
(72
|
)
|
|
$
|
24
|
|
|
$
|
35
|
|
|
$
|
517
|
|
CRE
|
|
145
|
|
|
(8
|
)
|
|
12
|
|
|
16
|
|
|
165
|
|
|||||
Lease financing
|
|
7
|
|
|
(4
|
)
|
|
1
|
|
|
6
|
|
|
10
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage
|
|
227
|
|
|
(39
|
)
|
|
1
|
|
|
18
|
|
|
207
|
|
|||||
Direct
|
|
103
|
|
|
(46
|
)
|
|
19
|
|
|
25
|
|
|
101
|
|
|||||
Indirect
|
|
327
|
|
|
(298
|
)
|
|
47
|
|
|
274
|
|
|
350
|
|
|||||
Revolving credit
|
|
106
|
|
|
(57
|
)
|
|
14
|
|
|
38
|
|
|
101
|
|
|||||
PCI
|
|
44
|
|
|
(1
|
)
|
|
—
|
|
|
(16
|
)
|
|
27
|
|
|||||
ALLL
|
|
1,489
|
|
|
(525
|
)
|
|
118
|
|
|
396
|
|
|
1,478
|
|
|||||
RUFC
|
|
110
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
123
|
|
|||||
ACL
|
|
$
|
1,599
|
|
|
$
|
(525
|
)
|
|
$
|
118
|
|
|
$
|
409
|
|
|
$
|
1,601
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2018
(Dollars in millions) |
|
Balance at Jan 1, 2018
|
|
Charge-Offs
|
|
Recoveries
|
|
Provision (Benefit)
|
|
Balance at Sep 30, 2018
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
522
|
|
|
$
|
(74
|
)
|
|
$
|
32
|
|
|
$
|
61
|
|
|
$
|
541
|
|
CRE
|
|
160
|
|
|
(8
|
)
|
|
4
|
|
|
35
|
|
|
191
|
|
|||||
Lease financing
|
|
9
|
|
|
(3
|
)
|
|
1
|
|
|
3
|
|
|
10
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage
|
|
209
|
|
|
(13
|
)
|
|
1
|
|
|
28
|
|
|
225
|
|
|||||
Direct
|
|
106
|
|
|
(53
|
)
|
|
18
|
|
|
26
|
|
|
97
|
|
|||||
Indirect
|
|
348
|
|
|
(283
|
)
|
|
47
|
|
|
241
|
|
|
353
|
|
|||||
Revolving credit
|
|
108
|
|
|
(62
|
)
|
|
14
|
|
|
51
|
|
|
111
|
|
|||||
PCI
|
|
28
|
|
|
(2
|
)
|
|
—
|
|
|
(16
|
)
|
|
10
|
|
|||||
ALLL
|
|
1,490
|
|
|
(498
|
)
|
|
117
|
|
|
429
|
|
|
1,538
|
|
|||||
RUFC
|
|
119
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
110
|
|
|||||
ACL
|
|
$
|
1,609
|
|
|
$
|
(498
|
)
|
|
$
|
117
|
|
|
$
|
420
|
|
|
$
|
1,648
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
(Dollars in millions)
|
|
Recorded Investment
|
|
Related ALLL
|
|
Recorded Investment
|
|
Related ALLL
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
|
$
|
59,380
|
|
|
$
|
513
|
|
|
$
|
58,804
|
|
|
$
|
494
|
|
CRE
|
|
21,383
|
|
|
182
|
|
|
21,173
|
|
|
154
|
|
||||
Lease financing
|
|
2,022
|
|
|
10
|
|
|
1,910
|
|
|
9
|
|
||||
Retail:
|
|
|
|
|
|
|
|
|
||||||||
Residential mortgage
|
|
29,980
|
|
|
160
|
|
|
27,914
|
|
|
143
|
|
||||
Direct
|
|
11,549
|
|
|
92
|
|
|
11,815
|
|
|
98
|
|
||||
Indirect
|
|
17,154
|
|
|
298
|
|
|
16,935
|
|
|
296
|
|
||||
Revolving credit
|
|
3,042
|
|
|
101
|
|
|
2,842
|
|
|
97
|
|
||||
PCI
|
|
497
|
|
|
10
|
|
|
651
|
|
|
28
|
|
||||
Total
|
|
$
|
145,007
|
|
|
$
|
1,366
|
|
|
$
|
142,044
|
|
|
$
|
1,319
|
|
|
|
UPB
|
|
Recorded Investment
|
|
Related ALLL
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||||
As of / For The Nine Months Ended September 30, 2018
(Dollars in millions) |
|
|
Without an ALLL
|
|
With an ALLL
|
|
|
|
||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
$
|
358
|
|
|
$
|
137
|
|
|
$
|
205
|
|
|
$
|
28
|
|
|
$
|
354
|
|
|
$
|
4
|
|
CRE
|
|
94
|
|
|
17
|
|
|
66
|
|
|
9
|
|
|
94
|
|
|
1
|
|
||||||
Lease financing
|
|
7
|
|
|
4
|
|
|
2
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage
|
|
889
|
|
|
133
|
|
|
708
|
|
|
65
|
|
|
832
|
|
|
26
|
|
||||||
Direct
|
|
89
|
|
|
26
|
|
|
43
|
|
|
5
|
|
|
72
|
|
|
3
|
|
||||||
Indirect
|
|
322
|
|
|
6
|
|
|
308
|
|
|
55
|
|
|
301
|
|
|
34
|
|
||||||
Revolving credit
|
|
28
|
|
|
—
|
|
|
28
|
|
|
10
|
|
|
29
|
|
|
1
|
|
||||||
Total
|
|
$
|
1,787
|
|
|
$
|
323
|
|
|
$
|
1,360
|
|
|
$
|
172
|
|
|
$
|
1,690
|
|
|
$
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
UPB
|
|
Recorded Investment
|
|
Related ALLL
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||||
As of / For The Year Ended December 31, 2017
(Dollars in millions) |
|
|
Without an ALLL
|
|
With an ALLL
|
|
|
|
||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
$
|
381
|
|
|
$
|
136
|
|
|
$
|
213
|
|
|
$
|
28
|
|
|
$
|
424
|
|
|
$
|
6
|
|
CRE
|
|
91
|
|
|
26
|
|
|
64
|
|
|
6
|
|
|
109
|
|
|
3
|
|
||||||
Lease financing
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Residential mortgage
|
|
860
|
|
|
132
|
|
|
679
|
|
|
67
|
|
|
895
|
|
|
37
|
|
||||||
Direct
|
|
99
|
|
|
22
|
|
|
54
|
|
|
8
|
|
|
78
|
|
|
4
|
|
||||||
Indirect
|
|
308
|
|
|
6
|
|
|
294
|
|
|
52
|
|
|
269
|
|
|
41
|
|
||||||
Revolving credit
|
|
30
|
|
|
—
|
|
|
30
|
|
|
10
|
|
|
29
|
|
|
1
|
|
||||||
Total
|
|
$
|
1,770
|
|
|
$
|
322
|
|
|
$
|
1,335
|
|
|
$
|
171
|
|
|
$
|
1,807
|
|
|
$
|
92
|
|
(Dollars in millions)
|
|
Sep 30, 2018
|
|
Dec 31, 2017
|
||||
Performing TDRs:
|
|
|
|
|
||||
Commercial:
|
|
|
|
|
||||
Commercial and industrial
|
|
$
|
56
|
|
|
$
|
50
|
|
CRE
|
|
12
|
|
|
16
|
|
||
Lease financing
|
|
—
|
|
|
—
|
|
||
Retail:
|
|
|
|
|
||||
Residential mortgage
|
|
643
|
|
|
605
|
|
||
Direct
|
|
56
|
|
|
62
|
|
||
Indirect
|
|
295
|
|
|
281
|
|
||
Revolving credit
|
|
28
|
|
|
29
|
|
||
Total performing TDRs
|
|
1,090
|
|
|
1,043
|
|
||
Nonperforming TDRs (also included in NPL disclosures)
|
|
176
|
|
|
189
|
|
||
Total TDRs
|
|
$
|
1,266
|
|
|
$
|
1,232
|
|
ALLL attributable to TDRs
|
|
$
|
143
|
|
|
$
|
142
|
|
|
2018
|
|
2017
|
||||||||||||||||||||
Three Months Ended September 30,
(Dollars in millions) |
Type of Modification
|
|
ALLL Impact
|
|
Type of Modification
|
|
ALLL Impact
|
||||||||||||||||
Rate
|
|
Structure
|
|
|
Rate
|
|
Structure
|
|
|||||||||||||||
Newly designated TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
39
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
36
|
|
|
$
|
1
|
|
CRE
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage
|
53
|
|
|
7
|
|
|
3
|
|
|
79
|
|
|
17
|
|
|
5
|
|
||||||
Direct
|
2
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
—
|
|
||||||
Indirect
|
52
|
|
|
1
|
|
|
6
|
|
|
62
|
|
|
1
|
|
|
8
|
|
||||||
Revolving credit
|
4
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
1
|
|
||||||
Re-modification of previously designated TDRs
|
13
|
|
|
1
|
|
|
—
|
|
|
63
|
|
|
4
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
Nine Months Ended September 30,
(Dollars in millions) |
Type of Modification
|
|
ALLL Impact
|
|
Type of Modification
|
|
ALLL Impact
|
||||||||||||||||
Rate
|
|
Structure
|
|
|
Rate
|
|
Structure
|
|
|||||||||||||||
Newly designated TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
69
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
72
|
|
|
$
|
92
|
|
|
$
|
3
|
|
CRE
|
27
|
|
|
3
|
|
|
—
|
|
|
14
|
|
|
10
|
|
|
1
|
|
||||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage
|
193
|
|
|
22
|
|
|
12
|
|
|
289
|
|
|
29
|
|
|
21
|
|
||||||
Direct
|
6
|
|
|
2
|
|
|
—
|
|
|
7
|
|
|
3
|
|
|
—
|
|
||||||
Indirect
|
139
|
|
|
3
|
|
|
16
|
|
|
140
|
|
|
5
|
|
|
16
|
|
||||||
Revolving credit
|
13
|
|
|
—
|
|
|
3
|
|
|
14
|
|
|
—
|
|
|
3
|
|
||||||
Re-modification of previously designated TDRs
|
65
|
|
|
11
|
|
|
—
|
|
|
148
|
|
|
26
|
|
|
—
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(Dollars in millions)
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
CDI
|
|
$
|
605
|
|
|
$
|
(448
|
)
|
|
$
|
157
|
|
|
$
|
605
|
|
|
$
|
(409
|
)
|
|
$
|
196
|
|
Other, primarily customer relationship intangibles
|
|
1,340
|
|
|
(708
|
)
|
|
632
|
|
|
1,211
|
|
|
(696
|
)
|
|
515
|
|
||||||
Total
|
|
$
|
1,945
|
|
|
$
|
(1,156
|
)
|
|
$
|
789
|
|
|
$
|
1,816
|
|
|
$
|
(1,105
|
)
|
|
$
|
711
|
|
(Dollars in millions)
|
|
Sep 30, 2018
|
|
Dec 31, 2017
|
||||
UPB of residential mortgage and home equity loan servicing portfolio
|
|
$
|
119,460
|
|
|
$
|
118,424
|
|
UPB of residential mortgage loans serviced for others, primarily agency conforming fixed rate
|
|
88,323
|
|
|
89,124
|
|
||
Mortgage loans sold with recourse
|
|
436
|
|
|
490
|
|
||
Maximum recourse exposure from mortgage loans sold with recourse liability
|
|
231
|
|
|
251
|
|
||
Indemnification, recourse and repurchase reserves
|
|
30
|
|
|
37
|
|
||
|
|
|
|
|
|
|
||
As of / For the Nine Months Ended September 30,
(Dollars in millions) |
|
2018
|
|
2017
|
||||
UPB of residential mortgage loans sold from LHFS
|
|
$
|
8,436
|
|
|
$
|
9,478
|
|
Pre-tax gains recognized on mortgage loans sold and held for sale
|
|
98
|
|
|
114
|
|
||
Servicing fees recognized from mortgage loans serviced for others
|
|
191
|
|
|
197
|
|
||
Approximate weighted average servicing fee on the outstanding balance of residential mortgage loans serviced for others
|
|
0.28
|
%
|
|
0.28
|
%
|
||
Weighted average interest rate on mortgage loans serviced for others
|
|
4.03
|
|
|
4.00
|
|
Nine Months Ended September 30,
(Dollars in millions) |
|
2018
|
|
2017
|
||||
Residential MSRs, carrying value, January 1
|
|
$
|
914
|
|
|
$
|
915
|
|
Additions
|
|
96
|
|
|
93
|
|
||
Change in fair value due to changes in valuation inputs or assumptions:
|
|
|
|
|
||||
Prepayment speeds
|
|
47
|
|
|
(56
|
)
|
||
OAS
|
|
70
|
|
|
47
|
|
||
Servicing costs
|
|
—
|
|
|
9
|
|
||
Realization of expected net servicing cash flows, passage of time and other
|
|
(104
|
)
|
|
(104
|
)
|
||
Residential MSRs, carrying value, September 30
|
|
$
|
1,023
|
|
|
$
|
904
|
|
Gains (losses) on derivative financial instruments used to mitigate the income statement effect of changes in residential MSR fair value
|
|
$
|
(119
|
)
|
|
$
|
12
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||
|
|
Range
|
|
Weighted Average
|
|
Range
|
|
Weighted Average
|
||||||||||||
(Dollars in millions)
|
|
Min
|
|
Max
|
|
|
Min
|
|
Max
|
|
||||||||||
Prepayment speed
|
|
8.5
|
%
|
|
9.5
|
%
|
|
8.8
|
%
|
|
7.1
|
%
|
|
10.1
|
%
|
|
9.1
|
%
|
||
Effect on fair value of a 10% increase
|
|
|
|
|
|
$
|
(33
|
)
|
|
|
|
|
|
$
|
(31
|
)
|
||||
Effect on fair value of a 20% increase
|
|
|
|
|
|
(64
|
)
|
|
|
|
|
|
(60
|
)
|
||||||
OAS
|
|
6.5
|
%
|
|
7.0
|
%
|
|
6.6
|
%
|
|
8.4
|
%
|
|
8.9
|
%
|
|
8.5
|
%
|
||
Effect on fair value of a 10% increase
|
|
|
|
|
|
$
|
(25
|
)
|
|
|
|
|
|
$
|
(28
|
)
|
||||
Effect on fair value of a 20% increase
|
|
|
|
|
|
(49
|
)
|
|
|
|
|
|
(54
|
)
|
||||||
Composition of loans serviced for others:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed-rate residential mortgage loans
|
|
|
|
|
|
99.2
|
%
|
|
|
|
|
|
99.1
|
%
|
||||||
Adjustable-rate residential mortgage loans
|
|
|
|
|
|
0.8
|
|
|
|
|
|
|
0.9
|
|
||||||
Total
|
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
100.0
|
%
|
||||
Weighted average life
|
|
|
|
|
|
|
|
6.6 years
|
|
|
|
|
|
|
6.4 years
|
|
(Dollars in millions)
|
Sep 30, 2018
|
|
Dec 31, 2017
|
||||
UPB of CRE mortgages serviced for others
|
$
|
27,323
|
|
|
$
|
28,441
|
|
CRE mortgages serviced for others covered by recourse provisions
|
4,635
|
|
|
4,153
|
|
||
Maximum recourse exposure from CRE mortgages sold with recourse liability
|
1,295
|
|
|
1,218
|
|
||
Recorded reserves related to recourse exposure
|
6
|
|
|
5
|
|
||
CRE mortgages originated during the year-to-date period
|
4,880
|
|
|
6,753
|
|
||
Commercial MSRs at fair value
|
156
|
|
|
142
|
|
(Dollars in millions)
|
|
Sep 30, 2018
|
|
Dec 31, 2017
|
||||
Noninterest-bearing deposits
|
|
$
|
53,646
|
|
|
$
|
53,767
|
|
Interest checking
|
|
26,590
|
|
|
27,677
|
|
||
Money market and savings
|
|
61,597
|
|
|
62,757
|
|
||
Time deposits
|
|
12,723
|
|
|
13,170
|
|
||
Total deposits
|
|
$
|
154,556
|
|
|
$
|
157,371
|
|
Time deposits greater than $250,000
|
|
$
|
1,908
|
|
|
$
|
2,622
|
|
|
|
Sep 30, 2018
|
|
Dec 31, 2017
|
|||||||||||||||||
|
|
|
|
|
|
Stated Rate
|
|
Effective Rate
|
|
Carrying Amount
|
|
Carrying Amount
|
|||||||||
(Dollars in millions)
|
|
Maturity
|
|
Min
|
|
Max
|
|
|
|
||||||||||||
BB&T Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fixed rate senior notes
|
|
2019
|
to
|
2025
|
|
2.05
|
%
|
|
6.85
|
%
|
|
3.58
|
%
|
|
$
|
9,340
|
|
|
$
|
8,562
|
|
Floating rate senior notes
|
|
2019
|
|
2022
|
|
2.56
|
|
|
3.05
|
|
|
2.93
|
|
|
2,397
|
|
|
2,547
|
|
||
Fixed rate subordinated notes
|
|
2019
|
|
2022
|
|
3.95
|
|
|
5.25
|
|
|
2.69
|
|
|
903
|
|
|
933
|
|
||
Branch Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fixed rate senior notes
|
|
2019
|
|
2022
|
|
1.45
|
|
|
2.85
|
|
|
3.32
|
|
|
4,859
|
|
|
5,653
|
|
||
Floating rate senior notes
|
|
2019
|
|
2020
|
|
2.54
|
|
|
2.87
|
|
|
2.81
|
|
|
1,149
|
|
|
1,149
|
|
||
Fixed rate subordinated notes
|
|
2025
|
|
2026
|
|
3.63
|
|
|
3.80
|
|
|
4.35
|
|
|
2,016
|
|
|
2,119
|
|
||
FHLB advances (1)
|
|
2018
|
|
2034
|
|
—
|
|
|
5.50
|
|
|
2.54
|
|
|
2,437
|
|
|
2,480
|
|
||
Other long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
135
|
|
|
205
|
|
|||||
Total long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
$
|
23,236
|
|
|
$
|
23,648
|
|
(1)
|
FHLB advances had a weighted average maturity of
3.1 years
at
September 30, 2018
.
|
(Shares in thousands)
|
|
Units/Shares
|
|
Wtd. Avg. Grant Date Fair Value
|
|||
Nonvested at January 1, 2018
|
|
12,948
|
|
|
$
|
33.90
|
|
Granted
|
|
3,418
|
|
|
49.10
|
|
|
Vested
|
|
(3,573
|
)
|
|
33.63
|
|
|
Forfeited
|
|
(231
|
)
|
|
36.83
|
|
|
Nonvested at September 30, 2018
|
|
12,562
|
|
|
38.06
|
|
Three Months Ended September 30, 2018 and 2017
(Dollars in millions) |
Pension and OPEB Costs
|
|
Cash Flow Hedges
|
|
AFS Securities
|
|
Other, net
|
|
Total
|
||||||||||
AOCI balance, July 1, 2017
|
$
|
(743
|
)
|
|
$
|
(128
|
)
|
|
$
|
(187
|
)
|
|
$
|
(15
|
)
|
|
$
|
(1,073
|
)
|
OCI before reclassifications, net of tax
|
1
|
|
|
1
|
|
|
19
|
|
|
2
|
|
|
23
|
|
|||||
Amounts reclassified from AOCI:
|
|
|
|
|
|
|
|
|
|
||||||||||
Before tax
|
11
|
|
|
13
|
|
|
(2
|
)
|
|
—
|
|
|
22
|
|
|||||
Tax effect
|
4
|
|
|
5
|
|
|
(1
|
)
|
|
—
|
|
|
8
|
|
|||||
Amounts reclassified, net of tax
|
7
|
|
|
8
|
|
|
(1
|
)
|
|
—
|
|
|
14
|
|
|||||
Total OCI, net of tax
|
8
|
|
|
9
|
|
|
18
|
|
|
2
|
|
|
37
|
|
|||||
AOCI balance, September 30, 2017
|
$
|
(735
|
)
|
|
$
|
(119
|
)
|
|
$
|
(169
|
)
|
|
$
|
(13
|
)
|
|
$
|
(1,036
|
)
|
AOCI balance, July 1, 2018
|
$
|
(977
|
)
|
|
$
|
12
|
|
|
$
|
(723
|
)
|
|
$
|
(18
|
)
|
|
$
|
(1,706
|
)
|
OCI before reclassifications, net of tax
|
(27
|
)
|
|
20
|
|
|
(162
|
)
|
|
1
|
|
|
(168
|
)
|
|||||
Amounts reclassified from AOCI:
|
|
|
|
|
|
|
|
|
|
||||||||||
Before tax
|
19
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
28
|
|
|||||
Tax effect
|
4
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
6
|
|
|||||
Amounts reclassified, net of tax
|
15
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
22
|
|
|||||
Total OCI, net of tax
|
(12
|
)
|
|
20
|
|
|
(155
|
)
|
|
1
|
|
|
(146
|
)
|
|||||
AOCI balance, September 30, 2018
|
$
|
(989
|
)
|
|
$
|
32
|
|
|
$
|
(878
|
)
|
|
$
|
(17
|
)
|
|
$
|
(1,852
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2018 and 2017
(Dollars in millions) |
Pension and OPEB Costs
|
|
Cash Flow Hedges
|
|
AFS Securities
|
|
Other, net
|
|
Total
|
||||||||||
AOCI balance, January 1, 2017
|
$
|
(764
|
)
|
|
$
|
(92
|
)
|
|
$
|
(259
|
)
|
|
$
|
(17
|
)
|
|
$
|
(1,132
|
)
|
OCI before reclassifications, net of tax
|
—
|
|
|
(26
|
)
|
|
99
|
|
|
4
|
|
|
77
|
|
|||||
Amounts reclassified from AOCI:
|
|
|
|
|
|
|
|
|
|
||||||||||
Before tax
|
46
|
|
|
(1
|
)
|
|
(15
|
)
|
|
—
|
|
|
30
|
|
|||||
Tax effect
|
17
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
11
|
|
|||||
Amounts reclassified, net of tax
|
29
|
|
|
(1
|
)
|
|
(9
|
)
|
|
—
|
|
|
19
|
|
|||||
Total OCI, net of tax
|
29
|
|
|
(27
|
)
|
|
90
|
|
|
4
|
|
|
96
|
|
|||||
AOCI balance, September 30, 2017
|
$
|
(735
|
)
|
|
$
|
(119
|
)
|
|
$
|
(169
|
)
|
|
$
|
(13
|
)
|
|
$
|
(1,036
|
)
|
AOCI balance, January 1, 2018
|
$
|
(1,004
|
)
|
|
$
|
(92
|
)
|
|
$
|
(356
|
)
|
|
$
|
(15
|
)
|
|
$
|
(1,467
|
)
|
OCI before reclassifications, net of tax
|
(27
|
)
|
|
113
|
|
|
(544
|
)
|
|
(3
|
)
|
|
(461
|
)
|
|||||
Amounts reclassified from AOCI:
|
|
|
|
|
|
|
|
|
|
||||||||||
Before tax
|
55
|
|
|
14
|
|
|
29
|
|
|
1
|
|
|
99
|
|
|||||
Tax effect
|
13
|
|
|
3
|
|
|
7
|
|
|
—
|
|
|
23
|
|
|||||
Amounts reclassified, net of tax
|
42
|
|
|
11
|
|
|
22
|
|
|
1
|
|
|
76
|
|
|||||
Total OCI, net of tax
|
15
|
|
|
124
|
|
|
(522
|
)
|
|
(2
|
)
|
|
(385
|
)
|
|||||
AOCI balance, September 30, 2018
|
$
|
(989
|
)
|
|
$
|
32
|
|
|
$
|
(878
|
)
|
|
$
|
(17
|
)
|
|
$
|
(1,852
|
)
|
Primary income statement location of amounts reclassified from AOCI
|
Other expense
|
|
Net interest income
|
|
Net interest income
|
|
Net interest income
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Dollars in millions)
|
Location
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Service cost
|
Personnel expense
|
$
|
59
|
|
|
$
|
47
|
|
|
$
|
179
|
|
|
$
|
152
|
|
Interest cost
|
Other expense
|
50
|
|
|
48
|
|
|
150
|
|
|
144
|
|
||||
Estimated return on plan assets
|
Other expense
|
(112
|
)
|
|
(93
|
)
|
|
(336
|
)
|
|
(278
|
)
|
||||
Amortization and other
|
Other expense
|
21
|
|
|
18
|
|
|
60
|
|
|
57
|
|
||||
Net periodic benefit cost
|
|
$
|
18
|
|
|
$
|
20
|
|
|
$
|
53
|
|
|
$
|
75
|
|
(Dollars in millions)
|
|
Sep 30, 2018
|
|
Dec 31, 2017
|
||||
Investments in affordable housing projects:
|
|
|
|
|
||||
Carrying amount
|
|
$
|
2,083
|
|
|
$
|
1,948
|
|
Amount of future funding commitments included in carrying amount
|
|
955
|
|
|
928
|
|
||
Lending exposure
|
|
472
|
|
|
561
|
|
||
Tax credits subject to recapture
|
|
501
|
|
|
471
|
|
||
Private equity investments:
|
|
|
|
|
||||
Carrying amount
|
|
491
|
|
|
471
|
|
||
Amount of future funding commitments not included in carrying amount
|
|
365
|
|
|
143
|
|
(Dollars in millions)
|
|
Sep 30, 2018
|
|
Dec 31, 2017
|
||||
Pledged securities
|
|
$
|
13,065
|
|
|
$
|
14,636
|
|
Pledged loans
|
|
76,610
|
|
|
74,718
|
|
September 30, 2018
(Dollars in millions) |
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
AFS securities:
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Treasury
|
|
$
|
2,378
|
|
|
$
|
—
|
|
|
$
|
2,378
|
|
|
$
|
—
|
|
GSE
|
|
198
|
|
|
—
|
|
|
198
|
|
|
—
|
|
||||
Agency MBS
|
|
20,372
|
|
|
—
|
|
|
20,372
|
|
|
—
|
|
||||
States and political subdivisions
|
|
771
|
|
|
—
|
|
|
771
|
|
|
—
|
|
||||
Non-agency MBS
|
|
529
|
|
|
—
|
|
|
122
|
|
|
407
|
|
||||
Other
|
|
38
|
|
|
—
|
|
|
38
|
|
|
—
|
|
||||
Total AFS securities
|
|
24,286
|
|
|
—
|
|
|
23,879
|
|
|
407
|
|
||||
LHFS
|
|
1,022
|
|
|
—
|
|
|
1,022
|
|
|
—
|
|
||||
MSRs
|
|
1,179
|
|
|
—
|
|
|
—
|
|
|
1,179
|
|
||||
Other assets:
|
|
|
|
|
|
|
|
|
||||||||
Trading and equity securities
|
|
1,136
|
|
|
464
|
|
|
672
|
|
|
—
|
|
||||
Derivative assets
|
|
186
|
|
|
—
|
|
|
183
|
|
|
3
|
|
||||
Private equity investments
|
|
427
|
|
|
—
|
|
|
—
|
|
|
427
|
|
||||
Total assets
|
|
$
|
28,236
|
|
|
$
|
464
|
|
|
$
|
25,756
|
|
|
$
|
2,016
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative liabilities
|
|
$
|
439
|
|
|
$
|
—
|
|
|
$
|
435
|
|
|
$
|
4
|
|
Securities sold short
|
|
145
|
|
|
—
|
|
|
145
|
|
|
—
|
|
||||
Total liabilities
|
|
$
|
584
|
|
|
$
|
—
|
|
|
$
|
580
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2017
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury
|
|
$
|
2,291
|
|
|
$
|
—
|
|
|
$
|
2,291
|
|
|
$
|
—
|
|
GSE
|
|
179
|
|
|
—
|
|
|
179
|
|
|
—
|
|
||||
Agency MBS
|
|
20,101
|
|
|
—
|
|
|
20,101
|
|
|
—
|
|
||||
States and political subdivisions
|
|
1,392
|
|
|
—
|
|
|
1,392
|
|
|
—
|
|
||||
Non-agency MBS
|
|
576
|
|
|
—
|
|
|
144
|
|
|
432
|
|
||||
Other
|
|
8
|
|
|
6
|
|
|
2
|
|
|
—
|
|
||||
Total AFS securities
|
|
24,547
|
|
|
6
|
|
|
24,109
|
|
|
432
|
|
||||
LHFS
|
|
1,099
|
|
|
—
|
|
|
1,099
|
|
|
—
|
|
||||
MSRs
|
|
1,056
|
|
|
—
|
|
|
—
|
|
|
1,056
|
|
||||
Other assets:
|
|
|
|
|
|
|
|
|
||||||||
Trading and equity securities
|
|
633
|
|
|
363
|
|
|
270
|
|
|
—
|
|
||||
Derivative assets
|
|
443
|
|
|
—
|
|
|
437
|
|
|
6
|
|
||||
Private equity investments
|
|
404
|
|
|
—
|
|
|
—
|
|
|
404
|
|
||||
Total assets
|
|
$
|
28,182
|
|
|
$
|
369
|
|
|
$
|
25,915
|
|
|
$
|
1,898
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative liabilities
|
|
$
|
714
|
|
|
$
|
—
|
|
|
$
|
711
|
|
|
$
|
3
|
|
Securities sold short
|
|
120
|
|
|
—
|
|
|
120
|
|
|
—
|
|
||||
Total liabilities
|
|
$
|
834
|
|
|
$
|
—
|
|
|
$
|
831
|
|
|
$
|
3
|
|
Three Months Ended September 30, 2018 and 2017
(Dollars in millions) |
|
Non-agency MBS
|
|
MSRs
|
|
Net Derivatives
|
|
Private Equity Investments
|
||||||||
Balance at July 1, 2017
|
|
$
|
474
|
|
|
$
|
1,052
|
|
|
$
|
3
|
|
|
$
|
394
|
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
|
8
|
|
|
4
|
|
|
11
|
|
|
21
|
|
||||
Included in unrealized net holding gains (losses) in OCI
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||
Issuances
|
|
—
|
|
|
30
|
|
|
15
|
|
|
—
|
|
||||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
||||
Settlements
|
|
(18
|
)
|
|
(42
|
)
|
|
(24
|
)
|
|
—
|
|
||||
Balance at September 30, 2017
|
|
$
|
457
|
|
|
$
|
1,044
|
|
|
$
|
5
|
|
|
$
|
413
|
|
Balance at July 1, 2018
|
|
$
|
425
|
|
|
$
|
1,143
|
|
|
$
|
4
|
|
|
$
|
399
|
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
|
2
|
|
|
36
|
|
|
6
|
|
|
35
|
|
||||
Included in unrealized net holding gains (losses) in OCI
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||
Issuances
|
|
—
|
|
|
42
|
|
|
5
|
|
|
—
|
|
||||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||
Settlements
|
|
(13
|
)
|
|
(42
|
)
|
|
(16
|
)
|
|
(18
|
)
|
||||
Balance at September 30, 2018
|
|
$
|
407
|
|
|
$
|
1,179
|
|
|
$
|
(1
|
)
|
|
$
|
427
|
|
Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at September 30, 2018
|
|
$
|
1
|
|
|
$
|
36
|
|
|
$
|
(1
|
)
|
|
$
|
34
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2018 and 2017
(Dollars in millions) |
|
Non-agency MBS
|
|
MSRs
|
|
Net Derivatives
|
|
Private Equity Investments
|
||||||||
Balance at January 1, 2017
|
|
$
|
507
|
|
|
$
|
1,052
|
|
|
$
|
(13
|
)
|
|
$
|
362
|
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
|
31
|
|
|
24
|
|
|
30
|
|
|
26
|
|
||||
Included in unrealized net holding gains (losses) in OCI
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84
|
|
||||
Issuances
|
|
—
|
|
|
93
|
|
|
39
|
|
|
—
|
|
||||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
||||
Settlements
|
|
(54
|
)
|
|
(125
|
)
|
|
(51
|
)
|
|
(5
|
)
|
||||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
||||
Balance at September 30, 2017
|
|
$
|
457
|
|
|
$
|
1,044
|
|
|
$
|
5
|
|
|
$
|
413
|
|
Balance at January 1, 2018
|
|
$
|
432
|
|
|
1,056
|
|
|
$
|
3
|
|
|
$
|
404
|
|
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
|
8
|
|
|
127
|
|
|
7
|
|
|
46
|
|
||||
Included in unrealized net holding gains (losses) in OCI
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
||||
Issuances
|
|
—
|
|
|
125
|
|
|
11
|
|
|
—
|
|
||||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
||||
Settlements
|
|
(40
|
)
|
|
(129
|
)
|
|
(22
|
)
|
|
(37
|
)
|
||||
Balance at September 30, 2018
|
|
$
|
407
|
|
|
$
|
1,179
|
|
|
$
|
(1
|
)
|
|
$
|
427
|
|
Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at September 30, 2018
|
|
$
|
7
|
|
|
$
|
127
|
|
|
$
|
(1
|
)
|
|
$
|
43
|
|
Primary income statement location of realized gains (losses) included in earnings
|
|
Interest income
|
|
Mortgage banking income
|
|
Mortgage banking income
|
|
Other income
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
UPB
|
|
Difference
|
|
Fair Value
|
|
UPB
|
|
Difference
|
||||||||||||
LHFS at fair value
|
|
$
|
1,022
|
|
|
$
|
1,015
|
|
|
$
|
7
|
|
|
$
|
1,099
|
|
|
$
|
1,084
|
|
|
$
|
15
|
|
|
|
2018
|
|
2017
|
||||||||||||
As of / For The Nine Months Ended September 30,
(Dollars in millions) |
|
Carrying Value
|
|
Valuation Adjustments
|
|
Carrying Value
|
|
Valuation Adjustments
|
||||||||
Impaired loans
|
|
$
|
185
|
|
|
$
|
(31
|
)
|
|
$
|
198
|
|
|
$
|
(18
|
)
|
Foreclosed real estate
|
|
39
|
|
|
(171
|
)
|
|
46
|
|
|
(192
|
)
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
(Dollars in millions)
|
Fair Value Hierarchy
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
||||||||
HTM securities
|
Level 2
|
$
|
21,082
|
|
|
$
|
20,263
|
|
|
$
|
23,027
|
|
|
$
|
22,837
|
|
Loans and leases HFI, net of ALLL
|
Level 3
|
145,152
|
|
|
143,151
|
|
|
142,211
|
|
|
141,664
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Time deposits
|
Level 2
|
12,723
|
|
|
12,815
|
|
|
13,170
|
|
|
13,266
|
|
||||
Long-term debt
|
Level 2
|
23,236
|
|
|
23,431
|
|
|
23,648
|
|
|
23,885
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
(Dollars in millions)
|
|
Notional/Contract Amount
|
|
Fair Value
|
|
Notional/Contract Amount
|
|
Fair Value
|
||||||||
Commitments to extend, originate or purchase credit
|
|
$
|
72,059
|
|
|
$
|
275
|
|
|
$
|
67,860
|
|
|
$
|
259
|
|
Residential mortgage loans sold with recourse
|
|
436
|
|
|
4
|
|
|
490
|
|
|
5
|
|
||||
Other loans sold with recourse
|
|
4,635
|
|
|
6
|
|
|
4,153
|
|
|
5
|
|
||||
Letters of credit
|
|
2,406
|
|
|
19
|
|
|
2,466
|
|
|
21
|
|
|
Cash Flow Hedges
|
Fair Value Hedges
|
Derivatives Not Designated as Hedges
|
Risk exposure
|
Variability in cash flows of interest payments on floating rate business loans, overnight funding and various LIBOR funding instruments.
|
Changes in value on fixed rate long-term debt, CDs, FHLB advances, loans and state and political subdivision securities due to changes in interest rates.
|
Risk associated with an asset or liability, including mortgage banking operations and MSRs, or for client needs. Includes exposure to changes in market rates and conditions subsequent to the interest rate lock and funding date for mortgage loans originated for sale.
|
Risk management objective
|
Hedge the variability in the interest payments and receipts on future cash flows for forecasted transactions related to the first unhedged payments and receipts of variable interest.
|
Convert the fixed rate paid or received to a floating rate, primarily through the use of swaps.
|
For interest rate lock commitment derivatives and LHFS, use mortgage-based derivatives such as forward commitments and options to mitigate market risk. For MSRs, mitigate the income statement effect of changes in the fair value of the MSRs. For client swaps, hedges are executed with dealer counterparties to offset market risk.
|
Treatment during the hedge period
|
Changes in value of the hedging instruments are recognized in AOCI until the related cash flows from the hedged item are recognized in earnings.
|
Changes in value of both the hedging instruments and the assets or liabilities being hedged are recognized in the income statement line item associated with the instrument being hedged.
|
Entire change in fair value recognized in current period income.
|
Treatment if hedge ceases to be highly effective or is terminated
|
Hedge is dedesignated. Changes in value recorded in AOCI before dedesignation are amortized to yield over the period the forecasted hedged transactions impact earnings.
|
If hedged item remains outstanding, the basis adjustment that resulted from hedging is amortized into earnings over the lesser of the designated hedged period or the maturity date of the instrument, and cash flows from terminations are reported in the same category as the cash flows from the hedged item.
|
Not applicable
|
Treatment if transaction is no longer probable of occurring during forecast period or within a short period thereafter
|
Hedge accounting ceases and any gain or loss in AOCI is reported in earnings immediately.
|
Not applicable
|
Not applicable
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Hedged Item or Transaction
|
|
Notional Amount
|
|
Fair Value
|
|
Notional Amount
|
|
Fair Value
|
||||||||||||||||
(Dollars in millions)
|
|
|
|
Gain
|
|
Loss
|
|
|
Gain
|
|
Loss
|
|||||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pay fixed swaps
|
|
3 mo. LIBOR funding
|
|
$
|
6,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,500
|
|
|
$
|
—
|
|
|
$
|
(126
|
)
|
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Receive fixed swaps
|
|
Long-term debt
|
|
13,558
|
|
|
—
|
|
|
(155
|
)
|
|
15,538
|
|
|
118
|
|
|
(166
|
)
|
||||||
Options
|
|
Long-term debt
|
|
5,435
|
|
|
—
|
|
|
(1
|
)
|
|
6,087
|
|
|
—
|
|
|
(1
|
)
|
||||||
Pay fixed swaps
|
|
Commercial loans
|
|
521
|
|
|
3
|
|
|
—
|
|
|
416
|
|
|
5
|
|
|
(1
|
)
|
||||||
Pay fixed swaps
|
|
Municipal securities
|
|
259
|
|
|
—
|
|
|
—
|
|
|
231
|
|
|
—
|
|
|
(76
|
)
|
||||||
Total
|
|
|
|
19,773
|
|
|
3
|
|
|
(156
|
)
|
|
22,272
|
|
|
123
|
|
|
(244
|
)
|
||||||
Not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Client-related and other risk management:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Receive fixed swaps
|
|
|
|
11,214
|
|
|
41
|
|
|
(239
|
)
|
|
10,880
|
|
|
141
|
|
|
(61
|
)
|
||||||
Pay fixed swaps
|
|
|
|
11,080
|
|
|
46
|
|
|
(22
|
)
|
|
10,962
|
|
|
59
|
|
|
(155
|
)
|
||||||
Other
|
|
|
|
1,233
|
|
|
4
|
|
|
(4
|
)
|
|
1,658
|
|
|
4
|
|
|
(4
|
)
|
||||||
Forward commitments
|
|
|
|
3,589
|
|
|
6
|
|
|
(5
|
)
|
|
3,549
|
|
|
3
|
|
|
(2
|
)
|
||||||
Foreign exchange contracts
|
|
588
|
|
|
3
|
|
|
(3
|
)
|
|
470
|
|
|
3
|
|
|
(6
|
)
|
||||||||
Total
|
|
|
|
27,704
|
|
|
100
|
|
|
(273
|
)
|
|
27,519
|
|
|
210
|
|
|
(228
|
)
|
||||||
Mortgage banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate lock commitments
|
|
885
|
|
|
3
|
|
|
(4
|
)
|
|
1,308
|
|
|
7
|
|
|
(3
|
)
|
||||||||
When issued securities, forward rate agreements and forward commitments
|
|
2,398
|
|
|
12
|
|
|
(2
|
)
|
|
3,124
|
|
|
4
|
|
|
(3
|
)
|
||||||||
Other
|
|
|
|
352
|
|
|
2
|
|
|
—
|
|
|
182
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
|
|
|
3,635
|
|
|
17
|
|
|
(6
|
)
|
|
4,614
|
|
|
12
|
|
|
(6
|
)
|
||||||
MSRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Receive fixed swaps
|
|
|
|
3,901
|
|
|
—
|
|
|
—
|
|
|
4,498
|
|
|
15
|
|
|
(86
|
)
|
||||||
Pay fixed swaps
|
|
|
|
2,674
|
|
|
—
|
|
|
—
|
|
|
3,418
|
|
|
32
|
|
|
(13
|
)
|
||||||
Options
|
|
|
|
3,275
|
|
|
66
|
|
|
—
|
|
|
4,535
|
|
|
50
|
|
|
(11
|
)
|
||||||
When issued securities, forward rate agreements and forward commitments
|
|
862
|
|
|
—
|
|
|
(4
|
)
|
|
1,813
|
|
|
1
|
|
|
—
|
|
||||||||
Other
|
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
|
|
10,788
|
|
|
66
|
|
|
(4
|
)
|
|
14,267
|
|
|
98
|
|
|
(110
|
)
|
||||||
Total derivatives not designated as hedges
|
|
42,127
|
|
|
183
|
|
|
(283
|
)
|
|
46,400
|
|
|
320
|
|
|
(344
|
)
|
||||||||
Total derivatives
|
|
|
|
$
|
68,400
|
|
|
186
|
|
|
(439
|
)
|
|
$
|
75,172
|
|
|
443
|
|
|
(714
|
)
|
||||
Gross amounts not offset in the Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Amounts subject to master netting arrangements not offset due to policy election
|
|
|
|
(71
|
)
|
|
71
|
|
|
|
|
|
(297
|
)
|
|
297
|
|
|||||||||
Cash collateral (received) posted
|
|
|
|
|
(62
|
)
|
|
112
|
|
|
|
|
|
(20
|
)
|
|
344
|
|
||||||||
Net amount
|
|
|
|
|
|
|
$
|
53
|
|
|
$
|
(256
|
)
|
|
|
|
|
$
|
126
|
|
|
$
|
(73
|
)
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
|
|
Hedge Basis Adjustment
|
|
|
|
Hedge Basis Adjustment
|
||||||||||||||||
(Dollars in millions)
|
|
Hedged Asset / Liability Basis
|
|
Items Currently Designated
|
|
Items No Longer Designated
|
|
Hedged Asset / Liability Basis
|
|
Items Currently Designated
|
|
Items No Longer Designated
|
||||||||||||
AFS securities
|
|
$
|
485
|
|
|
$
|
(3
|
)
|
|
$
|
55
|
|
|
$
|
533
|
|
|
$
|
64
|
|
|
$
|
10
|
|
Loans and leases
|
|
568
|
|
|
(12
|
)
|
|
(3
|
)
|
|
511
|
|
|
(5
|
)
|
|
—
|
|
||||||
Long-term debt
|
|
15,232
|
|
|
(269
|
)
|
|
20
|
|
|
16,917
|
|
|
(49
|
)
|
|
140
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Dollars in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Pre-tax gain (loss) recognized in OCI:
|
|
|
|
|
|
|
|
||||||||
Deposits
|
$
|
6
|
|
|
|
|
$
|
35
|
|
|
|
||||
Short-term borrowings
|
2
|
|
|
|
|
4
|
|
|
|
||||||
Long-term debt
|
18
|
|
|
|
|
111
|
|
|
|
||||||
Total
|
$
|
26
|
|
|
$
|
1
|
|
|
$
|
150
|
|
|
$
|
(42
|
)
|
Pre-tax gain (loss) reclassified from AOCI into interest expense:
|
|
|
|
|
|
|
|
||||||||
Deposits
|
$
|
1
|
|
|
|
|
(2
|
)
|
|
|
|||||
Short-term borrowings
|
—
|
|
|
|
|
—
|
|
|
|
||||||
Long-term debt
|
(1
|
)
|
|
|
|
(12
|
)
|
|
|
||||||
Total
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
(14
|
)
|
|
$
|
1
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Dollars in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
AFS securities:
|
|
|
|
|
|
|
|
|
|||||||
Amounts related to interest settlements
|
$
|
—
|
|
|
|
|
$
|
(4
|
)
|
|
|
||||
Recognized on derivatives
|
4
|
|
|
|
|
20
|
|
|
|
||||||
Recognized on hedged items
|
(6
|
)
|
|
|
|
(22
|
)
|
|
|
||||||
Net income (expense) recognized
|
(2
|
)
|
|
$
|
(3
|
)
|
|
(6
|
)
|
|
$
|
(10
|
)
|
||
Loans and leases:
|
|
|
|
|
|
|
|
||||||||
Amounts related to interest settlements
|
—
|
|
|
|
|
(1
|
)
|
|
|
||||||
Recognized on derivatives
|
4
|
|
|
|
|
10
|
|
|
|
||||||
Recognized on hedged items
|
(4
|
)
|
|
|
|
(10
|
)
|
|
|
||||||
Net income (expense) recognized
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amounts related to interest settlements
|
(13
|
)
|
|
|
|
(12
|
)
|
|
|
||||||
Recognized on derivatives
|
(50
|
)
|
|
|
|
(293
|
)
|
|
|
||||||
Recognized on hedged items
|
62
|
|
|
|
|
329
|
|
|
|
||||||
Net income (expense) recognized
|
(1
|
)
|
|
30
|
|
|
24
|
|
|
118
|
|
||||
Net income (expense) recognized, total
|
$
|
(3
|
)
|
|
$
|
27
|
|
|
$
|
17
|
|
|
$
|
106
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Dollars in millions)
|
Location
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Client-related and other risk management:
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
Other noninterest income
|
$
|
11
|
|
|
$
|
11
|
|
|
$
|
36
|
|
|
$
|
38
|
|
Foreign exchange contracts
|
Other noninterest income
|
1
|
|
|
5
|
|
|
14
|
|
|
—
|
|
||||
Mortgage banking:
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
Mortgage banking income
|
7
|
|
|
(3
|
)
|
|
3
|
|
|
(8
|
)
|
||||
MSRs:
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
Mortgage banking income
|
(36
|
)
|
|
10
|
|
|
(126
|
)
|
|
13
|
|
||||
Total
|
|
$
|
(17
|
)
|
|
$
|
23
|
|
|
$
|
(73
|
)
|
|
$
|
43
|
|
(Dollars in millions)
|
|
Sep 30, 2018
|
|
Dec 31, 2017
|
||||
Cash flow hedges:
|
|
|
|
|
|
|||
Net unrecognized after-tax gain (loss) on active hedges recorded in AOCI
|
|
$
|
41
|
|
|
$
|
(96
|
)
|
Net unrecognized after-tax gain (loss) on terminated hedges recorded in AOCI (to be recognized in earnings through 2022)
|
|
(9
|
)
|
|
3
|
|
||
Estimated portion of net after-tax gain (loss) on active and terminated hedges to be reclassified from AOCI into earnings during the next 12 months
|
|
11
|
|
|
(25
|
)
|
||
Maximum time period over which BB&T has hedged a portion of the variability in future cash flows for forecasted transactions excluding those transactions relating to the payment of variable interest on existing instruments
|
|
4 years
|
|
|
5 years
|
|
||
Fair value hedges:
|
|
|
|
|
|
|||
Unrecognized pre-tax net gain (loss) on terminated hedges (to be recognized as interest primarily through 2029)
|
|
$
|
(32
|
)
|
|
$
|
129
|
|
Portion of pre-tax net gain (loss) on terminated hedges to be recognized as a change in interest during the next 12 months
|
|
22
|
|
|
49
|
|
(Dollars in millions)
|
Sep 30, 2018
|
|
Dec 31, 2017
|
||||
Dealer counterparties:
|
|
|
|
||||
Cash collateral received from dealer counterparties
|
$
|
65
|
|
|
$
|
21
|
|
Derivatives in a net gain position secured by collateral received
|
64
|
|
|
22
|
|
||
Unsecured positions in a net gain with dealer counterparties after collateral postings
|
1
|
|
|
2
|
|
||
Cash collateral posted to dealer counterparties
|
114
|
|
|
172
|
|
||
Derivatives in a net loss position secured by collateral received
|
112
|
|
|
171
|
|
||
Additional collateral that would have been posted had BB&T's credit ratings dropped below investment grade
|
—
|
|
|
—
|
|
||
Central clearing parties:
|
|
|
|
||||
Cash collateral, including initial margin, posted to central clearing parties
|
9
|
|
|
177
|
|
||
Derivatives in a net loss position
|
6
|
|
|
176
|
|
||
Securities pledged to central clearing parties
|
114
|
|
|
91
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Dollars in millions, except per share data, shares in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income available to common shareholders
|
$
|
789
|
|
|
$
|
597
|
|
|
$
|
2,309
|
|
|
$
|
1,606
|
|
Weighted average number of common shares
|
771,562
|
|
|
794,558
|
|
|
775,642
|
|
|
804,424
|
|
||||
Effect of dilutive outstanding equity-based awards
|
10,305
|
|
|
11,566
|
|
|
10,498
|
|
|
11,605
|
|
||||
Weighted average number of diluted common shares
|
781,867
|
|
|
806,124
|
|
|
786,140
|
|
|
816,029
|
|
||||
Basic EPS
|
$
|
1.02
|
|
|
$
|
0.75
|
|
|
$
|
2.98
|
|
|
$
|
2.00
|
|
Diluted EPS
|
$
|
1.01
|
|
|
$
|
0.74
|
|
|
$
|
2.94
|
|
|
$
|
1.97
|
|
Anti-dilutive awards
|
61
|
|
|
184
|
|
|
80
|
|
|
222
|
|
Three Months Ended September 30,
(Dollars in millions) |
|
CB-Retail
|
|
CB-Commercial
|
|
FS&CF
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||||||
Net interest income (expense)
|
|
$
|
880
|
|
|
$
|
863
|
|
|
$
|
513
|
|
|
$
|
451
|
|
|
$
|
171
|
|
|
$
|
154
|
|
Net intersegment interest income (expense)
|
|
77
|
|
|
38
|
|
|
58
|
|
|
90
|
|
|
26
|
|
|
24
|
|
||||||
Segment net interest income
|
|
957
|
|
|
901
|
|
|
571
|
|
|
541
|
|
|
197
|
|
|
178
|
|
||||||
Allocated provision for credit losses
|
|
121
|
|
|
116
|
|
|
18
|
|
|
—
|
|
|
5
|
|
|
9
|
|
||||||
Segment net interest income after provision
|
|
836
|
|
|
785
|
|
|
553
|
|
|
541
|
|
|
192
|
|
|
169
|
|
||||||
Noninterest income
|
|
346
|
|
|
362
|
|
|
109
|
|
|
107
|
|
|
308
|
|
|
289
|
|
||||||
Noninterest expense
|
|
664
|
|
|
675
|
|
|
263
|
|
|
295
|
|
|
312
|
|
|
296
|
|
||||||
Income (loss) before income taxes
|
|
518
|
|
|
472
|
|
|
399
|
|
|
353
|
|
|
188
|
|
|
162
|
|
||||||
Provision (benefit) for income taxes
|
|
127
|
|
|
176
|
|
|
89
|
|
|
123
|
|
|
39
|
|
|
50
|
|
||||||
Segment net income (loss)
|
|
$
|
391
|
|
|
$
|
296
|
|
|
$
|
310
|
|
|
$
|
230
|
|
|
$
|
149
|
|
|
$
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
IH&PF
|
|
OT&C (1)
|
|
Total
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Net interest income (expense)
|
|
$
|
32
|
|
|
$
|
25
|
|
|
$
|
91
|
|
|
$
|
154
|
|
|
$
|
1,687
|
|
|
$
|
1,647
|
|
Net intersegment interest income (expense)
|
|
(9
|
)
|
|
(6
|
)
|
|
(152
|
)
|
|
(146
|
)
|
|
—
|
|
|
—
|
|
||||||
Segment net interest income
|
|
23
|
|
|
19
|
|
|
(61
|
)
|
|
8
|
|
|
1,687
|
|
|
1,647
|
|
||||||
Allocated provision for credit losses
|
|
1
|
|
|
1
|
|
|
(10
|
)
|
|
—
|
|
|
135
|
|
|
126
|
|
||||||
Segment net interest income after provision
|
|
22
|
|
|
18
|
|
|
(51
|
)
|
|
8
|
|
|
1,552
|
|
|
1,521
|
|
||||||
Noninterest income
|
|
452
|
|
|
401
|
|
|
24
|
|
|
7
|
|
|
1,239
|
|
|
1,166
|
|
||||||
Noninterest expense
|
|
416
|
|
|
389
|
|
|
87
|
|
|
90
|
|
|
1,742
|
|
|
1,745
|
|
||||||
Income (loss) before income taxes
|
|
58
|
|
|
30
|
|
|
(114
|
)
|
|
(75
|
)
|
|
1,049
|
|
|
942
|
|
||||||
Provision (benefit) for income taxes
|
|
15
|
|
|
12
|
|
|
(60
|
)
|
|
(67
|
)
|
|
210
|
|
|
294
|
|
||||||
Segment net income (loss)
|
|
$
|
43
|
|
|
$
|
18
|
|
|
$
|
(54
|
)
|
|
$
|
(8
|
)
|
|
$
|
839
|
|
|
$
|
648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
(Dollars in millions) |
|
CB-Retail
|
|
CB-Commercial
|
|
FS&CF
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||||||
Net interest income (expense)
|
|
$
|
2,570
|
|
|
$
|
2,558
|
|
|
$
|
1,468
|
|
|
$
|
1,287
|
|
|
$
|
499
|
|
|
$
|
429
|
|
Net intersegment interest income (expense)
|
|
196
|
|
|
111
|
|
|
182
|
|
|
286
|
|
|
63
|
|
|
102
|
|
||||||
Segment net interest income
|
|
2,766
|
|
|
2,669
|
|
|
1,650
|
|
|
1,573
|
|
|
562
|
|
|
531
|
|
||||||
Allocated provision for credit losses
|
|
353
|
|
|
363
|
|
|
97
|
|
|
50
|
|
|
(4
|
)
|
|
(2
|
)
|
||||||
Segment net interest income after provision
|
|
2,413
|
|
|
2,306
|
|
|
1,553
|
|
|
1,523
|
|
|
566
|
|
|
533
|
|
||||||
Noninterest income
|
|
1,039
|
|
|
1,046
|
|
|
322
|
|
|
318
|
|
|
912
|
|
|
866
|
|
||||||
Noninterest expense
|
|
2,004
|
|
|
2,030
|
|
|
771
|
|
|
922
|
|
|
925
|
|
|
883
|
|
||||||
Income (loss) before income taxes
|
|
1,448
|
|
|
1,322
|
|
|
1,104
|
|
|
919
|
|
|
553
|
|
|
516
|
|
||||||
Provision (benefit) for income taxes
|
|
356
|
|
|
493
|
|
|
247
|
|
|
317
|
|
|
115
|
|
|
161
|
|
||||||
Segment net income (loss)
|
|
$
|
1,092
|
|
|
$
|
829
|
|
|
$
|
857
|
|
|
$
|
602
|
|
|
$
|
438
|
|
|
$
|
355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Identifiable assets (period end)
|
|
$
|
72,933
|
|
|
$
|
71,393
|
|
|
$
|
56,685
|
|
|
$
|
55,639
|
|
|
$
|
30,586
|
|
|
$
|
29,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
IH&PF
|
|
OT&C (1)
|
|
Total
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Net interest income (expense)
|
|
$
|
87
|
|
|
$
|
73
|
|
|
$
|
353
|
|
|
$
|
544
|
|
|
$
|
4,977
|
|
|
$
|
4,891
|
|
Net intersegment interest income (expense)
|
|
(22
|
)
|
|
(15
|
)
|
|
(419
|
)
|
|
(484
|
)
|
|
—
|
|
|
—
|
|
||||||
Segment net interest income
|
|
65
|
|
|
58
|
|
|
(66
|
)
|
|
60
|
|
|
4,977
|
|
|
4,891
|
|
||||||
Allocated provision for credit losses
|
|
2
|
|
|
4
|
|
|
(28
|
)
|
|
(6
|
)
|
|
420
|
|
|
409
|
|
||||||
Segment net interest income after provision
|
|
63
|
|
|
54
|
|
|
(38
|
)
|
|
66
|
|
|
4,557
|
|
|
4,482
|
|
||||||
Noninterest income
|
|
1,375
|
|
|
1,349
|
|
|
(7
|
)
|
|
(22
|
)
|
|
3,641
|
|
|
3,557
|
|
||||||
Noninterest expense
|
|
1,199
|
|
|
1,197
|
|
|
249
|
|
|
557
|
|
|
5,148
|
|
|
5,589
|
|
||||||
Income (loss) before income taxes
|
|
239
|
|
|
206
|
|
|
(294
|
)
|
|
(513
|
)
|
|
3,050
|
|
|
2,450
|
|
||||||
Provision (benefit) for income taxes
|
|
61
|
|
|
78
|
|
|
(181
|
)
|
|
(347
|
)
|
|
598
|
|
|
702
|
|
||||||
Segment net income (loss)
|
|
$
|
178
|
|
|
$
|
128
|
|
|
$
|
(113
|
)
|
|
$
|
(166
|
)
|
|
$
|
2,452
|
|
|
$
|
1,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Identifiable assets (period end)
|
|
$
|
6,455
|
|
|
$
|
5,985
|
|
|
$
|
56,226
|
|
|
$
|
58,317
|
|
|
$
|
222,885
|
|
|
$
|
220,340
|
|
(1)
|
Includes financial data from business units below the quantitative and qualitative thresholds requiring disclosure.
|
Table 1-1: TE Net Interest Income and Rate / Volume Analysis (1)
|
|||||||||||||||||||||||||||||||||
Three Months Ended September 30,
(Dollars in millions) |
Average Balances (6)
|
|
Annualized Yield/Rate
|
|
Income/Expense
|
|
Incr.
(Decr.)
|
|
Change due to
|
||||||||||||||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
Rate
|
|
Volume
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total securities, at amortized cost: (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Treasury
|
$
|
3,561
|
|
|
$
|
3,794
|
|
|
1.80
|
%
|
|
1.68
|
%
|
|
$
|
15
|
|
|
$
|
16
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
GSE
|
2,399
|
|
|
2,385
|
|
|
2.23
|
|
|
2.22
|
|
|
13
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Agency MBS
|
39,111
|
|
|
37,734
|
|
|
2.45
|
|
|
2.29
|
|
|
239
|
|
|
216
|
|
|
23
|
|
|
15
|
|
|
8
|
|
|||||||
States and political subdivisions
|
849
|
|
|
1,596
|
|
|
3.50
|
|
|
5.07
|
|
|
10
|
|
|
20
|
|
|
(10
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|||||||
Non-agency MBS
|
340
|
|
|
405
|
|
|
11.32
|
|
|
18.58
|
|
|
8
|
|
|
19
|
|
|
(11
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|||||||
Other
|
39
|
|
|
54
|
|
|
3.79
|
|
|
2.26
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total securities
|
46,299
|
|
|
45,968
|
|
|
2.47
|
|
|
2.47
|
|
|
286
|
|
|
285
|
|
|
1
|
|
|
3
|
|
|
(2
|
)
|
|||||||
Other earning assets (3)
|
2,412
|
|
|
2,924
|
|
|
2.52
|
|
|
1.42
|
|
|
15
|
|
|
11
|
|
|
4
|
|
|
6
|
|
|
(2
|
)
|
|||||||
Loans and leases, net of unearned income: (4)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
59,900
|
|
|
58,211
|
|
|
4.04
|
|
|
3.63
|
|
|
612
|
|
|
531
|
|
|
81
|
|
|
64
|
|
|
17
|
|
|||||||
CRE
|
21,496
|
|
|
20,776
|
|
|
4.80
|
|
|
4.37
|
|
|
260
|
|
|
229
|
|
|
31
|
|
|
23
|
|
|
8
|
|
|||||||
Lease financing
|
1,941
|
|
|
1,732
|
|
|
3.04
|
|
|
2.71
|
|
|
17
|
|
|
12
|
|
|
5
|
|
|
3
|
|
|
2
|
|
|||||||
Residential mortgage
|
30,500
|
|
|
28,924
|
|
|
4.08
|
|
|
4.04
|
|
|
313
|
|
|
292
|
|
|
21
|
|
|
3
|
|
|
18
|
|
|||||||
Direct
|
11,613
|
|
|
11,960
|
|
|
5.34
|
|
|
4.73
|
|
|
155
|
|
|
143
|
|
|
12
|
|
|
16
|
|
|
(4
|
)
|
|||||||
Indirect
|
17,282
|
|
|
17,678
|
|
|
7.56
|
|
|
6.95
|
|
|
335
|
|
|
310
|
|
|
25
|
|
|
31
|
|
|
(6
|
)
|
|||||||
Revolving credit
|
2,947
|
|
|
2,668
|
|
|
9.47
|
|
|
8.92
|
|
|
63
|
|
|
60
|
|
|
3
|
|
|
1
|
|
|
2
|
|
|||||||
PCI
|
518
|
|
|
742
|
|
|
20.14
|
|
|
17.15
|
|
|
26
|
|
|
32
|
|
|
(6
|
)
|
|
5
|
|
|
(11
|
)
|
|||||||
Total loans and leases HFI
|
146,197
|
|
|
142,691
|
|
|
4.83
|
|
|
4.48
|
|
|
1,781
|
|
|
1,609
|
|
|
172
|
|
|
146
|
|
|
26
|
|
|||||||
LHFS
|
1,292
|
|
|
1,490
|
|
|
4.28
|
|
|
3.70
|
|
|
14
|
|
|
13
|
|
|
1
|
|
|
3
|
|
|
(2
|
)
|
|||||||
Total loans and leases
|
147,489
|
|
|
144,181
|
|
|
4.83
|
|
|
4.47
|
|
|
1,795
|
|
|
1,622
|
|
|
173
|
|
|
149
|
|
|
24
|
|
|||||||
Total earning assets
|
196,200
|
|
|
193,073
|
|
|
4.24
|
|
|
3.95
|
|
|
2,096
|
|
|
1,918
|
|
|
178
|
|
|
158
|
|
|
20
|
|
|||||||
Nonearning assets
|
26,474
|
|
|
27,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total assets
|
$
|
222,674
|
|
|
$
|
220,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-checking
|
$
|
26,655
|
|
|
$
|
27,000
|
|
|
0.45
|
|
|
0.29
|
|
|
28
|
|
|
20
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|||||
Money market and savings
|
62,957
|
|
|
61,450
|
|
|
0.68
|
|
|
0.32
|
|
|
109
|
|
|
49
|
|
|
60
|
|
|
59
|
|
|
1
|
|
|||||||
Time deposits
|
13,353
|
|
|
13,794
|
|
|
0.98
|
|
|
0.51
|
|
|
34
|
|
|
17
|
|
|
17
|
|
|
18
|
|
|
(1
|
)
|
|||||||
Foreign deposits - interest-bearing
|
132
|
|
|
1,681
|
|
|
1.93
|
|
|
1.14
|
|
|
1
|
|
|
5
|
|
|
(4
|
)
|
|
2
|
|
|
(6
|
)
|
|||||||
Total interest-bearing deposits
|
103,097
|
|
|
103,925
|
|
|
0.66
|
|
|
0.35
|
|
|
172
|
|
|
91
|
|
|
81
|
|
|
87
|
|
|
(6
|
)
|
|||||||
Short-term borrowings
|
6,023
|
|
|
5,983
|
|
|
1.94
|
|
|
1.03
|
|
|
29
|
|
|
15
|
|
|
14
|
|
|
14
|
|
|
—
|
|
|||||||
Long-term debt
|
24,211
|
|
|
21,459
|
|
|
2.99
|
|
|
2.29
|
|
|
181
|
|
|
124
|
|
|
57
|
|
|
40
|
|
|
17
|
|
|||||||
Total interest-bearing liabilities
|
133,331
|
|
|
131,367
|
|
|
1.14
|
|
|
0.70
|
|
|
382
|
|
|
230
|
|
|
152
|
|
|
141
|
|
|
11
|
|
|||||||
Noninterest-bearing deposits
|
54,174
|
|
|
53,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Other liabilities
|
5,282
|
|
|
5,928
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Shareholders' equity
|
29,887
|
|
|
29,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total liabilities and shareholders' equity
|
$
|
222,674
|
|
|
$
|
220,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average interest-rate spread
|
|
|
|
|
|
3.10
|
%
|
|
3.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
NIM/net interest income
|
|
|
|
|
|
3.47
|
%
|
|
3.48
|
%
|
|
$
|
1,714
|
|
|
$
|
1,688
|
|
|
$
|
26
|
|
|
$
|
17
|
|
|
$
|
9
|
|
|||
Taxable-equivalent adjustment
|
|
|
|
|
|
|
|
|
|
|
$
|
27
|
|
|
$
|
41
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Yields are stated on a TE basis utilizing the marginal income tax rates. The change in interest not solely due to changes in rate or volume has been allocated on a pro-rata basis based on the absolute dollar amount of each.
|
(2)
|
Total securities include AFS and HTM securities.
|
(3)
|
Includes cash equivalents, interest-bearing deposits with banks, trading securities, FHLB stock and other earning assets.
|
(4)
|
Loan fees, which are not material for any of the periods shown, are included for rate calculation purposes.
|
(5)
|
NPLs are included in the average balances.
|
(6)
|
Excludes basis adjustments for fair value hedges.
|
Table 1-2: TE Net Interest Income and Rate / Volume Analysis (1)
|
|||||||||||||||||||||||||||||||||
Nine Months Ended September 30,
(Dollars in millions) |
Average Balances (6)
|
|
Annualized Yield/Rate
|
|
Income/Expense
|
|
Incr.
(Decr.) |
|
Change due to
|
||||||||||||||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
Rate
|
|
Volume
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total securities, at amortized cost: (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Treasury
|
$
|
3,546
|
|
|
$
|
4,425
|
|
|
1.79
|
%
|
|
1.71
|
%
|
|
$
|
47
|
|
|
$
|
57
|
|
|
$
|
(10
|
)
|
|
$
|
3
|
|
|
$
|
(13
|
)
|
GSE
|
2,390
|
|
|
2,386
|
|
|
2.23
|
|
|
2.22
|
|
|
40
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Agency MBS
|
39,894
|
|
|
36,194
|
|
|
2.44
|
|
|
2.22
|
|
|
728
|
|
|
603
|
|
|
125
|
|
|
62
|
|
|
63
|
|
|||||||
States and political subdivisions
|
1,036
|
|
|
1,854
|
|
|
3.71
|
|
|
5.17
|
|
|
29
|
|
|
72
|
|
|
(43
|
)
|
|
(17
|
)
|
|
(26
|
)
|
|||||||
Non-agency MBS
|
356
|
|
|
417
|
|
|
12.06
|
|
|
20.53
|
|
|
32
|
|
|
64
|
|
|
(32
|
)
|
|
(24
|
)
|
|
(8
|
)
|
|||||||
Other
|
43
|
|
|
57
|
|
|
3.05
|
|
|
2.12
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total securities
|
47,265
|
|
|
45,333
|
|
|
2.48
|
|
|
2.46
|
|
|
877
|
|
|
837
|
|
|
40
|
|
|
24
|
|
|
16
|
|
|||||||
Other earning assets (3)
|
2,287
|
|
|
3,606
|
|
|
3.09
|
|
|
1.42
|
|
|
53
|
|
|
38
|
|
|
15
|
|
|
33
|
|
|
(18
|
)
|
|||||||
Loans and leases, net of unearned income: (4)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial and industrial
|
59,363
|
|
|
57,836
|
|
|
3.89
|
|
|
3.56
|
|
|
1,729
|
|
|
1,541
|
|
|
188
|
|
|
147
|
|
|
41
|
|
|||||||
CRE
|
21,480
|
|
|
20,328
|
|
|
4.64
|
|
|
4.00
|
|
|
746
|
|
|
608
|
|
|
138
|
|
|
102
|
|
|
36
|
|
|||||||
Lease financing
|
1,892
|
|
|
1,681
|
|
|
3.03
|
|
|
2.82
|
|
|
43
|
|
|
36
|
|
|
7
|
|
|
3
|
|
|
4
|
|
|||||||
Residential mortgage
|
29,538
|
|
|
29,337
|
|
|
4.03
|
|
|
4.02
|
|
|
893
|
|
|
884
|
|
|
9
|
|
|
2
|
|
|
7
|
|
|||||||
Direct
|
11,694
|
|
|
11,991
|
|
|
5.11
|
|
|
4.54
|
|
|
446
|
|
|
407
|
|
|
39
|
|
|
49
|
|
|
(10
|
)
|
|||||||
Indirect
|
17,002
|
|
|
17,977
|
|
|
7.45
|
|
|
6.84
|
|
|
950
|
|
|
921
|
|
|
29
|
|
|
80
|
|
|
(51
|
)
|
|||||||
Revolving credit
|
2,859
|
|
|
2,629
|
|
|
9.19
|
|
|
8.83
|
|
|
197
|
|
|
174
|
|
|
23
|
|
|
7
|
|
|
16
|
|
|||||||
PCI
|
569
|
|
|
816
|
|
|
19.40
|
|
|
18.34
|
|
|
82
|
|
|
112
|
|
|
(30
|
)
|
|
6
|
|
|
(36
|
)
|
|||||||
Total loans and leases HFI
|
144,397
|
|
|
142,595
|
|
|
4.71
|
|
|
4.39
|
|
|
5,086
|
|
|
4,683
|
|
|
403
|
|
|
396
|
|
|
7
|
|
|||||||
LHFS
|
1,332
|
|
|
1,475
|
|
|
4.01
|
|
|
3.61
|
|
|
40
|
|
|
39
|
|
|
1
|
|
|
5
|
|
|
(4
|
)
|
|||||||
Total loans and leases
|
145,729
|
|
|
144,070
|
|
|
4.70
|
|
|
4.38
|
|
|
5,126
|
|
|
4,722
|
|
|
404
|
|
|
401
|
|
|
3
|
|
|||||||
Total earning assets
|
195,281
|
|
|
193,009
|
|
|
4.14
|
|
|
3.87
|
|
|
6,056
|
|
|
5,597
|
|
|
459
|
|
|
458
|
|
|
1
|
|
|||||||
Nonearning assets
|
26,536
|
|
|
27,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total assets
|
$
|
221,817
|
|
|
$
|
220,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest-checking
|
$
|
26,962
|
|
|
$
|
28,465
|
|
|
0.41
|
|
|
0.22
|
|
|
82
|
|
|
48
|
|
|
34
|
|
|
37
|
|
|
(3
|
)
|
|||||
Money market and savings
|
62,256
|
|
|
63,521
|
|
|
0.56
|
|
|
0.28
|
|
|
262
|
|
|
133
|
|
|
129
|
|
|
132
|
|
|
(3
|
)
|
|||||||
Time deposits
|
13,720
|
|
|
14,265
|
|
|
0.84
|
|
|
0.49
|
|
|
87
|
|
|
51
|
|
|
36
|
|
|
38
|
|
|
(2
|
)
|
|||||||
Foreign deposits - interest-bearing
|
577
|
|
|
1,026
|
|
|
1.60
|
|
|
0.98
|
|
|
7
|
|
|
8
|
|
|
(1
|
)
|
|
4
|
|
|
(5
|
)
|
|||||||
Total interest-bearing deposits
|
103,515
|
|
|
107,277
|
|
|
0.57
|
|
|
0.30
|
|
|
438
|
|
|
240
|
|
|
198
|
|
|
211
|
|
|
(13
|
)
|
|||||||
Short-term borrowings
|
5,609
|
|
|
3,626
|
|
|
1.72
|
|
|
0.83
|
|
|
72
|
|
|
22
|
|
|
50
|
|
|
33
|
|
|
17
|
|
|||||||
Long-term debt
|
23,845
|
|
|
21,330
|
|
|
2.78
|
|
|
2.01
|
|
|
497
|
|
|
323
|
|
|
174
|
|
|
133
|
|
|
41
|
|
|||||||
Total interest-bearing liabilities
|
132,969
|
|
|
132,233
|
|
|
1.01
|
|
|
0.59
|
|
|
1,007
|
|
|
585
|
|
|
422
|
|
|
377
|
|
|
45
|
|
|||||||
Noninterest-bearing deposits
|
53,847
|
|
|
52,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Other liabilities
|
5,333
|
|
|
5,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Shareholders' equity
|
29,668
|
|
|
30,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total liabilities and shareholders' equity
|
$
|
221,817
|
|
|
$
|
220,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average interest-rate spread
|
|
|
|
|
|
3.13
|
%
|
|
3.28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
NIM/net interest income
|
|
|
|
|
|
3.45
|
%
|
|
3.47
|
%
|
|
$
|
5,049
|
|
|
$
|
5,012
|
|
|
$
|
37
|
|
|
$
|
81
|
|
|
$
|
(44
|
)
|
|||
Taxable-equivalent adjustment
|
|
|
|
|
|
|
|
|
|
|
$
|
72
|
|
|
$
|
121
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Yields are stated on a TE basis utilizing the marginal income tax rates. The change in interest not solely due to changes in rate or volume has been allocated on a pro-rata basis based on the absolute dollar amount of each.
|
(2)
|
Total securities include AFS and HTM securities.
|
(3)
|
Includes cash equivalents, interest-bearing deposits with banks, trading securities, FHLB stock and other earning assets.
|
(4)
|
Loan fees, which are not material for any of the periods shown, are included for rate calculation purposes.
|
(5)
|
NPLs are included in the average balances.
|
(6)
|
Excludes basis adjustments for fair value hedges.
|
Table 2: Noninterest Income
|
|||||||||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(Dollars in millions)
|
2018
|
|
2017
|
|
% Change
|
|
2018
|
|
2017
|
|
% Change
|
||||||||||
Insurance income
|
$
|
448
|
|
|
$
|
397
|
|
|
12.8
|
%
|
|
$
|
1,365
|
|
|
$
|
1,336
|
|
|
2.2
|
%
|
Service charges on deposits
|
183
|
|
|
179
|
|
|
2.2
|
|
|
527
|
|
|
523
|
|
|
0.8
|
|
||||
Mortgage banking income
|
79
|
|
|
114
|
|
|
(30.7
|
)
|
|
272
|
|
|
311
|
|
|
(12.5
|
)
|
||||
Investment banking and brokerage fees and commissions
|
116
|
|
|
103
|
|
|
12.6
|
|
|
338
|
|
|
299
|
|
|
13.0
|
|
||||
Trust and investment advisory revenues
|
71
|
|
|
68
|
|
|
4.4
|
|
|
215
|
|
|
206
|
|
|
4.4
|
|
||||
Bankcard fees and merchant discounts
|
72
|
|
|
70
|
|
|
2.9
|
|
|
213
|
|
|
204
|
|
|
4.4
|
|
||||
Checkcard fees
|
56
|
|
|
54
|
|
|
3.7
|
|
|
165
|
|
|
159
|
|
|
3.8
|
|
||||
Operating lease income
|
37
|
|
|
36
|
|
|
2.8
|
|
|
110
|
|
|
109
|
|
|
0.9
|
|
||||
Income from bank-owned life insurance
|
27
|
|
|
28
|
|
|
(3.6
|
)
|
|
88
|
|
|
89
|
|
|
(1.1
|
)
|
||||
Securities gains (losses), net
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
NM
|
|
||||
Other income
|
150
|
|
|
117
|
|
|
28.2
|
|
|
347
|
|
|
321
|
|
|
8.1
|
|
||||
Total noninterest income
|
$
|
1,239
|
|
|
$
|
1,166
|
|
|
6.3
|
|
|
$
|
3,641
|
|
|
$
|
3,557
|
|
|
2.4
|
|
Table 3: Noninterest Expense
|
|||||||||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(Dollars in millions)
|
2018
|
|
2017
|
|
% Change
|
|
2018
|
|
2017
|
|
% Change
|
||||||||||
Personnel expense
|
$
|
1,104
|
|
|
$
|
1,051
|
|
|
5.0
|
%
|
|
$
|
3,217
|
|
|
$
|
3,154
|
|
|
2.0
|
%
|
Occupancy and equipment expense
|
189
|
|
|
198
|
|
|
(4.5
|
)
|
|
570
|
|
|
589
|
|
|
(3.2
|
)
|
||||
Software expense
|
70
|
|
|
62
|
|
|
12.9
|
|
|
202
|
|
|
177
|
|
|
14.1
|
|
||||
Outside IT services
|
33
|
|
|
34
|
|
|
(2.9
|
)
|
|
97
|
|
|
122
|
|
|
(20.5
|
)
|
||||
Regulatory charges
|
37
|
|
|
40
|
|
|
(7.5
|
)
|
|
116
|
|
|
115
|
|
|
0.9
|
|
||||
Amortization of intangibles
|
33
|
|
|
34
|
|
|
(2.9
|
)
|
|
97
|
|
|
108
|
|
|
(10.2
|
)
|
||||
Loan-related expense
|
28
|
|
|
32
|
|
|
(12.5
|
)
|
|
83
|
|
|
98
|
|
|
(15.3
|
)
|
||||
Professional services
|
33
|
|
|
27
|
|
|
22.2
|
|
|
95
|
|
|
87
|
|
|
9.2
|
|
||||
Merger-related and restructuring charges, net
|
18
|
|
|
47
|
|
|
(61.7
|
)
|
|
70
|
|
|
93
|
|
|
(24.7
|
)
|
||||
Loss (gain) on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
392
|
|
|
(100.0
|
)
|
||||
Other expense
|
197
|
|
|
220
|
|
|
(10.5
|
)
|
|
601
|
|
|
654
|
|
|
(8.1
|
)
|
||||
Total noninterest expense
|
$
|
1,742
|
|
|
$
|
1,745
|
|
|
(0.2
|
)
|
|
$
|
5,148
|
|
|
$
|
5,589
|
|
|
(7.9
|
)
|
Table 4: Merger-Related and Restructuring Accrual Activity
|
|||||||||||||||||||||||||||||||
|
Three Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||||||||
(Dollars in millions)
|
Accrual at Jul 1, 2018
|
|
Expense
|
|
Utilized
|
|
Accrual at Sep 30, 2018
|
|
Accrual at Jan 1, 2018
|
|
Expense
|
|
Utilized
|
|
Accrual at Sep 30, 2018
|
||||||||||||||||
Severance and personnel-related
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
(4
|
)
|
|
$
|
6
|
|
|
$
|
14
|
|
|
$
|
11
|
|
|
$
|
(19
|
)
|
|
$
|
6
|
|
Occupancy and equipment (1)
|
19
|
|
|
5
|
|
|
(6
|
)
|
|
18
|
|
|
20
|
|
|
40
|
|
|
(42
|
)
|
|
18
|
|
||||||||
Professional services
|
1
|
|
|
2
|
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
3
|
|
|
(2
|
)
|
|
1
|
|
||||||||
Systems conversion and related costs (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
(5
|
)
|
|
—
|
|
||||||||
Other adjustments
|
3
|
|
|
5
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
11
|
|
|
(11
|
)
|
|
—
|
|
||||||||
Total
|
$
|
27
|
|
|
$
|
18
|
|
|
$
|
(20
|
)
|
|
$
|
25
|
|
|
$
|
34
|
|
|
$
|
70
|
|
|
$
|
(79
|
)
|
|
$
|
25
|
|
(1)
|
Includes asset impairment charges.
|
Table 5: Net Income by Reportable Segment
|
|||||||||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(Dollars in millions)
|
2018
|
|
2017
|
|
% Change
|
|
2018
|
|
2017
|
|
% Change
|
||||||||||
Community Banking Retail and Consumer Finance
|
$
|
391
|
|
|
$
|
296
|
|
|
32.1
|
%
|
|
$
|
1,092
|
|
|
$
|
829
|
|
|
31.7
|
%
|
Community Banking Commercial
|
310
|
|
|
230
|
|
|
34.8
|
|
|
857
|
|
|
602
|
|
|
42.4
|
|
||||
Financial Services and Commercial Finance
|
149
|
|
|
112
|
|
|
33.0
|
|
|
438
|
|
|
355
|
|
|
23.4
|
|
||||
Insurance Holdings and Premium Finance
|
43
|
|
|
18
|
|
|
138.9
|
|
|
178
|
|
|
128
|
|
|
39.1
|
|
||||
Other, Treasury & Corporate
|
(54
|
)
|
|
(8
|
)
|
|
NM
|
|
|
(113
|
)
|
|
(166
|
)
|
|
(31.9
|
)
|
||||
BB&T Corporation
|
$
|
839
|
|
|
$
|
648
|
|
|
29.5
|
|
|
$
|
2,452
|
|
|
$
|
1,748
|
|
|
40.3
|
|
Table 6: Composition of Average Loans and Leases
|
||||||||||||||||||||
For the Three Months Ended
(Dollars in millions)
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
|
Sep 30, 2017
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
59,900
|
|
|
$
|
59,548
|
|
|
$
|
58,627
|
|
|
$
|
58,478
|
|
|
$
|
58,211
|
|
CRE
|
|
21,496
|
|
|
21,546
|
|
|
21,398
|
|
|
20,998
|
|
|
20,776
|
|
|||||
Lease financing
|
|
1,941
|
|
|
1,862
|
|
|
1,872
|
|
|
1,851
|
|
|
1,732
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage
|
|
30,500
|
|
|
29,272
|
|
|
28,824
|
|
|
28,559
|
|
|
28,924
|
|
|||||
Direct
|
|
11,613
|
|
|
11,680
|
|
|
11,791
|
|
|
11,901
|
|
|
11,960
|
|
|||||
Indirect
|
|
17,282
|
|
|
16,804
|
|
|
16,914
|
|
|
17,426
|
|
|
17,678
|
|
|||||
Revolving credit
|
|
2,947
|
|
|
2,831
|
|
|
2,798
|
|
|
2,759
|
|
|
2,668
|
|
|||||
PCI
|
|
518
|
|
|
559
|
|
|
631
|
|
|
689
|
|
|
742
|
|
|||||
Total average loans and leases HFI
|
|
$
|
146,197
|
|
|
$
|
144,102
|
|
|
$
|
142,855
|
|
|
$
|
142,661
|
|
|
$
|
142,691
|
|
Table 7: Asset Quality
|
||||||||||||||||||||
(Dollars in millions)
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
|
Sep 30, 2017
|
|||||||||||
NPAs (1):
|
|
|
|
|
|
|
|
|
|
|||||||||||
NPLs:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial and industrial
|
$
|
238
|
|
|
$
|
243
|
|
|
$
|
257
|
|
|
$
|
259
|
|
|
$
|
288
|
|
|
CRE
|
46
|
|
|
61
|
|
|
67
|
|
|
45
|
|
|
41
|
|
||||||
Lease financing
|
6
|
|
|
9
|
|
|
13
|
|
|
1
|
|
|
2
|
|
||||||
Residential mortgage
|
120
|
|
|
119
|
|
|
127
|
|
|
129
|
|
|
141
|
|
||||||
Direct
|
55
|
|
|
58
|
|
|
64
|
|
|
64
|
|
|
64
|
|
||||||
Indirect
|
72
|
|
|
68
|
|
|
74
|
|
|
72
|
|
|
70
|
|
||||||
Total NPLs HFI (1)(2)
|
537
|
|
|
558
|
|
|
602
|
|
|
570
|
|
|
606
|
|
||||||
Foreclosed real estate
|
39
|
|
|
43
|
|
|
40
|
|
|
32
|
|
|
46
|
|
||||||
Other foreclosed property
|
25
|
|
|
23
|
|
|
27
|
|
|
25
|
|
|
28
|
|
||||||
Total nonperforming assets (1)(2)
|
$
|
601
|
|
|
$
|
624
|
|
|
$
|
669
|
|
|
$
|
627
|
|
|
$
|
680
|
|
|
Performing TDRs (3):
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial and industrial
|
$
|
56
|
|
|
$
|
44
|
|
|
$
|
38
|
|
|
$
|
50
|
|
|
$
|
62
|
|
|
CRE
|
12
|
|
|
11
|
|
|
12
|
|
|
16
|
|
|
22
|
|
||||||
Residential mortgage
|
643
|
|
|
647
|
|
|
627
|
|
|
605
|
|
|
609
|
|
||||||
Direct
|
56
|
|
|
58
|
|
|
59
|
|
|
62
|
|
|
63
|
|
||||||
Indirect
|
295
|
|
|
284
|
|
|
277
|
|
|
281
|
|
|
267
|
|
||||||
Revolving credit
|
28
|
|
|
29
|
|
|
29
|
|
|
29
|
|
|
29
|
|
||||||
Total performing TDRs (3)(4)
|
$
|
1,090
|
|
|
$
|
1,073
|
|
|
$
|
1,042
|
|
|
$
|
1,043
|
|
|
$
|
1,052
|
|
|
Loans 90 days or more past due and still accruing:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial and industrial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
CRE
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Residential mortgage
|
367
|
|
|
374
|
|
|
420
|
|
|
465
|
|
|
409
|
|
||||||
Direct
|
6
|
|
|
4
|
|
|
6
|
|
|
6
|
|
|
9
|
|
||||||
Indirect
|
6
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
6
|
|
||||||
Revolving credit
|
12
|
|
|
10
|
|
|
11
|
|
|
12
|
|
|
11
|
|
||||||
PCI
|
40
|
|
|
43
|
|
|
48
|
|
|
57
|
|
|
70
|
|
||||||
Total loans 90 days or more past due and still accruing
|
$
|
431
|
|
|
$
|
435
|
|
|
$
|
490
|
|
|
$
|
548
|
|
|
$
|
505
|
|
|
Loans 30-89 days past due:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial and industrial
|
$
|
35
|
|
|
$
|
26
|
|
|
$
|
31
|
|
|
$
|
41
|
|
|
$
|
47
|
|
|
CRE
|
4
|
|
|
4
|
|
|
10
|
|
|
8
|
|
|
8
|
|
||||||
Lease financing
|
1
|
|
|
2
|
|
|
1
|
|
|
4
|
|
|
1
|
|
||||||
Residential mortgage
|
510
|
|
|
441
|
|
|
400
|
|
|
472
|
|
|
455
|
|
||||||
Direct
|
59
|
|
|
52
|
|
|
55
|
|
|
65
|
|
|
55
|
|
||||||
Indirect
|
418
|
|
|
337
|
|
|
272
|
|
|
412
|
|
|
358
|
|
||||||
Revolving credit
|
27
|
|
|
21
|
|
|
21
|
|
|
23
|
|
|
22
|
|
||||||
PCI
|
21
|
|
|
22
|
|
|
24
|
|
|
27
|
|
|
41
|
|
||||||
Total loans 30-89 days past due
|
$
|
1,075
|
|
|
$
|
905
|
|
|
$
|
814
|
|
|
$
|
1,052
|
|
|
$
|
987
|
|
(1)
|
PCI loans are accounted for using the accretion method.
|
(2)
|
Sales of nonperforming loans totaled $20 million, $12 million, $33 million, $44 million and $19 million for the quarter ended September 30, 2018, June 30, 2018, March 31, 2018, December 31, 2017 and September 30, 2017, respectively.
|
(3)
|
Excludes TDRs that are nonperforming totaling $176 million, $191 million, $196 million, $189 million and $203 million at September 30, 2018, June 30, 2018, March 31, 2018, December 31, 2017 and September 30, 2017, respectively. These amounts are included in total nonperforming assets.
|
(4)
|
Sales of performing TDRs, which were primarily residential mortgage loans, totaled $34 million, $17 million, $29 million, $44 million and $49 million for the quarter ended September 30, 2018, June 30, 2018, March 31, 2018, December 31, 2017 and September 30, 2017, respectively.
|
Table 8: Asset Quality Ratios
|
||||||||||||||
As of / For the Three Months Ended
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
|
Sep 30, 2017
|
|||||
Asset quality ratios:
|
|
|
|
|
|
|
|
|
|
|||||
NPLs as a percentage of loans and leases HFI
|
0.37
|
%
|
|
0.38
|
%
|
|
0.42
|
%
|
|
0.40
|
%
|
|
0.42
|
%
|
NPAs as a percentage of:
|
|
|
|
|
|
|
|
|
|
|||||
Total assets
|
0.27
|
|
|
0.28
|
|
|
0.30
|
|
|
0.28
|
|
|
0.31
|
|
Loans and leases HFI plus foreclosed property
|
0.41
|
|
|
0.43
|
|
|
0.47
|
|
|
0.44
|
|
|
0.48
|
|
Loans 90 days or more past due and still accruing as a percentage of loans and leases HFI
|
0.29
|
|
|
0.30
|
|
|
0.34
|
|
|
0.38
|
|
|
0.35
|
|
Loans 30-89 days past due and still accruing as a percentage of loans and leases HFI
|
0.73
|
|
|
0.62
|
|
|
0.57
|
|
|
0.73
|
|
|
0.69
|
|
Net charge-offs as a percentage of average loans and leases HFI
|
0.35
|
|
|
0.30
|
|
|
0.41
|
|
|
0.36
|
|
|
0.35
|
|
ALLL as a percentage of loans and leases HFI
|
1.05
|
|
|
1.05
|
|
|
1.05
|
|
|
1.04
|
|
|
1.04
|
|
Ratio of ALLL to:
|
|
|
|
|
|
|
|
|
|
|||||
Net charge-offs
|
3.05x
|
|
|
3.49x
|
|
|
2.55x
|
|
|
2.89x
|
|
|
2.93x
|
|
NPLs
|
2.86x
|
|
|
2.74x
|
|
|
2.49x
|
|
|
2.62x
|
|
|
2.44x
|
|
Asset quality ratio (excluding government guaranteed and PCI): (1)
|
||||||||||||||
Loans 90 days or more past due and still accruing as a percentage of loans and leases HFI
|
0.04
|
%
|
|
0.04
|
%
|
|
0.04
|
%
|
|
0.05
|
%
|
|
0.05
|
%
|
(1)
|
This asset quality ratio has been adjusted to remove the impact of government guaranteed mortgage loans and PCI. Appropriate adjustments to the numerator and denominator have been reflected in the calculation of this ratio. Management believes the inclusion of such assets in this asset quality ratio results in distortion of this ratio such that it might not be reflective of asset collectability or might not be comparable to other periods presented or to other portfolios that do not have government guarantees or were not impacted by PCI accounting requirements.
|
Table 9: Rollforward of NPAs
|
||||||||
Nine Months Ended September 30,
(Dollars in millions) |
|
2018
|
|
2017
|
||||
Balance, January 1
|
|
$
|
627
|
|
|
$
|
813
|
|
New NPAs
|
|
881
|
|
|
976
|
|
||
Advances and principal increases
|
|
336
|
|
|
215
|
|
||
Disposals of foreclosed assets (1)
|
|
(337
|
)
|
|
(386
|
)
|
||
Disposals of NPLs (2)
|
|
(65
|
)
|
|
(168
|
)
|
||
Charge-offs and losses
|
|
(180
|
)
|
|
(185
|
)
|
||
Payments
|
|
(542
|
)
|
|
(461
|
)
|
||
Transfers to performing status
|
|
(117
|
)
|
|
(120
|
)
|
||
Other, net
|
|
(2
|
)
|
|
(4
|
)
|
||
Ending balance, September 30
|
|
$
|
601
|
|
|
$
|
680
|
|
(1)
|
Includes charge-offs and losses recorded upon sale of
$159 million
and $177 million
for the nine months ended September 30, 2018
and
2017
, respectively.
|
(2)
|
Includes charge-offs and losses recorded upon sale of
$22 million
and $29 million
for the nine months ended September 30, 2018
and
2017
, respectively.
|
Table 10: Rollforward of Performing TDRs
|
||||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
||||
Balance, January 1
|
|
$
|
1,043
|
|
|
$
|
1,187
|
|
Inflows
|
|
386
|
|
|
501
|
|
||
Payments and payoffs
|
|
(126
|
)
|
|
(182
|
)
|
||
Charge-offs
|
|
(47
|
)
|
|
(41
|
)
|
||
Transfers to nonperforming TDRs, net
|
|
(52
|
)
|
|
(65
|
)
|
||
Removal due to the passage of time
|
|
(29
|
)
|
|
(46
|
)
|
||
Non-concessionary re-modifications
|
|
(5
|
)
|
|
(2
|
)
|
||
Sold and transferred to LHFS
|
|
(80
|
)
|
|
(300
|
)
|
||
Balance, September 30
|
|
$
|
1,090
|
|
|
$
|
1,052
|
|
Table 11: Payment Status of TDRs (1)
|
|||||||||||||||||||||||||
September 30, 2018
(Dollars in millions) |
|
Current
|
|
Past Due 30-89 Days
|
|
Past Due 90 Days Or More
|
|
Total
|
|||||||||||||||||
Performing TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial and industrial
|
|
$
|
56
|
|
|
100.0
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
56
|
|
CRE
|
|
12
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage
|
|
370
|
|
|
57.5
|
|
|
119
|
|
|
18.5
|
|
|
154
|
|
|
24.0
|
|
|
643
|
|
||||
Direct
|
|
54
|
|
|
96.4
|
|
|
2
|
|
|
3.6
|
|
|
—
|
|
|
—
|
|
|
56
|
|
||||
Indirect
|
|
238
|
|
|
80.7
|
|
|
57
|
|
|
19.3
|
|
|
—
|
|
|
—
|
|
|
295
|
|
||||
Revolving credit
|
|
24
|
|
|
85.7
|
|
|
3
|
|
|
10.7
|
|
|
1
|
|
|
3.6
|
|
|
28
|
|
||||
Total performing TDRs
|
|
754
|
|
|
69.2
|
|
|
181
|
|
|
16.6
|
|
|
155
|
|
|
14.2
|
|
|
1,090
|
|
||||
Nonperforming TDRs
|
|
83
|
|
|
47.1
|
|
|
14
|
|
|
8.0
|
|
|
79
|
|
|
44.9
|
|
|
176
|
|
||||
Total TDRs
|
|
$
|
837
|
|
|
66.1
|
|
|
$
|
195
|
|
|
15.4
|
|
|
$
|
234
|
|
|
18.5
|
|
|
$
|
1,266
|
|
(1)
|
Past due performing TDRs are included in past due disclosures and nonperforming TDRs are included in NPL disclosures.
|
Table 12: Activity in ACL
|
|||||||||||||||||||||||||||
|
For The Three Months Ended
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
(Dollars in millions)
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
|
Sep 30, 2017
|
|
2018
|
|
2017
|
||||||||||||||
Balance, beginning of period
|
$
|
1,640
|
|
|
$
|
1,614
|
|
|
$
|
1,609
|
|
|
$
|
1,601
|
|
|
$
|
1,602
|
|
|
$
|
1,609
|
|
|
$
|
1,599
|
|
Provision for credit losses (excluding PCI loans)
|
141
|
|
|
142
|
|
|
153
|
|
|
137
|
|
|
128
|
|
|
436
|
|
|
425
|
|
|||||||
Provision (benefit) for PCI loans
|
(6
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|
(16
|
)
|
|
(16
|
)
|
|||||||
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial and industrial
|
(28
|
)
|
|
(23
|
)
|
|
(23
|
)
|
|
(23
|
)
|
|
(13
|
)
|
|
(74
|
)
|
|
(72
|
)
|
|||||||
CRE
|
—
|
|
|
(2
|
)
|
|
(6
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|
(8
|
)
|
|||||||
Lease financing
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|||||||
Residential mortgage
|
(4
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|
(7
|
)
|
|
(13
|
)
|
|
(39
|
)
|
|||||||
Direct
|
(17
|
)
|
|
(17
|
)
|
|
(19
|
)
|
|
(15
|
)
|
|
(16
|
)
|
|
(53
|
)
|
|
(46
|
)
|
|||||||
Indirect
|
(94
|
)
|
|
(82
|
)
|
|
(107
|
)
|
|
(104
|
)
|
|
(103
|
)
|
|
(283
|
)
|
|
(298
|
)
|
|||||||
Revolving credit
|
(20
|
)
|
|
(21
|
)
|
|
(21
|
)
|
|
(19
|
)
|
|
(17
|
)
|
|
(62
|
)
|
|
(57
|
)
|
|||||||
PCI
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||||||
Total charge-offs
|
(166
|
)
|
|
(151
|
)
|
|
(181
|
)
|
|
(172
|
)
|
|
(163
|
)
|
|
(498
|
)
|
|
(525
|
)
|
|||||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial and industrial
|
13
|
|
|
11
|
|
|
8
|
|
|
12
|
|
|
8
|
|
|
32
|
|
|
24
|
|
|||||||
CRE
|
1
|
|
|
1
|
|
|
2
|
|
|
4
|
|
|
3
|
|
|
4
|
|
|
12
|
|
|||||||
Lease financing
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|||||||
Residential mortgage
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||||
Direct
|
6
|
|
|
6
|
|
|
6
|
|
|
6
|
|
|
6
|
|
|
18
|
|
|
19
|
|
|||||||
Indirect
|
15
|
|
|
17
|
|
|
15
|
|
|
13
|
|
|
14
|
|
|
47
|
|
|
47
|
|
|||||||
Revolving credit
|
4
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
4
|
|
|
14
|
|
|
14
|
|
|||||||
Total recoveries
|
39
|
|
|
42
|
|
|
36
|
|
|
42
|
|
|
36
|
|
|
117
|
|
|
118
|
|
|||||||
Net charge-offs
|
(127
|
)
|
|
(109
|
)
|
|
(145
|
)
|
|
(130
|
)
|
|
(127
|
)
|
|
(381
|
)
|
|
(407
|
)
|
|||||||
Balance, end of period
|
$
|
1,648
|
|
|
$
|
1,640
|
|
|
$
|
1,614
|
|
|
$
|
1,609
|
|
|
$
|
1,601
|
|
|
$
|
1,648
|
|
|
$
|
1,601
|
|
ALLL (excluding PCI loans)
|
$
|
1,528
|
|
|
$
|
1,512
|
|
|
$
|
1,473
|
|
|
$
|
1,462
|
|
|
$
|
1,451
|
|
|
|
|
|
||||
ALLL for PCI loans
|
10
|
|
|
18
|
|
|
25
|
|
|
28
|
|
|
27
|
|
|
|
|
|
|||||||||
RUFC
|
110
|
|
|
110
|
|
|
116
|
|
|
119
|
|
|
123
|
|
|
|
|
|
|||||||||
Total ACL
|
$
|
1,648
|
|
|
$
|
1,640
|
|
|
$
|
1,614
|
|
|
$
|
1,609
|
|
|
$
|
1,601
|
|
|
|
|
|
Table 13: Allocation of ALLL by Category
|
||||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% Loans in each category
|
|
Amount
|
|
% Loans in each category
|
||||||
Commercial and industrial
|
|
$
|
541
|
|
|
40.8
|
%
|
|
$
|
522
|
|
|
41.1
|
%
|
CRE
|
|
191
|
|
|
14.6
|
|
|
160
|
|
|
14.8
|
|
||
Lease financing
|
|
10
|
|
|
1.4
|
|
|
9
|
|
|
1.3
|
|
||
Residential mortgage
|
|
225
|
|
|
21.0
|
|
|
209
|
|
|
20.0
|
|
||
Direct
|
|
97
|
|
|
7.9
|
|
|
106
|
|
|
8.3
|
|
||
Indirect
|
|
353
|
|
|
11.9
|
|
|
348
|
|
|
12.0
|
|
||
Revolving credit
|
|
111
|
|
|
2.1
|
|
|
108
|
|
|
2.0
|
|
||
PCI
|
|
10
|
|
|
0.3
|
|
|
28
|
|
|
0.5
|
|
||
Total ALLL
|
|
1,538
|
|
|
100.0
|
%
|
|
1,490
|
|
|
100.0
|
%
|
||
RUFC
|
|
110
|
|
|
|
|
|
119
|
|
|
|
|
||
Total ACL
|
|
$
|
1,648
|
|
|
|
|
|
$
|
1,609
|
|
|
|
|
Table 14: Composition of Average Deposits
|
||||||||||||||||||||
Three Months Ended
(Dollars in millions)
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
|
Sep 30, 2017
|
||||||||||
Noninterest-bearing deposits
|
|
$
|
54,174
|
|
|
$
|
53,963
|
|
|
$
|
53,396
|
|
|
$
|
54,288
|
|
|
$
|
53,489
|
|
Interest checking
|
|
26,655
|
|
|
26,969
|
|
|
27,270
|
|
|
26,746
|
|
|
27,000
|
|
|||||
Money market and savings
|
|
62,957
|
|
|
62,105
|
|
|
61,690
|
|
|
61,693
|
|
|
61,450
|
|
|||||
Time deposits
|
|
13,353
|
|
|
13,966
|
|
|
13,847
|
|
|
13,744
|
|
|
13,794
|
|
|||||
Foreign office deposits - interest-bearing
|
|
132
|
|
|
673
|
|
|
935
|
|
|
1,488
|
|
|
1,681
|
|
|||||
Total average deposits
|
|
$
|
157,271
|
|
|
$
|
157,676
|
|
|
$
|
157,138
|
|
|
$
|
157,959
|
|
|
$
|
157,414
|
|
Table 15: Interest Sensitivity Simulation Analysis
|
||||||||||||
Interest Rate Scenario
|
|
Annualized Hypothetical Percentage Change in Net Interest Income
|
||||||||||
Linear Change in Prime Rate
|
|
Prime Rate
|
|
|||||||||
|
Sep 30, 2018
|
|
Sep 30, 2017
|
|
Sep 30, 2018
|
|
Sep 30, 2017
|
|||||
Up 200 bps
|
|
7.25
|
%
|
|
6.25
|
%
|
|
2.06
|
%
|
|
3.86
|
%
|
Up 100
|
|
6.25
|
|
|
5.25
|
|
|
1.24
|
|
|
2.54
|
|
No Change
|
|
5.25
|
|
|
4.25
|
|
|
—
|
|
|
—
|
|
Down 100
|
|
4.25
|
|
|
3.25
|
|
|
(3.13
|
)
|
|
(6.53
|
)
|
Down 150
|
|
3.75
|
|
|
N/A
|
|
|
(5.14
|
)
|
|
N/A
|
|
Table 16: Deposit Mix Sensitivity Analysis
|
|||||||||
Linear Change in Rates
|
|
Base Scenario at September 30, 2018 (1)
|
|
Results Assuming a Decrease in Noninterest-Bearing Demand Deposits
|
|||||
|
|
||||||||
|
|
$1 Billion
|
|
$5 Billion
|
|||||
Up 200 bps
|
|
2.06
|
%
|
|
1.86
|
%
|
|
1.03
|
%
|
Up 100
|
|
1.24
|
|
|
1.11
|
|
|
0.60
|
|
Table 17: EVE Simulation Analysis
|
||||||||||||
Change in Interest Rates
|
|
EVE/Assets
|
|
Hypothetical Percentage Change in EVE
|
||||||||
|
Sep 30, 2018
|
|
Sep 30, 2017
|
|
Sep 30, 2018
|
|
Sep 30, 2017
|
|||||
Up 200 bps
|
|
11.6
|
%
|
|
11.8
|
%
|
|
(7.4
|
)%
|
|
(3.0
|
)%
|
Up 100
|
|
12.3
|
|
|
12.2
|
|
|
(2.6
|
)
|
|
0.2
|
|
No Change
|
|
12.6
|
|
|
12.1
|
|
|
—
|
|
|
—
|
|
Down 100
|
|
12.3
|
|
|
11.0
|
|
|
(2.6
|
)
|
|
(9.0
|
)
|
Down 150
|
|
11.7
|
|
|
N/A
|
|
|
(7.3
|
)
|
|
N/A
|
|
Table 18: Capital Requirements Under Basel III
|
|||||||||||||||||
|
Minimum Capital
|
|
Well-Capitalized
|
|
Minimum Capital Plus Capital Conservation Buffer
|
|
BB&T Targets
|
||||||||||
|
|
|
2018
|
|
2019
|
|
Operating (1)
|
|
Stressed
|
||||||||
CET1 capital to risk-weighted assets
|
4.5
|
%
|
|
6.5
|
%
|
|
6.375
|
%
|
|
7.000
|
%
|
|
8.5
|
%
|
|
6.0
|
%
|
Tier 1 capital to risk-weighted assets
|
6.0
|
|
|
8.0
|
|
|
7.875
|
|
|
8.500
|
|
|
10.0
|
|
|
7.5
|
|
Total capital to risk-weighted assets
|
8.0
|
|
|
10.0
|
|
|
9.875
|
|
|
10.500
|
|
|
12.0
|
|
|
9.5
|
|
Leverage ratio
|
4.0
|
|
|
5.0
|
|
|
N/A
|
|
N/A
|
|
8.0
|
|
|
5.5
|
|
(1)
|
BB&T's goal is to maintain capital levels above all regulatory minimums.
|
Table 19: Capital Ratios - BB&T Corporation
|
||||||||
(Dollars in millions, except per share data, shares in thousands)
|
|
Sep 30, 2018
|
|
Dec 31, 2017
|
||||
Risk-based:
|
|
(preliminary)
|
|
|
||||
CET1 capital to risk-weighted assets
|
|
10.2
|
%
|
|
10.2
|
%
|
||
Tier 1 capital to risk-weighted assets
|
|
11.9
|
|
|
11.9
|
|
||
Total capital to risk-weighted assets
|
|
13.9
|
|
|
13.9
|
|
||
Leverage ratio
|
|
10.0
|
|
|
9.9
|
|
||
Non-GAAP capital measure (1):
|
|
|
|
|
|
|||
Tangible common equity per common share
|
|
$
|
21.12
|
|
|
$
|
20.80
|
|
Calculation of tangible common equity (1):
|
|
|
|
|
||||
Total shareholders' equity
|
|
$
|
30,007
|
|
|
$
|
29,695
|
|
Less:
|
|
|
|
|
||||
Preferred stock
|
|
3,053
|
|
|
3,053
|
|
||
Noncontrolling interests
|
|
59
|
|
|
47
|
|
||
Intangible assets
|
|
10,621
|
|
|
10,329
|
|
||
Tangible common equity
|
|
$
|
16,274
|
|
|
$
|
16,266
|
|
Risk-weighted assets
|
|
$
|
179,403
|
|
|
$
|
177,217
|
|
Common shares outstanding at end of period
|
|
770,620
|
|
|
782,006
|
|
(1)
|
Tangible common equity and related measures are non-GAAP measures that exclude the impact of intangible assets and their related amortization. These measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. BB&T's management uses these measures to assess the quality of capital and returns relative to balance sheet risk and believes investors may find them useful in their analysis of the Corporation.
These capital measures are not necessarily comparable to similar capital measures that may be presented by other companies.
|
Table 20: Share Repurchase Activity
|
|||||||||||||
(Dollars in millions, except per share data, shares in thousands)
|
Total Shares Repurchased
|
|
Average Price Paid Per Share (1)
|
|
Total Shares Repurchased Pursuant to Publicly-Announced Plan (2)
|
|
Maximum Remaining Dollar Value of Shares Available for Repurchase Pursuant to Publicly-Announced Plan
|
||||||
July 2018
|
3,167
|
|
|
$
|
50.83
|
|
|
3,167
|
|
|
$
|
1,539
|
|
August 2018
|
768
|
|
|
50.83
|
|
|
768
|
|
|
1,500
|
|
||
September 2018
|
—
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
||
Total
|
3,935
|
|
|
50.83
|
|
|
3,935
|
|
|
|
(1)
|
Excludes commissions.
|
(2)
|
Pursuant to the 2018 Repurchase Plan, announced on June 28, 2018, authorizing up to $1.7 billion of share repurchases over the one-year period ending June 30, 2019. BB&T may not utilize the full share repurchases in order to maintain desired capital levels.
|
ITEM 6. EXHIBITS
|
|
|
||
Exhibit No.
|
|
Description
|
|
Location
|
12†
|
|
Statement re: Computation of Ratios.
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
101.DEF
|
|
XBRL Taxonomy Definition Linkbase.
|
|
Filed herewith.
|
†
|
Exhibit filed with the SEC and available upon request.
|
|
|
|
BB&T CORPORATION
(Registrant)
|
|
|
|
|
|
|
Date:
|
October 26, 2018
|
|
By:
|
/s/ Daryl N. Bible
|
|
|
|
|
Daryl N. Bible
|
|
|
|
|
Senior Executive Vice President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
Date:
|
October 26, 2018
|
|
By:
|
/s/ Cynthia B. Powell
|
|
|
|
|
Cynthia B. Powell
|
|
|
|
|
Executive Vice President and Corporate Controller
|
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Delta Air Lines, Inc. | DAL |
Simon Property Group, Inc. | SPG |
Suppliers
Supplier name | Ticker |
---|---|
Mastercard Incorporated | MA |
Visa Inc. | V |
Equifax Inc. | EFX |
Cigna Corporation | CI |
Intercontinental Exchange, Inc. | ICE |
Moody's Corporation | MCO |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|