TFS FINANCIAL CORP
10-Ks and 10-Qs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
|
FORM 10-K
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended
September 30, 2018
or
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For transition period from to
Commission File Number 001-33390
___________________________________________
TFS FINANCIAL CORPORATION
(Exact Name of Registrant as Specified in its Charter)
___________________________________________
|
United States of America
|
|
52-2054948
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
7007 Broadway Avenue
|
|
|
|
Cleveland, Ohio
|
|
44105
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
(216) 441-6000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Common Stock, par value $0.01 per share
(Title of class)
The NASDAQ Stock Market, LLC
(Name of exchange on which registered)
Securities registered pursuant to Section 12(g) of the Act: None
___________________________________________
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes
x
No
o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes
o
No
x
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
x
No
o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
x
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer", "accelerated filer,” "smaller reporting company," and "emerging growth company" Rule 12b-2 of the Exchange Act:
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|||
|
Emerging growth company
o
|
||||||
If an emerging company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes
o
No
x
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the Registrant, computed by reference to the last sale price on
March 31, 2018
, as reported by the NASDAQ Global Select Market, was approximately
$767.9 million
.
At
November 23, 2018
, there were
280,206,257
shares of the Registrant’s common stock, par value $0.01 per share, outstanding, of which
227,119,132
shares, or
81.05%
of the Registrant’s common stock, were held by Third Federal Savings and Loan Association of Cleveland, MHC, the Registrant’s mutual holding company.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s Proxy Statement for the
2019
Annual Meeting of Shareholders are incorporated by reference in Part III hereof to the extent indicated therein.
TFS Financial Corporation
INDEX
|
Part I
|
|||
|
Item 1.
|
|||
|
Item 1A.
|
|||
|
Item 1B.
|
|||
|
Item 2.
|
|||
|
Item 3.
|
|||
|
Item 4.
|
|||
|
Part II
|
|||
|
Item 5.
|
|||
|
Item 6.
|
|||
|
Item 7.
|
|||
|
Item 7A.
|
|||
|
Item 8.
|
|||
|
Item 9.
|
|||
|
Item 9A.
|
|||
|
Item 9B.
|
|||
|
Part III
|
|||
|
Item 10.
|
|||
|
Item 11.
|
|||
|
Item 12.
|
|||
|
Item 13.
|
|||
|
Item 14.
|
|||
|
Part IV
|
|||
|
Item 15.
|
|||
|
Item 16.
|
|||
2
GLOSSARY OF TERMS
TFS Financial Corporation provides the following list of acronyms and other terms as a tool for the reader. The acronyms and other terms identified below are used throughout the document.
|
ACT:
Tax Cuts and Jobs Act
|
Freddie Mac:
Federal Home Loan Mortgage Association
|
|
AOCI:
Accumulated Other Comprehensive Income
|
FRS:
Board of Governors of the Federal Reserve System
|
|
ARM:
Adjustable Rate Mortgage
|
GAAP:
Generally Accepted Accounting Principles
|
|
ASC:
Accounting Standards Codification
|
Ginnie Mae:
Government National Mortgage Association
|
|
ASU:
Accounting Standards Update
|
GVA:
General Valuation Allowance
|
|
Association:
Third Federal Savings and Loan
|
HARP:
Home Affordable Refinance Program
|
|
Association of Cleveland
|
HPI:
Home Price Index
|
|
BOLI:
Bank Owned Life Insurance
|
IRR:
Interest Rate Risk
|
|
CDs:
Certificates of Deposit
|
IRS:
Internal Revenue Service
|
|
CFPB:
Consumer Financial Protection Bureau
|
IVA:
Individual Valuation Allowance
|
|
CLTV:
Combined Loan-to-Value
|
LIHTC:
Low Income Housing Tax Credit
|
|
Company:
TFS Financial Corporation and its
|
LIP:
Loans-in-Process
|
|
subsidiaries
|
LTV:
Loan-to-Value
|
|
DFA:
Dodd-Frank Wall Street Reform and Consumer
|
MGIC:
Mortgage Guaranty Insurance Corporation
|
|
Protection Act of 2010
|
OCC:
Office of the Comptroller of the Currency
|
|
EaR:
Earnings at Risk
|
OCI:
Other Comprehensive Income
|
|
EPS:
Earnings per Share
|
OTS:
Office of Thrift Supervision
|
|
ESOP:
Third Federal Employee (Associate) Stock
|
PMI:
Private Mortgage Insurance
|
|
Ownership Plan
|
PMIC:
PMI Mortgage Insurance Co.
|
|
EVE:
Economic Value of Equity
|
QTL:
Qualified Thrift Lender
|
|
Fannie Mae:
Federal National Mortgage Association
|
REMICs:
Real Estate Mortgage Investment Conduits
|
|
FASB:
Financial Accounting Standards Board
|
SEC:
United States Securities and Exchange
|
|
FDIC:
Federal Deposit Insurance Corporation
|
Commission
|
|
FHFA:
Federal Housing Finance Agency
|
TDR:
Troubled Debt Restructuring
|
|
FHLB:
Federal Home Loan Bank
|
Third Federal Savings, MHC:
Third Federal Savings
|
|
FICO:
Financing Corporation
|
and Loan Association of Cleveland, MHC
|
|
FRB-Cleveland:
Federal Reserve Bank of Cleveland
|
|
3
PART I
|
Item 1.
|
Business
|
Forward Looking Statements
This report contains forward-looking statements, which can be identified by the use of such words as estimate, project, believe, intend, anticipate, plan, seek, expect and similar expressions. These forward-looking statements include, among other things:
|
•
|
statements of our goals, intentions and expectations;
|
|
•
|
statements regarding our business plans and prospects and growth and operating strategies;
|
|
•
|
statements concerning trends in our provision for loan losses and charge-offs;
|
|
•
|
statements regarding the trends in factors affecting our financial condition and results of operations, including asset quality of our loan and investment portfolios; and
|
|
•
|
estimates of our risks and future costs and benefits.
|
These forward-looking statements are subject to significant risks, assumptions and uncertainties, including, among other things, the following important factors that could affect the actual outcome of future events:
|
•
|
significantly increased competition among depository and other financial institutions;
|
|
•
|
inflation and changes in the interest rate environment that reduce our interest margins or reduce the fair value of financial instruments;
|
|
•
|
general economic conditions, either globally, nationally or in our market areas, including employment prospects, real estate values and conditions that are worse than expected;
|
|
•
|
decreased demand for our products and services and lower revenue and earnings because of a recession or other events;
|
|
•
|
adverse changes and volatility in the securities markets, credit markets or real estate markets;
|
|
•
|
legislative or regulatory changes that adversely affect our business, including changes in regulatory costs and capital requirements and changes related to our ability to pay dividends and the ability of Third Federal Savings, MHC to waive dividends;
|
|
•
|
our ability to enter new markets successfully and take advantage of growth opportunities, and the possible short-term dilutive effect of potential acquisitions or de novo branches, if any;
|
|
•
|
changes in consumer spending, borrowing and savings habits;
|
|
•
|
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board or the Public Company Accounting Oversight Board;
|
|
•
|
future adverse developments concerning Fannie Mae or Freddie Mac;
|
|
•
|
changes in monetary and fiscal policy of the U.S. Government, including policies of the U.S. Treasury and the FRS and changes in the level of government support of housing finance;
|
|
•
|
changes in policy and/or assessment rates of taxing authorities that adversely affect us;
|
|
•
|
changes in our organization, or compensation and benefit plans and changes in expense trends (including, but not limited to trends affecting non-performing assets, charge-offs and provisions for loan losses);
|
|
•
|
the continuing governmental efforts to restructure the U.S. financial and regulatory system;
|
|
•
|
the inability of third-party providers to perform their obligations to us;
|
|
•
|
a slowing or failure of the prevailing economic recovery;
|
|
•
|
changes in accounting and tax estimates;
|
|
•
|
the adoption of implementing regulations by a number of different regulatory bodies under the DFA, and uncertainty in the exact nature, extent and timing of such regulations and the impact they will have on us;
|
|
•
|
the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and its impact on the credit quality of our loans and other assets;
|
|
•
|
the ability of the U.S. Government to manage federal debt limits; and
|
|
•
|
cyber attacks, computer viruses and other technological risks that may breach the security of our websites or other systems to obtain unauthorized access to confidential information, destroy data or disable our systems.
|
Because of these and other uncertainties, our actual future results may be materially different from the results indicated by any forward-looking statements. Any forward-looking statement made by us in this report speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new
4
information, future developments or otherwise, except as may be required by law. Please see
Item 1A. Risk Factors
for a discussion of certain risks related to our business.
TFS FINANCIAL CORPORATION
TFS Financial Corporation (“we,” “us,” or “our”) was organized in 1997 as the mid-tier stock holding company for the Association. We completed our initial public stock offering in 2007 and issued 100,199,618 shares of common stock, or 30.16% of our post-offering outstanding common stock, to subscribers in the offering. Additionally, at the time of the public offering, 5,000,000 shares of our common stock, or 1.50% of our outstanding shares, were issued to the newly formed charitable foundation, Third Federal Foundation. Third Federal Savings, MHC, our mutual holding company parent, holds the remainder of our outstanding common stock (
227,119,132
shares). Net proceeds from our initial public stock offering were approximately $886 million and reflected the costs we incurred in completing the offering as well as a $106.5 million loan to the ESOP related to its acquisition of shares in the initial public stock offering.
Our ownership of the Association remains our primary business activity.
We also operate Third Capital, Inc. as a wholly-owned subsidiary. See
Third Capital, Inc.
below.
As the holding company of the Association, we are authorized to pursue other business activities permitted by applicable laws and regulations for savings and loan holding companies, which include making equity investments and the acquisition of banking and financial services companies.
Our cash flow depends primarily on earnings from the investment of the portion of the net offering proceeds we retained, and any dividends we receive from the Association and Third Capital, Inc. All of our officers are also officers of the Association. In addition, we use the services of the support staff of the Association from time to time. We may hire additional employees, as needed, to the extent we expand our business in the future.
THIRD CAPITAL, INC.
Third Capital, Inc. is a Delaware corporation that was organized in 1998 as our wholly-owned subsidiary. At
September 30, 2018
, Third Capital, Inc. had consolidated assets of
$83.4 million
, and for the fiscal year ended
September 30, 2018
, Third Capital, Inc. had consolidated net
income
of
$1.9 million
. Third Capital, Inc. has no separate operations other than as the holding company for its operating subsidiaries, and as a minority investor or partner in other entities. The following is a description of the entities in which Third Capital, Inc. is the owner, an investor or a partner.
Hazelmere Investment Group I, Ltd.
This Ohio limited liability company engages in net lease transactions of commercial buildings in targeted markets. Third Capital, Inc. is a partner of this entity, receives a priority return on amounts contributed to acquire investment properties and has a 70% ownership interest in remaining earnings. Hazelmere Investment Group I, Ltd
.
recorded net
income
of
$0.7 million
during the fiscal year ended
September 30, 2018
.
Third Cap Associates, Inc.
This Ohio corporation owns 49% and 60% of two title agencies that provide escrow and settlement services in the State of Ohio and Florida, primarily to customers of the Association. For the fiscal year ended
September 30, 2018
, Third Cap Associates, Inc. recorded net
income
of
$0.8 million
.
THIRD FEDERAL SAVINGS AND LOAN ASSOCIATION OF CLEVELAND
General
The Association is a federally chartered savings and loan association headquartered in Cleveland, Ohio, that was organized in 1938. In 1997 the Association reorganized into its current two-tier mutual holding company structure. The Association’s principal business consists of originating and servicing residential real estate mortgage loans and attracting retail savings deposits.
The Association’s business strategy is to originate mortgage loans with interest rates that are competitive with those of similar products offered by other financial institutions in its markets. Similarly, the Association offers high-yield checking accounts and high-yield savings accounts and certificate of deposit accounts, each bearing interest rates that are competitive with similar products offered by other financial institutions in its markets. The Association expects to continue to pursue this business philosophy. While this strategy does not enable the Association to earn the highest rates of interest on loans that it offers or to pay the lowest rates on its deposit accounts, the Association believes that this strategy is the primary reason for its successful growth in the past and will continue to be a successful strategy in the future.
5
The Association attracts retail deposits from the general public in the areas surrounding its main office and its branch offices. It also utilizes its internet website, direct mail solicitation and its customer service call center to generate loan applications and attract retail deposits. Since 2013, brokered CDs and more extensive use of longer-term advances from the FHLB of Cincinnati as well as shorter-term advances from the FHLB of Cincinnati, hedged to longer effective durations by interest rate exchange contracts, have also been used as cost effective funding alternatives. In addition to residential real estate mortgage loans, the Association originates residential construction loans to individuals for the construction of their personal residences by a qualified builder. The Association also offers home equity loans and lines of credit subject to certain property and credit performance conditions. The Association retains in its portfolio a large portion of the loans that it originates. Since 2013, loans that the Association sells consist primarily of long-term, fixed-rate residential real estate mortgage loans. The Association retains the servicing rights on all loans that it sells. The Association’s revenues are derived primarily from interest on loans and, to a lesser extent, interest on interest-earning deposits in other financial institutions, deposits maintained at the FRS, federal funds sold, and investment securities, including mortgage-backed securities and dividends from FHLB of Cincinnati stock. The Association also generates revenues from fees and service charges. The Association’s primary sources of funds are deposits, borrowings, principal and interest payments on loans and securities and proceeds from loan sales.
The Association’s website address is
www.thirdfederal.com
. Filings of the Company made with the SEC are available, without charge, on the Association’s website. Information on that website is not and should not be considered a part of this document.
Market Area
The Association conducts its operations from its main office in Cleveland, Ohio, and from
38
additional, full-service branches and eight loan production offices located throughout the states of Ohio and Florida. In Ohio, the Association maintains
21
full-service offices located in the northeast Ohio counties of Cuyahoga, Lake, Lorain, Medina and Summit, four loan production offices located in the central Ohio counties of Franklin and Delaware (Columbus, Ohio) and four loan production offices located in the southern Ohio counties of Butler and Hamilton (Cincinnati, Ohio). In Florida, the Association maintains
17
full-service branches located in the counties of Pasco, Pinellas, Hillsborough, Sarasota, Lee, Collier, Palm Beach and Broward.
The Association also provides savings products in all 50 states and first mortgage refinance loans and home equity lines of credit in 21 states and the District of Columbia. First mortgage loans and bridge loans to purchase homes are provided in 13 states while other equity loan products are provided in eight states. These products are provided through its branch network for customers in its core markets of Ohio, Florida, Kentucky and selected counties in Indiana as well as its customer service call center and its internet site for all customers not served by its branch network.
Competition
The Association faces intense competition in its market areas both in making loans and attracting deposits. Its market areas have a high concentration of financial institutions, including large money center and regional banks, community banks and credit unions, and it faces additional competition for deposits from money market funds, brokerage firms, mutual funds and insurance companies. Some of its competitors offer products and services that the Association currently does not offer, such as commercial business loans, trust services and private banking.
The majority of the Association’s deposits are held in its offices located in Cuyahoga County, Ohio. As of
June 30, 2018
(the latest date for which information is publicly available), the Association had
$4.7 billion
of deposits in Cuyahoga County, and ranked
fifth
among all financial institutions with offices in the county in terms of deposits, with a market share of
8.74%
. As of that date, the Association had
$6.1 billion
of deposits in the State of Ohio, and ranked
ninth
among all financial institutions in the state in terms of deposits, with a market share of
1.78%
. As of
June 30, 2018
, the Association had
$2.4 billion
of deposits in the State of Florida, and ranked
32
rd
among all financial institutions in terms of deposits, with a market share of
0.41%
. This market share data excludes deposits held by credit unions, whose deposits are not insured by the FDIC.
Many financial institutions, including institutions that compete in our markets, have targeted retail deposit gathering as a more attractive funding source than borrowings, and have become more active and more competitive in their deposit product pricing. The combination of reduced demand for borrowed funds, more competition with respect to rates paid to depositors, and low savings rates that lead to reduced appeal for investors that have traditionally allocated a portion of their portfolios to insured savings accounts, has created an increasingly difficult marketplace for attracting deposits, which could adversely affect future operating results.
From October
2017
through
September 30, 2018
, per data furnished by MarketTrac
®
, the Association had the largest market share of conventional purchase mortgage loans originated in Cuyahoga County, Ohio. For the same period, it also had the largest market share of conventional purchase mortgage loans originated in the seven northeast Ohio counties which
6
comprise the Cleveland and Akron metropolitan statistical areas. In addition, based on the same statistics, the Association has consistently been one of the
ten
largest lenders in both Franklin County (Columbus, Ohio) and Hamilton County (Cincinnati, Ohio) since it entered those markets in 1999.
The Association’s primary strategy for increasing and retaining its customer base is to offer competitive deposit and loan rates and other product features, delivered with exceptional customer service, in each of the markets it serves.
We rely on the reputation that has been built during the Association’s over 80-year history of serving its customers and the communities in which it operates, the Association’s high capital levels, and the Association's extensive liquidity alternatives which, in combination, serve to maintain and nurture customer and marketplace confidence. The Company’s high capital ratio continues to reflect the beneficial impact of our 2007 initial public offering, which raised net proceeds of $886 million. At
September 30, 2018
, our ratio of shareholders’ equity to total assets was
12.4%
. Our liquidity alternatives include management and monitoring of the level of liquid assets held in our portfolio as well as the maintenance of alternative wholesale funding sources. For the year ended
September 30, 2018
, our liquidity ratio averaged
5.57%
(which we compute as the sum of cash and cash equivalents plus unpledged investment securities for which ready markets exist, divided by total assets) and, through the Association, we had the ability to immediately borrow an additional
$129.0 million
from the FHLB of Cincinnati under existing credit arrangements along with
$55.6 million
from the Federal Reserve Bank of Cleveland. From the perspective of collateral value securing FHLB of Cincinnati advances, our capacity limit for additional borrowings beyond the immediately available limit at
September 30, 2018
was
$4.78 billion
, subject to satisfaction of the FHLB of Cincinnati's common stock ownership requirement. To satisfy the common stock ownership requirement we would have to increase our ownership of FHLB of Cincinnati common stock by an additional
$95.5 million
. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation—
Liquidity and Capital Resources
.”
We continue to utilize a multi-faceted approach to support our efforts to instill customer and marketplace confidence. First, we provide thorough and timely information to all of our associates so as to prepare them for their day-to-day interactions with customers and other individuals who are not part of the Company. We believe that it is important that our customers and others sense the comfort level and confidence of our associates throughout their dealings. Second, we encourage our management team to maintain a presence and to be available in our branches and other areas of customer contact, so as to provide more opportunities for informal contact and interaction with our customers and community members. Third, our CEO remains accessible to both local and national media, as a spokesman for our institution as well as an observer and interpreter of financial marketplace situations and events. Fourth, we periodically include advertisements in local newspapers that display our strong capital levels and history of service. We also continue to emphasize our traditional tagline—“STRONG * STABLE * SAFE”—in our advertisements and branch displays. Finally, for customers who adhere to the old adage of trust but verify, we refer them to the safety/security rankings of a nationally recognized, independent rating organization that specializes in the evaluation of financial institutions, which has awarded the Association its highest rating for more than one hundred consecutive quarters.
Lending Activities
The Association’s principal lending activity is the origination of fixed-rate and adjustable-rate, first mortgage loans to purchase or refinance residential real estate in its core markets in Ohio, Florida and Kentucky. Adjustable-rate and 10-year fixed rate first mortgage loans to refinance real estate are offered in a total of 21 states, including its core markets, and the District of Columbia. Also, the Association offers adjustable-rate and 10-year fixed rate first mortgage loans to purchase real estate in a total of 13 states including its core markets. Further, the Association originates residential construction loans to individuals (for the construction of their personal residences by a qualified builder) in Ohio and Florida. The Association also offers home equity lines of credit in a total of 21 states, including its core markets, and the District of Columbia and home equity loans in a total of eight states including its core markets. Between 2010 and 2015, the Association, in various steps, modified its home equity lending products and the markets they were offered in response to the 2008 financial crisis. Refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation -
Monitoring and Limiting Our Credit Risk
for additional information regarding home equity loans and lines of credit. At
September 30, 2018
, residential real estate, fixed-rate and adjustable-rate, first mortgage loans totaled
$11.03 billion
, or
85.4
% of our loan portfolio, home equity loans and lines of credit totaled
$1.82 billion
, or
14.1
% of our loan portfolio, and residential construction loans totaled
$64.0 million
, or
0.5
% of our loan portfolio. At
September 30, 2018
, adjustable-rate, residential real estate, first mortgage loans totaled
$5.17 billion
and comprised
40.0%
of our loan portfolio.
7
Loan Portfolio Composition.
The following table sets forth the composition of the portfolio of loans held for investment, by type of loan segregated by geographic location for the periods indicated, excluding loans held for sale. The majority of our construction loan portfolio is secured by properties located in Ohio and the balances of consumer loans are immaterial. Therefore, neither was segregated by geographic location.
|
|
September 30,
|
|||||||||||||||||||||||||||||||||
|
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||||||||||||||||
|
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||||||||||||
|
Residential Core (1)
|
||||||||||||||||||||||||||||||||||
|
Ohio
|
$
|
6,052,208
|
|
$
|
6,061,515
|
|
$
|
5,937,114
|
|
$
|
5,903,051
|
|
$
|
5,986,801
|
|
|||||||||||||||||||
|
Florida
|
1,758,762
|
|
1,739,098
|
|
1,678,798
|
|
1,621,763
|
|
1,570,087
|
|
||||||||||||||||||||||||
|
Other
|
3,119,841
|
|
2,945,591
|
|
2,453,740
|
|
1,938,125
|
|
1,271,951
|
|
||||||||||||||||||||||||
|
Total
|
10,930,811
|
|
84.7
|
%
|
10,746,204
|
|
86.2
|
%
|
10,069,652
|
|
85.5
|
%
|
9,462,939
|
|
83.9
|
%
|
8,828,839
|
|
82.2
|
%
|
||||||||||||||
|
Residential Home
Today (1)
|
||||||||||||||||||||||||||||||||||
|
Ohio
|
90,604
|
|
103,803
|
|
116,253
|
|
129,416
|
|
146,974
|
|
||||||||||||||||||||||||
|
Florida
|
4,150
|
|
4,924
|
|
5,414
|
|
6,050
|
|
6,909
|
|
||||||||||||||||||||||||
|
Other
|
179
|
|
237
|
|
271
|
|
280
|
|
313
|
|
||||||||||||||||||||||||
|
Total
|
94,933
|
|
0.7
|
|
108,964
|
|
0.9
|
|
121,938
|
|
1.0
|
|
135,746
|
|
1.2
|
|
154,196
|
|
1.5
|
|
||||||||||||||
|
Home equity loans and
lines of credit
|
||||||||||||||||||||||||||||||||||
|
Ohio
|
652,271
|
|
606,301
|
|
597,735
|
|
641,321
|
|
675,911
|
|
||||||||||||||||||||||||
|
Florida
|
369,252
|
|
340,530
|
|
370,111
|
|
421,904
|
|
475,375
|
|
||||||||||||||||||||||||
|
California
|
268,230
|
|
205,157
|
|
210,004
|
|
216,233
|
|
213,309
|
|
||||||||||||||||||||||||
|
Other
|
529,165
|
|
400,327
|
|
353,432
|
|
345,781
|
|
332,334
|
|
||||||||||||||||||||||||
|
Total
|
1,818,918
|
|
14.1
|
|
1,552,315
|
|
12.4
|
|
1,531,282
|
|
13.0
|
|
1,625,239
|
|
14.4
|
|
1,696,929
|
|
15.8
|
|
||||||||||||||
|
Construction
|
64,012
|
|
0.5
|
60,956
|
|
0.5
|
|
61,382
|
|
0.5
|
|
55,421
|
|
0.5
|
|
57,104
|
|
0.5
|
|
|||||||||||||||
|
Other consumer loans
|
3,021
|
|
—
|
|
3,050
|
|
—
|
|
3,116
|
|
—
|
|
3,468
|
|
—
|
|
4,721
|
|
—
|
|
||||||||||||||
|
Total loans receivable
|
12,911,695
|
|
100.0
|
%
|
12,471,489
|
|
100.0
|
%
|
11,787,370
|
|
100.0
|
%
|
11,282,813
|
|
100.0
|
%
|
10,741,789
|
|
100.0
|
%
|
||||||||||||||
|
Deferred loan expenses
(fees), net
|
38,566
|
|
30,865
|
|
19,384
|
|
10,112
|
|
(1,155
|
)
|
||||||||||||||||||||||||
|
Loans in process
|
(36,549
|
)
|
(34,100
|
)
|
(36,155
|
)
|
(33,788
|
)
|
(28,585
|
)
|
||||||||||||||||||||||||
|
Allowance for loan
losses
|
(42,418
|
)
|
(48,948
|
)
|
(61,795
|
)
|
(71,554
|
)
|
(81,362
|
)
|
||||||||||||||||||||||||
|
Total loans receivable, net
|
$
|
12,871,294
|
|
$
|
12,419,306
|
|
$
|
11,708,804
|
|
$
|
11,187,583
|
|
$
|
10,630,687
|
|
|||||||||||||||||||
______________________
|
(1)
|
Residential Core and Home Today loans are primarily one- to four-family residential mortgage loans. See the
Residential Real Estate Mortgage Loans
section which follows for a further description of Home Today and Core loans.
|
8
Loan Portfolio Yield.
The following tables set forth the interest yield as of
September 30, 2018
for the portfolio of loans held for investment, by type of loan, structure and geographic location.
|
September 30, 2018
|
||||||||||
|
Balance
|
Percent
|
Yield
|
||||||||
|
(Dollars in thousands)
|
||||||||||
|
Real Estate Loans:
|
||||||||||
|
Fixed Rate
|
||||||||||
|
Terms less than or equal to 10 years
|
$
|
1,822,918
|
|
14.1
|
%
|
2.91
|
%
|
|||
|
Terms greater than 10 years
|
4,036,544
|
|
31.3
|
%
|
4.08
|
%
|
||||
|
Total Fixed-Rate loans
|
5,859,462
|
|
45.4
|
%
|
3.71
|
%
|
||||
|
ARMs
|
5,166,282
|
|
40.0
|
%
|
3.03
|
%
|
||||
|
Home Equity Loans and Lines of Credit
|
1,818,918
|
|
14.1
|
%
|
4.30
|
%
|
||||
|
Construction and Consumer
|
67,033
|
|
0.5
|
%
|
3.63
|
%
|
||||
|
Total Loans Receivable, net
|
$
|
12,911,695
|
|
100.0
|
%
|
3.52
|
%
|
|||
|
September 30, 2018
|
||||||||||||||
|
Balance
|
Fixed Rate Balance
|
Percent
|
Yield
|
|||||||||||
|
(Dollars in thousands)
|
||||||||||||||
|
Residential Mortgage Loans
|
||||||||||||||
|
Ohio
|
$
|
6,142,813
|
|
$
|
4,194,107
|
|
47.6
|
%
|
3.62
|
%
|
||||
|
Florida
|
1,762,912
|
|
703,899
|
|
13.6
|
%
|
3.35
|
%
|
||||||
|
Other
|
3,120,019
|
|
961,456
|
|
24.2
|
%
|
2.96
|
%
|
||||||
|
Total Residential Mortgage Loans
|
$
|
11,025,744
|
|
$
|
5,859,462
|
|
85.4
|
%
|
3.39
|
%
|
||||
Loan Portfolio Maturities.
The following table summarizes the scheduled repayments of the loan portfolio at
September 30, 2018
, according to each loan's final due date. Demand loans, loans having no stated repayment schedule or maturity, are reported as being due in the fiscal year ending September 30,
2019
. Maturities are based on the final contractual payment date and do not reflect the impact of prepayments and scheduled principal amortization.
|
Due During the Years
Ending September 30,
|
Residential Real Estate
|
Home Equity
Loans
and Lines of
Credit
|
Construction
Loans
|
Other Consumer Loans
|
Total
|
||||||||||||||||||
|
Core
|
Home
Today
|
||||||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
2019
|
$
|
2,005
|
|
$
|
28
|
|
$
|
20,180
|
|
$
|
—
|
|
$
|
3,021
|
|
$
|
25,234
|
|
|||||
|
2020
|
6,842
|
|
62
|
|
8,280
|
|
—
|
|
—
|
|
15,184
|
|
|||||||||||
|
2021
|
13,329
|
|
27
|
|
2,597
|
|
—
|
|
—
|
|
15,953
|
|
|||||||||||
|
2022 to 2023
|
264,754
|
|
402
|
|
18,521
|
|
—
|
|
—
|
|
283,677
|
|
|||||||||||
|
2024 to 2028
|
2,109,398
|
|
800
|
|
295,175
|
|
—
|
|
—
|
|
2,405,373
|
|
|||||||||||
|
2029 to 2033
|
742,042
|
|
16,072
|
|
123,714
|
|
5,026
|
|
—
|
|
886,854
|
|
|||||||||||
|
2034 and beyond
|
7,792,441
|
|
77,542
|
|
1,350,451
|
|
58,986
|
|
—
|
|
9,279,420
|
|
|||||||||||
|
Total
|
$
|
10,930,811
|
|
$
|
94,933
|
|
$
|
1,818,918
|
|
$
|
64,012
|
|
$
|
3,021
|
|
$
|
12,911,695
|
|
|||||
9
The following table sets forth the scheduled repayments of fixed- and adjustable-rate loans at
September 30, 2018
that are contractually due after September 30,
2019
.
|
|
Due After September 30, 2019
|
||||||||||
|
|
Fixed
|
Adjustable
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||
|
Real estate loans:
|
|||||||||||
|
Residential Core
|
$
|
5,763,431
|
|
$
|
5,165,375
|
|
$
|
10,928,806
|
|
||
|
Residential Home Today
|
94,820
|
|
85
|
|
94,905
|
|
|||||
|
Home Equity Loans and Lines of Credit
|
115,170
|
|
1,683,568
|
|
1,798,738
|
|
|||||
|
Construction
|
64,012
|
|
—
|
|
64,012
|
|
|||||
|
Total
|
$
|
6,037,433
|
|
$
|
6,849,028
|
|
$
|
12,886,461
|
|
||
Residential Real Estate Mortgage Loans.
The Association’s primary lending activity is the origination of residential real estate mortgage loans. A comparison of
2018
data to the corresponding
2017
data can be found in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation.” The Association currently offers fixed-rate conventional mortgage loans with terms of 30 years or less that are fully amortizing with monthly loan payments, and adjustable-rate mortgage loans that amortize over a period of up to 30 years, provide an initial fixed interest rate for three or five years and then adjust annually, subject to rate reset options as discussed later in this section. At
September 30, 2018
, there were no “interest only” residential real estate mortgage loans held in the Association's portfolio.
The Association generally originates both fixed- and adjustable-rate mortgage loans in amounts up to the maximum conforming loan limits as established by the FHFA, which is currently
$453,100
and
$679,650
, respectively, for single-family homes in most of our lending markets. The Association also originates loans in amounts that exceed the lending limit for conforming loans, which the Association refers to as “jumbo loans.” The Association generally underwrites jumbo loans in a manner similar to conforming loans. Jumbo loans are not uncommon in the Association’s market areas.
The Association has always considered the promotion of home ownership a primary goal. In that regard, it has historically offered affordable housing programs in all of its market areas. These programs are targeted toward low- and moderate-income home buyers. During the latter portion of fiscal 2016, the Association began to market its HomeReady mortgage loan product for low- and moderate-income homeowners. Third Federal’s HomeReady product is designed to be saleable to Fannie Mae under its HomeReady program. Previously, the Association’s primary program was referred to as "Home Today" and is described in detail below. The vast majority of loans originated under the Home Today program had higher risk characteristics. Borrowers in our Home Today program were not charged higher fees or interest rates than our Core (non-Home Today) borrowers. Home Today loans were not "interest only" or negative amortizing and contain no low initial payment features or adjustable interest rates. While the credit risk profiles of the Association’s borrowers in the Home Today program were generally higher risk than the credit risk profiles of its Core borrowers, the Association attempted to mitigate that higher risk through the use of private mortgage insurance and continued pre- and post-purchase counseling. The Association’s philosophy has been to provide borrowers the opportunity for home ownership within their financial means.
Coinciding with the Association's marketing of the HomeReady mortgage loan product in 2016, the Association no longer originates loans under its Home Today program. As of
September 30, 2018
, the Association had
$94.9 million
of loans outstanding that were originated through its Home Today program, most of which were originated prior to March 2009 and were originated with its standard terms, but to borrowers who might not have otherwise qualified for such loans. The Association originated loans with a LTV ratio of up to 97% through its Home Today program, provided that any loan originated through this program with a LTV ratio in excess of 80% must have met the underwriting criteria mandated by the Association's private mortgage insurance carrier. Because the Association previously applied less stringent underwriting and credit standards to these loans, the majority of loans originated under the Home Today program generally have greater credit risk than our Core residential real estate mortgage loans. Effective October 2007, the private mortgage insurance carrier that provides coverage for the Home Today loans with LTV ratios in excess of 80% imposed more restrictive lending requirements that decreased the volume of Home Today lending. At
September 30, 2018
, of the loans that were originated under the Home Today program,
8.8%
were delinquent 30 days or more compared to
0.2%
for the portfolio of Core loans as of that date. At
September 30, 2018
,
$3.8 million
, or
4.0%
, of loans originated under the Home Today program were delinquent 90 days and over and
$14.6 million
of Home Today loans were non-accruing loans, representing
18.8%
of total non-accruing loans as of that date. See “Non-performing Assets and Restructured Loans—
Delinquent Loans
” for a discussion of the asset quality of this portion of the Association’s loan portfolio.
10
Prior to November 2008, the Association also originated loans under its high LTV program. These loans had initial LTV ratios of 90% or greater and could be as high as 95%. To qualify for this program, the loan applicant was required to satisfy more stringent underwriting criteria (credit score, income qualification, and other criteria). Borrowers did not obtain private mortgage insurance with respect to these loans. High LTV loans were originated with higher interest rates than the Association’s other residential real estate loans. The Association believes that the higher credit quality of this portion of the portfolio offsets the risk of not requiring private mortgage insurance. While these loans were not initially covered by private mortgage insurance, the Association had negotiated with a private mortgage insurance carrier a contract under which, at the Association’s option, a pre-determined dollar amount of qualifying loans could be grouped and submitted to the carrier for pooled private mortgage insurance coverage. As of
September 30, 2018
, the Association had $
45.1 million
of loans outstanding that were originated through its High LTV program, $
38.7 million
of which the Association has insured through the private mortgage insurance carrier. The High LTV program was suspended in November 2008.
For loans with LTV ratios in excess of 85% but equal to or less than 95%, the Association requires private mortgage insurance. LTV ratios in excess of 80% are not available for refinance transactions except for adjustable-rate, first mortgage loans and HomeReady loans. The HomeReady product requires private mortgage insurance on purchase transactions in excess of 80% to 97% LTV and refinance transactions in excess of 80% to 95% LTV.
The Association actively monitors its interest rate risk position to determine its desired level of investment in fixed-rate mortgages. While the sales of first mortgage loans remain strategically important for us, since fiscal 2010, they have played a lesser role in our management of interest rate risk.
The Association currently retains the servicing rights on all loans sold in order to generate fee income and reinforce its commitment to customer service. One- to four-family residential mortgage real estate loans that have been sold were underwritten generally to Fannie Mae guidelines and comply with applicable federal, state and local laws. At the time of the closing of these loans the Association owned the loans and subsequently sold them to Fannie Mae and others providing normal and customary representations and warranties, including representations and warranties related to compliance, generally with Fannie Mae underwriting standards. At the time of sale, the loans were free from encumbrances except for the mortgages filed by the Association which, with other underwriting documents, were subsequently assigned and delivered to Fannie Mae and others. During each of the fiscal years ended
September 30, 2018
and
2017
, the Association recognized servicing fees, net of amortization, related to these servicing rights of
$4.3 million
. As of
September 30, 2018
and
2017
, the principal balance of loans serviced for others totaled
$1.93 billion
and
$1.85 billion
, respectively. In November 2013, the Association entered into a resolution agreement with Fannie Mae, pursuant to which the Association remitted $3.1 million to Fannie Mae. The remittance amount included $0.4 million related to outstanding mortgage insurance claim payments on 42 loans. Under the terms of the resolution agreement, Fannie Mae withdrew all outstanding repurchase and make-whole demands and generally waived its right to enforce future repurchase obligations with respect to all mortgage loans (approximately 23,400 active loans or loans with a remaining balance) that were originated by the Association between 2000 and 2008 and delivered to Fannie Mae prior to 2009. At
September 30, 2018
, substantially all of the loans serviced for Fannie Mae and others were performing in accordance with their contractual terms and management believes that it has no material repurchase obligations associated with these loans. However, at
September 30, 2018
an accrual for $0.6 million has been maintained for potential repurchase or loss reimbursement requests.
The Association currently offers “Smart Rate” adjustable-rate mortgage loan products secured by residential properties with interest rates that are fixed for an initial period of three or five years, after which the interest rate generally resets every year based upon a contractual spread or margin linked to the Prime Rate as published in the Wall Street Journal. As part of a loan retention program, these adjustable-rate loans provide the borrower with an attractive rate reset option, which allow the borrower to re-lock the rate an unlimited number of times at the Association’s then current lending rates, for another three or five years (which must be the same as the original lock period). Adjustable-rate mortgage loans generally present different credit risks than fixed-rate mortgage loans primarily because the underlying debt service payments of the borrowers increase as interest rates increase, thereby increasing the potential for default. Prior to 2010, the Association’s adjustable-rate mortgage loan products secured by residential properties offered interest rates that were fixed for an initial period ranging from one year to five years, after which the interest rate generally reset every year based upon a contractual spread or margin above the average yield on U.S. Treasury securities, adjusted to a constant maturity of one year, as published weekly by the FRS (“Traditional ARM”). All of the Association’s adjustable-rate mortgage loans are subject to periodic and lifetime limitations on interest rate changes.
All adjustable-rate mortgage loans with initial fixed-rate periods of three or five years have initial and periodic caps of two percentage points on interest rate changes, with a cap of six percentage points for the life of the loan for Traditional ARM and five or six percentage points for the life of Smart Rate loans. Previously, the Association also offered Traditional ARM loans with an initial fixed-rate period of seven years. Loans originated under that program, which was discontinued in 2007, had a cap of five percentage points on the initial change in interest rate, with a two percentage point cap on subsequent changes and a cap of five percentage points for the life of the loan. Many of the borrowers who select adjustable-rate mortgage loans have shorter-
11
term credit needs than those who select long-term, fixed-rate mortgage loans. The Association will permit borrowers to convert Traditional ARMs into fixed-rate mortgage loans at no cost to the borrower. The Association has never offered “Option ARM” loans, where borrowers can pay less than the interest owed on their loan, resulting in an increased principal balance during the life of the loan. At
September 30, 2018
, "Smart Rate" adjustable-rate mortgage loans totaled
$5.09 billion
, or
98.5%
of the adjustable-rate mortgage loan portfolio and Traditional ARMs totaled
$75.5 million
, or
1.5%
of the adjustable-rate mortgage loan portfolio.
The Association requires title insurance on all of its residential real estate mortgage loans. The Association also requires that borrowers maintain fire and extended coverage casualty insurance (and, if appropriate, flood insurance up to $250 thousand) in an amount at least equal to the lesser of the loan balance or the replacement cost of the improvements. A majority of its residential real estate mortgage loans have a mortgage escrow account from which disbursements are made for real estate taxes and to a lesser extent for hazard insurance and flood insurance. The Association does not conduct environmental testing on residential real estate mortgage loans unless specific concerns for hazards are identified by the appraiser used in connection with the origination of the loan.
Home Equity Loans and Home Equity Lines of Credit
.
The Association offers home equity loans and home equity lines of credit, which are primarily secured by a second mortgage on residences. Home equity products offered by the Association varied significantly between 2010 and 2015. Prior to June 2010, the Association offered home equity loans and home equity lines of credit. The Association also offered a home equity lending product that was secured by a third mortgage, although the Association only originated this loan to borrowers where the Association also held the second mortgage. Between June 2010 and March 2012, we suspended the acceptance of new home equity credit applications with the exception of bridge loans (loans where borrowers can utilize the existing equity in their current home to fund the purchase of a new home before they have sold their current home) and, in accordance with a directive from our primary federal banking regulator, actively pursued strategies to decrease the outstanding balance of our home equity lending portfolio as well as our exposure to undrawn home equity lines of credit. Beginning March 2012, we again offered new home equity lines of credit to qualifying existing home equity customers. In 2013, we further modified the product design and we extended the offer to both existing home equity customers and new consumers in Ohio, Florida, and selected counties in Kentucky. Over the course of the fiscal year ended September 30, 2014, we expanded the home equity product offering to include
21
states and the District of Columbia. Home equity lines of credit originated since 2013 contain a provision for amortizing loan payments during the draw period. These offers were, and are, subject to certain property and credit performance conditions which, among other items, related to CLTV, geography, borrower income verification, minimum credit scores and draw period duration. At
September 30, 2018
and
2017
, home equity loans totaled
$440.8 million
, or
3.4%
, and
$307.5 million
, or
2.5%
, respectively, of total loans receivable (which included
$305.1 million
and
$217.8 million
, respectively, of home equity lines of credit which were in the amortization period and no longer eligible to be drawn upon and
$27.8 million
and
$17.3 million
of bridge loans), and home equity lines of credit totaled
$1.38 billion
, or
10.7%
, and
$1.24 billion
, or
10.0%
, respectively, of total loans receivable. A bridge loan permits a borrower to utilize the existing equity in their current home to fund the purchase of a new home before the current home is sold. Bridge loans are originated for a one-year term, with no prepayment penalties. These loans have fixed interest rates, and are currently limited to a combined 80% LTV ratio (first and second mortgage liens). The Association charges a closing fee with respect to bridge loans. Additionally, at
September 30, 2018
and
2017
, the unadvanced amounts of home equity lines of credit totaled
$1.77 billion
and
$1.43 billion
, respectively.
Prior to June 28, 2010, the underwriting standards for home equity loans and home equity lines of credit were less restrictive than current underwriting standards, which impacted acceptable LTV ratios, minimum credit scores, income and employment verification and line amounts. Generally, the least restrictive qualifications and the most attractive product features from a borrower’s perspective were in place during portions of fiscal 2006 and 2007. Between 2007 and 2010 the home equity lending parameters became increasingly restrictive. The Association originated its home equity loans and home equity lines of credit without application fees (except for bridge loans) or borrower-paid closing costs. Home equity loans were offered with fixed interest rates, were fully amortizing and had terms of up to 15 years. The Association’s home equity lines of credit were offered with adjustable rates of interest indexed to the Prime Rate, as reported in
The Wall Street Journal
.
12
The following table sets forth credit exposure, principal balance, percent delinquent 90 days or more, the mean CLTV percent at the time of origination and the current CLTV percent of our home equity loans, home equity lines of credit and bridge loan portfolio as of
September 30, 2018
. Home equity lines of credit in the draw period are reported according to geographical distribution.
|
Credit
Exposure
|
Principal
Balance
|
Percent
Delinquent
90 days or More
|
Mean CLTV
Percent at
Origination(2)
|
Current Mean
CLTV
Percent(3)
|
||||||||||||
|
|
(Dollars in thousands)
|
|
|
|
||||||||||||
|
Home equity lines of credit in draw period (by
state):
|
||||||||||||||||
|
Ohio
|
$
|
1,265,587
|
|
$
|
494,079
|
|
0.07
|
%
|
59
|
%
|
52
|
%
|
||||
|
Florida
|
482,350
|
|
233,745
|
|
0.05
|
%
|
57
|
%
|
51
|
%
|
||||||
|
California
|
412,594
|
|
189,234
|
|
0.03
|
%
|
63
|
%
|
57
|
%
|
||||||
|
Other (1)
|
990,529
|
|
461,055
|
|
0.09
|
%
|
64
|
%
|
60
|
%
|
||||||
|
Total home equity lines of credit in draw
period
|
3,151,060
|
|
1,378,113
|
|
0.07
|
%
|
61
|
%
|
54
|
%
|
||||||
|
Home equity lines in repayment, home equity
loans and bridge loans
|
440,805
|
|
440,805
|
|
1.14
|
%
|
67
|
%
|
50
|
%
|
||||||
|
Total
|
$
|
3,591,865
|
|
$
|
1,818,918
|
|
0.33
|
%
|
61
|
%
|
53
|
%
|
||||
______________________
|
(1)
|
No individual other state has a committed or drawn balance greater than 10% of total loans and 5% of equity products.
|
|
(2)
|
Mean CLTV percent at origination for all home equity lines of credit is based on the committed amount.
|
|
(3)
|
Current Mean CLTV is based on best available first mortgage and property values as of
September 30, 2018
. Property values are estimated using HPI data published by the FHFA. Current Mean CLTV percent for home equity lines of credit in the draw period is calculated using the committed amount. Current Mean CLTV on home equity lines of credit in the repayment period is calculated using the principal balance.
|
At
September 30, 2018
,
40.4%
of our home equity lending portfolio was either in first lien position (
22.6%
) or was in a subordinate (second) lien position behind a first lien that we held (
13.9%
) or behind a first lien that was held by a loan that we originated, sold and now service for others (
3.9%
). At
September 30, 2018
,
14.6%
of our home equity line of credit portfolio in the draw period was making only the minimum payment on their outstanding line balance.
13
The following table sets forth by calendar origination year, the credit exposure, principal balance, percent delinquent 90 days or more, the mean CLTV percent at the time of origination and the current mean CLTV percent of our home equity loans, home equity lines of credit and bridge loan portfolio as of
September 30, 2018
. Home equity lines of credit in the draw period are included in the year originated:
|
Credit
Exposure
|
Principal
Balance
|
Percent
Delinquent
90 Days or More
|
Mean CLTV
Percent at
Origination(1)
|
Current Mean
CLTV
Percent(2)
|
||||||||||||
|
|
(Dollars in thousands)
|
|
|
|
||||||||||||
|
Home equity lines of credit in draw period:
|
||||||||||||||||
|
2008 and Prior
|
$
|
164,240
|
|
$
|
62,944
|
|
0.63
|
%
|
61
|
%
|
49
|
%
|
||||
|
2009
|
141,061
|
|
49,473
|
|
0.82
|
%
|
55
|
%
|
48
|
%
|
||||||
|
2010
|
13,874
|
|
4,529
|
|
—
|
%
|
58
|
%
|
44
|
%
|
||||||
|
2011
|
—
|
|
—
|
|
—
|
%
|
—
|
%
|
—
|
%
|
||||||
|
2012
|
155
|
|
51
|
|
—
|
%
|
44
|
%
|
64
|
%
|
||||||
|
2013
|
12,983
|
|
3,907
|
|
—
|
%
|
60
|
%
|
42
|
%
|
||||||
|
2014
|
168,245
|
|
60,034
|
|
0.19
|
%
|
60
|
%
|
44
|
%
|
||||||
|
2015
|
245,723
|
|
102,806
|
|
—
|
%
|
60
|
%
|
47
|
%
|
||||||
|
2016
|
448,110
|
|
198,292
|
|
—
|
%
|
62
|
%
|
53
|
%
|
||||||
|
2017
|
963,443
|
|
461,162
|
|
—
|
%
|
61
|
%
|
56
|
%
|
||||||
|
2018
|
993,226
|
|
434,915
|
|
—
|
%
|
61
|
%
|
60
|
%
|
||||||
|
Total home equity lines of credit in
draw period
|
3,151,060
|
|
1,378,113
|
|
0.07
|
%
|
61
|
%
|
54
|
%
|
||||||
|
Home equity lines in repayment, home equity
loans and bridge loans
|
440,805
|
|
440,805
|
|
1.14
|
%
|
67
|
%
|
50
|
%
|
||||||
|
Total
|
$
|
3,591,865
|
|
$
|
1,818,918
|
|
0.33
|
%
|
61
|
%
|
53
|
%
|
||||
______________________
|
(1)
|
Mean CLTV percent at origination for all home equity lines of credit is based on the committed amount.
|
|
(2)
|
Current Mean CLTV is based on best available first mortgage and property values as of
September 30, 2018
. Property values are estimated using HPI data published by the FHFA. Current Mean CLTV percent for home equity lines of credit in the draw period is calculated using the committed amount. Current Mean CLTV on home equity lines of credit in the repayment period is calculated using the principal balance.
|
In general, the home equity line of credit product originated prior to June 2010 (when new home equity lending was temporarily suspended) was characterized by a ten year draw period followed by a ten year repayment period; however, there were two types of transactions that could result in a draw period that extended beyond ten years. The first transaction involved customer requests for increases in the amount of their home equity line of credit. When the customer’s credit performance and profile supported the increase, the draw period term was reset for the ten year period following the date of the increase in the home equity line of credit amount. A second transaction that impacted the draw period involved extensions. For a period of time prior to June 2008, the Association had a program that evaluated home equity lines of credit that were nearing the end of their draw period and made a determination as to whether or not the customer should be offered an additional ten year draw period. If the account and customer met certain pre-established criteria, an offer was made to extend the otherwise expiring draw period by ten years from the date of the offer. If the customer chose to accept the extension, the origination date of the account remained unchanged but the account would have a revised draw period that was extended by ten years. As a result of these two programs, the reported draw periods for certain home equity line of credit accounts exceed ten years.
14
The following table sets forth by fiscal year when the draw period expires, the principal balance of home equity lines of credit in the draw period as of
September 30, 2018
, segregated by the current combined LTV range.
|
Current CLTV Category
|
|||||||||||||||||
|
Home equity lines of credit in draw period (by End of Draw Fiscal Year):
|
< 80%
|
80 - 89.9%
|
90 - 100%
|
>100%
|
Unknown (2)
|
Total
|
|||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||
|
2019 (1)
|
$153,818
|
$2,682
|
$600
|
$751
|
$3,038
|
$160,889
|
|||||||||||
|
2020 (1)
|
111,584
|
|
93
|
|
14
|
|
21
|
|
1,256
|
|
112,968
|
|
|||||
|
2021 (1)
|
39,074
|
|
—
|
|
—
|
|
—
|
|
208
|
|
39,282
|
|
|||||
|
2022
|
79
|
|
—
|
|
—
|
|
—
|
|
—
|
|
79
|
|
|||||
|
2023 (1)
|
19
|
|
—
|
|
—
|
|
—
|
|
—
|
|
19
|
|
|||||
|
2024
|
—
|
|
—
|
|
—
|
|
9
|
|
27
|
|
36
|
|
|||||
|
Post 2024
|
1,046,964
|
|
6,874
|
|
394
|
|
129
|
|
10,479
|
|
1,064,840
|
|
|||||
|
Total
|
$1,351,538
|
$9,649
|
$1,008
|
$910
|
$15,008
|
$1,378,113
|
|||||||||||
______________________
|
(1)
|
Home equity lines of credit whose draw period ends in fiscal years 2019, 2020 and 2021 include
$56.5 million
,
$100.5 million
and
$39.2 million
respectively, of lines where the customer has an amortizing payment during the draw period. All home equity lines of credit whose draw period ends in the fiscal years after 2021 have an amortizing payment during the draw period.
|
|
(2)
|
Market data necessary for stratification is not readily available.
|
As shown in the origination by year table, which is the second preceding table above, the percentage of loans delinquent 90 days or more (seriously delinquent) originated during the years 2009 and earlier are comparatively higher than the years following 2009. Those years saw rapidly increasing housing prices, especially in our Florida market. As housing prices declined along with the general economic downturn and higher levels of unemployment that accompanied the 2008 financial crisis, we see that reflected in delinquencies for those years. Home equity lines of credit originated during those years also saw higher loan amounts, higher permitted LTV ratios, and lower credit scores. However, recent increases in home values have reversed the trend of the general decrease in housing values from the aftermath of the 2008 financial crisis, resulting in current mean CLTV percentages becoming lower than the mean CLTV percentages at origination, which was not the case for a number of years. Increased home values have also allowed customers to refinance their home equity lines of credit approaching the end of draw period. The combination of the principal balance of all home equity products no longer in the draw period, plus those lines originated in 2009 and earlier, is
$553.2 million
, a reduction of
$230.9 million
during the current fiscal year. In addition, as shown in the table below, the principal balance of home equity lines of credit in the draw period that have a current mean CLTV over 80% or unknown is
$26.6 million
at
September 30, 2018
, a reduction of
$72.5 million
during the current fiscal year.
While there have been recent improvements, the previous past weakness in the housing market and the uncertainty with respect to future employment levels and economic prospects, causes us to continue to conduct an expanded loan level evaluation of our home equity lines of credit which are delinquent 90 days or more.
15
The following table sets forth the breakdown of current mean CLTV percentages for our home equity lines of credit in the draw period as of
September 30, 2018
.
|
Credit
Exposure
|
Principal
Balance
|
Percent
of Total Principal Balance
|
Percent
Delinquent
90 days or
More
|
Mean
CLTV
Percent at
Origination(2)
|
Current
Mean
CLTV
Percent(3)
|
||||||||||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||||
|
Home equity lines of credit in draw period (by current mean CLTV):
|
|||||||||||||||||||
|
< 80%
|
$
|
3,094,250
|
|
$
|
1,351,538
|
|
98.1
|
%
|
0.06
|
%
|
61
|
%
|
54
|
%
|
|||||
|
80 - 89.9%
|
20,457
|
|
9,649
|
|
0.7
|
%
|
—
|
%
|
79
|
%
|
82
|
%
|
|||||||
|
90 - 100%
|
1,522
|
|
1,008
|
|
0.1
|
%
|
7.44
|
%
|
78
|
%
|
93
|
%
|
|||||||
|
> 100%
|
1,584
|
|
910
|
|
0.1
|
%
|
1.88
|
%
|
74
|
%
|
130
|
%
|
|||||||
|
Unknown (1)
|
33,247
|
|
15,008
|
|
1.0
|
%
|
—
|
%
|
54
|
%
|
(1
|
)
|
|||||||
|
$
|
3,151,060
|
|
$
|
1,378,113
|
|
100.0
|
%
|
0.07
|
%
|
61
|
%
|
54
|
%
|
||||||
______________________
|
(1)
|
Market data necessary for stratification is not readily available.
|
|
(2)
|
Mean CLTV percent at origination for all home equity lines of credit is based on the committed amount.
|
|
(3)
|
Current Mean CLTV is based on best available first mortgage and property values as of
September 30, 2018
. Property values are estimated using HPI data published by the FHFA. Current Mean CLTV percent for home equity lines of credit in the draw period is calculated using the committed amount. Current Mean CLTV on home equity lines of credit in the repayment period is calculated using the principal balance.
|
Construction Loans.
The Association originates construction loans to individuals for the construction of their personal single-family residence by a qualified builder (construction/permanent loans). The Association’s construction/permanent loans generally provide for disbursements to the builder or sub-contractors during the construction phase as work progresses. During the construction phase, the borrower only pays interest on the drawn balance. Upon completion of construction, the loan converts to a permanent amortizing loan without the expense of a second closing. The Association offers construction/permanent loans with fixed or adjustable rates, and a current maximum loan-to-completed-appraised value ratio of 85%. At
September 30, 2018
, construction loans totaled
$64.0 million
, or
0.5
% of total loans receivable. At
September 30, 2018
, the unadvanced portion of these construction loans totaled
$36.5 million
.
Construction financing generally involves greater credit risk than long-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. If the estimate of construction cost proves to be inaccurate, the Association may be required to advance additional funds beyond the amount originally committed in order to protect the value of the property. Moreover, if the estimated value of the completed project proves to be inaccurate, the borrower may hold a property with a value that is insufficient to assure full repayment of the construction loan upon the sale of the property. This is more likely to occur when home prices are falling.
Loan Originations, Purchases, Sales, Participations and Servicing.
Lending activities are conducted by the Association’s loan personnel (all of whom are non-commissioned associates) operating at our main and branch office locations and at our loan production offices. All loans that the Association originates are underwritten pursuant to its policies and procedures, which, for real estate loans, are consistent with the ability to repay guidance provided by the CFPB. A small number of loans originated with the intent to sell and certain other long-term, fixed-rate loans, as described below, are originated using Fannie Mae processing and underwriting guidelines. The majority of loans however, are originated using guidelines that are similar, but not identical to Fannie Mae processing and underwriting guidelines. The Association originates both adjustable-rate and fixed-rate loans and advertises extensively throughout its market area. Its ability to originate fixed- or adjustable-rate loans is dependent upon the relative consumer demand for such loans, which is affected by current market interest rates as well as anticipated future market interest rates. The Association’s loan origination and sales activity may be adversely affected by a rising interest rate environment or economic recession, which typically results in decreased loan demand. The Association’s residential real estate mortgage loan originations are generated by its in-house loan representatives, by direct mail solicitations, by referrals from existing or past customers, by referrals from local builders and real estate brokers, from calls to its telephone call center and from the internet.
Except for loans originated in accordance with the guidelines of Fannie Mae's HARP II and HomeReady programs, which loans are originated with the intent to sell, the Association decides whether to retain, sell or securitize the loans that it originates,
16
after evaluating current and projected market interest rates, its interest rate risk objectives, its liquidity needs and other factors. During the fiscal year ended
September 30, 2018
, the Association sold to Fannie Mae, in either whole loan or security form,
$122.7 million
of long-term, fixed-rate residential real estate mortgage loans, and to a private investor,
$277.4 million
of long-term, fixed-rate residential real estate mortgage loans, all on a servicing retained basis. In addition to sales of long-term, fixed-rate residential real estate mortgage loans, the Association has also previously sold to private parties, non-agency eligible, adjustable-rate loans on a servicing retained basis. Those sales evidenced the saleability of our loans that are not originated in accordance with agency specified procedures, including adjustable-rate loans. As described in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation -
Controlling Our Interest Rate Risk Exposure
, the Association implemented loan origination changes in fiscal 2014 with respect to a small portion of our loan originations, which allow that portion of our first mortgage loan originations that were processed using the revised procedures to be eligible for securitization and sale in Fannie Mae mortgage backed security form. The balance of loans held for sale was
$0.7 million
at
September 30, 2018
, which were originated pursuant to the guidelines of Fannie Mae's HARP II and HomeReady programs.
Historically, the Association has retained the servicing rights on all residential real estate mortgage loans that it has sold, and intends to continue this practice into the future. At
September 30, 2018
, the Association serviced loans owned by others with a principal balance of
$1.93 billion
, including
$2.7 million
of loans sold to Fannie Mae subject to recourse. All recourse sales occurred prior to the year 2000. Loan servicing includes collecting and remitting loan payments, accounting for principal and interest, contacting delinquent borrowers, supervising foreclosures and property dispositions in the event of unremedied defaults, making certain insurance and tax payments on behalf of the borrowers and generally administering the loans. The Association retains a portion of the interest paid by the borrower on the loans it services as consideration for its servicing activities. The Association did not enter into any loan participations during the fiscal year ended
September 30, 2018
and does not expect to do so in the near future.
Loan Approval Procedures and Authority
.
The Association’s lending activities follow written, non-discriminatory underwriting standards and loan origination procedures established by its Board of Directors. The loan approval process is intended to assess the borrower’s ability to repay the loan and the value of the property that will secure the loan. To assess the borrower’s ability to repay, the Association reviews the borrower’s employment and credit history and information on the historical and projected income and expenses of the borrower.
The Association’s policies and loan approval limits are established by its Board of Directors. The Association’s Board of Directors has delegated authority to its Executive Committee (consisting of the Association’s Chief Executive Officer and two directors) to review and assign lending authorities to certain individuals of the Association to consider and approve loans within their designated authority. Residential real estate mortgage loans and construction loans require the approval of one individual with designated underwriting authority.
The Association requires independent third-party valuations of real property. Appraisals are performed by independent licensed appraisers.
17
Delinquent Loans
.
The following tables set forth the number and recorded investment in loan delinquencies by type, segregated by geographic location and severity of delinquency at the dates indicated. The majority of our construction loan portfolio is secured by properties located in Ohio; therefore, it is not segregated by geography.
There were no delinquencies in the construction loan portfolio for the fiscal years ended September 30, 2018, 2017 and 2016.
|
|
Loans Delinquent For
|
|||||||||||||||||||
|
|
30-89 Days
|
90 Days or Over
|
Total
|
|||||||||||||||||
|
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
September 30, 2018
|
||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Residential Core
|
||||||||||||||||||||
|
Ohio
|
81
|
|
$
|
7,622
|
|
88
|
|
$
|
7,392
|
|
169
|
|
$
|
15,014
|
|
|||||
|
Florida
|
7
|
|
906
|
|
15
|
|
2,455
|
|
22
|
|
3,361
|
|
||||||||
|
Other
|
7
|
|
1,346
|
|
5
|
|
960
|
|
12
|
|
2,306
|
|
||||||||
|
Total Residential Core
|
95
|
|
9,874
|
|
108
|
|
10,807
|
|
203
|
|
20,681
|
|
||||||||
|
Residential Home Today
|
||||||||||||||||||||
|
Ohio
|
118
|
|
4,483
|
|
129
|
|
3,756
|
|
247
|
|
8,239
|
|
||||||||
|
Florida
|
1
|
|
69
|
|
3
|
|
58
|
|
4
|
|
127
|
|
||||||||
|
Total Residential Home Today
|
119
|
|
4,552
|
|
132
|
|
3,814
|
|
251
|
|
8,366
|
|
||||||||
|
Home equity loans and lines of credit
|
||||||||||||||||||||
|
Ohio
|
89
|
|
2,117
|
|
122
|
|
2,286
|
|
211
|
|
4,403
|
|
||||||||
|
Florida
|
41
|
|
2,011
|
|
79
|
|
2,085
|
|
120
|
|
4,096
|
|
||||||||
|
California
|
3
|
|
302
|
|
4
|
|
255
|
|
7
|
|
557
|
|
||||||||
|
Other
|
37
|
|
2,037
|
|
54
|
|
1,307
|
|
91
|
|
3,344
|
|
||||||||
|
Total Home equity loans and lines of credit
|
170
|
|
6,467
|
|
259
|
|
5,933
|
|
429
|
|
12,400
|
|
||||||||
|
Total
|
384
|
|
$
|
20,893
|
|
499
|
|
$
|
20,554
|
|
883
|
|
$
|
41,447
|
|
|||||
|
|
Loans Delinquent For
|
|||||||||||||||||||
|
|
30-89 Days
|
90 Days or Over
|
Total
|
|||||||||||||||||
|
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
September 30, 2017
|
||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Residential Core
|
||||||||||||||||||||
|
Ohio
|
82
|
|
$
|
6,850
|
|
114
|
|
$
|
8,756
|
|
196
|
|
$
|
15,606
|
|
|||||
|
Florida
|
12
|
|
1,671
|
|
26
|
|
2,507
|
|
38
|
|
4,178
|
|
||||||||
|
Other
|
1
|
|
149
|
|
4
|
|
712
|
|
5
|
|
861
|
|
||||||||
|
Total Residential Core
|
95
|
|
8,670
|
|
144
|
|
11,975
|
|
239
|
|
20,645
|
|
||||||||
|
Residential Home Today
|
||||||||||||||||||||
|
Ohio
|
123
|
|
5,244
|
|
193
|
|
6,678
|
|
316
|
|
11,922
|
|
||||||||
|
Florida
|
4
|
|
319
|
|
5
|
|
173
|
|
9
|
|
492
|
|
||||||||
|
Total Residential Home Today
|
127
|
|
5,563
|
|
198
|
|
6,851
|
|
325
|
|
12,414
|
|
||||||||
|
Home equity loans and lines of credit
|
||||||||||||||||||||
|
Ohio
|
117
|
|
3,037
|
|
133
|
|
2,134
|
|
250
|
|
5,171
|
|
||||||||
|
Florida
|
48
|
|
1,884
|
|
99
|
|
2,345
|
|
147
|
|
4,229
|
|
||||||||
|
California
|
7
|
|
590
|
|
9
|
|
354
|
|
16
|
|
944
|
|
||||||||
|
Other
|
22
|
|
859
|
|
44
|
|
575
|
|
66
|
|
1,434
|
|
||||||||
|
Total Home equity loans and lines of credit
|
194
|
|
6,370
|
|
285
|
|
5,408
|
|
479
|
|
11,778
|
|
||||||||
|
Total
|
416
|
|
$
|
20,603
|
|
627
|
|
$
|
24,234
|
|
1,043
|
|
$
|
44,837
|
|
|||||
18
|
|
Loans Delinquent For
|
|||||||||||||||||||
|
|
30-89 Days
|
90 Days or Over
|
Total
|
|||||||||||||||||
|
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
September 30, 2016
|
||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Residential Core
|
||||||||||||||||||||
|
Ohio
|
93
|
|
$
|
8,901
|
|
155
|
|
$
|
10,957
|
|
248
|
|
$
|
19,858
|
|
|||||
|
Florida
|
5
|
|
790
|
|
39
|
|
4,055
|
|
44
|
|
4,845
|
|
||||||||
|
Other
|
1
|
|
119
|
|
4
|
|
581
|
|
5
|
|
700
|
|
||||||||
|
Total Residential Core
|
99
|
|
9,810
|
|
198
|
|
15,593
|
|
297
|
|
25,403
|
|
||||||||
|
Residential Home Today
|
||||||||||||||||||||
|
Ohio
|
133
|
|
7,456
|
|
203
|
|
6,954
|
|
336
|
|
14,410
|
|
||||||||
|
Florida
|
5
|
|
398
|
|
10
|
|
378
|
|
15
|
|
776
|
|
||||||||
|
Kentucky
|
1
|
|
—
|
|
1
|
|
24
|
|
2
|
|
24
|
|
||||||||
|
Total Residential Home Today
|
139
|
|
7,854
|
|
214
|
|
7,356
|
|
353
|
|
15,210
|
|
||||||||
|
Home equity loans and lines of credit
|
||||||||||||||||||||
|
Ohio
|
94
|
|
2,507
|
|
172
|
|
2,216
|
|
266
|
|
4,723
|
|
||||||||
|
Florida
|
34
|
|
2,134
|
|
122
|
|
2,257
|
|
156
|
|
4,391
|
|
||||||||
|
California
|
8
|
|
562
|
|
5
|
|
130
|
|
13
|
|
692
|
|
||||||||
|
Other
|
32
|
|
1,213
|
|
40
|
|
329
|
|
72
|
|
1,542
|
|
||||||||
|
Total Home equity loans and lines of credit
|
168
|
|
6,416
|
|
339
|
|
4,932
|
|
507
|
|
11,348
|
|
||||||||
|
Total
|
406
|
|
$
|
24,080
|
|
751
|
|
$
|
27,881
|
|
1,157
|
|
$
|
51,961
|
|
|||||
|
|
Loans Delinquent For
|
|||||||||||||||||||
|
|
30-89 Days
|
90 Days or Over
|
Total
|
|||||||||||||||||
|
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
September 30, 2015
|
||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Residential Core
|
||||||||||||||||||||
|
Ohio
|
111
|
|
$
|
10,622
|
|
188
|
|
$
|
14,746
|
|
299
|
|
$
|
25,368
|
|
|||||
|
Florida
|
10
|
|
1,634
|
|
70
|
|
7,509
|
|
80
|
|
9,143
|
|
||||||||
|
Other
|
2
|
|
309
|
|
8
|
|
1,051
|
|
10
|
|
1,360
|
|
||||||||
|
Total Residential Core
|
123
|
|
12,565
|
|
266
|
|
23,306
|
|
389
|
|
35,871
|
|
||||||||
|
Residential Home Today
|
||||||||||||||||||||
|
Ohio
|
147
|
|
8,021
|
|
231
|
|
8,371
|
|
378
|
|
16,392
|
|
||||||||
|
Florida
|
5
|
|
352
|
|
11
|
|
674
|
|
16
|
|
1,026
|
|
||||||||
|
Kentucky
|
—
|
|
—
|
|
1
|
|
23
|
|
1
|
|
23
|
|
||||||||
|
Total Residential Home Today
|
152
|
|
8,373
|
|
243
|
|
9,068
|
|
395
|
|
17,441
|
|
||||||||
|
Home equity loans and lines of credit
|
||||||||||||||||||||
|
Ohio
|
128
|
|
2,633
|
|
189
|
|
2,772
|
|
317
|
|
5,405
|
|
||||||||
|
Florida
|
36
|
|
1,894
|
|
124
|
|
1,608
|
|
160
|
|
3,502
|
|
||||||||
|
California
|
9
|
|
680
|
|
13
|
|
49
|
|
22
|
|
729
|
|
||||||||
|
Other
|
30
|
|
967
|
|
48
|
|
1,146
|
|
78
|
|
2,113
|
|
||||||||
|
Total Home equity loans and lines of credit
|
203
|
|
6,174
|
|
374
|
|
5,575
|
|
577
|
|
11,749
|
|
||||||||
|
Construction
|
—
|
|
—
|
|
1
|
|
427
|
|
1
|
|
427
|
|
||||||||
|
Total
|
478
|
|
$
|
27,112
|
|
884
|
|
$
|
38,376
|
|
1,362
|
|
$
|
65,488
|
|
|||||
19
|
|
Loans Delinquent For
|
|||||||||||||||||||
|
|
30-89 Days
|
90 Days or Over
|
Total
|
|||||||||||||||||
|
|
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
September 30, 2014
|
||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Residential Core
|
||||||||||||||||||||
|
Ohio
|
108
|
|
$
|
10,416
|
|
263
|
|
$
|
22,218
|
|
371
|
|
$
|
32,634
|
|
|||||
|
Florida
|
14
|
|
2,006
|
|
141
|
|
14,291
|
|
155
|
|
16,297
|
|
||||||||
|
Other
|
3
|
|
544
|
|
4
|
|
942
|
|
7
|
|
1,486
|
|
||||||||
|
Total Residential Core
|
125
|
|
12,966
|
|
408
|
|
37,451
|
|
533
|
|
50,417
|
|
||||||||
|
Residential Home Today
|
||||||||||||||||||||
|
Ohio
|
168
|
|
9,797
|
|
328
|
|
14,256
|
|
496
|
|
24,053
|
|
||||||||
|
Florida
|
9
|
|
643
|
|
18
|
|
849
|
|
27
|
|
1,492
|
|
||||||||
|
Total Residential Home Today
|
177
|
|
10,440
|
|
346
|
|
15,105
|
|
523
|
|
25,545
|
|
||||||||
|
Home equity loans and lines of credit
|
||||||||||||||||||||
|
Ohio
|
123
|
|
3,753
|
|
214
|
|
3,637
|
|
337
|
|
7,390
|
|
||||||||
|
Florida
|
36
|
|
2,365
|
|
184
|
|
3,010
|
|
220
|
|
5,375
|
|
||||||||
|
California
|
11
|
|
753
|
|
16
|
|
298
|
|
27
|
|
1,051
|
|
||||||||
|
Other
|
21
|
|
958
|
|
59
|
|
2,092
|
|
80
|
|
3,050
|
|
||||||||
|
Total Home equity loans and lines of credit
|
191
|
|
7,829
|
|
473
|
|
9,037
|
|
664
|
|
16,866
|
|
||||||||
|
Construction
|
1
|
|
200
|
|
—
|
|
—
|
|
1
|
|
200
|
|
||||||||
|
Total
|
494
|
|
$
|
31,435
|
|
1,227
|
|
$
|
61,593
|
|
1,721
|
|
$
|
93,028
|
|
|||||
Total loans seriously delinquent (i.e. delinquent 90 days or over)
decreased
three
basis points to
0.16%
of total net loans at
September 30, 2018
, from
0.19%
at
September 30, 2017
. The percentage of seriously delinquent loans to total net loans decreased in the residential Core portfolio from
0.10%
to
0.08%
. Such loans in the residential Home Today portfolio decreased from
0.05%
to
0.03%
; and in the home equity loans and lines of credit portfolio increased from
0.04%
to
0.05%
. Although regional employment levels have improved, we expect some borrowers who are current on their loans at
September 30, 2018
to experience payment problems in the future.
Non-performing Assets and Restructured Loans: Collection Procedures
.
Within 15 days of a borrower’s delinquency, the Association attempts personal, direct contact with the borrower to determine the reason for the delinquency, to ensure that the borrower correctly understands the terms of the loan and to emphasize the importance of making payments on or before the due date. If necessary, subsequent late charges and delinquent notices are issued and the borrower’s account will be monitored on a regular basis thereafter. The Association also mails system-generated reminder notices on a monthly basis. When a loan is more than 30 days past due, the Association attempts to contact the borrower and develop a plan of repayment. By the 90
th
day of delinquency, the Association may recommend foreclosure. The loan will be evaluated for impairment prior to the 180th day of delinquency. For further discussion on evaluating loans for impairment, see
Note 5. LOANS AND ALLOWANCE FOR LOAN LOSSES of the Notes to Consolidated Financial Statements
. A summary report of all loans 30 days or more past due is provided to the Association’s Board of Directors.
Loans are placed in non-accrual status when they are contractually 90 days or more past due or if collection of principal or interest in full is in doubt. Loans restructured in TDRs that were in non-accrual status prior to the restructurings remain in non-accrual status for a minimum of six months. Home equity loans and lines of credit which are subordinate to a first mortgage lien where the customer is seriously delinquent, are placed in non-accrual status. Loans in Chapter 7 bankruptcy status where all borrowers have been discharged from their mortgage obligation or where all borrowers had filed, and had not reaffirmed or been dismissed, are placed in non-accrual status. For discussion on interest recognition, see
Note 5. LOANS AND ALLOWANCE FOR LOAN LOSSES of the Notes to Consolidated Financial Statements.
20
The table below sets forth the recorded investments and categories of our non-performing assets and TDRs at the dates indicated.
|
|
September 30,
|
||||||||||||||||||
|
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Non-accrual loans:
|
|||||||||||||||||||
|
Real estate loans:
|
|||||||||||||||||||
|
Residential Core
|
$
|
41,628
|
|
$
|
43,797
|
|
$
|
51,304
|
|
$
|
62,293
|
|
$
|
79,388
|
|
||||
|
Residential Home Today
|
14,641
|
|
18,109
|
|
19,451
|
|
22,556
|
|
29,960
|
|
|||||||||
|
Home equity loans and lines of credit(1)
|
21,483
|
|
17,185
|
|
19,206
|
|
21,514
|
|
26,189
|
|
|||||||||
|
Construction
|
—
|
|
—
|
|
—
|
|
427
|
|
—
|
|
|||||||||
|
Total non-accrual loans(2)(3)
|
77,752
|
|
79,091
|
|
89,961
|
|
106,790
|
|
135,537
|
|
|||||||||
|
Real estate owned
|
2,794
|
|
5,521
|
|
6,803
|
|
17,492
|
|
21,768
|
|
|||||||||
|
Total non-performing assets
|
$
|
80,546
|
|
$
|
84,612
|
|
$
|
96,764
|
|
$
|
124,282
|
|
$
|
157,305
|
|
||||
|
Ratios:
|
|||||||||||||||||||
|
Total non-accrual loans to total loans
|
0.60
|
%
|
0.63
|
%
|
0.76
|
%
|
0.95
|
%
|
1.27
|
%
|
|||||||||
|
Total non-accrual loans to total assets
|
0.55
|
%
|
0.58
|
%
|
0.70
|
%
|
0.86
|
%
|
1.15
|
%
|
|||||||||
|
Total non-performing assets to total assets
|
0.57
|
%
|
0.62
|
%
|
0.75
|
%
|
1.00
|
%
|
1.33
|
%
|
|||||||||
|
TDRs (not included in non-accrual
loans above): |
|||||||||||||||||||
|
Real estate loans:
|
|||||||||||||||||||
|
Residential Core
|
$
|
50,351
|
|
$
|
53,511
|
|
$
|
57,942
|
|
$
|
60,175
|
|
$
|
59,630
|
|
||||
|
Residential Home Today
|
26,861
|
|
28,751
|
|
32,401
|
|
35,674
|
|
39,148
|
|
|||||||||
|
Home equity loans and lines of credit
|
25,604
|
|
20,864
|
|
16,528
|
|
11,904
|
|
8,117
|
|
|||||||||
|
Total
|
$
|
102,816
|
|
$
|
103,126
|
|
$
|
106,871
|
|
$
|
107,753
|
|
$
|
106,895
|
|
||||
______________________
|
(1)
|
The totals at
September 30, 2018
,
2017
,
2016
,
2015
and
2014
include $
0.5 million
,
$0.5 million
,
$1.3 million
,
$1.8 million
and
$2.5 million
of performing home equity lines of credit, pursuant to regulatory guidance regarding senior lien delinquency issued in January 2012.
|
|
(2)
|
At
September 30, 2018
,
2017
,
2016
,
2015
and
2014
the totals include $
52.1 million
,
$47.0 million
,
$51.4 million
,
$55.5 million
and
$58.7 million
respectively, in TDRs: which are less than 90 days past due but included with non-accrual loans for a minimum period of six months from the restructuring date due to their non-accrual status prior to restructuring; because they have been partially charged off; or because all borrowers have filed Chapter 7 bankruptcy, and had not reaffirmed or been dismissed.
|
|
(3)
|
At
September 30, 2018
,
2017
,
2016
,
2015
and
2014
the totals include $
10.5 million
,
$11.9 million
, $
12.4 million
,
$15.0 million
and
$20.9 million
in TDRs that are 90 days or more past due respectively.
|
The gross interest income that would have been recorded during the year ended
September 30, 2018
on non-accrual loans if they had been accruing during the entire period and TDRs if they had been current and performing in accordance with their original terms during the entire period was
$9.4 million
. The interest income recognized on those loans included in net income for the year ended
September 30, 2018
was
$8.4 million
.
Impaired Loans.
A loan is considered impaired when, based on current information and events, it is probable that the Association will be unable to collect the scheduled payments of principal and interest according to the contractual terms of the loan agreement. For discussion on impairment measurement, see
Note 5. LOANS AND ALLOWANCE FOR LOAN LOSSES of the Notes to Consolidated Financial Statements.
The recorded investment of impaired loans includes accruing TDRs and loans that are returned to accrual status when contractual payments are less than 90 days past due. Also, the recorded investment of non-accrual loans includes loans that are not included in the recorded investment of impaired loans because they are included in loans collectively evaluated for impairment. The table below sets forth a reconciliation of the recorded investments and categories between non-accrual loans and impaired loans at the dates indicated.
21
|
At or For the Years Ended September 30,
|
||||||||||||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Balance of Non-Accrual Loans
|
$
|
77,752
|
|
$
|
79,091
|
|
$
|
89,961
|
|
$
|
106,790
|
|
$
|
135,537
|
|
|||||
|
Accruing TDRs
|
102,816
|
|
103,126
|
|
106,871
|
|
107,753
|
|
106,895
|
|
||||||||||
|
Performing Impaired Loans
|
3,982
|
|
3,607
|
|
4,022
|
|
5,276
|
|
5,389
|
|
||||||||||
|
Less Loans Collectively Evaluated
|
(3,756
|
)
|
(5,264
|
)
|
(6,004
|
)
|
(7,647
|
)
|
(14,435
|
)
|
||||||||||
|
Balance of Total Impaired loans
|
$
|
180,794
|
|
$
|
180,560
|
|
$
|
194,850
|
|
$
|
212,172
|
|
$
|
233,386
|
|
|||||
The balance of total (accrual and non-accrual) TDRs was
$165.4 million
at
September 30, 2018
, a
$3.4 million
increase
from
September 30, 2017
. Of the
$165.4 million
of TDRs recorded at
September 30, 2018
,
$84.2 million
is in the Residential Core portfolio,
$40.4 million
is in the Home Today portfolio and
$40.8 million
is in the Home equity loans and lines of credit portfolio.
Loan restructuring is a method used to help families keep their homes and preserve our neighborhoods. This involves making changes to the borrowers’ loan terms through interest rate reductions, either for a specific period or for the remaining term of the loan; term extensions including those beyond that provided in the original agreement; principal forgiveness; capitalization of delinquent payments in special situations; or some combination of the above. Loans discharged through Chapter 7 bankruptcy are also reported as TDRs per OCC interpretive guidance. For discussion on impairment measurement, see
Note 5. LOANS AND ALLOWANCE FOR LOAN LOSSES of the Notes to Consolidated Financial Statements
.
The following table sets forth the recorded investments of accrual and non-accrual TDRs, by the types of concessions granted as of
September 30, 2018
.
|
Reduction in
Interest Rates
|
Payment
Extensions
|
Forbearance
or Other
Actions
|
Multiple
Concessions
|
Multiple Restructurings
|
Bankruptcy
|
Total
|
|||||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Accrual
|
|||||||||||||||||||||||||||
|
Residential Core
|
$
|
8,392
|
|
$
|
299
|
|
$
|
6,090
|
|
$
|
15,439
|
|
$
|
12,672
|
|
$
|
7,459
|
|
$
|
50,351
|
|
||||||
|
Residential Home Today
|
3,426
|
|
—
|
|
3,390
|
|
8,625
|
|
10,530
|
|
890
|
|
26,861
|
|
|||||||||||||
|
Home equity loans and lines of credit
|
148
|
|
5,414
|
|
821
|
|
17,768
|
|
190
|
|
1,263
|
|
25,604
|
|
|||||||||||||
|
Total
|
$
|
11,966
|
|
$
|
5,713
|
|
$
|
10,301
|
|
$
|
41,832
|
|
$
|
23,392
|
|
$
|
9,612
|
|
$
|
102,816
|
|
||||||
|
Non-Accrual, Performing
|
|||||||||||||||||||||||||||
|
Residential Core
|
$
|
627
|
|
$
|
119
|
|
$
|
1,531
|
|
$
|
3,866
|
|
$
|
8,853
|
|
$
|
13,232
|
|
$
|
28,228
|
|
||||||
|
Residential Home Today
|
587
|
|
47
|
|
816
|
|
686
|
|
5,826
|
|
2,152
|
|
10,114
|
|
|||||||||||||
|
Home equity loans and lines of credit
|
—
|
|
431
|
|
597
|
|
7,551
|
|
2,141
|
|
3,045
|
|
13,765
|
|
|||||||||||||
|
Total
|
$
|
1,214
|
|
$
|
597
|
|
$
|
2,944
|
|
$
|
12,103
|
|
$
|
16,820
|
|
$
|
18,429
|
|
$
|
52,107
|
|
||||||
|
Non-Accrual, Non-Performing
|
|||||||||||||||||||||||||||
|
Residential Core
|
$
|
—
|
|
$
|
—
|
|
$
|
2,582
|
|
$
|
320
|
|
$
|
1,591
|
|
$
|
1,141
|
|
$
|
5,634
|
|
||||||
|
Residential Home Today
|
38
|
|
—
|
|
465
|
|
163
|
|
2,127
|
|
641
|
|
3,434
|
|
|||||||||||||
|
Home equity loans and lines of credit
|
—
|
|
347
|
|
532
|
|
159
|
|
232
|
|
130
|
|
1,400
|
|
|||||||||||||
|
Total
|
$
|
38
|
|
$
|
347
|
|
$
|
3,579
|
|
$
|
642
|
|
$
|
3,950
|
|
$
|
1,912
|
|
$
|
10,468
|
|
||||||
|
Total TDRs
|
|||||||||||||||||||||||||||
|
Residential Core
|
$
|
9,019
|
|
$
|
418
|
|
$
|
10,203
|
|
$
|
19,625
|
|
$
|
23,116
|
|
$
|
21,832
|
|
$
|
84,213
|
|
||||||
|
Residential Home Today
|
4,051
|
|
47
|
|
4,671
|
|
9,474
|
|
18,483
|
|
3,683
|
|
40,409
|
|
|||||||||||||
|
Home equity loans and lines of credit
|
148
|
|
6,192
|
|
1,950
|
|
25,478
|
|
2,563
|
|
4,438
|
|
40,769
|
|
|||||||||||||
|
Total
|
$
|
13,218
|
|
$
|
6,657
|
|
$
|
16,824
|
|
$
|
54,577
|
|
$
|
44,162
|
|
$
|
29,953
|
|
$
|
165,391
|
|
||||||
22
TDRs in accrual status are loans accruing interest and performing according to the terms of the restructuring. To be performing, a loan must be less than 90 days past due as of the report date. Non-accrual, performing status indicates that a loan was not accruing interest at the time of restructuring, continues to not accrue interest and is performing according to the terms of the restructuring, but has not been current for at least six consecutive months since its restructuring, has a partial charge-off, or is being classified as non-accrual per the OCC guidance on loans in Chapter 7 bankruptcy status, where all borrowers have filed and have not reaffirmed or been dismissed. Non-accrual, non-performing status includes loans that are not accruing interest because they are greater than 90 days past due and therefore not performing according to the terms of the restructuring.
Real Estate Owned
.
Real estate acquired as a result of foreclosure or by deed in lieu of foreclosure is classified as real estate owned until sold. When property is acquired, it is recorded at the estimated fair market value at the date of foreclosure less estimated costs to sell, establishing a new cost basis. Estimated fair value generally represents the sale price a buyer would be willing to pay on the basis of current market conditions. Subsequent to acquisition, real estate owned is carried at the lower of the cost basis or estimated fair market value less estimated costs to sell. Increases in the fair market value are recognized through income not exceeding the valuation allowance. Holding costs and declines in estimated fair market value result in charges to expense after acquisition. At
September 30, 2018
, we had $
2.8 million
in real estate owned.
Classification of Assets.
Our policies, consistent with regulatory guidelines, provide for the classification of loans and other assets that are considered to be of lesser quality as substandard, doubtful, or loss assets. An asset is considered substandard if it is inadequately protected by the current payment capacity of the borrower or the collateral pledged has a defined weakness that jeopardizes the liquidation of the debt. Substandard assets include those assets characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable or improbable. Assets (or portions of assets) classified as loss are those considered uncollectible and of such little value that their continuance as assets is not warranted. Assets that do not expose us to risk sufficient to warrant classification in one of the aforementioned categories, but which possess potential weaknesses that deserve management's attention and may result in further deterioration in their repayment prospects and/or the Association's credit position, are required to be designated as special mention.
When we classify assets as either substandard or doubtful, we allocate a portion of the related general loss allowances to such assets as we deem prudent. The allowance for loan losses is the amount estimated by management as necessary to absorb credit losses incurred in the loan portfolio that are both probable and reasonably estimable at the balance sheet date. When we classify a problem asset as loss, we charge-off that portion of the asset that is uncollectible. Our determinations as to the classification of our assets and the amount of our loss allowances are subject to review by the Association's primary federal regulator, the OCC, which can require that we establish additional loss allowances. We regularly review our asset portfolio to determine whether any assets require classification in accordance with applicable regulations. On the basis of our review of assets at
September 30, 2018
, the recorded investment of classified assets consists of substandard assets of $
91.7 million
, including $
2.8 million
of real estate owned, and $
4.2 million
of assets designated special mention. As of
September 30, 2018
, there were no individual assets with balances exceeding $1 million that were classified as substandard. Substandard assets at
September 30, 2018
include
$20.5 million
of loans 90 or more days past due and
$68.4 million
of loans less than 90 days past due displaying a weakness sufficient to warrant an adverse classification, the majority of which are TDRs.
Allowance for Loan Losses
.
We provide for loan losses based on the allowance method. Accordingly, all loan losses are charged to, and all recoveries are credited to, the related allowance. Additions to the allowance for loan losses are provided by charges to income based on various factors which, in our judgment, deserve current recognition in estimating probable losses. We regularly review the loan portfolio and make provisions (or recapture credits) for loan losses in order to maintain the allowance for loan losses in accordance with U.S. GAAP. Our allowance for loan losses consists of two components:
|
(1)
|
individual valuation allowances (IVAs) established for any impaired loans dependent on cash flows, such as performing TDRs, and IVAs related to a portion of the allowance on loans individually reviewed that represents further deterioration in the fair value of the collateral not yet identified as uncollectible; and
|
|
(2)
|
general valuation allowances (GVAs), which are comprised of quantitative GVAs, which are general allowances for loan losses for each loan type based on historical loan loss experience and qualitative GVAs, which are adjustments to the quantitative GVAs, maintained to cover uncertainties that affect our estimate of incurred probable losses for each loan type.
|
The qualitative GVAs expand our ability to identify and estimate probable losses and are based on our evaluation of the following factors, some of which are consistent with factors that impact the determination of quantitative GVAs. For example, delinquency statistics (both current and historical) are used in developing the quantitative GVAs while the trending of the delinquency statistics is considered and evaluated in the determination of the qualitative GVAs. Factors impacting the determination of qualitative GVAs include:
23
|
•
|
changes in lending policies and procedures including underwriting standards, collection, charge-off or recovery practices;
|
|
•
|
changes in national, regional, and local economic and business conditions and trends including housing market factors and trends, such as the status of loans in foreclosure, real estate in judgment and real estate owned, and unemployment statistics and trends;
|
|
•
|
changes in the nature and volume of the portfolios including home equity lines of credit nearing the end of the draw period and adjustable-rate mortgage loans nearing a rate reset;
|
|
•
|
changes in the experience, ability or depth of lending management;
|
|
•
|
changes in the volume or severity of past due loans, volume of nonaccrual loans, or the volume and severity of adversely classified loans including the trending of delinquency statistics (both current and historical), historical loan loss experience and trends, the frequency and magnitude of multiple restructurings of loans previously the subject of TDRs, and uncertainty surrounding borrowers’ ability to recover from temporary hardships for which short-term loan restructurings are granted;
|
|
•
|
changes in the quality of the loan review system;
|
|
•
|
changes in the value of the underlying collateral including asset disposition loss statistics (both current and historical) and the trending of those statistics, and additional charge-offs on individually reviewed loans;
|
|
•
|
existence of any concentrations of credit; and
|
|
•
|
effect of other external factors such as competition, market interest rate changes or legal and regulatory requirements including market conditions and regulatory directives that impact the entire financial services industry.
|
When loan restructurings qualify as TDRs and the loans are performing according to the terms of the restructuring, we record an IVA based on the present value of expected future cash flows, which includes a factor for potential subsequent defaults, discounted at the effective interest rate of the original loan contract. Potential defaults are distinguished from multiple restructurings as borrowers who default are generally not eligible for subsequent restructurings. At
September 30, 2018
, the balance of such individual valuation allowances was $
12.0 million
. In instances when loans require multiple restructurings, additional valuation allowances may be required. The new valuation allowance on a loan that has multiple restructurings is calculated based on the present value of the expected cash flows, discounted at the effective interest rate of the original loan contract, considering the new terms of the restructured agreement. Due to the immaterial amount of this exposure to date, we continue to capture this exposure as a component of our qualitative GVA evaluation. The significance of this exposure will be monitored and, if warranted, we will enhance our loan loss methodology to include a new default factor (developed to reflect the estimated impact to the balance of the allowance for loan losses that will occur as a result of subsequent future restructurings) that will be assessed against all loans reviewed collectively. If new default factors are implemented, the qualitative GVA methodology will be adjusted to preclude duplicative loss consideration.
Home equity loans and lines of credit generally have higher credit risk than traditional residential mortgage loans. These loans and lines are usually in a second lien position and when combined with the first mortgage, result in generally higher overall loan-to-value ratios. In a stressed housing market with high delinquencies and decreasing housing prices, as arose beginning in 2008, these higher loan-to-value ratios represent a greater risk of loss to the Company. A borrower with more equity in the property has a vested interest in keeping the loan current when compared to a borrower with little or no equity in the property. In light of the past weakness in the housing market and uncertainty with respect to future employment levels and economic prospects, we conduct an expanded loan level evaluation of our home equity loans and lines of credit, including bridge loans, which are delinquent 90 days or more. This expanded evaluation is in addition to our traditional evaluation procedures. Our home equity loans and lines of credit portfolio continues to comprise a significant portion of our gross charge-offs. At
September 30, 2018
, we had a recorded investment of
$1.84 billion
in home equity loans and equity lines of credit outstanding,
$5.9 million
, or
0.3%
of which were delinquent 90 days or more.
We evaluate the allowance for loan losses based upon the combined total of the quantitative and qualitative GVAs and IVAs. We periodically evaluate the carrying value of loans and the allowance is adjusted accordingly. While we use the best information available to make evaluations, future additions to the allowance may be necessary based on unforeseen changes in loan quality and economic conditions.
For more information regarding the allowance for loan losses, see Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
24
The following table sets forth activity in our allowance for loan losses segregated by geographic location for the periods indicated. The majority of our construction loan portfolio is secured by properties located in Ohio and the balances of other consumer loans are immaterial; therefore neither was segregated.
|
|
At or For the Years Ended September 30,
|
||||||||||||||||||
|
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Allowance balance (beginning of the year)
|
$
|
48,948
|
|
$
|
61,795
|
|
$
|
71,554
|
|
$
|
81,362
|
|
$
|
92,537
|
|
||||
|
Charge-offs:
|
|||||||||||||||||||
|
Real estate loans:
|
|||||||||||||||||||
|
Residential Core
|
|||||||||||||||||||
|
Ohio
|
874
|
|
1,728
|
|
3,214
|
|
4,522
|
|
8,406
|
|
|||||||||
|
Florida
|
58
|
|
1,272
|
|
981
|
|
1,703
|
|
7,782
|
|
|||||||||
|
Other
|
27
|
|
29
|
|
99
|
|
641
|
|
32
|
|
|||||||||
|
Total Residential Core
|
959
|
|
3,029
|
|
4,294
|
|
6,866
|
|
16,220
|
|
|||||||||
|
Residential Home Today
|
|||||||||||||||||||
|
Ohio
|
1,318
|
|
2,172
|
|
2,649
|
|
3,277
|
|
7,336
|
|
|||||||||
|
Florida
|
45
|
|
83
|
|
112
|
|
175
|
|
286
|
|
|||||||||
|
Other
|
—
|
|
21
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Total Residential Home Today
|
1,363
|
|
2,276
|
|
2,761
|
|
3,452
|
|
7,622
|
|
|||||||||
|
Home equity loans and lines of credit
|
|||||||||||||||||||
|
Ohio
|
2,751
|
|
2,707
|
|
3,095
|
|
5,241
|
|
4,879
|
|
|||||||||
|
Florida
|
2,381
|
|
2,560
|
|
2,885
|
|
4,017
|
|
8,004
|
|
|||||||||
|
California
|
—
|
|
199
|
|
76
|
|
498
|
|
1,021
|
|
|||||||||
|
Other
|
700
|
|
707
|
|
1,790
|
|
1,278
|
|
2,039
|
|
|||||||||
|
Total Home equity loans and lines of credit
|
5,832
|
|
6,173
|
|
7,846
|
|
11,034
|
|
15,943
|
|
|||||||||
|
Construction
|
—
|
|
—
|
|
—
|
|
—
|
|
192
|
|
|||||||||
|
Total charge-offs
|
8,154
|
|
11,478
|
|
14,901
|
|
21,352
|
|
39,977
|
|
|||||||||
|
Recoveries:
|
|||||||||||||||||||
|
Real estate loans:
|
|||||||||||||||||||
|
Residential Core
|
2,601
|
|
5,458
|
|
3,708
|
|
5,369
|
|
2,742
|
|
|||||||||
|
Residential Home Today
|
1,957
|
|
1,311
|
|
1,433
|
|
1,533
|
|
1,909
|
|
|||||||||
|
Home equity loans and lines of credit
|
8,066
|
|
8,862
|
|
7,969
|
|
7,468
|
|
4,918
|
|
|||||||||
|
Construction
|
—
|
|
—
|
|
32
|
|
174
|
|
233
|
|
|||||||||
|
Total recoveries
|
12,624
|
|
15,631
|
|
13,142
|
|
14,544
|
|
9,802
|
|
|||||||||
|
Net recoveries (charge-offs)
|
4,470
|
|
4,153
|
|
(1,759
|
)
|
(6,808
|
)
|
(30,175
|
)
|
|||||||||
|
Provision (credit) for loan losses
|
(11,000
|
)
|
(17,000
|
)
|
(8,000
|
)
|
(3,000
|
)
|
19,000
|
|
|||||||||
|
Allowance balance (end of the year)
|
$
|
42,418
|
|
$
|
48,948
|
|
$
|
61,795
|
|
$
|
71,554
|
|
$
|
81,362
|
|
||||
|
Ratios:
|
|||||||||||||||||||
|
Net charge-offs (recoveries) to average loans outstanding
|
(0.04
|
)%
|
(0.03
|
)%
|
0.02
|
%
|
0.06
|
%
|
0.29
|
%
|
|||||||||
|
Allowance for loan losses to non-accrual loans at end
of the year
|
54.56
|
%
|
61.89
|
%
|
68.69
|
%
|
67.00
|
%
|
60.03
|
%
|
|||||||||
|
Allowance for loan losses to the total recorded investment
in loans at end of the year
|
0.33
|
%
|
0.39
|
%
|
0.52
|
%
|
0.64
|
%
|
0.76
|
%
|
|||||||||
Charge-offs decreased during the year ended
September 30, 2018
in all portfolios when compared to the year ended
September 30, 2017
, reflecting the improving market conditions. We continue to evaluate loans becoming delinquent for potential losses and record provisions for the estimate of those losses. We expect a moderate level of charge-offs to continue as delinquent loans are resolved in the future and uncollected balances are charged against the allowance.
25
Allocation of Allowance for Loan Losses.
The following tables set forth the allowance for loan losses allocated by loan category, the percent of allowance in each category to the total allowance, and the percent of loans in each category to total loans at the dates indicated. The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.
|
|
At September 30,
|
||||||||||||||||||||||||||||
|
|
2018
|
2017
|
2016
|
||||||||||||||||||||||||||
|
|
Amount
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loans in
Category to
Total Loans
|
Amount
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loans in
Category to
Total Loans
|
Amount
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loans in
Category to
Total Loans
|
||||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||
|
Real estate loans:
|
|||||||||||||||||||||||||||||
|
Residential Core
|
$
|
18,288
|
|
43.1
|
%
|
84.7
|
%
|
$
|
14,186
|
|
29.0
|
%
|
86.2
|
%
|
$
|
15,068
|
|
24.4
|
%
|
85.5
|
%
|
||||||||
|
Residential Home
Today
|
3,204
|
|
7.6
|
|
0.7
|
|
4,508
|
|
9.2
|
|
0.9
|
|
7,416
|
|
12.0
|
|
1.0
|
|
|||||||||||
|
Home equity loans
and lines of credit
|
20,921
|
|
49.3
|
|
14.1
|
|
30,249
|
|
61.8
|
|
12.4
|
|
39,304
|
|
63.6
|
|
13.0
|
|
|||||||||||
|
Construction
|
5
|
|
—
|
|
0.5
|
|
5
|
|
—
|
|
0.5
|
|
7
|
|
—
|
|
0.5
|
|
|||||||||||
|
Total allowance
|
$
|
42,418
|
|
100.0
|
%
|
100.0
|
%
|
$
|
48,948
|
|
100.0
|
%
|
100.0
|
%
|
$
|
61,795
|
|
100.0
|
%
|
100.0
|
%
|
||||||||
|
At September 30,
|
|||||||||||||||||||
|
|
2015
|
2014
|
|||||||||||||||||
|
|
Amount
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loans in
Category to
Total Loans
|
Amount
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loans in
Category to
Total Loans
|
|||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Real estate loans:
|
|||||||||||||||||||
|
Residential Core
|
$
|
22,596
|
|
31.6
|
%
|
83.9
|
%
|
$
|
31,080
|
|
38.2
|
%
|
82.2
|
%
|
|||||
|
Residential Home Today
|
9,997
|
|
14.0
|
|
1.2
|
|
16,424
|
|
20.2
|
|
1.5
|
|
|||||||
|
Home equity loans and lines of credit
|
38,926
|
|
54.4
|
|
14.4
|
|
33,831
|
|
41.6
|
|
15.8
|
|
|||||||
|
Construction
|
35
|
|
—
|
|
0.5
|
|
27
|
|
—
|
|
0.5
|
|
|||||||
|
Total allowance
|
$
|
71,554
|
|
100.0
|
%
|
100.0
|
%
|
$
|
81,362
|
|
100.0
|
%
|
100.0
|
%
|
|||||
During the year ended
September 30, 2018
, the total allowance for loan losses
decreased
$
6.5 million
, to $
42.4 million
from $
48.9 million
at
September 30, 2017
, as we recorded an $
11.0 million
credit for loan losses, while recoveries exceeded loan charge-offs by $
4.5 million
for the year. The allowance for loan losses related to loans evaluated collectively
decreased
by
$7.6 million
during the year ended
September 30, 2018
, and the allowance for loan losses related to loans evaluated individually
increased
by
$1.0 million
. Refer to the "
Activity in the Allowance for Loan Losses" and "Analysis of the Allowance for Loan Losses
" tables in
Note 5 of the Notes to Consolidated Financial Statements
for more information. Other than the less significant construction and other consumer loans segments, changes during the year ended
September 30, 2018
in the balances of the GVAs, excluding changes in IVAs, related to the significant loan segments are described as follows:
|
•
|
Residential Core
–
The recorded investment of this segment of the loan portfolio
increased
1.7%
or
$185.9 million
, while the total allowance for loan losses for this segment
increased
28.9%
or
$4.1 million
. The portion of this loan segment’s allowance for loan losses that was determined by evaluating groups of loans collectively (i.e. those loans that were not individually evaluated),
increased
$4.5 million
, or
65.8%
, from
$6.9 million
at
September 30, 2017
to
$11.4 million
at
September 30, 2018
. The ratio of this portion of the allowance for loan losses to the total balance of loans in this loan segment that were evaluated collectively, increased
0.04%
to
0.10%
at
September 30, 2018
from
0.06%
at
September 30, 2017
. The increases in the balance and ratio of the allowance for loan losses reflected the overall increase in the loan portfolio balance as well as the increased potential risk related to market interest rate increases. The portfolio contains adjustable rate loans with fixed interest rates over an initial period of mainly three to five years, followed by annual resets, with various re-lock features that provide options to borrowers. The allowance increased to address the risk prompted by recent increases in the prime rate, the index at which these loans are scheduled to reset. Helping to temper the increase in the allowance were the relatively low levels of loan delinquencies and the reduction in the amount of gross charge-offs during the current year when compared to prior periods. Total
|
26
delinquencies
increased
0.2%
to
$20.7 million
at
September 30, 2018
from
$20.6 million
at
September 30, 2017
. Loans 90 or more days delinquent
decreased
9.8%
to
$10.8 million
at
September 30, 2018
from
$12.0 million
at
September 30, 2017
. Net recoveries during the current year were less at
$1.6 million
as compared to
$2.4 million
during the year ended
September 30, 2017
. The credit profile of this portfolio segment remained strong during the fiscal year due to the addition of high credit quality, residential first mortgage loans.
|
•
|
Residential Home Today –
The recorded investment of this segment of the loan portfolio
decreased
12.0%
or
$12.9 million
, as we are no longer originating loans under the Home Today program. The total allowance for loan losses for this segment
decreased
by
$1.3 million
or
28.9%
. The portion of this loan segment’s allowance for loan losses that was determined by evaluating groups of loans collectively (i.e. those loans that were not individually evaluated),
decreased
by
52.8%
from
$2.3 million
at
September 30, 2017
to
$1.1 million
at
September 30, 2018
. Similarly, the ratio of this portion of the allowance to the total balance of loans in this loan segment that were evaluated collectively,
decreased
1.7%
to
2.0%
at
September 30, 2018
from
3.7%
at
September 30, 2017
. Total delinquencies
decreased
from
$12.4 million
at
September 30, 2017
to
$8.4 million
at
September 30, 2018
. Delinquencies greater than 90 days
decreased
from
$6.9 million
to
$3.8 million
during the same period. There were net recoveries of
$0.6 million
during the current year as compared to
$1.0 million
of net charge-offs during the year ended
September 30, 2017
. The allowance for this portfolio fluctuates based on not only the generally declining portfolio balance, but also on the credit profile trends in this portfolio. This portfolio's allowance
decreased
this year based on the decrease in the Home Today balance, yet risk remains based on the generally less stringent credit requirements that were in place at the time that these borrowers qualified for their loans and the continued depressed home values that remain in this portfolio.
|
|
•
|
Home Equity Loans and Lines of Credit –
The recorded investment of this segment of the loan portfolio
increased
17.3%
or
$271.8 million
from
$1.57 billion
at
September 30, 2017
to
$1.84 billion
at
September 30, 2018
. The total allowance for loan losses for this segment
decreased
30.8%
to
$20.9 million
from
$30.2 million
at
September 30, 2017
. The portion of this loan segment's allowance for loan losses that was determined by evaluating groups of loans collectively (i.e. those loans that were not individually evaluated)
decreased
by
$10.9 million
, or
37.8%
, from
$28.8 million
to
$17.9 million
during the year ended
September 30, 2018
. The ratio of this portion of the allowance to the total balance of loans in this loan segment that were evaluated collectively also
decreased
to
1.0%
at
September 30, 2018
from
1.9%
at
September 30, 2017
. Net recoveries for this loan segment during the current year were less at
$2.2 million
for the current year as compared to
$2.7 million
for the year ended
September 30, 2017
. Total delinquencies for this portfolio segment
increased
5.3%
to
$12.4 million
at
September 30, 2018
as compared to
$11.8 million
at
September 30, 2017
. Delinquencies greater than 90 days
increased
9.7%
to
$5.9 million
at
September 30, 2018
from
$5.4 million
at
September 30, 2017
. The credit metrics of this loan segment were mixed as recoveries exceeded charge-offs, while total delinquencies slightly increased during the current year, but the overall downward shift of risk level in the portfolio led to the reduction of the total allowance. The reduction in the allowance is mainly supported by a reduction of the principal balance of home equity lines of credit coming to the end of the draw period. In recent years, a large portion of the overall allowance has been allocated to the home equity loans and lines of credit portfolio to address exposure from customers whose lines of credit were originated without amortizing payments during the draw period and who could face potential increased payment shock at the end of the draw period. In general, home equity lines of credit originated prior to June 2010 were characterized by a ten-year draw period, with interest only payments, followed by a ten-year repayment period. However, a large number of those lines of credit approaching the end of draw period have been paid off or refinanced without significant loss. The principal balance of home equity lines of credit originated prior to 2010 without amortizing payments during the draw period that are coming to the end of the draw period through fiscal 2020 is
$116.9 million
at
September 30, 2018
, compared to $482.4 million at
September 30, 2017
. As this exposure decreases without incurring significant loss, the portion of the overall allowance allocated to the home equity loans and lines of credit category can be decreased. Generally, there were minimal home equity lines of credit originated between June 2010 and February 2013 and those originated after February 2013 require an amortizing payment during the draw period and do not face the same end-of-draw increased payment shock risk.
|
While the portfolio performance has improved, loan losses on home equity loans and lines of credit continued to comprise a large component of our gross charge-offs for 2018 and are expected to continue to represent a large portion of our charge-offs for the foreseeable future until non-performing loan balances begin to decrease by more than the charge-offs.
Our analysis for evaluating the adequacy of and the appropriateness of our loan loss provision and allowance for loan losses is continually refined as new information becomes available and actual loss experience is acquired. During the years ended September 30, 2018, 2017, 2016, 2015 and 2014 no material changes were made to the allowance methodology.
27
Investments
The Association’s Board of Directors is responsible for establishing and overseeing the Association’s investment policy. The investment policy is reviewed at least annually by management and any changes to the policy are recommended to the Board of Directors, or a committee thereof, and are subject to its approval. This policy dictates that investment decisions be made based on the safety of the investment, liquidity requirements, potential returns, the ability to provide collateral for pledging requirements, and consistency with our interest rate risk management strategy. The Association’s Investment Committee, which consists of its chief operating officer, chief financial officer and other members of management, oversees its investing activities and strategies. The portfolio manager is responsible for making securities portfolio decisions in accordance with established policies. The portfolio manager has the authority to purchase and sell securities within specific guidelines established in the investment policy, but historically the portfolio manager has executed purchases only after extensive discussions with other Investment Committee members. All transactions are formally reviewed by the Investment Committee at least quarterly. Any investment which, subsequent to its purchase, fails to meet the guidelines of the policy is reported to the Investment Committee, which decides whether to hold or sell the investment.
The Association’s investment policy requires that it invest primarily in debt securities issued by the U.S. Government, agencies of the U.S. Government, and government-sponsored entities, which include Fannie Mae and Freddie Mac. The policy also permits investments in mortgage-backed securities, including pass-through securities issued and guaranteed by Fannie Mae, Freddie Mac and Ginnie Mae as well as collateralized mortgage obligations and real estate mortgage investment conduits issued or backed by securities issued by these governmental agencies and government-sponsored entities. The investment policy also permits investments in asset-backed securities, banker’s acceptances, money market funds, term federal funds, repurchase agreements and reverse repurchase agreements.
The Association’s investment policy does not permit investment in municipal bonds, corporate debt obligations, preferred or common stock of government agencies or equity securities other than its required investment in the common stock of the FHLB of Cincinnati. As of
September 30, 2018
, we held no asset-backed securities or securities with sub-prime credit risk exposure, nor did we hold any banker’s acceptances, term federal funds, repurchase agreements or reverse repurchase agreements. As a federal savings association, the Association is not permitted to invest in equity securities. This general restriction does not apply to the Company. The Association’s investment policy permits the use of interest rate agreements (caps, floors and collars) and interest rate exchange contracts (swaps) in managing our interest rate risk exposure. The use of financial futures, however, is prohibited without specific approval from its Board of Directors.
FASB ASC 320, “Investments-Debt and Equity Securities,” requires that, at the time of purchase, we designate a security as held to maturity, available-for-sale, or trading, depending on our ability and intent. Securities designated as available-for-sale are reported at fair value, while securities designated as held to maturity are reported at amortized cost. As a result of previous guidance from the Company's primary regulator that indicated that the Company's reported balance of liquid assets could not include any investment security not classified as available for sale, all investment securities held by the Company are classified as available for sale. We do not have a trading portfolio.
The fair value of our investment portfolio at
September 30, 2018
consisted of
$8.0 million
in primarily fixed-rate securities guaranteed by Fannie Mae,
$520.0 million
of REMICs collateralized only by securities guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae, and
$4.0 million
of U.S. Government and agency obligations.
U.S. Government and Federal Agency Obligations.
While U.S. Government and federal agency securities generally provide lower yields than other investment options authorized in the Association's and Company's investment policies, we maintain these investments, to the extent appropriate, for liquidity purposes, as collateral for borrowings and as an interest rate risk hedge in the event of significant mortgage loan prepayments.
Mortgage-Backed Securities.
We purchase mortgage-backed securities insured or guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae. We invest in mortgage-backed securities to achieve positive interest rate spreads with minimal administrative expense, and to lower our credit risk as a result of the guarantees provided by Freddie Mac, Fannie Mae or Ginnie Mae. The U.S. Treasury Department has established financing agreements to ensure that Fannie Mae and Freddie Mac meet their obligations to holders of mortgage-backed securities that they have issued or guaranteed.
Mortgage-backed securities are created by the pooling of mortgages and the issuance of a security with an interest rate that is less than the interest rate on the underlying mortgages. Mortgage-backed securities typically represent a participation interest in a pool of single-family or multi-family mortgages, although we invest primarily in mortgage-backed securities backed by one- to four-family mortgages. The issuers of such securities (generally Ginnie Mae, Fannie Mae and Freddie Mac) pool and resell the participation interests in the form of securities to investors such as the Association, and guarantee the payment of principal and interest to investors. Mortgage-backed securities generally yield less than the loans that underlie such securities because of the cost of payment guarantees and credit enhancements. However, mortgage-backed securities are more
28
liquid than individual mortgage loans since there is an active trading market for such securities. While there has been significant disruption in the demand for private issuer mortgage-backed securities, the U.S. Treasury support for Fannie Mae and Freddie Mac guarantees has maintained an orderly market for the mortgage-backed securities the Company typically purchases. In addition, mortgage-backed securities may be used to collateralize our specific liabilities and obligations. Investments in mortgage-backed securities involve a risk that the timing of actual payments will be earlier or later than the timing estimated when the mortgage-backed security was purchased, which may require adjustments to the amortization of any premium or accretion of any discount relating to such interests, thereby affecting the net yield on our securities. We periodically review current prepayment speeds to determine whether prepayment estimates require modifications that could cause amortization or accretion adjustments.
REMICs are types of debt securities issued by a special-purpose entity that aggregates pools of mortgages and mortgage-backed securities and creates different classes of securities with varying maturities and amortization schedules, as well as a residual interest, with each class possessing different risk characteristics. The cash flows from the underlying collateral are generally divided into “tranches” or classes that have descending priorities with respect to the distribution of principal and interest cash flows, while cash flows on pass-through mortgage-backed securities are distributed pro rata to all security holders.
The following table sets forth the amortized cost and fair value of our securities portfolio (excluding FHLB of Cincinnati common stock) at the dates indicated.
|
|
At September 30,
|
||||||||||||||||||||||
|
|
2018
|
2017
|
2016
|
||||||||||||||||||||
|
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Investments available for sale:
|
|||||||||||||||||||||||
|
U.S. Government and agency obligations
|
3,975
|
|
3,968
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|||||||
|
REMICs
|
537,330
|
|
519,999
|
|
533,427
|
|
528,536
|
|
508,044
|
|
507,997
|
|
|||||||||||
|
Fannie Mae certificates
|
7,906
|
|
7,998
|
|
8,537
|
|
8,943
|
|
9,184
|
|
9,869
|
|
|||||||||||
|
Total investment securities available for sale
|
$
|
549,211
|
|
$
|
531,965
|
|
$
|
541,964
|
|
$
|
537,479
|
|
$
|
517,228
|
|
$
|
517,866
|
|
|||||
Portfolio Maturities and Yields
.
The composition and maturities of our securities portfolio at
September 30, 2018
are summarized in the following table. Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur. All of our securities at
September 30, 2018
were taxable securities.
|
|
One Year or Less
|
More than
One Year Through
Five years
|
More than
Five Years Through
Ten Years
|
More than Ten
Years
|
Total Securities
|
|||||||||||||||||||||||||||||||||
|
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Fair
Value
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||||
|
|
|
|
(Dollars in thousands)
|
|
||||||||||||||||||||||||||||||||||
|
Investments
available-for-sale:
|
||||||||||||||||||||||||||||||||||||||
|
U.S. Government and agency obligations
|
$
|
3,975
|
|
2.38
|
%
|
$
|
—
|
|
—
|
%
|
$
|
—
|
|
—
|
%
|
$
|
—
|
|
—
|
%
|
$
|
3,975
|
|
$
|
3,968
|
|
2.38
|
%
|
||||||||||
|
REMICs
|
—
|
|
—
|
%
|
1,381
|
|
1.62
|
%
|
87,510
|
|
1.91
|
%
|
448,439
|
|
2.15
|
%
|
537,330
|
|
519,999
|
|
2.11
|
%
|
||||||||||||||||
|
Fannie Mae certificates
|
—
|
|
—
|
%
|
5,183
|
|
2.28
|
%
|
1,601
|
|
6.99
|
%
|
1,122
|
|
5.67
|
%
|
7,906
|
|
7,998
|
|
3.72
|
%
|
||||||||||||||||
|
Total investment securities available-for-sale
|
$
|
3,975
|
|
2.38
|
%
|
$
|
6,564
|
|
2.14
|
%
|
$
|
89,111
|
|
2.00
|
%
|
$
|
449,561
|
|
2.16
|
%
|
$
|
549,211
|
|
$
|
531,965
|
|
2.14
|
%
|
||||||||||
Sources of Funds
General.
Deposits traditionally have been the primary source of funds for the Association’s lending and investment activities. The Association also borrows, primarily from the FHLB of Cincinnati and the FRB-Cleveland Discount Window, to supplement cash flow, to lengthen the maturities of liabilities for interest rate risk management purposes and to manage its cost of funds. Additional sources of funds are scheduled loan payments, maturing investments, loan prepayments, collateralized wholesale borrowings, income on other earning assets, the proceeds from loan sales, and brokered CDs.
29
Deposits.
The Association obtains deposits primarily from the areas in which its branch offices are located, as well as from its customer service call center, its internet website, and from brokered CDs. It relies on its competitive pricing, convenient locations, and customer service to attract and retain its non-brokered deposits. It offers a variety of retail deposit accounts with a range of interest rates and terms. Its retail deposit accounts consist of savings accounts (primarily high-yield savings), a money market account, checking accounts, CDs, individual retirement accounts, and other qualified plan accounts.
Interest rates paid, maturity terms, service fees, and withdrawal penalties are established on a periodic basis. Deposit rates and terms are based primarily on current operating strategies and market interest rates, liquidity requirements, interest rates paid by competitors, and our deposit growth goals.
At
September 30, 2018
, deposits totaled
$8.49 billion
. Checking accounts totaled
$913.5 million
(including
$842.2 million
of high-yield checking accounts) and savings accounts totaled
$1.26 billion
(including
$1.13 billion
of high-yield savings accounts). At
September 30, 2018
, the Association had a total of
$6.32 billion
in CDs (including
$670.1 million
of brokered CDs), of which
$2.51 billion
had remaining maturities of one year or less. Based on historical experience and its current pricing strategy, management believes the Association will retain a large portion of these accounts upon maturity.
The following table sets forth the distribution of the Association’s average total deposit accounts, by account type, for the fiscal years indicated.
|
|
For the Years Ended September 30,
|
||||||||||||||||||||||||||||
|
|
2018
|
2017
|
2016
|
||||||||||||||||||||||||||
|
|
Average
Balance
|
Percent
|
Weighted
Average
Rate
|
Average
Balance
|
Percent
|
Weighted
Average
Rate
|
Average
Balance
|
Percent
|
Weighted
Average
Rate
|
||||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||
|
Deposit type:
|
|||||||||||||||||||||||||||||
|
Checking
|
947,728
|
|
11.4
|
%
|
0.15
|
%
|
$
|
992,042
|
|
12.1
|
%
|
0.09
|
%
|
$
|
990,592
|
|
11.9
|
%
|
0.13
|
%
|
|||||||||
|
Savings
|
1,364,410
|
|
16.5
|
%
|
0.25
|
%
|
1,514,275
|
|
18.5
|
%
|
0.14
|
%
|
1,563,448
|
|
18.8
|
%
|
0.18
|
%
|
|||||||||||
|
Certificates of deposit
|
5,989,453
|
|
72.1
|
%
|
1.63
|
%
|
5,672,212
|
|
69.4
|
%
|
1.49
|
%
|
5,756,861
|
|
69.3
|
%
|
1.49
|
%
|
|||||||||||
|
Total deposits
|
$
|
8,301,591
|
|
100.0
|
%
|
1.23
|
%
|
$
|
8,178,529
|
|
100.0
|
%
|
1.07
|
%
|
$
|
8,310,901
|
|
100.0
|
%
|
1.08
|
%
|
||||||||
30
The following table sets forth the distribution of the Association’s total deposit accounts, by account type, at
September 30, 2018
.
|
|
At September 30, 2018
|
||||||||
|
|
Balance
|
Percent
|
Weighted Average Cost of Funds
|
||||||
|
|
(Dollars in thousands)
|
||||||||
|
Deposit type
|
|||||||||
|
Interest Bearing:
|
|||||||||
|
Checking
|
913,525
|
|
10.8
|
%
|
0.22
|
%
|
|||
|
Savings
|
1,256,054
|
|
14.8
|
%
|
0.44
|
%
|
|||
|
Certificates of deposit
|
6,322,004
|
|
74.4
|
%
|
1.83
|
%
|
|||
|
Total Deposits
|
$
|
8,491,583
|
|
100.0
|
%
|
1.45
|
%
|
||
As of
September 30, 2018
, the aggregate amount of the Association’s outstanding CDs in amounts greater than or equal to $100,000 was approximately
$3.16 billion
. The following table sets forth the maturity of those CDs as of
September 30, 2018
.
|
|
At September 30, 2018
|
||
|
|
(In thousands)
|
||
|
Three months or less
|
$
|
704,719
|
|
|
Over three months through six months
|
129,955
|
|
|
|
Over six months through one year
|
399,988
|
|
|
|
Over one year to three years
|
1,378,102
|
|
|
|
Over three years
|
542,900
|
|
|
|
Total
|
$
|
3,155,664
|
|
Borrowings.
At
September 30, 2018
, the Association had
$3.72 billion
of borrowings from the FHLB of Cincinnati. During the fiscal year ended
September 30, 2018
, the Association’s only third-party borrowings consisted of loans, commonly referred to as “advances,” from the FHLB of Cincinnati. Borrowings from the FHLB of Cincinnati are secured by the Association’s investment in the common stock of the FHLB of Cincinnati as well as by a blanket pledge of its mortgage portfolio not otherwise pledged. Our current, immediate additional borrowing capacity with the FHLB of Cincinnati is
$129.0 million
as limited by the amount of FHLB of Cincinnati common stock that we own. Based on the amount of collateral that is subject to the blanket pledge that secures advances, in addition to the existing available capacity, our capacity limit for additional borrowings from the FHLB of Cincinnati at
September 30, 2018
was
$4.78 billion
, subject to satisfaction of the FHLB of Cincinnati common stock ownership requirement. To satisfy the common stock ownership requirement, we would have to increase our ownership of FHLB of Cincinnati common stock by an additional
$95.5 million
. The ability to borrow from the FRB-Cleveland Discount Window is also available to the Association and is secured by a pledge of specific loans in the Association’s mortgage portfolio. At
September 30, 2018
, the Association had the capacity to borrow up to
$55.6 million
from the FRB-Cleveland and had no amount outstanding as of that date.
The following table sets forth information concerning balances and interest rates on the Association’s borrowings at and for the periods shown:
|
|
At or For The Fiscal Years
Ended September 30,
|
||||||||||
|
|
2018
|
2017
|
2016
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Balance at end of year
|
$
|
3,721,699
|
|
$
|
3,671,377
|
|
$
|
2,718,795
|
|
||
|
Average balance during year
|
$
|
3,632,255
|
|
$
|
3,231,709
|
|
$
|
2,284,881
|
|
||
|
Maximum outstanding at any month end
|
$
|
3,818,490
|
|
$
|
3,679,225
|
|
$
|
2,720,903
|
|
||
|
Weighted average interest rate at end of year
|
2.12
|
%
|
1.36
|
%
|
1.01
|
%
|
|||||
|
Average interest rate during year
|
1.65
|
%
|
1.32
|
%
|
1.23
|
%
|
|||||
31
The Association has utilized borrowings from the FHLB of Cincinnati to manage its on-balance sheet liquidity, to replace maturing, high rate CDs at a lower cost and to lengthen the maturity of our funding through the use of interest rate swaps discussed in
Note 17. Derivative Instruments
of the Notes to Consolidated Financial Statements.
The following tables sets forth information relating to a category of short-term borrowings for which the average balance outstanding during the period was at least 30% of shareholders' equity at the end of each period shown.
|
At or For the Fiscal Years Ended
September 30,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||
|
FHLB borrowings (30 days and under):
|
|||||||||||
|
Balance at end of year
|
$
|
1,206,000
|
|
$
|
1,110,000
|
|
$
|
851,000
|
|
||
|
Maximum outstanding at any month-end
|
$
|
1,268,000
|
|
$
|
1,234,000
|
|
$
|
851,000
|
|
||
|
Average balance during year
|
$
|
1,069,826
|
|
$
|
970,733
|
|
$
|
678,883
|
|
||
|
Average interest rate during the fiscal year
|
1.64
|
%
|
0.81
|
%
|
0.36
|
%
|
|||||
|
Weighted average interest rate at end of year
|
2.10
|
%
|
1.17
|
%
|
0.40
|
%
|
|||||
|
At or For the Fiscal Years Ended
September 30,
|
|||||||
|
2018
|
2017
|
||||||
|
(Dollars in thousands)
|
|||||||
|
FHLB borrowings (90 days):
|
|||||||
|
Balance at end of year
|
$
|
1,725,000
|
|
$
|
1,500,000
|
|
|
|
Maximum outstanding at any month-end
|
$
|
1,750,000
|
|
$
|
1,500,000
|
|
|
|
Average balance during year
|
$
|
1,637,740
|
|
$
|
1,005,548
|
|
|
|
Average interest rate during the fiscal year
|
1.76
|
%
|
0.96
|
%
|
|||
|
Weighted average interest rate at end of year
|
2.15
|
%
|
1.25
|
%
|
|||
The average balance of outstanding 90 day borrowings in fiscal year 2016 was less than 30% of shareholders equity, therefore none of the 2016 information was disclosed in the table above.
A maturity schedule, according to GAAP, for FHLB borrowings is shown in
Note 10. Borrowed Funds of the Notes to Consolidated Financial Statements.
The following table sets forth the effective maturity of FHLB borrowings, ignoring the impact of deferred penalties and reflecting the impact of interest rate swaps discussed in
Note 17. Derivative Instruments of the Notes to Consolidated Financial Statements
. When taking into consideration the blended balance of both the FHLB borrowings and the associated swap transactions hedging those borrowings, the weighted average cost of funds as of September 30, 2018 was 1.91%.
|
|
At September 30, 2018
|
||||||||
|
|
Balance
|
Percent
|
Weighted Average Cost of Funds
|
||||||
|
|
(Dollars in thousands)
|
||||||||
|
Borrowings
|
|||||||||
|
Maturing in:
|
|||||||||
|
12 months or less
|
1,615,000
|
|
43.4
|
%
|
2.10
|
%
|
|||
|
13 to 36 months
|
906,298
|
|
24.4
|
%
|
1.42
|
%
|
|||
|
37 months or more
|
1,195,657
|
|
32.2
|
%
|
2.03
|
%
|
|||
|
Total Borrowings
|
$
|
3,716,955
|
|
100.0
|
%
|
1.91
|
%
|
||
Federal Taxation
General.
The Company and the Association are subject to federal income taxation in the same general manner as other corporations, with certain exceptions. Prior to the completion of our initial public stock offering on April 20, 2007, the
32
Company and the Association were included as part of Third Federal Savings, MHC’s consolidated tax group. However, upon completion of the offering, the Company and the Association were no longer a part of Third Federal Savings, MHC’s consolidated tax group because Third Federal Savings, MHC no longer owned at least 80% of the common stock of the Company. As a result of the Company's stock repurchase program over the past few years, which reduced the number of outstanding shares of the Company, at
September 30, 2018
, Third Federal Savings, MHC, owned
81.02%
of the common stock of the Company and the Company and the Association can, again, be a part of Third Federal Savings, MHC’s consolidated tax group. Beginning on September 30, 2007 and for each subsequent fiscal year thereafter, the Company has filed consolidated tax returns with the Association and Third Capital Inc., its wholly-owned subsidiaries.
The following discussion of federal taxation is intended only to summarize certain pertinent federal income tax matters and is not a comprehensive description of the tax rules applicable to the Company or its subsidiaries.
Taxable Distributions and Recapture.
Prior to 1996, bad debt reserves created prior to 1988 were subject to recapture into taxable income if the Association failed to meet certain thrift asset and definitional tests or made certain distributions. Tax law changes in 1996 eliminated thrift-related recapture rules. However, under current law, pre-1988 tax bad debt reserves remain subject to recapture if the Association makes certain non-dividend distributions, repurchases any of its common stock, pays dividends in excess of earnings and profits, or fails to qualify as a bank for tax purposes.
At
September 30, 2018
, the total federal pre-base year bad debt reserve of the Association was approximately $105.0 million.
State Taxation
Following its initial public stock offering in 2007, the Company converted from a qualified passive investment company domiciled in the State of Delaware to a qualified holding company in Ohio. Through 2013, the Company was subject to Ohio tax levied on income and a significant majority of state taxes paid by the remaining entities in our corporate structure were also paid to the State of Ohio. The Association was subject to Ohio franchise tax based on equity capital reduced by certain exempted assets taxed at a rate of 1.3%. The other Ohio subsidiaries of the Company were taxed on the greater of a tax based on net income or net worth.
Effective January 1, 2014 for Ohio tax filings based on 2013 financial results, the Third Federal Savings, MHC consolidated group is subject to the Ohio Financial Institutions Tax. The Financial Institutions Tax is based on total equity capital apportioned to Ohio using a single gross receipts factor. Ohio equity capital is taxed at a three-tiered rate of 0.8% on the first $200 million, 0.4% on amounts greater than $200 million and less than or equal to $1.3 billion, and 0.25% on amounts greater than $1.3 billion.
The State of Ohio Department of Taxation initiated and completed an audit during the second quarter of 2018 of the Association's Ohio Financial Institutions Tax Returns based on calendar year filings for 2014, 2015, and 2016, which resulted in no adjustments.
SUPERVISION AND REGULATION
General
The Company is a savings and loan holding company, and is required to file certain reports with, is subject to examination by, and otherwise must comply with the rules and regulations of, the FRS. The Company is also subject to the rules and regulations of the Securities and Exchange Commission under the federal securities laws.
The Association is a federal savings association that is currently examined and supervised by the OCC and the CFPB, and is subject to examination by the FDIC. This regulation and supervision establishes a comprehensive framework of activities in which an institution may engage and is intended primarily for the protection of the FDIC’s deposit insurance fund and depositors. Under this system of federal regulation, financial institutions are periodically examined to ensure that they satisfy applicable standards with respect to their capital adequacy, assets, management, earnings, liquidity and sensitivity to market risk. Following completion of its examination, the federal agency critiques the institution’s operations and assigns its rating (known as an institution’s CAMELS rating). Under federal law, an institution may not disclose its CAMELS rating to the public. The Association also is a member of and owns stock in the FHLB of Cincinnati, which is one of the eleven regional banks in the FHLB System. The Association is also regulated to a lesser extent by the FRS, governing reserves to be maintained against deposits and other matters. The OCC will examine the Association and prepare reports for the consideration of the Association’s Board of Directors on any operating deficiencies. The CFPB, which is discussed further in the
Dodd-Frank
33
Act
section that follows, has examination and enforcement authority over the Association. The Association’s relationship with its depositors and borrowers also is regulated to a great extent by federal law and, to a much lesser extent, state law, especially in matters concerning the ownership of deposit accounts and the form and content of the Association’s mortgage documents.
Any change in these laws or regulations, whether by the FDIC, OCC, FRS, CFPB or Congress, could have a material impact on the Company, the Association, and their operations.
Certain statutes and regulations of the regulatory requirements that are applicable to the Association and the Company are described below. This description of statutes and regulations is not intended to be a complete explanation of such statutes and regulations and their effects on the Association and the Company, and is qualified in its entirety by reference to the actual statutes and regulations.
Federal Banking Regulation
Business Activities.
A federal savings association derives its lending and investment powers from the Home Owners’ Loan Act, as amended, and federal regulations. Under these laws and regulations, the Association may invest in mortgage loans secured by residential real estate without limitations as a percentage of assets, and may invest in non-residential real estate loans up to 400% of capital in the aggregate. The Association may also invest in commercial business loans up to 20% of assets in the aggregate and consumer loans up to 35% of assets in the aggregate, and in certain types of debt securities and certain other assets. An association may also establish subsidiaries that may engage in certain activities not otherwise permissible for an association, including real estate investment and securities and insurance brokerage.
Capital Requirements.
Federal regulations require FDIC insured depository institutions to meet several minimum capital standards: a common equity Tier 1 capital to risk-based assets ratio, a Tier 1 capital to risk-based assets ratio, a total capital to risk-based assets ratio, and a Tier 1 capital to total assets leverage ratio. The existing capital requirements were effective January 1, 2015 and are the result of a final rule implementing regulatory amendments based on recommendations of the Basel Committee on Banking Supervision and certain requirements of the DFA.
The capital standards require the maintenance of common equity Tier 1 capital, Tier 1 capital and total capital to risk-weighted assets of at least 4.5%, 6% and 8%, respectively, and a leverage ratio of at least 4% Tier 1 capital. Common equity Tier 1 capital is generally defined as common stockholders’ equity and retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and additional Tier 1 capital. Additional Tier 1 capital includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1 capital) and Tier 2 capital. Tier 2 capital is comprised of capital instruments and related surplus, meeting specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, intermediate preferred stock and subordinated debt. Also included in Tier 2 capital is the allowance for loan and lease losses limited to a maximum of 1.25% of risk-weighted assets and, for institutions that have exercised an opt-out election regarding the treatment of Accumulated Other Comprehensive Income (“AOCI”), up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair market values. Institutions that have not exercised the AOCI opt-out have AOCI incorporated into common equity Tier 1 capital (including unrealized gains and losses on available-for-sale-securities). The Association exercised its opt-out election during the first quarter of calendar 2015. Calculation of all types of regulatory capital is subject to deductions and adjustments specified in the regulations.
In determining the amount of risk-weighted assets for purposes of calculating risk-based capital ratios, all assets, including certain off-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests) are multiplied by a risk weight factor assigned by the regulations based on the risks believed inherent in the type of asset. Higher levels of capital are required for asset categories believed to present greater risk. For example, a risk weight of 0% is assigned to cash and U.S. government securities, a risk weight of 50% is generally assigned to prudently underwritten first lien one to four- family residential mortgages, a risk weight of 100% is assigned to commercial and consumer loans, a risk weight of 150% is assigned to certain past due loans and a risk weight of between 0% to 600% is assigned to permissible equity interests, depending on certain specified factors.
Federal savings associations must also meet a statutory “tangible capital” standard of 1.5% of total adjusted assets. Tangible capital is generally defined as Tier 1 capital less intangible assets other than certain mortgage servicing rights.
In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting of 2.5% in addition to the minimum capital requirements. The capital conservation buffer requirement is being phased in beginning January 1, 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented at 2.5% on January 1, 2019. At
September 30, 2018
, the Association exceeded the fully phased in regulatory requirement for the "capital
34
conservation buffer". In assessing an institution’s capital adequacy, the OCC takes into consideration, not only these numeric factors, but qualitative factors as well, and has the authority to establish higher capital requirements for individual institutions where deemed necessary. As presented in
Note 3. Regulatory Matters
, at
September 30, 2018
, the Association exceeded all regulatory capital requirements to be considered “Well Capitalized”.
Loans-to-One Borrower.
Generally, a federal savings association may not make a loan or extend credit to a single or related group of borrowers in excess of 15% of unimpaired capital and surplus. An additional amount may be loaned, equal to 10% of unimpaired capital and surplus, if the loan is secured by readily marketable collateral, which generally does not include real estate. As of
September 30, 2018
, the Association was in compliance with the loans-to-one borrower limitations.
Qualified Thrift Lender Test.
As a federal savings association, the Association must satisfy the qualified thrift lender test. Under the QTL test, the Association must maintain at least 65% of its “portfolio assets” in “qualified thrift investments” (primarily residential mortgages and related investments, including mortgage-backed securities) in at least nine months of the most recent 12-month period. “Portfolio assets” generally means total assets of a savings institution, less the sum of specified liquid assets up to 20% of total assets, goodwill and other intangible assets, and the value of property used in the conduct of the savings association’s business.
The Association also may satisfy the QTL test by qualifying as a “domestic building and loan association” as defined in the Internal Revenue Code.
A savings association that fails the qualified thrift lender test must operate under specified restrictions. Under the DFA, non-compliance with the QTL test may subject the Association to agency enforcement action for a violation of law. At
September 30, 2018
, the Association satisfied the QTL test.
Capital Distributions.
Federal regulations govern capital distributions by a federal savings association, which include cash dividends, stock repurchases and other transactions charged to the capital account. A federal savings association must file an application with the OCC and the FRS for approval of a capital distribution if:
|
•
|
the total capital distributions for the applicable calendar year exceed the sum of the savings association’s net income for that year to date plus the savings association’s retained net income for the preceding two years;
|
|
•
|
the savings association would not be at least adequately capitalized following the distribution;
|
|
•
|
the distribution would violate any applicable statute, regulation, agreement or condition imposed by a regulator; or
|
|
•
|
the savings association is not eligible for expedited treatment of its filings.
|
Even if an application is not otherwise required, every savings association that is a subsidiary of a holding company must still file a notice with the FRS at least 30 days before the board of directors declares a dividend or approves a capital distribution.
The OCC and the FRS have established similar criteria for approving an application or notice, and may disapprove an application or notice if:
•
the savings association would be undercapitalized following the distribution;
•
the proposed capital distribution raises safety and soundness concerns; or
•
the capital distribution would violate a prohibition contained in any statute, regulation or agreement.
In addition, the Federal Deposit Insurance Act provides that an insured depository institution may not make any capital distribution, if the institution would be undercapitalized after the distribution.
The Association, in compliance with the preceding requirements, paid
an
$85 million
,
a
n
$81 million
and
a
$60 million
cash dividend to the Company during the fiscal years ending
September 30, 2018
,
2017
and
2016
, respectively. There were no dividends paid to the Company by Third Capital during the fiscal years ended
September 30, 2018
,
2017
or
2016
. Additionally, the Association paid a special dividend of $150 million to the Company in the fiscal year ended September 30, 2016. This amount was equal to the voluntary contribution of capital that the Company made to the Association in October 2010.
The Company's sixth stock repurchase program, for the repurchase of 10,000,000 shares of its equity stock, was announced on September 9, 2014 and completed August 3, 2015. The seventh stock repurchase program, for 10,000,000 shares, was announced on July 30, 2015 and completed January 6, 2017. The eighth stock repurchase program, also for 10,000,000 shares, was announced on October 27, 2016 and began on January 6, 2017.
35
Under current FRS regulations, Third Federal Savings, MHC is required to obtain the approval of its members (depositors and certain loan customers of the Association) every 12 months to enable Third Federal Savings, MHC to waive its right to receive dividends on the Company’s common stock that Third Federal Savings, MHC owns. Third Federal Savings, MHC has received this approval of its members at meetings held July 11, 2018, July 19, 2017, July 26, 2016, August 5, 2015 and July 31, 2014. Third Federal Savings, MHC has the approval to waive the receipt of up to a total of $1.00 per share of dividends from the Company over the four quarterly periods ending June 30, 2019. Third Federal Savings, MHC waived its right to receive a $0.25 per share dividend payment on September 25, 2017. As a result of the 2017, 2016, 2015 and 2014 approvals, Third Federal Savings, MHC previously waived its right to receive four separate $0.17 per share dividend payments during the four quarterly periods ending June 30, 2018, four separate $0.125 per share dividend payments during the four quarterly periods ending June 30, 2017, four separate $0.10 per share dividend payments during the four quarterly periods ending June 30, 2016 and four separate $0.07 per share dividend payments during the four quarterly periods ending June 30, 2015.
Liquidity.
A federal savings association is required to maintain a sufficient amount of liquid assets to ensure its safe and sound operation.
Community Reinvestment Act and Fair Lending Laws.
All savings associations have a responsibility under the Community Reinvestment Act and federal regulations to help meet the credit needs of their communities, including low- and moderate-income neighborhoods. In connection with its examination of a federal savings association, the OCC is required to assess the savings association’s record of compliance with the Community Reinvestment Act. In addition, the Equal Credit Opportunity Act and the Fair Housing Act prohibit lenders from discriminating in their lending practices on the basis of characteristics specified in those statutes. A savings association’s failure to comply with the provisions of the Community Reinvestment Act could, at a minimum, result in denial of certain corporate applications such as branches, mergers, minority stock offerings or second-step conversion, or in restrictions on its activities. The failure to comply with the Equal Credit Opportunity Act and the Fair Housing Act could result in enforcement actions by the OCC, as well as other federal regulatory agencies and the Department of Justice.
The Association received a "Needs to Improve" Community Reinvestment Act rating in its most recent federal examination that covered home mortgage lending data for the period January 1, 2012 through December 31, 2014.
Transactions with Related Parties.
A federal savings association’s authority to engage in transactions with its affiliates is limited by FRS regulations and by Sections 23A and 23B of the FRS Act and its implementing Regulation W. An affiliate is a company that controls, is controlled by, or is under common control with an insured depository institution such as the Association. Third Federal Savings, MHC and the Company are affiliates of the Association. In general, loan transactions between an insured depository institution and its affiliates are subject to certain quantitative and collateral requirements. In this regard, transactions between an insured depository institution and its affiliates are limited to 10% of the institution’s unimpaired capital and unimpaired surplus for transactions with any one affiliate and 20% of unimpaired capital and unimpaired surplus for transactions in the aggregate with all affiliates. Collateral in specified amounts ranging from 100% to 130% of the amount of the transaction must be provided by affiliates in order to receive loans from the savings association. In addition, federal regulations prohibit a savings association from lending to any of its affiliates that are engaged in activities that are not permissible for bank holding companies and from purchasing the securities of any affiliate, other than a subsidiary. Finally, transactions with affiliates must be consistent with safe and sound banking practices, not involve low-quality assets and be on terms that are as favorable to the institution as comparable transactions with non-affiliates. Savings associations are required to maintain detailed records of all transactions with affiliates.
The Association’s authority to extend credit to its directors, executive officers and 10% shareholders, as well as to entities controlled by such persons, is currently governed by the requirements of Sections 22(g) and 22(h) of the FRS Act and Regulation O of the FRS. Among other things, these provisions require that extensions of credit to insiders:
|
(i)
|
subject to certain exceptions for loan programs made available to all employees, be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not involve more than the normal risk of repayment or present other unfavorable features; and
|
|
(ii)
|
do not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of the Association’s capital.
|
In addition, extensions of credit in excess of certain limits must be approved by the Association’s Board of Directors.
Enforcement.
The OCC has primary enforcement responsibility over federal savings institutions and has the authority to bring enforcement action against all “institution-affiliated parties,” including shareholders, attorneys, appraisers and accountants who knowingly or recklessly participate in wrongful action likely to have an adverse effect on an insured
36
institution. Formal enforcement action by the OCC may range from the issuance of a capital directive or cease and desist order, to removal of officers and/or directors of the institution and the appointment of a receiver or conservator. Civil penalties cover a wide range of violations and actions, and range up to $25,000 per day, unless a finding of reckless disregard is made, in which case penalties may be as high as $1 million per day. The FDIC also has the authority to terminate deposit insurance or to recommend to the OCC that enforcement action be taken with respect to a particular savings institution. If action is not taken by the OCC, the FDIC has authority to take action under specified circumstances.
Standards for Safety and Soundness.
Federal law requires each federal banking agency to prescribe certain standards for all insured depository institutions. These standards relate to, among other things, internal controls, information systems, audit systems, loan documentation, credit underwriting, interest rate risk exposure, asset growth, compensation, and other operational and managerial standards as the agency deems appropriate. The federal banking agencies adopted Interagency Guidelines Prescribing Standards for Safety and Soundness to implement the safety and soundness standards required under federal law. The guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard. If an institution fails to meet these standards, the appropriate federal banking agency may require the institution to submit a compliance plan.
Prompt Corrective Action Regulations
.
Under the prompt corrective action regulations, the OCC is required and authorized to take supervisory actions against undercapitalized savings associations. For this purpose, a savings association is placed in one of the following five categories based on the savings association’s capital:
|
•
|
well-capitalized (at least 5% leverage capital, 8% Tier 1 risk-based capital, 10% total risk-based capital, and 6.5% common equity Tier 1 ratios, and is not subject to any written agreement, order, capital directive or prompt corrective action directive issued under certain statutes and regulations, to maintain a specific capital level for any capital measure);
|
|
•
|
adequately capitalized (at least 4% leverage capital, 6% Tier 1 risk-based capital, 8% total risk-based capital and 4.5% common equity Tier 1 ratios);
|
|
•
|
undercapitalized (less than 4% leverage capital, 6% Tier 1 risk-based capital, 8% total risk-based capital, or 4.5% common equity Tier 1 ratios);
|
|
•
|
significantly undercapitalized (less than 3% leverage capital, 4% Tier 1 risk-based capital, 6% total risk-based capital or 3% common equity Tier 1 ratios); and
|
|
•
|
critically undercapitalized (less than 2% tangible capital to total assets).
|
The final rule that strengthened regulatory capital requirements adjusted the prompt corrective actions categories to incorporate the new standards, as reflected above.
Generally, the banking regulator is required to appoint a receiver or conservator for a savings association that is “critically undercapitalized” within specific time frames. The regulations also provide that a capital restoration plan must be filed with the OCC within 45 days of the date a savings association receives notice that it is “undercapitalized,” “significantly undercapitalized” or “critically undercapitalized.” The criteria for an acceptable capital restoration plan include, among other things, the establishment of the methodology and assumptions for attaining adequately capitalized status on an annual basis, procedures for ensuring compliance with restrictions imposed by applicable federal regulations, the identification of the types and levels of activities the savings association will engage in while the capital restoration plan is in effect, and assurances that the capital restoration plan will not appreciably increase the current risk profile of the savings association. Any holding company for a savings association required to submit a capital restoration plan must guarantee the lesser of an amount equal to 5% of the savings association’s assets at the time it was notified or deemed to be undercapitalized by the OCC, or the amount necessary to restore the savings association to adequately capitalized status. This guarantee remains in place until the OCC notifies the savings association that it has maintained adequately capitalized status for each of four consecutive calendar quarters, and the OCC has the authority to require payment and collect payment under the guarantee. Failure by a holding company to provide the required guarantee will result in certain operating restrictions on the savings association, such as restrictions on the ability to declare and pay dividends, pay executive compensation and management fees, and increase assets or expand operations. The OCC may also take any one of a number of discretionary supervisory actions against undercapitalized associations, including the issuance of a capital directive and the replacement of senior executive officers and directors.
37
As of
September 30, 2018
, the Association exceeded all regulatory requirements to be considered “Well Capitalized” as presented in the table below (dollar amounts in thousands).
|
|
Actual
|
Required
(Well Capitalized)
|
|||||||||||
|
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||
|
Total Capital to Risk Weighted Assets
|
$
|
1,559,180
|
|
20.47
|
%
|
$
|
761,767
|
|
10.00
|
%
|
|||
|
Tier 1 (Leverage) Capital to Net Average Assets
|
1,516,758
|
|
10.87
|
%
|
697,453
|
|
5.00
|
%
|
|||||
|
Tier I Capital to Risk-Weighted Assets
|
1,516,758
|
|
19.91
|
%
|
609,414
|
|
8.00
|
%
|
|||||
|
Common Equity Tier I to Risk-Weighted Assets
|
1,516,744
|
|
19.91
|
%
|
495,149
|
|
6.50
|
%
|
|||||
Insurance of Deposit Accounts.
The DFA permanently increased the maximum amount of deposit insurance for banks, savings institutions, and credit unions to $250,000 per depositor, retroactive to January 1, 2008.
Effective April 1, 2011, the FDIC implemented a requirement of the DFA to revise its assessment system to base the assessments on each institution’s total assets less Tier 1 capital, instead of deposits. The FDIC also revised its assessment schedule so that it ranged from 2.5 basis points for the least risky institutions to 45 basis points for the riskiest. Institutions with over $10 billion of total assets, such as the Association, are classified for assessment purposes as "Large Institutions", and unless otherwise classified, are subjected to a large institution pricing system that includes a separate “scorecard” methodology, also adopted in 2011. In conjunction with the FDIC Deposit Insurance Fund’s reserve ratio reaching 1.15%, the assessment range was lowered to 1.5 to 40 basis points, effective July 1, 2016. In addition, “Large Institutions” (those with assets of $10 billion or more) are assessed a surcharge required by the DFA until the earlier of the Deposit Insurance Fund reaching 1.35% or December 31, 2018. The surcharge is 4.5 basis points of the Large Institution’s “surcharge base,” which is generally its regular assessment base reduced by $10 billion. The FDIC has indicated that it expects that the surcharges will be sufficient to achieve the 1.35% ratio by December 31, 2018. However, in the event that ratio is not achieved by that date, Large Institutions will be required to pay a short-fall assessment during the first half of 2019.
Insurance of deposits may be terminated by the FDIC upon a finding that an institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC. The Association does not believe that it is taking, or is subject to, any action, condition or violation that could lead to termination of its deposit insurance.
All FDIC-insured institutions are required to pay a pro rata portion of the interest due on obligations issued by the FICO for anticipated payments, issuance costs and custodial fees on bonds issued by the FICO in the 1980s to recapitalize the Federal Savings and Loan Insurance Corporation. All bonds issued by the FICO are due to mature by the end of the third quarter of 2019. For the quarter ended
September 30, 2018
, the annualized FICO assessment was equal to
0.32
basis points of total assets less Tier 1 capital.
For the fiscal year ended
September 30, 2018
, the Association paid
$470 thousand
related to the FICO bonds and
$8.3 million
, applicable to deposit insurance assessments. The deposit insurance payments are assessed on an arrears basis. At
September 30, 2018
, the balance of the Association's accrued deposit insurance assessment was
$2.1 million
.
Prohibitions Against Tying Arrangements
.
Federal savings associations are prohibited, subject to some exceptions, from extending credit to or offering any other service, or fixing or varying the consideration for such extension of credit or service, on the condition that the customer obtain some additional service from the institution or its affiliates or not obtain services of a competitor of the institution.
Federal Home Loan Bank System.
The Association is a member of the FHLB System, which consists of 11 regional FHLBs. The FHLB System provides a central credit facility primarily for member institutions. As a member of the FHLB of Cincinnati, the Association is required to acquire and hold shares of capital stock in the FHLB.
As of
September 30, 2018
, outstanding borrowings (including accrued interest) from the FHLB of Cincinnati were
$3.72 billion
and the Association was in compliance with the stock investment requirement.
Proposed Federal Regulation
On September 10, 2018, the OCC issued a proposed rule implementing a section of the Economic Growth, Relief and Consumer Protection Act that permits an eligible federal savings association with total consolidated assets of $20 billion or less as of December 31, 2017, to elect to operate with national bank powers without converting to a national bank charter. An eligible savings association is a federal savings association that: (1) is well capitalized; (2) has a CAMELs composite rating of
38
1 or 2; (3) has a consumer compliance rating of 1 or 2; (4) has a Community Reinvestment Act rating of “outstanding” or “satisfactory,” if applicable; and (5) is not subject to an enforcement action. The proposed rule is subject to change, and the OCC will issue a final rule after reviewing all comments on the proposal.
Other Regulations
Interest and other charges collected or contracted for by the Association are subject to state usury laws and federal laws concerning interest rates. The Association’s operations are also subject to federal laws applicable to credit transactions, such as the:
|
•
|
Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
|
•
|
Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
|
•
|
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
|
|
•
|
Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies;
|
|
•
|
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies; and
|
|
•
|
rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws.
|
The operations of the Association also are subject to:
|
•
|
The Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
|
|
•
|
The Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services;
|
|
•
|
The Check Clearing for the 21
st
Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from those images, the same legal standing as the original paper check;
|
|
•
|
Title III of The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (referred to as the “USA PATRIOT Act”), which significantly expanded the responsibilities of financial institutions, including savings associations, in preventing the use of the U.S. financial system to fund terrorist activities. Among other provisions, the USA PATRIOT Act and the related regulations of the OCC require savings associations operating in the United States to develop new anti-money laundering compliance programs, due diligence policies and controls to ensure the detection and reporting of money laundering. Such compliance programs are intended to supplement existing compliance requirements, also applicable to financial institutions, under the Bank Secrecy Act and the Office of Foreign Assets Control Regulations; and
|
|
•
|
The Gramm-Leach-Bliley Act, which placed limitations on the sharing of consumer financial information by financial institutions with unaffiliated third parties. Specifically, the Gramm-Leach-Bliley Act requires all financial institutions offering financial products or services to retail customers to provide such customers with the financial institution’s privacy policy and provide such customers the opportunity to “opt out” of the sharing of certain personal financial information with unaffiliated third parties.
|
Holding Company Regulation
General
.
Third Federal Savings, MHC, and the Company are non-diversified savings and loan holding companies within the meaning of the Home Owners’ Loan Act. As such, Third Federal Savings, MHC and the Company are registered with the FRS and subject to FRS regulations, examinations, supervision and reporting requirements. In addition, the FRS has enforcement authority over Third Federal Savings, MHC, the Company and the Association. Among other things, this authority permits the FRS to restrict or prohibit activities that are determined to be a serious risk to the Association. As federal corporations, Third Federal Savings, MHC and the Company are generally not subject to state business organization laws.
Permitted Activities
.
Pursuant to Section 10(o) of the Home Owners’ Loan Act and FRS regulations, a mutual holding company, such as Third Federal Savings, MHC and its mid-tier companies, such as the Company, may, with appropriate regulatory approval, engage in the following activities:
|
(i)
|
investing in the stock of a savings association;
|
39
|
(ii)
|
acquiring a mutual association through the merger of such association into a savings association subsidiary of such holding company or an interim savings association subsidiary of such holding company;
|
|
(iii)
|
merging with or acquiring another holding company, one of whose subsidiaries is a savings association;
|
|
(iv)
|
investing in a corporation, the capital stock of which is available for purchase by a savings association under federal law or under the law of any state where the subsidiary savings association has its home offices;
|
|
(v)
|
furnishing or performing management services for a savings association subsidiary of such company;
|
|
(vi)
|
holding, managing or liquidating assets owned or acquired from a savings association subsidiary of such company;
|
|
(vii)
|
holding or managing properties used or occupied by a savings association subsidiary of such company;
|
|
(viii)
|
acting as trustee under deeds of trust;
|
|
(ix)
|
any other activity:
|
(A) that the FRS, by regulation, has determined to be permissible for bank holding companies under Section 4(c) of the Bank Holding Company Act of 1956, unless the FRS, by regulation, prohibits or limits any such activity for savings and loan holding companies; or
(B) in which multiple savings and loan holding companies were authorized (by regulation) to directly engage on March 5, 1987;
(x) if the savings and loan holding company meets the criteria to qualify as a financial holding company, any activity permissible for financial holding companies under Section 4(k) of the Bank Holding Company Act, including securities and insurance underwriting; and
(xi) purchasing, holding, or disposing of stock acquired in connection with a qualified stock issuance if the purchase of such stock by such savings and loan holding company is approved by the FRS. If a mutual holding company acquires or merges with another holding company, the holding company acquired or the holding company resulting from such merger or acquisition may only invest in assets and engage in activities listed in (i) through (x) above, and has a period of two years to cease any nonconforming activities and divest any nonconforming investments.
The Home Owners’ Loan Act prohibits a savings and loan holding company, including the Company, directly or indirectly, or through one or more subsidiaries, from acquiring more than 5% of another savings institution or holding company thereof, without prior written approval of the FRS. It also prohibits the acquisition or retention of, with certain exceptions, more than 5% of a non-subsidiary company engaged in activities other than those permitted by the Home Owners’ Loan Act or acquiring or retaining control of an institution that is not federally insured. In evaluating applications by holding companies to acquire savings institutions, the FRS must consider the financial and managerial resources, future prospects of the company and institution involved, the effect of the acquisition on the risk to the federal deposit insurance fund, the convenience and needs of the community and competitive factors.
The FRS is prohibited from approving any acquisition that would result in a multiple savings and loan holding company controlling savings institutions in more than one state, subject to two exceptions:
|
(i)
|
the approval of interstate supervisory acquisitions by savings and loan holding companies; and
|
|
(ii)
|
the acquisition of a savings institution in another state if the laws of the state of the target savings institution specifically permit such acquisition.
|
The states vary in the extent to which they permit interstate savings and loan holding company acquisitions.
Capital.
Savings and loan holding companies were historically not subject to specific regulatory capital requirements. The DFA, however, required the FRS to promulgate consolidated capital requirements for all depository institution holding companies that are no less stringent, both quantitatively and in terms of components of capital, than those applicable to depository institutions themselves. Instruments such as cumulative preferred stock and trust preferred securities could no longer be included as Tier 1 capital, as was previously permitted for bank holding companies.
The previously discussed final rule regarding regulatory capital requirements implemented the DFA’s directive as to savings and loan holding companies. Consolidated regulatory capital requirements identical to those applicable to the subsidiary depository institutions generally applied to savings and loan holding companies as of January 1, 2015. As is the case with institutions themselves, the capital conservation buffer is being phased in between 2016 and 2019.
Dividends
and Repurchases.
The FRS has issued a policy statement regarding the payment of dividends and the repurchase of shares of common stock by bank holding companies that it has made applicable to savings and loan holding
40
companies as well. In general, the policy provides that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the holding company appears consistent with the organization's capital needs, asset quality and overall financial condition. Regulatory guidance provides for prior regulatory review of capital distributions in certain circumstances such as where the company's net income for the past four quarters, net of dividends previously paid over that period, is insufficient to fully fund the dividend or the company's overall rate of earnings retention is inconsistent with the company's capital needs and overall financial condition. The ability of a holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. The policy statement also provides for regulatory review prior to a holding company redeeming or repurchasing regulatory capital instruments when the holding company is experiencing financial weaknesses or redeeming or repurchasing common stock or perpetual preferred stock that would result in a net reduction as of the end of a quarter in the amount of such equity instruments outstanding compared with the beginning of the quarter in which the redemption or repurchase occurred. These regulatory policies could affect the ability of the Company to pay dividends, repurchase shares of common stock or otherwise engage in capital distributions.
Source of Strength.
The DFA extended the “source of strength” doctrine, which has traditionally been applicable to bank holding companies, to savings and loan holding companies as well. The FRS has issued regulations requiring that all savings and loan holding companies serve as a source of strength to their subsidiary depository institutions by providing capital, liquidity and other support in times of financial stress.
Waivers of Dividends by Third Federal Savings, MHC
.
Federal regulations require Third Federal Savings, MHC to notify the FRS of any proposed waiver of its receipt of dividends from the Company. The OTS, the previous regulator for Third Federal Savings, MHC, allowed dividend waivers provided the mutual holding company’s Board of Directors determined that the waiver was consistent with its fiduciary duties and the waiver would not be detrimental to the safety and soundness of its subsidiary institution. In February 2008, the Company declared its first quarterly dividend and continued to declare and pay quarterly dividends through May 2010, when the Company suspended future dividend payments until concerns expressed by the OTS regarding the Association’s home equity line of credit portfolio were satisfactorily resolved. Prior to the suspension of the dividends, Third Federal Savings, MHC waived its right to receive each dividend paid by the Company. Section 625(a) of DFA preserved, for mutual holding companies, including Third Federal Savings, MHC, that had reorganized into mutual holding company form, issued minority stock and waived dividends prior to December 1, 2009, the right to waive dividends if the waiver was not detrimental to the safe and sound operation of the savings association and the board of directors expressly determines that the waiver is consistent with the fiduciary duties of the board to the mutual members of the mutual holding company. However, on August 12, 2011, the FRS issued an interim final rule that added a requirement that a majority of the mutual holding company’s members eligible to vote must approve a dividend waiver by a mutual holding company within 12 months prior to the declaration of the dividend being waived. The FRS is reviewing comments on the interim final rule, which were required to be submitted by November 1, 2011, as part of its rulemaking process, and there can be no assurance that the final rule will not require such a member vote. On July 11, 2018, Third Federal Savings, MHC received the approval of its members (depositors and certain loan customers of the Association) with respect to the waiver of dividends, and subsequently received the non-objection of the FRB-Cleveland, to waive receipt of dividends on the Company’s common stock the MHC owns up to a total of $1.00 per share during the four quarterly periods ending June 30, 2019. Third Federal Savings, MHC previously received the approval of its members at: (1) a July 19, 2017 meeting to waive receipt of dividends up to a total of $0.68 per share during the four quarterly periods ending June 30, 2018, (2) a July 26, 2016 meeting to waive receipt of dividends up to a total of $0.50 per share during the four quarterly periods ending June 30, 2017; (3) an August 5, 2015 meeting to waive receipt of dividends up to $0.40 per share during the four quarterly periods ending June 30, 2016; and (4) a July 31, 2014 meeting to waive receipt of dividends up to $0.28 per share during the four quarterly periods ending June 30, 2015.
Conversion of Third Federal Savings, MHC to Stock Form
.
Federal regulations permit Third Federal Savings, MHC to convert from the mutual form of organization to the capital stock form of organization (a “Conversion Transaction”). There can be no assurance when, if ever, a Conversion Transaction will occur, and the Board of Directors has no current intention or plan to undertake a Conversion Transaction. In a Conversion Transaction, a new stock holding company would be formed as the successor to the Company, Third Federal Savings, MHC’s corporate existence would end, and certain depositors of the Association would receive the right to subscribe for additional shares of common stock of the new holding company. In a Conversion Transaction, each share of common stock held by stockholders other than Third Federal Savings, MHC (“Minority Stockholders”) would be automatically converted into a number of shares of common stock of the new holding company determined pursuant to an exchange ratio that ensures that Minority Stockholders own the same percentage of common stock in the new holding company as they owned in the Company immediately prior to the Conversion Transaction. Under a provision of the DFA applicable to Third Federal Savings, MHC, Minority Stockholders should not be diluted because of any dividends waived by Third Federal Savings, MHC (and waived dividends should not be considered in determining an appropriate exchange ratio), in the event Third Federal Savings, MHC converts to stock form. Any such Conversion Transaction would require various member and stockholder approvals, as well as regulatory approval.
41
Sarbanes-Oxley Act of 2002
The Sarbanes-Oxley Act of 2002 and related regulations address, among other issues, corporate governance, auditing and accounting, executive compensation, and enhanced and timely disclosure of corporate information. We have prepared policies, procedures and systems designed to ensure compliance with these regulations.
42
|
Item 1A.
|
Risk Factors
|
Future changes in interest rates could reduce our net income.
Our net income largely depends on our net interest income, which could be negatively affected by changes in interest rates. Net interest income is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest we pay on our interest-bearing liabilities, such as deposits and borrowings.
The vast majority of our assets and liabilities are financial in nature, and as a result, changes in market and competitive interest rates can impact our customers’ actions as well as the types and amount of business opportunities that are available to us. In general, when changes occur in interest rates that prompt our existing customers to pursue strategies that are beneficial to them, the results are generally unfavorable for us.
Generally, in a period of rising interest rates, the interest income earned on our assets may not increase as rapidly as the interest paid on our liabilities because, like many savings institutions, our liabilities generally have shorter contractual maturities than our assets. An example of this occurs when, interest rates paid on certificates of deposit experience a significant increase. In this circumstance, a CD customer may determine that it is in his/her best interest to incur the existing penalty for early withdrawal, tender the certificate for cash and either reinvest the proceeds in a new CD with us, or withdraw the funds and leave us. As a result, we either establish a new, higher rate certificate (if the customer stays with us) or we must fund the customer’s withdrawal by: (1) reducing our cash reserves; (2) selling assets to generate cash to fund the withdrawal; (3) attracting deposits from another customer at the then-higher interest rate; or (4) borrowing from a wholesale lender like the FHLB of Cincinnati, again at the then-higher interest rate. Each of these alternatives can have an unfavorable impact on us.
As another example of changes in interest rates that can have an unfavorable impact on our net interest income, if mortgage interest rates decline, our customers may seek to refinance, without penalty, their mortgage loans with us or repay their mortgage loans with us and borrow from another lender. When that happens, either the yield that we earn on the customer’s loan is reduced (if the customer refinances with us) or the mortgage is paid off and we are faced with the challenge of reinvesting the cash received to repay the mortgage in a lower interest rate environment. This is frequently referred to as reinvestment risk, which is the risk that we may not be able to reinvest the proceeds of loan prepayments at rates that are comparable to the rates we earned on the loans prior to receipt of the repayment. Reinvestment risk also exists with the securities in our investment portfolio that are backed by mortgage loans.
Our net interest income can also be negatively impacted when assets and funding sources with seemingly similar, but not identical re-pricing characteristics react differently to changing interest rates. An example is our home equity lines of credit loan portfolio and our high yield checking and high yield savings deposit products. Interest rates charged on our home equity lines of credit loans are linked to the prime rate of interest, which generally adjusts in a direct relationship to changes in the FRS’s Federal Funds target rate. Similarly, our High Yield Checking and High Yield Savings deposit products are generally expected to adjust when changes are made to the Federal Funds target rate. However, to the extent that increases or decreases are made to the Federal Funds target rate, and those increases or decreases translate into increases or decreases of the prime rate and the rate charged on our home equity lines of credit loans, but do not extend to equivalent adjustments to our High Yield Checking and High Yield Savings deposit products, we can experience a reduction in our net interest income. At
September 30, 2018
, we held
$1.68 billion
of home equity lines of credit loans and
$1.97 billion
of High Yield Checking and High Yield Savings deposits.
Our net income can also be reduced by the impact that changes in interest rates can have on the value of our capitalized mortgage servicing rights. As of
September 30, 2018
, we serviced
$1.93 billion
of loans sold to third parties, and the mortgage servicing rights associated with such loans had an amortized cost of
$8.8 million
and an estimated fair value, at that date, of
$15.6 million
. Because the estimated life and estimated income to be derived from servicing the underlying mortgage loans generally increase with rising interest rates and decrease with falling interest rates, the value of mortgage servicing rights generally increases as interest rates rise and decreases as interest rates fall. If interest rates fall and the value of our capitalized servicing rights decrease, we may be required to recognize an additional impairment charge against income for the amount by which amortized cost exceeds estimated fair market value.
Our securities portfolio may be impacted by fluctuations in market value, potentially reducing accumulated other comprehensive income and/or earnings. Fluctuations in market value may be caused by changes in market interest rates, lower market prices for securities and limited investor demand. Changes in interest rates can also have an adverse effect on our financial condition, as our available-for-sale securities are reported at their estimated fair value, and therefore are impacted by fluctuations in interest rates. We increase or decrease our stockholders’ equity by the amount of change in the estimated fair value of the available-for-sale securities, net of taxes. The declines in market value could result in other-than-temporary
43
impairments of these assets, which would lead to accounting charges that could have a material adverse effect on our net income and capital levels.
In general, changes in market and competitive interest rates result from events that we do not control and over which we generally have little or no influence. As a result, mitigation of the adverse affects of changing interest rates is generally limited to controlling the composition of the assets and liabilities that we hold. To monitor our positions, we maintain an interest rate risk modeling system which is designed to measure our interest rate risk sensitivity. Using customized modeling software, the Association prepares periodic estimates of the amounts by which the net present value of its cash flows from assets, liabilities and off balance sheet items (the institution’s economic value of equity) would change in the event of a range of assumed changes in market interest rates. The simulation model uses a discounted cash flow analysis and an option-based pricing approach in measuring the interest rate sensitivity of EVE. At
September 30, 2018
, in the event of an immediate 200 basis point increase in all interest rates, our model projects that we would experience a
$432.1 million
, or
19.65%
,
decrease
in EVE. Our calculations further project that, at
September 30, 2018
, in the event that market interest rates used in the simulation were adjusted in equal monthly amounts (termed a "ramped" format) during the 12 month measurement period to an aggregate increase in 200 basis points, we would expect our projected net interest income for the twelve months ended September 30,
2019
to
decrease
by
2.32%
. See “Item 7A. Quantitative and Qualitative Disclosures about Market Risk.”
Difficult market conditions, geographic concentration and heightened regulatory scrutiny have adversely affected us and our industry and may continue to do so.
Our performance is significantly impacted by the general economic conditions in our primary markets in the states of Ohio and Florida, and surrounding areas, which were severely affected during the 2008 financial crisis and its aftermath. A recurrence of those or similar difficult market conditions is likely to again result in high levels of unemployment, which would weaken local economies and could result in additional defaults of mortgage loans. Most of the loans in our loan portfolio are secured by real estate located in our primary market areas. Negative conditions, such as layoffs, in the markets where collateral for a mortgage loan is located could adversely affect a borrower’s ability to repay the loan and the value of the collateral securing the loan. Declines in the U.S. housing market during and in the aftermath of the 2008 financial crisis, as manifested by falling home prices and increasing foreclosures, as well as unemployment and under-employment, all negatively impacted the credit performance of mortgage loans and resulted in significant write-downs of asset values by financial institutions.
In response to the financial crisis of 2008, many lenders and institutional investors reduced or ceased providing funding to borrowers, including other financial institutions. This market turmoil and tightening of credit led to an increased level of commercial and consumer delinquencies, lack of consumer confidence, increased market volatility and widespread reduction of business activity generally. The resulting economic pressure on consumers and lack of confidence in the financial markets adversely affected our business, financial condition and results of operations. While the economy has progressed on a tenuous road to recovery and we have experienced significant improvements in the credit metrics in our mortgage portfolio, a relapse or worsening of the conditions associated with the 2008 financial crisis would likely exacerbate the adverse effects that those difficult market conditions had on us and others in the financial industry. In particular, we already face and would expect to continue to face the following risks in connection with these events:
|
•
|
Increased regulation of our industry, heightened supervisory scrutiny related to the USA Patriot Act, Bank Secrecy Act, Fair Lending and other laws and regulations, including those still contemplated by the DFA, along with enhanced monitoring of compliance with such regulation, including, as an institution with assets in excess of $10 billion, direct supervision by the CFPB. Each aspect of amplified supervision and regulation will in all likelihood increase our costs, may be accompanied by the risk of unexpected fines, sanctions, penalties, litigation and corresponding management diversion and may limit our ability to pursue business opportunities and return capital to our shareholders.
|
|
•
|
Our ability to assess the creditworthiness of our customers may be impaired if the models and approaches we use to select, manage, and underwrite our customers become less predictive of future behaviors.
|
|
•
|
The processes we use to estimate losses inherent in our credit exposure require difficult, subjective, and complex judgments, including forecasts of economic conditions and how these economic predictions might impair the ability of our borrowers to repay their loans, which may no longer be capable of viable estimation and which may, in turn, impact the reliability of our evaluation processes, the comfort of our regulators with respect to the adequacy of our allowance for loan losses and who may require adjustments thereto, and ultimately could result in increased provisions for loan losses and reduced levels of earnings and capital.
|
|
•
|
Our ability to engage in sales of mortgage loans to third parties (including mortgage loan securitization transactions with governmental entities) on favorable terms or at all could be adversely affected by further disruptions in the capital markets or other events, including deteriorating investor expectations.
|
|
•
|
Competition in our industry could intensify as a result of increasing consolidation of financial services companies in connection with current market conditions.
|
44
Changes in laws and regulations and the cost of compliance with new laws and regulations may adversely affect our operations and our income.
We are subject to extensive regulation, supervision and examination by the FRS, the OCC, the CFPB and the FDIC. These regulatory authorities have extensive discretion in connection with their supervisory and enforcement activities, including the ability to impose restrictions on a bank’s operations, reclassify assets, determine the adequacy of a bank’s allowance for loan losses and determine the level of deposit insurance premiums assessed. Because our business is highly regulated, the laws and applicable regulations are subject to frequent change. Any change in these regulations and oversight, whether in the form of regulatory policy, new regulations or legislation or additional deposit insurance premiums could have a material impact on our operations.
The potential exists for additional federal or state laws and regulations, or changes in policy, affecting lending and funding practices and liquidity standards. Moreover, bank regulatory agencies have been active in responding to concerns and trends identified in examinations, and have issued many formal enforcement orders requiring capital ratios in excess of regulatory requirements. Bank regulatory agencies, such as the FRS, the OCC, the CFPB and the FDIC, govern the activities in which we may engage, primarily for the protection of depositors, and not for the protection or benefit of potential investors. In addition, new laws and regulations may increase our costs of regulatory compliance and of doing business, and otherwise affect our operations. New laws and regulations may significantly affect the markets in which we do business, the markets for and value of our loans and investments, the fees we can charge and our ongoing operations, costs and profitability.
We received a “Needs to Improve” Community Reinvestment Act rating in our most recent federal examination. This could, at a minimum, result in denial of certain corporate applications such as those related to branches, mergers, minority stock offerings or a second-step conversion.
All savings associations have a responsibility under the Community Reinvestment Act and federal regulations to help meet the credit needs of their communities, including low- and moderate-income neighborhoods. In connection with its examination of a federal savings association, the OCC is required to assess the savings association’s record of compliance with the Community Reinvestment Act. The Association received a “Needs to Improve” Community Reinvestment Act rating in its most recent federal examination that covered home mortgage lending data for the period January 1, 2012 through December 31, 2014. A savings association’s failure to comply with the provisions of the Community Reinvestment Act could, at a minimum, result in denial of certain corporate applications such as those related to branches, mergers, minority stock offerings or a second-step conversion, or in restrictions on its activities.
Strong competition within our market areas may limit our growth and profitability.
Competition in the banking and financial services industry is intense. In our market areas, we compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, money market funds, insurance companies, and brokerage and investment banking firms operating locally and elsewhere. Some of our competitors have greater name recognition and market presence that benefit them in attracting business, and offer certain services that we do not or cannot provide. In addition, larger competitors may be able to price loans and deposits more aggressively than we do. Troubled financial institutions may significantly increase the interest rates paid to depositors in pursuit of retail deposits when wholesale funding sources are not available to them. Furthermore, the wide acceptance of Internet-based commerce has resulted in a number of alternative payment processing systems and lending platforms in which banks play only minor roles. Customers can now maintain funds in prepaid debit cards or digital currencies, and pay bills and transfer funds directly without the direct assistance of banks. Our profitability depends upon our continued ability to successfully compete in our market areas. For additional information see PART 1 Item 1. Business-THIRD FEDERAL SAVINGS AND LOAN ASSOCIATION OF CLEVELAND-Competition.
We continually encounter technological change, and may have fewer resources than many of our larger competitors to continue to invest in technological improvements.
The financial services industry is undergoing rapid technological changes, with frequent introductions of new technology-driven products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. Our future success will depend, in part, upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands for convenience, as well as to create additional efficiencies in our operations. Many of our competitors have substantially greater resources to invest in technological improvements. We also may not be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to our customers.
45
Certain aspects of our corporate structure related to dividend payment ability and governance could adversely affect the value of our common stock.
The value of the Company’s common stock is significantly affected by our ability to pay dividends to our public stockholders. The Company’s ability to pay dividends to our stockholders is subject to the availability of cash at the holding company and, in the event earnings are not sufficient to fund the dividends, eventually, the ability of the Association to make capital distributions to the Company. Moreover, our ability to pay dividends and the amount of such dividends is affected by the ability of Third Federal Savings, MHC, our mutual holding company, to waive the receipt of dividends declared by the Company.
Federal regulations require Third Federal Savings, MHC to notify the FRS of any proposed waiver of its receipt of dividends from the Company. In August 2011, the FRS issued an interim final rule pursuant to the DFA, providing that the FRS “may not” object to dividend waivers by grandfathered mutual holding companies, such as Third Federal Savings, MHC, under standards substantially similar to those previously required by the OTS. However, the interim final rule added a requirement that a majority of the mutual holding company’s members eligible to vote must approve a dividend waiver by a mutual holding company within 12 months prior to the declaration of the dividend being waived. As part of its rulemaking process, the FRS is reviewing comments on the interim final rule and there can be no assurance that the final rule will not require such a member vote. Third Federal Savings, MHC has received the approval of its members in five separate meetings (in July 2014, August 2015, July 2016, July 2017 and July 2018) to waive the receipt of dividends for a twelve-month period, and the FRS has “non-objected” to Third Federal Savings, MHC’s waiver each time However, future approvals of members and non-objections from the FRS are not assured and if not obtained, the discontinuance of dividend payments would adversely affect the value of our common stock.
Third Federal Savings, MHC, as our majority shareholder, is able to control the outcome of virtually all matters presented to our shareholders for their approval, including any proposal to acquire us. The same directors and officers who manage the Association also manage the Company and Third Federal Savings, MHC. The board of directors of Third Federal Savings, MHC must ensure that the interests of depositors of the Association (as members of Third Federal Savings, MHC) are represented and considered in matters put to a vote of stockholders of the Company. Therefore, Third Federal Savings, MHC may take action that the public stockholders believe to be contrary to their interests. For example, Third Federal Savings, MHC may exercise its voting control to defeat a stockholder nominee for election to the board of directors of the Company. Additionally, Third Federal Savings, MHC may prevent the sale of control or merger of the Company or its subsidiaries, or a second-step conversion of Third Federal Savings, MHC, even if such a transaction were favored by a majority of the public shareholders of the Company.
Cyber-attacks, other security breaches or failure or interruption of information systems could adversely affect our operations, net income or reputation.
We rely heavily on communications and information systems to conduct our business. We regularly collect, process, transmit and store significant amounts of data and confidential information regarding our customers, employees and others and concerning our own business, operations, plans and strategies. In some cases, this confidential or proprietary information is collected, compiled, processed, transmitted or stored by third parties on our behalf.
Information security risks have generally increased in recent years because of the proliferation of new technologies, the use of the Internet and telecommunications technologies to conduct financial and other transactions and the increased sophistication and activities of perpetrators of cyber-attacks and mobile phishing. Mobile phishing, a means for identity thieves to obtain sensitive personal information through fraudulent e-mail, text or voice mail, is an on-going threat targeting the customers of popular financial entities. A failure in or breach of our operational or information security systems, or those of our third-party service providers, as a result of cyber-attacks or information security breaches or due to employee error, malfeasance or other disruptions could adversely affect our business, result in the disclosure or misuse of confidential or proprietary information, damage our reputation, increase our costs and/or cause losses.
If this confidential or proprietary information were to be mishandled, misused or lost, we could be exposed to significant regulatory consequences, reputational damage, civil litigation and financial loss.
Although we employ a variety of physical, procedural and technological safeguards to protect this confidential and proprietary information from mishandling, misuse or loss, these safeguards do not provide absolute assurance that mishandling, misuse or loss of the information will not occur. If mishandling, misuse or loss of the information did occur, those events will be promptly detected and addressed. Similarly, when confidential or proprietary information is collected, compiled, processed, transmitted or stored by third parties on our behalf, our policies and procedures require that the third party agree to maintain the confidentiality of the information, establish and maintain policies and procedures designed to preserve the confidentiality of the
46
information, and permit us to confirm the third party’s compliance with the terms of the agreement. As information security risks and cyber threats continue to evolve, we may be required to expend additional resources to continue to enhance our information security measures and/or to investigate and remediate any information security vulnerabilities.
We have experienced no known material breaches.
Our operations rely on numerous external vendors.
We rely on numerous external vendors to provide us with products and services necessary to maintain our day-to-day operations. Accordingly, our operations are exposed to risk that these vendors will not perform in accordance with the contracted arrangements under service level agreements. The failure of an external vendor to perform in accordance with the contracted arrangements under service level agreements because of changes in the vendor's organizational structure, financial condition, support for existing products and services or strategic focus or for any other reason, could be disruptive to our operations, which in turn could have a material negative impact on our financial condition and results of operations. We also could be adversely affected to the extent such an agreement is not renewed by the third-party vendor or is renewed on terms less favorable to us. Our Vendor Management program helps mitigate risks and is structured to minimize the cost and time required to replace a vendor in the event of a failure or the vendor's inability to meet service level agreements.
Hurricanes or other adverse weather events could negatively affect the economy in our Florida market area or cause disruptions to our branch office locations, which could have an adverse effect on our business or results of operations.
A significant portion of our branch operations are conducted in Florida, a geographic region with coastal areas that are susceptible to hurricanes and tropical storms. Such weather events can disrupt our operations, result in damage to our branch office locations and negatively affect the local economy in which we operate. We cannot predict whether or to what extent damage caused by future hurricanes or tropical storms will affect our operations or the economy in our market area, but such weather events could result in fewer loan originations and greater delinquencies, foreclosures or loan losses. These and other negative effects of future hurricanes or tropical storms may adversely affect our business or results of operations.
A new accounting standard may require us to increase our allowance for loan losses and may have a material adverse effect on our financial condition and results of operations.
The Financial Accounting Standards Board has adopted a new accounting standard that will be effective for the Company for our fiscal year beginning October 1, 2020. This standard, referred to as Current Expected Credit Loss, or CECL, will require financial institutions to determine periodic estimates of lifetime expected credit losses on loans, and recognize the expected credit losses as allowances for loan losses. This will change the current method of providing allowances for loan losses that are probable, which may require us to increase our allowance for loan losses, and to greatly increase the types of data we would need to collect and review to determine the appropriate level of the allowance for loan losses. Any increase in our allowance for loan losses or expenses incurred to determine the appropriate level of the allowance for loan losses may have a material adverse effect on our financial condition and results of operations.
Secondary mortgage market conditions could have a material impact on our financial condition and results of operations.
Loan sales provide a significant portion of our non-interest income. In addition to being affected by interest rates, the secondary mortgage markets are also subject to investor demand for residential real estate loans and increased investor yield requirements for these loans. These conditions may fluctuate or worsen in the future. A prolonged period of secondary market illiquidity could have a material adverse effect on our financial condition and results of operations.
If we are required to repurchase mortgage loans that we have previously sold, it would negatively affect our earnings.
We sell mortgage loans in the secondary market under agreements that contain representations and warranties related to, among other things, the origination, characteristics of the mortgage loans and subsequent servicing. We may be required to repurchase mortgage loans that we have sold in cases of borrower default or breaches of these representations and warranties, and we would be subject to increased risk of disputes and repurchase demands as our volume of loan sales increases. If we are required to repurchase mortgage loans or provide indemnification or other recourse, this could significantly increase our costs and thereby affect our future earnings.
47
Final regulations could restrict our ability to originate and sell loans.
The Consumer Financial Protection Bureau has issued a rule designed to clarify for lenders how they can avoid legal liability under the Dodd-Frank Act, which holds lenders accountable for ensuring a borrower’s ability to repay a mortgage. Loans that meet this “qualified mortgage” definition will be presumed to have complied with the new ability-to-repay standard. Under the rule, a “qualified mortgage” loan must not contain certain specified features, including:
|
•
|
excessive upfront points and fees (those exceeding 3% of the total loan amount, less “bona fide discount points” for prime loans);
|
|
•
|
interest-only payments;
|
|
•
|
negative amortization; and
|
|
•
|
terms of longer than 30 years.
|
Also, to qualify as a “qualified mortgage,” a loan must be made to a borrower whose total monthly debt-to-income ratio does not exceed 43%. Lenders must also verify and document the income and financial resources relied upon to qualify the borrower on the loan and underwrite the loan based on a fully amortizing payment schedule and maximum interest rate during the first five years, taking into account all applicable taxes, insurance and assessments.
In addition, the Dodd-Frank Act requires the regulatory agencies to issue regulations that require securitizers of loans to retain “not less than 5% of the credit risk for any asset that is not a qualified residential mortgage.” The regulatory agencies have issued a final rule to implement this requirement. The final rule provides that the definition of “qualified residential mortgage” includes loans that meet the definition of qualified mortgage issued by the Consumer Financial Protection Bureau.
The final rule could have a significant effect on the secondary market for loans and the types of loans we originate, and restrict our ability to make loans. Similarly, the Consumer Financial Protection Bureau’s rule on qualified mortgages could limit our ability or desire to make certain types of loans or loans to certain borrowers, which could limit our growth or profitability.
We may be adversely affected by recent changes in U.S. tax laws.
Changes in tax laws contained in the Tax Cuts and Jobs Act, which was enacted in December 2017, include a number of provisions that will have an impact on the banking industry, borrowers and the market for single-family residential real estate. Changes include (i) a lower limit on the deductibility of mortgage interest on single-family residential mortgage loans, (ii) the elimination of interest deductions for home equity loans, (iii) a limitation on the deductibility of business interest expense and (iv) a limitation on the deductibility of property taxes and state and local income taxes.
The recent changes in the tax laws may have an adverse effect on the market for, and valuation of, residential properties, and on the demand for such loans in the future, and could make it harder for borrowers to make their loan payments. In addition, these recent changes may also have a disproportionate effect on taxpayers in states with high residential home prices and high state and local taxes. If home ownership becomes less attractive, demand for mortgage loans could decrease. The value of the properties securing loans in our loan portfolio may be adversely impacted as a result of the changing economics of home ownership, which could require an increase in our provision for loan losses, which would reduce our profitability and could materially adversely affect our business, financial condition and results of operations.
Our sources of funds are limited because of our holding company structure.
The Company is a separate legal entity from its subsidiaries and does not have significant operations of its own. Dividends from the Association provide a significant source of cash for the Company. The availability of dividends from the Association is limited by various statutes and regulations. Under these statutes and regulations, the Association is not permitted to pay dividends on its capital stock to the Company, its sole stockholder, if the dividend would reduce the stockholders' equity of the Association below the amount of the liquidation account established in connection with the mutual-to-stock conversion. Federal savings associations may pay dividends without the approval of its primary federal regulator only if they meet applicable regulatory capital requirements before and after the payment of the dividends and total dividends do not exceed net income to date over the calendar year plus its retained net income over the preceding two years. If in the future, the Company utilizes its available cash and the Bank is unable to pay dividends to the Company, the Company may not have sufficient funds to pay dividends or fund stock repurchases.
The FRS may require the Company to commit capital resources to support the Association, and we may not have sufficient access to such capital resources.
48
Federal law requires that a holding company act as a source of financial and managerial strength to its subsidiary bank and to commit resources to support such subsidiary bank. Under the “source of strength” doctrine, the FRS may require a holding company to make capital injections into a troubled subsidiary bank and may charge the holding company with engaging in unsafe and unsound practices for failure to commit resources to a subsidiary bank. A capital injection may be required at times when the holding company may not have the resources to provide it and therefore may be required to attempt to borrow the funds or raise capital. Any loans by a holding company to its subsidiary bank are subordinate in right of payment to deposits and to certain other indebtedness of such subsidiary bank. In the event of a holding company’s bankruptcy, the bankruptcy trustee will assume any commitment by the holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank. Moreover, bankruptcy law provides that claims based on any such commitment will be entitled to a priority of payment over the claims of the institution’s general unsecured creditors, including the holders of its note obligations. Thus, any borrowing that must be done by the Company to make a required capital injection becomes more difficult and expensive and could have an adverse effect on our business, financial condition and results of operations. Moreover, it is possible that we will be unable to borrow funds when we need to do so.
|
Item 1B.
|
Unresolved Staff Comments
|
None.
|
Item 2.
|
Properties
|
We operate from our main office in Cleveland, Ohio, our
38
full-service branch offices located in Ohio and Florida and our
eight
loan production offices located in Ohio. Our branch offices are located in the Ohio counties of Cuyahoga, Lake, Lorain, Medina and Summit and in the Florida counties of Broward, Collier, Hillsborough, Lee, Palm Beach, Pasco, Pinellas and Sarasota. Our loan production offices are located in the Ohio counties of Franklin, Butler, Delaware and Hamilton. The Company owns the building in which its home office and executive offices are located, and six other office locations. The net book value of our land, premises, equipment and software was
$63.4
million at
September 30, 2018
. Included in the net book value are two commercial buildings located in Canton, Massachusetts, valued at $17.9 million, which are owned by our Hazelmere entity and leased to third parties in net lease transactions.
|
Item 3.
|
Legal Proceedings
|
The Company and its subsidiaries are subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Company’s consolidated financial condition, results of operation, or statements of cash flows.
|
Item 4.
|
Mine Safety Disclosures
|
Not applicable.
49
PART II
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
Our common stock is listed and traded on the NASDAQ Global Select Market under the symbol “TFSL”. As of
November 23, 2018
, we had
6,942
shareholders of record, which number does not include persons or entities holding shares in “nominee” or “street” name through brokerage firms. Shares of our common stock began trading on April 23, 2007 following the completion of our initial public offering. Quarterly trading information for the periods indicated is provided by NASDAQ and included in the following table.
|
|
Traded Market Prices
|
|
|||||||||
|
|
High
|
Low
|
Dividends
|
||||||||
|
Quarter ended December 31, 2016
|
$
|
19.83
|
|
$
|
18.61
|
|
$
|
0.125
|
|
||
|
Quarter ended March 31, 2017
|
17.38
|
|
16.40
|
|
0.125
|
|
|||||
|
Quarter ended June 30, 2017
|
16.07
|
|
15.30
|
|
0.125
|
|
|||||
|
Quarter ended September 30, 2017
|
16.13
|
|
14.84
|
|
0.17
|
|
|||||
|
Quarter ended December 31, 2017
|
16.04
|
|
14.79
|
|
0.17
|
|
|||||
|
Quarter ended March 31, 2018
|
15.53
|
|
14.41
|
|
0.17
|
|
|||||
|
Quarter ended June 30, 2018
|
16.48
|
|
14.62
|
|
0.17
|
|
|||||
|
Quarter ended September 30, 2018
|
16.37
|
|
14.90
|
|
0.25
|
|
|||||
Payment of dividends is subject to declaration by our Board of Directors and is dependent on a number of factors, including:
|
•
|
our capital requirements and, to the extent that funds for any such dividend are provided by the Association, the regulatory capital requirements imposed on the Association by the OCC;
|
|
•
|
our financial position and results of operations;
|
|
•
|
tax considerations;
|
|
•
|
our alternative uses of funds;
|
|
•
|
statutory and regulatory limitations; and
|
|
•
|
general economic conditions.
|
Pursuant to IRS regulations, any payment of dividends by the Association to the Company that would be deemed to be drawn from the Association’s bad debt reserves would require a payment of taxes at the then-current tax rate by the Association on the amount of earnings deemed to be removed from the reserves for such distribution. The Association does not intend to make any distribution to the Company that would create such a federal tax liability.
Through September 30, 2010, Third Federal Savings, MHC, waived its right to receive dividends. The waivers complied with regulatory authorizations (in the form of non-objection) obtained by Third Federal Savings, MHC. Any requests for future regulatory authorizations to waive receipts of dividends will be submitted to the FRS. Please refer to the preceding discussion of dividend waivers presented in Part I, Item 1. Business, SUPERVISION AND REGULATION,
Holding Company Regulation
—
Dividends
and
Waivers of Dividends by Third Federal Savings, MHC
. Regulatory non-objection is subject to periodic regulatory review and no assurances can be given regarding future regulatory non-objection. In addition, interim final rules issued by the FRS on August 12, 2011 require that a majority of the mutual holding company's members eligible to vote must approve a dividend waiver by a mutual holding company within 12 months prior to the declaration of the dividend being waived. There can be no assurance that a final rule will not require such a member vote.
On July 11, 2018, at a special meeting of members of Third Federal Savings, MHC, the members (depositors and certain loan customers of the Association) of Third Federal Savings, MHC voted to approve Third Federal Savings, MHC's proposed waiver of dividends, aggregating up to $1.00 per share, to be declared on the Company’s common stock during the four quarterly periods ending June 30, 2019. The members approved the waiver by casting 63% of the eligible votes in favor of the waiver. Of the votes cast, 97% were in favor of the proposal. Third Federal Savings, MHC is the
81%
majority shareholder of the Company.
Following the receipt of the members’ approval at the July 11, 2018 special meeting, Third Federal Savings, MHC filed a notice with, and subsequently received the non-objection of, the FRB-Cleveland for the proposed dividend waivers.
50
In the table and graph that follow, we have provided summary information regarding the performance of the cumulative total return of our common stock from
September 30, 2013
through
September 30, 2018
, relative to the cumulative total return on stocks included in the SNL Bank and Thrift Index, SNL Thrift Index and NASDAQ Composite, in each case for the same period. The cumulative return data is presented in dollars, based on starting investments of $100 and assuming the reinvestment of dividends.
|
|
Measurement Date
|
||||||||||||||||
|
Index (with base price at 9/30/2013)
|
9/30/2013
|
9/30/2014
|
9/30/2015
|
9/30/2016
|
9/30/2017
|
9/30/2018
|
|||||||||||
|
TFS Financial Corporation
|
100.00
|
|
120.21
|
|
147.74
|
|
156.17
|
|
146.25
|
|
142.93
|
|
|||||
|
SNL Bank and Thrift Index
|
100.00
|
|
117.86
|
|
120.33
|
|
124.41
|
|
174.98
|
|
188.09
|
|
|||||
|
SNL Thrift Index
|
100.00
|
|
110.29
|
|
131.73
|
|
137.75
|
|
160.17
|
|
157.78
|
|
|||||
|
NASDAQ Composite
|
100.00
|
|
120.61
|
|
125.43
|
|
146.03
|
|
180.62
|
|
226.08
|
|
|||||
Source: S&P Global Market Intelligence
______________________
We did not sell any securities during the quarter ended
September 30, 2018
.
51
The following table summarizes our stock repurchase activity during the three months ended
September 30, 2018
and the stock repurchase plans approved by our Board of Directors.
|
Average
|
Total Number of
|
Maximum Number
|
||||||||||
|
Total Number
|
Price
|
Shares Purchased
|
of Shares that May
|
|||||||||
|
of Shares
|
Paid per
|
as Part of Publicly
|
Yet be Purchased
|
|||||||||
|
Period
|
Purchased
|
Share
|
Announced Plans (1)
|
Under the Plans
|
||||||||
|
July 1, 2018 through July 31, 2018
|
84,000
|
|
$
|
16.09
|
|
84,000
|
|
6,552,979
|
|
|||
|
August 1, 2018 through August 31, 2018
|
48,000
|
|
15.42
|
|
48,000
|
|
6,504,979
|
|
||||
|
September 1, 2018 through September 30, 2018
|
38,000
|
|
15.47
|
|
38,000
|
|
6,466,979
|
|
||||
|
170,000
|
|
15.76
|
|
170,000
|
|
|||||||
|
(1)
|
On October 27, 2016, the Company announced that the Board of Directors approved the Company's eighth stock repurchase program, which authorizes the repurchase of up to 10,000,000 shares of the Company's outstanding common stock, which commenced upon the completion of the Company's seventh stock repurchase program on January 7, 2017. Purchases under the program will be on an ongoing basis and subject to the availability of stock, general market conditions, the trading price of the stock, alternative uses of capital, and our financial performance. Repurchased shares will be held as treasury stock and be available for general corporate use. The program has
6,466,979
shares yet to be purchased as of
September 30, 2018
.
|
|
Item 6.
|
Selected Financial Data
|
|
|
At September 30,
|
||||||||||||||||||
|
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Selected Financial Condition Data:
|
|||||||||||||||||||
|
Total assets
|
$
|
14,137,331
|
|
$
|
13,692,563
|
|
$
|
12,906,062
|
|
$
|
12,368,886
|
|
$
|
11,803,195
|
|
||||
|
Cash and cash equivalents
|
269,775
|
|
268,218
|
|
231,239
|
|
155,369
|
|
181,403
|
|
|||||||||
|
Investment securities - available for sale
|
531,965
|
|
537,479
|
|
517,866
|
|
585,053
|
|
568,868
|
|
|||||||||
|
Loans held for sale
|
659
|
|
351
|
|
4,686
|
|
116
|
|
4,962
|
|
|||||||||
|
Loans, net
|
12,871,294
|
|
12,419,306
|
|
11,708,804
|
|
11,187,583
|
|
10,630,687
|
|
|||||||||
|
Bank owned life insurance
|
212,021
|
|
205,883
|
|
200,144
|
|
195,861
|
|
190,152
|
|
|||||||||
|
Prepaid expenses and other assets
|
44,344
|
|
61,086
|
|
63,994
|
|
58,277
|
|
64,880
|
|
|||||||||
|
Deposits
|
8,491,583
|
|
8,151,625
|
|
8,331,368
|
|
8,285,858
|
|
8,653,878
|
|
|||||||||
|
Borrowed funds
|
3,721,699
|
|
3,671,377
|
|
2,718,795
|
|
2,168,627
|
|
1,138,639
|
|
|||||||||
|
Shareholders’ equity
|
1,758,404
|
|
1,689,959
|
|
1,660,458
|
|
1,729,370
|
|
1,839,457
|
|
|||||||||
52
|
|
For the Years Ended September 30,
|
||||||||||||||||||
|
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||||||
|
Selected Operating Data:
|
|||||||||||||||||||
|
Interest income
|
$
|
443,045
|
|
$
|
408,995
|
|
$
|
388,441
|
|
$
|
383,477
|
|
$
|
374,684
|
|
||||
|
Interest expense
|
162,104
|
|
130,099
|
|
118,026
|
|
113,350
|
|
103,251
|
|
|||||||||
|
Net interest income
|
280,941
|
|
278,896
|
|
270,415
|
|
270,127
|
|
271,433
|
|
|||||||||
|
Provision (credit) for loan losses
|
(11,000
|
)
|
(17,000
|
)
|
(8,000
|
)
|
(3,000
|
)
|
19,000
|
|
|||||||||
|
Net interest income after provision for loan losses
|
291,941
|
|
295,896
|
|
278,415
|
|
273,127
|
|
252,433
|
|
|||||||||
|
Non-interest income
|
21,536
|
|
19,849
|
|
24,952
|
|
24,260
|
|
21,900
|
|
|||||||||
|
Non-interest expenses
|
192,313
|
|
182,404
|
|
181,004
|
|
187,992
|
|
175,476
|
|
|||||||||
|
Earnings before income tax
|
121,164
|
|
133,341
|
|
122,363
|
|
109,395
|
|
98,857
|
|
|||||||||
|
Income tax expense
|
35,757
|
|
44,464
|
|
41,810
|
|
36,804
|
|
32,966
|
|
|||||||||
|
Net earnings after income tax expense
|
$
|
85,407
|
|
$
|
88,877
|
|
$
|
80,553
|
|
$
|
72,591
|
|
$
|
65,891
|
|
||||
|
Earnings per share—basic and fully diluted
|
$
|
0.32
|
|
$
|
0.28
|
|
$
|
0.28
|
|
$
|
0.25
|
|
$
|
0.22
|
|
||||
|
Cash dividends declared per share
|
$
|
0.760
|
|
$
|
0.545
|
|
$
|
0.31
|
|
$
|
0.07
|
|
$
|
—
|
|
||||
53
|
|
At or For The Years Ended September 30,
|
|||||||||||||
|
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||
|
Selected Financial Ratios and Other Data:
|
||||||||||||||
|
Performance Ratios:
|
||||||||||||||
|
Return on average assets
|
0.62
|
%
|
0.67
|
%
|
0.65
|
%
|
0.57
|
%
|
0.57
|
%
|
||||
|
Return on average equity
|
4.91
|
%
|
5.28
|
%
|
4.73
|
%
|
4.04
|
%
|
3.52
|
%
|
||||
|
Interest rate spread(1)
|
1.93
|
%
|
2.02
|
%
|
2.09
|
%
|
2.03
|
%
|
2.26
|
%
|
||||
|
Net interest margin(2)
|
2.08
|
%
|
2.16
|
%
|
2.23
|
%
|
2.17
|
%
|
2.42
|
%
|
||||
|
Efficiency ratio(3)
|
63.58
|
%
|
61.06
|
%
|
61.28
|
%
|
63.86
|
%
|
59.82
|
%
|
||||
|
Non-interest expense to average total assets
|
1.39
|
%
|
1.37
|
%
|
1.45
|
%
|
1.47
|
%
|
1.53
|
%
|
||||
|
Average interest-earning assets to average interest-bearing
liabilities
|
112.96
|
%
|
113.29
|
%
|
114.67
|
%
|
115.43
|
%
|
118.51
|
%
|
||||
|
Dividend payout ratio(4)
|
253.33
|
%
|
170.31
|
%
|
151.79
|
%
|
124.00
|
%
|
31.82
|
%
|
||||
|
Asset Quality Ratios:
|
||||||||||||||
|
Non-performing assets as a percent of total assets
|
0.57
|
%
|
0.62
|
%
|
0.75
|
%
|
1.00
|
%
|
1.33
|
%
|
||||
|
Non-accruing loans as a percent of total loans
|
0.60
|
%
|
0.63
|
%
|
0.76
|
%
|
0.95
|
%
|
1.27
|
%
|
||||
|
Allowance for loan losses as a percent of non-accruing loans
|
54.56
|
%
|
61.89
|
%
|
68.69
|
%
|
67.00
|
%
|
60.03
|
%
|
||||
|
Allowance for loan losses as a percent of total loans
|
0.33
|
%
|
0.39
|
%
|
0.52
|
%
|
0.64
|
%
|
0.76
|
%
|
||||
|
Capital Ratios:
|
||||||||||||||
|
Association
|
||||||||||||||
|
Total risk-based capital to risk weighted assets(5)
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
25.25
|
%
|
||||
|
Total capital to risk-weighted assets(6)
|
20.47
|
%
|
21.37
|
%
|
22.24
|
%
|
22.92
|
%
|
NA
|
|
||||
|
Tier 1 core capital to adjusted tangible assets(5)
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
13.47
|
%
|
||||
|
Tier 1 (leverage) capital to net average assets(6)(7)
|
10.87
|
%
|
11.16
|
%
|
11.73
|
%
|
12.78
|
%
|
NA
|
|
||||
|
Tier 1 risk-based capital to risk weighted assets(5)
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
24.02
|
%
|
||||
|
Tier 1 capital to risk-weighted assets(6)
|
19.91
|
%
|
20.69
|
%
|
21.36
|
%
|
21.95
|
%
|
NA
|
|
||||
|
Common equity tier 1 capital to risk-weighted assets(6)
|
19.91
|
%
|
20.69
|
%
|
21.36
|
%
|
21.95
|
%
|
NA
|
|
||||
|
TFS Financial Corporation
|
||||||||||||||
|
Total risk-based capital to risk weighted assets(5)
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
29.00
|
%
|
||||
|
Total capital to risk-weighted assets(6)
|
22.94
|
%
|
23.63
|
%
|
24.62
|
%
|
24.54
|
%
|
NA
|
|
||||
|
Tier 1 core capital to adjusted tangible assets(5)
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
15.60
|
%
|
||||
|
Tier 1 (leverage) capital to net average assets(6)(7)
|
12.25
|
%
|
12.41
|
%
|
13.07
|
%
|
13.76
|
%
|
NA
|
|
||||
|
Tier 1 risk-based capital to risk weighted assets(5)
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
27.77
|
%
|
||||
|
Tier 1 capital to risk-weighted assets(6)
|
22.39
|
%
|
22.96
|
%
|
23.74
|
%
|
23.57
|
%
|
NA
|
|
||||
|
Common equity tier 1 capital to risk-weighted assets(6)
|
22.39
|
%
|
22.96
|
%
|
23.74
|
%
|
23.57
|
%
|
NA
|
|
||||
|
Average equity to average total assets
|
12.56
|
%
|
12.67
|
%
|
13.64
|
%
|
14.09
|
%
|
16.28
|
%
|
||||
|
Other Data:
|
||||||||||||||
|
Association:
|
||||||||||||||
|
Number of full service offices
|
38
|
|
38
|
|
38
|
|
38
|
|
38
|
|
||||
|
Loan production offices
|
8
|
|
8
|
|
8
|
|
8
|
|
8
|
|
||||
______________________
|
(1)
|
Represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the year.
|
|
(2)
|
The net interest margin represents net interest income as a percent of average interest-earning assets for the year.
|
|
(3)
|
The efficiency ratio represents non-interest expense divided by the sum of net interest income and non-interest income.
|
|
(4)
|
Represents dividends paid per share divided by diluted earnings per share. Receipt of dividends on shares owned by Third Federal Savings, MHC has been waived and dividends paid on unallocated shares of the ESOP are used to pay down the loan to the ESOP.
|
|
(5)
|
Calculated using the regulatory capital methodology applicable to the Association prior to January 1, 2015.
|
54
|
(6)
|
Calculated using the regulatory capital methodology applicable to the Association beginning January 1, 2015. See Part I, Item 1, Business, Federal Banking Regulation, Capital Requirements for a detailed discussion of the new Basel III rules.
|
|
(7)
|
Tier 1 (leverage) capital to net average assets ratio disclosures were based on net average assets beginning quarter end September 30, 2015.
|
55
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
Overview
Our business strategy is to operate as a well-capitalized and profitable financial institution dedicated to providing exceptional personal service to our customers.
Since being organized in 1938, we grew to become, at the time of our initial public offering of stock in April 2007, the nation’s largest mutually-owned savings and loan association based on total assets. We credit our success to our continued emphasis on our primary values: “Love, Trust, Respect, and a Commitment to Excellence, along with Having Fun.” Our values are reflected in the design and pricing of our loan and deposit products, as described below. Our values are further reflected in a long-term revitalization program encompassing the three-mile corridor of the Broadway-Slavic Village neighborhood in Cleveland, Ohio where our main office was established and continues to be located and the educational programs we have established and/or supported. We intend to continue to adhere to our primary values and to support our customers and the communities in which we operate.
Management believes that the following matters are those most critical to our success: (1) controlling our interest rate risk exposure; (2) monitoring and limiting our credit risk; (3) maintaining access to adequate liquidity and diverse funding sources; and (4) monitoring and controlling operating expenses.
Controlling Our Interest Rate Risk Exposure.
Although the significant housing and credit quality issues that arose in connection with the 2008 financial crisis had a distinctly negative effect on our operating results and, as described below, that experience made a lasting impression on our risk awareness, historically our greatest risk has been our exposure to changes in interest rates. When we hold long-term, fixed-rate assets, funded by liabilities with shorter re-pricing characteristics, we are exposed to potentially adverse impacts from changing interest rates, and most notably rising interest rates. Generally, and particularly over extended periods of time that encompass full economic cycles, interest rates associated with longer-term assets, like fixed-rate mortgages, have been higher than interest rates associated with shorter-term funding sources, like deposits. This difference has been an important component of our net interest income and is fundamental to our operations. We manage the risk of holding longer-term, fixed-rate mortgage assets primarily by maintaining the levels of regulatory capital required to be well capitalized, by promoting adjustable-rate loans and shorter-term, fixed-rate loans, by marketing home equity lines of credit, which carry an adjustable rate of interest indexed to the prime rate and by opportunistically extending the duration of our funding sources.
Levels of Regulatory Capital
At
September 30, 2018
, the Company’s Tier 1 (leverage) capital totaled
$1.71 billion
, or
12.25%
of net average assets and
22.39%
of risk-weighted assets, while the Association’s Tier 1 (leverage) capital totaled
$1.52 billion
, or
10.87%
of net average assets and
19.91%
of risk-weighted assets. Each of these measures was more than twice the requirements currently in effect for designation as “well capitalized” under regulatory prompt corrective action provisions, which set minimum levels of 5.00% of net average assets and 8.00% of risk-weighted assets. Refer to the
Liquidity and Capital Resources
section of this Item 7 for additional discussion regarding regulatory capital requirements.
Promotion of Adjustable-Rate Loans and Shorter-Term, Fixed-Rate Loans
We market an adjustable-rate mortgage loan that provides us with improved interest rate risk characteristics when compared to a 30-year, fixed-rate mortgage loan. Our “Smart Rate” adjustable rate mortgage offers borrowers an interest rate lower than that of a 30-year, fixed-rate loan. The interest rate in the Smart Rate mortgage is locked for three or five years then resets annually. The Smart Rate mortgage contains a feature to re-lock the rate an unlimited number of times at our then-current interest rate and fee schedule, for another three or five years (which must be the same as the original lock period) without having to complete a full refinance transaction. Re-lock eligibility is subject to a satisfactory payment performance history by the borrower (current at the time of re-lock, and no foreclosures or bankruptcies since the Smart Rate application was taken). In addition to a satisfactory payment history, re-lock eligibility requires that the property continues to be the borrower’s primary residence. The loan term cannot be extended in connection with a re-lock nor can new funds be advanced. All interest rate caps and floors remain as originated.
We also feature a ten-year, fully amortizing fixed-rate first mortgage loan in our product promotions. The ten-year, fixed-rate loan has a less severe interest rate risk profile when compared to loans with fixed-rate terms of 15 to 30 years and helps us to more effectively manage our interest rate risk exposure, yet provides our borrowers with the certainty of a fixed interest rate throughout the life of the obligation.
56
The following tables set forth our first mortgage loan production and balances segregated by loan structure at origination.
|
For the Years Ended September 30,
|
|||||||||||||
|
2018
|
2017
|
||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||
|
Residential Mortgage Loan Originations:
|
(Dollars in thousands)
|
||||||||||||
|
ARM (all Smart Rate) production
|
$
|
1,125,523
|
|
48.8
|
%
|
$
|
1,342,801
|
|
49.7
|
%
|
|||
|
Fixed-rate production:
|
|||||||||||||
|
Terms less than or equal to 10 years
|
226,409
|
|
9.8
|
|
417,182
|
|
15.4
|
|
|||||
|
Terms greater than 10 years
|
956,153
|
|
41.4
|
|
941,634
|
|
34.9
|
|
|||||
|
Total fixed-rate production
|
1,182,562
|
|
51.2
|
|
1,358,816
|
|
50.3
|
|
|||||
|
Total Residential Mortgage Loan Originations:
|
$
|
2,308,085
|
|
100.0
|
%
|
$
|
2,701,617
|
|
100.0
|
%
|
|||
|
September 30, 2018
|
September 30, 2017
|
||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||
|
Balances of Residential Mortgage Loans Held For Investment:
|
(Dollars in thousands)
|
||||||||||||
|
ARM (primarily Smart Rate) Loans
|
$
|
5,166,282
|
|
46.9
|
%
|
$
|
4,816,568
|
|
44.4
|
%
|
|||
|
Fixed-rate Loans:
|
|||||||||||||
|
Terms less than or equal to 10 years
|
1,822,918
|
|
16.5
|
|
2,060,204
|
|
19.0
|
|
|||||
|
Terms greater than 10 years
|
4,036,544
|
|
36.6
|
|
3,978,396
|
|
36.6
|
|
|||||
|
Total fixed-rate loans
|
5,859,462
|
|
53.1
|
|
6,038,600
|
|
55.6
|
|
|||||
|
Total Residential Mortgage Loans Held For Investment:
|
$
|
11,025,744
|
|
100.0
|
%
|
$
|
10,855,168
|
|
100.0
|
%
|
|||
The following table sets forth the balances as of
September 30, 2018
for all ARM loans segregated by the next scheduled interest rate reset date.
|
Current Balance of ARM Loans Scheduled for Interest Rate Reset
|
|||
|
During the Fiscal Years Ending September 30,
|
(in thousands)
|
||
|
2019
|
$
|
316,733
|
|
|
2020
|
689,375
|
|
|
|
2021
|
1,376,760
|
|
|
|
2022
|
1,537,074
|
|
|
|
2023
|
1,133,078
|
|
|
|
2024
|
113,262
|
|
|
|
Total
|
$
|
5,166,282
|
|
At
September 30, 2018
and
September 30, 2017
, mortgage loans held for sale, all of which were long-term, fixed-rate first mortgage loans and all of which were held for sale to Fannie Mae, totaled
$0.7 million
and
$0.4 million
, respectively.
Marketing Home Equity Lines of Credit
Since 2016, we have actively marketed home equity lines of credit, which carry an adjustable rate of interest indexed to the prime rate which provides interest rate sensitivity to that portion of our assets. Prior to 2010, home equity lending also represented a meaningful strategy to manage our interest rate risk profile. Between 2010 and 2015, the Association, in various steps, restricted and modified its home equity lending products and the markets they were offered in response to the 2008 financial crisis and the resulting regulatory environments that existed during that time. Through redesigned home equity products, we believe we have re-established home equity line of credit lending as a meaningful strategy to manage our interest rate risk profile. At
September 30, 2018
, the principal balance of home equity lines of credit totaled
$1.38 billion
. Our home equity lending is discussed in the preceding
Lending Activities
section of
Item 1. Business
in
Part I
.
—
THIRD FEDERAL SAVINGS AND LOAN ASSOCIATION OF CLEVELAND.
57
Extending the Duration of Funding Sources
As a complement to our strategies to shorten the duration of our interest earning assets, as described above, we also seek to lengthen the duration of our interest bearing funding sources. These efforts include monitoring the relative costs of alternative funding sources such as retail deposits, brokered certificates of deposit, longer-term (e.g. four to six years) fixed rate advances from the FHLB of Cincinnati, and shorter-term (e.g. three months) advances from the FHLB of Cincinnati, the durations of which are extended by correlated interest rate exchange contracts. Each funding alternative is monitored and evaluated based on its effective interest payment rate, options exercisable by the creditor (early withdrawal, right to call, etc.), and collateral requirements. The interest payment rate is a function of market influences that are specific to the nuances and market competitiveness/breadth of each funding source. Generally, early withdrawal options are available to our retail CD customers but not to holders of brokered CDs; issuer call options are not provided on our advances from the FHLB of Cincinnati; and we are not subject to early termination options with respect to our interest rate exchange contracts. Additionally, collateral pledges are not provided with respect to our retail CDs or our brokered CDs; but are required for our advances from the FHLB of Cincinnati as well as for our interest rate exchange contracts. During the
year
ended
September 30, 2018
, these funding source modifications facilitated asset growth of
$444.8 million
and funded stock repurchases of
$19.7 million
and stock dividends of
$37.6 million
.
Other Interest Rate Risk Management Tools
We also manage interest rate risk by selectively selling a small portion of our long-term, fixed-rate mortgage loans in the secondary market. Prior to fiscal 2010, this strategy was used to a greater extent to manage our interest rate risk. At
September 30, 2018
, we serviced
$1.93 billion
of loans for others, of which $1.01 billion were sold in the secondary market prior to fiscal 2010. While the sales of first mortgage loans remain strategically important for us, since fiscal 2010, they have played only a minor role in our management of interest rate risk. Loan sales are discussed later in this
Part I1,
Item 7.
under the heading
Liquidity and Capital Resources
, and in
Part I1,
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
.
Monitoring and Limiting Our Credit Risk.
While, historically, we had been successful in limiting our credit risk exposure by generally imposing high credit standards with respect to lending, the confluence of unfavorable regional and macro-economic events that culminated in the 2008 housing market collapse and financial crisis, coupled with our pre-2010 expanded participation in the second lien mortgage lending markets, significantly refocused our attention with respect to credit risk. In response to the evolving economic landscape, we continuously revise and update our quarterly analysis and evaluation procedures, as needed, for each category of our lending with the objective of identifying and recognizing all appropriate credit impairments. At
September 30, 2018
,
91%
of our assets consisted of residential real estate loans (both “held for sale” and “held for investment”) and home equity loans and lines of credit, which were originated predominantly to borrowers in Ohio and Florida. Our analytic procedures and evaluations include specific reviews of all home equity loans and lines of credit that become 90 or more days past due, as well as specific reviews of all first mortgage loans that become 180 or more days past due. We transfer performing home equity lines of credit subordinate to first mortgages delinquent greater than 90 days to non-accrual status. We also charge-off performing loans to collateral value and classify those loans as non-accrual within 60 days of notification of all borrowers filing Chapter 7 bankruptcy, that have not reaffirmed or been dismissed, regardless of how long the loans have been performing. Loans where at least one borrower has been discharged of their obligation in Chapter 7 bankruptcy, are classified as TDRs. At
September 30, 2018
,
$26.4 million
of loans in Chapter 7 bankruptcy status were included in total TDRs. At
September 30, 2018
, the recorded investment in non-accrual status loans included
$29.4 million
of performing loans in Chapter 7 bankruptcy status, of which
$28.1 million
were also reported as TDRs.
In response to the unfavorable regional and macro-economic environment that arose beginning in 2008, and in an effort to limit our credit risk exposure and improve the credit performance of new customers, we tightened our credit eligibility criteria in evaluating a borrower’s ability to successfully fulfill his or her repayment obligation and we revised the design of many of our loan products to require higher borrower down-payments, limited the products available for condominiums, eliminated certain product features (such as interest-only adjustable-rate loans and loans above certain LTV ratios), and we suspended home equity lending products with the exception of bridge loans between 2010 and 2012. The delinquency level related to loan originations prior to 2009, compared to originations in 2009 and after, reflect the higher credit standards to which we have subjected all new originations. As of
September 30, 2018
, loans originated prior to 2009 had a balance of
$1.06 billion
, of which
$33.1 million
, or
3.1%
, were delinquent, while loans originated in 2009 and after had a balance of
$11.85 billion
, of which
$8.4 million
, or
0.1%
, were delinquent.
One aspect of our credit risk concern relates to high concentrations of our loans that are secured by residential real estate in specific states, particularly Ohio and Florida, in light of the difficulties that arose in connection with the 2008 housing crisis with respect to the real estate markets in those two states. At
September 30, 2018
, approximately
55.6%
and
16.0%
of the combined total of our residential Core and construction loans held for investment and approximately
35.9%
and
20.3%
of our home equity loans and lines of credit were secured by properties in Ohio and Florida, respectively. In an effort to moderate the
58
concentration of our credit risk exposure in individual states, particularly Ohio and Florida, we have utilized direct mail marketing, our internet site and our customer service call center to extend our lending activities to other attractive geographic locations. Currently, in addition to Ohio and Florida, we are actively lending in
19
other states and the District of Columbia, and as a result of that activity, the concentration ratios of the combined total of our residential, Core and construction loans held for investment in Ohio and Florida have trended downward from their September 30, 2010 levels when the concentrations were 79.1% in Ohio and 19.0% in Florida. Of the total first mortgage originations for the years ended
September 30, 2018
and
2017
,
28.4%
and
34.7%
, respectively, are secured by properties in states other than Ohio or Florida.
Our residential Home Today loans are another area of credit risk concern. Although we no longer originate loans under this program and the principal balance in these loans had declined to
$94.9 million
at
September 30, 2018
and constituted only
0.7
% of our total “held for investment” loan portfolio balance, they comprised
18.6%
and
20.2%
of our 90 days or greater delinquencies and our total delinquencies, respectively, at that date. At
September 30, 2018
, approximately
95.4%
and
4.4%
of our residential Home Today loans were secured by properties in Ohio and Florida, respectively. At
September 30, 2018
, the percentages of those loans delinquent 30 days or more in Ohio and Florida were
9.1%
and
3.1%
, respectively. The disparity between the portfolio composition ratio and delinquency composition ratio reflects the nature of the Home Today loans. We do not offer, and have not offered, loan products frequently considered to be designed to target sub-prime borrowers containing features such as higher fees or higher rates, negative amortization, or low initial payment features with adjustable interest rates. Our Home Today loans, the majority of which were entered into with borrowers that had credit profiles that would not have otherwise qualified for our loan products due to deficient credit scores, generally contained the same features as loans offered to our Core borrowers. The overriding objective of our Home Today lending, just as it is with our Core lending, was the creation of successful homeowners. We have attempted to manage our Home Today credit risk by requiring that borrowers attend pre- and post-borrowing financial management education and counseling and that the borrowers be referred to us by a sponsoring organization with which we have partnered. Further, to manage the credit aspect of these loans, inasmuch as the majority of these buyers did not have sufficient funds for required down payments, many loans included private mortgage insurance. At
September 30, 2018
,
17.8%
of Home Today loans included private mortgage insurance coverage. From a peak recorded investment of $306.6 million at December 31, 2007, the total recorded investment of the Home Today portfolio has declined to
$94.7 million
at
September 30, 2018
. Since the vast majority of Home Today loans were originated prior to March 2009 and we are no longer originating loans under our Home Today program, the Home Today portfolio will continue to decline in balance due to contractual amortization. To supplant the Home Today product and to continue to meet the credit needs of our customers and the communities that we serve, we have offered Fannie Mae eligible, HomeReady loans since fiscal 2016. These loans are originated in accordance with Fannie Mae's underwriting standards. While we retain the servicing rights related to these loans, the loans, along with the credit risk associated therewith, are securitized/sold to Fannie Mae.
Maintaining Access to Adequate Liquidity and Diverse Funding Sources.
For most insured depositories, customer and community confidence are critical to their ability to maintain access to adequate liquidity and to conduct business in an orderly manner. We believe that a well capitalized institution is one of the most important factors in nurturing customer and community confidence. Accordingly, we have managed the pace of our growth in a manner that reflects our emphasis on high capital levels. At
September 30, 2018
, the Association’s ratio of Tier 1 (leverage) capital to net average assets (a basic industry measure that deems 5.00% or above to represent a “well capitalized” status) was
10.87%
.
The Association's current Tier 1 (leverage) capital ratio is lower than its ratio at September 30, 2017, which was 11.16%, due primarily to an $85 million cash dividend payment that the Association made to the Company, its sole shareholder, in December 2017 that reduced the Association's Tier 1 (leverage) capital ratio. Because of its intercompany nature, this dividend payment did not impact the Company's consolidated capital ratios which are reported in the
Liquidity and Capital Resources
section of this Item 7.
We expect to continue to remain a well capitalized institution.
In managing its level of liquidity, the Company monitors available funding sources, which include attracting new deposits (including brokered CDs), borrowing from others, the conversion of assets to cash and the generation of funds through profitable operations. The Company has traditionally relied on retail deposits as its primary means in meeting its funding needs. At
September 30, 2018
, deposits totaled
$8.49 billion
(including
$670.1 million
of brokered CDs), while borrowings totaled
$3.72 billion
and borrowers’ advances and servicing escrows totaled
$134.5 million
, combined. In evaluating funding sources, we consider many factors, including cost, collateral, duration and optionality, current availability, expected sustainability, impact on operations and capital levels.
To attract deposits, we offer our customers attractive rates of return on our deposit products. Our deposit products typically offer rates that are highly competitive with the rates on similar products offered by other financial institutions. We intend to continue this practice, subject to market conditions.
We preserve the availability of alternative funding sources through various mechanisms. First, by maintaining high capital levels, we retain the flexibility to increase our balance sheet size without jeopardizing our capital adequacy. Effectively, this permits us to increase the rates that we offer on our deposit products thereby attracting more potential customers. Second,
59
we pledge available real estate mortgage loans and investment securities with the FHLB of Cincinnati and the FRB-Cleveland. At
September 30, 2018
, these collateral pledge support arrangements provide the Association with the ability to immediately borrow an additional
$129.0 million
from the FHLB of Cincinnati and
$55.6 million
from the FRB-Cleveland Discount Window. From the perspective of collateral value securing FHLB of Cincinnati advances, our capacity limit for additional borrowings beyond the outstanding balance at
September 30, 2018
was
$4.78 billion
, subject to satisfaction of the FHLB of Cincinnati common stock ownership requirement. To satisfy the common stock ownership requirement for the maximum limit of borrowing we would need to increase our ownership of FHLB of Cincinnati common stock by an additional
$95.5 million
. Third, we invest in high quality marketable securities that exhibit limited market price variability, and to the extent that they are not needed as collateral for borrowings, can be sold in the institutional market and converted to cash. At
September 30, 2018
, our investment securities portfolio totaled
$532.0 million
. Finally, cash flows from operating activities have been a regular source of funds. During the fiscal years ended
September 30, 2018
and
2017
, cash flows from operations totaled
$147.0 million
and
$108.7 million
, respectively.
Fannie Mae, historically the Association’s primary loan investor, implemented, effective July 2010, certain loan origination requirement changes affecting loan eligibility that we chose not to adopt until fiscal 2013. Since then, first mortgage loans (primarily fixed-rate, mortgage refinances with terms of 15 years or more and HARP II, and more recently HomeReady, loans) that are originated under the revised procedures are eligible for sale to Fannie Mae either as whole loans or within mortgage-backed securities. We expect that certain loan types (i.e. our Smart Rate adjustable-rate loans, purchase fixed-rate loans and 10-year fixed-rate loans) will continue to be originated under our legacy procedures. For loans that are not originated under the revised (Fannie Mae) procedures, the Association’s ability to sell these loan sales is limited to those loans that have established payment histories, strong borrower credit profiles and are supported by adequate collateral values that meet the requirements of the FHLB's Mortgage Purchase Program or of private third-party investors. We have completed non-agency eligible, whole loan sales, all on a servicing retained basis, of both fixed-rate and Smart Rate loans, demonstrating that with adequate lead time, the majority of our residential first mortgage loan portfolio could be available for liquidity management purposes. At
September 30, 2018
,
$0.7 million
of agency eligible, long-term, fixed-rate first mortgage loans were classified as “held for sale”. During the fiscal year ended
September 30, 2018
,
$1.5 million
of agency-compliant HARP II loans and
$121.2 million
of long-term, fixed-rate, agency-compliant, non-HARP II first mortgage loans were sold to Fannie Mae. In addition to the loan sales to Fannie Mae, during the fiscal year ended
September 30, 2018
,
$277.4 million
of long-term, fixed-rate residential real estate mortgage loans were sold to a private investor.
Overall, while customer and community confidence can never be assured, the Company believes that our liquidity is adequate and that we have adequate access to alternative funding sources.
Monitoring and Controlling Operating Expenses.
We continue to focus on managing operating expenses. Our ratio of non-interest expense to average assets was
1.39%
for the fiscal year ended
September 30, 2018
and
1.37%
for the fiscal year ended
September 30, 2017
. As of
September 30, 2018
, our average assets per full-time employee and our average deposits per full-time employee were
$13.8 million
and
$8.3 million
, respectively. We believe that each of these measures compares favorably with industry averages. Our relatively high average deposits (exclusive of brokered CDs) held at our branch offices (
$205.8 million
per branch office as of
September 30, 2018
) contributes to our expense management efforts by limiting the overhead costs of serving our deposit customers. We will continue our efforts to control operating expenses as we grow our business.
Critical Accounting Policies
Critical accounting policies are defined as those that involve significant judgments and uncertainties, and could potentially give rise to materially different results under different assumptions and conditions. We believe that the most critical accounting policies upon which our financial condition and results of operations depend, and which involve the most complex subjective decisions or assessments, are our policies with respect to our allowance for loan losses, income taxes and pension benefits.
Allowance for Loan Losses.
The allowance for loan losses is the amount estimated by management as necessary to absorb credit losses incurred in the loan portfolio that are both probable and reasonably estimable at the balance sheet date. The amount of the allowance is based on significant estimates and the ultimate losses may vary from such estimates as more information becomes available or conditions change. The methodology for determining the allowance for loan losses is considered a critical accounting policy by management due to the high degree of judgment involved, the subjectivity of the assumptions used and the potential for changes in the economic environment that could result in changes to the amount of the recorded allowance for loan losses. At
September 30, 2018
, the allowance for loan losses was
$42.4 million
or
0.33%
of total loans. An increase or decrease of 10% in the allowance at
September 30, 2018
would result in a
$4.2 million
charge or credit, respectively, to income before income taxes.
60
As a substantial percentage of our loan portfolio is collateralized by real estate, appraisals of the underlying value of property securing loans are critical in determining the charge-offs for specific loans. Assumptions are instrumental in determining the value of properties. Overly optimistic assumptions or negative changes to assumptions could significantly affect the valuation of a property securing a loan and the related allowance determined. Management carefully reviews the assumptions supporting such appraisals to determine that the resulting values reasonably reflect amounts realizable on the related loans.
Management performs a quarterly evaluation of the adequacy of the allowance for loan losses. We consider a variety of factors in establishing this estimate including, but not limited to, current economic conditions, delinquency statistics, geographic concentrations, the adequacy of the underlying collateral, the financial strength of the borrower, results of internal loan reviews and other relevant factors. This evaluation is inherently subjective as it requires material estimates by management that may be susceptible to significant change based on changes in economic and real estate market conditions.
The evaluation is comprised of a specific component and a general component. The specific component relates to loans that are delinquent or otherwise identified as a problem loan through the application of our loan review process and our loan grading system. All such loans are evaluated individually, with principal consideration given to the value of the collateral securing the loan. The general component of the evaluation is determined by segregating the remaining loans by type of loan, risk weighting (if applicable) and payment history. We also analyze historical loss experience, delinquency trends, general economic conditions and geographic concentrations. Quantitative loss factors used in determining an appropriate allowance level are supplemented by more qualitative factors that impact potential losses. Qualitative factors include various market conditions, such as collateral values and unemployment rates. This analysis establishes factors that are applied to the loan groups to determine the amount of the general component of the allowance for loan losses.
Actual loan losses may be significantly more than the allowances we have established, which would have a material adverse effect on our financial results.
Income Taxes.
We consider accounting for income taxes a critical accounting policy due to the subjective nature of certain estimates that are involved in the calculation. We use the asset/liability method of accounting for income taxes in which deferred tax assets and liabilities are established for the temporary differences between the financial reporting basis and the tax basis of our assets and liabilities. We must assess the realization of the deferred tax asset and, to the extent that we believe that recovery is not likely, a valuation allowance is established. Adjustments to increase or decrease existing valuation allowances, if any, are charged or credited, respectively, to income tax expense. At
September 30, 2018
, no valuation allowances were outstanding. Even though we have determined a valuation allowance is not required for deferred tax assets at
September 30, 2018
, there is no guarantee that those assets will be recognizable in the future.
Pension Benefits.
The determination of our obligations and expense for pension benefits is dependent upon certain assumptions used in calculating such amounts. Key assumptions used in the actuarial valuations include the discount rate and expected long-term rate of return on plan assets. Actual results could differ from the assumptions and market driven rates may fluctuate. Significant differences in actual experience or significant changes in the assumptions could materially affect future pension obligations and expense.
Comparison of Financial Condition at
September 30, 2018
and
2017
Total assets
increased
$444.8 million
, or
3%
, to
$14.14 billion
at
September 30, 2018
from
$13.69 billion
at
September 30, 2017
. This increase was primarily the result of increases in the balances of loans held for investment and, to a lesser extent, bank owned life insurance contracts and FHLB stock, partially offset by a decrease in other assets.
Cash and cash equivalents
increased
$1.6 million
, or
1%
, to
$269.8 million
at
September 30, 2018
from
$268.2 million
at
September 30, 2017
, as we held cash to maintain the level of liquidity described in the
Liquidity and Capital Resources
section of the
Overview
.
Investment securities
decreased
$5.5 million
, or
1%
, to
$532.0 million
at
September 30, 2018
from
$537.5 million
at
September 30, 2017
. Investment securities
decreased
as
the combination of
$139.8 million
in principal paydowns,
$4.5 million
of net acquisition premium amortization and
$12.8 million
in net unrealized
losses
that occurred in the mortgage-backed securities portfolio exceeded purchases of
$151.6 million
during the fiscal year ended
September 30, 2018
. There were no sales of investment securities during the fiscal year ended
September 30, 2018
.
Loans held for investment, net,
increased
$452.0 million
, or
4%
, to
$12.87 billion
at
September 30, 2018
from
$12.42 billion
at
September 30, 2017
. Residential mortgage loans
increased
$170.6 million
, or
2%
, to
$11.03 billion
at
September 30, 2018
from
$10.86 billion
at
September 30, 2017
as new originations exceeded the combination of principal repayments, loan sales and gross charge-offs. The
increase
in residential mortgage loans reflected the negative impact of $2.3 million in gross
61
charge-offs during the year ended
September 30, 2018
. During the year ended
September 30, 2018
,
$1.13 billion
of three- and five-year “SmartRate” loans were originated while
$1.18 billion
of 10-, 15-, and 30-year fixed-rate first mortgage loans were originated. During the year ended
September 30, 2018
, the total fixed-rate portion of our first mortgage loan portfolio decreased
$179.1 million
and was comprised of a decrease of
$237.3 million
in the balance of fixed-rate loans with original terms of 10 years or less, and an
increase
of
$58.1 million
in the balance of fixed-rate loans with original terms greater than 10 years. During the fiscal year ended
September 30, 2018
, we completed
$400.1 million
in loan sales, which included
$1.5 million
of agency-compliant HARP II loans and
$121.2 million
of long-term, fixed-rate, agency-compliant, non-HARP II first mortgage loans to Fannie Mae, and
$277.4 million
of long-term, fixed-rate residential real estate mortgage loans sold to a private investor. In addition, during the fiscal year ended September 30, 2018, $45.6 million of adjustable-rate mortgage loans, originated and serviced by the Association and sold in a prior year, were repurchased from an investor exiting the mortgage banking business.
Augmenting the
increase
in residential mortgage loans was
a
$266.6 million
, or
17%
,
increase
in the balance of home equity loans and lines of credit during the current year as new originations and additional draws on existing accounts exceeded repayments and charge-offs. This increase continues the trend of focus on the origination of home equity loans and lines of credit. Originations for home equity loans, lines of credit and bridge loans were
$1.51 billion
for the year ended
September 30, 2018
and
$1.00 billion
for the year ended
September 30, 2017
. At
September 30, 2018
, the recorded investment related to home equity lines of credit originated subsequent to March 2012, totaled
$1.3 billion
. At
September 30, 2018
, pending commitments to extend new home equity lines of credit totaled
$93.8 million
. Refer to the
Controlling Our Interest Rate Risk
Exposure
section of the Overview for additional information.
The allowance for loan losses
decreased
$6.5 million
, or
13%
, to
$42.4 million
at
September 30, 2018
from
$48.9 million
at
September 30, 2017
, primarily reflecting improved credit metrics, including reduced exposure to the amount of home equity lines of credit coming to the end of draw period, lower gross charge-offs and continued low levels of loan delinquencies. Refer to
Note 4. Loans and Allowance for Loan Losses
for additional discussion.
Deposits
increased
$340.0 million
, or
4%
, to
$8.49 billion
at
September 30, 2018
from
$8.15 billion
at
September 30, 2017
. The
increase
in deposits was the result of
a
$629.0 million
increase
in our CDs, partially offset by
a
$231.1 million
decrease
in our high-yield savings accounts (a subcategory of our savings accounts) and
a
$69.4 million
decrease
in our high-yield checking accounts (a subcategory of our checking accounts) during the fiscal year ended
September 30, 2018
. Included in deposits is our new Money Market Account, introduced in July 2018 and currently only offered in Florida, with a balance of $22.0 million at
September 30, 2018
. The change in CDs is attributed to
a
$579.8 million
net
increase
in the balance of CDs generated through our retail operations, and
a
$49.3 million
increase
(net of premium and maturities) in brokered CDs acquired during the current fiscal year which had original terms of 36 to 51 months. The balance of CDs at
September 30, 2018
included
$670.1 million
in brokered CDs.
Borrowed funds, all from the FHLB of Cincinnati,
increased
$50.3 million
, or
1%
, to
$3.72 billion
at
September 30, 2018
from
$3.67 billion
at
September 30, 2017
. This increase reflects an additional
$225.0 million
of new, short-term advances hedged by interest rate swaps with original terms of five years, combined with
a
$90.0 million
increase
in the balance of other short-term advances and partially offset by other principal repayments, as a combination of loan growth, share repurchases and dividend payments led to increased cash demands. Total borrowed funds at September 30, 2018 consisted of short-term advances of
$1.20 billion
, long-term advances of $792.0 million with a remaining weighted average maturity of approximately 1.1 years and short-term advances of
$1.73 billion
aligned with interest rate swap contracts with a remaining weighted average effective maturity of approximately
3.3
years. Interest rate swaps were used during the current fiscal year to extend the duration of short-term borrowings to approximately five years at inception by paying a fixed rate of interest and receiving the variable rate. Refer to the
Extending the Duration of Funding Sources
section of the
Overview
for additional discussion regarding short-term borrowings and interest-rate exchange contracts.
Shareholders’ equity
increased
$68.4 million
, or
4%
, to
$1.76 billion
at
September 30, 2018
from
$1.69 billion
at
September 30, 2017
. This net
increase
primarily reflected
$85.4 million
of
net income
, the positive impact related to awards under the stock-based compensation plan, the allocation of shares held by the ESOP and the increase in other comprehensive income, partially offset by
$19.7 million
of repurchases of outstanding common stock and
$37.6 million
of dividend payments. Refer to
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
for additional details regarding the repurchase of shares of common stock and the payment of dividends. As a result of July 11, 2018 and July 19, 2017 mutual member votes, Third Federal Savings, MHC, the mutual holding company that owns
81%
of the outstanding stock of the Company, waived the receipt of its share of the dividends paid.
62
Analysis of Net Interest Income
Net interest income represents the difference between the income we earn on our interest-earning assets and the expense we pay on our interest-bearing liabilities. Net interest income depends on the volume of interest-earning assets and interest-bearing liabilities and the rates earned on such assets and the rates paid on such liabilities.
Average balances and yields
.
The following table sets forth average balances, average yields and costs, and certain other information at and for the fiscal years indicated. No tax-equivalent yield adjustments were made, as the effect thereof was not material. Average balances are derived from daily average balances. Non-accrual loans are included in the computation of average balances, but are reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or interest expense.
|
|
For the Fiscal Years Ended September 30,
|
|||||||||||||||||||||||||||||||
|
|
2018
|
2017
|
2016
|
|||||||||||||||||||||||||||||
|
|
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Cost
|
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Cost
|
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Cost
|
|||||||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||||||||||
|
Interest-earning cash equivalents
|
$
|
228,041
|
|
$
|
3,704
|
|
1.62
|
%
|
$
|
214,465
|
|
$
|
1,961
|
|
0.91
|
%
|
$
|
143,079
|
|
$
|
641
|
|
0.45
|
%
|
||||||||
|
Investment securities
|
1,125
|
|
27
|
|
2.40
|
%
|
—
|
|
—
|
|
—
|
%
|
162
|
|
2
|
|
1.23
|
%
|
||||||||||||||
|
Mortgage-backed securities
|
539,564
|
|
11,107
|
|
2.06
|
%
|
526,610
|
|
9,041
|
|
1.72
|
%
|
555,996
|
|
9,388
|
|
1.69
|
%
|
||||||||||||||
|
Loans(1)
|
12,619,496
|
|
422,953
|
|
3.35
|
%
|
12,104,277
|
|
394,447
|
|
3.26
|
%
|
11,380,798
|
|
375,624
|
|
3.30
|
%
|
||||||||||||||
|
Federal Home Loan Bank stock
|
92,533
|
|
5,254
|
|
5.68
|
%
|
81,105
|
|
3,546
|
|
4.37
|
%
|
69,658
|
|
2,786
|
|
4.00
|
%
|
||||||||||||||
|
Total interest-earning assets
|
13,480,759
|
|
443,045
|
|
3.29
|
%
|
12,926,457
|
|
408,995
|
|
3.16
|
%
|
12,149,693
|
|
388,441
|
|
3.20
|
%
|
||||||||||||||
|
Non-interest-earning assets
|
370,570
|
|
358,213
|
|
337,083
|
|
||||||||||||||||||||||||||
|
Total assets
|
$
|
13,851,329
|
|
$
|
13,284,670
|
|
$
|
12,486,776
|
|
|||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||
|
Checking accounts
|
$
|
947,728
|
|
1,406
|
|
0.15
|
%
|
$
|
992,042
|
|
918
|
|
0.09
|
%
|
$
|
990,592
|
|
1,289
|
|
0.13
|
%
|
|||||||||||
|
Savings accounts
|
1,364,410
|
|
3,466
|
|
0.25
|
%
|
1,514,275
|
|
2,093
|
|
0.14
|
%
|
1,563,448
|
|
2,811
|
|
0.18
|
%
|
||||||||||||||
|
Certificates of deposit
|
5,989,453
|
|
97,383
|
|
1.63
|
%
|
5,672,212
|
|
84,410
|
|
1.49
|
%
|
5,756,861
|
|
85,900
|
|
1.49
|
%
|
||||||||||||||
|
Borrowed funds
|
3,632,255
|
|
59,849
|
|
1.65
|
%
|
3,231,709
|
|
42,678
|
|
1.32
|
%
|
2,284,881
|
|
28,026
|
|
1.23
|
%
|
||||||||||||||
|
Total interest-bearing liabilities
|
11,933,846
|
|
162,104
|
|
1.36
|
%
|
11,410,238
|
|
130,099
|
|
1.14
|
%
|
10,595,782
|
|
118,026
|
|
1.11
|
%
|
||||||||||||||
|
Non-interest-bearing liabilities
|
178,373
|
|
190,873
|
|
187,417
|
|
||||||||||||||||||||||||||
|
Total liabilities
|
12,112,219
|
|
11,601,111
|
|
10,783,199
|
|
||||||||||||||||||||||||||
|
Shareholders’ equity
|
1,739,110
|
|
1,683,559
|
|
1,703,577
|
|
||||||||||||||||||||||||||
|
Total liabilities and
shareholders’ equity
|
$
|
13,851,329
|
|
$
|
13,284,670
|
|
$
|
12,486,776
|
|
|||||||||||||||||||||||
|
Net interest income
|
$
|
280,941
|
|
$
|
278,896
|
|
$
|
270,415
|
|
|
||||||||||||||||||||||
|
Interest rate spread(2)
|
1.93
|
%
|
2.02
|
%
|
2.09
|
%
|
||||||||||||||||||||||||||
|
Net interest-earning assets(3)
|
$
|
1,546,913
|
|
$
|
1,516,219
|
|
$
|
1,553,911
|
|
|||||||||||||||||||||||
|
Net interest margin(4)
|
2.08
|
%
|
2.16
|
%
|
2.23
|
%
|
||||||||||||||||||||||||||
|
Average interest-earning assets to
average interest-bearing liabilities
|
112.96
|
%
|
113.29
|
%
|
114.67
|
%
|
||||||||||||||||||||||||||
(1) Loans include both mortgage loans held for sale and loans held for investment.
|
(2)
|
Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
|
(3)
|
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
|
|
(4)
|
Net interest margin represents net interest income divided by total interest-earning assets.
|
63
Rate/Volume Analysis.
The following table presents the effects of changing rates (yields) and volumes (average balances) on our net interest income for the fiscal years indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.
|
|
For the Fiscal Years Ended September 30, 2018 vs. 2017
|
For the Fiscal Years Ended September 30, 2017 vs. 2016
|
|||||||||||||||||||||
|
|
Increase (Decrease)
Due to
|
Increase (Decrease)
Due to |
|
||||||||||||||||||||
|
|
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
|||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Interest-earning assets:
|
|||||||||||||||||||||||
|
Interest-earning cash equivalents
|
$
|
132
|
|
$
|
1,611
|
|
$
|
1,743
|
|
$
|
428
|
|
$
|
892
|
|
$
|
1,320
|
|
|||||
|
Investment securities
|
27
|
|
—
|
|
27
|
|
(1
|
)
|
(1
|
)
|
(2
|
)
|
|||||||||||
|
Mortgage-backed securities
|
227
|
|
1,839
|
|
2,066
|
|
(503
|
)
|
156
|
|
(347
|
)
|
|||||||||||
|
Loans
|
17,076
|
|
11,430
|
|
28,506
|
|
23,627
|
|
(4,804
|
)
|
18,823
|
|
|||||||||||
|
Federal Home Loan Bank stock
|
548
|
|
1,160
|
|
1,708
|
|
486
|
|
274
|
|
760
|
|
|||||||||||
|
Total interest-earning assets
|
18,010
|
|
16,040
|
|
34,050
|
|
24,037
|
|
(3,483
|
)
|
20,554
|
|
|||||||||||
|
Interest-bearing liabilities:
|
|||||||||||||||||||||||
|
Checking accounts
|
(43
|
)
|
531
|
|
488
|
|
2
|
|
(373
|
)
|
(371
|
)
|
|||||||||||
|
Passbook savings
|
(225
|
)
|
1,598
|
|
1,373
|
|
(86
|
)
|
(632
|
)
|
(718
|
)
|
|||||||||||
|
Certificates of deposit
|
4,885
|
|
8,088
|
|
12,973
|
|
(1,260
|
)
|
(230
|
)
|
(1,490
|
)
|
|||||||||||
|
Borrowed funds
|
5,727
|
|
11,444
|
|
17,171
|
|
12,365
|
|
2,287
|
|
14,652
|
|
|||||||||||
|
Total interest-bearing liabilities
|
10,344
|
|
21,661
|
|
32,005
|
|
11,021
|
|
1,052
|
|
12,073
|
|
|||||||||||
|
Net change in net interest income
|
$
|
7,666
|
|
$
|
(5,621
|
)
|
$
|
2,045
|
|
$
|
13,016
|
|
$
|
(4,535
|
)
|
$
|
8,481
|
|
|||||
Comparison of Operating Results for the Fiscal Years Ended
September 30, 2018
and
2017
General.
Net income
decreased
$3.5 million
, or
4%
, to
$85.4 million
for the fiscal year ended
September 30, 2018
compared to
$88.9 million
for the fiscal year ended
September 30, 2017
. This change was attributed to a
$6.0 million
decrease in the credit for loan losses and an increase of
$9.9 million
in non-interest expenses, partially offset by a lower effective tax rate, a
$2.0 million
increase in net interest income, and a
$1.7 million
increase in non-interest income.
Interest and Dividend Income.
Total interest and dividend income
increased
$34.0 million
, or
8%
, to
$443.0 million
for the fiscal year ended
September 30, 2018
compared to
$409.0 million
for the prior fiscal year. The
increase
in interest and dividend income resulted primarily from an
increase
in interest income from loans combined with increases in interest income from investment securities available for sale, other interest-earning cash equivalents and FHLB stock.
Interest income on loans
increased
$28.6 million
, or
7%
, to
$423.0 million
compared to
$394.4 million
for the prior fiscal year. This
increase
was attributed to a combination of
a
$515.2 million
increase
in the average balance of loans to
$12.62 billion
in the current fiscal year compared to
$12.10 billion
during the prior fiscal year, as new loan production exceeded repayments and loan sales, and
a
nine
basis point
increase
in the average yield on loans to
3.35%
from
3.26%
. Recent market interest rate increases have positively impacted our loan yields, particularly home equity lending products that feature interest rates that reset based on the prime rate. During the fiscal year ended
September 30, 2018
, loan sales totaled
$400.1 million
while during the fiscal year ended
September 30, 2017
, loan sales totaled
$249.4 million
.
Interest income on other interest-earning assets also benefited from market interest rate increases. Interest income on interest-earning cash equivalents
increased
$1.7 million
, or
85%
, to
$3.7 million
compared to
$2.0 million
for the prior fiscal year. Interest income on investment securities
increased
$2.1 million
, or
23%
, to
$11.1 million
compared to
$9.0 million
for the prior fiscal year. As a result of the additional required investment in FHLB stock and an increase in the dividend yield, dividend income on FHLB stock
increased
$1.8 million
, or
51%
, to
$5.3 million
compared to
$3.5 million
during the prior fiscal year.
64
Interest Expense
.
Interest expense
increased
$32.0 million
, or
25%
, to
$162.1 million
for the fiscal year ended
September 30, 2018
from
$130.1 million
for the
2017
fiscal year. The change was attributed to
a
$17.1 million
increase
in interest expense on borrowed funds as well as a
$14.9 million
increase in interest expense on deposits.
Interest expense on borrowed funds
increased
$17.1 million
, or
40%
, to
$59.8 million
compared to
$42.7 million
for fiscal
2017
. The
increase
was attributed to
a
33
basis point
increase
in the average rate paid for these funds, to
1.65%
from
1.32%
during fiscal
2017
, combined with the impact of
a
$400.5 million
, or
12%
,
increase
in the average balance of borrowed funds to
$3.63 billion
during the current fiscal year from
$3.23 billion
during fiscal
2017
. The increase in the average balance of borrowed funds was used, along with an increase in deposits, to fund our balance sheet growth and our capital management activities, including share repurchases and dividend payments. The increases in borrowed funds were in overnight and short-term advances with initial effective durations of approximately five years as a result of interest rate swaps. Refer to the
Extending the Duration of Funding Sources
section of the Overview and
Comparison of Financial Condition
for further discussion.
Interest expense on CDs
increased
$13.0 million
, or
15%
, to
$97.4 million
compared to
$84.4 million
for fiscal
2017
. The change was attributed to
a
$317.2 million
, or
6%
,
increase
in the average balance of CDs to
$5.99 billion
from
$5.67 billion
, as well as an increase in the average rate paid for CDs to
1.63%
during fiscal 2018 from
1.49%
during the prior year. Rates were adjusted on deposits in response to changes in general market rates as well as to changes in the rates paid by our competition.
Net Interest Income.
Net interest income
increased
$2.0 million
, or
1%
, to
$280.9 million
for the fiscal year ended
September 30, 2018
compared to
$278.9 million
for the prior fiscal year. Average interest-earning assets
increased
during the current fiscal year by
$554.3 million
, or
4%
, when compared to the prior fiscal year. The
increase
in average assets was attributed primarily to the growth of our loan portfolio and, to a lesser extent, an increase in other interest-earning cash equivalents, FHLB stock and mortgage-backed securities. There was a
13
basis point
increase
in the yield on interest-earning assets to
3.29%
from
3.16%
. There was a
22
basis point increase in the cost of interest-bearing liabilities to
1.36%
from
1.14%
. Our interest rate spread
decreased
nine
basis points to
1.93%
compared to
2.02%
for the prior fiscal year. Our net interest margin was
2.08%
for the current fiscal year and
2.16%
for the prior fiscal year. Our interest rate spread and net interest margin narrowed as our asset yields did not increase at the same pace as our overall funding costs, as we extended the effective duration of funding sources.
Provision for Loan Losses
.
We establish provisions for loan losses, which are charged to operations, in order to maintain the allowance for loan losses at a level we consider necessary to absorb credit losses incurred in the loan portfolio that are both probable and reasonably estimable at the balance sheet date. In determining the level of the allowance for loan losses, we consider past and current loss experience, evaluations of real estate collateral, current economic conditions, volume and type of lending, adverse situations that may affect a borrower’s ability to repay a loan and the levels of non-performing and other classified loans. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates as more information becomes available or conditions change. We assess the adequacy of the allowance for loan losses on a quarterly basis and make provisions for loan losses in order to maintain the adequacy of the allowance as described in the next paragraph. Recently, improving regional employment levels, stabilization in residential real estate values in many markets, recovering capital and credit markets, and upturns in consumer confidence have resulted in better credit metrics for us. Refer to
Critical Accounting Policies - Allowance for Loan Losses
section of the
Overview
for further discussion.
Based on our evaluation, we recorded a
credit
for loan losses of
$11.0 million
for the fiscal year ended
September 30, 2018
and a
credit
of
$17.0 million
for the fiscal year ended
September 30, 2017
. The current
credit
for loan losses reflects reduced levels of loan delinquencies and charge-offs, but we continue to assess the relative values of residential properties in comparison to their cyclical peaks as well as the uncertainty that persists in the current economic environment, which continues to challenge many of our loan customers. As delinquencies in the portfolio have been resolved through pay-off, short sale or foreclosure, or management determines the collateral is not sufficient to satisfy the loan, uncollected balances have been charged against the allowance for loan losses previously provided. We recorded net recoveries of
$4.5 million
during fiscal year
2018
as compared to net recoveries of
$4.2 million
during the fiscal year ended
September 30, 2017
. Net recoveries combined with the
$11.0 million
credit
for loan losses recorded for the current fiscal year was the basis for the decrease in the balance of the allowance for loan losses. The allowance for loan losses was
$42.4 million
, or
0.33%
of the total recorded investment in loans receivable, at
September 30, 2018
, compared to
$48.9 million
, or
0.39%
of the total recorded investment in loans receivable, at
September 30, 2017
. Balances of recorded investments are net of deferred fees/expenses and any applicable loans-in-process.
The total recorded investment in non-accrual loans
decreased
$1.3 million
during the fiscal year ended
September 30, 2018
compared to
a
$10.9 million
decrease
during the fiscal year ended
September 30, 2017
.
65
The recorded investment in non-accrual loans in our residential Core portfolio
decreased
$2.2 million
, or
5%
, during the current fiscal year, to
$41.6 million
at
September 30, 2018
, compared to
a
$7.5 million
decrease
during the fiscal year ended
September 30, 2017
. At
September 30, 2018
, the recorded investment in our Core portfolio was
$10.95 billion
, compared to
$10.76 billion
at
September 30, 2017
. During the current fiscal year, Core portfolio net
recoveries
were
$1.6 million
, as compared to net
recoveries
of
$2.4 million
during the fiscal year ended
September 30, 2017
. The
$41.6 million
balance in Core portfolio non-accrual loans at
September 30, 2018
includes
$28.2 million
in TDRs which are current but included with non-accrual loans for a minimum period of six months from their restructuring date.
The recorded investment in non-accrual loans in our residential Home Today portfolio
decreased
$3.5 million
, or
19%
during the current fiscal year, to
$14.6 million
at
September 30, 2018
compared to
a
$1.3 million
decrease
during the fiscal year ended
September 30, 2017
. At
September 30, 2018
, the recorded investment in our Home Today portfolio was
$94.7 million
, compared to
$107.7 million
at
September 30, 2017
. During the current fiscal year, Home Today net
recoveries
were
$0.6 million
as compared to net
charge-offs
of
$1.0 million
during the fiscal year ended
September 30, 2017
. The
$14.6 million
balance in Home Today non-accrual loans at September 30, 2018 includes
$10.1 million
in TDRs which are current but included with non-accrual loans for a minimum period of six months from their restructuring date.
The recorded investment in non-accrual home equity loans and lines of credit
increased
$4.3 million
, or
25%
, during the current fiscal year, to
$21.5 million
at
September 30, 2018
compared to
a
$2.0 million
decrease
during the fiscal year ended
September 30, 2017
. The recorded investment in our home equity loans and lines of credit portfolio at
September 30, 2018
was
$1.84 billion
, compared to
$1.57 billion
at
September 30, 2017
. During the current fiscal year, home equity loans and lines of credit net
recoveries
were
$2.2 million
as compared to net
recoveries
of
$2.7 million
during the fiscal year ended
September 30, 2017
. We believe that non-performing home equity loans and lines of credit, on a relative basis, represent a higher level of credit risk than Core loans as these home equity loans and lines of credit generally hold subordinated lien positions. The seriously delinquent balances of home equity loans and lines of credit were
$5.9 million
, or
less than 1%
, of the home equity loans and lines of credit portfolio at
September 30, 2018
compared to
$5.4 million
, or
less than 1%
, at
September 30, 2017
.
At
September 30, 2018
and
2017
, we believe we had recorded an allowance for loan losses that provides for all losses that are both probable and reasonable to estimate at
September 30, 2018
and
2017
, respectively.
Refer to
Lending Activities
in
Item 1. Business
for additional discussion and disclosure related to our provisions for loan losses.
Non-Interest Income
.
Non-interest income
increased
$1.7 million
, or
9%
, to
$21.5 million
during the fiscal year ended
September 30, 2018
compared to
$19.8 million
for the prior fiscal year, mainly as a result of an increase in the gain on sale of loans during the current fiscal year. Gains on the sales of loans in the current fiscal year
increased
$1.2 million
, primarily due to a higher level of loan sales during the current period. Loan sales of
$400.1 million
were completed during the current fiscal year as compared to
$249.4 million
during the fiscal year ending
September 30, 2017
. The current fiscal year included a bulk sale of
$277.4 million
of fixed-rate loans to a private investor.
Non-Interest Expense
.
Non-interest expense
increased
$9.9 million
, or
5%
, to
$192.3 million
during the fiscal year ended
September 30, 2018
compared to
$182.4 million
for fiscal
2017
. The net
increase
resulted primarily from a combination of increases in compensation expense, office property and equipment and other operating expenses, partially offset by lower real estate owned expenses. The majority of the
$6.7 million
increase in compensation expense was a result of the celebration of our 80th anniversary in May, 2018, which included events in Ohio and Florida, as well as an after-tax bonus of $2,080 to all associates. The bonus also included a portion attributable to the sharing of the Company's savings from the December 2017 corporate tax reform. The
$2.4 million
increase in office property and equipment is mainly due to the continued improvement and investment of technology throughout the Company. Other operating expenses increased
$1.4 million
, which consisted of expenses related to the 80th anniversary event as well as further investment in community development, partially offset by a decline in legal and professional services. The
$0.8 million
decrease in real estate owned expenses (which includes associated legal and maintenance expenses as well as gains (losses) on the disposal of properties) was driven in part by the decrease in real estate owned assets since September 30, 2017.
Income Tax Expense.
The provision for income taxes was
$35.8 million
for the fiscal year ended
September 30, 2018
compared to
$44.5 million
for the fiscal year ended
September 30, 2017
. The provision for fiscal year
2018
included
$33.9 million
of federal income tax provision and
$1.9 million
of state income tax provision. The provision for fiscal year ended
September 30, 2017
included
$43.4 million
of federal income tax provision and $1.1 million of state income tax provision. The increase in state income tax between the current and prior fiscal years reflects the growth in our expansion states. Our federal effective tax rate decreased to
28.4%
during fiscal
2018
from
32.8%
during fiscal year
2017
. As a result of the passing of the Tax Cuts and Jobs Act on December 22, 2017, the federal income tax rate and structure changed. The Act includes a number of changes in existing law impacting businesses including a permanent reduction in the maximum corporate income tax rate from
66
35% to 21%. The rate reduction took effect on January 1, 2018, however, as a September 30 fiscal year end entity, the Company was required to use a blended maximum rate of approximately 24.5% for the entire 2018 fiscal year. In addition, due to the tax rate reduction, net deferred tax assets were revalued, resulting in a reduction in the value of the net deferred tax asset and the recording of approximately $6.6 million of additional income tax expense during the fiscal year September 30, 2018. Our federal effective income tax rate in the current year is higher than the federal statutory rate because of the additional income tax expense from revalued deferred tax assets due to the passage of the Tax Cuts and Jobs Act discussed above, and partially offset by our ownership of bank-owned life insurance contracts. Non-taxable income on bank owned insurance contracts was
$6.2 million
during fiscal
2018
and
$6.4 million
during fiscal
2017
.
Comparison of Operating Results for the Fiscal Years Ended September 30, 2017 and 2016
General.
Net income increased $8.3 million, or 10%, to $88.9 million for the fiscal year ended September 30, 2017 compared to $80.6 million for the fiscal year ended September 30, 2016. This change was attributed to a $9.0 million decrease in the provision for loan losses and an increase of $8.5 million in net interest income, partially offset by an increase of $1.4 million in non-interest expense and a decrease of $5.2 million in non-interest income.
Interest and Dividend Income.
Total interest income increased $20.6 million, or 5%, to $409.0 million for the fiscal year ended September 30, 2017 compared to $388.4 million for the 2016 fiscal year. The increase in interest income resulted primarily from an increase in interest income from loans combined with increases in interest income from other interest-earning cash equivalents, and to a lesser extent, FHLB stock, partially offset by a decrease in interest income from investment securities available for sale.
Interest income on loans increased $18.8 million, or 5%, to $394.4 million compared to $375.6 million for the 2016 fiscal year. This increase was attributed to a $723.5 million increase in the average balance of loans to $12.10 billion in the 2017 fiscal year compared to $11.38 billion during the 2016 fiscal year as new loan production exceeded repayments and loan sales. The impact from the increase in the average balance of loans was partially offset by a four basis point decrease in the average yield on loans to 3.26% from 3.30% as historically low interest rates have kept the level of refinance activity relatively high resulting in new originations at lower rates compared to the rest of our portfolio. Additionally, both our “Smart Rate” adjustable-rate first mortgage loan and our 10-year, fixed-rate first mortgage loan originations for the fiscal year ended September 30, 2017, were originated at interest rates below rates offered on our traditional 15- and 30-year fixed-rate products and contributed to the lower average yield. During the fiscal year ended September 30, 2017, loan sales totaled $249.4 million while during the fiscal year ended September 30, 2016, loan sales totaled $200.3 million.
Interest income on interest-earning cash equivalents increased $1.4 million, or 233%, to $2.0 million compared to $0.6 million for the 2016 fiscal year. As a result of the additional required investment in FHLB stock and an increase in the dividend yield, dividend income on FHLB stock increased $0.7 million, or 25%, to $3.5 million compared to $2.8 million during the 2016 fiscal year.
Interest Expense
.
Interest expense increased $12.1 million, or 10%, to $130.1 million for the fiscal year ended September 30, 2017 from $118.0 million for the 2016 fiscal year. The change resulted primarily from a $14.7 million increase in interest expense on borrowed funds partially offset by modest decreases in interest expense on checking accounts, savings accounts and CDs.
Interest expense on CDs decreased $1.5 million, or 2%, to $84.4 million compared to $85.9 million for fiscal 2016. The change was attributed to an $84.7 million, or 1%, decrease in the average balance of CDs to $5.67 billion from $5.76 billion, as the average rate we paid on CDs was 1.49% for both years. To optimally manage our funding costs during the 2017 fiscal year, many maturing, higher rate CDs that were not renewed were replaced with with longer-term brokered CDs or lower rate borrowed funds.
Interest expense on borrowed funds increased $14.7 million, or 53%, to $42.7 million compared to $28.0 million for fiscal 2016. The increase was attributed to a nine basis point increase in the average rate paid for these funds, to 1.32% from 1.23% during fiscal 2016, combined with the impact of a $946.8 million, or 41%, increase in the average balance of borrowed funds to $3.23 billion during the 2017 fiscal year from $2.28 billion during fiscal 2016. The increase in the average balance of borrowed funds was used to fund our balance sheet growth and our capital management activities, including share repurchases and dividend payments. The increases in borrowed funds were in overnight and short-term advances and longer-term advances with initial effective durations of approximately five years as hedged by interest rate swaps. Refer to the
Extending the Duration of Funding Sources
section of the Overview and
Comparison of Financial Condition
for further discussion.
Net Interest Income.
Net interest income increased $8.5 million, or 3%, to $278.9 million for the fiscal year ended September 30, 2017 compared to $270.4 million for the 2016 fiscal year. Average interest-earning assets increased during the
67
2017 fiscal year by $776.8 million, or 6%, when compared to the 2016 fiscal year. The increase in average assets was attributed primarily to the growth of our loan portfolio and to a lesser extent other interest-earning cash equivalents and FHLB stock, partially offset by a decrease in mortgage-backed securities. Partially offsetting the increase in average interest earning assets was a four basis point decrease in the yield on those assets to 3.16% from 3.20%. Our interest rate spread decreased seven basis points to 2.02% compared to 2.09% for the 2016 fiscal year. Our net interest margin was 2.16% for the 2017 fiscal year and 2.23% for the 2016 fiscal year. Our interest rate spread and net interest margin narrowed as our asset yields decreased while our overall funding costs increased as we extended the effective duration of our borrowed funds through the use of interest rate swaps.
Provision for Loan Losses
.
We establish provisions for loan losses, which are charged to operations, in order to maintain the allowance for loan losses at a level we consider necessary to absorb credit losses incurred in the loan portfolio that are both probable and reasonably estimable at the balance sheet date. In determining the level of the allowance for loan losses, we consider past and current loss experience, evaluations of real estate collateral, current economic conditions, volume and type of lending, adverse situations that may affect a borrower’s ability to repay a loan and the levels of non-performing and other classified loans. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates as more information becomes available or conditions change. We assess the allowance for loan losses on a quarterly basis and make provisions for loan losses in order to maintain the adequacy of the allowance as described in the next paragraph. Recently, improving regional employment levels, stabilization in residential real estate values in many markets, recovering capital and credit markets, and upturns in consumer confidence have resulted in better credit metrics for us. Nevertheless, the depth of the decline in housing values that accompanied the 2008 financial crisis still presents significant challenges for many of our borrowers who may attempt to sell their homes or refinance their loans as a means to self-cure a delinquency. Refer to
Critical Accounting Policies - Allowance for Loan Losses
section of the
Overview
for further discussion.
Based on our evaluation, we recorded a credit for loan losses of $17.0 million for the fiscal year ended September 30, 2017 and a credit of $8.0 million for the fiscal year ended September 30, 2016. The current credit for loan losses reflects reduced levels of loan delinquencies and net charge-offs, but we continue our awareness of the relative values of residential properties in comparison to their cyclical peaks as well as the uncertainty that persists in the current economic environment, which continues to challenge many of our loan customers. As delinquencies in the portfolio have been resolved through pay-off, short sale or foreclosure, or management determines the collateral is not sufficient to satisfy the loan, uncollected balances have been charged against the allowance for loan losses previously provided. The level of net charge-offs decreased during fiscal year 2017 to $4.2 million of net recoveries as compared to $1.8 million of net charge-offs during the fiscal year ended September 30, 2016. Net recoveries combined with the $17.0 million credit for loan losses recorded for the 2017 fiscal year resulted in a decrease in the balance of the allowance for loan losses. Net charge-offs of $1.8 million and a credit for loan losses of $8.0 million were recorded for the fiscal year ended September 30, 2016. The allowance for loan losses was $48.9 million, or 0.39% of the total recorded investment in loans receivable, at September 30, 2017, compared to $61.8 million, or 0.52% of the total recorded investment in loans receivable, at September 30, 2016. Balances of recorded investments are net of deferred fees/expenses and any applicable loans-in-process.
The total recorded investment in non-accrual loans decreased $10.9 million during the fiscal year ended September 30, 2017 compared to a $16.8 million decrease during the fiscal year ended September 30, 2016.
The recorded investment in non-accrual loans in our residential Core portfolio decreased $7.5 million, or 15%, during the 2017 fiscal year, to $43.8 million at September 30, 2017, compared to an $11.0 million decrease during the fiscal year ended September 30, 2016. At September 30, 2017, the recorded investment in our Core portfolio was $10.76 billion, compared to $10.08 billion at September 30, 2016. During the 2017 fiscal year, Core portfolio net recoveries were $2.4 million, as compared to net charge-offs of $0.6 million during the fiscal year ended September 30, 2016. The $43.8 million balance in Core portfolio non-accrual loans at September 30, 2017 includes $27.4 million in TDRs which are current but included with non-accrual loans for a minimum period of six months from their restructuring date.
The recorded investment in non-accrual loans in our residential Home Today portfolio decreased $1.3 million, or 7% during the 2017 fiscal year, to $18.1 million at September 30, 2017 compared to a $3.1 million decrease during the fiscal year ended September 30, 2016. At September 30, 2017, the recorded investment in our Home Today portfolio was $107.7 million, compared to $120.4 million at September 30, 2016. During the 2017 fiscal year, Home Today net charge-offs were $1.0 million as compared to net charge-offs of $1.3 million during the fiscal year ended September 30, 2016. The $18.1 million balance in Home Today non-accrual loans includes $10.3 million in TDRs which are current but included with non-accrual loans for a minimum period of six months from their restructuring date.
The recorded investment in non-accrual home equity loans and lines of credit decreased $2.0 million, or 11%, during the 2017 fiscal year, to $17.2 million at September 30, 2017 compared to a $2.3 million decrease during the fiscal year ended September 30, 2016. The recorded investment in our home equity loans and lines of credit portfolio at September 30, 2017 was
68
$1.57 billion, compared to $1.54 billion at September 30, 2016. During the 2017 fiscal year, home equity loans and lines of credit net recoveries were $2.7 million as compared to net recoveries of $0.1 million during the fiscal year ended September 30, 2016. We believe that non-performing home equity loans and lines of credit, on a relative basis, represent a higher level of credit risk than Core loans as these home equity loans and lines of credit generally hold subordinated lien positions. The seriously delinquent balances of home equity loans and lines of credit were $5.4 million, or less than 1%, of the home equity loans and lines of credit portfolio at September 30, 2017 compared to $4.9 million, or less than 1%, at September 30, 2016.
At September 30, 2017 and 2016, we believe we had recorded an allowance for loan losses that provides for all losses that are both probable and reasonable to estimate at September 30, 2017 and 2016, respectively.
Refer to
Lending Activities
in
Item 1. Business
for additional discussion and disclosure related to our provisions for loan losses.
Non-Interest Income
.
Non-interest income decreased $5.2 million, or 21%, to $19.8 million during the fiscal year ended September 30, 2017 compared to $25.0 million for the 2016 fiscal year mainly as a result of lower gains on the sale of loans and a decrease in death benefits from BOLI contracts during the 2017 fiscal year. Gains on the sales of loans in the 2017 fiscal year decreased $4.0 million from the 2016 fiscal year as market interest rate movements contributed to lower percentage gains on $249.4 million in sales during the 2017 fiscal year as compared to the gains realized on $200.3 million in sales during the fiscal year ending September 30, 2016.
Non-Interest Expense
.
Non-interest expense increased $1.4 million, or 1%, to $182.4 million during the fiscal year ended September 30, 2017 compared to $181.0 million for fiscal 2016. This increase resulted primarily from a combination of higher marketing expenses and other expenses, partially offset by a combination of lower real estate owned expenses and compensation related expenses. The $2.6 million decrease in real estate owned expenses (which includes associated legal and maintenance expenses as well as gains (losses) on the disposal of properties) was driven in part by the decrease in real estate owned assets since September 30, 2016. The $2.8 million increase in marketing expenditures can be attributed to the timing of media campaigns supporting our lending activities.
Other operating expenses increased $1.7 million, which consisted primarily of a $1.1 million increase in professional services expenses. Salaries and employee benefits decreased $0.6 million during the 2017 fiscal year compared to the fiscal year ended September 30, 2016. This decrease was primarily due to a combination of a $2.2 million decrease in stock based compensation and a $1.9 million increase in the deferral of salary compensation related to direct loan origination costs, partially offset by a $3.6 million increase in associate compensation costs.
Income Tax Expense.
The provision for income taxes was $44.5 million for the fiscal year ended September 30, 2017 compared to $41.8 million for the fiscal year ended September 30, 2016. The provision for fiscal year 2017 included $43.4 million of federal income tax provision and $1.1 million of state income tax provision. The provision for fiscal year ended September 30, 2016 included $40.9 million of federal income tax provision and $0.9 million of state income tax provision. The increase in state income tax between the 2017 and 2016 fiscal years is reflective of the growth in our expansion states. Our federal effective tax rate decreased to 32.8% during fiscal 2017 from 33.7% during fiscal year 2016, mainly as a result of recognizing $1.1 million of excess tax benefits in the current year related to our adoption, effective October 1, 2016, of ASU 2016-09, Compensation - Stock Compensation (Topic 718), Improvements to Employee Share-Based Payment Accounting. Under this standard, excess tax benefits and tax deficiencies related to stock-based compensation are recognized in the provision for income taxes. Previously the amounts were recognized as part of paid-in capital in shareholders' equity. Our expected federal effective income tax rate is less than the federal statutory rate of 35.0%, primarily because of our ownership of bank owned life insurance contracts. Non-taxable income on bank owned insurance contracts was $6.4 million during fiscal 2017 and $7.4 million during fiscal 2016.
Liquidity and Capital Resources
Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments, advances from the FHLB of Cincinnati, borrowings from the FRB-Cleveland Discount Window, proceeds from brokered CDs transactions, principal repayments and maturities of securities, and sales of loans.
In addition to the primary sources of funds described above, we have the ability to obtain funds through the use of collateralized borrowings in the wholesale markets, and from sales of securities. Also, debt issuance by the Company and access to the equity capital markets via a supplemental minority stock offering or a full conversion (second step) transaction remain as other potential sources of liquidity, although these channels generally require up to nine months of lead time.
While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. The Association’s
69
Asset/Liability Management Committee is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. We generally seek to maintain a minimum liquidity ratio of 5% (which we compute as the sum of cash and cash equivalents plus unencumbered investment securities for which ready markets exist, divided by total assets). For the year ended
September 30, 2018
, our liquidity ratio averaged
5.57%
. We believe that we had sufficient sources of liquidity to satisfy our short- and long-term liquidity needs as of
September 30, 2018
.
We regularly adjust our investments in liquid assets based upon our assessment of expected loan demand, expected deposit flows, yields available on interest-earning deposits and securities and the objectives of our asset/liability management program. Excess liquid assets are generally invested in interest-earning deposits and short- and intermediate-term securities.
Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At
September 30, 2018
, cash and cash equivalents totaled
$269.8 million
which represented
an increase
of
1%
from
September 30, 2017
.
Investment securities classified as available-for-sale, which provide additional sources of liquidity, totaled
$532.0 million
at
September 30, 2018
.
During the
year
ended
September 30, 2018
, loan sales totaled
$400.1 million
and included the sale of
$277.4 million
of 30 year, fixed-rate, first mortgage loans to a private investor. The pool of loans that was sold on a servicing retained basis to the private investor, included both seasoned and recently originated residential loans that did not comply with Fannie Mae's loan eligibility standards. In addition to the sale to a private investor, loan sales to Fannie Mae during the current year totaled
$122.7 million
, and included
$1.5 million
of loans that qualified under Fannie Mae's HARP II initiative and
$24.2 million
of loans that qualified under Fannie Mae's HomeReady initiative. Loans originated under the HARP II and HomeReady initiatives are classified as “held for sale” at origination. Loans originated under Fannie Mae compliant procedures other than HARP II and HomeReady are classified as “held for investment” until they are specifically identified for sale.
At
September 30, 2018
,
$0.7 million
of long-term, fixed-rate residential first mortgage loans were classified as “held for sale,” all of which qualified under Fannie Mae's HARP II or HomeReady initiatives. There were no loan sale commitments outstanding at
September 30, 2018
.
Our cash flows are derived from operating activities, investing activities and financing activities as reported in our Consolidated Statements of Cash Flows included in the Consolidated Financial Statements.
At
September 30, 2018
, we had
$415.8 million
in outstanding commitments to originate loans. In addition to commitments to originate loans, we had
$1.77 billion
in unfunded home equity lines of credit to borrowers. CDs due within one year of
September 30, 2018
totaled
$2.51 billion
, or
29.6%
of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including loan sales, sales of investment securities, other deposit products, including new CDs, brokered CDs, FHLB advances, borrowings from the FRB-Cleveland Discount Window or other collateralized borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the CDs due on or before
September 30,
2019
. We believe, however, based on past experience, that a significant portion of such deposits will remain with us. Generally, we have the ability to attract and retain deposits by adjusting the interest rates offered.
Our primary investing activities are originating residential mortgage loans, home equity loans and lines of credit and purchasing investments. During the year ended
September 30, 2018
, we originated
$2.31 billion
of residential mortgage loans, and
$1.51 billion
of home equity loans and lines of credit while during the year ended
September 30, 2017
, we originated $2.70 billion of residential mortgage loans and
$1.0 billion
of home equity loans and lines of credit. We purchased
$151.6 million
of securities during the year ended
September 30, 2018
, and
$183.5 million
during the year ended
September 30, 2017
.
Financing activities consist primarily of changes in deposit accounts, changes in the balances of principal and interest owed on loans serviced for others, FHLB advances and borrowings from the FRB-Cleveland Discount Window. We experienced a net
increase
in total deposits of
$340.0 million
during the
year
ended
September 30, 2018
, which reflected the active management of the offered rates on maturing CDs, compared to a net
decrease
of
$179.7 million
during the
year
ended
September 30, 2017
. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors, and by other factors. The net
increase
in total deposits during the
year
ended
September 30, 2018
, included a
$49.4 million
increase in the balance of brokered CDs, to
$670.1 million
, from
$620.7 million
at
September 30, 2017
. During the
year
ended
September 30, 2017
the balance of brokered CDs
increased
by
$80.9 million
. Principal and interest owed on loans serviced for others experienced a net
decrease
of
$4.3 million
to
$31.5 million
during the
year
ended
September 30, 2018
compared to a net
decrease
of
$13.6 million
to
$35.8 million
during the
year
ended
September 30, 2017
. During the
year
ended
September 30, 2018
, we
increased
our advances from the FHLB of Cincinnati by
$50.3 million
, which
70
combined with the net
increase
in total deposits of
$340.0 million
, provided the funds for new loan originations; our capital initiatives; and actively managed our liquidity ratio. During the
year
ended
September 30, 2017
, our advances from the FHLB of Cincinnati
increased
by
$952.6 million
.
Liquidity management is both a daily and long-term function of business management. If we require funds beyond our ability to generate them internally, borrowing agreements exist with the FHLB of Cincinnati and the FRB-Cleveland Discount Window, each of which provides an additional source of funds. Also, in evaluating funding alternatives, we may participate in the brokered CDs market. At
September 30, 2018
, we had
$3.72 billion
of FHLB of Cincinnati advances and no outstanding borrowings from the FRB-Cleveland Discount Window. Additionally, at
September 30, 2018
, we had
$670.1 million
of brokered CDs. During the year ended
September 30, 2018
, we had average outstanding advances from the FHLB of Cincinnati of
$3.63 billion
as compared to average outstanding advances of
$3.23 billion
during the year ended
September 30, 2017
. The increase in net average balance in the current year reflects an increase in FHLB of Cincinnati borrowings as part of our efforts to lengthen the duration of our interest bearing funding sources as well as increases in the balance of our short-term borrowings used to fund: balance sheet growth; our capital initiatives; and to manage our on-balance sheet liquidity. Refer to the
Extending the Duration of Funding Sources
section of the
Overview
and the
General
section of
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
for further discussion. At
September 30, 2018
, we had the ability to immediately borrow an additional
$129.0 million
from the FHLB of Cincinnati and
$55.6 million
from the FRB-Cleveland Discount Window. From the perspective of collateral value securing FHLB of Cincinnati advances, our capacity limit for additional borrowings beyond the outstanding balance at
September 30, 2018
was
$4.78 billion
, subject to satisfaction of the FHLB of Cincinnati common stock ownership requirement. To satisfy the common stock ownership requirement for the maximum limit of borrowing, we would have to increase our ownership of FHLB of Cincinnati common stock by an additional
$95.5 million
.
The Association and the Company are subject to various regulatory capital requirements, including a risk-based capital measure. The Basel III capital framework for U.S. banking organizations ("Basel III Rules") includes both a revised definition of capital and guidelines for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. Effective January 1, 2015, the OCC and the other federal bank regulatory agencies revised their leverage and risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the DFA and revised the definition of assets used in the Tier 1 (leverage) capital ratio from adjusted tangible assets (a measurement computed based on quarter-end asset balances) to net average assets (a measurement computed based on the average of daily asset balances during the quarter). Among other things, the rule established a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets) and increased the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets). The rule also requires unrealized gains and losses on certain "available-for-sale" security holdings and change in defined benefit plan obligations to be included for purposes of calculating regulatory capital requirements unless a one-time opt-in or opt-out is exercised.
The Association exercised its one time opt-out election with the filing of its March 31, 2015 regulatory call report. Effective January 1, 2015, the Association implemented the new capital requirements for the standardized approach to the Basel III Rules, subject to transitional provisions extending through the end of 2018. The final rule also implemented consolidated capital requirements for savings and loan holding companies effective January 1, 2015.
On January 1, 2016, the Association became subject to the "capital conservation buffer" requirement, which is being phased in over three years, increasing each year until fully implemented at 2.5% on January 1, 2019. The requirement would limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a "capital conservation buffer" consisting of 2.5% in addition to the minimum capital requirements. At
September 30, 2018
, the Association exceeded the fully phased in regulatory requirement for the "capital conservation buffer".
As of
September 30, 2018
, the Association exceeded all regulatory capital requirements to be considered "Well Capitalized".
In addition to the operational liquidity considerations described above, which are primarily those of the Association, the Company, as a separate legal entity, also monitors and manages its own, parent company-only liquidity, which provides the source of funds necessary to support all of the parent company's stand-alone operations, including its capital distribution strategies which encompass its share repurchase and dividend payment programs. The Company's primary source of liquidity is dividends received from the Association. The amount of dividends that the Association may declare and pay to the Company in any calendar year, without the receipt of prior approval from the OCC but with prior notice to the FRB-Cleveland, cannot exceed net income for the current calendar year-to-date period plus retained net income (as defined) for the preceding two calendar years, reduced by prior dividend payments made during those periods. In December 2017, the Company received an $85.0 million cash dividend from the Association. Because of its intercompany nature, this dividend payment had no impact on the Company's capital ratios or its consolidated statement of condition but reduced the Association's reported capital ratios. At
September 30, 2018
, the Company had, in the form of cash and a demand loan from the Association,
$125.4 million
of funds readily available to support its stand-alone operations.
71
On October 27, 2016, the Company announced that the Board of Directors approved the Company’s eighth stock repurchase program, which authorized the repurchase of up to 10,000,000 shares of the Company’s outstanding common stock. Repurchases under the eighth stock repurchase authorization began on January 6, 2017. There were
3,533,021
shares repurchased under that program between its start date and
September 30, 2018
. During the
year
ended
September 30, 2018
, the Company repurchased
$19.7 million
of its common stock.
On July 19, 2017, Third Federal Savings, MHC received the approval of its members with respect to the waiver of dividends, and subsequently received the non-objection of the FRB-Cleveland, to waive receipt of dividends on the Company’s common stock the MHC owns up to a total of $0.68 per share, to be declared on the Company’s common stock during the twelve months subsequent to the members’ approval (
i.e
., through July 19, 2018). The members approved the waiver by casting 64% of the eligible votes in favor of the waiver. Of the votes cast, 97% were in favor of the proposal. Third Federal Savings, MHC waived its right to receive a $0.17 per share dividend payment on September 25, 2017, December 12, 2017, March 19, 2018 and June 25, 2018.
On July 11, 2018, Third Federal Savings, MHC received the approval of its members with respect to the waiver of dividends, and subsequently received the non-objection of the FRB-Cleveland, to waive receipt of dividends on the Company’s common stock the MHC owns up to a total of $1.00 per share, to be declared on the Company’s common stock during the twelve months subsequent to the members’ approval (
i.e
., through July 11, 2019). The members approved the waiver by casting 63% of the eligible votes in favor of the waiver. Of the votes cast, 97% were in favor of the proposal. Third Federal Savings, MHC waived its right to receive a $0.25 per share dividend payment on September 24, 2018.
The payment of dividends, support of asset growth and stock repurchases are planned to continue in the future as the focus for future capital deployment activities.
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
Commitments
.
As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make. In addition, we routinely enter into commitments to securitize and sell mortgage loans. For additional information, see
Note 15 of the Notes to Consolidated Financial Statements.
Contractual Obligations.
In the ordinary course of our operations, we enter into certain contractual obligations. Such obligations include operating leases for premises and equipment, agreements with respect to borrowed funds and deposit liabilities and agreements with respect to investments.
The following table summarizes our significant fixed and determinable contractual obligations and other funding needs by payment date at
September 30, 2018
. The payment amounts represent those amounts due to the recipient and do not include any unamortized premiums or discounts or other similar carrying amount adjustments.
______________________
|
|
Payments due by period
|
||||||||||||||||||||
|
Contractual Obligations
|
Less than
One year
|
|
One to
Three years
|
Three to
Five years
|
More than
Five years
|
Total
|
|||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||
|
FHLB advances(1)(2)
|
$
|
3,345,287
|
|
|
$
|
330,755
|
|
$
|
18,285
|
|
$
|
27,372
|
|
$
|
3,721,699
|
|
|||||
|
Operating leases
|
6,444
|
|
|
9,972
|
|
5,105
|
|
5,546
|
|
27,067
|
|
||||||||||
|
Certificates of deposit(1)
|
2,513,421
|
|
|
2,764,983
|
|
811,439
|
|
232,161
|
|
6,322,004
|
|
||||||||||
|
Limited partner investments
|
11,541
|
|
|
—
|
|
—
|
|
—
|
|
11,541
|
|
||||||||||
|
Total
|
$
|
5,876,693
|
|
|
$
|
3,105,710
|
|
$
|
834,829
|
|
$
|
265,079
|
|
$
|
10,082,311
|
|
|||||
|
Commitments to extend credit
|
$
|
2,249,652
|
|
(3)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,249,652
|
|
|||||
|
(1)
|
Includes accrued interest payable, computed on an actual days outstanding basis, at
September 30, 2018
.
|
|
(2)
|
Reflect the net impact of deferred penalties discussed in
|
|
(3)
|
Includes the unused portion (including commitments for accounts suspended as a result of material default or a decline in equity) of home equity lines of credit of
$1.80 billion
.
|
72
Impact of Inflation and Changing Prices
Our consolidated financial statements and related notes have been prepared in accordance with GAAP. GAAP generally requires the measurement of financial position and operating results in terms of historical dollars without consideration for changes in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of our operations. Unlike industrial companies, our assets and liabilities are primarily monetary in nature. As a result, changes in market interest rates have a greater impact on performance than the effects of inflation.
Recent Accounting Pronouncements
Refer to
Note 21. Recent Accounting Pronouncements
of the
Notes to Consolidated Financial Statements
for pending and adopted accounting guidance.
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
General
.
The majority of our assets and liabilities are monetary in nature. Consequently, our most significant form of market risk has historically been interest rate risk. In general, our assets, consisting primarily of mortgage loans, have longer maturities than our liabilities, consisting primarily of deposits and advances from the FHLB of Cincinnati. As a result, a fundamental component of our business strategy is to manage interest rate risk and limit the exposure of our net interest income to changes in market interest rates. Accordingly, our Board of Directors has established risk parameter limits deemed appropriate given our business strategy, operating environment, capital, liquidity and performance objectives.
Additionally, our Board of Directors has authorized the formation of an Asset/Liability Management Committee comprised of key operating personnel, which is responsible for managing this risk in a matter that is consistent with the guidelines and risk limits approved by the Board of Directors.
Further, the Board has established the Directors Risk Committee, which, among other responsibilities, conducts regular oversight and review of the guidelines, policies and deliberations of the Asset/Liability Management Committee. We have sought to manage our interest rate risk in order to control the exposure of our earnings and capital to changes in interest rates. As part of our ongoing asset-liability management, we use the following strategies to manage our interest rate risk:
|
(i)
|
marketing adjustable-rate and shorter-maturity (10-year, fixed-rate mortgage) loan products;
|
|
(ii)
|
lengthening the weighted average remaining term of major funding sources, primarily by offering attractive interest rates on deposit products, particularly longer-term certificates of deposit, and through the use of longer-term advances from the FHLB of Cincinnati (or shorter-term advances converted to longer-term durations via the use of interest rate exchange contracts that qualify as cash flow hedges) and longer-term brokered certificates of deposit;
|
|
(iii)
|
investing in shorter- to medium-term investments and mortgage-backed securities;
|
|
(iv)
|
maintaining the levels of capital required for "well capitalized" designation; and
|
|
(v)
|
securitizing and/or selling long-term, fixed-rate residential real estate mortgage loans.
|
During the fiscal year ended
September 30, 2018
,
$122.7 million
of agency-compliant, long-term, fixed-rate mortgage loans were sold to Fannie Mae on a servicing retained basis. Additionally, during the fiscal year ended
September 30, 2018
$277.4 million
of fixed-rate loans were sold, on a servicing retained basis, in a single bulk sale to a private investor. At
September 30, 2018
,
$0.7 million
of agency-compliant, long-term, fixed-rate residential first mortgage loans that qualified under Fannie Mae's HARP II or HomeReady programs, were classified as "held for sale". Of the agency compliant loan sales during the fiscal year ended
September 30, 2018
:
$1.5 million
was comprised of long-term, (15 to 30 years), fixed-rate first mortgage loans which were sold under Fannie Mae's HARP II;
$24.2 million
was comprised of long-term, (15 to 30 years), fixed-rate first mortgage loans which were sold under Fannie Mae's HomeReady program; and
$97.0 million
was comprised of long-term (15 to 30 years), fixed-rate first mortgage loans which had been originated under our revised procedures and were sold to Fannie Mae under our re-instated seller contract, as described in the next paragraph. At
September 30, 2018
, we had
no
outstanding loan sales commitments.
Fannie Mae, historically the Association’s primary loan investor, implemented, effective July 2010, certain loan origination requirement changes affecting loan eligibility that we chose not to adopt until fiscal 2013. Since then, first mortgage loans (primarily fixed-rate, mortgage refinances with terms of 15 years or more and HARP II, and more recently HomeReady, loans) that are originated under the revised procedures are eligible for sale to Fannie Mae either as whole loans or within mortgage-backed securities. We expect that certain loan types (i.e. our Smart Rate adjustable-rate loans, purchase fixed-rate loans and 10-year fixed-rate loans) will continue to be originated under our legacy procedures. For loans that are not originated under the revised (Fannie Mae) procedures, the Association’s ability to reduce interest rate risk via loan sales is limited to those
73
loans that have established payment histories, strong borrower credit profiles and are supported by adequate collateral values that meet the requirements of the FHLB's Mortgage Purchase Program or of private third-party investors.
In response to the impact that the 2008 financial crisis had on housing and more particularly on the operation of the secondary mortgage market, we have actively marketed an adjustable-rate mortgage loan product since 2010 and a 10-year fixed-rate mortgage loan product since 2012. Each of these products provides us with improved interest rate risk characteristics when compared to longer-term, fixed-rate mortgage loans. Shortening the average maturity of our interest-earning assets by increasing our investments in shorter-term loans and investments, as well as loans and investments with variable rates of interest, helps to better match the maturities and interest rates of our assets and liabilities, thereby reducing the exposure of our net interest income to changes in market interest rates. By following these strategies, we believe that we are better positioned to react to increases in market interest rates.
The Association evaluates funding source alternatives as it seeks to extend its liability duration. Extended duration funding sources that are currently considered include: retail certificates of deposit (which, subject to a fee, generally provide depositors with an early withdrawal option, but do not require pledged collateral); brokered certificates of deposit (which generally do not provide an early withdrawal option and do not require collateral pledges); collateralized borrowings which are not subject to creditor call options (generally advances from the FHLB of Cincinnati); and interest rate exchange contracts ("swaps") which are subject to collateral pledges and which require specific structural features to qualify for hedge accounting treatment (hedge accounting treatment directs that periodic mark-to-market adjustments be recorded in other comprehensive income (loss) in the equity section of the balance sheet rather than being included in operating results of the income statement). The Association's intent is that any swap to which it may be a party will qualify for hedge accounting treatment. The Association attempts to be opportunistic in the timing of its funding duration deliberations and when evaluating alternative funding sources, compares effective interest rates, early withdrawal/call options and collateral requirements.
The Association is a party to interest rate swap agreements. Each of the Association's swap agreements is registered on the Chicago Mercantile Exchange and involves the exchange of interest payment amounts based on a notional principal balance. No exchange of principal amounts occurs and the notional principal amount does not appear on our balance sheet. The Association uses swaps to extend the duration of its funding sources. In each of the Association's agreements, interest paid is based on a fixed rate of interest throughout the term of each agreement while interest received is based on an interest rate that resets at a specified interval (generally three months) throughout the term of each agreement. On the initiation date of the swap, the agreed upon exchange interest rates reflect market conditions at that point in time. Swaps generally require counterparty collateral pledges that ensure the counterparties' ability to comply with the conditions of the agreement. The notional amount of the Association's swap portfolio at
September 30, 2018
was
$1.73 billion
. The swap portfolio's weighted average fixed pay rate was
1.75%
and the weighted average remaining term was
3.3
years. Concurrent with the execution of each swap, the Association entered into a short-term borrowing from the FHLB of Cincinnati in an amount equal to the notional amount of the swap and with interest rate resets aligned with the reset interval of the swap. Each individual swap agreement has been designated as a cash flow hedge of interest rate risk associated with the Company's variable rate borrowings from the FHLB of Cincinnati.
Economic Value of Equity
.
Using customized modeling software, the Association prepares periodic estimates of the amounts by which the net present value of its cash flows from assets, liabilities and off-balance sheet items (the institution’s economic value of equity or EVE) would change in the event of a range of assumed changes in market interest rates. The simulation model uses a discounted cash flow analysis and an option-based pricing approach in measuring the interest rate sensitivity of EVE. The model estimates the economic value of each type of asset, liability and off-balance sheet contract under the assumption that instantaneous changes (measured in basis points) occur at all maturities along the United States Treasury yield curve and other relevant market interest rates. A basis point equals one, one-hundredth of one percent, and 100 basis points equals one percent. An increase in interest rates from 2% to 3% would mean, for example, a 100 basis point increase in the “Change in Interest Rates” column below. The model is tailored specifically to our organization, which, we believe, improves its predictive accuracy. The following table presents the estimated changes in the Association’s EVE at
September 30, 2018
that would result from the indicated instantaneous changes in the United States Treasury yield curve and other relevant market interest rates. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, loan prepayments and deposit decay, and should not be relied upon as indicative of actual results.
74
|
Change in
Interest Rates
(basis points) (1)
|
Estimated
EVE (2)
|
Estimated Increase
(Decrease) in EVE
|
EVE as a Percentage
of Present Value of
Assets (3)
|
||||||||||||||
|
EVE
Ratio (4)
|
Increase
(Decrease)
(basis points)
|
||||||||||||||||
|
Amount
|
Percent
|
||||||||||||||||
|
|
(Dollars in thousands)
|
|
|
|
|||||||||||||
|
+300
|
$
|
1,494,234
|
|
$
|
(705,142
|
)
|
(32.06
|
)%
|
11.70
|
%
|
(384
|
)
|
|||||
|
+200
|
1,767,242
|
|
(432,134
|
)
|
(19.65
|
)%
|
13.35
|
%
|
(219
|
)
|
|||||||
|
+100
|
2,011,596
|
|
(187,780
|
)
|
(8.54
|
)%
|
14.67
|
%
|
(87
|
)
|
|||||||
|
0
|
2,199,376
|
|
—
|
|
—
|
%
|
15.54
|
%
|
—
|
|
|||||||
|
-100
|
2,294,712
|
|
95,336
|
|
4.33
|
%
|
15.79
|
%
|
25
|
|
|||||||
|
-200
|
2,346,190
|
|
146,814
|
|
6.68
|
%
|
16.14
|
%
|
60
|
|
|||||||
_________________
|
(1)
|
Assumes an instantaneous uniform change in interest rates at all maturities.
|
|
(2)
|
EVE is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts.
|
|
(3)
|
Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.
|
|
(4)
|
EVE Ratio represents EVE divided by the present value of assets.
|
The table above indicates that at
September 30, 2018
, in the event of an increase of 200 basis points in all interest rates, the Association would experience a
19.65%
decrease
in EVE. In the event of a 100 basis point decrease in interest rates, the Association would experience a
4.33%
increase
in EVE.
The following table is based on the calculations contained in the previous table, and sets forth the change in the EVE at a +200 basis point rate of shock at
September 30, 2018
, with comparative information as of
September 30, 2017
. By regulation, the Association must measure and manage its interest rate risk for interest rate shocks relative to established risk tolerances in EVE.
|
At September 30,
|
|||||
|
Risk Measure (+200 bp Rate Shock)
|
2018
|
2017
|
|||
|
Pre-Shock EVE Ratio
|
15.54
|
%
|
15.05
|
%
|
|
|
Post-Shock EVE Ratio
|
13.35
|
%
|
13.13
|
%
|
|
|
Sensitivity Measure in basis points
|
(219
|
)
|
(192
|
)
|
|
|
Percentage Change in EVE Ratio
|
(19.65
|
)%
|
(18.33
|
)%
|
|
Certain shortcomings are inherent in the methodologies used in measuring interest rate risk through changes in EVE. Modeling changes in EVE requires making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the EVE tables presented above assume:
|
•
|
no new growth or business volumes;
|
|
•
|
that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured, except for reductions to reflect mortgage loan principal repayments along with modeled prepayments and defaults; and
|
|
•
|
that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities.
|
Accordingly, although the EVE tables provide an indication of our interest rate risk exposure as of the indicated dates, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our EVE and will differ from actual results. In addition to our core business activities, which primarily sought to originate Smart Rate (adjustable), home equity lines of credit (adjustable) and 10-year fixed-rate loans funded by borrowings from the FHLB and intermediate term CDs (including brokered CDs) and which are intended to have a favorable impact on our IRR profile, the net impact of several other items resulted in the
1.32%
deterioration
in the
Percentage Change in EVE
measure at
September 30, 2018
, when compared to the measure at
September 30, 2017
. The most significant factor contributing to the overall
deterioration
was the change in market interest rates, which included
an increase
of
134
basis points for the two-year term,
an increase
of
102
basis points for the five-year term and
an increase
of
73
basis points for the ten-year term, and which resulted in
a decrease
of
2.34%
in the
Percentage Change in EVE
. Combined with this
deterioration
was the impact of an $85.0 million cash dividend that the Association paid to the Company. Because of its intercompany nature, this payment had no
75
impact on the Company's capital position, or the Company's overall IRR profile, but reduced the Association's regulatory capital and regulatory capital ratios and negatively impacted the Association's
Percentage Change in EVE
by approximately
0.75%
. Additionally, numerous modifications and enhancements to our modeling assumptions and methodologies, which are continually challenged and evaluated, on a net basis, negatively impacted the Association's
Percentage Change in EVE
by
0.70%
. Partially offsetting the unfavorable impact of the three preceding factors, our core business activities, as described at the beginning of this paragraph, are generally intended to have a positive impact on our IRR profile, the actual impact is determined by a number of factors, including the pace of mortgage asset additions to our balance sheet (including consideration of outstanding commitments to originate those assets), in comparison to the pace of the addition of duration extending funding sources. During the current fiscal year, which included the sale of $277.4 million of 30 year, fixed-rate, first mortgage loans to a private investor, the net affect of mortgage asset accumulation and funding source extension resulted in
2.47%
of
improvement
to our
Percentage Change in EVE
. The IRR simulation results presented above were in line with management's expectations and were within the risk limits established by our Board of Directors.
Our simulation model possesses random patterning capabilities and accommodates extensive regression analytics applicable to the prepayment and decay profiles of our borrower and depositor portfolios. The model facilitates the generation of alternative modeling scenarios and provides us with timely decision making data that is integral to our IRR management processes. Modeling our IRR profile and measuring our IRR exposure are processes that are subject to continuous revision, refinement, modification, enhancement, back testing and validation. We continually evaluate, challenge and update the methodology and assumptions used in our IRR model, including behavioral equations that have been derived based on third-party studies of our customer historical performance patterns. Changes to the methodology and/or assumptions used in the model will result in reported IRR profiles and reported IRR exposures that will be different, and perhaps significantly, from the results reported above.
Earnings at Risk.
In addition to EVE calculations, we use our simulation model to analyze the sensitivity of our net interest income to changes in interest rates (the institution’s EaR). Net interest income is the difference between the interest income that we earn on our interest-earning assets, such as loans and securities, and the interest that we pay on our interest-bearing liabilities, such as deposits and borrowings. In our model, we estimate what our net interest income would be for prospective 12 and 24 month periods using customized (based on our portfolio characteristics) assumptions with respect to loan prepayment rates, default rates and deposit decay rates, and the implied forward yield curve as of the market date for assumptions as to projected interest rates. We then calculate what the estimated net interest income would be for the same period under numerous interest rate scenarios.
The simulation process is subject to continual enhancement, modification, refinement and adaptation in order that it might most accurately reflect our current circumstances, factors and expectations. As of
September 30, 2018
, we estimated that our EaR for the 12 months ending
September 30,
2019
would
decrease
by
2.32%
in the event that market interest rates used in the simulation were adjusted in equal monthly amounts (termed a "ramped" format) during the 12 month measurement period to an aggregate increase in 200 basis points. This assumption differs from the assumption used to report our EaR estimates in reporting periods prior to March 31, 2017, when our EaR disclosures were determined under assumed instantaneous changes in market interest rates. During the March 31, 2017 quarter, based on a survey of the predominate practices disclosed by other similarly profiled financial institutions, the Association adopted the "ramped" assumption in preparing the EaR simulation estimates for use in its public disclosures. In addition to conforming to predominate industry practice, the Association also believes that the ramped assumption provides a more probable/plausible scenario for net interest income simulations than instantaneous shocks which provide a theoretical analysis but a much less credible economic scenario. The Association continues to calculate instantaneous scenarios, and as of September 30, 2018, we estimated that our EaR for the 12 months ending
September 30,
2019
, would
decrease
by
5.63%
in the event of an instantaneous 200 basis point increase in market interest rates.
Certain shortcomings are also inherent in the methodologies used in determining interest rate risk through changes in EaR. Modeling changes in EaR require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the interest rate risk information presented above assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although interest rate risk calculations provide an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results. In addition to the preparation of computations as described above, we also formulate simulations based on a variety of non-linear changes in interest rates and a variety of non-constant balance sheet composition scenarios.
Other Considerations.
The EVE and EaR analyses are similar in that they both start with the same month end balance sheet amounts, weighted average coupon and maturity. The underlying prepayment, decay and default assumptions are also the same and they both start with the same month end "markets" (Treasury and Libor yield curves, etc.). From that similar starting point, the models follow divergent paths. EVE is a stochastic model using 100 different interest rate paths to compute market
76
value at the cohorted transaction level for each of the categories on the balance sheet whereas EaR uses the implied forward curve to compute interest income/expense at the cohorted transaction level for each of the categories on the balance sheet.
EVE is considered as a point in time calculation with a "liquidation" view of the Association where all the cash flows (including interest, principal and prepayments) are modeled and discounted using discount factors derived from the current market yield curves. It provides a long term view and helps to define changes in equity and duration as a result of changes in interest rates. On the other hand, EaR is based on balance sheet projections going one year and two year forward and assumes new business volume and pricing to calculate net interest income under different interest rate environments. EaR is calculated to determine the sensitivity of net interest income under different interest rate scenarios. With each of these models, specific policy limits have been established that are compared with the actual month end results. These limits have been approved by the Association's Board of Directors and are used as benchmarks to evaluate and moderate interest rate risk. In the event that there is a breach of policy limits that extends beyond two consecutive quarter end measurement periods, management is responsible for taking such action, similar to those described under the preceding heading of
General
, as may be necessary in order to return the Association's interest rate risk profile to a position that is in compliance with the policy. At
September 30, 2018
the IRR profile as disclosed above was within our internal limits.
|
Item 8.
|
Financial Statements and Supplementary Data
|
The Financial Statements are included in Part IV, Item 15 of this Form 10-K.
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Not applicable.
|
Item 9A.
|
Controls and Procedures
|
Disclosure Controls and Procedures
Under the supervision of and with the participation of the Company’s management, including our principal executive officer and principal financial officer, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.
Changes in Internal Control Over Financial Reporting
No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Management’s Report Regarding Internal Control Over Financial Reporting
The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting as such terms are defined in Rule 13a-15(f) of the Exchange Act of 1934. Our system of internal controls is designed to provide reasonable assurance that the financial statements that we provide to the public are fairly presented.
Our internal control over financial reporting includes policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets, (ii) provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America and that receipts and expenditures are being made only in accordance with authorizations of management and the directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on our financial statements.
77
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Accordingly, absolute assurance cannot be provided that the effectiveness of the internal control systems may not become inadequate in future periods because of changes in conditions, or because the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Company’s internal control over financial reporting as of
September 30, 2018
. In making this assessment, the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in
Internal Control-Integrated Framework (2013)
was utilized. Based on this assessment, management believes that, as of
September 30, 2018
, the Company’s internal control over financial reporting is effective at the reasonable assurance level.
The Company’s independent registered public accounting firm has issued an attestation report on the Company’s internal control over financial reporting.
The Sarbanes-Oxley Act Section 302 Certifications have been filed as Exhibit 31.1 and Exhibit 31.2 to this Annual Report on Form 10-K.
78
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of
TFS Financial Corporation
Cleveland, OH
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of TFS Financial Corporation and subsidiaries (the "Company") as of September 30, 2018, based on criteria established in
Internal Control - Integrated Framework (2013)
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of September 30, 2018, based on criteria established in
Internal Control - Integrated Framework (2013)
issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB) the consolidated financial statements as of and for the year ended September 30, 2018, of the Company and our report dated November 27, 2018, expressed an unqualified opinion on the those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report Regarding Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Deloitte & Touche LLP
Cleveland, OH
November 27, 2018
79
|
Item 9B.
|
Other Information
|
Not applicable.
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
Incorporated by reference from the Notice of Annual Meeting and Proxy Statement for the
2019
Annual Meeting of Shareholders (the “Proxy Statement”) sections entitled “Proposal One: Election of Directors,” “Executive Compensation,” “Section 16(a) Beneficial Ownership Reporting Compliance” and “Corporate Governance.” Such information will be filed with the SEC no later than 120 days after the end of the fiscal year covered by this report.
The table below sets forth information, as of
September 30, 2018
, regarding our executive officers other than Mr. Stefanski and Ms. Weil.
|
Name
|
Title
|
Age
|
|
Judith Z. Adam
|
Chief Risk Officer
|
63
|
|
Paul J. Huml
|
Chief Financial Officer
|
59
|
|
Anna Maria P. Motta
|
Chief Information Officer, the Association
|
59
|
|
Cathy W. Zbanek
|
Chief Marketing and Human Resources Officer, the Association
|
45
|
David S. Huffman retired as Chief Financial Officer for the Company, effective September 30, 2018. In connection with his retirement, a number of other position changes also occurred, all effective September 30, 2018. Mr. Huml, who was the Chief Operating Officer and Chief Accounting Officer for the Company, was named the Chief Financial Officer. Ms. Weil, who was a Vice President of the Company and the Chief Operating Officer of Third Federal Savings and Loan, was also named the Chief Operating Officer of the Company. The executive officers of the Company and the Association are elected annually and hold office until their respective successors are elected or until death, resignation, retirement or removal by the Board of Directors.
The Business Background of Our Executive Officers
The business experience for the past five years of each of our executive officers other than Mr. Stefanski and Ms. Weil is set forth below. Unless otherwise indicated, executive officers have held their positions for the past five years.
Judith Z. Adam
joined the Association in 2000 and was named Chief Risk Officer in 2015. During her time with the Association, Ms. Adam has managed the Accounting, Internet Services and Loan Production teams. Ms. Adam’s more than 30 years in the banking industry have included serving in various accounting roles at TransOhio Savings Bank and Metropolitan Bank & Trust.
Paul J. Huml
joined the Association as a Vice President in 1998 and was appointed Chief Operating Officer of the Company in 2002, Chief Accounting Officer in June 2009 and Chief Financial Officer in 2018. Prior to joining the Association, Mr. Huml spent 10 years in the hotel industry, focusing on the areas of finance, real estate development and risk management. Mr. Huml is a certified public accountant in the state of Ohio.
Anna Maria P. Motta
joined the Association in 1989 and was named Chief Information Officer in 2014. During her time with the Association, Ms. Motta has managed a number of different operational areas including Northeast Ohio Retail Operations, Customer Service, Internet Services, Loan Servicing, Default Servicing, Deposit Operations, and Information Services. Ms. Motta’s more than 30 years in the banking industry also included serving as Treasurer of ParkView Federal Savings and Loan, in Cleveland, Ohio, from 1987 to 1989.
Cathy W. Zbanek
joined the Association in 2001 and was named the Chief Marketing Officer in January 2013 and also serves as the Human Resources Officer for the Association. Prior to her current role, she directed several key strategic business projects as well as systems design and development. She also managed several departments, including Customer Service. Before joining the Association, Ms. Zbanek served as a senior consultant with Waterstone Consulting, working in their Management Consulting Group. Her experience also includes working with the consulting group, Price Waterhouse Coopers.
80
The Company has adopted a policy statement entitled
CODE OF ETHICS FOR SENIOR FINANCIAL OFFICERS
that applies to our chief executive officer and our senior financial officers. A copy of the
CODE OF ETHICS FOR SENIOR FINANCIAL OFFICERS
is available on our website, www.thirdfederal.com.
|
Item 11.
|
Executive Compensation
|
Incorporated by reference from the sections of the Proxy Statement entitled “Executive Compensation,” “Report of the Compensation Committee,” and “Director Compensation.” Such information will be filed with the SEC no later than 120 days after the end of the fiscal year covered by this report.
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Incorporated by reference from the section of the Proxy Statement entitled “Security Ownership of Certain Beneficial Owners and Management.” Such information will be filed with the SEC no later than 120 days after the end of the fiscal year covered by this report.
The Company’s only equity compensation program that was not approved by shareholders is its employee stock ownership plan, which was established in conjunction with our initial stock offering completed in April 2007.
The following table provides information as of
September 30, 2018
regarding our Amended and Restated 2008 Equity Incentive Plan that was approved by shareholders on February 22, 2018. The original plan was was approved by shareholders on May 29, 2008:
|
Plan Category
|
Number of Shares to be
Issued Upon Exercise of
Outstanding Options,
Rights and Warrants
|
Weighted-Average
Exercise Price of
Outstanding Options,
Rights and Warrants
|
Number of Shares
Remaining Available
for Future Issuance
Under the Plan
|
|||||||||||||
|
Equity Compensation Plans
|
||||||||||||||||
|
Approved by Stockholders
|
6,323,387
|
|
$
|
10.81
|
|
(1)
|
8,406,000
|
|
||||||||
|
Equity Compensation Plans
|
||||||||||||||||
|
Not Approved by Stockholders
|
N/A
|
|
N/A
|
|
N/A
|
|
||||||||||
|
Total
|
6,323,387
|
|
$
|
10.81
|
|
(1)
|
8,406,000
|
|
||||||||
______________________
|
(1)
|
Weighted-Average Exercise Price of Outstanding Options, Rights and Warrants is calculated using
1,335,425
shares of restricted stock awards at
$0.00
and
4,987,962
shares of stock option awards at
$13.71
.
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
Incorporated by reference from the sections of the Proxy Statement entitled “Certain Relationships and Related Transactions” and “Corporate Governance.” Such information will be filed with the SEC no later than 120 days after the end of the fiscal year covered by this report.
|
Item 14.
|
Principal Accounting Fees and Services
|
Incorporated by reference from the section of the Proxy Statement entitled “Fees Paid to Deloitte & Touche LLP.” Such information will be filed with the SEC no later than 120 days after the end of the fiscal year covered by this report.
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
(a)(1) Financial Statements
The following documents are filed as part of this Annual Report on Form 10-K:
81
|
a.
|
The consolidated financial statements of TFS Financial Corporation and subsidiaries contained in Part II, Item 8 of this Annual Report on Form 10-K:
|
|
•
|
Consolidated Statements of Condition as of
September 30, 2018
and
2017
;
|
|
•
|
Consolidated Statements of Income for the years ended
September 30, 2018
,
2017
and
2016
;
|
|
•
|
Consolidated Statements of Comprehensive Income for the years ended
September 30, 2018
,
2017
and
2016
;
|
|
•
|
Consolidated Statements of Shareholders' Equity for the years ended
September 30, 2018
,
2017
and
2016
;
|
|
•
|
Consolidated Statements of Cash Flows for the years ended
September 30, 2018
,
2017
and
2016
; and
|
|
•
|
Notes to the Consolidated Financial Statements
|
b. The exhibits listed in the Exhibits Index beginning on Page
132
of this Annual Report on Form 10-K.
|
Item 16.
|
Form 10-K Summary
|
Not applicable.
82
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and Board of Directors of
TFS Financial Corporation
Cleveland, OH
Opinion on the Financial Statements
We have audited the accompanying consolidated statements of condition of TFS Financial Corporation and subsidiaries (the "Company") as of September 30, 2018 and 2017, the related consolidated statements of income, comprehensive income, shareholders' equity, and cash flows, for each of the three years in the period ended September 30, 2018, and the related notes (collectively referred to as the "financial statements"). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of September 30, 2018 and 2017, and the results of their operations and their cash flows for each of the three years in the period ended September 30, 2018, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of September 30, 2018, based on criteria established in
Internal Control - Integrated Framework (2013)
issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated November 27, 2018, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Deloitte & Touche LLP
Cleveland, OH
November 27, 2018
We have served as the Company's auditor since 2000.
83
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CONDITION
As of
September 30, 2018
and
2017
(In thousands, except share data)
|
2018
|
2017
|
||||||
|
ASSETS
|
|||||||
|
Cash and due from banks
|
$
|
29,056
|
|
$
|
35,243
|
|
|
|
Other interest-earning cash equivalents
|
240,719
|
|
232,975
|
|
|||
|
Cash and cash equivalents
|
269,775
|
|
268,218
|
|
|||
|
Investment securities available for sale (amortized cost $549,211 and $541,964, respectively)
|
531,965
|
|
537,479
|
|
|||
|
Mortgage loans held for sale, at lower of cost or market (none measured at fair value)
|
659
|
|
351
|
|
|||
|
Loans held for investment, net:
|
|||||||
|
Mortgage loans
|
12,872,125
|
|
12,434,339
|
|
|||
|
Other loans
|
3,021
|
|
3,050
|
|
|||
|
Deferred loan expenses, net
|
38,566
|
|
30,865
|
|
|||
|
Allowance for loan losses
|
(42,418
|
)
|
(48,948
|
)
|
|||
|
Loans, net
|
12,871,294
|
|
12,419,306
|
|
|||
|
Mortgage loan servicing assets, net
|
8,840
|
|
8,375
|
|
|||
|
Federal Home Loan Bank stock, at cost
|
93,544
|
|
89,990
|
|
|||
|
Real estate owned, net
|
2,794
|
|
5,521
|
|
|||
|
Premises, equipment, and software, net
|
63,399
|
|
60,875
|
|
|||
|
Accrued interest receivable
|
38,696
|
|
35,479
|
|
|||
|
Bank owned life insurance contracts
|
212,021
|
|
205,883
|
|
|||
|
Other assets
|
44,344
|
|
61,086
|
|
|||
|
TOTAL ASSETS
|
$
|
14,137,331
|
|
$
|
13,692,563
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|||||||
|
Deposits
|
$
|
8,491,583
|
|
$
|
8,151,625
|
|
|
|
Borrowed funds
|
3,721,699
|
|
3,671,377
|
|
|||
|
Borrowers’ advances for insurance and taxes
|
103,005
|
|
100,446
|
|
|||
|
Principal, interest, and related escrow owed on loans serviced
|
31,490
|
|
35,766
|
|
|||
|
Accrued expenses and other liabilities
|
31,150
|
|
43,390
|
|
|||
|
Total liabilities
|
12,378,927
|
|
12,002,604
|
|
|||
|
Commitments and contingent liabilities
|
|
|
|||||
|
Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding
|
—
|
|
—
|
|
|||
|
Common stock, $0.01 par value, 700,000,000 shares authorized; 332,318,750 shares issued; 280,311,070 and 281,291,750 outstanding at September 30, 2018 and September 30, 2017, respectively
|
3,323
|
|
3,323
|
|
|||
|
Paid-in capital
|
1,726,992
|
|
1,722,672
|
|
|||
|
Treasury stock, at cost; 52,007,680 and 51,027,000 shares at September 30, 2018 and September 30, 2017, respectively
|
(754,272
|
)
|
(735,530
|
)
|
|||
|
Unallocated ESOP shares
|
(48,751
|
)
|
(53,084
|
)
|
|||
|
Retained earnings—substantially restricted
|
807,890
|
|
760,070
|
|
|||
|
Accumulated other comprehensive income (loss)
|
23,222
|
|
(7,492
|
)
|
|||
|
Total shareholders’ equity
|
1,758,404
|
|
1,689,959
|
|
|||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
14,137,331
|
|
$
|
13,692,563
|
|
|
See accompanying notes to consolidated financial statements.
84
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
For each of the three years in the period ended
September 30, 2018
(In thousands, except share and per share data)
|
2018
|
2017
|
2016
|
|||||||||
|
INTEREST AND DIVIDEND INCOME:
|
|||||||||||
|
Loans, including fees
|
$
|
422,953
|
|
$
|
394,447
|
|
$
|
375,624
|
|
||
|
Investment securities available for sale
|
11,134
|
|
9,041
|
|
9,390
|
|
|||||
|
Other interest and dividend earning assets
|
8,958
|
|
5,507
|
|
3,427
|
|
|||||
|
Total interest and dividend income
|
443,045
|
|
408,995
|
|
388,441
|
|
|||||
|
INTEREST EXPENSE:
|
|||||||||||
|
Deposits
|
102,255
|
|
87,421
|
|
90,000
|
|
|||||
|
Borrowed funds
|
59,849
|
|
42,678
|
|
28,026
|
|
|||||
|
Total interest expense
|
162,104
|
|
130,099
|
|
118,026
|
|
|||||
|
NET INTEREST INCOME
|
280,941
|
|
278,896
|
|
270,415
|
|
|||||
|
PROVISION (CREDIT) FOR LOAN LOSSES
|
(11,000
|
)
|
(17,000
|
)
|
(8,000
|
)
|
|||||
|
NET INTEREST INCOME AFTER PROVISION (CREDIT) FOR LOAN LOSSES
|
291,941
|
|
295,896
|
|
278,415
|
|
|||||
|
NON-INTEREST INCOME:
|
|||||||||||
|
Fees and service charges, net of amortization
|
7,493
|
|
6,896
|
|
7,423
|
|
|||||
|
Net gain on the sale of loans
|
3,383
|
|
2,183
|
|
6,161
|
|
|||||
|
Increase in and death benefits from bank owned life insurance contracts
|
6,158
|
|
6,449
|
|
7,409
|
|
|||||
|
Other
|
4,502
|
|
4,321
|
|
3,959
|
|
|||||
|
Total non-interest income
|
21,536
|
|
19,849
|
|
24,952
|
|
|||||
|
NON-INTEREST EXPENSE:
|
|||||||||||
|
Salaries and employee benefits
|
101,316
|
|
94,622
|
|
95,562
|
|
|||||
|
Marketing services
|
19,252
|
|
19,713
|
|
16,956
|
|
|||||
|
Office property, equipment, and software
|
26,897
|
|
24,531
|
|
23,862
|
|
|||||
|
Federal insurance premium and assessments
|
11,189
|
|
10,055
|
|
10,377
|
|
|||||
|
State franchise tax
|
4,775
|
|
5,235
|
|
5,459
|
|
|||||
|
Real estate owned expense, net
|
2,365
|
|
3,185
|
|
5,772
|
|
|||||
|
Other expenses
|
26,519
|
|
25,063
|
|
23,016
|
|
|||||
|
Total non-interest expense
|
192,313
|
|
182,404
|
|
181,004
|
|
|||||
|
INCOME BEFORE INCOME TAXES
|
121,164
|
|
133,341
|
|
122,363
|
|
|||||
|
INCOME TAX EXPENSE
|
35,757
|
|
44,464
|
|
41,810
|
|
|||||
|
NET INCOME
|
$
|
85,407
|
|
$
|
88,877
|
|
$
|
80,553
|
|
||
|
Earnings per share
|
|||||||||||
|
Basic
|
$
|
0.31
|
|
$
|
0.32
|
|
$
|
0.28
|
|
||
|
Diluted
|
$
|
0.30
|
|
$
|
0.32
|
|
$
|
0.28
|
|
||
|
Weighted average shares outstanding
|
|||||||||||
|
Basic
|
275,590,053
|
|
277,213,258
|
|
281,566,648
|
|
|||||
|
Diluted
|
277,298,425
|
|
279,268,768
|
|
283,785,713
|
|
|||||
See accompanying notes to consolidated financial statements.
85
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For each of the three years in the period ended
September 30, 2018
(In thousands)
|
2018
|
2017
|
2016
|
||||||||||
|
Net income
|
$
|
85,407
|
|
$
|
88,877
|
|
$
|
80,553
|
|
|||
|
Other comprehensive income (loss), net of tax:
|
||||||||||||
|
Net change in unrealized loss on securities available for sale
|
(9,436
|
)
|
(3,331
|
)
|
(1,510
|
)
|
||||||
|
Net change in cash flow hedges
|
37,340
|
|
11,620
|
|
(1,371
|
)
|
||||||
|
Change in pension obligation
|
2,852
|
|
3,845
|
|
(3,680
|
)
|
||||||
|
Total other comprehensive income (loss)
|
30,756
|
|
12,134
|
|
(6,561
|
)
|
||||||
|
Total comprehensive income
|
$
|
116,163
|
|
$
|
101,011
|
|
$
|
73,992
|
|
|||
See accompanying notes to consolidated financial statements.
86
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
For each of the three years in the period ended
September 30, 2018
(In thousands, except share and per share data)
|
|
Common
stock
|
Paid-in
capital
|
Treasury
stock
|
Unallocated
common stock
held by ESOP
|
Retained
earnings
|
Accumulated other
comprehensive income (loss) |
Total
shareholders’
equity
|
|||||||||||||||
|
Balance at September 30, 2015
|
$
|
3,323
|
|
1,707,629
|
|
(548,557
|
)
|
(61,751
|
)
|
641,791
|
|
(13,065
|
)
|
$
|
1,729,370
|
|
||||||
|
Comprehensive income
|
||||||||||||||||||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
80,553
|
|
—
|
|
80,553
|
|
||||||||
|
Other comprehensive loss, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(6,561
|
)
|
(6,561
|
)
|
||||||||
|
ESOP shares allocated or committed to be released
|
—
|
|
3,380
|
|
—
|
|
4,333
|
|
—
|
|
—
|
|
7,713
|
|
||||||||
|
Compensation costs for stock-based plans
|
—
|
|
5,723
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5,723
|
|
||||||||
|
Excess tax benefit from stock-based compensation
|
—
|
|
3,198
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,198
|
|
||||||||
|
Purchase of treasury stock (7,210,500 shares)
|
—
|
|
—
|
|
(128,427
|
)
|
—
|
|
—
|
|
—
|
|
(128,427
|
)
|
||||||||
|
Treasury stock allocated to restricted stock plan
|
—
|
|
(3,112
|
)
|
(4,585
|
)
|
—
|
|
—
|
|
—
|
|
(7,697
|
)
|
||||||||
|
Dividends paid to common shareholders ($0.425 per common share)
|
—
|
|
—
|
|
—
|
|
—
|
|
(23,414
|
)
|
—
|
|
(23,414
|
)
|
||||||||
|
Balance at September 30, 2016
|
$
|
3,323
|
|
1,716,818
|
|
(681,569
|
)
|
(57,418
|
)
|
698,930
|
|
(19,626
|
)
|
$
|
1,660,458
|
|
||||||
|
Comprehensive income
|
||||||||||||||||||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
88,877
|
|
—
|
|
88,877
|
|
||||||||
|
Other comprehensive loss, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
12,134
|
|
12,134
|
|
||||||||
|
ESOP shares allocated or committed to be released
|
—
|
|
3,009
|
|
—
|
|
4,334
|
|
—
|
|
—
|
|
7,343
|
|
||||||||
|
Compensation costs for stock-based plans
|
—
|
|
3,937
|
|
—
|
|
—
|
|
(28
|
)
|
—
|
|
3,909
|
|
||||||||
|
Purchase of treasury stock (3,148,610 shares)
|
—
|
|
—
|
|
(52,549
|
)
|
—
|
|
—
|
|
—
|
|
(52,549
|
)
|
||||||||
|
Treasury stock allocated to restricted stock plan
|
—
|
|
(1,092
|
)
|
(1,412
|
)
|
—
|
|
—
|
|
—
|
|
(2,504
|
)
|
||||||||
|
Dividends paid to common shareholders ($0.545 per common share)
|
—
|
|
—
|
|
—
|
|
—
|
|
(27,709
|
)
|
—
|
|
(27,709
|
)
|
||||||||
|
Balance at September 30, 2017
|
$
|
3,323
|
|
1,722,672
|
|
(735,530
|
)
|
(53,084
|
)
|
760,070
|
|
(7,492
|
)
|
$
|
1,689,959
|
|
||||||
|
Comprehensive income
|
||||||||||||||||||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
85,407
|
|
—
|
|
85,407
|
|
||||||||
|
Other comprehensive loss, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
42
|
|
30,714
|
|
30,756
|
|
||||||||
|
ESOP shares allocated or committed to be released
|
—
|
|
2,305
|
|
—
|
|
4,333
|
|
—
|
|
—
|
|
6,638
|
|
||||||||
|
Compensation costs for stock-based plans
|
—
|
|
4,718
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4,718
|
|
||||||||
|
Purchase of treasury stock (1,283,911 shares)
|
—
|
|
—
|
|
(19,673
|
)
|
—
|
|
—
|
|
—
|
|
(19,673
|
)
|
||||||||
|
Treasury stock allocated to restricted stock plan
|
—
|
|
(2,703
|
)
|
931
|
|
—
|
|
—
|
|
—
|
|
(1,772
|
)
|
||||||||
|
Dividends paid to common shareholders ($0.76 per common share)
|
—
|
|
—
|
|
—
|
|
—
|
|
(37,629
|
)
|
—
|
|
(37,629
|
)
|
||||||||
|
Balance at September 30, 2018
|
$
|
3,323
|
|
1,726,992
|
|
(754,272
|
)
|
(48,751
|
)
|
807,890
|
|
23,222
|
|
$
|
1,758,404
|
|
||||||
See accompanying notes to consolidated financial statements.
87
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
For each of the three years in the period ended
September 30, 2018
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||||||||||
|
Net income
|
$
|
85,407
|
|
$
|
88,877
|
|
$
|
80,553
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||||||
|
ESOP and stock-based compensation expense
|
11,356
|
|
11,252
|
|
13,436
|
|
|||||
|
Depreciation and amortization
|
25,187
|
|
20,885
|
|
19,369
|
|
|||||
|
Deferred income taxes
|
3,949
|
|
3,548
|
|
11,099
|
|
|||||
|
Provision (credit) for loan losses
|
(11,000
|
)
|
(17,000
|
)
|
(8,000
|
)
|
|||||
|
Net gain on the sale of loans
|
(3,383
|
)
|
(2,183
|
)
|
(6,161
|
)
|
|||||
|
Other net losses
|
1,127
|
|
562
|
|
613
|
|
|||||
|
Principal repayments on and proceeds from sales of loans held for sale
|
25,585
|
|
29,172
|
|
16,285
|
|
|||||
|
Loans originated for sale
|
(25,964
|
)
|
(24,947
|
)
|
(20,466
|
)
|
|||||
|
Increase in and death benefits for bank owned life insurance contracts
|
(6,138
|
)
|
(6,320
|
)
|
(4,854
|
)
|
|||||
|
Cash Collateral received from derivative counterparties
|
54,876
|
|
7,525
|
|
—
|
|
|||||
|
Net increase in interest receivable and other assets
|
(6,812
|
)
|
(1,383
|
)
|
(13,087
|
)
|
|||||
|
Net decrease in accrued expenses and other liabilities
|
(7,199
|
)
|
(1,295
|
)
|
(4,128
|
)
|
|||||
|
Other
|
—
|
|
—
|
|
255
|
|
|||||
|
Net cash provided by operating activities
|
146,991
|
|
108,693
|
|
84,914
|
|
|||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|||||||||||
|
Loans originated
|
(3,338,773
|
)
|
(3,422,896
|
)
|
(3,024,260
|
)
|
|||||
|
Principal repayments on loans
|
2,508,822
|
|
2,494,866
|
|
2,310,358
|
|
|||||
|
Proceeds from sales, principal repayments and maturities of:
|
|||||||||||
|
Securities available for sale
|
139,846
|
|
153,315
|
|
154,520
|
|
|||||
|
Proceeds from sale of:
|
|||||||||||
|
Loans
|
372,497
|
|
218,158
|
|
186,705
|
|
|||||
|
Real estate owned
|
6,280
|
|
8,761
|
|
22,400
|
|
|||||
|
Purchases of:
|
|||||||||||
|
FHLB Stock
|
(3,554
|
)
|
(20,137
|
)
|
(383
|
)
|
|||||
|
Securities available for sale
|
(151,600
|
)
|
(183,518
|
)
|
(95,176
|
)
|
|||||
|
Premises and equipment
|
(8,373
|
)
|
(4,150
|
)
|
(9,125
|
)
|
|||||
|
Other
|
—
|
|
792
|
|
584
|
|
|||||
|
Net cash used in investing activities
|
(474,855
|
)
|
(754,809
|
)
|
(454,377
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|||||||||||
|
Net increase (decrease) in deposits
|
339,958
|
|
(179,743
|
)
|
45,510
|
|
|||||
|
Net increase in borrowers' advances for insurance and taxes
|
2,559
|
|
8,133
|
|
6,021
|
|
|||||
|
Net decrease in principal and interest owed on loans serviced
|
(4,276
|
)
|
(13,635
|
)
|
(92
|
)
|
|||||
|
Net increase in short-term borrowed funds
|
317,043
|
|
1,160,682
|
|
696,227
|
|
|||||
|
Proceeds from long-term borrowed funds
|
15,088
|
|
—
|
|
40,290
|
|
|||||
|
Repayment of long-term borrowed funds
|
(281,809
|
)
|
(208,100
|
)
|
(186,349
|
)
|
|||||
|
Purchase of treasury shares
|
(19,741
|
)
|
(54,029
|
)
|
(128,361
|
)
|
|||||
|
Excess tax benefit related to stock-based compensation
|
—
|
|
—
|
|
3,198
|
|
|||||
|
Acquisition of treasury shares through net settlement
|
(1,772
|
)
|
(2,504
|
)
|
(7,697
|
)
|
|||||
|
Dividends paid to common shareholders
|
(37,629
|
)
|
(27,709
|
)
|
(23,414
|
)
|
|||||
|
Net cash provided by financing activities
|
329,421
|
|
683,095
|
|
445,333
|
|
|||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
1,557
|
|
36,979
|
|
75,870
|
|
|||||
|
CASH AND CASH EQUIVALENTS—Beginning of year
|
268,218
|
|
231,239
|
|
155,369
|
|
|||||
|
CASH AND CASH EQUIVALENTS—End of year
|
$
|
269,775
|
|
$
|
268,218
|
|
$
|
231,239
|
|
||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|||||||||||
|
Cash paid for interest on deposits
|
$
|
100,505
|
|
$
|
87,373
|
|
$
|
89,947
|
|
||
|
Cash paid for interest on borrowed funds
|
61,055
|
|
36,216
|
|
26,421
|
|
|||||
|
Cash paid for income taxes
|
32,525
|
|
38,208
|
|
31,815
|
|
|||||
|
SUPPLEMENTAL SCHEDULES OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|||||||||||
|
Transfer of loans to real estate owned
|
4,238
|
|
7,989
|
|
12,134
|
|
|||||
|
Transfer of loans from held for investment to held for sale
|
372,563
|
|
218,720
|
|
183,178
|
|
|||||
|
Transfer of loans from held for sale to held for investment
|
149
|
|
—
|
|
—
|
|
|||||
|
Treasury stock issued for stock benefit plans
|
2,740
|
|
1,135
|
|
3,112
|
|
|||||
See accompanying notes to consolidated financial statements.
88
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of and for the years ended
September 30, 2018
,
2017
, and
2016
(Dollars in thousands unless otherwise indicated)
1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Business
—TFS Financial Corporation, a federally chartered stock holding company, conducts its principal activities through its wholly owned subsidiaries. The principal line of business of the Company is retail consumer banking, including mortgage lending, deposit gathering, and other insignificant financial services. Third Federal Savings and Loan Association of Cleveland, MHC, its federally chartered mutual holding company parent, owned
81.02%
of the outstanding shares of common stock of the Company at
September 30, 2018
.
The Company’s primary operating subsidiaries include the Association and Third Capital, Inc. The Association is a federal savings association, which provides retail loan and savings products to its customers in Ohio and Florida, through its
38
full-service branches,
eight
loan production offices, customer service call center and internet site. The Association also provides savings products, purchase mortgages, first mortgage refinance loans, home equity lines of credit, and home equity loans in states outside of its branch footprint. Third Capital, Inc. was formed to hold non-thrift investments and subsidiaries, which include a limited liability company that acquires and manages commercial real estate.
The accounting and reporting policies of TFS Financial Corporation and its subsidiaries conform to accounting principles generally accepted in the United States of America and to general practices within the thrift industry.
No material subsequent events have occurred requiring recognition in the consolidated financial statements or disclosure in the notes to the consolidated financial statements.
The following is a description of the significant accounting and reporting policies, which the Company follows in preparing and presenting its consolidated financial statements.
Principles of Consolidation
—The consolidated financial statements of the Company include the accounts of TFS Financial Corporation and its wholly owned subsidiaries. Intercompany balances and transactions have been eliminated in consolidation.
Cash and Cash Equivalents
—Cash and cash equivalents consist of working cash on hand, and demand and interest bearing deposits at other financial institutions with maturities of three months or less. For purposes of reporting cash flows, cash and cash equivalents also includes federal funds sold. The Company has acknowledged informal agreements with banks where it maintains deposits. Under these agreements, service fees charged to the Company are waived provided certain average compensating balances are maintained throughout each month.
Investment Securities
—Securities are all classified as available for sale. Securities held as available for sale are reported at fair value, with unrealized gains and losses, net of tax, reported as a component of AOCI. Management determines the appropriate classification of securities based on the intent and ability at the time of purchase.
Gains and losses on the sale of investment and mortgage-backed securities available for sale are computed on a specific identification basis. Purchases and sales of securities are accounted for on a trade-date or settlement-date basis, depending on the settlement terms.
A decline in the fair value of any available for sale security, below cost, that is deemed to be other than temporary, results in a reduction in the carrying amount to fair value. The impairment loss is bifurcated between that related to credit loss which is recognized in non-interest income and that related to all other factors which is recognized in other comprehensive income. To determine whether an impairment is other than temporary, the Company considers, among other things, the duration and extent to which the fair value of an investment is less than its cost, changes in value subsequent to year end, forecast performance of the issuer, and whether the Company has the intent to hold the investment until market price recovery, or, for debt securities, whether the Company has the intent to sell the security or more likely than not will be required to sell the debt security before its anticipated recovery.
Premiums and discounts are amortized using the level-yield method.
Mortgage Banking Activity
—Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Mortgage loans included in pending agency contracts to sell and securitize loans are carried at fair value. Fair value is based on quoted secondary market pricing for loan portfolios with similar
89
characteristics and includes consideration of deferred fees (costs). Net unrealized losses or net unrealized gains on loans carried at fair value, are recognized in a valuation allowance by charges to income.
The Company retains servicing on loans that are sold and initially recognizes an asset for mortgage loan servicing rights based on the fair value of the servicing rights. Residential mortgage loans represent the single class of servicing rights and are measured at the lower of cost or fair value on a recurring basis. Mortgage loan servicing rights are reported net of accumulated amortization, which is recorded in proportion to, and over the period of, estimated net servicing revenues. The Company monitors prepayments and changes amortization of mortgage servicing rights accordingly. Fair values are estimated using discounted cash flows based on current interest rates and prepayment assumptions, and impairment is monitored each quarterly reporting period. The impairment analysis is based on predominant risk characteristics of the loans serviced, such as type, fixed and adjustable rate loans, original terms and interest rates. The amount of impairment recognized is the amount by which the mortgage loan servicing assets exceed their fair value.
Servicing fee income net of amortization and other loan fees collected on loans serviced for others are included in Fees and service charges, net of amortization on the consolidated financial statements.
Derivative Instruments
—Derivative instruments are carried at fair value in the Company's financial statements. For derivative instruments that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income, net of tax, and reclassified into earnings in the same period during which the hedged transaction affects earnings. Ineffectiveness is measured as the amount by which the cumulative change in the fair value of the hedging instrument exceeds or is substantially less than the present value of the cumulative change in the hedged item's expected cash flows attributable to the risk being hedged and, when present, is recognized in current earnings during the period. At the inception of a hedge, the Company documents certain items, including the relationship between the hedging instrument and the hedged item, the risk management objective and the nature of the risk being hedged, a description of how effectiveness will be measured and an evaluation of hedge transaction effectiveness.
Hedge accounting is discontinued prospectively when (1) a derivative is no longer highly effective in offsetting changes in the fair value or cash flow of a hedged item, (2) a derivative expires or is sold, (3) a derivative is de-designated as a hedge, because it is unlikely that a forecasted transaction will occur, or (4) it is determined that designation of a derivative as a hedge is no longer appropriate. When hedge accounting is discontinued, the Company would continue to carry the derivative on the statement of condition at its fair value; however, changes in its fair value would be recorded in earnings instead of through OCI.
For derivative instruments not designated as hedging instruments, the Company recognizes gains and losses on the derivative instrument in current earnings during the period of change.
Loans and Related Deferred Loan Expenses, net
—Loans originated with the intent to hold into the foreseeable future are carried at unpaid principal balances adjusted for partial charge-offs, the allowance for loan losses and net deferred loan expenses. Interest on loans is accrued and credited to income as earned. Interest on loans is not recognized in income when collectability is uncertain.
Loan fees and certain direct loan origination costs are deferred and recognized as an adjustment to interest income using the level-yield method over the contractual lives of related loans, if the loans are held for investment. If the loans are held for sale, net deferred fees (costs) are not amortized, but rather are recognized when the related loans are sold.
Loans are classified as TDRs when the original contractual terms are restructured to provide a concession to a borrower experiencing financial difficulty under terms that would not otherwise be available and the restructuring is the result of an agreement between the Company and the borrower or is imposed by a court or law. Concessions granted in TDRs may include a reduction of the stated interest rate, a reduction or forbearance of principal, an extension of the maturity date, a significant delay in payments, the removal of one or more borrowers from the obligation, or any combination of these.
Allowance for Loan Losses
—The allowance for loan losses is assessed on a quarterly basis and provisions for (or recaptures of) loan losses are made in order to maintain the allowance at a level sufficient to absorb credit losses in the portfolio. Impairment evaluations are performed on loans segregated into homogeneous pools based on similarities in credit profile, product and property types. Through the evaluation, general allowances for loan losses are assessed based on historical loan loss experience for each homogeneous pool. General allowances are adjusted to address other factors that affect estimated probable losses including the size of the portion of the portfolio that is not subjected to individual review; current delinquency statistics; the status of loans in foreclosure, real estate in judgment and real estate owned; national, regional and local economic factors and trends; asset disposition loss statistics (both current and historical); and the relative level of individually allocated valuation allowances to the balances of loans individually reviewed. The allowance for loan losses is increased by charges to income and decreased by charge-offs (net of recoveries). Management believes the allowance is adequate.
90
For further discussion on the allowance for loan losses, non-accrual, impairment, and TDRs, see
Note 5. Loans and Allowance for Loan Losses
.
Real Estate Owned, net
—Real estate owned, net represents real estate acquired through foreclosure or deed in lieu of foreclosure and is initially recorded at fair value less estimated costs to sell. Subsequent to acquisition, real estate owned is carried at the lower of cost or fair value less estimated selling costs. Management performs periodic valuations and a valuation allowance is established by a charge to income for any excess of the carrying value over the fair value less estimated costs to sell the property. Recoveries in fair value during the holding period are recognized until the valuation allowance is reduced to zero. Costs related to holding and maintaining the property are charged to expense.
Premises, Equipment, and Software, net
—Depreciation and amortization of premises, equipment and software is computed on a straight-line basis over the estimated useful lives of the related assets. Estimated lives are
31.5
years for office facilities and
three
to
10
years for equipment and software. Amortization of leasehold or building improvements is computed on a straight-line basis over the lesser of the economic useful life of the improvement or term of the lease, typically
10
years.
Bank Owned Life Insurance Contracts
—Life insurance is provided under both whole and split dollar life insurance agreements. Policy premiums were prepaid and the Company will recover the premiums paid from the proceeds of the policies. The Company recognizes death benefits and growth in the cash surrender value of the policies in other non-interest income.
Goodwill
—The excess of purchase price over the fair value of net assets of acquired companies is classified as goodwill and reported in Other Assets. Goodwill was
$9,732
at
September 30, 2018
and
2017
. Goodwill is reviewed for impairment on an annual basis as of September 30.
No
impairment was identified as of
September 30, 2018
or
2017
.
Taxes on Income
—Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Additional information about policies related to income taxes is included in
Note 12. Income Taxes
.
Deposits
—Interest on deposits is accrued and charged to expense monthly and is paid or credited in accordance with the terms of the accounts.
Treasury Stock—
Acquisitions of treasury stock are recorded at cost using the cost method of accounting. Repurchases may be made through open market purchases, block trades and in negotiated private transactions, subject to the availability of stock, general market conditions, the trading price of the stock, alternative uses for capital, and the Company’s financial performance. Repurchased shares will be available for general corporate purposes.
Accumulated Other Comprehensive Income (Loss)
—Accumulated other comprehensive income (loss) consists of changes in pension obligations and changes in unrealized gains (losses) on securities available for sale and cash flow hedges, each of which is net of the related income tax effects. The Company's policy is to release income tax effects from accumulated other comprehensive income only when then entire portfolio to which the underlying transactions relate to is liquidated, sold or extinguished.
Pension Benefits
—The determination of our obligations and expense for pension benefits is dependent upon certain assumptions used in calculating such amounts. Key assumptions used in the actuarial valuations include the discount rate and expected long-term rate of return on plan assets. Actual results could differ from the assumptions and market driven rates may fluctuate. Significant differences in actual experience or significant changes in the assumptions could materially affect future pension obligations and expense.
Share-Based Compensation
—Compensation expense for awards of equity instruments is recognized on a straight-line basis over the requisite service period based on the grant date fair value estimated in accordance with the provisions of FASB ASC 718 “Compensation—Stock Compensation”. Share-based compensation expense is included in Salaries and employee benefits in the consolidated statements of income.
The grant date fair value of stock options is estimated using the Black-Scholes option-pricing model using assumptions for the expected option term, expected stock price volatility, risk-free interest rate, and expected dividend yield. Due to limited historical data on exercise of share options, the simplified method is used to estimate expected option term.
Marketing Costs
—Marketing costs are expensed as incurred.
91
Earnings per Share
—Basic earnings per share is computed by dividing net income by the weighted-average number of shares of common stock outstanding. Outstanding shares include shares sold to subscribers, shares held by the Third Federal Foundation, shares of the Employee Stock Ownership Plan which have been allocated or committed to be released for allocation to participants, and shares held by Third Federal Savings, MHC. Unvested shares awarded in the Company's restricted stock plans are treated as participating securities as they contain nonforfeitable rights to dividends and are not included in the number of shares in the computation of EPS. The two-class method is an earnings allocation that determines EPS for each class of common stock and participating security.
Diluted earnings per share is computed using the same method as basic earnings per share, but the weighted-average number of shares reflects the potential dilution, if any, of unexercised stock options and unvested shares of restricted stock units that could occur if stock options were exercised and restricted stock units were issued and converted into common stock. These potentially dilutive shares would then be included in the number of weighted-average shares outstanding for the period using the treasury stock method. At
September 30, 2018
,
2017
and
2016
, potentially dilutive shares include stock options and restricted stock units issued through stock-based compensation plans.
Use of Estimates
—The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
2. STOCK TRANSACTIONS
TFS Financial Corporation completed its initial public stock offering on April 20, 2007 and sold
100,199,618
shares, or
30.16%
of its post-offering outstanding common stock, to subscribers in the offering. Third Federal Savings, MHC, the Company’s mutual holding company parent, holds
227,119,132
shares of TFS Financial Corporation’s outstanding common stock. TFS Financial Corporation issued
5,000,000
shares of common stock, or
1.50%
of its post-offering outstanding common stock, to Third Federal Foundation.
In October 2016, the Board of Directors authorized an eighth repurchase program for the repurchase of
10,000,000
shares and repurchases under this program began in January, 2017. A total of
1,283,911
shares were repurchased during the year ended
September 30, 2018
and
3,148,610
shares were repurchased during the year ended September 30, 2017. At
September 30, 2018
, there were
6,466,979
shares remaining to be purchased under the eighth repurchase program. The Company previously repurchased
51,300,000
shares of the Company’s common stock as part of the previous seven Board of Directors-approved share repurchase programs. In total, the Company has repurchased
54,833,021
shares of the Company's common stock as of
September 30, 2018
.
3. REGULATORY MATTERS
The Association is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of the Association. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Association must meet specific capital guidelines that involve quantitative measures of its assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Association to maintain minimum amounts and ratios (set forth in table below) of common equity Tier 1, Tier 1, and Total capital (as defined in the regulations) to risk-weighted assets (as defined) and Tier 1 capital (as defined) to net average assets (as defined). The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet assets to broad risk categories. At
September 30, 2018
, the Association exceeded all regulatory capital requirements and is considered “well capitalized” under regulatory guidelines.
The Association operates under the capital requirements for the standardized approach of the Basel III capital framework for U.S. banking organizations (“Basel III Rules”), subject to transitional provisions extending through the end of calendar 2018. The requirement would limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a "capital conservation buffer" consisting of 2.5% in addition to the minimum capital requirements. At
September 30, 2018
, the Association exceeded the fully phased-in regulatory requirement for the "capital conservation buffer".
92
The following table summarizes the actual capital amounts and ratios of the Association as of
September 30, 2018
and
2017
, compared to the minimum capital adequacy requirements and the requirements for classification as a well capitalized institution.
|
|
|
|
Minimum Requirements
|
|||||||||||||||||
|
|
Actual
|
For Capital
Adequacy Purposes
|
To be “Well Capitalized”
Under Prompt Corrective
Action Provision
|
|||||||||||||||||
|
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
|
September 30, 2018
|
||||||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$
|
1,559,180
|
|
20.47
|
%
|
$
|
609,414
|
|
8.00
|
%
|
$
|
761,767
|
|
10.00
|
%
|
|||||
|
Tier 1 (Leverage) Capital to Net Average Assets
|
1,516,758
|
|
10.87
|
%
|
557,963
|
|
4.00
|
%
|
697,453
|
|
5.00
|
%
|
||||||||
|
Tier 1 Capital to Risk-Weighted Assets
|
1,516,758
|
|
19.91
|
%
|
457,060
|
|
6.00
|
%
|
609,414
|
|
8.00
|
%
|
||||||||
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
1,516,744
|
|
19.91
|
%
|
342,795
|
|
4.50
|
%
|
495,149
|
|
6.50
|
%
|
||||||||
|
September 30, 2017
|
||||||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$
|
1,555,903
|
|
21.37
|
%
|
$
|
582,553
|
|
8.00
|
%
|
$
|
728,192
|
|
10.00
|
%
|
|||||
|
Tier 1 (Leverage) Capital to Net Average Assets
|
1,506,952
|
|
11.16
|
%
|
540,193
|
|
4.00
|
%
|
675,242
|
|
5.00
|
%
|
||||||||
|
Tier 1 Capital to Risk-Weighted Assets
|
1,506,952
|
|
20.69
|
%
|
436,915
|
|
6.00
|
%
|
582,553
|
|
8.00
|
%
|
||||||||
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
1,506,938
|
|
20.69
|
%
|
327,686
|
|
4.50
|
%
|
473,325
|
|
6.50
|
%
|
||||||||
The Association paid dividends of
$85,000
and
$81,000
to the Company during the years ended
September 30, 2018
and
September 30, 2017
, respectively.
On July 11, 2018, as dictated under interim final rules issued by the FRS on August 12, 2011, a majority of Third Federal Savings, MHC's members eligible to vote, approved Third Federal Savings, MHC waiving its right to receive dividends on the Company's stock that Third Federal Savings, MHC owns, up to
$1.00
per share during the four quarters ending June 30, 2019. Unless the FRS amends its interim rule, a member vote will be required for Third Federal Savings, MHC to waive its right to receive dividends beyond June 30, 2019.
4. INVESTMENT SECURITIES
Investments available for sale are summarized as follows:
|
|
September 30, 2018
|
||||||||||||||
|
|
Amortized
Cost
|
Gross
Unrealized
|
Fair
Value
|
||||||||||||
|
|
Gains
|
Losses
|
|||||||||||||
|
REMICs
|
$
|
537,330
|
|
$
|
7
|
|
$
|
(17,338
|
)
|
$
|
519,999
|
|
|||
|
Fannie Mae certificates
|
7,906
|
|
237
|
|
(145
|
)
|
7,998
|
|
|||||||
|
U.S. Government and agency obligations
|
3,975
|
|
—
|
|
(7
|
)
|
3,968
|
|
|||||||
|
Total
|
$
|
549,211
|
|
$
|
244
|
|
$
|
(17,490
|
)
|
$
|
531,965
|
|
|||
|
|
September 30, 2017
|
||||||||||||||
|
|
Amortized
Cost
|
Gross
Unrealized
|
Fair
Value
|
||||||||||||
|
|
Gains
|
Losses
|
|||||||||||||
|
REMICs
|
$
|
533,427
|
|
$
|
52
|
|
$
|
(4,943
|
)
|
$
|
528,536
|
|
|||
|
Fannie Mae certificates
|
8,537
|
|
419
|
|
(13
|
)
|
8,943
|
|
|||||||
|
Total
|
$
|
541,964
|
|
$
|
471
|
|
$
|
(4,956
|
)
|
$
|
537,479
|
|
|||
93
Gross unrealized losses on available for sale securities and the estimated fair value of the related securities, aggregated by the length of time the securities have been in a continuous loss position, at
September 30, 2018
and
2017
, were as follows:
|
|
September 30, 2018
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||
|
Estimated
Fair Value
|
Unrealized
Loss
|
Estimated
Fair Value
|
Unrealized
Loss
|
Estimated
Fair Value
|
Unrealized
Loss
|
||||||||||||||||||
|
Available for sale—
|
|||||||||||||||||||||||
|
REMICs
|
$
|
113,111
|
|
$
|
1,799
|
|
$
|
400,558
|
|
$
|
15,539
|
|
$
|
513,669
|
|
$
|
17,338
|
|
|||||
|
Fannie Mae certificates
|
—
|
|
—
|
|
4,337
|
|
145
|
|
4,337
|
|
145
|
|
|||||||||||
|
U.S. Government and agency obligations
|
3,968
|
|
7
|
|
—
|
|
—
|
|
3,968
|
|
7
|
|
|||||||||||
|
Total
|
$
|
117,079
|
|
$
|
1,806
|
|
$
|
404,895
|
|
$
|
15,684
|
|
$
|
521,974
|
|
$
|
17,490
|
|
|||||
|
|
September 30, 2017
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||
|
|
Estimated
Fair Value
|
Unrealized
Loss
|
Estimated
Fair Value
|
Unrealized
Loss
|
Estimated
Fair Value
|
Unrealized
Loss
|
|||||||||||||||||
|
Available for sale—
|
|||||||||||||||||||||||
|
REMICs
|
$
|
246,113
|
|
$
|
1,508
|
|
$
|
260,837
|
|
$
|
3,435
|
|
$
|
506,950
|
|
$
|
4,943
|
|
|||||
|
Fannie Mae certificates
|
4,601
|
|
13
|
|
—
|
|
—
|
|
4,601
|
|
13
|
|
|||||||||||
|
Total
|
$
|
250,714
|
|
$
|
1,521
|
|
$
|
260,837
|
|
$
|
3,435
|
|
$
|
511,551
|
|
$
|
4,956
|
|
|||||
The unrealized losses on investment securities were attributable to interest rate increases. The contractual cash flows of mortgage-backed securities are guaranteed by Fannie Mae, Freddie Mac and Ginnie Mae. REMICs are issued by or backed by securities issued by these governmental agencies. It is expected that the securities would not be settled at a price substantially less than the amortized cost of the investment. The U.S. Treasury Department established financing agreements in 2008 to ensure Fannie Mae and Freddie Mac meet their obligations to holders of mortgage-backed securities that they have issued or guaranteed.
Since the decline in value is attributable to changes in interest rates and not credit quality and because the Company has neither the intent to sell the securities nor is it more likely than not the Company will be required to sell the securities for the time periods necessary to recover the amortized cost, these investments are not considered other-than-temporarily impaired. At
September 30, 2018
, the amortized cost and fair value of U.S. government obligations, categorized as due in more than one year but less than five years, are
$3,975
and
$3,968
, respectively. At
September 30, 2017
, the Company did not hold U.S. government obligations.
5. LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans held for investment consist of the following:
|
|
September 30,
|
||||||
|
|
2018
|
2017
|
|||||
|
Real estate loans:
|
|||||||
|
Residential Core
|
$
|
10,930,811
|
|
$
|
10,746,204
|
|
|
|
Residential Home Today
|
94,933
|
|
108,964
|
|
|||
|
Home equity loans and lines of credit
|
1,818,918
|
|
1,552,315
|
|
|||
|
Construction
|
64,012
|
|
60,956
|
|
|||
|
Real estate loans
|
12,908,674
|
|
12,468,439
|
|
|||
|
Other consumer loans
|
3,021
|
|
3,050
|
|
|||
|
Add (deduct):
|
|||||||
|
Deferred loan expenses, net
|
38,566
|
|
30,865
|
|
|||
|
Loans-in-process (“LIP”)
|
(36,549
|
)
|
(34,100
|
)
|
|||
|
Allowance for loan losses
|
(42,418
|
)
|
(48,948
|
)
|
|||
|
Loans held for investment, net
|
$
|
12,871,294
|
|
$
|
12,419,306
|
|
|
94
At
September 30, 2018
and
2017
, respectively,
$659
and
$351
of loans were classified as mortgage loans held for sale.
A large concentration of the Company’s lending is in Ohio and Florida. As of
September 30, 2018
and
2017
, the percentage of aggregate Residential Core, Home Today and Construction loans held in Ohio were
56%
and
57%
, respectively, and the percentages held in Florida were
16%
as of both dates. As of
September 30, 2018
and
2017
, home equity loans and lines of credit were concentrated in the states of Ohio (
36%
and
39%
), Florida (
20%
and
22%
) and California (
15%
and
13%
).
Home Today was an affordable housing program targeted to benefit low- and moderate-income home buyers and most loans under the program were originated prior to 2009. No new loans were originated under the Home Today program after September 30, 2016. Through this program the Association provided the majority of loans to borrowers who would not otherwise qualify for the Association’s loan products, generally because of low credit scores. Although the credit profiles of borrowers in the Home Today program might be described as sub-prime, Home Today loans generally contained the same features as loans offered to our Residential Core borrowers. Borrowers with a Home Today loan completed financial management education and counseling and were referred to the Association by a sponsoring organization with which the Association partnered as part of the program. Because the Association applied less stringent underwriting and credit standards to the majority of Home Today loans, loans originated under the program have greater credit risk than its traditional residential real estate mortgage loans in the Residential Core portfolio. As of
September 30, 2018
and
2017
, the principal balance of Home Today loans originated prior to March 27, 2009 was
$91,805
and
$105,485
respectively. Since loans are no longer originated under the Home Today program, the Home Today portfolio will continue to decline in balance due to contractual amortization. To supplant the Home Today product and to continue to meet the credit needs of customers and the communities served, during 2016 the Association began to offer Fannie Mae eligible, HomeReady loans. These loans are originated in accordance with Fannie Mae's underwriting standards. While the Association retains the servicing to these loans, the loans, along with the credit risk associated therewith, are securitized/sold to Fannie Mae. The Association does not offer, and has not offered, loan products frequently considered to be designed to target sub-prime borrowers containing features such as higher fees or higher rates, negative amortization, a LTV ratio greater than 100%, or pay-option, adjustable-rate mortgages.
The Association currently offers home equity lines of credit that include monthly principal and interest payments throughout the entire term. Home equity lines of credit prior to June 28, 2010 require interest only payments for
10
years, with an option to extend the interest only and draw period another
10
years, at which time they are included in the home equity loan balance. The recorded investment in interest only loans is comprised solely of equity lines of credit with balances of
$117,204
and
$483,127
for the years ending September 30, 2018 and 2017, respectively.
An age analysis of the recorded investment in loan receivables that are past due at
September 30, 2018
and
2017
is summarized in the following tables. When a loan is more than one month past due on its scheduled payments, the loan is considered 30 days or more past due. Balances are adjusted for deferred loan fees, expenses and any applicable loans-in-process.
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Days
or More
Past Due
|
Total Past
Due
|
Current
|
Total
|
||||||||||||||||||
|
September 30, 2018
|
|||||||||||||||||||||||
|
Real estate loans:
|
|||||||||||||||||||||||
|
Residential Core
|
$
|
7,539
|
|
$
|
2,335
|
|
$
|
10,807
|
|
$
|
20,681
|
|
$
|
10,926,294
|
|
$
|
10,946,975
|
|
|||||
|
Residential Home Today
|
2,787
|
|
1,765
|
|
3,814
|
|
8,366
|
|
86,383
|
|
94,749
|
|
|||||||||||
|
Home equity loans and lines of credit
|
4,152
|
|
2,315
|
|
5,933
|
|
12,400
|
|
1,829,427
|
|
1,841,827
|
|
|||||||||||
|
Construction
|
—
|
|
—
|
|
—
|
|
—
|
|
27,140
|
|
27,140
|
|
|||||||||||
|
Total real estate loans
|
14,478
|
|
6,415
|
|
20,554
|
|
41,447
|
|
12,869,244
|
|
12,910,691
|
|
|||||||||||
|
Other consumer loans
|
—
|
|
—
|
|
—
|
|
—
|
|
3,021
|
|
3,021
|
|
|||||||||||
|
Total
|
$
|
14,478
|
|
$
|
6,415
|
|
$
|
20,554
|
|
$
|
41,447
|
|
$
|
12,872,265
|
|
$
|
12,913,712
|
|
|||||
95
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 Days
or More
Past Due
|
Total Past
Due
|
Current
|
Total
|
||||||||||||||||||
|
September 30, 2017
|
|||||||||||||||||||||||
|
Real estate loans:
|
|||||||||||||||||||||||
|
Residential Core
|
$
|
6,077
|
|
$
|
2,593
|
|
$
|
11,975
|
|
$
|
20,645
|
|
$
|
10,740,398
|
|
$
|
10,761,043
|
|
|||||
|
Residential Home Today
|
4,067
|
|
1,496
|
|
6,851
|
|
12,414
|
|
95,269
|
|
107,683
|
|
|||||||||||
|
Home equity loans and lines of credit
|
4,418
|
|
1,952
|
|
5,408
|
|
11,778
|
|
1,558,273
|
|
1,570,051
|
|
|||||||||||
|
Construction
|
—
|
|
—
|
|
—
|
|
—
|
|
26,427
|
|
26,427
|
|
|||||||||||
|
Total real estate loans
|
14,562
|
|
6,041
|
|
24,234
|
|
44,837
|
|
12,420,367
|
|
12,465,204
|
|
|||||||||||
|
Other consumer loans
|
—
|
|
—
|
|
—
|
|
—
|
|
3,050
|
|
3,050
|
|
|||||||||||
|
Total
|
$
|
14,562
|
|
$
|
6,041
|
|
$
|
24,234
|
|
$
|
44,837
|
|
$
|
12,423,417
|
|
$
|
12,468,254
|
|
|||||
At
September 30, 2018
and
2017
, real estate loans include
$8,501
and
$14,736
, respectively, of loans that were in the process of foreclosure.
Loans are placed in non-accrual status when they are contractually 90 days or more past due. Loans with a partial charge-off are placed in non-accrual and will remain in non-accrual status until, at a minimum, the impairment is recovered. Loans restructured in TDRs that were in non-accrual status prior to the restructurings remain in non-accrual status for a minimum of six months after restructuring. Loans restructured in TDRs with a high debt-to-income ratio at the time of modification are placed in non-accrual status for a minimum of twelve months. Additionally, home equity loans and lines of credit where the customer has a severely delinquent first mortgage loan and loans in Chapter 7 bankruptcy status where all borrowers have filed, and not reaffirmed or been dismissed, are placed in non-accrual status.
The recorded investment of loan receivables in non-accrual status is summarized in the following table. Balances are adjusted for deferred loan fees and expenses.
|
|
September 30,
|
||||||
|
|
2018
|
2017
|
|||||
|
Real estate loans:
|
|||||||
|
Residential Core
|
$
|
41,628
|
|
$
|
43,797
|
|
|
|
Residential Home Today
|
14,641
|
|
18,109
|
|
|||
|
Home equity loans and lines of credit
|
21,483
|
|
17,185
|
|
|||
|
Total non-accrual loans
|
$
|
77,752
|
|
$
|
79,091
|
|
|
At
September 30, 2018
and
2017
, respectively, the recorded investment in non-accrual loans includes
$57,197
and
$54,858
which are performing according to the terms of their agreement, of which
$29,439
and
$34,142
are loans in Chapter 7 bankruptcy status, primarily where all borrowers have filed, and have not reaffirmed or been dismissed.
Interest on loans in accrual status, including certain loans individually reviewed for impairment, is recognized in interest income as it accrues, on a daily basis. Accrued interest on loans in non-accrual status is reversed by a charge to interest income and income is subsequently recognized only to the extent cash payments are received. Cash payments on loans in non-accrual status are applied to the oldest scheduled, unpaid payment first. Cash payments on loans with a partial charge-off are applied fully to principal, then to recovery of the charged off amount prior to interest income being recognized, except cash payments may be applied to interest capitalized in a restructuring when collection of remaining amounts due is considered probable. A non-accrual loan is generally returned to accrual status when contractual payments are less than 90 days past due. However, a loan may remain in non-accrual status when collectability is uncertain, such as a TDR that has not met minimum payment requirements, a loan with a partial charge-off, an equity loan or line of credit with a delinquent first mortgage greater than 90 days, or a loan in Chapter 7 bankruptcy status where all borrowers have filed, and have not reaffirmed or been dismissed. The number of days past due is determined by the number of scheduled payments that remain unpaid, assuming a period of 30 days between each scheduled payment.
96
The recorded investment in loan receivables at
September 30, 2018
and
2017
is summarized in the following table. The table provides details of the recorded balances according to the method of evaluation used for determining the allowance for loan losses, distinguishing between determinations made by evaluating individual loans and determinations made by evaluating groups of loans not individually evaluated. Balances of recorded investments are adjusted for deferred loan fees, expenses and any applicable loans-in-process.
|
|
September 30,
|
||||||||||||||||||||||
|
|
2018
|
2017
|
|||||||||||||||||||||
|
|
Individually
|
Collectively
|
Total
|
Individually
|
Collectively
|
Total
|
|||||||||||||||||
|
Real estate loans:
|
|||||||||||||||||||||||
|
Residential Core
|
$
|
91,360
|
|
$
|
10,855,615
|
|
$
|
10,946,975
|
|
$
|
94,747
|
|
$
|
10,666,296
|
|
$
|
10,761,043
|
|
|||||
|
Residential Home Today
|
41,523
|
|
53,226
|
|
94,749
|
|
46,641
|
|
61,042
|
|
107,683
|
|
|||||||||||
|
Home equity loans and lines of credit
|
47,911
|
|
1,793,916
|
|
1,841,827
|
|
39,172
|
|
1,530,879
|
|
1,570,051
|
|
|||||||||||
|
Construction
|
—
|
|
27,140
|
|
27,140
|
|
—
|
|
26,427
|
|
26,427
|
|
|||||||||||
|
Total real estate loans
|
180,794
|
|
12,729,897
|
|
12,910,691
|
|
180,560
|
|
12,284,644
|
|
12,465,204
|
|
|||||||||||
|
Other consumer loans
|
—
|
|
3,021
|
|
3,021
|
|
—
|
|
3,050
|
|
3,050
|
|
|||||||||||
|
Total
|
$
|
180,794
|
|
$
|
12,732,918
|
|
$
|
12,913,712
|
|
$
|
180,560
|
|
$
|
12,287,694
|
|
$
|
12,468,254
|
|
|||||
An analysis of the allowance for loan losses at
September 30, 2018
and
2017
is summarized in the following table. The analysis provides details of the allowance for loan losses according to the method of evaluation, distinguishing between allowances for loan losses determined by evaluating individual loans and allowances for loan losses determined by evaluating groups of loans collectively.
|
September 30,
|
|||||||||||||||||||||||
|
|
2018
|
2017
|
|||||||||||||||||||||
|
|
Individually
|
Collectively
|
Total
|
Individually
|
Collectively
|
Total
|
|||||||||||||||||
|
Real estate loans:
|
|||||||||||||||||||||||
|
Residential Core
|
$
|
6,934
|
|
$
|
11,354
|
|
$
|
18,288
|
|
$
|
7,336
|
|
$
|
6,850
|
|
$
|
14,186
|
|
|||||
|
Residential Home Today
|
2,139
|
|
1,065
|
|
3,204
|
|
2,250
|
|
2,258
|
|
4,508
|
|
|||||||||||
|
Home equity loans and lines of credit
|
3,014
|
|
17,907
|
|
20,921
|
|
1,475
|
|
28,774
|
|
30,249
|
|
|||||||||||
|
Construction
|
—
|
|
5
|
|
5
|
|
—
|
|
5
|
|
5
|
|
|||||||||||
|
Total real estate loans
|
$
|
12,087
|
|
$
|
30,331
|
|
$
|
42,418
|
|
$
|
11,061
|
|
$
|
37,887
|
|
$
|
48,948
|
|
|||||
At
September 30, 2018
and
2017
, individually evaluated loans that required an allowance were comprised only of loans evaluated for impairment based on the present value of cash flows, such as performing TDRs, and loans with a further deterioration in the fair value of collateral not yet identified as uncollectible. All other individually evaluated loans received a charge-off if applicable.
Because many variables are considered in determining the appropriate level of general valuation allowances, directional changes in individual considerations do not always align with the directional change in the balance of a particular component of the general valuation allowance. At
September 30, 2018
and
2017
, respectively, allowances on individually reviewed loans evaluated for impairment based on the present value of cash flows, such as performing TDRs were
$12,002
and
$11,061
, and allowances on loans with further deteriorations in the fair value of collateral not yet identified as uncollectible were
$85
and
$0
.
Residential Core mortgage loans represent the largest portion of the residential real estate portfolio. The Company believes overall credit risk is low based on the nature, composition, collateral, products, lien position and performance of the portfolio. The portfolio does not include loan types or structures that have recently experienced severe performance problems at other financial institutions (sub-prime, no documentation or pay-option adjustable-rate mortgages). The portfolio contains adjustable-rate mortgage loans whereby the interest rate is locked initially for mainly three or five years then resets annually, subject to various re-lock options available to the borrower. The adjustable-rate feature may impact a borrower's ability to afford the higher payments upon rate reset during periods of rising interest rates. The principal amount of loans in the portfolio that are adjustable-rate mortgage loans was
$5,166,282
and
$4,816,567
at
September 30, 2018
and
2017
, respectively.
97
As described earlier in this footnote, Home Today loans have greater credit risk than traditional residential real estate mortgage loans. At
September 30, 2018
and
2017
, respectively, approximately
18%
and
22%
of Home Today loans include private mortgage insurance coverage. The majority of the coverage on these loans was provided by PMI Mortgage Insurance Co., which was seized by the Arizona Department of Insurance in 2011 and currently pays all claim payments at
72.5%
. Appropriate adjustments have been made to the Association’s affected valuation allowances and charge-offs, and estimated loss severity factors were adjusted accordingly for loans evaluated collectively. The amount of loans in the Association's total owned residential portfolio covered by mortgage insurance provided by PMIC as of
September 30, 2018
and
2017
, respectively, was
$39,367
and
$61,470
, of which
$36,075
and
$56,511
was current. The amount of loans in the Association's total owned residential portfolio covered by mortgage insurance provided by Mortgage Guaranty Insurance Corporation as of
September 30, 2018
and
2017
, respectively, was
$20,912
and
$28,946
of which
$20,792
and
$28,870
was current. As of
September 30, 2018
, MGIC's long-term debt rating, as published by the major credit rating agencies, did not meet the requirements to qualify as "high credit quality"; however, MGIC continues to make claims payments in accordance with its contractual obligations and the Association has not increased its estimated loss severity factors related to MGIC's claim paying ability.
No
other loans were covered by mortgage insurers that were deferring claim payments or which were assessed as being non-investment grade.
Home equity loans and lines of credit, which are comprised primarily of home equity lines of credit, represent a significant portion of the residential real estate portfolio. Post-origination deterioration in economic and housing market conditions may impact a borrower's ability to afford the higher payments required during the end of draw repayment period that follows the period of interest only payments on home equity lines of credit originated prior to 2012 or the ability to secure alternative financing. Beginning in February 2013, the terms on new home equity lines of credit included monthly principal and interest payments throughout the entire term to minimize the potential payment differential between the draw and after draw periods.
The Association originates construction loans to individuals for the construction of their personal single-family residence by a qualified builder (construction/permanent loans). The Association’s construction/permanent loans generally provide for disbursements to the builder or sub-contractors during the construction phase as work progresses. During the construction phase, the borrower only pays interest on the drawn balance. Upon completion of construction, the loan converts to a permanent amortizing loan without the expense of a second closing. The Association offers construction/permanent loans with fixed or adjustable rates, and a current maximum loan-to-completed-appraised value ratio of 85%.
Other consumer loans are comprised of loans secured by certificate of deposit accounts, which are fully recoverable in the event of non-payment.
For all classes of loans, a loan is considered impaired when, based on current information and events, it is probable that the Association will be unable to collect the scheduled payments of principal and interest according to the contractual terms of the loan agreement. Factors considered in determining that a loan is impaired may include the deteriorating financial condition of the borrower indicated by missed or delinquent payments, a pending legal action, such as bankruptcy or foreclosure, or the absence of adequate security for the loan.
98
The recorded investment and the unpaid principal balance of impaired loans, including those reported as TDRs, as of
September 30, 2018
and
2017
, are summarized as follows. Balances of recorded investments are adjusted for deferred loan fees and expenses.
|
|
September 30,
|
||||||||||||||||||||||
|
|
2018
|
2017
|
|||||||||||||||||||||
|
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
|||||||||||||||||
|
With no related IVA recorded:
|
|||||||||||||||||||||||
|
Residential Core
|
$
|
53,656
|
|
$
|
69,516
|
|
$
|
—
|
|
$
|
47,507
|
|
$
|
65,132
|
|
$
|
—
|
|
|||||
|
Residential Home Today
|
16,006
|
|
35,532
|
|
—
|
|
18,780
|
|
41,064
|
|
—
|
|
|||||||||||
|
Home equity loans and lines of credit
|
22,423
|
|
28,504
|
|
—
|
|
18,793
|
|
25,991
|
|
—
|
|
|||||||||||
|
Total
|
$
|
92,085
|
|
$
|
133,552
|
|
$
|
—
|
|
$
|
85,080
|
|
$
|
132,187
|
|
$
|
—
|
|
|||||
|
With an IVA recorded:
|
|||||||||||||||||||||||
|
Residential Core
|
$
|
37,704
|
|
$
|
37,774
|
|
$
|
6,934
|
|
$
|
47,240
|
|
$
|
47,747
|
|
$
|
7,336
|
|
|||||
|
Residential Home Today
|
25,517
|
|
25,492
|
|
2,139
|
|
27,861
|
|
28,210
|
|
2,250
|
|
|||||||||||
|
Home equity loans and lines of credit
|
25,488
|
|
25,519
|
|
3,014
|
|
20,379
|
|
20,389
|
|
1,475
|
|
|||||||||||
|
Total
|
$
|
88,709
|
|
$
|
88,785
|
|
$
|
12,087
|
|
$
|
95,480
|
|
$
|
96,346
|
|
$
|
11,061
|
|
|||||
|
Total impaired loans:
|
|||||||||||||||||||||||
|
Residential Core
|
$
|
91,360
|
|
$
|
107,290
|
|
$
|
6,934
|
|
$
|
94,747
|
|
$
|
112,879
|
|
$
|
7,336
|
|
|||||
|
Residential Home Today
|
41,523
|
|
61,024
|
|
2,139
|
|
46,641
|
|
69,274
|
|
2,250
|
|
|||||||||||
|
Home equity loans and lines of credit
|
47,911
|
|
54,023
|
|
3,014
|
|
39,172
|
|
46,380
|
|
1,475
|
|
|||||||||||
|
Total
|
$
|
180,794
|
|
$
|
222,337
|
|
$
|
12,087
|
|
$
|
180,560
|
|
$
|
228,533
|
|
$
|
11,061
|
|
|||||
At
September 30, 2018
and
2017
, respectively, the recorded investment in impaired loans includes
$165,391
and
$162,020
of loans restructured in TDRs of which
$10,468
and
$11,884
are 90 days or more past due.
The average recorded investment in impaired loans and the amount of interest income recognized during period that the loans were impaired are summarized below.
|
|
For the Years Ended September 30,
|
||||||||||||||||||||||
|
|
2018
|
2017
|
2016
|
||||||||||||||||||||
|
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||
|
With no related IVA recorded:
|
|||||||||||||||||||||||
|
Residential Core
|
$
|
50,582
|
|
$
|
2,968
|
|
$
|
50,534
|
|
$
|
1,411
|
|
$
|
57,869
|
|
$
|
1,288
|
|
|||||
|
Residential Home Today
|
17,393
|
|
1,150
|
|
19,444
|
|
337
|
|
21,573
|
|
352
|
|
|||||||||||
|
Home equity loans and lines of credit
|
20,608
|
|
402
|
|
19,671
|
|
293
|
|
21,798
|
|
282
|
|
|||||||||||
|
Total
|
$
|
88,583
|
|
$
|
4,520
|
|
$
|
89,649
|
|
$
|
2,041
|
|
$
|
101,240
|
|
$
|
1,922
|
|
|||||
|
With an IVA recorded:
|
|||||||||||||||||||||||
|
Residential Core
|
$
|
42,472
|
|
$
|
1,571
|
|
$
|
50,611
|
|
$
|
1,891
|
|
$
|
55,696
|
|
$
|
2,228
|
|
|||||
|
Residential Home Today
|
26,689
|
|
1,590
|
|
29,584
|
|
1,445
|
|
33,158
|
|
1,756
|
|
|||||||||||
|
Home equity loans and lines of credit
|
22,934
|
|
586
|
|
17,862
|
|
849
|
|
13,206
|
|
255
|
|
|||||||||||
|
Construction
|
—
|
|
—
|
|
—
|
|
—
|
|
213
|
|
—
|
|
|||||||||||
|
Total
|
$
|
92,095
|
|
$
|
3,747
|
|
$
|
98,057
|
|
$
|
4,185
|
|
$
|
102,273
|
|
$
|
4,239
|
|
|||||
|
Total impaired loans:
|
|||||||||||||||||||||||
|
Residential Core
|
$
|
93,054
|
|
$
|
4,539
|
|
$
|
101,145
|
|
$
|
3,302
|
|
$
|
113,565
|
|
$
|
3,516
|
|
|||||
|
Residential Home Today
|
44,082
|
|
2,740
|
|
49,028
|
|
1,782
|
|
54,731
|
|
2,108
|
|
|||||||||||
|
Home equity loans and lines of credit
|
43,542
|
|
988
|
|
37,533
|
|
1,142
|
|
35,004
|
|
537
|
|
|||||||||||
|
Construction
|
—
|
|
—
|
|
—
|
|
—
|
|
213
|
|
—
|
|
|||||||||||
|
Total
|
$
|
180,678
|
|
$
|
8,267
|
|
$
|
187,706
|
|
$
|
6,226
|
|
$
|
203,513
|
|
$
|
6,161
|
|
|||||
99
Interest on loans in non-accrual status is recognized on a cash basis. The amount of interest income on impaired loans recognized using a cash-basis method is
$2,245
,
$1,443
and
$1,400
for the years ended
September 30, 2018
,
2017
and
2016
, respectively. Cash payments on loans with a partial charge-off are applied fully to principal, then to recovery of the charged off amount prior to interest income being recognized, except cash payments may be applied to interest capitalized in a restructuring when collection of remaining amounts due is considered probable. Interest income on the remaining impaired loans is recognized on an accrual basis.
Charge-offs on residential mortgage loans, home equity loans and lines of credit, and construction loans are recognized when triggering events, such as foreclosure actions, short sales, or deeds accepted in lieu of repayment, result in less than full repayment of the recorded investment in the loans.
Partial or full charge-offs are also recognized for the amount of impairment on loans considered collateral dependent that meet the conditions described below.
|
•
|
For residential mortgage loans, payments are greater than
180
days delinquent;
|
|
•
|
For home equity lines of credit, equity loans, and residential loans restructured in a TDR, payments are greater than
90
days delinquent;
|
|
•
|
For all classes of loans, a sheriff sale is scheduled within
60
days to sell the collateral securing the loan;
|
|
•
|
For all classes of loans, all borrowers have been discharged of their obligation through a Chapter 7 bankruptcy;
|
|
•
|
For all classes of loans, within
60
days of notification, all borrowers obligated on the loan have filed Chapter 7 bankruptcy and have not reaffirmed or been dismissed;
|
|
•
|
For all classes of loans, a borrower obligated on a loan has filed bankruptcy and the loan is greater than
30
days delinquent; and
|
|
•
|
For all classes of loans, it becomes evident that a loss is probable.
|
Collateral dependent residential mortgage loans and construction loans are charged off to the extent the recorded investment in a loan, net of anticipated mortgage insurance claims, exceeds the fair value less costs to dispose of the underlying property. Management can determine the loan is uncollectible for reasons such as foreclosures exceeding a reasonable time frame and recommend a full charge-off. Home equity loans or lines of credit are charged off to the extent the recorded investment in the loan plus the balance of any senior liens exceeds the fair value less costs to dispose of the underlying property or management determines the collateral is not sufficient to satisfy the loan. A loan in any portfolio that is identified as collateral dependent will continue to be reported as impaired until it is no longer considered collateral dependent, is less than 30 days past due and does not have a prior charge-off. A loan in any portfolio that has a partial charge-off consequent to impairment evaluation will continue to be individually evaluated for impairment until, at a minimum, the impairment has been recovered.
The following is a summary of any charge-off policy that was changed or first implemented during the current and previous four fiscal years, the effective date and the portfolios to which the policy applies.
|
Effective
Date
|
Policy
|
Portfolio(s) Affected
|
|
6/30/2014
|
A loan is considered collateral dependent and any collateral shortfall is charged off when, within 60 days of notification, all borrowers obligated on a loan filed Chapter 7 bankruptcy and have not reaffirmed or been dismissed (1)
|
All
|
|
(1)
|
Prior to 6/30/2014, collateral shortfalls on loans in Chapter 7 bankruptcy were charged off when all borrowers were discharged of the obligation or when the loan was 30 days or more past due.
|
Loans restructured in TDRs that are not evaluated based on collateral are separately evaluated for impairment on a loan by loan basis at the time of restructuring and at each subsequent reporting date for as long as they are reported as TDRs. The impairment evaluation is based on the present value of expected future cash flows discounted at the effective interest rate of the original loan. Expected future cash flows include a discount factor representing a potential for default. Valuation allowances are recorded for the excess of the recorded investments over the result of the cash flow analysis. Loans discharged in Chapter 7 bankruptcy are reported as TDRs and also evaluated based on the present value of expected future cash flows unless evaluated based on collateral. We evaluate these loans using the expected future cash flows because we expect the borrower, not liquidation of the collateral, to be the source of repayment for the loan. Other consumer loans are not considered for restructuring. A loan restructured in a TDR is classified as an impaired loan for a minimum of one year. After one year, that loan may be reclassified out of the balance of impaired loans if the loan was restructured to yield a market rate for loans of
100
similar credit risk at the time of restructuring and the loan is not impaired based on the terms of the restructuring agreement. No loans whose terms were restructured in TDRs were reclassified from impaired loans during the
year
s ended
September 30, 2018
,
2017
and
2016
.
The recorded investment in TDRs by type of concession as of
September 30, 2018
and
September 30, 2017
is shown in the tables below.
|
September 30, 2018
|
Reduction
in Interest Rates |
Payment
Extensions |
Forbearance
or Other Actions |
Multiple
Concessions
|
Multiple
Restructurings
|
Bankruptcy
|
Total
|
|||||||||||||||||||||
|
Residential Core
|
$
|
9,019
|
|
$
|
418
|
|
$
|
10,203
|
|
$
|
19,625
|
|
$
|
23,116
|
|
$
|
21,832
|
|
$
|
84,213
|
|
|||||||
|
Residential Home Today
|
4,051
|
|
47
|
|
4,671
|
|
9,474
|
|
18,483
|
|
3,683
|
|
40,409
|
|
||||||||||||||
|
Home equity loans and lines of credit
|
148
|
|
6,192
|
|
1,950
|
|
25,478
|
|
2,563
|
|
4,438
|
|
40,769
|
|
||||||||||||||
|
Total
|
$
|
13,218
|
|
$
|
6,657
|
|
$
|
16,824
|
|
$
|
54,577
|
|
$
|
44,162
|
|
$
|
29,953
|
|
$
|
165,391
|
|
|||||||
|
September 30, 2017
|
Reduction
in Interest Rates |
Payment
Extensions |
Forbearance
or Other Actions |
Multiple
Concessions
|
Multiple
Restructurings |
Bankruptcy
|
Total
|
|||||||||||||||||||||
|
Residential Core
|
$
|
12,485
|
|
$
|
521
|
|
$
|
8,176
|
|
$
|
21,278
|
|
$
|
20,459
|
|
$
|
23,670
|
|
$
|
86,589
|
|
|||||||
|
Residential Home Today
|
5,441
|
|
—
|
|
4,811
|
|
10,538
|
|
18,877
|
|
4,337
|
|
44,004
|
|
||||||||||||||
|
Home equity loans and lines of credit
|
106
|
|
6,033
|
|
373
|
|
14,661
|
|
1,471
|
|
8,783
|
|
31,427
|
|
||||||||||||||
|
Total
|
$
|
18,032
|
|
$
|
6,554
|
|
$
|
13,360
|
|
$
|
46,477
|
|
$
|
40,807
|
|
$
|
36,790
|
|
$
|
162,020
|
|
|||||||
TDRs may be restructured more than once. Among other requirements, a subsequent restructuring may be available for a borrower upon the expiration of temporary restructured terms if the borrower cannot return to regular loan payments. If the borrower is experiencing an income curtailment that temporarily has reduced his/her capacity to repay, such as loss of employment, reduction of hours, non-paid leave or short term disability, a temporary restructuring is considered. If the borrower lacks the capacity to repay the loan at the current terms due to a permanent condition, a permanent restructuring is considered. In evaluating the need for a subsequent restructuring, the borrower’s ability to repay is generally assessed utilizing a debt to income and cash flow analysis. Loans discharged in Chapter 7 bankruptcy are classified as multiple restructurings if the loan's original terms had also been restructured by the Association.
For all loans restructured during the
year
s ended
September 30, 2018
,
2017
and
2016
(set forth in the tables below), the pre-restructured outstanding recorded investment was not materially different from the post-restructured outstanding recorded investment.
The following tables set forth the recorded investment in TDRs restructured during the years presented, according to the types of concessions granted.
|
|
For the Year Ended September 30, 2018
|
||||||||||||||||||||||||||
|
|
Reduction
in Interest Rates |
Payment
Extensions
|
Forbearance
or Other Actions |
Multiple
Concessions
|
Multiple
Restructurings |
Bankruptcy
|
Total
|
||||||||||||||||||||
|
Residential Core
|
$
|
494
|
|
$
|
166
|
|
$
|
1,736
|
|
$
|
3,938
|
|
$
|
5,863
|
|
$
|
3,085
|
|
$
|
15,282
|
|
||||||
|
Residential Home Today
|
—
|
|
47
|
|
348
|
|
462
|
|
3,776
|
|
635
|
|
5,268
|
|
|||||||||||||
|
Home equity loans and lines of credit
|
64
|
|
1,468
|
|
23
|
|
13,630
|
|
1,240
|
|
370
|
|
16,795
|
|
|||||||||||||
|
Total
|
$
|
558
|
|
$
|
1,681
|
|
$
|
2,107
|
|
$
|
18,030
|
|
$
|
10,879
|
|
$
|
4,090
|
|
$
|
37,345
|
|
||||||
101
|
|
For the Year Ended September 30, 2017
|
||||||||||||||||||||||||||
|
|
Reduction
in Interest Rates |
Payment
Extensions
|
Forbearance
or Other Actions |
Multiple
Concessions
|
Multiple
Restructurings |
Bankruptcy
|
Total
|
||||||||||||||||||||
|
Residential Core
|
$
|
818
|
|
$
|
—
|
|
$
|
1,340
|
|
$
|
1,654
|
|
$
|
2,176
|
|
$
|
2,621
|
|
$
|
8,609
|
|
||||||
|
Residential Home Today
|
147
|
|
—
|
|
456
|
|
458
|
|
2,734
|
|
469
|
|
4,264
|
|
|||||||||||||
|
Home equity loans and lines of credit
|
—
|
|
2,282
|
|
32
|
|
6,834
|
|
694
|
|
1,042
|
|
10,884
|
|
|||||||||||||
|
Total
|
$
|
965
|
|
$
|
2,282
|
|
$
|
1,828
|
|
$
|
8,946
|
|
$
|
5,604
|
|
$
|
4,132
|
|
$
|
23,757
|
|
||||||
|
|
For the Year Ended September 30, 2016
|
||||||||||||||||||||||||||
|
|
Reduction
in Interest
Rates
|
Payment
Extensions
|
Forbearance
or Other Actions
|
Multiple
Concessions
|
Multiple
Restructurings |
Bankruptcy
|
Total
|
||||||||||||||||||||
|
Residential Core
|
$
|
1,342
|
|
$
|
—
|
|
$
|
1,154
|
|
$
|
4,444
|
|
$
|
2,902
|
|
$
|
4,929
|
|
$
|
14,771
|
|
||||||
|
Residential Home Today
|
169
|
|
—
|
|
489
|
|
542
|
|
3,487
|
|
469
|
|
5,156
|
|
|||||||||||||
|
Home equity loans and lines of credit
|
58
|
|
1,371
|
|
33
|
|
5,842
|
|
459
|
|
1,360
|
|
9,123
|
|
|||||||||||||
|
Total
|
$
|
1,569
|
|
$
|
1,371
|
|
$
|
1,676
|
|
$
|
10,828
|
|
$
|
6,848
|
|
$
|
6,758
|
|
$
|
29,050
|
|
||||||
Below summarizes the information on TDRs restructured within the previous 12 months of the period presented for which there was a subsequent payment default, at least 30 days past due on one scheduled payment, during the period presented.
|
|
For the Year Ended September 30, 2018
|
For the Year Ended September 30, 2017
|
For the Year Ended September 30, 2016
|
|||||||||||||||||
|
TDRs That Subsequently Defaulted
|
Number of
Contracts
|
Recorded
Investment
|
Number of
Contracts
|
Recorded
Investment
|
Number of
Contracts |
Recorded
Investment |
||||||||||||||
|
Residential Core
|
16
|
|
$
|
2,474
|
|
17
|
|
$
|
1,462
|
|
32
|
|
$
|
2,282
|
|
|||||
|
Residential Home Today
|
17
|
|
540
|
|
25
|
|
1,126
|
|
26
|
|
1,088
|
|
||||||||
|
Home equity loans and lines of credit
|
8
|
|
331
|
|
16
|
|
667
|
|
28
|
|
886
|
|
||||||||
|
Total
|
41
|
|
$
|
3,345
|
|
58
|
|
$
|
3,255
|
|
86
|
|
$
|
4,256
|
|
|||||
Residential loans are internally assigned a grade that complies with the guidelines outlined in the OCC’s Handbook for Rating Credit Risk. Pass loans are assets well protected by the current paying capacity of the borrower. Special Mention loans have a potential weakness, as evaluated based on delinquency status, that the Association feels deserve management’s attention and may result in further deterioration in their repayment prospects and/or the Association’s credit position. Substandard loans are inadequately protected by the current payment capacity of the borrower or the collateral pledged with a defined weakness that jeopardizes the liquidation of the debt. Also included in Substandard are performing home equity loans and lines of credit where the customer has a severely delinquent first mortgage to which the performing home equity loan or line of credit is subordinate and loans in Chapter 7 bankruptcy status where all borrowers have filed, and have not reaffirmed or been dismissed. Loss loans are considered uncollectible and are charged off when identified.
The following tables provide information about the credit quality of residential loan receivables by an internally assigned grade. Balances are adjusted for deferred loan fees, expenses and any applicable LIP.
|
Pass
|
Special
Mention
|
Substandard
|
Loss
|
Total
|
|||||||||||||||
|
September 30, 2018
|
|||||||||||||||||||
|
Real Estate Loans:
|
|||||||||||||||||||
|
Residential Core
|
$
|
10,898,725
|
|
$
|
—
|
|
$
|
48,250
|
|
$
|
—
|
|
$
|
10,946,975
|
|
||||
|
Residential Home Today
|
78,180
|
|
—
|
|
16,569
|
|
—
|
|
94,749
|
|
|||||||||
|
Home equity loans and lines of credit
|
1,813,502
|
|
4,216
|
|
24,109
|
|
—
|
|
1,841,827
|
|
|||||||||
|
Construction
|
27,140
|
|
—
|
|
—
|
|
—
|
|
27,140
|
|
|||||||||
|
Total real estate loans
|
$
|
12,817,547
|
|
$
|
4,216
|
|
$
|
88,928
|
|
$
|
—
|
|
$
|
12,910,691
|
|
||||
102
|
Pass
|
Special
Mention
|
Substandard
|
Loss
|
Total
|
|||||||||||||||
|
September 30, 2017
|
|||||||||||||||||||
|
Real Estate Loans:
|
|||||||||||||||||||
|
Residential Core
|
$
|
10,709,739
|
|
$
|
—
|
|
$
|
51,304
|
|
$
|
—
|
|
$
|
10,761,043
|
|
||||
|
Residential Home Today
|
88,247
|
|
—
|
|
19,436
|
|
—
|
|
107,683
|
|
|||||||||
|
Home equity loans and lines of credit
|
1,545,658
|
|
3,837
|
|
20,556
|
|
—
|
|
1,570,051
|
|
|||||||||
|
Construction
|
26,427
|
|
—
|
|
—
|
|
—
|
|
26,427
|
|
|||||||||
|
Total real estate loans
|
$
|
12,370,071
|
|
$
|
3,837
|
|
$
|
91,296
|
|
$
|
—
|
|
$
|
12,465,204
|
|
||||
At
September 30, 2018
and
2017
, respectively, the recorded investment of impaired loans includes
$95,916
and
$94,104
of TDRs that are individually evaluated for impairment, but have adequately performed under the terms of the restructuring and are classified as Pass loans. At
September 30, 2018
and
2017
, respectively, there were
$4,051
and
$4,840
of loans classified Substandard and
$4,216
and
$3,837
of loans designated Special Mention that are not included in the recorded investment of impaired loans; rather, they are included in loans collectively evaluated for impairment.
Other consumer loans are internally assigned a grade of nonperforming when they become 90 days or more past due. At
September 30, 2018
and
2017
,
no
consumer loans were graded as nonperforming.
Activity in the allowance for loan losses is summarized as follows:
|
|
For the Year Ended September 30, 2018
|
||||||||||||||||||
|
|
Beginning
Balance
|
Provisions
|
Charge-offs
|
Recoveries
|
Ending
Balance
|
||||||||||||||
|
Real estate loans:
|
|||||||||||||||||||
|
Residential Core
|
$
|
14,186
|
|
$
|
2,460
|
|
$
|
(959
|
)
|
$
|
2,601
|
|
$
|
18,288
|
|
||||
|
Residential Home Today
|
4,508
|
|
(1,898
|
)
|
(1,363
|
)
|
1,957
|
|
3,204
|
|
|||||||||
|
Home equity loans and lines of credit
|
30,249
|
|
(11,562
|
)
|
(5,832
|
)
|
8,066
|
|
20,921
|
|
|||||||||
|
Construction
|
5
|
|
—
|
|
—
|
|
—
|
|
5
|
|
|||||||||
|
Total real estate loans
|
$
|
48,948
|
|
$
|
(11,000
|
)
|
$
|
(8,154
|
)
|
$
|
12,624
|
|
$
|
42,418
|
|
||||
|
|
For the Year Ended September 30, 2017
|
||||||||||||||||||
|
|
Beginning
Balance
|
Provisions
|
Charge-offs
|
Recoveries
|
Ending
Balance
|
||||||||||||||
|
Real estate loans:
|
|||||||||||||||||||
|
Residential Core
|
$
|
15,068
|
|
$
|
(3,311
|
)
|
$
|
(3,029
|
)
|
$
|
5,458
|
|
$
|
14,186
|
|
||||
|
Residential Home Today
|
7,416
|
|
(1,943
|
)
|
(2,276
|
)
|
1,311
|
|
4,508
|
|
|||||||||
|
Home equity loans and lines of credit
|
39,304
|
|
(11,744
|
)
|
(6,173
|
)
|
8,862
|
|
30,249
|
|
|||||||||
|
Construction
|
7
|
|
(2
|
)
|
—
|
|
—
|
|
5
|
|
|||||||||
|
Total real estate loans
|
$
|
61,795
|
|
$
|
(17,000
|
)
|
$
|
(11,478
|
)
|
$
|
15,631
|
|
$
|
48,948
|
|
||||
|
|
For the Year Ended September 30, 2016
|
||||||||||||||||||
|
|
Beginning
Balance
|
Provisions
|
Charge-offs
|
Recoveries
|
Ending
Balance
|
||||||||||||||
|
Real estate loans:
|
|||||||||||||||||||
|
Residential Core
|
$
|
22,596
|
|
$
|
(6,942
|
)
|
$
|
(4,294
|
)
|
$
|
3,708
|
|
$
|
15,068
|
|
||||
|
Residential Home Today
|
9,997
|
|
(1,253
|
)
|
(2,761
|
)
|
1,433
|
|
7,416
|
|
|||||||||
|
Home equity loans and lines of credit
|
38,926
|
|
255
|
|
(7,846
|
)
|
7,969
|
|
39,304
|
|
|||||||||
|
Construction
|
35
|
|
(60
|
)
|
—
|
|
32
|
|
7
|
|
|||||||||
|
Total real estate loans
|
$
|
71,554
|
|
$
|
(8,000
|
)
|
$
|
(14,901
|
)
|
$
|
13,142
|
|
$
|
61,795
|
|
||||
103
6. MORTGAGE LOAN SERVICING RIGHTS
The Company sells certain types of loans through whole loan sales and through securitizations. In each case, the Company retains a servicing interest in the loans or securitized loans. Certain assumptions and estimates are used to determine the fair value allocated to these retained interests at the date of transfer and at subsequent measurement dates. These assumptions and estimates include loan repayment rates and discount rates.
Changes in interest rates can affect the average life of loans and mortgage-backed securities and the related servicing rights. A reduction in interest rates normally results in increased prepayments, as borrowers refinance their debt in order to reduce their borrowing costs. This creates reinvestment risk, which is the risk that the Company may not be able to reinvest the proceeds of loan and securities prepayments at rates that are comparable to the rates earned on the loans or securities prior to receipt of the repayment.
During
2018
,
2017
and
2016
,
$400,136
,
$249,426
and
$200,298
, respectively, of mortgage loans were securitized and/or sold including accrued interest thereon. In these transactions, the Company retained residual interests in the form of mortgage loan servicing rights. Primary economic assumptions used to measure the value of the Company’s retained interests at the date of sale resulting from the completed transactions were as follows (per annum):
|
2018
|
2017
|
||||
|
Primary prepayment speed assumptions (weighted average annual rate)
|
12.8
|
%
|
9.9
|
%
|
|
|
Weighted average life (years)
|
23.9
|
|
22.2
|
|
|
|
Amortized cost to service loans (weighted average)
|
0.12
|
%
|
0.12
|
%
|
|
|
Weighted average discount rate
|
12
|
%
|
12
|
%
|
|
Key economic assumptions and the sensitivity of the current fair value of mortgage loan servicing rights to immediate
10%
and
20%
adverse changes in those assumptions are as presented in the following table. The three key economic assumptions that impact the valuation of the mortgage loan servicing rights are: (1) the prepayment speed, or how long the mortgage servicing right will be outstanding; (2) the estimate of servicing costs that will be incurred in fulfilling the mortgage servicing right responsibilities; and (3) the discount factor applied to future net cash flows to convert them to present value. The Company established these factors based on independent analysis of our portfolio and reviews these assumptions periodically to ensure that they reasonably reflect current market conditions and our loan portfolio experience.
|
|
September 30, 2018
|
||
|
Fair value of mortgage loan servicing rights
|
$
|
15,580
|
|
|
Prepayment speed assumptions (weighted average annual rate)
|
16.6
|
%
|
|
|
Impact on fair value of 10% adverse change
|
$
|
(548
|
)
|
|
Impact on fair value of 20% adverse change
|
$
|
(1,049
|
)
|
|
Estimated prospective annual cost to service loans (weighted average)
|
0.12
|
%
|
|
|
Impact on fair value of 10% adverse change
|
$
|
(1,434
|
)
|
|
Impact on fair value of 20% adverse change
|
$
|
(2,869
|
)
|
|
Discount rate
|
12.0
|
%
|
|
|
Impact on fair value of 10% adverse change
|
$
|
(562
|
)
|
|
Impact on fair value of 20% adverse change
|
$
|
(1,081
|
)
|
These sensitivities are hypothetical and should be used with caution. As indicated in the table above, changes in fair value based on a
10%
variation in assumptions generally cannot be extrapolated because the relationship in the change in assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which could magnify or counteract the sensitivities.
Servicing rights are evaluated periodically for impairment based on the fair value of those rights.
Twenty-two
risk tranches are used in evaluating servicing rights for impairment, segregated primarily by interest rate stratum within original term to maturity categories with additional strata for less uniform account types.
104
Activity in mortgage servicing rights is summarized as follows:
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
2017
|
2016
|
||||||||
|
Balance—beginning of year
|
$
|
8,375
|
|
$
|
8,852
|
|
$
|
9,988
|
|
||
|
Additions from loan securitizations/sales
|
1,909
|
|
1,347
|
|
1,044
|
|
|||||
|
Amortization (1)
|
(1,444
|
)
|
(1,824
|
)
|
(2,180
|
)
|
|||||
|
Net change in valuation allowance
|
—
|
|
—
|
|
—
|
|
|||||
|
Balance—end of year
|
$
|
8,840
|
|
$
|
8,375
|
|
$
|
8,852
|
|
||
|
Fair value of capitalized amounts
|
$
|
15,580
|
|
$
|
16,102
|
|
$
|
16,428
|
|
||
(1) Year ended September 30, 2018 amount includes
$48
related to the repurchase of loans previously sold and serviced by the Association.
The Company receives annual servicing fees ranging from
0.02%
to
0.98%
of the outstanding loan balances. Servicing income, net of amortization of capitalized servicing rights, included in Non-interest income, amounted to
$4,288
in
2018
,
$4,257
in
2017
and
$4,696
in
2016
. The unpaid principal balance of mortgage loans serviced for others was approximately
$1,927,886
,
$1,849,653
and
$1,959,467
at
September 30, 2018
,
2017
and
2016
, respectively. The ratio of capitalized servicing rights to the unpaid principal balance of mortgage loans serviced for others was
0.46%
,
0.45%
, and
0.45%
at
September 30, 2018
,
2017
and
2016
, respectively.
7. PREMISES, EQUIPMENT AND SOFTWARE, NET
Premises, equipment and software at cost are summarized as follows:
|
|
September 30,
|
||||||
|
|
2018
|
2017
|
|||||
|
Land
|
$
|
12,183
|
|
$
|
12,183
|
|
|
|
Office buildings
|
78,470
|
|
76,003
|
|
|||
|
Furniture, fixtures and equipment
|
35,495
|
|
33,313
|
|
|||
|
Software
|
17,395
|
|
17,432
|
|
|||
|
Leasehold improvements
|
15,370
|
|
15,224
|
|
|||
|
158,913
|
|
154,155
|
|
||||
|
Less: accumulated depreciation and amortization
|
(95,514
|
)
|
(93,280
|
)
|
|||
|
Total
|
$
|
63,399
|
|
$
|
60,875
|
|
|
During the years ended
September 30, 2018
,
2017
and
2016
, depreciation and amortization expense on premises, equipment, and software was
$5,722
,
$5,633
and
$5,507
, respectively.
The Company leases certain of its branches under renewable operating lease agreements. Future minimum payments under non-cancelable operating leases with initial or remaining terms of one year or more consisted of the following at
September 30, 2018
:
|
Years Ending September 30,
|
|||
|
2019
|
$
|
6,444
|
|
|
2020
|
5,521
|
|
|
|
2021
|
4,451
|
|
|
|
2022
|
3,060
|
|
|
|
2023
|
2,045
|
|
|
|
Thereafter
|
5,546
|
|
|
During the years ended
September 30, 2018
,
2017
and
2016
, rental expense was
$7,069
,
$6,929
and
$6,711
, respectively, and appears in office property, equipment, and software in the accompanying statements.
105
The Company, as lessor, leases certain commercial office buildings. The Company anticipates receiving future minimum payments of the following as of
September 30, 2018
:
|
Years Ending September 30,
|
|
||
|
2019
|
$
|
2,187
|
|
|
2020
|
2,123
|
|
|
|
2021
|
2,111
|
|
|
|
2022
|
2,178
|
|
|
|
2023
|
2,248
|
|
|
During the years ended
September 30, 2018
,
2017
and
2016
, rental income was
$2,148
,
$1,857
and
$1,556
respectively, and appears in other non-interest income in the accompanying statements.
8. ACCRUED INTEREST RECEIVABLE
Accrued interest receivable is summarized as follows:
|
|
September 30,
|
||||||
|
|
2018
|
2017
|
|||||
|
Investment securities
|
$
|
1,352
|
|
$
|
1,270
|
|
|
|
Loans
|
37,344
|
|
34,209
|
|
|||
|
Total
|
$
|
38,696
|
|
$
|
35,479
|
|
|
9. DEPOSITS
Deposit account balances are summarized by interest rate as follows:
|
|
Stated
Interest
Rate
|
September 30,
|
||||||||||||||
|
|
2018
|
2017
|
||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
|
Checking accounts
|
0.00–0.25%
|
$
|
913,525
|
|
10.8
|
%
|
$
|
987,001
|
|
12.1
|
%
|
|||||
|
Savings accounts
|
0.00–1.75
|
1,256,054
|
|
14.8
|
|
1,473,415
|
|
18.1
|
|
|||||||
|
Subtotal
|
2,169,579
|
|
25.6
|
|
2,460,416
|
|
30.2
|
|
||||||||
|
Certificates of deposit
|
0.00–0.99
|
658,767
|
|
7.7
|
|
877,684
|
|
10.8
|
|
|||||||
|
1.00–1.99
|
3,745,576
|
|
44.1
|
|
4,348,918
|
|
53.3
|
|
||||||||
|
2.00–2.99
|
1,845,618
|
|
21.7
|
|
449,358
|
|
5.5
|
|
||||||||
|
3.00–3.99
|
67,655
|
|
0.8
|
|
8,648
|
|
0.1
|
|
||||||||
|
4.00 and above
|
665
|
|
0.1
|
|
4,628
|
|
0.1
|
|
||||||||
|
6,318,281
|
|
74.4
|
|
5,689,236
|
|
69.8
|
|
|||||||||
|
Subtotal
|
8,487,860
|
|
100.0
|
|
8,149,652
|
|
100.0
|
|
||||||||
|
Accrued interest
|
3,723
|
|
—
|
|
1,973
|
|
—
|
|
||||||||
|
Total deposits
|
$
|
8,491,583
|
|
100.0
|
%
|
$
|
8,151,625
|
|
100.0
|
%
|
||||||
At
September 30, 2018
and
2017
, the weighted average interest rate was
0.44%
and
0.14%
on savings accounts;
0.22%
and
0.09%
on checking accounts;
1.83%
and
1.52%
on certificates of deposit, respectively; and
1.45%
and
1.10%
on total deposits, respectively.
The aggregate amount of certificates of deposit in denominations of $100 or more totaled approximately
$3,155,664
and
$2,685,662
at
September 30, 2018
and
2017
, respectively. In accordance with the DFA, the maximum amount of deposit insurance is
$250
per depositor.
Brokered certificates of deposit, which are used as a cost effective funding alternative, totaled
$670,081
and
$620,705
at September 30, 2018 and 2017, respectively. The FDIC places restrictions on banks with regard to issuing brokered deposits based on the bank's capital classification. A well-capitalized institution may accept brokered deposits without FDIC restrictions.
106
An adequately capitalized institution must obtain a waiver from the FDIC in order to accept brokered deposits, while an undercapitalized institution is prohibited by the FDIC from accepting brokered deposits.
The scheduled maturity of certificates of deposit is as follows:
|
|
September 30, 2018
|
|||||
|
|
Amount
|
Percent
|
||||
|
12 months or less
|
$
|
2,509,698
|
|
39.7
|
%
|
|
|
13 to 24 months
|
1,785,405
|
|
28.3
|
%
|
||
|
25 to 36 months
|
979,578
|
|
15.5
|
%
|
||
|
37 to 48 months
|
501,356
|
|
7.9
|
%
|
||
|
49 to 60 months
|
310,083
|
|
4.9
|
%
|
||
|
Over 60 months
|
232,161
|
|
3.7
|
%
|
||
|
Total
|
$
|
6,318,281
|
|
100.0
|
%
|
|
Interest expense on deposits is summarized as follows:
|
|
Year Ended September 30,
|
||||||
|
|
2018
|
2017
|
|||||
|
Certificates of deposit
|
$
|
97,383
|
|
$
|
84,410
|
|
|
|
Checking accounts
|
1,406
|
|
918
|
|
|||
|
Savings accounts
|
3,466
|
|
2,093
|
|
|||
|
Total
|
$
|
102,255
|
|
$
|
87,421
|
|
|
10. BORROWED FUNDS
Federal Home Loan Bank borrowings at
September 30, 2018
are summarized in the table below. The amount and weighted average rates of certain FHLB Advances reflect the net impact of deferred penalties discussed below:
|
Amount
|
Weighted
Average
Rate
|
|||||
|
Maturing in:
|
||||||
|
12 months or less
|
$
|
3,339,478
|
|
2.15
|
%
|
|
|
13 to 24 months
|
329,816
|
|
1.82
|
%
|
||
|
25 to 36 months
|
939
|
|
1.55
|
%
|
||
|
37 to 48 months
|
—
|
|
—
|
%
|
||
|
49 to 60 months
|
18,285
|
|
2.62
|
%
|
||
|
over 60 months
|
27,372
|
|
1.66
|
%
|
||
|
Total FHLB Advances
|
3,715,890
|
|
2.12
|
%
|
||
|
Accrued interest
|
5,809
|
|
||||
|
Total
|
$
|
3,721,699
|
|
|||
107
Through the use of interest rate swaps discussed in
Note 17. Derivative Instruments
, $1,725,000 of FHLB advances included in the table above as maturing in 12 months or less, have effective maturities, assuming no early terminations of the swap contracts, as shown below:
|
Effective Maturity:
|
Amount
|
Swap Adjusted Weighted
Average
Rate
|
||||
|
13 to 24 months
|
$
|
50,000
|
|
1.23
|
%
|
|
|
25 to 36 months
|
525,000
|
|
1.19
|
%
|
||
|
37 to 48 months
|
900,000
|
|
1.90
|
%
|
||
|
49 to 60 months
|
250,000
|
|
2.49
|
%
|
||
|
Total FHLB Advances under swap contracts
|
$
|
1,725,000
|
|
1.75
|
%
|
|
During fiscal year 2016,
$150,000
fixed-rate FHLB advances with remaining terms of approximately four years were prepaid and replaced with new four- and five-year interest rate swap arrangements. The deferred repayment penalties of
$2,408
related to the $150,000 of restructuring are being recognized in interest expense over the remaining term of the swap contracts.
The following table sets forth certain information relating to Federal Home Loan Bank short-term borrowings at or for the periods indicated.
|
At or For the Fiscal Years Ended September 30,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
|
Balance at end of year
|
$
|
2,925,000
|
|
$
|
2,610,000
|
|
$
|
1,451,000
|
|
||
|
Maximum outstanding at any month-end
|
$
|
2,925,000
|
|
$
|
2,610,000
|
|
$
|
1,451,000
|
|
||
|
Average balance during year
|
$
|
2,707,566
|
|
$
|
1,976,281
|
|
$
|
934,689
|
|
||
|
Average interest rate during the fiscal year
|
1.71
|
%
|
0.89
|
%
|
0.42
|
%
|
|||||
|
Weighted average interest rate at end of year
|
2.13
|
%
|
1.22
|
%
|
0.47
|
%
|
|||||
|
Interest expense
|
$
|
46,612
|
|
$
|
17,826
|
|
$
|
3,984
|
|
||
The Association’s maximum borrowing capacity at the FHLB, under the most restrictive measure, was an additional
$128,969
at
September 30, 2018
. Pursuant to collateral agreements with FHLB of Cincinnati, advances are secured by a blanket lien on qualifying first mortgage loans. In addition to the existing available capacity, the Association’s capacity limit for additional borrowings from the FHLB of Cincinnati was
$4,776,961
at
September 30, 2018
, subject to satisfaction of the FHLB of Cincinnati common stock ownership requirement. To satisfy the common stock ownership requirement, the Association would have to increase its ownership of FHLB of Cincinnati common stock by an additional
$95,539
. The terms of the advances include various restrictive covenants including limitations on the acquisition of additional debt in excess of specified levels. As of
September 30, 2018
, the Association was in compliance with all such covenants. The Association’s borrowing capacity at the FRB-Cleveland Discount Window was
$55,606
at
September 30, 2018
.
108
11. OTHER COMPREHENSIVE INCOME (LOSS)
The change in accumulated other comprehensive income (loss) by component is as follows:
|
Unrealized Gains (Losses) on Securities Available for Sale
|
Cash Flow Hedges
|
Defined Benefit Plan
|
Total
|
||||||||||||
|
Fiscal year 2016 activity
|
|||||||||||||||
|
Balance at September 30, 2015
|
$
|
1,926
|
|
$
|
—
|
|
$
|
(14,991
|
)
|
$
|
(13,065
|
)
|
|||
|
Other comprehensive income (loss) before reclassifications, net of tax expense of $(4,621)
|
(1,510
|
)
|
(2,389
|
)
|
(4,682
|
)
|
(8,581
|
)
|
|||||||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of tax expense of $1,089
|
—
|
|
1,018
|
|
1,002
|
|
2,020
|
|
|||||||
|
Other comprehensive income (loss)
|
(1,510
|
)
|
(1,371
|
)
|
(3,680
|
)
|
(6,561
|
)
|
|||||||
|
Balance at September 30, 2016
|
$
|
416
|
|
$
|
(1,371
|
)
|
$
|
(18,671
|
)
|
$
|
(19,626
|
)
|
|||
|
Fiscal year 2017 activity
|
|||||||||||||||
|
Other comprehensive loss before reclassifications, net of tax expense of $4,479
|
(3,331
|
)
|
9,186
|
|
2,463
|
|
8,318
|
|
|||||||
|
Amounts reclassified from accumulated other comprehensive loss, net of tax expense of $2,055
|
—
|
|
2,434
|
|
1,382
|
|
3,816
|
|
|||||||
|
Other comprehensive loss
|
(3,331
|
)
|
11,620
|
|
3,845
|
|
12,134
|
|
|||||||
|
Balance at September 30, 2017
|
$
|
(2,915
|
)
|
$
|
10,249
|
|
$
|
(14,826
|
)
|
$
|
(7,492
|
)
|
|||
|
Fiscal year 2018 activity
|
|||||||||||||||
|
Other comprehensive income (loss) before reclassifications, net of tax expense of $10,638
|
(9,436
|
)
|
40,187
|
|
1,625
|
|
32,376
|
|
|||||||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of tax expense of $(472)
|
—
|
|
(2,847
|
)
|
1,227
|
|
(1,620
|
)
|
|||||||
|
Other comprehensive (loss) income
|
(9,436
|
)
|
37,340
|
|
2,852
|
|
30,756
|
|
|||||||
|
Adoption of ASU 2018-02
|
(1,273
|
)
|
4,325
|
|
(3,094
|
)
|
(42
|
)
|
|||||||
|
Balance at September 30, 2018
|
$
|
(13,624
|
)
|
$
|
51,914
|
|
$
|
(15,068
|
)
|
$
|
23,222
|
|
|||
The following table presents the reclassification adjustment out of accumulated other comprehensive income (loss) included in net income and the corresponding line item on the consolidated statements of income for the periods indicated:
|
Details about Accumulated Other Comprehensive Income Components
|
For the Years Ended September 30,
|
Line Item in the Statement of Income
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||||
|
Cash flow hedges:
|
||||||||||||||
|
Interest expense, effective portion
|
$
|
(3,771
|
)
|
$
|
3,745
|
|
$
|
1,567
|
|
Interest expense
|
||||
|
Income tax
|
924
|
|
(1,311
|
)
|
(549
|
)
|
Income tax expense
|
|||||||
|
Net of income tax
|
$
|
(2,847
|
)
|
$
|
2,434
|
|
$
|
1,018
|
|
|||||
|
Amortization of pension plan:
|
||||||||||||||
|
Actuarial loss
|
$
|
1,679
|
|
$
|
2,126
|
|
$
|
1,542
|
|
(a)
|
||||
|
Income tax
|
(452
|
)
|
(744
|
)
|
(540
|
)
|
Income tax expense
|
|||||||
|
Net of income tax
|
1,227
|
|
1,382
|
|
1,002
|
|
||||||||
|
Adoption of ASU 2018-02
|
(42
|
)
|
—
|
|
—
|
|
(b)
|
|||||||
|
Total reclassifications for the period
|
$
|
(1,662
|
)
|
$
|
3,816
|
|
$
|
2,020
|
|
|||||
(a) These items are included in the computation of net period pension cost. See
Note 13. Employee Benefit Plans
for additional disclosure.
(b) This item is a reclassification between AOCI and Retained Earnings due to the adoption of ASU 2018-02.
109
12. INCOME TAXES
The components of the income tax provision are as follows:
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
2017
|
2016
|
||||||||
|
Current tax expense:
|
|||||||||||
|
Federal
|
$
|
30,044
|
|
$
|
39,794
|
|
$
|
29,833
|
|
||
|
State
|
1,805
|
|
1,121
|
|
878
|
|
|||||
|
Deferred tax expense (benefit):
|
|||||||||||
|
Federal
|
3,836
|
|
3,634
|
|
11,045
|
|
|||||
|
State
|
72
|
|
(85
|
)
|
54
|
|
|||||
|
Income tax provision
|
$
|
35,757
|
|
$
|
44,464
|
|
$
|
41,810
|
|
||
Reconciliation from tax at the statutory rate to the income tax provision is as follows:
|
|
Year Ended September 30,
|
|||||||
|
|
2018
|
2017
|
2016
|
|||||
|
Tax at statutory rate
|
24.5
|
%
|
35.0
|
%
|
35.0
|
%
|
||
|
State tax, net
|
1.2
|
|
0.5
|
|
0.5
|
|
||
|
Non-taxable income from bank owned life insurance contracts
|
(1.2
|
)
|
(1.7
|
)
|
(2.1
|
)
|
||
|
Remeasurement of deferred tax assets
|
5.4
|
|
—
|
|
—
|
|
||
|
Other, net
|
(0.4
|
)
|
(0.5
|
)
|
0.8
|
|
||
|
Income tax provision
|
29.5
|
%
|
33.3
|
%
|
34.2
|
%
|
||
Temporary differences between the financial statement carrying amounts and tax basis of assets and liabilities that gave rise to significant portions of net deferred taxes relate to the following:
|
|
September 30,
|
||||||
|
|
2018
|
2017
|
|||||
|
Deferred tax assets:
|
|||||||
|
Loan loss reserve
|
$
|
15,450
|
|
$
|
26,690
|
|
|
|
Deferred compensation
|
5,598
|
|
12,280
|
|
|||
|
Pension
|
—
|
|
2,696
|
|
|||
|
Property, equipment and software basis difference
|
759
|
|
2,180
|
|
|||
|
Other
|
2,012
|
|
2,482
|
|
|||
|
Total deferred tax assets
|
23,819
|
|
46,328
|
|
|||
|
Deferred tax liabilities:
|
|||||||
|
FHLB stock basis difference
|
5,048
|
|
7,999
|
|
|||
|
Mortgage servicing rights
|
1,263
|
|
1,583
|
|
|||
|
Pension
|
16
|
|
—
|
|
|||
|
Goodwill
|
2,138
|
|
3,473
|
|
|||
|
Deferred loan costs, net of fees
|
11,190
|
|
15,288
|
|
|||
|
Other
|
2,288
|
|
1,994
|
|
|||
|
Total deferred tax liabilities
|
21,943
|
|
30,337
|
|
|||
|
Net deferred tax asset
|
$
|
1,876
|
|
$
|
15,991
|
|
|
In the accompanying Consolidated Statements of Condition the net deferred tax asset is included in Other assets.
A valuation allowance is established to reduce deferred tax assets if it is more likely than not that the related tax benefits will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income
110
during the periods in which those temporary differences become deductible. There was
no
valuation allowance required at
September 30, 2018
or
2017
.
Retained earnings at
September 30, 2018
and
2017
included approximately
$104,861
for which no provision for federal or state income tax has been made. This amount represents allocations of income during years prior to 1988 to bad debt deductions for tax purposes only. These qualifying and nonqualifying base year reserves and supplemental reserves will be recaptured into income in the event of certain distributions and redemptions. Such recapture would create income for tax purposes only, which would be subject to the then current corporate income tax rate. However, recapture would not occur upon the reorganization, merger, or acquisition of the Association, nor if the Association is merged or liquidated tax-free into a bank or undergoes a charter change. If the Association fails to qualify as a bank or merges into a nonbank entity, these reserves will be recaptured into income.
The provisions of Accounting for Uncertainty in Income Taxes, codified within FASB ASC 740 “Income Taxes,” prescribe a recognition threshold and measurement attribute for the financial statement recognition and measurement for a tax position taken or expected to be taken in a tax return. FASB ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. Tax positions must meet a more-likely-than-not recognition threshold in order for the related tax benefit to be recognized or continue to be recognized. As of
September 30, 2018
and
2017
, the Company had
no
unrecognized tax benefits. The Company does not anticipate the total amount of unrecognized tax benefits to significantly change within the next 12 months.
The Company recognizes interest and penalties on income tax assessments or income tax refunds, where applicable, in the financial statements as a component of its provision for income taxes. The Company recognized
no
interest expense or penalties on income tax assessments during the years ended
September 30, 2018
,
2017
and
2016
. Total interest accrued was
$0
at
September 30, 2018
and
2017
.
On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Act”). Among its numerous changes to the Internal Revenue Code, the Act reduced the federal corporate tax rate to
21%
from
35%
effective January 1, 2018. Under Section 15 of the Internal Revenue Code, the Company is required to apply a blended federal tax rate for the period that includes the enactment date. The blended rate for the annual period is based on the applicable tax rates before and after the change and the number of days in the year. The Company's blended statutory federal rate for the fiscal year ending September 30, 2018 is
24.53%
.
During the year ended
September 30, 2018
, the Company recorded $
6,610
of income tax expense to recognize the impact of changes in federal income tax rates and other provisions of the Act on the net deferred tax asset.
The Company’s effective income tax rate was
29.5%
,
33.3%
and
34.2%
for the years ending
September 30, 2018
,
2017
and
2016
, respectively. The decrease in the effective rate for the year ended
September 30, 2018
compared to the same periods during fiscal 2017 and 2016 is primarily due to the impact of the Act as discussed above.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various state and city jurisdictions. With few exceptions, the Company is no longer subject to income tax examinations in its major jurisdictions for tax years prior to 2015.
The Company makes certain investments in limited partnerships which invest in affordable housing projects that qualify for the Low Income Housing Tax Credit. The Company acts as a limited partner in these investments and does not exert control
over the operating or financial policies of the partnership. The Company accounts for its interests in LIHTCs using the
proportional amortization method. The impact of the Company's investments in tax credit entities on the provision for income
taxes was not material for the years ended
September 30, 2018
,
2017
and
2016
.
13. EMPLOYEE BENEFIT PLANS
Defined Benefit Plan
—
The Third Federal Savings Retirement Plan (the “Plan”) is a defined benefit pension plan. Effective December 31, 2002, the Plan was amended to limit participation to employees who met the Plan’s eligibility requirements on that date. Effective December 31, 2011, the Plan was amended to freeze future benefit accruals for participants in the Plan. After December 31, 2002, employees not participating in the Plan, upon meeting the applicable eligibility requirements, and those eligible participants who no longer receive service credits under the Plan, participate in a separate tier of the Company’s defined contribution 401(k) Savings Plan. Benefits under the Plan are based on years of service and the employee’s average annual compensation (as defined in the Plan) through December 31, 2011. The funding policy of the Plan is consistent with the funding requirements of U.S. federal and other governmental laws and regulations.
111
The following table sets forth the change in projected benefit obligation for the defined benefit plan:
|
|
September 30,
|
||||||
|
|
2018
|
2017
|
|||||
|
Projected benefit obligation at beginning of year
|
$
|
82,218
|
|
$
|
84,218
|
|
|
|
Interest cost
|
3,095
|
|
3,068
|
|
|||
|
Actuarial loss and other
|
(1,165
|
)
|
(955
|
)
|
|||
|
Benefits paid
|
(3,539
|
)
|
(4,113
|
)
|
|||
|
Projected benefit obligation at end of year
|
$
|
80,609
|
|
$
|
82,218
|
|
|
The following table reconciles the beginning and ending balances of the fair value of Plan assets and presents the funded status of the Plan recognized in the Consolidated Statements of Condition at the September 30 measurement dates:
|
|
September 30,
|
||||||
|
|
2018
|
2017
|
|||||
|
Fair value of plan assets at beginning of the year
|
$
|
72,806
|
|
$
|
65,951
|
|
|
|
Actual return on plan assets
|
5,035
|
|
6,968
|
|
|||
|
Employer contributions
|
5,000
|
|
4,000
|
|
|||
|
Benefits paid
|
(3,539
|
)
|
(4,113
|
)
|
|||
|
Fair value of plan assets at end of year
|
$
|
79,302
|
|
$
|
72,806
|
|
|
|
Funded status of the plan—asset (liability)
|
$
|
(1,307
|
)
|
$
|
(9,412
|
)
|
|
The components of net periodic cost recognized in the Consolidated Statements of Income are as follows:
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
2017
|
2016
|
||||||||
|
Interest Cost
|
3,095
|
|
3,068
|
|
3,288
|
|
|||||
|
Expected return on plan assets
|
(4,142
|
)
|
(4,134
|
)
|
(4,111
|
)
|
|||||
|
Amortization of net loss and other
|
1,679
|
|
2,126
|
|
1,542
|
|
|||||
|
Net periodic benefit (income) cost
|
$
|
632
|
|
$
|
1,060
|
|
$
|
719
|
|
||
There were
no
required minimum employer contributions during the fiscal year ended
September 30, 2018
. The Company made a voluntary contribution of
$5,000
during the current fiscal year.
Plan assets consist of investments in pooled separate accounts that invest in mutual funds, equity securities, debt securities, or real estate investments. Pooled separate accounts are valued at net asset value per share at the reporting date. The fair values of the underlying investments used to determine net asset value of the pooled separate accounts are primarily publicly quoted prices or quoted prices for similar assets in active or non-active markets. In accordance with Subtopic 820-10, certain investments measured at fair value using the net asset value per share practical expedient are not classified in the fair value hierarchy described in
Note 16. Fair Value
.
The following table presents the fair value of Plan assets.
|
September 30,
|
|||||||||||||||||||
|
2018
|
2017
|
||||||||||||||||||
|
|
Fair Value
(in thousands)
|
Unfunded Commitments
|
Redemption Frequency
(if currently eligible)
|
Redemption Notice Period
|
Fair Value
(in thousands) |
Unfunded Commitments
|
Redemption Frequency
(if currently eligible) |
Redemption Notice Period
|
|||||||||||
|
Pooled Separate Accounts
|
$
|
79,302
|
|
N/A
|
Daily
|
7 Days
|
$
|
72,806
|
|
N/A
|
Daily
|
7 Days
|
|||||||
112
There are
no
redemption restrictions on Plan assets at September 30, 2018. Redemptions may be deferred for a longer period if conditions do not permit an orderly transfer or for certain investments of an illiquid nature.
The following additional information is provided with respect to the Plan:
|
|
September 30,
|
|||||||
|
|
2018
|
2017
|
2016
|
|||||
|
Assumptions and dates used to determine benefit obligations:
|
||||||||
|
Discount rate
|
4.15
|
%
|
3.90
|
%
|
3.75
|
%
|
||
|
Rate of compensation increase
|
n/a
|
|
n/a
|
|
n/a
|
|
||
|
Assumptions used to determine net periodic benefit cost:
|
||||||||
|
Discount rate
|
3.90
|
%
|
3.75
|
%
|
4.40
|
%
|
||
|
Long-term rate of return on plan assets
|
6.25
|
%
|
7.00
|
%
|
7.50
|
%
|
||
|
Rate of compensation increase (graded scale)
|
n/a
|
|
n/a
|
|
n/a
|
|
||
The expected long-term return on plan assets assumption was developed as a weighted average rate based on the target asset allocation of the plan and the Long-Term Capital Market Assumptions for the corresponding fiscal year end. Management evaluates the historical performance of the various asset categories, as well as current expectations in determining the adequacy of the assumed rates of return in meeting Plan obligations. If warranted, the assumption is modified.
The following table provides estimates of expected future benefit payments during each of the next five fiscal years, as well as in the aggregate for years six through ten. Additionally, the table includes the minimum employer contributions expected during the next fiscal year.
|
Expected Benefit Payments During the Fiscal Years Ending September 30:
|
|
||
|
2019
|
$
|
5,630
|
|
|
2020
|
4,960
|
|
|
|
2021
|
5,160
|
|
|
|
2022
|
4,140
|
|
|
|
2023
|
4,520
|
|
|
|
Aggregate expected benefit payments during the five fiscal year period beginning October 1, 2024, and ending September 30, 2029
|
22,930
|
|
|
|
Minimum employer contributions expected to be paid during the fiscal year ending September 30, 2019
|
—
|
|
|
Effective September 30, 2006, the Company adopted the provisions of FASB ASC 715 “Compensation – Retirement Benefits” which requires an employer to recognize the funded status of its Plan in the statement of financial condition by a charge to AOCI. For the fiscal years ended
September 30, 2018
,
2017
, and
2016
, AOCI includes pretax net actuarial losses of
$19,073
,
$22,809
, and
$28,725
, respectively, which have not been recognized as components of net periodic benefit costs as of the measurement date (there was no transition obligation at any date).
The Company expects that
$1,336
of net actuarial losses will be recognized as AOCI components of net periodic benefit cost during the fiscal year ended September 30,
2019
.
401(k) Savings Plan
—
The Company maintains a 401(k) savings plan that is comprised of three tiers. The first tier allows eligible employees to contribute up to
75%
of their compensation to the plan, subject to limitations established by the Internal Revenue Service, with the Company matching
100%
of up to
4%
on funds contributed. The second tier permits the Company to make a profit-sharing contribution at its discretion. The first and second tiers cover substantially all employees who have reached age
21
and have worked
1,000
hours in one year of service. The third tier permits the Company to make discretionary contributions allocable to eligible employees including those eligible employees who are participants, but no longer receiving service credits, under the Company’s defined benefit pension plan. Voluntary contributions made by employees are vested at all times whereas Company contributions and Company matching contributions are subject to various vesting periods which range from
immediately
vested to fully vesting upon
five
years of service.
The total of the Company’s matching and discretionary contributions related to the 401(k) savings plan for the years ended
September 30, 2018
,
2017
and
2016
was
$3,703
,
$3,456
and
$3,412
, respectively.
113
Employee (Associate) Stock Ownership Plan
—
The Company established an ESOP for its employees effective January 1, 2006. The ESOP is a tax-qualified plan designed to invest primarily in the Company’s common stock and provides employees with an opportunity to receive a funded retirement benefit, based primarily on the value of the Company’s common stock. The ESOP covers all eligible employees of the Company and its wholly-owned subsidiaries. Employees are eligible to participate in the ESOP after attainment of age
18
, completion of
1,000
hours of service, and employment on the last day of the plan’s calendar year. Company contributions to the plan are at the discretion of the Board of Directors. The ESOP is accounted for in accordance with the provisions for stock compensation in FASB ASC 718
.
Compensation expense for the ESOP is based on the market price of the Company’s stock and is recognized as shares are committed to be released to participants. The total compensation expense related to this plan in the
2018
,
2017
and
2016
fiscal years was
$6,639
,
$7,342
and
$7,714
, respectively.
The ESOP was authorized to purchase, and did purchase,
11,605,824
shares of the Company’s common stock at a price of
$10
per share with a 2006 plan year cash contribution and the proceeds of a loan from the Company to the ESOP. The outstanding loan principal balance as of
September 30, 2018
and
2017
was
$57,986
and
$61,759
, respectively. Shares of the Company’s common stock pledged as collateral for the loan are released from the pledge for allocation to participants as loan payments are made. At
September 30, 2018
,
6,405,748
shares have been allocated to participants and
325,005
shares were committed to be released. Shares that are committed to be released will be allocated to participants at the end of the plan year (December 31). ESOP shares that are unallocated or not yet committed to be released totaled
4,875,071
at
September 30, 2018
, and had a fair market value of
$73,175
. Participants have the option to receive dividends on allocated shares in cash or leave the dividend in the ESOP. Dividends are reinvested in Company stock for those participants who choose to leave their dividends in the ESOP or who do not make an election. The purchase of Company stock for reinvestment of dividends is made in the open market on or about the date of the cash disbursement to the participants who opt to take dividends in cash. Dividends on unallocated shares held in the Employer Stock fund were paid to the trustee to be used to make payments on the outstanding loan obligation.
14. EQUITY INCENTIVE PLAN
At a special meeting of shareholders held on May 29, 2008, shareholders of the Company approved the TFS Financial Corporation 2008 Equity Incentive Plan. The Company adopted the provisions related to share-based compensation in FASB ASC 718 and FASB ASC 505, upon approval of the 2008 Equity Incentive Plan, and began to expense the fair value of all share-based compensation granted over the requisite service periods. At the annual meeting of shareholders held on February 22, 2018, shareholders of the Company approved the TFS Financial Corporation Amended and Restated 2008 Equity Incentive Plan. The Amended and Restated 2008 Equity Incentive Plan is substantially similar to the previous plan, except that the number of future shares eligible to be granted has been reduced to 8,450,000 shares and the term to grant shares has been extended to February 21, 2028. The 2008 Equity Incentive Plan and the Amended and Restated 2008 Equity Incentive Plan are collectively referred to as the "Equity Plan”.
During the year ended
September 30, 2018
, the Compensation Committee of the Company’s Board of Directors approved the issuance of an additional
1,067,100
stock options and
470,100
restricted stock units to certain directors, officers and employees of the Company. Included in the totals are
22,000
stock options and
22,000
restricted stock units awarded under the Amended and Restated 2008 Equity Incentive Plan. The remaining awards were made pursuant to the 2008 Equity Incentive Plan prior to the February 22, 2018 shareholder meeting.
Amendments to FASB ASC 718 requires the Company to report the benefits of realized tax deductions in excess of the deferred tax benefits previously recognized for compensation expense as an operating cash flow. Prior to the year ended September 30, 2017, excess tax benefits were reported as a financing cash flow. The Company recorded an excess tax benefit of $
125
, $
1,058
, and $
3,198
for
2018
,
2017
and
2016
, respectively.
The stock options have a contractual term of
10
years and vest over a
one
to
seven
year service period. The Company recognizes compensation expense for the fair values of these awards, which have installment vesting, on a straight-line basis over the requisite service period of the awards.
Restricted stock units vest over a
one
to
ten
year service period. The product of the number of units granted and the grant date market price of the Company’s common stock determines the fair value of restricted stock units under the Equity Plan. The Company recognizes compensation expense for the fair value of restricted stock units on a straight-line basis over the requisite service period.
During the years ended
September 30, 2018
,
2017
and
2016
, the Company recorded
$4,718
,
$3,893
and
$5,723
, respectively, of share-based compensation expense, comprised of stock option expense of
$1,251
,
$1,502
and
$2,473
, respectively and restricted stock units expense of
$3,468
,
$2,391
and
$3,250
, respectively. The tax benefit recognized in net income related to share-based compensation expense was
$1,024
,
$1,195
and
$1,776
, respectively.
114
The following is a summary of the status of the Company’s restricted stock units as of
September 30, 2018
and changes therein during the year then ended:
|
Number of
Shares
Awarded
|
Weighted
Average
Grant Date
Fair Value
|
|||||
|
Outstanding at September 30, 2017
|
1,169,068
|
|
$
|
13.18
|
|
|
|
Granted
|
470,100
|
|
$
|
14.81
|
|
|
|
Exercised
|
(288,033
|
)
|
$
|
15.73
|
|
|
|
Forfeited
|
(15,710
|
)
|
$
|
14.78
|
|
|
|
Outstanding at September 30, 2018
|
1,335,425
|
|
$
|
13.19
|
|
|
|
Vested and exercisable, at September 30, 2018 (1)
|
811,920
|
|
$
|
11.91
|
|
|
|
Vested and expected to vest, at September 30, 2018
|
1,335,425
|
|
$
|
13.19
|
|
|
(1) Represents shares that have vested but will not be issued until the recipients are no longer employed by the Company.
The weighted average grant date fair value of restricted stock units granted during the years ended
September 30, 2018
,
2017
and
2016
was $
14.81
,
$19.26
and
$19.06
per share, respectively. The total fair value of restricted stock units vested during the years ended
September 30, 2018
,
2017
and
2016
was
$6,996
,
$2,655
, and
$2,519
, respectively. Expected future compensation expense relating to the non-vested restricted stock units at
September 30, 2018
is
$4,625
over a weighted average period of
2.03
years.
The following is a summary of the Company’s stock option activity and related information for the Equity Plan for the year ended
September 30, 2018
:
|
Number of
Stock Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life (years)
|
Aggregate
Intrinsic
Value
|
|||||||||
|
Outstanding at September 30, 2017
|
4,516,432
|
|
$
|
13.26
|
|
5.54
|
$
|
15,057
|
|
|||
|
Granted
|
1,067,100
|
|
$
|
14.77
|
|
|||||||
|
Exercised
|
(501,275
|
)
|
$
|
11.73
|
|
$
|
2,058
|
|
||||
|
Forfeited
|
(94,295
|
)
|
$
|
14.76
|
|
$
|
28
|
|
||||
|
Outstanding at September 30, 2018
|
4,987,962
|
|
$
|
13.71
|
|
5.84
|
$
|
9,417
|
|
|||
|
Vested and exercisable, at September 30, 2018
|
3,573,142
|
|
$
|
12.96
|
|
4.70
|
$
|
9,120
|
|
|||
|
Vested or expected to vest, at September 30, 2018
|
4,987,962
|
|
$
|
13.71
|
|
5.84
|
$
|
9,417
|
|
|||
The fair value of the option grants was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions.
|
|
2018
|
2017
|
|||
|
Expected dividend yield
|
4.60
|
%
|
2.59
|
%
|
|
|
Expected volatility
|
16.56
|
%
|
21.97
|
%
|
|
|
Risk-free interest rate
|
2.33
|
%
|
1.86
|
%
|
|
|
Expected option term (in years)
|
6.00
|
|
6.00
|
|
|
The expected dividend yield for 2018 was estimated on the then-current annualized dividend payout of
$0.68
per share which was not expected to change. The expected dividend yield for 2017 was estimated based on the then-current annualized dividend payout of
$0.50
per share which was not expected to change. Volatility of the company’s stock was used in the estimation of fair value. Management estimated the expected life of the options using the simplified method allowed under SEC Staff Accounting Bulletin 110, which expresses the views of the SEC regarding the use of a “simplified” method, as discussed in Staff Accounting Bulletin No. 107. The five and seven year Treasury yield in effect at the time of the grant provides the risk-free rate of return for periods within the expected term of the options.
115
The weighted average grant date fair value of options granted during the years ended
September 30, 2018
,
2017
and
2016
was
$1.22
,
$3.22
, and
$3.48
per share, respectively. Expected future compensation expense relating to the non-vested options outstanding as of
September 30, 2018
is
$1,452
over a weighted average period of
1.82
years. Upon exercise of vested options, management expects to draw on treasury stock as the source of the shares. At
September 30, 2018
, no future awards are authorized under the 2008 Equity Incentive Plan, and the number of common shares authorized for award under the Amended and Restated 2008 Equity Incentive Plan was
8,450,000
, of which
8,406,000
shares remain available for future award.
15. COMMITMENTS AND CONTINGENT LIABILITIES
In the normal course of business, the Company enters into commitments with off-balance-sheet risk to meet the financing needs of its customers. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments to originate loans generally have fixed expiration dates of
60
to
360
days or other termination clauses and may require payment of a fee. Unfunded commitments related to home equity lines of credit generally expire from
five
to
10
years following the date that the line of credit was established, subject to various conditions including compliance with payment obligation, adequacy of collateral securing the line and maintenance of a satisfactory credit profile by the borrower. Since some of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
Off-balance sheet commitments to extend credit involve elements of credit risk and interest rate risk in excess of the amount recognized in the consolidated statements of condition. The Company’s exposure to credit loss in the event of nonperformance by the other party to the commitment is represented by the contractual amount of the commitment. The Company generally uses the same credit policies in making commitments as it does for on-balance-sheet instruments. Interest rate risk on commitments to extend credit results from the possibility that interest rates may have moved unfavorably from the position of the Company since the time the commitment was made.
At
September 30, 2018
, the Company had commitments to originate loans as follows:
|
Fixed-rate mortgage loans
|
$
|
143,208
|
|
|
Adjustable-rate mortgage loans
|
137,477
|
|
|
|
Equity loans and lines of credit including bridge loans
|
135,135
|
|
|
|
Total
|
$
|
415,820
|
|
At
September 30, 2018
, the Company had unfunded commitments outstanding as follows:
|
Equity lines of credit
|
$
|
1,772,947
|
|
|
Construction loans
|
36,549
|
|
|
|
Limited partner investments
|
11,541
|
|
|
|
Total
|
$
|
1,821,037
|
|
At
September 30, 2018
, the unfunded commitment on home equity lines of credit, including commitments for accounts suspended as a result of material default or a decline in equity, is
$1,797,283
.
The above commitments are expected to be funded through normal operations.
The Company and its subsidiaries are subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Company’s consolidated financial condition, results of operation, or statements of cash flows.
116
16. FAIR VALUE
Under U.S. GAAP, fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date under current market conditions and a fair value framework is established whereby assets and liabilities measured at fair value are grouped into three levels of a fair value hierarchy, based on the transparency of inputs and the reliability of assumptions used to estimate fair value. The Company’s policy is to recognize transfers between levels of the hierarchy as of the end of the reporting period in which the transfer occurs. The three levels of inputs are defined as follows:
|
Level 1
–
|
quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
Level 2
–
|
quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets with few transactions, or model-based valuation techniques using assumptions that are observable in the market.
|
|
|
Level 3
–
|
a company’s own assumptions about how market participants would price an asset or liability.
|
|
As permitted under the fair value guidance in U.S. GAAP, the Company elects to measure at fair value, mortgage loans classified as held for sale that are subject to pending agency contracts to securitize and sell loans. This election is expected to reduce volatility in earnings related to market fluctuations between the contract trade and settlement dates. At
September 30, 2018
and
2017
, respectively, there were
no
loans held for sale, subject to pending agency contracts for which the fair value option was elected.
Presented below is a discussion of the methods and significant assumptions used by the Company to estimate fair value.
Investment Securities Available for Sale
—
Investment securities available for sale are recorded at fair value on a recurring basis. At
September 30, 2018
and
2017
, respectively, this includes
$531,965
and
$537,479
of investments in U.S. government and agency obligations including U.S. Treasury notes and investments in highly liquid collateralized mortgage obligations issued by Fannie Mae, Freddie Mac, and Ginnie Mae. Values at both dates are measured using the market approach. The fair values of collateralized mortgage obligations represent unadjusted price estimates obtained from third party independent nationally recognized pricing services using pricing models or quoted prices of securities with similar characteristics and are included in Level 2 of the hierarchy. Third party pricing is reviewed on a monthly basis for reasonableness based on the market knowledge and experience of company personnel that interact daily with the markets for these types of securities.
Mortgage Loans Held for Sale
—
The fair value of mortgage loans held for sale is estimated on an aggregate basis using a market approach based on quoted secondary market pricing for loan portfolios with similar characteristics. Loans held for sale are carried at the lower of cost or fair value except, as described above, the Company elects the fair value measurement option for mortgage loans held for sale subject to pending agency contracts to securitize and sell loans. Loans held for sale are included in Level 2 of the hierarchy. At
September 30, 2018
and
2017
, respectively, there were
$659
and
$351
of loans held for sale carried at cost.
Impaired Loans
—
Impaired loans represent certain loans held for investment that are subject to a fair value measurement under U.S. GAAP because they are individually evaluated for impairment and that impairment is measured using a fair value measurement, such as the fair value of the underlying collateral. Impairment is measured using a market approach based on the fair value of the collateral less estimated costs to dispose for loans the Company considers to be collateral-dependent due to a delinquency status or other adverse condition severe enough to indicate that the borrower can no longer be relied upon as the continued source of repayment. These conditions are described more fully in
Note 5. Loans and Allowance for Loan Losses
. To calculate impairment of collateral-dependent loans, the fair market values of the collateral, estimated using exterior appraisals in the majority of instances, are reduced by calculated costs to dispose, derived from historical experience and recent market conditions. Any indicated impairment is recognized by a charge to the allowance for loan losses. Subsequent increases in collateral values or principal pay downs on loans with recognized impairment could result in an impaired loan being carried below its fair value. When no impairment loss is indicated, the carrying amount is considered to approximate the fair value of that loan to the Company because contractually that is the maximum recovery the Company can expect. The recorded investment of loans individually evaluated for impairment based on the fair value of the collateral are included in Level 3 of the hierarchy with assets measured at fair value on a non-recurring basis. The range and weighted average impact of costs to dispose on fair values is determined at the time of impairment or when additional impairment is recognized and is included in quantitative information about significant unobservable inputs later in this note.
Loans held for investment that have been restructured in TDRs and are performing according to the restructured terms of the loan agreement are individually evaluated for impairment using the present value of future cash flows based on the loan’s
117
effective interest rate, which is not a fair value measurement. At
September 30, 2018
and
2017
, respectively, this included
$98,459
and
$95,480
in recorded investment of TDRs with related allowances for loss of
$12,002
and
$11,061
.
Real Estate Owned
—
Real estate owned includes real estate acquired as a result of foreclosure or by deed in lieu of foreclosure and is carried at the lower of the cost basis or fair value less estimated costs to dispose. Fair value is estimated under the market approach using independent third party appraisals. As these properties are actively marketed, estimated fair values may be adjusted by management to reflect current economic and market conditions. At
September 30, 2018
and
2017
, these adjustments were not significant to reported fair values. At
September 30, 2018
and
2017
, respectively,
$1,238
and
$3,479
of real estate owned is included in Level 3 of the hierarchy with assets measured at fair value on a non-recurring basis where the cost basis equals or exceeds the estimate of fair values less costs to dispose of these properties. Real estate owned, as reported in the Consolidated Statements of Condition, includes estimated costs to dispose of
$132
and
$401
related to properties measured at fair value and
$1,688
and
$2,443
of properties carried at their original or adjusted cost basis at
September 30, 2018
and
2017
, respectively.
Derivatives
—
Derivative instruments include interest rate locks on commitments to originate loans for the held for sale portfolio, forward commitments on contracts to deliver mortgage loans, and interest rate swaps designated as cash flow hedges. Derivatives not designated as cash flow hedges are reported at fair value in other assets or other liabilities on the Consolidated Statement of Condition with changes in value recorded in current earnings. Derivatives qualifying as cash flow hedges, when highly effective, are reported at fair value in other assets or other liabilities on the Consolidated Statement of Condition with changes in value recorded in OCI. Should the hedge no longer be considered effective, the ineffective portion of the change in fair value is recorded directly in earnings in the period in which the change occurs. See
Note 17. Derivative Instruments
for additional details. Fair value of forward commitments is estimated using a market approach based on quoted secondary market pricing for loan portfolios with characteristics similar to loans underlying the derivative contracts. The fair value of interest rate swaps is estimated using a discounted cash flow method that incorporates current market interest rates and other market parameters. The fair value of of interest rate lock commitments is adjusted by a closure rate based on the estimated percentage of commitments that will result in closed loans. The range and weighted average impact of the closure rate is included in quantitative information about significant unobservable inputs later in this note. A significant change in the closure rate may result in a significant change in the ending fair value measurement of these derivatives relative to their total fair value. Because the closure rate is a significantly unobservable assumption, interest rate lock commitments are included in Level 3 of the hierarchy. Forward commitments on contracts to deliver mortgage loans and interest rate swaps are included in Level 2 of the hierarchy.
Assets and liabilities carried at fair value on a recurring basis in the Consolidated Statements of Condition at
September 30, 2018
and 2017 are summarized below.
|
|
|
Recurring Fair Value Measurements at Reporting Date Using
|
|||||||||||||
|
|
September 30,
2018 |
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||
|
Assets
|
|||||||||||||||
|
Investment securities available for sale:
|
|||||||||||||||
|
REMIC’s
|
$
|
519,999
|
|
$
|
—
|
|
$
|
519,999
|
|
$
|
—
|
|
|||
|
Fannie Mae certificates
|
7,998
|
|
—
|
|
7,998
|
|
—
|
|
|||||||
|
U.S. government and agency obligations
|
$
|
3,968
|
|
$
|
—
|
|
$
|
3,968
|
|
$
|
—
|
|
|||
|
Total
|
$
|
531,965
|
|
$
|
—
|
|
$
|
531,965
|
|
$
|
—
|
|
|||
|
Liabilities
|
|||||||||||||||
|
Derivatives:
|
|||||||||||||||
|
Interest rate lock commitments
|
2
|
|
—
|
|
—
|
|
2
|
|
|||||||
|
Total
|
$
|
2
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2
|
|
|||
118
|
|
|
Recurring Fair Value Measurements at Reporting Date Using
|
|||||||||||||
|
|
September 30,
2017 |
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||
|
Assets
|
|||||||||||||||
|
Investment securities available for sale:
|
|||||||||||||||
|
REMIC’s
|
528,536
|
|
—
|
|
528,536
|
|
—
|
|
|||||||
|
Fannie Mae certificates
|
8,943
|
|
—
|
|
8,943
|
|
—
|
|
|||||||
|
Derivatives:
|
|||||||||||||||
|
Interest rate lock commitments
|
58
|
|
—
|
|
—
|
|
58
|
|
|||||||
|
Interest rate swaps
|
17,001
|
|
—
|
|
17,001
|
|
—
|
|
|||||||
|
Total
|
$
|
554,538
|
|
$
|
—
|
|
$
|
554,480
|
|
$
|
58
|
|
|||
|
Liabilities
|
|||||||||||||||
|
Derivatives:
|
|||||||||||||||
|
Interest rate swaps
|
1,233
|
|
—
|
|
1,233
|
|
—
|
|
|||||||
|
Total
|
$
|
1,233
|
|
$
|
—
|
|
$
|
1,233
|
|
$
|
—
|
|
|||
The table below presents a reconciliation of the beginning and ending balances and the location within the Consolidated Statements of Income where gains (losses) due to changes in fair value are recognized on interest rate lock commitments which are measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
|
Interest Rate Lock Commitments
|
|||||||||||
|
Year Ended September 30,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
|
Beginning balance
|
$
|
58
|
|
$
|
99
|
|
$
|
79
|
|
||
|
Gain (loss) during the period due to changes in fair value:
|
|||||||||||
|
Included in other non-interest income
|
(60
|
)
|
(41
|
)
|
20
|
|
|||||
|
Ending balance
|
$
|
(2
|
)
|
$
|
58
|
|
$
|
99
|
|
||
|
Change in unrealized gains for the period included in earnings for
assets held at end of the reporting date
|
$
|
(2
|
)
|
$
|
58
|
|
$
|
99
|
|
||
Summarized in the tables below are those assets measured at fair value on a nonrecurring basis.
|
|
|
Nonrecurring Fair Value Measurements at Reporting Date Using
|
|||||||||||||
|
|
September 30,
2018 |
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||
|
Impaired loans, net of allowance
|
$
|
82,250
|
|
$
|
—
|
|
$
|
—
|
|
$
|
82,250
|
|
|||
|
Real estate owned
(1)
|
1,238
|
|
—
|
|
—
|
|
1,238
|
|
|||||||
|
Total
|
$
|
83,488
|
|
$
|
—
|
|
$
|
—
|
|
$
|
83,488
|
|
|||
______________________
(1) Amounts represent fair value measurements of properties before deducting estimated costs to dispose.
|
|
|
Nonrecurring Fair Value Measurements at Reporting Date Using
|
|||||||||||||
|
|
September 30,
2017 |
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||
|
Impaired loans, net of allowance
|
$
|
85,080
|
|
$
|
—
|
|
$
|
—
|
|
$
|
85,080
|
|
|||
|
Real estate owned
(1)
|
3,479
|
|
—
|
|
—
|
|
3,479
|
|
|||||||
|
Total
|
$
|
88,559
|
|
$
|
—
|
|
$
|
—
|
|
$
|
88,559
|
|
|||
______________________
119
(1) Amounts represent fair value measurements of properties before deducting estimated costs to dispose.
The following provides quantitative information about significant unobservable inputs categorized within Level 3 of the Fair Value Hierarchy. The interest rate lock commitments at
September 30, 2018
include both mortgage origination applications and preapprovals. Preapprovals have a much lower closure rate than origination applications as reflected in the weighted average closure rate for the period ending
September 30, 2018
.
|
Fair Value
|
Weighted
|
|||||||||||
|
9/30/2018
|
Valuation Technique(s)
|
Unobservable Input
|
Range
|
Average
|
||||||||
|
Impaired loans, net of allowance
|
$82,250
|
Market comparables of collateral discounted to estimated net proceeds
|
Discount appraised value to estimated net proceeds based on historical experience:
|
|||||||||
|
• Residential Properties
|
0
|
-
|
28%
|
6.4%
|
||||||||
|
Interest rate lock commitments
|
$(2)
|
Quoted Secondary Market pricing
|
Closure rate
|
0
|
-
|
100%
|
50.0%
|
|||||
|
Fair Value
|
Weighted
|
|||||||||||
|
9/30/2017
|
Valuation Technique(s)
|
Unobservable Input
|
Range
|
Average
|
||||||||
|
Impaired loans, net of allowance
|
$85,080
|
Market comparables of collateral discounted to estimated net proceeds
|
Discount appraised value to estimated net proceeds based on historical experience:
|
|||||||||
|
• Residential Properties
|
0
|
-
|
28%
|
7.6%
|
||||||||
|
Interest rate lock commitments
|
$58
|
Quoted Secondary Market pricing
|
Closure rate
|
0
|
-
|
100%
|
93.0%
|
|||||
The following table presents the carrying amount and estimated fair value of the Company’s financial instruments.
|
September 30, 2018
|
|||||||||||||||||||
|
Carrying
|
Estimated Fair Value
|
||||||||||||||||||
|
Amount
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
|
Assets:
|
|||||||||||||||||||
|
Cash and due from banks
|
$
|
29,056
|
|
$
|
29,056
|
|
$
|
29,056
|
|
$
|
—
|
|
$
|
—
|
|
||||
|
Interest earning cash equivalents
|
240,719
|
|
240,719
|
|
240,719
|
|
—
|
|
—
|
|
|||||||||
|
Investment securities available for sale
|
531,965
|
|
531,965
|
|
—
|
|
531,965
|
|
—
|
|
|||||||||
|
Mortgage loans held for sale
|
659
|
|
661
|
|
—
|
|
661
|
|
—
|
|
|||||||||
|
Loans-net:
|
|||||||||||||||||||
|
Mortgage loans held for investment
|
12,868,273
|
|
12,908,729
|
|
—
|
|
—
|
|
12,908,729
|
|
|||||||||
|
Other loans
|
3,021
|
|
3,045
|
|
—
|
|
—
|
|
3,045
|
|
|||||||||
|
Federal Home Loan Bank stock
|
93,544
|
|
93,544
|
|
N/A
|
|
—
|
|
—
|
|
|||||||||
|
Accrued interest receivable
|
38,696
|
|
38,696
|
|
—
|
|
38,696
|
|
—
|
|
|||||||||
|
Cash collateral held by counterparty
|
13,794
|
|
13,794
|
|
13,794
|
|
—
|
|
—
|
|
|||||||||
|
Liabilities:
|
|||||||||||||||||||
|
Checking and passbook accounts
|
$
|
2,169,579
|
|
$
|
2,169,579
|
|
$
|
—
|
|
$
|
2,169,579
|
|
$
|
—
|
|
||||
|
Certificates of deposit
|
6,322,004
|
|
6,006,951
|
|
—
|
|
6,006,951
|
|
—
|
|
|||||||||
|
Borrowed funds
|
3,721,699
|
|
3,724,020
|
|
—
|
|
3,724,020
|
|
—
|
|
|||||||||
|
Borrowers’ advances for taxes and insurance
|
103,005
|
|
103,005
|
|
—
|
|
103,005
|
|
—
|
|
|||||||||
|
Principal, interest and escrow owed on loans serviced
|
31,490
|
|
31,490
|
|
—
|
|
31,490
|
|
—
|
|
|||||||||
|
Derivatives
|
2
|
|
2
|
|
—
|
|
—
|
|
2
|
|
|||||||||
120
|
September 30, 2017
|
|||||||||||||||||||
|
Carrying
|
Estimated Fair Value
|
||||||||||||||||||
|
Amount
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
|
Assets:
|
|||||||||||||||||||
|
Cash and due from banks
|
$
|
35,243
|
|
$
|
35,243
|
|
$
|
35,243
|
|
$
|
—
|
|
$
|
—
|
|
||||
|
Interest earning cash equivalents
|
232,975
|
|
232,975
|
|
232,975
|
|
—
|
|
—
|
|
|||||||||
|
Investment securities available for sale
|
537,479
|
|
537,479
|
|
—
|
|
537,479
|
|
—
|
|
|||||||||
|
Mortgage loans held for sale
|
351
|
|
355
|
|
—
|
|
355
|
|
—
|
|
|||||||||
|
Loans-net:
|
|||||||||||||||||||
|
Mortgage loans held for investment
|
12,416,256
|
|
12,758,951
|
|
—
|
|
—
|
|
12,758,951
|
|
|||||||||
|
Other loans
|
3,050
|
|
3,143
|
|
—
|
|
—
|
|
3,143
|
|
|||||||||
|
Federal Home Loan Bank stock
|
89,990
|
|
89,990
|
|
N/A
|
|
—
|
|
—
|
|
|||||||||
|
Accrued interest receivable
|
35,479
|
|
35,479
|
|
—
|
|
35,479
|
|
—
|
|
|||||||||
|
Cash collateral held by counterparty
|
2,955
|
|
2,955
|
|
2,955
|
|
—
|
|
—
|
|
|||||||||
|
Derivatives
|
17,059
|
|
17,059
|
|
—
|
|
17,001
|
|
58
|
|
|||||||||
|
Liabilities:
|
|||||||||||||||||||
|
Checking and passbook accounts
|
$
|
2,460,416
|
|
$
|
2,460,416
|
|
$
|
—
|
|
$
|
2,460,416
|
|
$
|
—
|
|
||||
|
Certificates of deposit
|
5,691,209
|
|
5,550,162
|
|
—
|
|
5,550,162
|
|
—
|
|
|||||||||
|
Borrowed funds
|
3,671,377
|
|
3,677,256
|
|
—
|
|
3,677,256
|
|
—
|
|
|||||||||
|
Borrowers’ advances for taxes and insurance
|
100,446
|
|
100,446
|
|
—
|
|
100,446
|
|
—
|
|
|||||||||
|
Principal, interest and escrow owed on loans serviced
|
35,766
|
|
35,766
|
|
—
|
|
35,766
|
|
—
|
|
|||||||||
|
Derivatives
|
1,233
|
|
1,233
|
|
—
|
|
1,233
|
|
—
|
|
|||||||||
Presented below is a discussion of the valuation techniques and inputs used by the Company to estimate fair value.
Cash and Due from Banks, Interest Earning Cash Equivalents, Cash Collateral Received from or Held by Counterparty
—
The carrying amount is a reasonable estimate of fair value.
Investment and Mortgage-Backed Securities
—
Estimated fair value for investment and mortgage-backed securities is based on quoted market prices, when available. If quoted prices are not available, management will use as part of their estimation process fair values which are obtained from third party independent nationally recognized pricing services using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows.
Mortgage Loans Held for Sale
—
Fair value of mortgage loans held for sale is based on quoted secondary market pricing for loan portfolios with similar characteristics.
Loans
—
For mortgage loans held for investment and other loans, fair value is estimated by discounting contractual cash flows adjusted for prepayment estimates using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining term. The use of current rates to discount cash flows reflects current market expectations with respect to credit exposure. Impaired loans are measured at the lower of cost or fair value as described earlier in this footnote.
Federal Home Loan Bank Stock
—
It is not practical to estimate the fair value of FHLB stock due to restrictions on its transferability. The fair value is estimated to be the carrying value, which is par. All transactions in capital stock of the FHLB Cincinnati are executed at par.
Deposits
—
The fair value of demand deposit accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using discounted cash flows and rates currently offered for deposits of similar remaining maturities.
Borrowed Funds
—
Estimated fair value for borrowed funds is estimated using discounted cash flows and rates currently charged for borrowings of similar remaining maturities.
121
Accrued Interest Receivable, Borrowers’ Advances for Insurance and Taxes, and Principal, Interest and Related Escrow Owed on Loans Serviced
—
The carrying amount is a reasonable estimate of fair value.
Derivatives
—
Fair value is estimated based on the valuation techniques and inputs described earlier in this footnote.
17. DERIVATIVE INSTRUMENTS
The Company enters into interest rate swaps to add stability to interest expense and manage exposure to interest rate movements as part of an overall risk management strategy. For hedges of the Company's borrowing program, interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed payments. These derivatives are used to hedge the forecasted cash outflows associated with the Company's FHLB borrowings. At
September 30, 2018
and
September 30, 2017
, the interest rate swaps used in the Company's asset/liability management strategy have weighted average terms of
3.3
years and
4.1
years and weighted average fixed-rate interest payments of
1.75%
and
1.62%
, respectively.
Cash flow hedges are assessed for effectiveness using regression analysis. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in OCI and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. Ineffectiveness is generally measured as the amount by which the cumulative change in the fair value of the hedging instrument exceeds or is substantially less than the present value of the cumulative change in the hedged item's expected cash flows attributable to the risk being hedged. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings for the period in which it occurs.
The Company enters into forward commitments for the sale of mortgage loans principally to protect against the risk of adverse interest rate movements on net income. The Company recognizes the fair value of such contracts when the characteristics of those contracts meet the definition of a derivative. These derivatives are not designated in a hedging relationship; therefore, gains and losses are recognized immediately in the statement of income. There were
no
forward commitments for the sale of mortgage loans at
September 30, 2018
or
September 30, 2017
.
In addition, the Company is party to derivative instruments when it enters into commitments to originate a portion of its loans, which when funded, are classified as held for sale. Such commitments are not designated in a hedging relationship; therefore, gains and losses are recognized immediately in the statement of income.
The following tables provide the locations within the Consolidated Statements of Condition, notional values and fair values, at the reporting dates, for all derivative instruments.
|
September 30, 2018
|
September 30, 2017
|
|||||||||||||||
|
Notional Value
|
Fair Value
|
Notional Value
|
Fair Value
|
|||||||||||||
|
Derivatives designated as hedging instruments
|
||||||||||||||||
|
Cash flow hedges: Interest rate swaps
(1)
|
||||||||||||||||
|
Other Assets
|
$
|
1,725,000
|
|
$
|
—
|
|
$
|
1,175,000
|
|
$
|
17,001
|
|
||||
|
Other Liabilities
|
$
|
—
|
|
$
|
—
|
|
$
|
325,000
|
|
$
|
1,233
|
|
||||
|
Total cash flow hedges: Interest rate swaps
|
$
|
1,725,000
|
|
$
|
—
|
|
$
|
1,500,000
|
|
$
|
15,768
|
|
||||
|
Derivatives not designated as hedging instruments
|
||||||||||||||||
|
Interest rate lock commitments
|
||||||||||||||||
|
Other Assets
|
$
|
—
|
|
$
|
—
|
|
$
|
2,952
|
|
$
|
58
|
|
||||
|
Other Liabilities
|
$
|
4,248
|
|
$
|
2
|
|
$
|
—
|
|
$
|
—
|
|
||||
|
Total interest rate lock commitments
|
$
|
4,248
|
|
$
|
(2
|
)
|
$
|
2,952
|
|
$
|
58
|
|
||||
(1)
At
September 30, 2018
, variation margin pledged to or received from a Central Counterparty Clearing House to cover the prior day's fair value of open positions is considered settlement of the derivative position for accounting purposes. At
September 30, 2017
, variation margin was not recognized as settlement.
The following tables present the net gains and losses recorded within the Consolidated Statements of Income and the Consolidated Statements of Comprehensive Income relating to derivative instruments.
122
|
|
Location of Gain or (Loss)
Recognized in Income
|
Amount of Gain or (Loss) Recognized
in Income on Derivative
|
|||||||||||
|
|
Year Ended September 30,
|
||||||||||||
|
|
2018
|
2017
|
2016
|
||||||||||
|
Cash flow hedges
|
|||||||||||||
|
Amount of gain (loss) recognized, effective portion
|
Other comprehensive income
|
$
|
53,717
|
|
$
|
14,131
|
|
$
|
(3,676
|
)
|
|||
|
Amount of gain (loss) reclassified from AOCI
|
Interest expense
|
3,771
|
|
(3,745
|
)
|
(1,567
|
)
|
||||||
|
Amount of ineffectiveness recognized
|
Other non-interest income
|
—
|
|
—
|
|
—
|
|
||||||
|
Derivatives not designated as hedging instruments
|
|||||||||||||
|
Interest rate lock commitments
|
Other non-interest income
|
$
|
(60
|
)
|
$
|
(41
|
)
|
$
|
20
|
|
|||
|
Total
|
$
|
(60
|
)
|
$
|
(41
|
)
|
$
|
20
|
|
||||
The Company estimates that
$16,991
of the amounts reported in AOCI will be reclassified as a credit to interest expense during the twelve months ending September 30, 2019.
Derivatives contain an element of credit risk which arises from the possibility that the Company will incur a loss because a counterparty fails to meet its contractual obligations. The Company's exposure is limited to the replacement value of the contracts rather than the notional or principal amounts. Credit risk is minimized through counterparty collateral, transaction limits and monitoring procedures. Swap transactions that are handled by a registered clearing broker are cleared through the broker to a registered clearing organization. The clearing organization establishes daily cash and upfront cash or securities margin requirements to cover potential exposure in the event of default. This process shifts the risk away from the counterparty, since the clearing organization acts as the middleman on each cleared transaction. All of the Company's swap transactions are cleared through a registered clearing broker to a central clearing organization. For derivative transactions cleared through certain clearing parties, variation margin payments are recognized as settlements. At
September 30, 2018
, the Company's initial margin was
$13,794
and variation payments are recognized as settlements, resetting the fair value of interest rate swaps to zero. At
September 30, 2017
, the Company posted collateral of
$2,955
related to the initial and daily margin requirements of interest rate swaps. The fair value of derivative instruments are presented on a gross basis, even when the derivative instruments are subject to master netting arrangements.
123
18. PARENT COMPANY ONLY FINANCIAL STATEMENTS
The following condensed financial statements for TFS Financial Corporation (parent company only) reflect the investments in, and transactions with, its wholly-owned subsidiaries. Intercompany activity is eliminated in the consolidated financial statements.
|
|
September 30,
|
||||||
|
|
2018
|
2017
|
|||||
|
Statements of Condition
|
|||||||
|
Assets:
|
|||||||
|
Cash and due from banks
|
$
|
1,215
|
|
$
|
5,123
|
|
|
|
Investment securities - available for sale
|
3,968
|
|
—
|
|
|||
|
Other loans:
|
|||||||
|
Demand loan due from Third Federal Savings and Loan
|
120,237
|
|
89,299
|
|
|||
|
ESOP loan receivable
|
57,986
|
|
61,759
|
|
|||
|
Investments in:
|
|||||||
|
Third Federal Savings and Loan
|
1,545,491
|
|
1,503,831
|
|
|||
|
Non-thrift subsidiaries
|
82,301
|
|
80,420
|
|
|||
|
Prepaid federal and state taxes
|
213
|
|
154
|
|
|||
|
Deferred income taxes
|
864
|
|
2,630
|
|
|||
|
Accrued receivables and other assets
|
10,123
|
|
9,247
|
|
|||
|
Total assets
|
$
|
1,822,398
|
|
$
|
1,752,463
|
|
|
|
Liabilities and shareholders’ equity:
|
|||||||
|
Line of credit due non-thrift subsidiary
|
$
|
61,066
|
|
$
|
59,815
|
|
|
|
Accrued expenses and other liabilities
|
2,928
|
|
2,689
|
|
|||
|
Total liabilities
|
63,994
|
|
62,504
|
|
|||
|
Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding
|
—
|
|
—
|
|
|||
|
Common stock, $0.01 par value, 700,000,000 shares authorized; 332,318,750 shares issued; 280,311,070 and 281,291,750 outstanding at September 30, 2018 and September 30, 2017, respectively
|
3,323
|
|
3,323
|
|
|||
|
Paid-in capital
|
1,726,992
|
|
1,722,672
|
|
|||
|
Treasury stock, at cost; 52,007,680 and 51,027,000 shares at September 30, 2018 and September 30, 2017, respectively
|
(754,272
|
)
|
(735,530
|
)
|
|||
|
Unallocated ESOP shares
|
(48,751
|
)
|
(53,084
|
)
|
|||
|
Retained earnings—substantially restricted
|
807,890
|
|
760,070
|
|
|||
|
Accumulated other comprehensive income (loss)
|
23,222
|
|
(7,492
|
)
|
|||
|
Total shareholders’ equity
|
1,758,404
|
|
1,689,959
|
|
|||
|
Total liabilities and shareholders’ equity
|
$
|
1,822,398
|
|
$
|
1,752,463
|
|
|
124
|
|
Years Ended September 30,
|
||||||||||
|
|
2018
|
2017
|
2016
|
||||||||
|
Statements of Comprehensive Income
|
|||||||||||
|
Interest income:
|
|||||||||||
|
Demand loan due from Third Federal Savings and Loan
|
$
|
2,147
|
|
$
|
914
|
|
$
|
433
|
|
||
|
ESOP loan
|
2,536
|
|
2,308
|
|
2,281
|
|
|||||
|
Other interest income
|
51
|
|
21
|
|
4
|
|
|||||
|
Investment securities - available for sale
|
27
|
|
—
|
|
—
|
|
|||||
|
Total interest income
|
4,761
|
|
3,243
|
|
2,718
|
|
|||||
|
Interest expense:
|
|||||||||||
|
Borrowed funds from non-thrift subsidiaries
|
1,179
|
|
612
|
|
377
|
|
|||||
|
Total interest expense
|
1,179
|
|
612
|
|
377
|
|
|||||
|
Net interest income
|
3,582
|
|
2,631
|
|
2,341
|
|
|||||
|
Non-interest income:
|
|||||||||||
|
Intercompany service charges
|
42
|
|
68
|
|
90
|
|
|||||
|
Dividend from Third Federal Savings and Loan
|
85,000
|
|
81,000
|
|
60,000
|
|
|||||
|
Total other income
|
85,042
|
|
81,068
|
|
60,090
|
|
|||||
|
Non-interest expenses:
|
|||||||||||
|
Salaries and employee benefits
|
5,666
|
|
5,134
|
|
5,543
|
|
|||||
|
Professional services
|
1,381
|
|
982
|
|
922
|
|
|||||
|
Office property and equipment
|
—
|
|
3
|
|
13
|
|
|||||
|
Other operating expenses
|
248
|
|
193
|
|
253
|
|
|||||
|
Total non-interest expenses
|
7,295
|
|
6,312
|
|
6,731
|
|
|||||
|
Income before income taxes
|
81,329
|
|
77,387
|
|
55,700
|
|
|||||
|
Income tax benefit
|
(1,071
|
)
|
(3,747
|
)
|
(2,915
|
)
|
|||||
|
Income before undistributed earnings of subsidiaries
|
82,400
|
|
81,134
|
|
58,615
|
|
|||||
|
Equity in undistributed earnings of subsidiaries (dividend in excess of earnings):
|
|||||||||||
|
Third Federal Savings and Loan
|
1,126
|
|
6,709
|
|
21,231
|
|
|||||
|
Non-thrift subsidiaries
|
1,881
|
|
1,034
|
|
707
|
|
|||||
|
Net income
|
85,407
|
|
88,877
|
|
80,553
|
|
|||||
|
Change in net unrealized (loss) gain on securities available for sale
|
(9,436
|
)
|
(3,331
|
)
|
(1,510
|
)
|
|||||
|
Change in cash flow hedges
|
37,340
|
|
11,620
|
|
(1,371
|
)
|
|||||
|
Change in pension obligation
|
2,852
|
|
3,845
|
|
(3,680
|
)
|
|||||
|
Total other comprehensive loss
|
30,756
|
|
12,134
|
|
(6,561
|
)
|
|||||
|
Total comprehensive income
|
$
|
116,163
|
|
$
|
101,011
|
|
$
|
73,992
|
|
||
125
|
|
Years Ended September 30,
|
||||||||||
|
|
2018
|
2017
|
2016
|
||||||||
|
Statements of Cash Flows
|
|||||||||||
|
Cash flows from operating activities:
|
|||||||||||
|
Net income
|
$
|
85,407
|
|
$
|
88,877
|
|
$
|
80,553
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||||||
|
(Equity in undistributed earnings of subsidiaries) dividend in excess of earnings:
|
|||||||||||
|
Third Federal Savings and Loan
|
(1,126
|
)
|
(6,709
|
)
|
(21,231
|
)
|
|||||
|
Non-thrift subsidiaries
|
(1,881
|
)
|
(1,034
|
)
|
(707
|
)
|
|||||
|
Deferred income taxes
|
1,766
|
|
74
|
|
542
|
|
|||||
|
ESOP and Stock-based compensation expense
|
1,585
|
|
1,439
|
|
2,435
|
|
|||||
|
Net (increase) decrease in interest receivable and other assets
|
(910
|
)
|
(2,300
|
)
|
(346
|
)
|
|||||
|
Net increase (decrease) in accrued expenses and other liabilities
|
307
|
|
144
|
|
359
|
|
|||||
|
Net cash provided by operating activities
|
85,148
|
|
80,491
|
|
61,605
|
|
|||||
|
Cash flows from investing activities:
|
|||||||||||
|
Purchase of securities available for sale
|
(4,000
|
)
|
—
|
|
—
|
|
|||||
|
(Increase) decrease in balances lent to Third Federal Savings and Loan
|
(30,938
|
)
|
(856
|
)
|
(54,792
|
)
|
|||||
|
Repayment of capital contribution from Third Federal Savings and Loan
|
—
|
|
—
|
|
150,000
|
|
|||||
|
Net cash (used in) provided by investing activities
|
(34,938
|
)
|
(856
|
)
|
95,208
|
|
|||||
|
Cash flows from financing activities:
|
|||||||||||
|
Principal reduction of ESOP loan
|
3,773
|
|
3,703
|
|
3,648
|
|
|||||
|
Purchase of treasury shares
|
(19,741
|
)
|
(54,029
|
)
|
(128,361
|
)
|
|||||
|
Dividends paid to common shareholders
|
(37,629
|
)
|
(27,709
|
)
|
(23,414
|
)
|
|||||
|
Excess tax benefit related to stock-based compensation
|
—
|
|
—
|
|
1,485
|
|
|||||
|
Acquisition of treasury shares through net settlement for taxes
|
(1,772
|
)
|
(2,504
|
)
|
(7,697
|
)
|
|||||
|
Net increase in borrowings from non-thrift subsidiaries
|
1,251
|
|
925
|
|
529
|
|
|||||
|
Net cash used in financing activities
|
(54,118
|
)
|
(79,614
|
)
|
(153,810
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
(3,908
|
)
|
21
|
|
3,003
|
|
|||||
|
Cash and cash equivalents—beginning of year
|
5,123
|
|
5,102
|
|
2,099
|
|
|||||
|
Cash and cash equivalents—end of year
|
$
|
1,215
|
|
$
|
5,123
|
|
$
|
5,102
|
|
||
19. EARNINGS PER SHARE
Basic earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period. Diluted earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period adjusted to include the effect of potentially dilutive common shares. For purposes of computing earnings per share amounts, outstanding shares include shares held by the public, shares held by the ESOP that have been allocated to participants or committed to be released for allocation to participants, the
227,119,132
shares held by Third Federal Savings, MHC, and, for purposes of computing dilutive earnings per share, stock options and restricted stock units with a dilutive impact. Unvested shares awarded pursuant to the Company's restricted stock plans are treated as participating securities in the computation of EPS pursuant to the two-class method as they contain nonforfeitable rights to dividends. The two-class method is an earnings allocation that determines EPS for each class of common stock and participating security. At
September 30, 2018
and
2017
, respectively, the ESOP held
4,875,071
and
5,308,411
shares that were neither allocated to participants nor committed to be released to participants.
126
The following is a summary of the Company’s earnings per share calculations.
|
|
For the Year Ended September 30, 2018
|
|||||||||
|
|
Income
|
Shares
|
Per share
amount
|
|||||||
|
|
(Dollars in thousands, except per share data)
|
|||||||||
|
Net income
|
$
|
85,407
|
|
|||||||
|
Less: income allocated to restricted stock units
|
1,211
|
|
||||||||
|
Basic earnings per share:
|
||||||||||
|
Income available to common shareholders
|
84,196
|
|
275,590,053
|
|
$
|
0.31
|
|
|||
|
Diluted earnings per share:
|
||||||||||
|
Effect of dilutive potential common shares
|
1,708,372
|
|
||||||||
|
Income available to common shareholders
|
$
|
84,196
|
|
277,298,425
|
|
$
|
0.30
|
|
||
|
|
For the Year Ended September 30, 2017
|
|||||||||
|
|
Income
|
Shares
|
Per share
amount
|
|||||||
|
|
(Dollars in thousands, except per share data)
|
|||||||||
|
Net income
|
$
|
88,877
|
|
|||||||
|
Less: income allocated to restricted stock units
|
901
|
|
||||||||
|
Basic earnings per share:
|
||||||||||
|
Income available to common shareholders
|
87,976
|
|
277,213,258
|
|
$
|
0.32
|
|
|||
|
Diluted earnings per share:
|
||||||||||
|
Effect of dilutive potential common shares
|
2,055,510
|
|
||||||||
|
Income available to common shareholders
|
$
|
87,976
|
|
279,268,768
|
|
$
|
0.32
|
|
||
|
|
For the Year Ended September 30, 2016
|
|||||||||
|
|
Income
|
Shares
|
Per share
amount
|
|||||||
|
|
(Dollars in thousands, except per share data)
|
|||||||||
|
Net income
|
$
|
80,553
|
|
|||||||
|
Less: income allocated to restricted stock units
|
761
|
|
||||||||
|
Basic earnings per share:
|
||||||||||
|
Income available to common shareholders
|
79,792
|
|
281,566,648
|
|
$
|
0.28
|
|
|||
|
Diluted earnings per share:
|
||||||||||
|
Effect of dilutive potential common shares
|
2,219,065
|
|
||||||||
|
Income available to common shareholders
|
$
|
79,792
|
|
283,785,713
|
|
$
|
0.28
|
|
||
The following is a summary of outstanding stock options that are excluded from the computation of diluted earnings per share because their inclusion would be anti-dilutive.
|
|
For the Year Ended September 30,
|
|||||||
|
|
2018
|
2017
|
2016
|
|||||
|
Options to purchase shares
|
1,885,600
|
|
779,740
|
|
393,500
|
|
||
|
Restricted stock units
|
17,000
|
|
—
|
|
—
|
|
||
20. RELATED PARTY TRANSACTIONS
The Company has made loans and extensions of credit, in the ordinary course of business, to certain Directors. These loans were under normal credit terms, including interest rate and collateralization, and do not represent more than the normal risk of collection. The aggregate amount of loans to such related parties at
September 30, 2018
and
2017
was
$0
and
$173
, respectively.
127
21. RECENT ACCOUNTING PRONOUNCEMENTS
Adopted in fiscal year ended
September 30, 2018
In March 2017, the FASB issued ASU 2017-07 Compensation - Retirement Benefits (Topic 715), Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This Update was issued to improve the presentation of net periodic pension or benefit costs for employers that offer their employees defined benefit pension plans, postretirement benefit plans, or other types of benefits accounted for under Topic 715. The amendments prescribe where the amount of net benefit cost should be presented in an employer’s income statement and require entities to disclose by line item the amount of net benefit cost that is included in the income statement or capitalized in assets. The ASU is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those annual periods. Early adoption is permitted. Retrospective application is required for the change in income statement presentation, while the change in capitalized benefit cost is to be applied prospectively. The Company adopted this guidance October 1, 2017. The impact in the Consolidated Statements of Income for fiscal years 2018, 2017 and 2016, respectively, is
$632
,
$1,060
and
$719
of previously classified Salaries and Employee Benefits now being classified as Other Non-interest Expenses.
In February 2018, the FASB issued ASU No. 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220), Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This guidance permits an entity to elect to reclassify the tax effects that were stranded in other comprehensive income, resulting from the Tax Cuts and Jobs Act, to retained earnings. This guidance is effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years. This guidance may be early adopted in any interim or annual period for which financial statements have not yet been issued and applied either in the period of adoption or retrospectively to each period in which the effect of the change in the corporate tax rate in the Act is recognized. The Company elected to early adopt this guidance and reclassify
$42 thousand
from accumulated other comprehensive income to retained earnings for the year ended
September 30, 2018
. The adoption did not have a material impact on the Company's consolidated financial condition or results of operations. Notwithstanding the election made pursuant to this ASU, the Company's policy is to release income tax effects from accumulated other comprehensive income only when the entire portfolio to which the underlying transactions relate is liquidated, sold or extinguished.
Issued but not yet adopted as of
September 30, 2018
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), that revises the criteria for determining when to recognize revenue from contracts with customers and expands disclosure requirements. The amendments in the ASU clarify that an entity entering into a contract with a customer to transfer goods, services or nonfinancial assets should recognize revenue in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods, services or nonfinancial assets. This guidance does not apply to customer contracts within the scope of other standards. In August 2015, the FASB issued ASU 2015-14 which defers the effective date of ASU 2014-09 to annual reporting periods and interim periods within those annual periods beginning after December 15, 2017. Early adoption is permitted but only for interim and annual reporting periods beginning after December 15, 2016. During 2016 and 2017, the FASB also issued six separate ASUs which amend the original guidance regarding principal versus agent considerations, identifying performance obligations and licensing, addressing the presentation of sales tax, noncash considerations, contract modifications at transition, and assessing collectability, gains and losses from derecognition of nonfinancial assets and other minor technical corrections and improvements. The Company will adopt the amendments October 1, 2018 through the modified-retrospective transition method. A significant amount of the Company's revenues are derived from net interest income, which is excluded from the scope of the amended guidance. The Company's analysis suggests that the adoption of this guidance and related changes to the Company's policies are not expected to have a material impact on the consolidated financial condition or results of operations. The additional disclosures required by this Update will be provided effective with the adoption of these ASUs.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities. This ASU changes the accounting for certain equity investments, financial liabilities under the fair value option and presentation and disclosure requirements for financial instruments. Equity investments not accounted for under the equity method of accounting will be measured at fair value with changes recognized in net income. If there are no readily determinable fair values, the guidance allows entities to measure investments at cost less impairment, whereby impairment is based on a qualitative assessment. The guidance eliminates the requirement to disclose the methods and significant assumptions used to estimate fair value of financial instruments measured at amortized cost. The guidance also requires financial assets and financial liabilities to be presented separately in the footnotes, grouped by measurement category (fair value, amortized cost) and form of financial assets. If an entity has elected the fair value option to measure liabilities, the new accounting guidance requires the portion of the change in fair value of a liability resulting from
128
credit risk to be presented in OCI. ASU 2018-03 was issued in February 2018 as technical guidance to ASU 2016-01 to aid in clarification and presentation requirements. Both of these accounting and disclosure guidance are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years on a prospective basis, with a cumulative-effect adjustment to the balance sheet at the beginning of the fiscal year adopted. Early adoption is not permitted. The Company will adopt this guidance on October 1, 2018 through the modified-retrospective transition method. The Company does not expect to recognize a cumulative adjustment to equity upon implementation of the standard. The Company expects the guidance to solely impact the Company's disclosures, and does not expect adoption will have a material impact on its consolidated financial condition and results of operations.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This guidance changes the accounting treatment of leases by requiring lessees to recognize operating leases on the balance sheet as lease assets (a right-to-use asset) and lease liabilities (a liability to make lease payments), measured on a discounted basis and will require both quantitative and qualitative disclosure regarding key information about the leasing arrangements. An accounting policy election to not recognize operating leases with terms of 12 months or less as assets and liabilities is permitted. This guidance is effective for fiscal years beginning after December 15, 2018, with early adoption permitted. ASU 2016-02 required entities to adopt the new lease standard using a modified retrospective approach. In July 2018, the FASB issued ASU 2018-11, Leases (Topic 842) Targeted Improvements, which provides entities with an additional (and optional) transition method to adopt the new lease standard. Under this new method, an entity initially applies the new leases standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Company intends to adopt this guidance on October 1, 2019 utilizing the transition method described in ASU 2018-11. In January 2018, the FASB issued ASU 2018-01, Leases (Topic 842) Land Easement Practical Expedient, which allows entities to elect an optional transition practical expedient to not evaluate under Topic 842 land easements that exist or expired before the entity's adoption of Topic 842. An implementation team has been created to identify all leases involved, determine which, if any, practical expedients to utilize, and gather data required to comply. All leases have been identified. The Company expects to recognize a right-to-use asset and a lease liability for its operating lease commitments on the Consolidated Statements of Condition and is assessing any additional impact this new standard may have on its consolidated financial condition and results of operations. The Company also anticipates additional disclosures to be provided at adoption.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. The amendments in this Update replace the existing incurred loss impairment methodology with a methodology that reflects the expected credit losses for the remaining life of the asset. This will require consideration of a broader range of information, including reasonably supportable forecasts, in the measurement of expected credit losses. The amendments expand disclosures of credit quality indicators, requiring disaggregation by year of origination (vintage). Additionally, credit losses on available for sale debt securities will be recognized as an allowance rather than a write-down, with reversals permitted as credit loss estimates decline. An entity will apply the amendments in this Update through a modified-retrospective approach, resulting in a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. For public business entities that are SEC filers, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. The Company intends to adopt this guidance on October 1, 2020. Management has formed a working group comprised of teams from across the association including accounting, risk management, and finance. This group has begun assessing the required changes to our credit loss estimation methodologies and systems, as well as additional data and resources that may be required to comply with this standard. The Company is currently evaluating the impact that this accounting guidance may have on its consolidated financial condition or results of operations. The actual effect on our allowance for loan losses at the adoption date will be dependent upon the nature of the characteristics of the portfolio as well as the macroeconomic conditions and forecasts at that date.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The amendments in this Update address eight specific cash flow issues with the objective of reducing the existing diversity in how certain cash receipts and cash payments are presented and classified in the statement of cash flows under Topic 230, Statement of Cash Flows, and Other Topics. Current guidance is either unclear or does not include specific guidance on these issues. Additionally, in November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230) Restricted Cash, which requires restricted cash or restricted cash equivalents be included in beginning-of-period and end-of-period cash totals and changes in this classification be explained separately. The amendments in both these Updates are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years and should be applied using a retrospective transition method. Early adoption is permitted, provided that all of the amendments are adopted in the same period. The Company will retrospectively adopt the guidance on October 1, 2018. Adoption of this accounting guidance is not expected to affect the presentation in the Company's Consolidated Statements of Cash Flows.
129
In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718), Scope of Modification Accounting. This Update clarifies when to account for a change to the terms or conditions of a share-based payment award as a modification. Under the new guidance, modification accounting is required only if the fair value (or calculated intrinsic value, if those amounts are being used to measure the award under ASC 718), the vesting conditions, or the classification of the award (as equity or liability) change as a result of the change in terms or conditions. The guidance is effective prospectively for annual periods beginning on or after December 15, 2017, and interim periods within those annual periods. Early adoption is permitted. The Company will adopt the guidance on October 1, 2018. The Update is not expected to have a material impact on the Company's consolidated financial condition or results of operations.
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. This Update is intended to more closely align financial reporting of hedging relationships with risk management activities. This amendment expands hedge accounting for both nonfinancial and financial risk components, modifies the presentation of certain hedging relationships in the financial statements and eases hedge effectiveness testing requirements. The amendments are effective for fiscal years beginning after December 15, 2018. Early adoption is permissible in any interim period after the issuance of this Update. The Company will early adopt the amendments effective October 1, 2018. The Update is not expected to have a material impact on the Company's consolidated financial condition or results of operations.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this Update add, remove and modify the disclosure requirements on fair value measurements in Topic 820. The amendments in this Update are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted upon issuance of this Update. The Company intends to adopt the amendments effective October 1, 2020. The Update is not expected to have a material impact on the Company's consolidated financial condition, results of operations, or disclosures.
In August 2018, the FASB issued ASU 2018-15, Internal-Use Software (Subtopic 350-40) - Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. Current GAAP does not specifically address the accounting for implementation costs of a hosting arrangement that is a service contract. Accordingly, the amendments in this Update improve current GAAP because they clarify that accounting and align the accounting for implementation costs for hosting arrangements, regardless of whether they convey a license to the hosted software. The amendments in this Update are effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption of the amendments in this Update is permitted, including adoption in any interim period, for all entities. The Company intends to adopt the amendments effective October 1, 2020. Management is currently assessing the impact the Update will have on the Company's disclosures.
In October 2018, the FASB issued ASU 2018-16, Derivatives and Hedging (Topic 815), Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index SWAP (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes. The amendments in this Update permit use of the Overnight Index Swap Rate (OIS) rate based on Secured Overnight Financing Rate (SOFR) as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815 in addition to the UST, the LIBOR swap rate, the OIS rate based on the Fed Funds Effective Rate, and the SIFMA Municipal Swap Rate. For entities that have not already adopted Update 2017-12, the amendments in this Update are required to be adopted concurrently with the amendments in Update 2017-12. For public business entities that adopt the amendments in Update 2017-12 prior to the issuance of ASU 2018-16, the amendments are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The Company intends to adopt ASU 2017-12 on October 1, 2018, prior to the issuance of ASU 2018-16, and therefore, intends to adopt the provisions of ASU 2018-16 on October 1, 2019. Management is currently assessing the impact of the Update.
The Company has determined that all other recently issued accounting pronouncements will not have a material impact on the Company's consolidated financial statements or do not apply to its operations.
130
22. SELECTED QUARTERLY DATA (UNAUDITED)
The following tables are a summary of certain quarterly financial data for the fiscal years ended
September 30, 2018
and
2017
.
|
|
Fiscal 2018 Quarter Ended
|
||||||||||||||
|
|
December 31
|
March 31
|
June 30
|
September 30
|
|||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Interest income
|
$
|
107,229
|
|
$
|
110,180
|
|
$
|
111,118
|
|
$
|
114,518
|
|
|||
|
Interest expense
|
37,241
|
|
38,482
|
|
40,845
|
|
45,536
|
|
|||||||
|
Net interest income
|
69,988
|
|
71,698
|
|
70,273
|
|
68,982
|
|
|||||||
|
Provision (credit) for loan losses
|
(3,000
|
)
|
(4,000
|
)
|
(2,000
|
)
|
(2,000
|
)
|
|||||||
|
Net interest income after provision for loan losses
|
72,988
|
|
75,698
|
|
72,273
|
|
70,982
|
|
|||||||
|
Non-interest income
|
4,844
|
|
4,616
|
|
7,191
|
|
4,885
|
|
|||||||
|
Non-interest expense
|
45,776
|
|
49,688
|
|
51,429
|
|
45,420
|
|
|||||||
|
Income before income tax
|
32,056
|
|
30,626
|
|
28,035
|
|
30,447
|
|
|||||||
|
Income tax expense
|
12,443
|
|
7,312
|
|
7,160
|
|
8,842
|
|
|||||||
|
Net income
|
$
|
19,613
|
|
$
|
23,314
|
|
$
|
20,875
|
|
$
|
21,605
|
|
|||
|
Earnings per share—basic and diluted
|
$
|
0.07
|
|
$
|
0.08
|
|
$
|
0.07
|
|
$
|
0.08
|
|
|||
|
|
Fiscal 2017 Quarter Ended
|
||||||||||||||
|
|
December 31
|
March 31
|
June 30
|
September 30
|
|||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Interest income
|
$
|
98,214
|
|
$
|
101,083
|
|
$
|
103,721
|
|
$
|
105,977
|
|
|||
|
Interest expense
|
29,984
|
|
30,797
|
|
33,449
|
|
35,869
|
|
|||||||
|
Net interest income
|
68,230
|
|
70,286
|
|
70,272
|
|
70,108
|
|
|||||||
|
Provision (credit) for loan losses
|
—
|
|
(6,000
|
)
|
(4,000
|
)
|
(7,000
|
)
|
|||||||
|
Net interest income after provision for loan losses
|
68,230
|
|
76,286
|
|
74,272
|
|
77,108
|
|
|||||||
|
Non-interest income
|
5,368
|
|
4,552
|
|
4,804
|
|
5,125
|
|
|||||||
|
Non-interest expense
|
45,262
|
|
45,294
|
|
44,669
|
|
47,179
|
|
|||||||
|
Income before income tax
|
28,336
|
|
35,544
|
|
34,407
|
|
35,054
|
|
|||||||
|
Income tax expense
|
8,726
|
|
12,083
|
|
11,619
|
|
12,036
|
|
|||||||
|
Net income
|
$
|
19,610
|
|
$
|
23,461
|
|
$
|
22,788
|
|
$
|
23,018
|
|
|||
|
Earnings per share—basic and diluted
|
$
|
0.07
|
|
$
|
0.08
|
|
$
|
0.08
|
|
$
|
0.08
|
|
|||
Per share amounts for the full fiscal year, as reported in the Consolidated Statements of Income may differ from the totals of the four fiscal quarters as presented above, due to rounding.
131
FORM 10-K EXHIBIT INDEX
|
Exhibit
Number
|
Description of Exhibit
|
If Incorporated by Reference, Documents with
Which Exhibit was Previous Filed with SEC
|
||
|
Amendment No. 2 to Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on February 9, 2006; Exhibit 3.2 therein)
|
||||
|
Current Report on Form 8-K No. 001-33390 (filed with the SEC on April 28, 2008; Exhibit 3.2 therein)
|
||||
|
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 4 therein)
|
||||
|
10.1
|
[Intentionally omitted]
|
|||
|
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 10.2 therein)
|
||||
|
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 10.3 therein)
|
||||
|
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 10.4 therein)
|
||||
|
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 10.5 therein)
|
||||
|
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 10.6 therein)
|
||||
|
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 10.7 therein)
|
||||
|
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 10.8 therein)
|
||||
|
10.9
|
[Intentionally omitted]
|
|||
|
Proxy Statement on Schedule 14A, No. 001-33390 (filed with the SEC on January 9, 2018)
|
||||
|
Proxy Statement on Schedule 14A, No. 001-33390 (filed with the SEC on January 9, 2018)
|
||||
|
Current Report on Form 8-K No. 001-33390 (filed with the SEC on August 9, 2012; Exhibit 10.1 therein)
|
||||
132
|
Exhibit
Number
|
Description of Exhibit
|
If Incorporated by Reference, Documents with
Which Exhibit was Previous Filed with SEC
|
||
|
Current Report on Form 8K No. 001-33390 (filed with the SEC on August 9, 2012; Exhibit 10.2 therein)
|
||||
|
Current Report on Form 8K No. 001-33390 (filed with the SEC on August 9, 2012; Exhibit 10.3 therein)
|
||||
|
14
|
Code of Ethics
|
Available on our website, www.thirdfederal.com
|
||
|
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 21 therein)
|
||||
|
Filed herewith
|
||||
|
Filed herewith
|
||||
|
Filed herewith
|
||||
|
Filed herewith
|
||||
|
100
|
XBRL related documents
|
The following financial statements from TFS Financial Corporation’s Annual Report on Form 10-K for the year ended September 30, 2018 filed on November 27, 2018 formatted in XBRL: (i) Consolidated Statements of Condition, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Shareholders' Equity, (v) Consolidated Statements of Cash Flows, (vi) Notes to Consolidated Financial Statements.
|
||
|
101.INS
|
Interactive datafile
|
XBRL Instance Document
|
||
|
101.SCH
|
Interactive datafile
|
XBRL Taxonomy Extension Schema Document
|
||
|
101.CAL
|
Interactive datafile
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
||
|
101.DEF
|
Interactive datafile
|
XBRL Taxonomy Extension Definition Linkbase Document
|
||
|
101.LAB
|
Interactive datafile
|
XBRL Taxonomy Extension Label Linkbase Document
|
||
|
101.PRE
|
Interactive datafile
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
||
133
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TFS Financial Corporation
|
Dated:
|
November 27, 2018
|
|
|
/S/ MARC A. STEFANSKI
|
|
|
|
|
Marc A. Stefanski
Chairman of the Board, President
and Chief Executive Officer
(Principal Executive Officer)
|
|||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
|
Dated:
|
November 27, 2018
|
|
|
/S/ MARC A. STEFANSKI
|
|
|
|
|
|
|
Marc A. Stefanski
Chairman of the Board, President and Chief Executive Officer (Principal Executive Officer) |
|
|
Dated:
|
November 27, 2018
|
|
|
/S/ PAUL J. HUML
|
|
|
|
|
Paul J. Huml
Chief Financial Officer (Principal Financial Officer) |
|||
|
Dated:
|
November 27, 2018
|
|
|
/S/ ANTHONY J. ASHER
|
|
|
|
|
Anthony J. Asher, Director
|
|||
|
Dated:
|
November 27, 2018
|
|
|
/S/ MARTIN J. COHEN
|
|
|
|
|
Martin J. Cohen, Director
|
|||
|
Dated:
|
November 27, 2018
|
|
|
/S/ ROBERT A. FIALA
|
|
|
|
|
Robert A. Fiala, Director
|
|||
|
Dated:
|
November 27, 2018
|
|
|
/S/ WILLIAM C. MULLIGAN
|
|
|
|
|
William C. Mulligan, Director
|
|||
|
Dated:
|
November 27, 2018
|
|
|
/S/ TERRENCE R. OZAN
|
|
|
|
|
Terrence R. Ozan, Director
|
|||
|
Dated:
|
November 27, 2018
|
|
|
/S/ JOHN P. RINGENBACH
|
|
|
|
|
John P. Ringenbach, Director
|
|||
|
Dated:
|
November 27, 2018
|
|
|
/S/ BEN S. STEFANSKI III
|
|
|
|
|
Ben S. Stefanski III, Director
|
|||
|
Dated:
|
November 27, 2018
|
/S/ MEREDITH S. WEIL
|
|||
|
Meredith S. Weil, Director
|
|||||
|
Dated:
|
November 27, 2018
|
/S/ ASHLEY H. WILLIAMS
|
|||
|
Ashley H. Williams, Director
|
|||||
134
TABLE OF CONTENTS
Part I1,Item 7A. Quantitative and Qualitative Disclosures About Market RiskNote 4. Loans and Allowance For Loan LossesItem 5. Market For Registrant S Common Equity, Related Stockholder Matters and Issuer Purchases Of Equity SecuritiesItem 1. BusinessNote 15 Of The Notes To Consolidated Financial StatementsNote 10. Borrowed FundsNote 21. Recent Accounting PronouncementsItem 8. Financial Statements and Supplementary DataItem 9. Changes in and Disagreements with Accountants on Accounting and Financial DisclosureItem 9A. Controls and ProceduresItem 9B. Other InformationPart IIIItem 10. Directors, Executive Officers and Corporate GovernanceItem 11. Executive CompensationItem 12. Security Ownership Of Certain Beneficial Owners and Management and Related Stockholder MattersItem 13. Certain Relationships and Related Transactions, and Director IndependenceItem 14. Principal Accounting Fees and ServicesPart IVItem 15. Exhibits and Financial Statement SchedulesItem 16. Form 10-k SummaryNote 5. Loans and Allowance For Loan LossesNote 12. Income TaxesNote 17. Derivative InstrumentsNote 13. Employee Benefit PlansNote 16. Fair Value