These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
United States of America
|
|
52-2054948
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
7007 Broadway Avenue
Cleveland, Ohio
|
|
44105
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
||||
|
Non-accelerated filer
|
|
¨
|
(do not check if a smaller reporting company)
|
|
Smaller Reporting Company
|
|
¨
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
||
|
|
|
|
|
PART l – FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
March 31, 2014 and September 30, 2013
|
|
|
|
|
|
|
|
Consolidated Statements of Income
Three a nd six months ended March 31, 2014 and 2013 |
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income
Three and six months ended March 31, 2014 and 2013 |
|
|
|
|
|
|
|
Six months ended March 31, 2014 and 2103
|
|
|
|
|
|
|
|
Six months ended March 31, 2014 and 2103
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
AOCI:
Accumulated Other Comprehensive Income
|
GAAP:
Generally Accepted Accounting Principles
|
|
ARM:
Adjustable Rate Mortgage
|
GVA:
General Valuation Allowances
|
|
ASC:
Accounting Standards Codification
|
HARP:
Home Affordable Refinance Program
|
|
ASU:
Accounting Standards Update
|
High LTV:
High loan-to-value
|
|
Association:
Third Federal Savings and Loan
|
HPI:
Home Price Index
|
|
Association of Cleveland
|
IRR:
Interest Rate Risk
|
|
BAAS:
OCC Bank Accounting Advisory Series
|
IRS:
Internal Revenue Service
|
|
CDs:
Certificates of Deposit
|
IVA:
Individual Valuation Allowance
|
|
CFPB:
Consumer Financial Protection Bureau
|
LIP:
Loans-in-Process
|
|
CLTV:
Combined Loan-to-Value
|
MGIC:
Mortgage Guaranty Insurance Corporation
|
|
Company:
TFS Financial Corporation and its
|
MOU:
Memorandum of Understanding
|
|
subsidiaries
|
MVA:
Market Valuation Allowances
|
|
DFA:
Dodd-Frank Wall Street Reform and Consumer
|
NOW:
Negotiable Order of Withdrawal
|
|
Protection Act of 2010
|
OCC:
Office of the Comptroller of the Currency
|
|
DIF:
Depository Insurance Fund
|
OCI:
Other Comprehensive Income
|
|
EaR:
Earnings at Risk
|
OTS:
Office of Thrift Supervision
|
|
ESOP:
Third Federal Employee (Associate) Stock
|
PMI:
Private Mortgage Insurance
|
|
Ownership Plan
|
PMIC:
PMI Mortgage Insurance Co.
|
|
EVE:
Economic Value of Equity
|
QTL:
Qualified Thrift Lender
|
|
FASB:
Financial Accounting Standards Board
|
REMICs:
Real Estate Mortgage Investment Conduits
|
|
FDIC:
Federal Deposit Insurance Corporation
|
REIT:
Real Estate Investment Trust
|
|
FHFA:
Federal Housing Finance Agency
|
SEC:
United States Securities and Exchange
|
|
FHLB:
Federal Home Loan Bank
|
Commission
|
|
Fannie Mae:
Federal National Mortgage Association
|
SVA:
Specific Valuation Allowances
|
|
FRB-Cleveland
: Federal Reserve Bank of Cleveland
|
TDR:
Troubled Debt Restructuring
|
|
FRS:
Board of Governors of the Federal Reserve System
|
Third Federal Savings, MHC:
Third Federal Savings
|
|
|
and Loan Association of Cleveland, MHC
|
|
|
|
|
|
March 31,
2014 |
|
September 30,
2013 |
||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
$
|
35,366
|
|
|
$
|
34,694
|
|
|
Interest-earning cash equivalents
|
232,436
|
|
|
251,302
|
|
||
|
Cash and cash equivalents
|
267,802
|
|
|
285,996
|
|
||
|
Investment securities:
|
|
|
|
||||
|
Available for sale (amortized cost $490,181 and $480,664, respectively)
|
486,625
|
|
|
477,376
|
|
||
|
Mortgage loans held for sale, at lower of cost or market ($1,164 and $3,369 measured at fair value, respectively)
|
1,509
|
|
|
4,179
|
|
||
|
Loans held for investment, net:
|
|
|
|
||||
|
Mortgage loans
|
10,444,046
|
|
|
10,185,674
|
|
||
|
Other consumer loans
|
4,076
|
|
|
4,100
|
|
||
|
Deferred loan fees, net
|
(7,913
|
)
|
|
(13,171
|
)
|
||
|
Allowance for loan losses
|
(83,391
|
)
|
|
(92,537
|
)
|
||
|
Loans, net
|
10,356,818
|
|
|
10,084,066
|
|
||
|
Mortgage loan servicing assets, net
|
12,845
|
|
|
14,074
|
|
||
|
Federal Home Loan Bank stock, at cost
|
40,405
|
|
|
35,620
|
|
||
|
Real estate owned
|
19,912
|
|
|
22,666
|
|
||
|
Premises, equipment, and software, net
|
58,195
|
|
|
58,517
|
|
||
|
Accrued interest receivable
|
31,382
|
|
|
31,489
|
|
||
|
Bank owned life insurance contracts
|
186,909
|
|
|
183,724
|
|
||
|
Other assets
|
72,039
|
|
|
71,639
|
|
||
|
TOTAL ASSETS
|
$
|
11,534,441
|
|
|
$
|
11,269,346
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Deposits
|
$
|
8,415,490
|
|
|
$
|
8,464,499
|
|
|
Borrowed funds
|
1,070,132
|
|
|
745,117
|
|
||
|
Borrowers’ advances for insurance and taxes
|
65,229
|
|
|
71,388
|
|
||
|
Principal, interest, and related escrow owed on loans serviced
|
53,412
|
|
|
75,745
|
|
||
|
Accrued expenses and other liabilities
|
46,050
|
|
|
41,120
|
|
||
|
Total liabilities
|
9,650,313
|
|
|
9,397,869
|
|
||
|
Commitments and contingent liabilities
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 700,000,000 shares authorized; 332,318,750 shares issued; 307,199,672 and 309,230,591 outstanding at March 31, 2014 and September 30, 2013, respectively
|
3,323
|
|
|
3,323
|
|
||
|
Paid-in capital
|
1,699,328
|
|
|
1,696,370
|
|
||
|
Treasury stock, at cost; 25,119,078 and 23,088,159 shares at March 31, 2014 and September 30, 2013, respectively
|
(302,723
|
)
|
|
(278,215
|
)
|
||
|
Unallocated ESOP shares
|
(68,251
|
)
|
|
(70,418
|
)
|
||
|
Retained earnings—substantially restricted
|
561,133
|
|
|
529,021
|
|
||
|
Accumulated other comprehensive loss
|
(8,682
|
)
|
|
(8,604
|
)
|
||
|
Total shareholders’ equity
|
1,884,128
|
|
|
1,871,477
|
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
11,534,441
|
|
|
$
|
11,269,346
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
March 31,
|
|
March 31,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
INTEREST AND DIVIDEND INCOME:
|
|
|
|
|
|
|
|
||||||||
|
Loans, including fees
|
$
|
90,545
|
|
|
$
|
95,241
|
|
|
$
|
180,946
|
|
|
$
|
193,930
|
|
|
Investment securities available for sale
|
2,305
|
|
|
1,079
|
|
|
4,405
|
|
|
2,192
|
|
||||
|
Other interest and dividend earning assets
|
495
|
|
|
515
|
|
|
1,013
|
|
|
1,101
|
|
||||
|
Total interest and dividend income
|
93,345
|
|
|
96,835
|
|
|
186,364
|
|
|
197,223
|
|
||||
|
INTEREST EXPENSE:
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
21,962
|
|
|
28,030
|
|
|
45,224
|
|
|
59,165
|
|
||||
|
Borrowed funds
|
2,349
|
|
|
875
|
|
|
4,311
|
|
|
1,712
|
|
||||
|
Total interest expense
|
24,311
|
|
|
28,905
|
|
|
49,535
|
|
|
60,877
|
|
||||
|
NET INTEREST INCOME
|
69,034
|
|
|
67,930
|
|
|
136,829
|
|
|
136,346
|
|
||||
|
PROVISION FOR LOAN LOSSES
|
5,000
|
|
|
10,000
|
|
|
11,000
|
|
|
28,000
|
|
||||
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
64,034
|
|
|
57,930
|
|
|
125,829
|
|
|
108,346
|
|
||||
|
NON-INTEREST INCOME:
|
|
|
|
|
|
|
|
||||||||
|
Fees and service charges, net of amortization
|
2,393
|
|
|
2,146
|
|
|
4,682
|
|
|
4,449
|
|
||||
|
Net gain on the sale of loans
|
533
|
|
|
1,257
|
|
|
872
|
|
|
4,279
|
|
||||
|
Increase in and death benefits from bank owned life insurance contracts
|
1,583
|
|
|
1,577
|
|
|
3,196
|
|
|
3,182
|
|
||||
|
Other
|
1,025
|
|
|
1,126
|
|
|
1,862
|
|
|
2,443
|
|
||||
|
Total non-interest income
|
5,534
|
|
|
6,106
|
|
|
10,612
|
|
|
14,353
|
|
||||
|
NON-INTEREST EXPENSE:
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
23,325
|
|
|
21,824
|
|
|
45,407
|
|
|
42,427
|
|
||||
|
Marketing services
|
3,360
|
|
|
3,127
|
|
|
6,613
|
|
|
6,252
|
|
||||
|
Office property, equipment and software
|
5,283
|
|
|
5,293
|
|
|
10,272
|
|
|
10,314
|
|
||||
|
Federal insurance premium and assessments
|
2,547
|
|
|
3,243
|
|
|
5,094
|
|
|
6,957
|
|
||||
|
State franchise tax
|
1,731
|
|
|
1,749
|
|
|
3,418
|
|
|
3,412
|
|
||||
|
Real estate owned expense, net
|
3,008
|
|
|
1,516
|
|
|
4,953
|
|
|
2,681
|
|
||||
|
Other operating expenses
|
5,677
|
|
|
8,477
|
|
|
12,033
|
|
|
15,720
|
|
||||
|
Total non-interest expense
|
44,931
|
|
|
45,229
|
|
|
87,790
|
|
|
87,763
|
|
||||
|
INCOME BEFORE INCOME TAXES
|
24,637
|
|
|
18,807
|
|
|
48,651
|
|
|
34,936
|
|
||||
|
INCOME TAX EXPENSE
|
8,252
|
|
|
6,017
|
|
|
16,242
|
|
|
10,993
|
|
||||
|
NET INCOME
|
$
|
16,385
|
|
|
$
|
12,790
|
|
|
$
|
32,409
|
|
|
$
|
23,943
|
|
|
Earnings per share—basic and diluted
|
$
|
0.05
|
|
|
$
|
0.04
|
|
|
$
|
0.11
|
|
|
$
|
0.08
|
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
300,261,921
|
|
|
301,753,966
|
|
|
300,450,112
|
|
|
301,664,171
|
|
||||
|
Diluted
|
301,529,980
|
|
|
302,651,575
|
|
|
301,697,091
|
|
|
302,451,344
|
|
||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
March 31,
|
|
March 31,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income
|
$
|
16,385
|
|
|
$
|
12,790
|
|
|
$
|
32,409
|
|
|
$
|
23,943
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
||||||||
|
Change in net unrealized income (loss) on securities available for sale
|
1,773
|
|
|
(214
|
)
|
|
(174
|
)
|
|
(924
|
)
|
||||
|
Change in pension obligation
|
48
|
|
|
90
|
|
|
96
|
|
|
180
|
|
||||
|
Total other comprehensive income (loss)
|
1,821
|
|
|
(124
|
)
|
|
(78
|
)
|
|
(744
|
)
|
||||
|
Total comprehensive income
|
$
|
18,206
|
|
|
$
|
12,666
|
|
|
$
|
32,331
|
|
|
$
|
23,199
|
|
|
|
|
Common
stock
|
|
Paid-in
capital
|
|
Treasury
stock
|
|
Unallocated
common stock
held by ESOP
|
|
Retained
earnings
|
|
Accumulated other
comprehensive loss |
|
Total
shareholders’
equity
|
||||||||||||||
|
Balance at September 30, 2012
|
|
$
|
3,323
|
|
|
$
|
1,691,884
|
|
|
$
|
(280,937
|
)
|
|
$
|
(74,751
|
)
|
|
$
|
473,247
|
|
|
$
|
(5,916
|
)
|
|
$
|
1,806,850
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,943
|
|
|
—
|
|
|
23,943
|
|
|||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(744
|
)
|
|
(744
|
)
|
|||||||
|
ESOP shares allocated or committed to be released
|
|
—
|
|
|
(91
|
)
|
|
—
|
|
|
2,167
|
|
|
—
|
|
|
—
|
|
|
2,076
|
|
|||||||
|
Compensation costs for stock-based plans
|
|
—
|
|
|
3,259
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,259
|
|
|||||||
|
Treasury stock allocated to restricted stock plan
|
|
—
|
|
|
(1,231
|
)
|
|
1,308
|
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Balance at March 31, 2013
|
|
$
|
3,323
|
|
|
$
|
1,693,821
|
|
|
$
|
(279,629
|
)
|
|
$
|
(72,584
|
)
|
|
$
|
497,113
|
|
|
$
|
(6,660
|
)
|
|
$
|
1,835,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at September 30, 2013
|
|
$
|
3,323
|
|
|
$
|
1,696,370
|
|
|
$
|
(278,215
|
)
|
|
$
|
(70,418
|
)
|
|
$
|
529,021
|
|
|
$
|
(8,604
|
)
|
|
$
|
1,871,477
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,409
|
|
|
—
|
|
|
32,409
|
|
|||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
|
(78
|
)
|
|||||||
|
ESOP shares allocated or committed to be released
|
|
—
|
|
|
416
|
|
|
—
|
|
|
2,167
|
|
|
—
|
|
|
—
|
|
|
2,583
|
|
|||||||
|
Compensation costs for stock-based plans
|
|
—
|
|
|
3,591
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,591
|
|
|||||||
|
Excess tax effect from stock-based compensation
|
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||||
|
Purchase of treasury stock (2,156,250 shares)
|
|
|
|
|
|
(26,058
|
)
|
|
|
|
|
|
|
|
(26,058
|
)
|
||||||||||||
|
Treasury stock allocated to restricted stock plan
|
|
—
|
|
|
(1,092
|
)
|
|
1,550
|
|
|
—
|
|
|
(297
|
)
|
|
—
|
|
|
161
|
|
|||||||
|
Balance at March 31, 2014
|
|
$
|
3,323
|
|
|
$
|
1,699,328
|
|
|
$
|
(302,723
|
)
|
|
$
|
(68,251
|
)
|
|
$
|
561,133
|
|
|
$
|
(8,682
|
)
|
|
$
|
1,884,128
|
|
|
|
|
For the Six Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net income
|
|
$
|
32,409
|
|
|
$
|
23,943
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
ESOP and stock-based compensation expense
|
|
6,335
|
|
|
5,335
|
|
||
|
Excess tax effect related to stock-based compensation
|
|
43
|
|
|
—
|
|
||
|
Depreciation and amortization
|
|
5,976
|
|
|
12,197
|
|
||
|
Provision for loan losses
|
|
11,000
|
|
|
28,000
|
|
||
|
Net gain on the sale of loans
|
|
(872
|
)
|
|
(4,279
|
)
|
||
|
Other net losses
|
|
1,626
|
|
|
1,987
|
|
||
|
Principal repayments on and proceeds from sales of loans held for sale
|
|
16,513
|
|
|
36,744
|
|
||
|
Loans originated for sale
|
|
(13,480
|
)
|
|
(31,589
|
)
|
||
|
Increase in bank owned life insurance contracts
|
|
(3,202
|
)
|
|
(3,191
|
)
|
||
|
Net (increase) decrease in interest receivable and other assets
|
|
(538
|
)
|
|
5,267
|
|
||
|
Net increase (decrease) in accrued expenses and other liabilities
|
|
5,083
|
|
|
(8,207
|
)
|
||
|
Other
|
|
202
|
|
|
162
|
|
||
|
Net cash provided by operating activities
|
|
61,095
|
|
|
66,369
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Loans originated
|
|
(1,155,941
|
)
|
|
(1,019,128
|
)
|
||
|
Principal repayments on loans
|
|
836,092
|
|
|
1,186,955
|
|
||
|
Proceeds from principal repayments and maturities of:
|
|
|
|
|
||||
|
Securities available for sale
|
|
59,947
|
|
|
111,624
|
|
||
|
Proceeds from sale of:
|
|
|
|
|
||||
|
Loans
|
|
24,738
|
|
|
189,534
|
|
||
|
Real estate owned
|
|
12,708
|
|
|
13,568
|
|
||
|
Purchases of:
|
|
|
|
|
||||
|
FHLB stock
|
|
(4,785
|
)
|
|
—
|
|
||
|
Securities available for sale
|
|
(71,292
|
)
|
|
(152,210
|
)
|
||
|
Premises and equipment
|
|
(2,230
|
)
|
|
(4,646
|
)
|
||
|
Other
|
|
18
|
|
|
(12
|
)
|
||
|
Net cash (used in) provided by investing activities
|
|
(300,745
|
)
|
|
325,685
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Net decrease in deposits
|
|
(49,009
|
)
|
|
(224,137
|
)
|
||
|
Net decrease in borrowers’ advances for insurance and taxes
|
|
(6,159
|
)
|
|
(7,111
|
)
|
||
|
Net decrease in principal and interest owed on loans serviced
|
|
(22,333
|
)
|
|
(12,650
|
)
|
||
|
Net increase (decrease) in short term borrowed funds
|
|
128,344
|
|
|
(305,892
|
)
|
||
|
Proceeds from long term borrowed funds
|
|
230,000
|
|
|
140,000
|
|
||
|
Repayment of long term borrowed funds
|
|
(33,329
|
)
|
|
(6,380
|
)
|
||
|
Purchase of treasury shares
|
|
(26,058
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
|
221,456
|
|
|
(416,170
|
)
|
||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
|
(18,194
|
)
|
|
(24,116
|
)
|
||
|
CASH AND CASH EQUIVALENTS—Beginning of period
|
|
285,996
|
|
|
308,262
|
|
||
|
CASH AND CASH EQUIVALENTS—End of period
|
|
$
|
267,802
|
|
|
$
|
284,146
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
||||
|
Cash paid for interest on deposits
|
|
$
|
44,943
|
|
|
$
|
59,482
|
|
|
Cash paid for interest on borrowed funds
|
|
3,968
|
|
|
1,604
|
|
||
|
Cash paid for income taxes
|
|
6,000
|
|
|
13,200
|
|
||
|
SUPPLEMENTAL SCHEDULES OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Transfer of loans to real estate owned
|
|
11,230
|
|
|
12,460
|
|
||
|
Transfer of loans from held for sale to held for investment
|
|
—
|
|
|
144,841
|
|
||
|
Transfer of loans from held for investment to held for sale
|
|
24,619
|
|
|
323,027
|
|
||
|
|
|
|
|
|
|
1.
|
BASIS OF PRESENTATION
|
|
2.
|
EARNINGS PER SHARE
|
|
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
|
Income
|
|
Shares
|
|
Per share
amount
|
|
Income
|
|
Shares
|
|
Per share
amount
|
||||||||||
|
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||||||||
|
Net income
|
|
$
|
16,385
|
|
|
|
|
|
|
$
|
12,790
|
|
|
|
|
|
||||||
|
Less: income allocated to restricted stock units
|
|
79
|
|
|
|
|
|
|
68
|
|
|
|
|
|
||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income available to common shareholders
|
|
$
|
16,306
|
|
|
300,261,921
|
|
|
$
|
0.05
|
|
|
$
|
12,722
|
|
|
301,753,966
|
|
|
$
|
0.04
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of dilutive potential common shares
|
|
|
|
1,268,059
|
|
|
|
|
|
|
897,609
|
|
|
|
||||||||
|
Income available to common shareholders
|
|
$
|
16,306
|
|
|
301,529,980
|
|
|
$
|
0.05
|
|
|
$
|
12,722
|
|
|
302,651,575
|
|
|
$
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
For the Six Months Ended March 31,
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
|
Income
|
|
Shares
|
|
Per share
amount
|
|
Income
|
|
Shares
|
|
Per share
amount
|
||||||||||
|
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||||||||
|
Net income
|
|
$
|
32,409
|
|
|
|
|
|
|
$
|
23,943
|
|
|
|
|
|
||||||
|
Less: income allocated to restricted stock units
|
|
156
|
|
|
|
|
|
|
126
|
|
|
|
|
|
||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income available to common shareholders
|
|
$
|
32,253
|
|
|
300,450,112
|
|
|
$
|
0.11
|
|
|
$
|
23,817
|
|
|
301,664,171
|
|
|
$
|
0.08
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of dilutive potential common shares
|
|
|
|
1,246,979
|
|
|
|
|
|
|
787,173
|
|
|
|
||||||||
|
Income available to common shareholders
|
|
$
|
32,253
|
|
|
301,697,091
|
|
|
$
|
0.11
|
|
|
$
|
23,817
|
|
|
302,451,344
|
|
|
$
|
0.08
|
|
|
|
For the Three Months Ended March 31,
|
|
For the Six Months Ended March 31,
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Options to purchase shares
|
3,907,600
|
|
|
5,395,509
|
|
|
3,923,600
|
|
|
6,509,209
|
|
|
Restricted stock units
|
—
|
|
|
30,000
|
|
|
—
|
|
|
30,000
|
|
|
3.
|
INVESTMENT SECURITIES
|
|
|
|
March 31, 2014
|
||||||||||||||
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
|
|
Fair
Value
|
||||||||||
|
|
|
Gains
|
|
Losses
|
|
|||||||||||
|
U.S. government and agency obligations
|
|
$
|
2,000
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
2,031
|
|
|
Freddie Mac certificates
|
|
604
|
|
|
35
|
|
|
—
|
|
|
639
|
|
||||
|
Ginnie Mae certificates
|
|
10,424
|
|
|
288
|
|
|
—
|
|
|
10,712
|
|
||||
|
REMICs
|
|
465,445
|
|
|
1,708
|
|
|
(6,135
|
)
|
|
461,018
|
|
||||
|
Fannie Mae certificates
|
|
11,123
|
|
|
760
|
|
|
(243
|
)
|
|
11,640
|
|
||||
|
Money market accounts
|
|
585
|
|
|
—
|
|
|
—
|
|
|
585
|
|
||||
|
Total
|
|
$
|
490,181
|
|
|
$
|
2,822
|
|
|
$
|
(6,378
|
)
|
|
$
|
486,625
|
|
|
|
|
September 30, 2013
|
||||||||||||||
|
|
|
Amortized
Cost |
|
Gross
Unrealized |
|
Fair
Value |
||||||||||
|
|
|
Gains
|
|
Losses
|
|
|||||||||||
|
U.S. government and agency obligations
|
|
$
|
2,000
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
2,037
|
|
|
Freddie Mac certificates
|
|
894
|
|
|
56
|
|
|
—
|
|
|
950
|
|
||||
|
Ginnie Mae certificates
|
|
11,919
|
|
|
423
|
|
|
—
|
|
|
12,342
|
|
||||
|
REMICs
|
|
448,881
|
|
|
1,506
|
|
|
(5,810
|
)
|
|
444,577
|
|
||||
|
Fannie Mae certificates
|
|
11,495
|
|
|
805
|
|
|
(305
|
)
|
|
11,995
|
|
||||
|
Money market accounts
|
|
5,475
|
|
|
—
|
|
|
—
|
|
|
5,475
|
|
||||
|
Total
|
|
$
|
480,664
|
|
|
$
|
2,827
|
|
|
$
|
(6,115
|
)
|
|
$
|
477,376
|
|
|
|
March 31, 2014
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Estimated Fair Value
|
|
Unrealized Loss
|
|
Estimated Fair Value
|
|
Unrealized Loss
|
|
Estimated Fair Value
|
|
Unrealized Loss
|
||||||||||||
|
Available for sale—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
REMICs
|
$
|
210,446
|
|
|
$
|
4,094
|
|
|
$
|
91,345
|
|
|
$
|
2,041
|
|
|
$
|
301,791
|
|
|
$
|
6,135
|
|
|
Fannie Mae certificates
|
4,807
|
|
|
243
|
|
|
—
|
|
|
—
|
|
|
4,807
|
|
|
243
|
|
||||||
|
Total
|
$
|
215,253
|
|
|
$
|
4,337
|
|
|
$
|
91,345
|
|
|
$
|
2,041
|
|
|
$
|
306,598
|
|
|
$
|
6,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
September 30, 2013
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Estimated Fair Value
|
|
Unrealized Loss
|
|
Estimated Fair Value
|
|
Unrealized Loss
|
|
Estimated Fair Value
|
|
Unrealized Loss
|
||||||||||||
|
Available for sale—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
REMICs
|
$
|
237,774
|
|
|
$
|
4,984
|
|
|
$
|
45,768
|
|
|
$
|
826
|
|
|
$
|
283,542
|
|
|
$
|
5,810
|
|
|
Fannie Mae certificates
|
4,806
|
|
|
305
|
|
|
—
|
|
|
—
|
|
|
4,806
|
|
|
305
|
|
||||||
|
Total
|
$
|
242,580
|
|
|
$
|
5,289
|
|
|
$
|
45,768
|
|
|
$
|
826
|
|
|
$
|
288,348
|
|
|
$
|
6,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
4.
|
LOANS AND ALLOWANCE FOR LOAN LOSSES
|
|
|
|
March 31,
2014 |
|
September 30,
2013 |
||||
|
Real estate loans:
|
|
|
|
|
||||
|
Residential non-Home Today
|
|
$
|
8,486,701
|
|
|
$
|
8,118,511
|
|
|
Residential Home Today
|
|
165,226
|
|
|
178,353
|
|
||
|
Home equity loans and lines of credit
|
|
1,758,811
|
|
|
1,858,398
|
|
||
|
Construction
|
|
70,236
|
|
|
72,430
|
|
||
|
Real estate loans
|
|
10,480,974
|
|
|
10,227,692
|
|
||
|
Other consumer loans
|
|
4,076
|
|
|
4,100
|
|
||
|
Less:
|
|
|
|
|
||||
|
Deferred loan fees—net
|
|
(7,913
|
)
|
|
(13,171
|
)
|
||
|
LIP
|
|
(36,928
|
)
|
|
(42,018
|
)
|
||
|
Allowance for loan losses
|
|
(83,391
|
)
|
|
(92,537
|
)
|
||
|
Loans held for investment, net
|
|
$
|
10,356,818
|
|
|
$
|
10,084,066
|
|
|
|
March 31,
2014 |
|
September 30,
2013 |
||||
|
Real estate loans:
|
|
|
|
||||
|
Residential non-Home Today
|
$
|
80,915
|
|
|
$
|
91,048
|
|
|
Residential Home Today
|
31,469
|
|
|
34,813
|
|
||
|
Home equity loans and lines of credit
|
30,162
|
|
|
29,943
|
|
||
|
Construction
|
151
|
|
|
41
|
|
||
|
Total real estate loans
|
142,697
|
|
|
155,845
|
|
||
|
Other consumer loans
|
—
|
|
|
—
|
|
||
|
Total non-accrual loans
|
$
|
142,697
|
|
|
$
|
155,845
|
|
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days or
More Past
Due
|
|
Total Past
Due
|
|
Current
|
|
Total
|
||||||||||||
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential non-Home Today
|
$
|
11,773
|
|
|
$
|
4,428
|
|
|
$
|
44,391
|
|
|
$
|
60,592
|
|
|
$
|
8,414,444
|
|
|
$
|
8,475,036
|
|
|
Residential Home Today
|
6,541
|
|
|
2,325
|
|
|
16,222
|
|
|
25,088
|
|
|
137,607
|
|
|
162,695
|
|
||||||
|
Home equity loans and lines of credit
|
5,903
|
|
|
3,341
|
|
|
13,107
|
|
|
22,351
|
|
|
1,742,985
|
|
|
1,765,336
|
|
||||||
|
Construction
|
—
|
|
|
—
|
|
|
151
|
|
|
151
|
|
|
32,915
|
|
|
33,066
|
|
||||||
|
Total real estate loans
|
24,217
|
|
|
10,094
|
|
|
73,871
|
|
|
108,182
|
|
|
10,327,951
|
|
|
10,436,133
|
|
||||||
|
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,076
|
|
|
4,076
|
|
||||||
|
Total
|
$
|
24,217
|
|
|
$
|
10,094
|
|
|
$
|
73,871
|
|
|
$
|
108,182
|
|
|
$
|
10,332,027
|
|
|
$
|
10,440,209
|
|
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days or
More Past
Due
|
|
Total Past
Due
|
|
Current
|
|
Total
|
||||||||||||
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential non-Home Today
|
$
|
15,398
|
|
|
$
|
4,874
|
|
|
$
|
56,484
|
|
|
$
|
76,756
|
|
|
$
|
8,024,657
|
|
|
$
|
8,101,413
|
|
|
Residential Home Today
|
8,597
|
|
|
5,989
|
|
|
18,341
|
|
|
32,927
|
|
|
142,666
|
|
|
175,593
|
|
||||||
|
Home equity loans and lines of credit
|
7,495
|
|
|
4,776
|
|
|
12,042
|
|
|
24,313
|
|
|
1,841,111
|
|
|
1,865,424
|
|
||||||
|
Construction
|
—
|
|
|
—
|
|
|
41
|
|
|
41
|
|
|
30,032
|
|
|
30,073
|
|
||||||
|
Total real estate loans
|
31,490
|
|
|
15,639
|
|
|
86,908
|
|
|
134,037
|
|
|
10,038,466
|
|
|
10,172,503
|
|
||||||
|
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,100
|
|
|
4,100
|
|
||||||
|
Total
|
$
|
31,490
|
|
|
$
|
15,639
|
|
|
$
|
86,908
|
|
|
$
|
134,037
|
|
|
$
|
10,042,566
|
|
|
$
|
10,176,603
|
|
|
|
For the Three Months Ended March 31, 2014
|
||||||||||||||||||
|
|
Beginning
Balance
|
|
Provisions
|
|
Charge-offs
|
|
Recoveries
|
|
Ending
Balance
|
||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential non-Home Today
|
$
|
33,462
|
|
|
$
|
1,865
|
|
|
$
|
(3,707
|
)
|
|
$
|
1,022
|
|
|
$
|
32,642
|
|
|
Residential Home Today
|
20,479
|
|
|
(2,412
|
)
|
|
(2,388
|
)
|
|
1,240
|
|
|
16,919
|
|
|||||
|
Home equity loans and lines of credit
|
31,227
|
|
|
5,624
|
|
|
(4,258
|
)
|
|
1,192
|
|
|
33,785
|
|
|||||
|
Construction
|
114
|
|
|
(77
|
)
|
|
—
|
|
|
8
|
|
|
45
|
|
|||||
|
Total real estate loans
|
85,282
|
|
|
5,000
|
|
|
(10,353
|
)
|
|
3,462
|
|
|
83,391
|
|
|||||
|
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
85,282
|
|
|
$
|
5,000
|
|
|
$
|
(10,353
|
)
|
|
$
|
3,462
|
|
|
$
|
83,391
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
For the Three Months Ended March 31, 2013
|
||||||||||||||||||
|
|
Beginning
Balance
|
|
Provisions
|
|
Charge-offs
|
|
Recoveries
|
|
Ending
Balance
|
||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential non-Home Today
|
$
|
33,091
|
|
|
$
|
6,084
|
|
|
$
|
(5,264
|
)
|
|
$
|
261
|
|
|
$
|
34,172
|
|
|
Residential Home Today
|
24,383
|
|
|
7,138
|
|
|
(3,839
|
)
|
|
61
|
|
|
27,743
|
|
|||||
|
Home equity loans and lines of credit
|
47,246
|
|
|
(3,073
|
)
|
|
(6,670
|
)
|
|
1,465
|
|
|
38,968
|
|
|||||
|
Construction
|
481
|
|
|
(149
|
)
|
|
(48
|
)
|
|
50
|
|
|
334
|
|
|||||
|
Total real estate loans
|
105,201
|
|
|
10,000
|
|
|
(15,821
|
)
|
|
1,837
|
|
|
101,217
|
|
|||||
|
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
105,201
|
|
|
$
|
10,000
|
|
|
$
|
(15,821
|
)
|
|
$
|
1,837
|
|
|
$
|
101,217
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
For the Six Months Ended March 31, 2014
|
||||||||||||||||||
|
|
Beginning
Balance
|
|
Provisions
|
|
Charge-offs
|
|
Recoveries
|
|
Ending
Balance
|
||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential non-Home Today
|
$
|
35,427
|
|
|
$
|
6,946
|
|
|
$
|
(11,183
|
)
|
|
$
|
1,452
|
|
|
$
|
32,642
|
|
|
Residential Home Today
|
24,112
|
|
|
(3,219
|
)
|
|
(5,321
|
)
|
|
1,347
|
|
|
16,919
|
|
|||||
|
Home equity loans and lines of credit
|
32,818
|
|
|
7,381
|
|
|
(8,935
|
)
|
|
2,521
|
|
|
33,785
|
|
|||||
|
Construction
|
180
|
|
|
(108
|
)
|
|
(41
|
)
|
|
14
|
|
|
45
|
|
|||||
|
Total real estate loans
|
92,537
|
|
|
11,000
|
|
|
(25,480
|
)
|
|
5,334
|
|
|
83,391
|
|
|||||
|
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
92,537
|
|
|
$
|
11,000
|
|
|
$
|
(25,480
|
)
|
|
$
|
5,334
|
|
|
$
|
83,391
|
|
|
|
For the Six Months Ended March 31, 2013
|
||||||||||||||||||
|
|
Beginning
Balance
|
|
Provisions
|
|
Charge-offs
|
|
Recoveries
|
|
Ending
Balance
|
||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential non-Home Today
|
$
|
31,618
|
|
|
$
|
11,861
|
|
|
$
|
(9,899
|
)
|
|
$
|
592
|
|
|
$
|
34,172
|
|
|
Residential Home Today
|
22,588
|
|
|
12,376
|
|
|
(7,373
|
)
|
|
152
|
|
|
27,743
|
|
|||||
|
Home equity loans and lines of credit
|
45,508
|
|
|
4,186
|
|
|
(12,978
|
)
|
|
2,252
|
|
|
38,968
|
|
|||||
|
Construction
|
750
|
|
|
(423
|
)
|
|
(53
|
)
|
|
60
|
|
|
334
|
|
|||||
|
Total real estate loans
|
100,464
|
|
|
28,000
|
|
|
(30,303
|
)
|
|
3,056
|
|
|
101,217
|
|
|||||
|
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
100,464
|
|
|
$
|
28,000
|
|
|
$
|
(30,303
|
)
|
|
$
|
3,056
|
|
|
$
|
101,217
|
|
|
|
|
March 31, 2014
|
|
September 30, 2013
|
||||||||||||||||||||
|
|
|
Individually
|
|
Collectively
|
|
Total
|
|
Individually
|
|
Collectively
|
|
Total
|
||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential non-Home Today
|
|
$
|
136,820
|
|
|
$
|
8,338,216
|
|
|
$
|
8,475,036
|
|
|
$
|
149,102
|
|
|
$
|
7,952,311
|
|
|
$
|
8,101,413
|
|
|
Residential Home Today
|
|
71,997
|
|
|
90,698
|
|
|
162,695
|
|
|
79,065
|
|
|
96,528
|
|
|
175,593
|
|
||||||
|
Home equity loans and lines of credit
|
|
35,810
|
|
|
1,729,526
|
|
|
1,765,336
|
|
|
34,387
|
|
|
1,831,037
|
|
|
1,865,424
|
|
||||||
|
Construction
|
|
151
|
|
|
32,915
|
|
|
33,066
|
|
|
487
|
|
|
29,586
|
|
|
30,073
|
|
||||||
|
Total real estate loans
|
|
244,778
|
|
|
10,191,355
|
|
|
10,436,133
|
|
|
263,041
|
|
|
9,909,462
|
|
|
10,172,503
|
|
||||||
|
Other consumer loans
|
|
—
|
|
|
4,076
|
|
|
4,076
|
|
|
—
|
|
|
4,100
|
|
|
4,100
|
|
||||||
|
Total
|
|
$
|
244,778
|
|
|
$
|
10,195,431
|
|
|
$
|
10,440,209
|
|
|
$
|
263,041
|
|
|
$
|
9,913,562
|
|
|
$
|
10,176,603
|
|
|
|
|
March 31, 2014
|
|
September 30, 2013
|
||||||||||||||||||||
|
|
|
Individually
|
|
Collectively
|
|
Total
|
|
Individually
|
|
Collectively
|
|
Total
|
||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential non-Home Today
|
|
$
|
8,632
|
|
|
$
|
24,010
|
|
|
$
|
32,642
|
|
|
$
|
7,138
|
|
|
$
|
28,289
|
|
|
$
|
35,427
|
|
|
Residential Home Today
|
|
6,195
|
|
|
10,724
|
|
|
16,919
|
|
|
7,677
|
|
|
16,435
|
|
|
24,112
|
|
||||||
|
Home equity loans and lines of credit
|
|
537
|
|
|
33,248
|
|
|
33,785
|
|
|
1,018
|
|
|
31,800
|
|
|
32,818
|
|
||||||
|
Construction
|
|
—
|
|
|
45
|
|
|
45
|
|
|
5
|
|
|
175
|
|
|
180
|
|
||||||
|
Total real estate loans
|
|
15,364
|
|
|
68,027
|
|
|
83,391
|
|
|
15,838
|
|
|
76,699
|
|
|
92,537
|
|
||||||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
15,364
|
|
|
$
|
68,027
|
|
|
$
|
83,391
|
|
|
$
|
15,838
|
|
|
$
|
76,699
|
|
|
$
|
92,537
|
|
|
|
|
March 31, 2014
|
|
September 30, 2013
|
||||||||||||||||||||
|
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential non-Home Today
|
|
$
|
80,384
|
|
|
$
|
103,894
|
|
|
$
|
—
|
|
|
$
|
86,040
|
|
|
$
|
114,799
|
|
|
$
|
—
|
|
|
Residential Home Today
|
|
30,545
|
|
|
62,280
|
|
|
—
|
|
|
33,163
|
|
|
66,366
|
|
|
—
|
|
||||||
|
Home equity loans and lines of credit
|
|
28,925
|
|
|
41,669
|
|
|
—
|
|
|
27,494
|
|
|
58,267
|
|
|
—
|
|
||||||
|
Construction
|
|
151
|
|
|
169
|
|
|
—
|
|
|
422
|
|
|
544
|
|
|
—
|
|
||||||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
140,005
|
|
|
$
|
208,012
|
|
|
$
|
—
|
|
|
$
|
147,119
|
|
|
$
|
239,976
|
|
|
$
|
—
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential non-Home Today
|
|
$
|
56,436
|
|
|
$
|
57,466
|
|
|
$
|
8,632
|
|
|
$
|
63,062
|
|
|
$
|
64,468
|
|
|
$
|
7,138
|
|
|
Residential Home Today
|
|
41,452
|
|
|
42,125
|
|
|
6,195
|
|
|
45,902
|
|
|
46,698
|
|
|
7,677
|
|
||||||
|
Home equity loans and lines of credit
|
|
6,885
|
|
|
6,934
|
|
|
537
|
|
|
6,893
|
|
|
6,996
|
|
|
1,018
|
|
||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
65
|
|
|
5
|
|
||||||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
104,773
|
|
|
$
|
106,525
|
|
|
$
|
15,364
|
|
|
$
|
115,922
|
|
|
$
|
118,227
|
|
|
$
|
15,838
|
|
|
Total impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential non-Home Today
|
|
$
|
136,820
|
|
|
$
|
161,360
|
|
|
$
|
8,632
|
|
|
$
|
149,102
|
|
|
$
|
179,267
|
|
|
$
|
7,138
|
|
|
Residential Home Today
|
|
71,997
|
|
|
104,405
|
|
|
6,195
|
|
|
79,065
|
|
|
113,064
|
|
|
7,677
|
|
||||||
|
Home equity loans and lines of credit
|
|
35,810
|
|
|
48,603
|
|
|
537
|
|
|
34,387
|
|
|
65,263
|
|
|
1,018
|
|
||||||
|
Construction
|
|
151
|
|
|
169
|
|
|
—
|
|
|
487
|
|
|
609
|
|
|
5
|
|
||||||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
244,778
|
|
|
$
|
314,537
|
|
|
$
|
15,364
|
|
|
$
|
263,041
|
|
|
$
|
358,203
|
|
|
$
|
15,838
|
|
|
•
|
For residential mortgage loans, payments are greater than
180
days delinquent;
|
|
•
|
For home equity lines of credit, equity loans, and residential loans modified in a troubled debt restructuring, payments are greater than
90
days delinquent;
|
|
•
|
For all classes of loans, a sheriff sale is scheduled within
60
days to sell the collateral securing the loan;
|
|
•
|
For all classes of loans, all borrowers have been discharged of their obligation through a chapter 7 bankruptcy;
|
|
•
|
For all classes of loans, a borrower obligated on a loan has filed bankruptcy and the loan is greater than
30
days delinquent;
|
|
•
|
For all classes of loans, it becomes evident that a loss is probable.
|
|
Effective
Date
|
Policy
|
Residential
Non-Home
Today
|
Residential Home
Today
|
Home Equity Lines of
Credit
|
Home Equity
Loans
|
Construction
|
|
9/30/2012
|
Pursuant to an OCC directive, a loan is considered collateral dependent and any collateral shortfall is charged off when all borrowers obligated on a loan are discharged through Chapter 7 bankruptcy
|
X
|
X
|
X
|
X
|
X
|
|
6/30/2012
|
Loans in any form of bankruptcy greater than 30 days past due are considered collateral dependent and any collateral shortfall is charged off
|
X
|
X
|
X
|
X
|
X
|
|
12/31/2011
|
Pursuant to an OCC directive, impairment on collateral dependent loans previously recognized as SVAs were charged off. Charge-offs are recorded to recognize confirmed collateral shortfalls on impaired loans. (1)
|
X
|
X
|
X
|
X
|
X
|
|
9/30/2010
|
Timing of impairment evaluation was accelerated to include equity loans greater than 90 days delinquent (2)
|
|
|
|
X
|
|
|
(1)
|
Prior to 12/31/2011, partial charge-offs were not used, but an SVA was established when the recorded investment in the loan exceeded the fair value of the collateral less costs to dispose. Individual loans were only charged off when a triggering event occurred, such as a foreclosure action was culminated, a short sale was approved, or a deed was accepted in lieu of repayment.
|
|
(2)
|
Prior to 9/30/2010, impairment evaluations on equity loans were performed when the loan was greater than
180
days delinquent.
|
|
|
|
For the Three Months Ended March 31,
|
||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||
|
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
||||||||
|
Residential non-Home Today
|
|
$
|
80,383
|
|
|
$
|
294
|
|
|
$
|
92,774
|
|
|
$
|
258
|
|
|
Residential Home Today
|
|
31,130
|
|
|
66
|
|
|
35,450
|
|
|
18
|
|
||||
|
Home equity loans and lines of credit
|
|
28,752
|
|
|
85
|
|
|
27,619
|
|
|
114
|
|
||||
|
Construction
|
|
340
|
|
|
1
|
|
|
666
|
|
|
4
|
|
||||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
140,605
|
|
|
$
|
446
|
|
|
$
|
156,509
|
|
|
$
|
394
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
||||||||
|
Residential non-Home Today
|
|
$
|
59,000
|
|
|
$
|
680
|
|
|
$
|
65,963
|
|
|
$
|
803
|
|
|
Residential Home Today
|
|
42,427
|
|
|
536
|
|
|
53,691
|
|
|
632
|
|
||||
|
Home equity loans and lines of credit
|
|
6,888
|
|
|
59
|
|
|
7,947
|
|
|
64
|
|
||||
|
Construction
|
|
—
|
|
|
—
|
|
|
402
|
|
|
4
|
|
||||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
108,315
|
|
|
$
|
1,275
|
|
|
$
|
128,003
|
|
|
$
|
1,503
|
|
|
Total impaired loans:
|
|
|
|
|
|
|
|
|
||||||||
|
Residential non-Home Today
|
|
$
|
139,383
|
|
|
$
|
974
|
|
|
$
|
158,737
|
|
|
$
|
1,061
|
|
|
Residential Home Today
|
|
73,557
|
|
|
602
|
|
|
89,141
|
|
|
650
|
|
||||
|
Home equity loans and lines of credit
|
|
35,640
|
|
|
144
|
|
|
35,566
|
|
|
178
|
|
||||
|
Construction
|
|
340
|
|
|
1
|
|
|
1,068
|
|
|
8
|
|
||||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
248,920
|
|
|
$
|
1,721
|
|
|
$
|
284,512
|
|
|
$
|
1,897
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
For the Six Months Ended March 31,
|
||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||
|
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
||||||||
|
Residential non-Home Today
|
|
$
|
83,212
|
|
|
$
|
575
|
|
|
$
|
94,058
|
|
|
$
|
657
|
|
|
Residential Home Today
|
|
31,854
|
|
|
153
|
|
|
35,572
|
|
|
86
|
|
||||
|
Home equity loans and lines of credit
|
|
28,210
|
|
|
177
|
|
|
25,014
|
|
|
296
|
|
||||
|
Construction
|
|
287
|
|
|
6
|
|
|
761
|
|
|
8
|
|
||||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
143,563
|
|
|
$
|
911
|
|
|
$
|
155,405
|
|
|
$
|
1,047
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
||||||||
|
Residential non-Home Today
|
|
$
|
59,749
|
|
|
$
|
1,423
|
|
|
$
|
66,707
|
|
|
$
|
1,645
|
|
|
Residential Home Today
|
|
43,677
|
|
|
1,089
|
|
|
55,432
|
|
|
1,274
|
|
||||
|
Home equity loans and lines of credit
|
|
6,889
|
|
|
119
|
|
|
9,913
|
|
|
138
|
|
||||
|
Construction
|
|
33
|
|
|
—
|
|
|
404
|
|
|
8
|
|
||||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
110,348
|
|
|
$
|
2,631
|
|
|
$
|
132,456
|
|
|
$
|
3,065
|
|
|
Total impaired loans:
|
|
|
|
|
|
|
|
|
||||||||
|
Residential non-Home Today
|
|
$
|
142,961
|
|
|
$
|
1,998
|
|
|
$
|
160,765
|
|
|
$
|
2,302
|
|
|
Residential Home Today
|
|
75,531
|
|
|
1,242
|
|
|
91,004
|
|
|
1,360
|
|
||||
|
Home equity loans and lines of credit
|
|
35,099
|
|
|
296
|
|
|
34,927
|
|
|
434
|
|
||||
|
Construction
|
|
320
|
|
|
6
|
|
|
1,165
|
|
|
16
|
|
||||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
253,911
|
|
|
$
|
3,542
|
|
|
$
|
287,861
|
|
|
$
|
4,112
|
|
|
March 31, 2014
|
|
Reduction in
Interest Rates
|
|
Payment
Extensions
|
|
Forbearance or
Other Actions
|
|
Multiple
Concessions
|
|
Multiple
Modifications
|
|
Bankruptcy
|
|
Total
|
||||||||||||||
|
Residential non-Home Today
|
|
$
|
16,099
|
|
|
$
|
1,588
|
|
|
$
|
11,362
|
|
|
$
|
20,541
|
|
|
$
|
20,096
|
|
|
$
|
35,055
|
|
|
$
|
104,741
|
|
|
Residential Home Today
|
|
13,090
|
|
|
89
|
|
|
7,693
|
|
|
17,209
|
|
|
20,658
|
|
|
5,039
|
|
|
63,778
|
|
|||||||
|
Home equity loans and lines of credit
|
|
78
|
|
|
1,004
|
|
|
599
|
|
|
909
|
|
|
667
|
|
|
17,744
|
|
|
21,001
|
|
|||||||
|
Construction
|
|
—
|
|
|
151
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|||||||
|
Total
|
|
$
|
29,267
|
|
|
$
|
2,832
|
|
|
$
|
19,654
|
|
|
$
|
38,659
|
|
|
$
|
41,421
|
|
|
$
|
57,838
|
|
|
$
|
189,671
|
|
|
September 30, 2013
|
|
Reduction in
Interest Rates
|
|
Payment
Extensions
|
|
Forbearance or
Other Actions
|
|
Multiple
Concessions
|
|
Multiple
Modifications
|
|
Bankruptcy
|
|
Total
|
||||||||||||||
|
Residential non-Home Today
|
|
$
|
17,861
|
|
|
$
|
1,670
|
|
|
$
|
12,773
|
|
|
$
|
21,227
|
|
|
$
|
17,733
|
|
|
$
|
39,530
|
|
|
$
|
110,794
|
|
|
Residential Home Today
|
|
14,855
|
|
|
131
|
|
|
9,107
|
|
|
18,331
|
|
|
20,998
|
|
|
6,547
|
|
|
69,969
|
|
|||||||
|
Home equity loans and lines of credit
|
|
82
|
|
|
596
|
|
|
675
|
|
|
225
|
|
|
561
|
|
|
18,512
|
|
|
20,651
|
|
|||||||
|
Construction
|
|
—
|
|
|
278
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
278
|
|
|||||||
|
Total
|
|
$
|
32,798
|
|
|
$
|
2,675
|
|
|
$
|
22,555
|
|
|
$
|
39,783
|
|
|
$
|
39,292
|
|
|
$
|
64,589
|
|
|
$
|
201,692
|
|
|
|
|
For the Three Months Ended March 31, 2014
|
||||||||||||||||||||||||||
|
|
|
Reduction in
Interest Rates
|
|
Payment
Extensions
|
|
Forbearance or
Other Actions
|
|
Multiple
Concessions
|
|
Multiple
Modifications
|
|
Bankruptcy
|
|
Total
|
||||||||||||||
|
Residential non-Home Today
|
|
$
|
442
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
586
|
|
|
$
|
1,360
|
|
|
$
|
1,541
|
|
|
$
|
3,929
|
|
|
Residential Home Today
|
|
74
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1,207
|
|
|
227
|
|
|
1,510
|
|
|||||||
|
Home equity loans and lines of credit
|
|
—
|
|
|
237
|
|
|
—
|
|
|
551
|
|
|
70
|
|
|
1,189
|
|
|
2,047
|
|
|||||||
|
Total
|
|
$
|
516
|
|
|
$
|
237
|
|
|
$
|
—
|
|
|
$
|
1,139
|
|
|
$
|
2,637
|
|
|
$
|
2,957
|
|
|
$
|
7,486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
For the Three Months Ended March 31, 2013
|
||||||||||||||||||||||||||
|
|
|
Reduction in
Interest Rates
|
|
Payment
Extensions
|
|
Forbearance or
Other Actions
|
|
Multiple
Concessions
|
|
Multiple
Modifications
|
|
Bankruptcy
|
|
Total
|
||||||||||||||
|
Residential non-Home Today
|
|
$
|
423
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,107
|
|
|
$
|
1,810
|
|
|
$
|
2,511
|
|
|
$
|
5,851
|
|
|
Residential Home Today
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144
|
|
|
3,209
|
|
|
471
|
|
|
3,824
|
|
|||||||
|
Home equity loans and lines of credit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
8
|
|
|
960
|
|
|
987
|
|
|||||||
|
Total
|
|
$
|
423
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,270
|
|
|
$
|
5,027
|
|
|
$
|
3,942
|
|
|
$
|
10,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
For the Six Months Ended March 31, 2014
|
||||||||||||||||||||||||||
|
|
|
Reduction in
Interest Rates
|
|
Payment
Extensions
|
|
Forbearance or
Other Actions
|
|
Multiple
Concessions
|
|
Multiple
Modifications
|
|
Bankruptcy
|
|
Total
|
||||||||||||||
|
Residential non-Home Today
|
|
$
|
921
|
|
|
$
|
—
|
|
|
$
|
225
|
|
|
$
|
2,112
|
|
|
$
|
2,637
|
|
|
$
|
3,397
|
|
|
$
|
9,292
|
|
|
Residential Home Today
|
|
163
|
|
|
—
|
|
|
—
|
|
|
227
|
|
|
2,321
|
|
|
445
|
|
|
3,156
|
|
|||||||
|
Home equity loans and lines of credit
|
|
—
|
|
|
523
|
|
|
—
|
|
|
745
|
|
|
126
|
|
|
2,073
|
|
|
3,467
|
|
|||||||
|
Total
|
|
$
|
1,084
|
|
|
$
|
523
|
|
|
$
|
225
|
|
|
$
|
3,084
|
|
|
$
|
5,084
|
|
|
$
|
5,915
|
|
|
$
|
15,915
|
|
|
|
|
For the Six Months Ended March 31, 2013
|
||||||||||||||||||||||||||
|
|
|
Reduction in
Interest Rates
|
|
Payment
Extensions
|
|
Forbearance or
Other Actions
|
|
Multiple
Concessions
|
|
Multiple
Modifications
|
|
Bankruptcy
|
|
Total
|
||||||||||||||
|
Residential non-Home Today
|
|
$
|
1,799
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,292
|
|
|
$
|
3,299
|
|
|
$
|
5,199
|
|
|
$
|
12,589
|
|
|
Residential Home Today
|
|
147
|
|
|
—
|
|
|
—
|
|
|
490
|
|
|
6,791
|
|
|
1,097
|
|
|
8,525
|
|
|||||||
|
Home equity loans and lines of credit
|
|
13
|
|
|
100
|
|
|
—
|
|
|
19
|
|
|
8
|
|
|
1,990
|
|
|
2,130
|
|
|||||||
|
Total
|
|
$
|
1,959
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
2,801
|
|
|
$
|
10,098
|
|
|
$
|
8,286
|
|
|
$
|
23,244
|
|
|
|
|
For the Three Months Ended March 31,
|
||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||
|
Troubled Debt Restructurings That Subsequently Defaulted
|
|
Number of
Contracts
|
|
Recorded
Investment
|
|
Number of
Contracts |
|
Recorded
Investment |
||||||
|
|
|
(Dollars in thousands)
|
|
(Dollars in thousands)
|
||||||||||
|
Residential non-Home Today
|
|
32
|
|
|
$
|
3,359
|
|
|
62
|
|
|
$
|
6,702
|
|
|
Residential Home Today
|
|
31
|
|
|
1,516
|
|
|
53
|
|
|
2,491
|
|
||
|
Home equity loans and lines of credit
|
|
40
|
|
|
1,469
|
|
|
26
|
|
|
937
|
|
||
|
Construction
|
|
—
|
|
|
—
|
|
|
1
|
|
|
18
|
|
||
|
Total
|
|
103
|
|
|
$
|
6,344
|
|
|
142
|
|
|
$
|
10,148
|
|
|
|
|
For the Six Months Ended March 31,
|
||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||
|
Troubled Debt Restructurings That Subsequently Defaulted
|
|
Number of
Contracts
|
|
Recorded
Investment
|
|
Number of
Contracts
|
|
Recorded
Investment
|
||||||
|
|
|
(Dollars in thousands)
|
|
(Dollars in thousands)
|
||||||||||
|
Residential non-Home Today
|
|
37
|
|
|
$
|
3,773
|
|
|
66
|
|
|
$
|
7,124
|
|
|
Residential Home Today
|
|
38
|
|
|
1,776
|
|
|
54
|
|
|
2,499
|
|
||
|
Home equity loans and lines of credit
|
|
49
|
|
|
1,554
|
|
|
36
|
|
|
994
|
|
||
|
Construction
|
|
—
|
|
|
—
|
|
|
1
|
|
|
18
|
|
||
|
Total
|
|
124
|
|
|
$
|
7,103
|
|
|
157
|
|
|
$
|
10,635
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Loss
|
|
Total
|
||||||||||
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real Estate Loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential non-Home Today
|
|
$
|
8,388,206
|
|
|
$
|
—
|
|
|
$
|
86,830
|
|
|
$
|
—
|
|
|
$
|
8,475,036
|
|
|
Residential Home Today
|
|
129,853
|
|
|
—
|
|
|
32,842
|
|
|
—
|
|
|
162,695
|
|
|||||
|
Home equity loans and lines of credit
|
|
1,722,948
|
|
|
7,891
|
|
|
34,497
|
|
|
—
|
|
|
1,765,336
|
|
|||||
|
Construction
|
|
32,915
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
33,066
|
|
|||||
|
Total
|
|
$
|
10,273,922
|
|
|
$
|
7,891
|
|
|
$
|
154,320
|
|
|
$
|
—
|
|
|
$
|
10,436,133
|
|
|
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Loss
|
|
Total
|
||||||||||
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real Estate Loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential non-Home Today
|
|
$
|
8,004,890
|
|
|
$
|
—
|
|
|
$
|
96,523
|
|
|
$
|
—
|
|
|
$
|
8,101,413
|
|
|
Residential Home Today
|
|
139,481
|
|
|
—
|
|
|
36,112
|
|
|
—
|
|
|
175,593
|
|
|||||
|
Home equity loans and lines of credit
|
|
1,822,371
|
|
|
9,223
|
|
|
33,830
|
|
|
—
|
|
|
1,865,424
|
|
|||||
|
Construction
|
|
29,651
|
|
|
—
|
|
|
422
|
|
|
—
|
|
|
30,073
|
|
|||||
|
Total
|
|
$
|
9,996,393
|
|
|
$
|
9,223
|
|
|
$
|
166,887
|
|
|
$
|
—
|
|
|
$
|
10,172,503
|
|
|
5.
|
DEPOSITS
|
|
|
|
March 31,
2014 |
|
September 30,
2013 |
||||
|
Negotiable order of withdrawal accounts
|
|
$
|
1,051,104
|
|
|
$
|
1,027,316
|
|
|
Savings accounts
|
|
1,791,041
|
|
|
1,808,953
|
|
||
|
Certificates of deposit
|
|
5,572,683
|
|
|
5,627,849
|
|
||
|
|
|
8,414,828
|
|
|
8,464,118
|
|
||
|
Accrued interest
|
|
662
|
|
|
381
|
|
||
|
Total deposits
|
|
$
|
8,415,490
|
|
|
$
|
8,464,499
|
|
|
|
For the Three Months Ended
|
|
For the Three Months Ended
|
||||||||||||||||||||
|
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||||||||||||
|
|
Unrealized gains (losses) on securities available for sale
|
|
Defined Benefit Plan
|
|
Total
|
|
Unrealized gains (losses) on securities available for sale
|
|
Defined Benefit Plan
|
|
Total
|
||||||||||||
|
Balance at beginning of period
|
$
|
(4,084
|
)
|
|
$
|
(6,419
|
)
|
|
$
|
(10,503
|
)
|
|
$
|
1,899
|
|
|
$
|
(8,435
|
)
|
|
$
|
(6,536
|
)
|
|
Other comprehensive income (loss) before reclassifications, net of tax (expense) benefit of $(955) and $115
|
1,773
|
|
|
—
|
|
|
1,773
|
|
|
(214
|
)
|
|
—
|
|
|
(214
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of tax benefit of $26 and $49
|
—
|
|
|
48
|
|
|
48
|
|
|
—
|
|
|
90
|
|
|
90
|
|
||||||
|
Other comprehensive income (loss)
|
1,773
|
|
|
48
|
|
|
1,821
|
|
|
(214
|
)
|
|
90
|
|
|
(124
|
)
|
||||||
|
Balance at end of period
|
$
|
(2,311
|
)
|
|
$
|
(6,371
|
)
|
|
$
|
(8,682
|
)
|
|
$
|
1,685
|
|
|
$
|
(8,345
|
)
|
|
$
|
(6,660
|
)
|
|
|
For the Six Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||
|
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||||||||||||
|
|
Unrealized losses on securities available for sale
|
|
Defined Benefit Plan
|
|
Total
|
|
Unrealized gains (losses) on securities available for sale
|
|
Defined Benefit Plan
|
|
Total
|
||||||||||||
|
Balance at beginning of period
|
$
|
(2,137
|
)
|
|
$
|
(6,467
|
)
|
|
$
|
(8,604
|
)
|
|
$
|
2,609
|
|
|
$
|
(8,525
|
)
|
|
$
|
(5,916
|
)
|
|
Other comprehensive loss before reclassifications, net of tax benefit of $94 and $498
|
(174
|
)
|
|
—
|
|
|
(174
|
)
|
|
(924
|
)
|
|
—
|
|
|
(924
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of tax benefit of $52 and $98
|
—
|
|
|
96
|
|
|
96
|
|
|
—
|
|
|
180
|
|
|
180
|
|
||||||
|
Other comprehensive (loss) income
|
(174
|
)
|
|
96
|
|
|
(78
|
)
|
|
(924
|
)
|
|
180
|
|
|
(744
|
)
|
||||||
|
Balance at end of period
|
$
|
(2,311
|
)
|
|
$
|
(6,371
|
)
|
|
$
|
(8,682
|
)
|
|
$
|
1,685
|
|
|
$
|
(8,345
|
)
|
|
$
|
(6,660
|
)
|
|
|
Amounts Reclassified from Accumulated
Other Comprehensive Income
|
|
|
||||||||||||||
|
Details about Accumulated Other Comprehensive Income
|
For the Three Months Ended March 31,
|
|
For the Six Months Ended March 31,
|
|
Line Item in the Statement
|
||||||||||||
|
Components
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
of Income
|
||||||||
|
Amortization of pension plan:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Actuarial loss
|
$
|
74
|
|
|
$
|
139
|
|
|
$
|
148
|
|
|
$
|
278
|
|
|
(a)
|
|
Income tax benefit
|
(26
|
)
|
|
(49
|
)
|
|
(52
|
)
|
|
(98
|
)
|
|
Income tax expense
|
||||
|
Net of income tax benefit
|
$
|
48
|
|
|
$
|
90
|
|
|
$
|
96
|
|
|
$
|
180
|
|
|
|
|
7.
|
INCOME TAXES
|
|
8.
|
DEFINED BENEFIT PLAN
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
March 31,
|
|
March 31,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Interest cost
|
|
801
|
|
|
735
|
|
|
1,602
|
|
|
1,469
|
|
||||
|
Expected return on plan assets
|
|
(1,056
|
)
|
|
(1,029
|
)
|
|
(2,111
|
)
|
|
(2,058
|
)
|
||||
|
Amortization of net loss
|
|
74
|
|
|
139
|
|
|
148
|
|
|
278
|
|
||||
|
Estimated net loss due to settlement
|
|
181
|
|
|
—
|
|
|
361
|
|
|
—
|
|
||||
|
Net periodic income
|
|
$
|
—
|
|
|
$
|
(155
|
)
|
|
$
|
—
|
|
|
$
|
(311
|
)
|
|
9.
|
EQUITY INCENTIVE PLAN
|
|
10.
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
Fixed-rate mortgage loans
|
$
|
295,284
|
|
|
Adjustable-rate mortgage loans
|
225,430
|
|
|
|
Home equity loans and lines of credit
|
19,828
|
|
|
|
Total
|
$
|
540,542
|
|
|
Home equity lines of credit (excluding commitments for suspended accounts)
|
$
|
1,102,647
|
|
|
Construction loans
|
36,928
|
|
|
|
Private equity investments
|
12,941
|
|
|
|
Total
|
$
|
1,152,516
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
March 31,
|
|
March 31,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Balance, beginning of period
|
|
$
|
1,292
|
|
|
$
|
2,621
|
|
|
$
|
2,158
|
|
|
$
|
3,351
|
|
|
Incurred increase (decrease)
|
|
(88
|
)
|
|
201
|
|
|
(201
|
)
|
|
(50
|
)
|
||||
|
Paid claims
|
|
(1,023
|
)
|
|
(420
|
)
|
|
(1,776
|
)
|
|
(899
|
)
|
||||
|
Balance, end of period
|
|
$
|
181
|
|
|
$
|
2,402
|
|
|
$
|
181
|
|
|
$
|
2,402
|
|
|
11.
|
FAIR VALUE
|
|
Level 1 –
|
|
quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
Level 2
–
|
|
quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets with few transactions, or model-based valuation techniques using assumptions that are observable in the market.
|
|
Level 3 –
|
|
a company’s own assumptions about how market participants would price an asset or liability.
|
|
|
|
|
Recurring Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
March 31, 2014
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and agency obligations
|
$
|
2,031
|
|
|
$
|
—
|
|
|
$
|
2,031
|
|
|
$
|
—
|
|
|
Freddie Mac certificates
|
639
|
|
|
—
|
|
|
639
|
|
|
—
|
|
||||
|
Ginnie Mae certificates
|
10,712
|
|
|
—
|
|
|
10,712
|
|
|
—
|
|
||||
|
REMICs
|
461,018
|
|
|
—
|
|
|
461,018
|
|
|
—
|
|
||||
|
Fannie Mae certificates
|
11,640
|
|
|
—
|
|
|
11,640
|
|
|
—
|
|
||||
|
Money market accounts
|
585
|
|
|
585
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage loans held for sale
|
$
|
1,164
|
|
|
$
|
—
|
|
|
$
|
1,164
|
|
|
$
|
—
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate lock commitments
|
68
|
|
|
—
|
|
|
—
|
|
|
68
|
|
||||
|
Forward commitments for the sale of mortgage loans
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
Total
|
$
|
487,860
|
|
|
$
|
585
|
|
|
$
|
487,207
|
|
|
$
|
68
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Recurring Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
September 30, 2013
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and agency obligations
|
$
|
2,037
|
|
|
$
|
—
|
|
|
$
|
2,037
|
|
|
$
|
—
|
|
|
Freddie Mac certificates
|
950
|
|
|
—
|
|
|
950
|
|
|
—
|
|
||||
|
Ginnie Mae certificates
|
12,342
|
|
|
—
|
|
|
12,342
|
|
|
—
|
|
||||
|
REMICs
|
444,577
|
|
|
—
|
|
|
444,577
|
|
|
—
|
|
||||
|
Fannie Mae certificates
|
11,995
|
|
|
—
|
|
|
11,995
|
|
|
—
|
|
||||
|
Money market accounts
|
5,475
|
|
|
5,475
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage loans held for sale
|
3,369
|
|
|
—
|
|
|
3,369
|
|
|
—
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate lock commitments
|
158
|
|
|
—
|
|
|
—
|
|
|
158
|
|
||||
|
Total
|
$
|
480,903
|
|
|
$
|
5,475
|
|
|
$
|
475,270
|
|
|
$
|
158
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Forward commitments for the sale of mortgage loans
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
Total
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
|
Three Months Ended March 31,
|
|
Six Months Ended March 31,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Beginning balance
|
$
|
52
|
|
|
$
|
342
|
|
|
$
|
158
|
|
|
$
|
404
|
|
|
Gain (loss) during the period due to changes in fair value:
|
|
|
|
|
|
|
|
||||||||
|
Included in other non-interest income
|
16
|
|
|
140
|
|
|
(90
|
)
|
|
78
|
|
||||
|
Ending balance
|
$
|
68
|
|
|
$
|
482
|
|
|
$
|
68
|
|
|
$
|
482
|
|
|
Change in unrealized gains for the period included in earnings for assets held at end of the reporting date
|
$
|
68
|
|
|
$
|
482
|
|
|
$
|
68
|
|
|
$
|
482
|
|
|
|
|
|
Nonrecurring Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
March 31,
2014 |
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
Impaired loans, net of allowance
|
$
|
139,761
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
139,761
|
|
|
Real estate owned
(1)
|
18,236
|
|
|
—
|
|
|
—
|
|
|
18,236
|
|
||||
|
Total
|
$
|
157,997
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
157,997
|
|
|
(1)
|
Amounts represent fair value measurements of properties before deducting estimated costs to dispose.
|
|
|
|
|
Nonrecurring Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
September 30,
2013 |
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
Impaired loans, net of allowance
|
$
|
146,941
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
146,941
|
|
|
Real estate owned
(1)
|
19,644
|
|
|
—
|
|
|
—
|
|
|
19,644
|
|
||||
|
Total
|
$
|
166,585
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
166,585
|
|
|
(1)
|
Amounts represent fair value measurements of properties before deducting estimated costs to dispose.
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
3/31/2014
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
|
|
Average
|
||
|
Impaired loans, net of allowance
|
$139,761
|
|
Market comparables of collateral discounted to estimated net proceeds
|
|
Discount appraised value to estimated net proceeds based on historical experience:
|
|
|
|
|
|
|
|
|
|
• Residential Properties
|
|
0
|
-
|
24%
|
|
8.5%
|
|||
|
|
|
|
|
|
|
|
|||||
|
Interest rate lock commitments
|
$68
|
|
Quoted Secondary Market pricing
|
|
Closure rate
|
|
0
|
-
|
100%
|
|
70.6%
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
9/30/2013
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
|
|
Average
|
||
|
Impaired loans, net of allowance
|
$146,941
|
|
Market comparables of collateral discounted to estimated net proceeds
|
|
Discount appraised value to estimated net proceeds based on historical experience:
|
|
|
|
|
|
|
|
|
|
• Residential Properties
|
|
0
|
-
|
24%
|
|
9.3%
|
|||
|
|
|
|
|
|
|
|
|||||
|
Interest rate lock commitments
|
$158
|
|
Quoted Secondary Market pricing
|
|
Closure rate
|
|
0
|
-
|
100%
|
|
53.2%
|
|
|
March 31, 2014
|
||||||||||||||||||
|
|
Carrying
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
Amount
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
35,366
|
|
|
$
|
35,366
|
|
|
$
|
35,366
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest earning cash equivalents
|
232,436
|
|
|
232,436
|
|
|
232,436
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available for sale
|
486,625
|
|
|
486,625
|
|
|
585
|
|
|
486,040
|
|
|
—
|
|
|||||
|
Mortgage loans held for sale
|
1,509
|
|
|
1,518
|
|
|
—
|
|
|
1,518
|
|
|
|
||||||
|
Loans, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage loans held for investment
|
10,352,742
|
|
|
10,526,410
|
|
|
—
|
|
|
—
|
|
|
10,526,410
|
|
|||||
|
Other loans
|
4,076
|
|
|
4,274
|
|
|
—
|
|
|
—
|
|
|
4,274
|
|
|||||
|
Federal Home Loan Bank stock
|
40,405
|
|
|
40,405
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
|||||
|
Private equity investments
|
452
|
|
|
452
|
|
|
—
|
|
|
—
|
|
|
452
|
|
|||||
|
Accrued interest receivable
|
31,382
|
|
|
31,382
|
|
|
—
|
|
|
31,382
|
|
|
—
|
|
|||||
|
Derivatives
|
71
|
|
|
71
|
|
|
—
|
|
|
3
|
|
|
68
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NOW and passbook accounts
|
$
|
2,842,145
|
|
|
$
|
2,842,145
|
|
|
$
|
—
|
|
|
$
|
2,842,145
|
|
|
$
|
—
|
|
|
Certificates of deposit
|
5,573,345
|
|
|
5,438,842
|
|
|
—
|
|
|
5,438,842
|
|
|
—
|
|
|||||
|
Borrowed funds
|
1,070,132
|
|
|
1,070,502
|
|
|
—
|
|
|
1,070,502
|
|
|
—
|
|
|||||
|
Borrowers’ advances for taxes and insurance
|
65,229
|
|
|
65,229
|
|
|
—
|
|
|
65,229
|
|
|
—
|
|
|||||
|
Principal, interest and escrow owed on loans serviced
|
53,412
|
|
|
53,412
|
|
|
—
|
|
|
53,412
|
|
|
—
|
|
|||||
|
|
September 30, 2013
|
||||||||||||||||||
|
|
Carrying
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
Amount
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
34,694
|
|
|
$
|
34,694
|
|
|
$
|
34,694
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest earning cash equivalents
|
251,302
|
|
|
251,302
|
|
|
251,302
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available for sale
|
477,376
|
|
|
477,376
|
|
|
5,475
|
|
|
471,901
|
|
|
—
|
|
|||||
|
Mortgage loans held for sale
|
4,179
|
|
|
4,222
|
|
|
—
|
|
|
4,222
|
|
|
|
||||||
|
Loans, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage loans held for investment
|
10,079,966
|
|
|
10,344,246
|
|
|
—
|
|
|
—
|
|
|
10,344,246
|
|
|||||
|
Other loans
|
4,100
|
|
|
4,353
|
|
|
—
|
|
|
—
|
|
|
4,353
|
|
|||||
|
Federal Home Loan Bank stock
|
35,620
|
|
|
35,620
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
|||||
|
Private equity investments
|
654
|
|
|
654
|
|
|
—
|
|
|
—
|
|
|
654
|
|
|||||
|
Accrued interest receivable
|
31,489
|
|
|
31,489
|
|
|
—
|
|
|
31,489
|
|
|
—
|
|
|||||
|
Derivatives
|
158
|
|
|
158
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NOW and passbook accounts
|
$
|
2,836,269
|
|
|
$
|
2,836,269
|
|
|
$
|
—
|
|
|
$
|
2,836,269
|
|
|
$
|
—
|
|
|
Certificates of deposit
|
5,628,230
|
|
|
5,510,241
|
|
|
—
|
|
|
5,510,241
|
|
|
—
|
|
|||||
|
Borrowed funds
|
745,117
|
|
|
745,294
|
|
|
—
|
|
|
745,294
|
|
|
—
|
|
|||||
|
Borrowers’ advances for taxes and insurance
|
71,388
|
|
|
71,388
|
|
|
—
|
|
|
71,388
|
|
|
—
|
|
|||||
|
Principal, interest and escrow owed on loans serviced
|
75,745
|
|
|
75,745
|
|
|
—
|
|
|
75,745
|
|
|
—
|
|
|||||
|
Derivatives
|
6
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|||||
|
12.
|
DERIVATIVE INSTRUMENTS
|
|
|
|
|
Asset Derivatives
|
||||||||||
|
|
|
|
March 31, 2014
|
|
September 30, 2013
|
||||||||
|
|
|
|
Location
|
|
Fair Value
|
|
Location
|
|
Fair Value
|
||||
|
Interest rate lock commitments
|
|
|
Other Assets
|
|
$
|
68
|
|
|
Other Assets
|
|
$
|
158
|
|
|
Forward commitments for the sale of mortgage loans
|
|
|
Other Assets
|
|
3
|
|
|
Other Assets
|
|
—
|
|
||
|
|
|
|
|
|
$
|
71
|
|
|
|
|
$
|
158
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
Liability Derivatives
|
||||||||||
|
|
|
|
March 31, 2014
|
|
September 30, 2013
|
||||||||
|
|
|
|
Location
|
|
Fair Value
|
|
Location
|
|
Fair Value
|
||||
|
Forward commitments for the sale of mortgage loans
|
|
|
Other Liabilities
|
|
$
|
—
|
|
|
Other Liabilities
|
|
$
|
6
|
|
|
|
|
|
Amount of Gain or (Loss) Recognized in Income
on Derivatives
|
||||||||||||||
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
Location of Gain or (Loss)
|
|
March 31,
|
|
March 31,
|
||||||||||||
|
|
Recognized in Income
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Interest rate lock commitments
|
Other non-interest income
|
|
$
|
16
|
|
|
$
|
140
|
|
|
$
|
(90
|
)
|
|
$
|
78
|
|
|
Forward commitments for the sale of mortgage loans
|
Net gain on the sale of loans
|
|
3
|
|
|
—
|
|
|
9
|
|
|
243
|
|
||||
|
Total
|
|
|
$
|
19
|
|
|
$
|
140
|
|
|
$
|
(81
|
)
|
|
$
|
321
|
|
|
13.
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
|
•
|
statements of our goals, intentions and expectations;
|
|
•
|
statements regarding our business plans and prospects and growth and operating strategies;
|
|
•
|
statements concerning trends in our provision for loan losses and charge-offs;
|
|
•
|
statements regarding the trends in factors affecting our financial condition and results of operations, including asset quality of our loan and investment portfolios; and
|
|
•
|
estimates of our risks and future costs and benefits.
|
|
•
|
significantly increased competition among depository and other financial institutions;
|
|
•
|
inflation and changes in the interest rate environment that reduce our interest margins or reduce the fair value of financial instruments;
|
|
•
|
general economic conditions, either nationally or in our market areas, including employment prospects, real estate values and conditions that are worse than expected;
|
|
•
|
decreased demand for our products and services and lower revenue and earnings because of a recession or other events;
|
|
•
|
adverse changes and volatility in the securities markets;
|
|
•
|
adverse changes and volatility in credit markets;
|
|
•
|
legislative or regulatory changes that adversely affect our business, including changes in regulatory costs and capital requirements and changes related to our ability to pay dividends and the ability of Third Federal Savings, MHC to waive dividends;
|
|
•
|
our ability to enter new markets successfully and take advantage of growth opportunities, and the possible short-term dilutive effect of potential acquisitions or de novo branches, if any;
|
|
•
|
changes in consumer spending, borrowing and savings habits;
|
|
•
|
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board and the Public Company Accounting Oversight Board;
|
|
•
|
future adverse developments concerning Fannie Mae or Freddie Mac;
|
|
•
|
changes in monetary and fiscal policy of the U.S. Government, including policies of the U.S. Treasury and the FRS and changes in the level of government support of housing finance;
|
|
•
|
changes in policy and/or assessment rates of taxing authorities that adversely affect us;
|
|
•
|
changes in expense trends (including, but not limited to trends affecting non-performing assets, charge-offs and provisions for loan losses);
|
|
•
|
the impact of the governmental effort to restructure the U.S. financial and regulatory system;
|
|
•
|
the inability of third-party providers to perform their obligations to us;
|
|
•
|
adverse changes and volatility in real estate markets;
|
|
•
|
a slowing or failure of the moderate economic recovery;
|
|
•
|
the extensive reforms enacted in the DFA, which will continue to impact us;
|
|
•
|
the adoption of implementing regulations by a number of different regulatory bodies under the DFA, and uncertainty in the exact nature, extent and timing of such regulations and the impact they will have on us;
|
|
•
|
the continuing impact of our coming under the jurisdiction of new federal regulators;
|
|
•
|
changes in our organization, or compensation and benefit plans;
|
|
•
|
the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and its impact on the credit quality of our loans and other assets, and
|
|
•
|
the ability of the U.S. Government to manage federal debt limits.
|
|
|
For the Six Months
|
|
For the Six Months
|
||||||||||
|
|
Ended March 31, 2014
|
|
Ended March 31, 2013
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
First Mortgage Loan Originations:
|
|
|
|
|
|
|
|
||||||
|
ARM production
|
$
|
388,252
|
|
|
37.7
|
%
|
|
$
|
450,999
|
|
|
50.8
|
%
|
|
Fixed-rate production:
|
|
|
|
|
|
|
|
||||||
|
Term less than or equal to 10 years
|
439,913
|
|
|
42.7
|
|
203,026
|
|
|
22.9
|
||||
|
Term greater than 10 years
|
202,688
|
|
|
19.6
|
|
233,454
|
|
|
26.3
|
||||
|
Total fixed-rate production
|
642,601
|
|
|
62.3
|
|
|
436,480
|
|
|
49.2
|
|
||
|
Total First Mortgage Originations:
|
$
|
1,030,853
|
|
|
100.0
|
%
|
|
$
|
887,479
|
|
|
100.0
|
%
|
|
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
Residential Mortgage Loans Held For Investment:
|
|
|
|
|
|
|
|
||||||
|
ARM Loans
|
$
|
3,312,833
|
|
|
38.3
|
%
|
|
$
|
2,995,513
|
|
|
37.7
|
%
|
|
Fixed-rate Loans:
|
|
|
|
|
|
|
|
||||||
|
Term less than or equal to 10 years
|
1,198,864
|
|
|
13.9
|
|
525,380
|
|
|
6.6
|
||||
|
Term greater than 10 years
|
4,140,230
|
|
|
47.8
|
|
4,415,743
|
|
|
55.7
|
||||
|
Total fixed-rate loans
|
5,339,094
|
|
|
61.7
|
|
|
4,941,123
|
|
|
62.3
|
|
||
|
Total Residential Mortgage Loans Held For Investment:
|
$
|
8,651,927
|
|
|
100.0
|
%
|
|
$
|
7,936,636
|
|
|
100.0
|
%
|
|
(1)
|
individual valuation allowances established for any impaired loans dependent on cash flows, such as performing troubled debt restructurings, and IVAs related to a portion of the allowance on loans individually reviewed that represents further deterioration in the fair value of the collateral not yet identified as uncollectible; and
|
|
(2)
|
general valuation allowances, which are comprised of quantitative GVAs, which are general allowances for loan losses for each loan type based on historical loan loss experience and qualitative GVAs, previously described as MVAs, which are adjustments to the quantitative GVAs, maintained to cover uncertainties that affect our estimate of incurred probable losses for each loan type.
|
|
•
|
changes in lending policies and procedures including underwriting standards, collection, charge-off or recovery practices;
|
|
•
|
changes in national, regional, and local economic and business conditions and trends including national, regional and local housing market factors and trends, such as the status of loans in foreclosure, real estate in judgment and real estate owned, and unemployment statistics and trends;
|
|
•
|
changes in the nature and volume of the portfolios including home equity lines of credit nearing the end of the draw period;
|
|
•
|
changes in the experience, ability or depth of lending management;
|
|
•
|
changes in the volume or severity of past due loans, volume of nonaccrual loans, or the volume and severity of adversely classified loans including the trending of delinquency statistics (both current and historical), historical loan loss experience and trends, the frequency and magnitude of re-modifications of loans previously the subject of troubled debt restructurings, and uncertainty surrounding borrowers’ ability to recover from temporary hardships for which short-term loan modifications are granted;
|
|
•
|
changes in the quality of the loan review system;
|
|
•
|
changes in the value of the underlying collateral including asset disposition loss statistics (both current and historical) and the trending of those statistics, and additional charge-offs on individually reviewed loans;
|
|
•
|
existence of any concentrations of credit;
|
|
•
|
effect of other external factors such as competition, or legal and regulatory requirements including market conditions and regulatory directives that impact the entire financial services industry.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
|
September 30, 2013
|
|
March 31, 2013
|
||||||||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential non-Home Today
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ohio
|
$
|
6,015,052
|
|
|
|
|
$
|
5,957,490
|
|
|
|
|
$
|
5,947,791
|
|
|
|
|
$
|
5,878,226
|
|
|
|
||||
|
Florida
|
1,526,678
|
|
|
|
|
1,475,469
|
|
|
|
|
1,465,907
|
|
|
|
|
1,370,364
|
|
|
|
||||||||
|
Other
|
944,971
|
|
|
|
|
806,296
|
|
|
|
|
704,813
|
|
|
|
|
494,892
|
|
|
|
||||||||
|
Total Residential non-Home Today
|
8,486,701
|
|
|
80.9
|
%
|
|
8,239,255
|
|
|
80.1
|
%
|
|
8,118,511
|
|
|
79.4
|
%
|
|
7,743,482
|
|
|
77.6
|
%
|
||||
|
Residential Home Today
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ohio
|
157,463
|
|
|
|
|
163,464
|
|
|
|
|
170,206
|
|
|
|
|
184,613
|
|
|
|
||||||||
|
Florida
|
7,447
|
|
|
|
|
7,627
|
|
|
|
|
7,826
|
|
|
|
|
8,215
|
|
|
|
||||||||
|
Other
|
316
|
|
|
|
|
319
|
|
|
|
|
321
|
|
|
|
|
326
|
|
|
|
||||||||
|
Total Residential Home Today
|
165,226
|
|
|
1.6
|
|
|
171,410
|
|
|
1.7
|
|
|
178,353
|
|
|
1.7
|
|
|
193,154
|
|
|
1.9
|
|
||||
|
Home equity loans and lines of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ohio
|
687,660
|
|
|
|
|
702,229
|
|
|
|
|
721,890
|
|
|
|
|
773,104
|
|
|
|
||||||||
|
Florida
|
506,132
|
|
|
|
|
524,195
|
|
|
|
|
539,152
|
|
|
|
|
585,951
|
|
|
|
||||||||
|
California
|
216,995
|
|
|
|
|
222,146
|
|
|
|
|
227,841
|
|
|
|
|
242,514
|
|
|
|
||||||||
|
New Jersey
|
83,805
|
|
|
|
|
86,816
|
|
|
|
|
87,901
|
|
|
|
|
92,823
|
|
|
|
||||||||
|
Other
|
264,219
|
|
|
|
|
271,616
|
|
|
|
|
281,614
|
|
|
|
|
307,428
|
|
|
|
||||||||
|
Total Home equity loans and lines of credit
|
1,758,811
|
|
|
16.8
|
|
|
1,807,002
|
|
|
17.5
|
|
|
1,858,398
|
|
|
18.2
|
|
|
2,001,820
|
|
|
20.0
|
|
||||
|
Total Construction
|
70,236
|
|
|
0.7
|
|
|
75,314
|
|
|
0.7
|
|
|
72,430
|
|
|
0.7
|
|
|
54,728
|
|
|
0.5
|
|
||||
|
Other consumer loans
|
4,076
|
|
|
—
|
|
|
3,980
|
|
|
—
|
|
|
4,100
|
|
|
—
|
|
|
4,276
|
|
|
—
|
|
||||
|
Total loans receivable
|
10,485,050
|
|
|
100.0
|
%
|
|
10,296,961
|
|
|
100.0
|
%
|
|
10,231,792
|
|
|
100.0
|
%
|
|
9,997,460
|
|
|
100.0
|
%
|
||||
|
Deferred loan fees, net
|
(7,913
|
)
|
|
|
|
(11,454
|
)
|
|
|
|
(13,171
|
)
|
|
|
|
(17,241
|
)
|
|
|
||||||||
|
Loans in process
|
(36,928
|
)
|
|
|
|
(42,325
|
)
|
|
|
|
(42,018
|
)
|
|
|
|
(27,748
|
)
|
|
|
||||||||
|
Allowance for loan losses
|
(83,391
|
)
|
|
|
|
(85,282
|
)
|
|
|
|
(92,537
|
)
|
|
|
|
(101,217
|
)
|
|
|
||||||||
|
Total loans receivable, net
|
$
|
10,356,818
|
|
|
|
|
$
|
10,157,900
|
|
|
|
|
$
|
10,084,066
|
|
|
|
|
$
|
9,851,254
|
|
|
|
||||
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||
|
|
|
Amount
|
|
Percent of
Allowance
to Total
Allowance
|
|
Percent of
Loans in
Category to Total
Loans
|
|
Amount
|
|
Percent of
Allowance
to Total
Allowance
|
|
Percent of
Loans in
Category to Total
Loans
|
||||||||
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential non-Home Today
|
|
$
|
32,642
|
|
|
39.1
|
%
|
|
80.9
|
%
|
|
$
|
33,462
|
|
|
39.3
|
%
|
|
80.1
|
%
|
|
Residential Home Today
|
|
16,919
|
|
|
20.3
|
|
|
1.6
|
|
|
20,479
|
|
|
24.0
|
|
|
1.7
|
|
||
|
Home equity loans and lines of credit
|
|
33,785
|
|
|
40.5
|
|
|
16.8
|
|
|
31,227
|
|
|
36.6
|
|
|
17.5
|
|
||
|
Construction
|
|
45
|
|
|
0.1
|
|
|
0.7
|
|
|
114
|
|
|
0.1
|
|
|
0.7
|
|
||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total allowance
|
|
$
|
83,391
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
85,282
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
September 30, 2013
|
|
March 31, 2013
|
||||||||||||||||
|
|
|
Amount
|
|
Percent of
Allowance
to Total
Allowance
|
|
Percent of
Loans in
Category to Total
Loans
|
|
Amount
|
|
Percent of
Allowance
to Total
Allowance
|
|
Percent of
Loans in
Category to Total
Loans
|
||||||||
|
|
|
(Dollars in thousands)
|
|
(Dollars in thousands)
|
||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential non-Home Today
|
|
$
|
35,427
|
|
|
38.3
|
%
|
|
79.4
|
%
|
|
$
|
34,172
|
|
|
33.8
|
%
|
|
77.6
|
%
|
|
Residential Home Today
|
|
24,112
|
|
|
26.0
|
|
|
1.7
|
|
|
27,743
|
|
|
27.4
|
|
|
1.9
|
|
||
|
Home equity loans and lines of credit
|
|
32,818
|
|
|
35.5
|
|
|
18.2
|
|
|
38,968
|
|
|
38.5
|
|
|
20.0
|
|
||
|
Construction
|
|
180
|
|
|
0.2
|
|
|
0.7
|
|
|
334
|
|
|
0.3
|
|
|
0.5
|
|
||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total allowance
|
|
$
|
92,537
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
101,217
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
•
|
Residential non-Home Today
– The total balance of this segment of the loan portfolio
increased
3.1%
or
$250.9 million
during the quarter, while the total allowance for loan losses for this segment
decreased
2.5%
or
$0.8 million
. The portion of this loan segment’s allowance for loan losses that was determined by evaluating groups of loans collectively (i.e. those loans that were not individually evaluated),
decreased
$1.0 million
, or
4.0%
, from
$25.0 million
at
December 31, 2013
to
$24.0 million
at
March 31, 2014
. The ratio of this portion of the allowance for loan losses to the total balance of loans in this loan segment that were evaluated collectively,
decreased
to
0.29%
at
March 31, 2014
from
0.31%
at
December 31, 2013
. Total delinquencies
decreased
9.4%
to
$60.6 million
at
March 31, 2014
from
$66.9 million
at
December 31, 2013
. Loans 90 or more days delinquent
decreased
7.8%
to
$44.4 million
at
March 31, 2014
from
$48.2 million
at
December 31, 2013
. Net charge-offs for the
quarter ended
March 31, 2014
were
$2.3 million
less
at
$2.7 million
as compared to
$5.0 million
during the
quarter ended
March 31, 2013
. This is partially due
|
|
•
|
Residential Home Today
– The total balance of this segment of the loan portfolio
decreased
3.6%
or
$6.1 million
as new originations have effectively stopped since the imposition of more restrictive lending requirements in 2009. The total allowance for loan losses for this segment
decreased
$3.6 million
or
17.4%
. The portion of this loan segment’s allowance for loan losses that was determined by evaluating groups of loans collectively (i.e. those loans that were not individually evaluated),
decreased
by
24.4%
from
$14.2 million
at
December 31, 2013
to
$10.7 million
at
March 31, 2014
. Similarly, the ratio of this portion of the allowance to the total balance of loans in this loan segment that were evaluated collectively,
decreased
3.3%
to
11.8%
at
March 31, 2014
from
15.2%
at
December 31, 2013
. Total delinquencies
decreased
from
$32.6 million
at
December 31, 2013
to
$25.1 million
at
March 31, 2014
. Delinquencies greater than 90 days
decreased
from
$17.5 million
to
$16.2 million
during the same period. Net charge-offs were
less
at
$1.1 million
during the
quarter ended
March 31, 2014
, which is net of
$0.4 million
of recovery recorded during the current quarter as a result of the PMIC partial claim catch-up payment
,
as compared to
$3.8 million
during the
quarter ended
March 31, 2013
. As there continues to be a consistent improving credit profile trend in this portfolio and the portfolio balance declines, reductions in the allowance are warranted.
|
|
•
|
Home Equity Loans and Lines of Credit
- The total balance of this segment of the loan portfolio
decreased
2.7%
or
$48.4 million
from
$1.81 billion
at
December 31, 2013
to
$1.77 billion
at
March 31, 2014
. The total allowance for loan losses for this segment
increased
8.2%
to
$33.8 million
from
$31.2 million
at
December 31, 2013
. The portion of this loan segment's allowance for loan losses that was determined by evaluating groups of loans collectively (i.e. those loans that were not individually evaluated)
increased
by
$2.6 million
, or
8.5%
, from
$30.7 million
to
$33.2 million
during the quarter ended
March 31, 2014
. The ratio of this portion of the allowance to the total balance of loans in this loan segment that were evaluated collectively also
increased
to
1.92%
at
March 31, 2014
from
1.72%
at
December 31, 2013
. Net charge-offs for this loan segment during the current quarter were
less
at
$3.1 million
as compared to
$5.2 million
for the
quarter ended
March 31, 2013
. Total delinquencies for this portfolio segment
decreased
2.5%
to
$22.4 million
at
March 31, 2014
as compared to
$22.9 million
at
December 31, 2013
. Delinquencies greater than 90 days
increased
4.9%
to
$13.1 million
at
March 31, 2014
from
$12.5 million
at
December 31, 2013
. While continued improvement in early stage delinquencies and charge-offs improved during the quarter, severely delinquent loans saw a slight increase, resulting in the allowance for this loan segment to slightly increase.
|
|
|
As of and For the Three Months Ended March 31,
|
|
As of and for the For the Six Months Ended March 31,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Allowance balance (beginning of the period)
|
$
|
85,282
|
|
|
$
|
105,201
|
|
|
$
|
92,537
|
|
|
$
|
100,464
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
||||||||
|
Residential non-Home Today
|
|
|
|
|
|
|
|
||||||||
|
Ohio
|
2,031
|
|
|
2,802
|
|
|
5,608
|
|
|
6,147
|
|
||||
|
Florida
|
1,669
|
|
|
2,453
|
|
|
5,543
|
|
|
3,742
|
|
||||
|
Other
|
7
|
|
|
9
|
|
|
32
|
|
|
10
|
|
||||
|
Total Residential non-Home Today
|
3,707
|
|
|
5,264
|
|
|
11,183
|
|
|
9,899
|
|
||||
|
Residential Home Today
|
|
|
|
|
|
|
|
||||||||
|
Ohio
|
2,364
|
|
|
3,662
|
|
|
5,281
|
|
|
7,133
|
|
||||
|
Florida
|
24
|
|
|
177
|
|
|
40
|
|
|
240
|
|
||||
|
Total Residential Home Today
|
2,388
|
|
|
3,839
|
|
|
5,321
|
|
|
7,373
|
|
||||
|
Home equity loans and lines of credit
|
|
|
|
|
|
|
|
||||||||
|
Ohio
|
1,112
|
|
|
1,115
|
|
|
2,826
|
|
|
2,226
|
|
||||
|
Florida
|
2,140
|
|
|
4,341
|
|
|
4,246
|
|
|
7,447
|
|
||||
|
California
|
335
|
|
|
681
|
|
|
745
|
|
|
1,950
|
|
||||
|
New Jersey
|
231
|
|
|
94
|
|
|
366
|
|
|
165
|
|
||||
|
Other
|
440
|
|
|
439
|
|
|
752
|
|
|
1,190
|
|
||||
|
Total Home equity loans and lines of credit
|
4,258
|
|
|
6,670
|
|
|
8,935
|
|
|
12,978
|
|
||||
|
Construction
|
—
|
|
|
48
|
|
|
41
|
|
|
53
|
|
||||
|
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total charge-offs
|
10,353
|
|
|
15,821
|
|
|
25,480
|
|
|
30,303
|
|
||||
|
Recoveries:
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
||||||||
|
Residential non-Home Today
|
1,022
|
|
|
261
|
|
|
1,452
|
|
|
592
|
|
||||
|
Residential Home Today
|
1,240
|
|
|
61
|
|
|
1,347
|
|
|
152
|
|
||||
|
Home equity loans and lines of credit
|
1,192
|
|
|
1,465
|
|
|
2,521
|
|
|
2,252
|
|
||||
|
Construction
|
8
|
|
|
50
|
|
|
14
|
|
|
60
|
|
||||
|
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total recoveries
|
3,462
|
|
|
1,837
|
|
|
5,334
|
|
|
3,056
|
|
||||
|
Net charge-offs
|
(6,891
|
)
|
|
(13,984
|
)
|
|
(20,146
|
)
|
|
(27,247
|
)
|
||||
|
Provision for loan losses
|
5,000
|
|
|
10,000
|
|
|
11,000
|
|
|
28,000
|
|
||||
|
Allowance balance (end of the period)
|
$
|
83,391
|
|
|
$
|
101,217
|
|
|
$
|
83,391
|
|
|
$
|
101,217
|
|
|
Ratios:
|
|
|
|
|
|
|
|
||||||||
|
Net charge-offs (annualized) to average loans outstanding
|
0.27
|
%
|
|
0.55
|
%
|
|
0.39
|
%
|
|
0.53
|
%
|
||||
|
Allowance for loan losses to non-accrual loans at end
of the year |
58.44
|
%
|
|
60.97
|
%
|
|
58.44
|
%
|
|
60.97
|
%
|
||||
|
Allowance for loan losses to the total recorded investment
in loans at end of the period
|
0.80
|
%
|
|
1.02
|
%
|
|
0.80
|
%
|
|
1.02
|
%
|
||||
|
|
|
Loans Delinquent for
|
|
Total
|
|||||||||||||||||
|
|
|
30-89 Days
|
|
90 Days or More
|
|
||||||||||||||||
|
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|||||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential non-Home Today
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
119
|
|
|
$
|
13,179
|
|
|
284
|
|
|
$
|
24,842
|
|
|
403
|
|
|
$
|
38,021
|
|
|
Florida
|
|
16
|
|
|
2,777
|
|
|
178
|
|
|
19,222
|
|
|
194
|
|
|
21,999
|
|
|||
|
Kentucky
|
|
3
|
|
|
245
|
|
|
1
|
|
|
327
|
|
|
4
|
|
|
572
|
|
|||
|
Total Residential non-Home Today
|
|
138
|
|
|
16,201
|
|
|
463
|
|
|
44,391
|
|
|
601
|
|
|
60,592
|
|
|||
|
Residential Home Today
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
146
|
|
|
8,583
|
|
|
348
|
|
|
15,500
|
|
|
494
|
|
|
24,083
|
|
|||
|
Florida
|
|
3
|
|
|
283
|
|
|
15
|
|
|
722
|
|
|
18
|
|
|
1,005
|
|
|||
|
Total Residential Home Today
|
|
149
|
|
|
8,866
|
|
|
363
|
|
|
16,222
|
|
|
512
|
|
|
25,088
|
|
|||
|
Home equity loans and lines of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
126
|
|
|
3,579
|
|
|
233
|
|
|
5,198
|
|
|
359
|
|
|
8,777
|
|
|||
|
Florida
|
|
55
|
|
|
3,845
|
|
|
187
|
|
|
4,114
|
|
|
242
|
|
|
7,959
|
|
|||
|
California
|
|
10
|
|
|
635
|
|
|
22
|
|
|
1,041
|
|
|
32
|
|
|
1,676
|
|
|||
|
New Jersey
|
|
2
|
|
|
203
|
|
|
14
|
|
|
455
|
|
|
16
|
|
|
658
|
|
|||
|
Other
|
|
20
|
|
|
982
|
|
|
49
|
|
|
2,299
|
|
|
69
|
|
|
3,281
|
|
|||
|
Total Home equity loans and lines of credit
|
|
213
|
|
|
9,244
|
|
|
505
|
|
|
13,107
|
|
|
718
|
|
|
22,351
|
|
|||
|
Construction
|
|
—
|
|
|
—
|
|
|
3
|
|
|
151
|
|
|
3
|
|
|
151
|
|
|||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
500
|
|
|
$
|
34,311
|
|
|
1,334
|
|
|
$
|
73,871
|
|
|
1,834
|
|
|
$
|
108,182
|
|
|
|
|
Loans Delinquent for
|
|
Total
|
|||||||||||||||||
|
|
|
30-89 Days
|
|
90 Days or More
|
|
||||||||||||||||
|
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|||||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential non-Home Today
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
140
|
|
|
$
|
14,847
|
|
|
317
|
|
|
$
|
27,617
|
|
|
457
|
|
|
$
|
42,464
|
|
|
Florida
|
|
19
|
|
|
3,552
|
|
|
187
|
|
|
19,991
|
|
|
206
|
|
|
23,543
|
|
|||
|
Other
|
|
3
|
|
|
286
|
|
|
3
|
|
|
562
|
|
|
6
|
|
|
848
|
|
|||
|
Total Residential non-Home Today
|
|
162
|
|
|
18,685
|
|
|
507
|
|
|
48,170
|
|
|
669
|
|
|
66,855
|
|
|||
|
Residential Home Today
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
244
|
|
|
14,642
|
|
|
371
|
|
|
16,803
|
|
|
615
|
|
|
31,445
|
|
|||
|
Florida
|
|
6
|
|
|
484
|
|
|
17
|
|
|
676
|
|
|
23
|
|
|
1,160
|
|
|||
|
Total Residential Home Today
|
|
250
|
|
|
15,126
|
|
|
388
|
|
|
17,479
|
|
|
638
|
|
|
32,605
|
|
|||
|
Home equity loans and lines of credit (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
147
|
|
|
4,214
|
|
|
220
|
|
|
5,036
|
|
|
367
|
|
|
9,250
|
|
|||
|
Florida
|
|
48
|
|
|
3,065
|
|
|
180
|
|
|
3,966
|
|
|
228
|
|
|
7,031
|
|
|||
|
California
|
|
8
|
|
|
725
|
|
|
26
|
|
|
1,268
|
|
|
34
|
|
|
1,993
|
|
|||
|
New Jersey
|
|
7
|
|
|
598
|
|
|
13
|
|
|
601
|
|
|
20
|
|
|
1,199
|
|
|||
|
Other
|
|
28
|
|
|
1,839
|
|
|
42
|
|
|
1,619
|
|
|
70
|
|
|
3,458
|
|
|||
|
Total Home equity loans and lines of credit
|
|
238
|
|
|
10,441
|
|
|
481
|
|
|
12,490
|
|
|
719
|
|
|
22,931
|
|
|||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
650
|
|
|
$
|
44,252
|
|
|
1,376
|
|
|
$
|
78,139
|
|
|
2,026
|
|
|
$
|
122,391
|
|
|
|
|
Loans Delinquent for
|
|
Total
|
|||||||||||||||||
|
|
|
30-89 Days
|
|
90 Days or More
|
|
||||||||||||||||
|
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|||||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential non-Home Today
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
165
|
|
|
$
|
17,064
|
|
|
340
|
|
|
$
|
31,498
|
|
|
505
|
|
|
$
|
48,562
|
|
|
Florida
|
|
17
|
|
|
2,743
|
|
|
200
|
|
|
24,405
|
|
|
217
|
|
|
27,148
|
|
|||
|
Other
|
|
3
|
|
|
465
|
|
|
3
|
|
|
581
|
|
|
6
|
|
|
1,046
|
|
|||
|
Total Residential non-Home Today
|
|
185
|
|
|
20,272
|
|
|
543
|
|
|
56,484
|
|
|
728
|
|
|
76,756
|
|
|||
|
Residential Home Today
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
213
|
|
|
14,213
|
|
|
377
|
|
|
17,748
|
|
|
590
|
|
|
31,961
|
|
|||
|
Florida
|
|
6
|
|
|
373
|
|
|
16
|
|
|
593
|
|
|
22
|
|
|
966
|
|
|||
|
Total Residential Home Today
|
|
219
|
|
|
14,586
|
|
|
393
|
|
|
18,341
|
|
|
612
|
|
|
32,927
|
|
|||
|
Home equity loans and lines of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
151
|
|
|
5,304
|
|
|
200
|
|
|
5,132
|
|
|
351
|
|
|
10,436
|
|
|||
|
Florida
|
|
56
|
|
|
4,228
|
|
|
170
|
|
|
3,589
|
|
|
226
|
|
|
7,817
|
|
|||
|
California
|
|
9
|
|
|
749
|
|
|
27
|
|
|
1,479
|
|
|
36
|
|
|
2,228
|
|
|||
|
New Jersey
|
|
6
|
|
|
397
|
|
|
10
|
|
|
359
|
|
|
16
|
|
|
756
|
|
|||
|
Other
|
|
24
|
|
|
1,593
|
|
|
39
|
|
|
1,483
|
|
|
63
|
|
|
3,076
|
|
|||
|
Total Home equity loans and lines of credit
|
|
246
|
|
|
12,271
|
|
|
446
|
|
|
12,042
|
|
|
692
|
|
|
24,313
|
|
|||
|
Construction
|
|
—
|
|
|
—
|
|
|
2
|
|
|
41
|
|
|
2
|
|
|
41
|
|
|||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
650
|
|
|
$
|
47,129
|
|
|
1,384
|
|
|
$
|
86,908
|
|
|
2,034
|
|
|
$
|
134,037
|
|
|
|
|
Loans Delinquent for
|
|
Total
|
|||||||||||||||||
|
|
|
30-89 Days
|
|
90 Days or More
|
|
||||||||||||||||
|
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|||||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
March 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential non-Home Today
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
130
|
|
|
$
|
12,168
|
|
|
397
|
|
|
$
|
40,999
|
|
|
527
|
|
|
$
|
53,167
|
|
|
Florida
|
|
24
|
|
|
4,014
|
|
|
225
|
|
|
26,965
|
|
|
249
|
|
|
30,979
|
|
|||
|
Kentucky
|
|
3
|
|
|
823
|
|
|
3
|
|
|
575
|
|
|
6
|
|
|
1,398
|
|
|||
|
Total Residential non-Home Today
|
|
157
|
|
|
17,005
|
|
|
625
|
|
|
68,539
|
|
|
782
|
|
|
85,544
|
|
|||
|
Residential Home Today
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
151
|
|
|
10,376
|
|
|
452
|
|
|
22,271
|
|
|
603
|
|
|
32,647
|
|
|||
|
Florida
|
|
1
|
|
|
82
|
|
|
21
|
|
|
980
|
|
|
22
|
|
|
1,062
|
|
|||
|
Total Residential Home Today
|
|
152
|
|
|
10,458
|
|
|
473
|
|
|
23,251
|
|
|
625
|
|
|
33,709
|
|
|||
|
Home equity loans and lines of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
119
|
|
|
3,790
|
|
|
158
|
|
|
5,121
|
|
|
277
|
|
|
8,911
|
|
|||
|
Florida
|
|
62
|
|
|
4,560
|
|
|
90
|
|
|
5,433
|
|
|
152
|
|
|
9,993
|
|
|||
|
California
|
|
6
|
|
|
486
|
|
|
18
|
|
|
1,347
|
|
|
24
|
|
|
1,833
|
|
|||
|
New Jersey
|
|
7
|
|
|
439
|
|
|
8
|
|
|
501
|
|
|
15
|
|
|
940
|
|
|||
|
Other
|
|
49
|
|
|
1,394
|
|
|
111
|
|
|
2,376
|
|
|
160
|
|
|
3,770
|
|
|||
|
Total Home equity loans and lines of credit
|
|
243
|
|
|
10,669
|
|
|
385
|
|
|
14,778
|
|
|
628
|
|
|
25,447
|
|
|||
|
Construction
|
|
—
|
|
|
—
|
|
|
4
|
|
|
220
|
|
|
4
|
|
|
220
|
|
|||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
552
|
|
|
$
|
38,132
|
|
|
1,487
|
|
|
$
|
106,788
|
|
|
2,039
|
|
|
$
|
144,920
|
|
|
|
|
March 31,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|
March 31,
2013 |
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Non-accrual loans:
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
||||||||
|
Residential non-Home Today
|
|
$
|
80,915
|
|
|
$
|
85,309
|
|
|
$
|
91,048
|
|
|
$
|
98,268
|
|
|
Residential Home Today
|
|
31,469
|
|
|
33,062
|
|
|
34,813
|
|
|
37,125
|
|
||||
|
Home equity loans and lines of credit (1)
|
|
30,162
|
|
|
29,539
|
|
|
29,943
|
|
|
30,386
|
|
||||
|
Construction
|
|
151
|
|
|
—
|
|
|
41
|
|
|
220
|
|
||||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total non-accrual loans (2)(3)(4)
|
|
142,697
|
|
|
147,910
|
|
|
155,845
|
|
|
165,999
|
|
||||
|
Real estate owned
|
|
19,912
|
|
|
21,853
|
|
|
22,666
|
|
|
19,868
|
|
||||
|
Other non-performing assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total non-performing assets
|
|
$
|
162,609
|
|
|
$
|
169,763
|
|
|
$
|
178,511
|
|
|
$
|
185,867
|
|
|
Ratios:
|
|
|
|
|
|
|
|
|
||||||||
|
Total non-accrual loans to total loans
|
|
1.37
|
%
|
|
1.44
|
%
|
|
1.53
|
%
|
|
1.67
|
%
|
||||
|
Total non-accrual loans to total assets
|
|
1.24
|
%
|
|
1.30
|
%
|
|
1.38
|
%
|
|
1.49
|
%
|
||||
|
Total non-performing assets to total assets
|
|
1.41
|
%
|
|
1.49
|
%
|
|
1.58
|
%
|
|
1.67
|
%
|
||||
|
Troubled debt restructurings: (not included in non-accrual loans above)
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
||||||||
|
Residential non-Home Today
|
|
$
|
58,842
|
|
|
$
|
60,007
|
|
|
$
|
63,045
|
|
|
$
|
65,805
|
|
|
Residential Home Today
|
|
42,066
|
|
|
44,156
|
|
|
46,435
|
|
|
51,916
|
|
||||
|
Home equity loans and lines of credit
|
|
7,303
|
|
|
6,754
|
|
|
7,092
|
|
|
6,348
|
|
||||
|
Construction
|
|
—
|
|
|
215
|
|
|
259
|
|
|
601
|
|
||||
|
Other consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total (5)
|
|
$
|
108,211
|
|
|
$
|
111,132
|
|
|
$
|
116,831
|
|
|
$
|
124,670
|
|
|
(1)
|
The totals at
March 31, 2014
,
December 31, 2013
,
September 30, 2013
and
March 31, 2013
include $
3.5 million
,
$3.8 million
,
$5.3 million
, and
$4.9 million
, respectively, of performing home equity lines of credit included in nonaccrual, pursuant to regulatory guidance regarding senior lien delinquency issued in January 2012.
|
|
(2)
|
Totals at
March 31, 2014
,
December 31, 2013
,
September 30, 2013
and
March 31, 2013
, include $
54.9 million
,
$56.0 million
,
$54.3 million
and
$47.0 million
, respectively, in troubled debt restructurings, which are less than 90 days past due but included with nonaccrual loans for a minimum period of six months from the restructuring date due to their non-accrual status prior to restructuring, because they have been partially charged off, or because all borrowers have been discharged of their obligation through a Chapter 7 bankruptcy (see note 4 below).
|
|
(3)
|
Includes $
26.6 million
,
$27.9 million
,
$30.6 million
and
$35.7 million
in troubled debt restructurings that are 90 days or more past due at
March 31, 2014
,
December 31, 2013
,
September 30, 2013
and
March 31, 2013
, respectively.
|
|
(4)
|
At
March 31, 2014
,
December 31, 2013
,
September 30, 2013
and
March 31, 2013
, the recorded investment of troubled debt restructurings in non-accrual status includes
$33.3 million
,
$33.7 million
,
$34.0 million
and
$30.9 million
of performing loans in Chapter 7 bankruptcy status where all borrowers have been discharged of their obligation per the OCC BAAS interpretive guidance issued in July 2012.
|
|
(5)
|
At
March 31, 2014
,
December 31, 2013
,
September 30, 2013
and
March 31, 2013
,
$14.0 million
,
$14.3 million
,
$15.7 million
and
$15.1 million
of accruing, performing loans in Chapter 7 bankruptcy status, where at least one borrower has been discharged of their obligation, are reported as troubled debt restructurings per the OCC BAAS interpretive guidance issued in July 2012.
|
|
|
|
March 31,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|
March 31,
2013 |
||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Non-Accrual Loans
|
|
$142,697
|
|
$147,910
|
|
$155,845
|
|
$165,999
|
||||
|
Accruing TDRs
|
|
108,211
|
|
|
111,132
|
|
|
116,831
|
|
|
124,670
|
|
|
Performing Impaired
|
|
7,184
|
|
|
8,665
|
|
|
7,761
|
|
|
6,557
|
|
|
Collectively Evaluated
|
|
(13,314
|
)
|
|
(14,648
|
)
|
|
(17,396
|
)
|
|
(20,381
|
)
|
|
Total Impaired loans
|
|
$244,778
|
|
$253,059
|
|
$263,041
|
|
$276,845
|
||||
|
|
|
Reduction in
Interest Rates
|
|
Payment
Extensions
|
|
Forbearance or
Other Actions
|
|
Multiple
Concessions
|
|
Multiple
Modifications
|
|
Bankruptcy
|
|
Total
|
||||||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
Accrual
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential non-Home Today
|
|
$
|
12,799
|
|
|
$
|
962
|
|
|
$
|
9,590
|
|
|
$
|
15,882
|
|
|
$
|
11,275
|
|
|
$
|
8,334
|
|
|
$
|
58,842
|
|
|
Residential Home Today
|
|
8,238
|
|
|
—
|
|
|
4,913
|
|
|
14,172
|
|
|
13,849
|
|
|
894
|
|
|
42,066
|
|
|||||||
|
Home equity loans and lines of credit
|
|
78
|
|
|
975
|
|
|
599
|
|
|
543
|
|
|
373
|
|
|
4,735
|
|
|
7,303
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
|
$
|
21,115
|
|
|
$
|
1,937
|
|
|
$
|
15,102
|
|
|
$
|
30,597
|
|
|
$
|
25,497
|
|
|
$
|
13,963
|
|
|
$
|
108,211
|
|
|
Non-Accrual, Performing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential non-Home Today
|
|
$
|
1,266
|
|
|
$
|
288
|
|
|
$
|
485
|
|
|
$
|
2,906
|
|
|
$
|
7,165
|
|
|
$
|
19,184
|
|
|
$
|
31,294
|
|
|
Residential Home Today
|
|
2,170
|
|
|
23
|
|
|
1,257
|
|
|
1,051
|
|
|
4,501
|
|
|
3,454
|
|
|
12,456
|
|
|||||||
|
Home equity loans and lines of credit
|
|
—
|
|
|
29
|
|
|
—
|
|
|
366
|
|
|
92
|
|
|
10,632
|
|
|
11,119
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
|
$
|
3,436
|
|
|
$
|
340
|
|
|
$
|
1,742
|
|
|
$
|
4,323
|
|
|
$
|
11,758
|
|
|
$
|
33,270
|
|
|
$
|
54,869
|
|
|
Non-Accrual, Non-Performing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential non-Home Today
|
|
$
|
2,034
|
|
|
$
|
338
|
|
|
$
|
1,287
|
|
|
$
|
1,753
|
|
|
$
|
1,656
|
|
|
$
|
7,537
|
|
|
$
|
14,605
|
|
|
Residential Home Today
|
|
2,682
|
|
|
66
|
|
|
1,523
|
|
|
1,986
|
|
|
2,308
|
|
|
691
|
|
|
9,256
|
|
|||||||
|
Home equity loans and lines of credit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|
2,377
|
|
|
2,579
|
|
|||||||
|
Construction
|
|
—
|
|
|
151
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|||||||
|
Total
|
|
$
|
4,716
|
|
|
$
|
555
|
|
|
$
|
2,810
|
|
|
$
|
3,739
|
|
|
$
|
4,166
|
|
|
$
|
10,605
|
|
|
$
|
26,591
|
|
|
Total Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential non-Home Today
|
|
$
|
16,099
|
|
|
$
|
1,588
|
|
|
$
|
11,362
|
|
|
$
|
20,541
|
|
|
$
|
20,096
|
|
|
$
|
35,055
|
|
|
$
|
104,741
|
|
|
Residential Home Today
|
|
13,090
|
|
|
89
|
|
|
7,693
|
|
|
17,209
|
|
|
20,658
|
|
|
5,039
|
|
|
63,778
|
|
|||||||
|
Home equity loans and lines of credit
|
|
78
|
|
|
1,004
|
|
|
599
|
|
|
909
|
|
|
667
|
|
|
17,744
|
|
|
21,001
|
|
|||||||
|
Construction
|
|
—
|
|
|
151
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|||||||
|
Total
|
|
$
|
29,267
|
|
|
$
|
2,832
|
|
|
$
|
19,654
|
|
|
$
|
38,659
|
|
|
$
|
41,421
|
|
|
$
|
57,838
|
|
|
$
|
189,671
|
|
|
|
|
Credit
Exposure
|
|
Principal
Balance
|
|
Percent
Delinquent
90 days or More
|
|
Mean CLTV
Percent at
Origination (2)
|
|
Current Mean
CLTV Percent (3)
|
|||||||
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|||||||||
|
Home equity lines of credit in draw period (by state)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ohio
|
|
$
|
1,231,105
|
|
|
$
|
592,709
|
|
|
0.37
|
%
|
|
60
|
%
|
|
63
|
%
|
|
Florida
|
|
673,955
|
|
|
488,979
|
|
|
0.73
|
%
|
|
62
|
%
|
|
79
|
%
|
||
|
California
|
|
283,282
|
|
|
206,374
|
|
|
0.37
|
%
|
|
67
|
%
|
|
69
|
%
|
||
|
New Jersey
|
|
129,584
|
|
|
81,258
|
|
|
0.24
|
%
|
|
59
|
%
|
|
67
|
%
|
||
|
Other (1)
|
|
380,965
|
|
|
226,924
|
|
|
0.45
|
%
|
|
64
|
%
|
|
68
|
%
|
||
|
Total home equity lines of credit in draw period
|
|
2,698,891
|
|
|
1,596,244
|
|
|
0.48
|
%
|
|
61
|
%
|
|
67
|
%
|
||
|
Home equity lines in repayment, home equity loans and bridge loans
|
|
162,567
|
|
|
162,567
|
|
|
3.33
|
%
|
|
67
|
%
|
|
53
|
%
|
||
|
Total
|
|
$
|
2,861,458
|
|
|
$
|
1,758,811
|
|
|
0.75
|
%
|
|
62
|
%
|
|
66
|
%
|
|
(1)
|
No individual state has a credit exposure or drawn balance greater than 5% of the total.
|
|
(2)
|
Mean CLTV percent at origination for all home equity lines of credit is based on the committed amount.
|
|
(3)
|
Current Mean CLTV is based on best available first mortgage and property values as of
March 31, 2014
. Property values are estimated using HPI data published by the FHFA. Current Mean CLTV percent for home equity lines of credit in the draw period is calculated using the committed amount. Current Mean CLTV on home equity lines of credit in the repayment period is calculated using the principal balance.
|
|
|
|
Credit
Exposure
|
|
Principal
Balance
|
|
Percent
Delinquent
90 days or More
|
|
Mean CLTV
Percent at
Origination (1)
|
|
Current Mean
CLTV
Percent (2)
|
|||||||
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|||||||||
|
Home equity lines of credit in draw period
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
2004 and prior
|
|
$
|
660,778
|
|
|
$
|
348,484
|
|
|
0.72
|
%
|
|
57
|
%
|
|
59
|
%
|
|
2005
|
|
102,418
|
|
|
62,042
|
|
|
0.86
|
%
|
|
67
|
%
|
|
72
|
%
|
||
|
2006
|
|
245,800
|
|
|
158,809
|
|
|
0.57
|
%
|
|
65
|
%
|
|
78
|
%
|
||
|
2007
|
|
384,487
|
|
|
270,868
|
|
|
0.56
|
%
|
|
67
|
%
|
|
80
|
%
|
||
|
2008
|
|
804,446
|
|
|
520,805
|
|
|
0.40
|
%
|
|
63
|
%
|
|
69
|
%
|
||
|
2009
|
|
329,703
|
|
|
163,092
|
|
|
0.09
|
%
|
|
55
|
%
|
|
61
|
%
|
||
|
2010
|
|
28,847
|
|
|
12,501
|
|
|
0.20
|
%
|
|
57
|
%
|
|
56
|
%
|
||
|
2011 (3)
|
|
232
|
|
|
149
|
|
|
—
|
%
|
|
39
|
%
|
|
61
|
%
|
||
|
2012
|
|
28,759
|
|
|
13,307
|
|
|
—
|
%
|
|
51
|
%
|
|
50
|
%
|
||
|
2013
|
|
86,283
|
|
|
36,218
|
|
|
—
|
%
|
|
59
|
%
|
|
57
|
%
|
||
|
2014
|
|
27,138
|
|
|
9,969
|
|
|
—
|
%
|
|
61
|
%
|
|
60
|
%
|
||
|
Total home equity lines of credit in draw period
|
|
2,698,891
|
|
|
1,596,244
|
|
|
0.48
|
%
|
|
61
|
%
|
|
67
|
%
|
||
|
Home equity lines in repayment, home equity loans and bridge loans
|
|
162,567
|
|
|
162,567
|
|
|
3.33
|
%
|
|
67
|
%
|
|
53
|
%
|
||
|
Total
|
|
$
|
2,861,458
|
|
|
$
|
1,758,811
|
|
|
0.75
|
%
|
|
62
|
%
|
|
66
|
%
|
|
(1)
|
Mean CLTV percent at origination for all home equity lines of credit is based on the committed amount.
|
|
(2)
|
Current Mean CLTV is based on best available first mortgage and property values as of
March 31, 2014
. Property values are estimated using HPI data published by the FHFA. Current Mean CLTV percent for home equity lines of credit in the draw period is calculated using the committed amount. Current Mean CLTV on home equity lines of credit in the repayment period is calculated using the principal balance.
|
|
(3)
|
Amounts represent home equity lines of credit that were previously originated, and that were closed and subsequently replaced in 2011.
|
|
|
|
Credit
Exposure
|
|
Principal
Balance
|
|
Percent
of Total
|
|
Percent
Delinquent
90 days or
More
|
|
Mean CLTV
Percent at
Origination (2)
|
|
Current
Mean
CLTV
Percent (3)
|
||||||||
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity lines of credit in draw period (by current mean CLTV)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
< 80%
|
|
$
|
1,804,338
|
|
|
$
|
937,174
|
|
|
58.7
|
%
|
|
0.47
|
%
|
|
54
|
%
|
|
54
|
%
|
|
80 - 89.9%
|
|
359,194
|
|
|
235,801
|
|
|
14.8
|
%
|
|
0.69
|
%
|
|
77
|
%
|
|
85
|
%
|
||
|
90 - 100%
|
|
204,828
|
|
|
155,068
|
|
|
9.7
|
%
|
|
0.38
|
%
|
|
80
|
%
|
|
95
|
%
|
||
|
> 100%
|
|
268,216
|
|
|
245,775
|
|
|
15.4
|
%
|
|
0.33
|
%
|
|
80
|
%
|
|
122
|
%
|
||
|
Unknown
|
|
62,315
|
|
|
22,426
|
|
|
1.4
|
%
|
|
1.27
|
%
|
|
32
|
%
|
|
(1
|
)
|
||
|
|
|
$
|
2,698,891
|
|
|
$
|
1,596,244
|
|
|
100.0
|
%
|
|
0.48
|
%
|
|
61
|
%
|
|
67
|
%
|
|
(1)
|
Market data necessary for stratification is not readily available.
|
|
(2)
|
Mean CLTV percent at origination for all home equity lines of credit is based on the committed amount.
|
|
(3)
|
Current Mean CLTV is based on best available first mortgage and property values as of
March 31, 2014
. Property values are estimated using HPI data published by the FHFA. Current Mean CLTV percent for home equity lines of credit in the draw period is calculated using the committed amount. Current Mean CLTV on home equity lines of credit in the repayment period is calculated using the principal balance.
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||
|
|
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||||||||||||
|
|
|
Mortgage Servicing Asset
|
|
Valuation Allowance
|
|
Net
|
|
Mortgage Servicing Asset
|
|
Valuation Allowance
|
|
Net
|
||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Balance - beginning of period
|
|
$
|
13,391
|
|
|
$
|
—
|
|
|
$
|
13,391
|
|
|
$
|
17,787
|
|
|
$
|
—
|
|
|
$
|
17,787
|
|
|
Additions from loan securitizations/sales
|
|
104
|
|
|
|
|
104
|
|
|
338
|
|
|
|
|
338
|
|
||||||||
|
Amortization
|
|
(650
|
)
|
|
|
|
(650
|
)
|
|
(1,735
|
)
|
|
|
|
(1,735
|
)
|
||||||||
|
Net change in valuation allowance
|
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
||||||||
|
Balance - end of period
|
|
$
|
12,845
|
|
|
—
|
|
|
$
|
12,845
|
|
|
$
|
16,390
|
|
|
—
|
|
|
$
|
16,390
|
|
||
|
Fair value of capitalized amounts
|
|
|
|
|
|
$
|
29,469
|
|
|
|
|
|
|
$
|
22,625
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Six Months Ended
|
||||||||||||||||||||||
|
|
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||||||||||||
|
|
|
Mortgage Servicing Asset
|
|
Valuation Allowance
|
|
Net
|
|
Mortgage Servicing Asset
|
|
Valuation Allowance
|
|
Net
|
||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Balance - beginning of period
|
|
$
|
14,074
|
|
|
$
|
—
|
|
|
$
|
14,074
|
|
|
$
|
19,613
|
|
|
$
|
—
|
|
|
$
|
19,613
|
|
|
Additions from loan securitizations/sales
|
|
213
|
|
|
|
|
213
|
|
|
559
|
|
|
|
|
559
|
|
||||||||
|
Amortization
|
|
(1,442
|
)
|
|
|
|
(1,442
|
)
|
|
(3,782
|
)
|
|
|
|
(3,782
|
)
|
||||||||
|
Net change in valuation allowance
|
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
||||||||
|
Balance - end of period
|
|
$
|
12,845
|
|
|
$
|
—
|
|
|
$
|
12,845
|
|
|
$
|
16,390
|
|
|
$
|
—
|
|
|
$
|
16,390
|
|
|
Fair value of capitalized amounts
|
|
|
|
|
|
$
|
29,469
|
|
|
|
|
|
|
$
|
22,625
|
|
||||||||
|
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||||||||||
|
|
|
Number
of
Loans
|
|
Balance
|
|
Losses or
Charges
Incurred
|
|
Number
of
Loans
|
|
Balance
|
|
Losses or
Charges
Incurred
|
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Repurchased loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-recourse, non-performing loans(1)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
138
|
|
|
$
|
7
|
|
|
Non-recourse, performing loans(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
247
|
|
|
—
|
|
||||
|
Post-disposition file reviews(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
616
|
|
||||
|
Compensatory fees related to default servicing(4)
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
165
|
|
||||
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
9
|
|
|
$
|
385
|
|
|
$
|
788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Six Months Ended
|
||||||||||||||||||||
|
|
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||||||||||
|
|
|
Number
of
Loans
|
|
Balance
|
|
Losses or
Charges
Incurred
|
|
Number
of
Loans
|
|
Balance
|
|
Losses or
Charges
Incurred
|
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Repurchased loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-recourse, non-performing loans(1)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
138
|
|
|
$
|
7
|
|
|
Non-recourse, performing loans(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
780
|
|
|
—
|
|
||||
|
Post-disposition file reviews(3)
|
|
1
|
|
|
—
|
|
|
51
|
|
|
13
|
|
|
—
|
|
|
967
|
|
||||
|
Compensatory fees related to default servicing(4)
|
|
—
|
|
|
—
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
210
|
|
||||
|
|
|
1
|
|
|
$
|
—
|
|
|
$
|
146
|
|
|
19
|
|
|
$
|
918
|
|
|
$
|
1,184
|
|
|
(2)
|
Repurchases of non-recourse, performing loans were the result of post-sales file reviews that identified underwriting (primarily debt-to-income ratio) non-compliance.
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||||||||||||
|
|
|
Average
Balance |
|
Interest
Income/ Expense |
|
|
Yield/
Cost (2) |
|
Average
Balance |
|
Interest
Income/ Expense |
|
|
Yield/
Cost (2) |
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning cash
equivalents
|
|
$
|
235,718
|
|
|
$
|
135
|
|
|
|
0.23
|
%
|
|
$
|
234,237
|
|
|
$
|
134
|
|
|
|
0.23
|
%
|
|
Investment securities
|
|
3,376
|
|
|
7
|
|
|
|
0.83
|
%
|
|
9,303
|
|
|
9
|
|
|
|
0.39
|
%
|
||||
|
Mortgage-backed securities
|
|
481,224
|
|
|
2,298
|
|
|
|
1.91
|
%
|
|
439,975
|
|
|
1,070
|
|
|
|
0.97
|
%
|
||||
|
Loans (1)
|
|
10,358,543
|
|
|
90,545
|
|
|
|
3.50
|
%
|
|
10,216,741
|
|
|
95,241
|
|
|
|
3.73
|
%
|
||||
|
Federal Home Loan Bank stock
|
|
39,300
|
|
|
360
|
|
|
|
3.66
|
%
|
|
35,620
|
|
|
381
|
|
|
|
4.28
|
%
|
||||
|
Total interest-earning assets
|
|
11,118,161
|
|
|
93,345
|
|
|
|
3.36
|
%
|
|
10,935,876
|
|
|
96,835
|
|
|
|
3.54
|
%
|
||||
|
Noninterest-earning assets
|
|
306,437
|
|
|
|
|
|
|
|
286,432
|
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
11,424,598
|
|
|
|
|
|
|
|
$
|
11,222,308
|
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NOW accounts
|
|
$
|
1,027,358
|
|
|
359
|
|
|
|
0.14
|
%
|
|
$
|
1,022,074
|
|
|
602
|
|
|
|
0.24
|
%
|
||
|
Savings accounts
|
|
1,801,184
|
|
|
846
|
|
|
|
0.19
|
%
|
|
1,809,665
|
|
|
1,485
|
|
|
|
0.33
|
%
|
||||
|
Certificates of deposit
|
|
5,488,318
|
|
|
20,757
|
|
|
|
1.51
|
%
|
|
5,922,765
|
|
|
25,943
|
|
|
|
1.75
|
%
|
||||
|
Borrowed funds
|
|
1,070,017
|
|
|
2,349
|
|
|
|
0.88
|
%
|
|
417,843
|
|
|
875
|
|
|
|
0.84
|
%
|
||||
|
Total interest-bearing liabilities
|
|
9,386,877
|
|
|
24,311
|
|
|
|
1.04
|
%
|
|
9,172,347
|
|
|
28,905
|
|
|
|
1.26
|
%
|
||||
|
Noninterest-bearing liabilities
|
|
159,085
|
|
|
|
|
|
|
|
223,303
|
|
|
|
|
|
|
||||||||
|
Total liabilities
|
|
9,545,962
|
|
|
|
|
|
|
|
9,395,650
|
|
|
|
|
|
|
||||||||
|
Shareholders’ equity
|
|
1,878,636
|
|
|
|
|
|
|
|
1,826,658
|
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
|
$
|
11,424,598
|
|
|
|
|
|
|
|
$
|
11,222,308
|
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
|
$
|
69,034
|
|
|
|
|
|
|
|
$
|
67,930
|
|
|
|
|
||||||
|
Interest rate spread (2)(3)
|
|
|
|
|
|
|
2.32
|
%
|
|
|
|
|
|
|
2.28
|
%
|
||||||||
|
Net interest-earning assets (4)
|
|
$
|
1,731,284
|
|
|
|
|
|
|
|
$
|
1,763,529
|
|
|
|
|
|
|
||||||
|
Net interest margin (2)(5)
|
|
|
|
2.48
|
%
|
|
|
|
|
|
2.48
|
%
|
|
|
||||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
|
118.44
|
%
|
|
|
|
|
|
|
119.23
|
%
|
|
|
|
|
|
||||||||
|
Selected performance ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average assets (2)
|
|
|
|
0.57
|
%
|
|
|
|
|
|
0.46
|
%
|
|
|
||||||||||
|
Return on average equity (2)
|
|
|
|
3.49
|
%
|
|
|
|
|
|
2.80
|
%
|
|
|
||||||||||
|
Average equity to average assets
|
|
|
|
16.44
|
%
|
|
|
|
|
|
|
16.28
|
%
|
|
|
|
||||||||
|
(1)
|
Loans include both mortgage loans held for sale and loans held for investment.
|
|
(2)
|
Annualized.
|
|
(3)
|
Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
|
(4)
|
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
|
|
(5)
|
Net interest margin represents net interest income divided by total interest-earning assets.
|
|
|
|
Six Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||
|
|
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||||||||||||
|
|
|
Average
Balance |
|
Interest
Income/ Expense |
|
|
Yield/
Cost (2) |
|
Average
Balance |
|
Interest
Income/ Expense |
|
|
Yield/
Cost (2) |
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning cash
equivalents |
|
$
|
236,200
|
|
|
$
|
294
|
|
|
|
0.25
|
%
|
|
$
|
233,015
|
|
|
$
|
295
|
|
|
|
0.25
|
%
|
|
Investment securities
|
|
5,279
|
|
|
15
|
|
|
|
0.57
|
%
|
|
9,502
|
|
|
18
|
|
|
|
0.38
|
%
|
||||
|
Mortgage-backed securities
|
|
477,507
|
|
|
4,390
|
|
|
|
1.84
|
%
|
|
433,580
|
|
|
2,174
|
|
|
|
1.00
|
%
|
||||
|
Loans
|
|
10,290,314
|
|
|
180,946
|
|
|
|
3.52
|
%
|
|
10,302,699
|
|
|
193,930
|
|
|
|
3.76
|
%
|
||||
|
Federal Home Loan Bank stock
|
|
37,490
|
|
|
719
|
|
|
|
3.84
|
%
|
|
35,620
|
|
|
806
|
|
|
|
4.53
|
%
|
||||
|
Total interest-earning assets
|
|
11,046,790
|
|
|
186,364
|
|
|
|
3.37
|
%
|
|
11,014,416
|
|
|
197,223
|
|
|
|
3.58
|
%
|
||||
|
Noninterest-earning assets
|
|
301,898
|
|
|
|
|
|
|
|
285,911
|
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
11,348,688
|
|
|
|
|
|
|
|
$
|
11,300,327
|
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NOW accounts
|
|
$
|
1,026,252
|
|
|
$
|
724
|
|
|
|
0.14
|
%
|
|
$
|
1,015,770
|
|
|
$
|
1,307
|
|
|
|
0.26
|
%
|
|
Savings accounts
|
|
1,807,343
|
|
|
1,796
|
|
|
|
0.20
|
%
|
|
1,801,513
|
|
|
3,167
|
|
|
|
0.35
|
%
|
||||
|
Certificates of deposit
|
|
5,507,419
|
|
|
42,704
|
|
|
|
1.55
|
%
|
|
5,989,442
|
|
|
54,691
|
|
|
|
1.83
|
%
|
||||
|
Borrowed funds
|
|
943,852
|
|
|
4,311
|
|
|
|
0.91
|
%
|
|
417,793
|
|
|
1,712
|
|
|
|
0.82
|
%
|
||||
|
Total interest-bearing liabilities
|
|
9,284,866
|
|
|
49,535
|
|
|
|
1.07
|
%
|
|
9,224,518
|
|
|
60,877
|
|
|
|
1.32
|
%
|
||||
|
Noninterest-bearing liabilities
|
|
190,521
|
|
|
|
|
|
|
|
256,052
|
|
|
|
|
|
|
||||||||
|
Total liabilities
|
|
9,475,387
|
|
|
|
|
|
|
|
9,480,570
|
|
|
|
|
|
|
||||||||
|
Shareholders’ equity
|
|
1,873,301
|
|
|
|
|
|
|
|
1,819,757
|
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
|
$
|
11,348,688
|
|
|
|
|
|
|
|
$
|
11,300,327
|
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
|
$
|
136,829
|
|
|
|
|
|
|
|
$
|
136,346
|
|
|
|
|
||||||
|
Interest rate spread (2)(3)
|
|
|
|
|
|
|
2.30
|
%
|
|
|
|
|
|
|
2.26
|
%
|
||||||||
|
Net interest-earning assets (4)
|
|
$
|
1,761,924
|
|
|
|
|
|
|
|
$
|
1,789,898
|
|
|
|
|
|
|
||||||
|
Net interest margin (2)(5)
|
|
|
|
2.48
|
%
|
|
|
|
|
|
|
2.48
|
%
|
|
|
|
||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
|
118.98
|
%
|
|
|
|
|
|
|
119.40
|
%
|
|
|
|
|
|
||||||||
|
Selected performance ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average assets (2)
|
|
|
|
0.57
|
%
|
|
|
|
|
|
|
0.42
|
%
|
|
|
|
||||||||
|
Return on average equity (2)
|
|
|
|
3.46
|
%
|
|
|
|
|
|
|
2.63
|
%
|
|
|
|
||||||||
|
Average equity to average assets
|
|
|
|
16.51
|
%
|
|
|
|
|
|
|
16.10
|
%
|
|
|
|
||||||||
|
(1)
|
Loans include both mortgage loans held for sale and loans held for investment.
|
|
(2)
|
Annualized.
|
|
(3)
|
Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
|
(4)
|
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
|
|
(5)
|
Net interest margin represents net interest income divided by total interest-earning assets.
|
|
•
|
during the quarter ended June 30, 2012, the Association implemented the procedures necessary for participation in Fannie Mae's HARP II program;
|
|
•
|
during the fiscal year ended September 30, 2013, the Association negotiated several loan sales with private investors; and
|
|
•
|
in May 2013, the Association adopted the loan origination process changes required by Fannie Mae that will be applied to a portion of its fixed-rate loan originations and subsequent to the Association's November 15, 2013 reinstatement as an approved seller by Fannie Mae, which enables the Association to securitize and sell those loans that are originated using the Fannie Mae compliant procedures, in the secondary market.
|
|
|
|
Actual
|
|
Required
|
||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
Total Capital to Risk-Weighted Assets
|
|
$
|
1,628,182
|
|
|
23.14
|
%
|
|
$
|
703,652
|
|
|
10.00
|
%
|
|
Core Capital to Adjusted Tangible Assets
|
|
1,544,791
|
|
|
13.44
|
%
|
|
574,803
|
|
|
5.00
|
%
|
||
|
Tier 1 Capital to Risk-Weighted Assets
|
|
1,544,791
|
|
|
21.95
|
%
|
|
422,191
|
|
|
6.00
|
%
|
||
|
|
|
Actual
|
|||||
|
|
|
Amount
|
|
Ratio
|
|||
|
Total Capital to Risk-Weighted Assets
|
|
$
|
1,964,838
|
|
|
27.83
|
%
|
|
Core Capital to Adjusted Tangible Assets
|
|
1,881,447
|
|
|
16.33
|
%
|
|
|
Tier 1 Capital to Risk-Weighted Assets
|
|
1,881,447
|
|
|
26.65
|
%
|
|
|
(i)
|
marketing adjustable-rate and shorter-maturity (10 year, fixed-rate mortgage) loan products;
|
|
(ii)
|
lengthening the weighted average remaining term of major funding sources, primarily by offering attractive interest rates on deposit products, particularly longer-term certificates of deposit, and through the use of longer-term advances from the FHLB of Cincinnati and longer-term brokered certificates of deposit;
|
|
(iii)
|
investing in shorter- to medium-term investments and mortgage-backed securities;
|
|
(iv)
|
maintaining high levels of capital; and
|
|
(v)
|
securitizing and/or selling long-term, fixed-rate residential real estate mortgage loans.
|
|
|
|
|
|
|
|
|
|
EVE as a Percentage of
Present Value of Assets (3)
|
|||||||||
|
Change in
Interest Rates
(basis points)
(1)
|
|
Estimated
EVE (2)
|
|
Estimated Increase (Decrease) in
EVE
|
|
EVE
Ratio (4)
|
|
Increase
(Decrease)
(basis
points)
|
|||||||||
|
Amount
|
|
Percent
|
|
||||||||||||||
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|||||||||
|
+300
|
|
$
|
1,469,176
|
|
|
$
|
(575,514
|
)
|
|
(28.15
|
)%
|
|
13.96
|
%
|
|
(360
|
)
|
|
+200
|
|
1,682,100
|
|
|
(362,590
|
)
|
|
(17.73
|
)%
|
|
15.44
|
%
|
|
(212
|
)
|
||
|
+100
|
|
1,885,185
|
|
|
(159,505
|
)
|
|
(7.80
|
)%
|
|
16.71
|
%
|
|
(85
|
)
|
||
|
0
|
|
2,044,690
|
|
|
—
|
|
|
—
|
|
|
17.56
|
%
|
|
—
|
|
||
|
-100
|
|
2,097,464
|
|
|
52,775
|
|
|
2.58
|
%
|
|
17.60
|
%
|
|
4
|
|
||
|
(1)
|
Assumes an instantaneous uniform change in interest rates at all maturities.
|
|
(2)
|
EVE is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts.
|
|
(3)
|
Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.
|
|
(4)
|
EVE Ratio represents EVE divided by the present value of assets.
|
|
|
|
At March 31, 2014
|
|
At September 30, 2013
|
||
|
Pre-Shock EVE Ratio
|
|
17.56
|
%
|
|
18.97
|
%
|
|
Post-Shock EVE Ratio
|
|
15.44
|
%
|
|
17.28
|
%
|
|
Sensitivity Measure in basis points
|
|
(212
|
)
|
|
(169
|
)
|
|
Percentage Change in EVE Ratio
|
|
(17.73
|
)%
|
|
(14.19
|
)%
|
|
•
|
no new growth or business volumes;
|
|
•
|
that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured, except for reductions to reflect mortgage loan principal repayments along with modeled prepayments and defaults; and
|
|
•
|
that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities.
|
|
(a)
|
Not applicable
|
|
(b)
|
Not applicable
|
|
(c)
|
The Company did not repurchase any shares of common stock during the quarter ended
March 31, 2014
.
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certification of chief executive officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
|
|||||
|
|
|
|
|
|
|
|
|
|
31.2
|
|
Certification of chief financial officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
|
|||||
|
|
|
|
|
|
|
|
|
|
32
|
|
Certification of chief executive officer and chief financial officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350
|
|||||
|
|
|
|
|
|
|
|
|
|
101
|
|
The following financial statements from TFS Financial Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014, filed on May 8, 2014, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Equity, (v) Consolidated Statements of Cash Flows, (vi) the Notes to Consolidated Financial Statements.
|
|||||
|
101.INS
|
|
Interactive datafile XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
Interactive datafile XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
Interactive datafile XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
Interactive datafile XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
Interactive datafile XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
Interactive datafile XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
TFS Financial Corporation
|
|
|
|
|
|
|
Dated:
|
May 8, 2014
|
|
/s/ Marc A. Stefanski
|
|
|
|
|
Marc A. Stefanski
|
|
|
|
|
Chairman of the Board, President
and Chief Executive Officer
|
|
|
|
|
|
|
Dated:
|
May 8, 2014
|
|
/s/ David S. Huffman
|
|
|
|
|
David S. Huffman
|
|
|
|
|
Chief Financial Officer and Secretary
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|