These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
United States of America
|
|
52-2054948
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
7007 Broadway Avenue
Cleveland, Ohio
|
|
44105
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
||||
|
Non-accelerated filer
|
|
¨
|
(do not check if a smaller reporting company)
|
|
Smaller Reporting Company
|
|
¨
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
||
|
|
|
|
|
PART l – FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
December 31, 2015 and September 30, 2015
|
|
|
|
|
|
|
|
Consolidated Statements of Income
Three months ended December 31, 2015 and 2014 |
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income
Three months ended December 31, 2015 and 2014 |
|
|
|
|
|
|
|
Three months ended December 31, 2015 and 2014
|
|
|
|
|
|
|
|
Three months ended December 31, 2015 and 2014
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
AOCI:
Accumulated Other Comprehensive Income
|
FRS:
Board of Governors of the Federal Reserve System
|
|
ARM:
Adjustable Rate Mortgage
|
GAAP:
Generally Accepted Accounting Principles
|
|
ASC:
Accounting Standards Codification
|
GVA:
General Valuation Allowances
|
|
ASU:
Accounting Standards Update
|
HARP:
Home Affordable Refinance Program
|
|
Association:
Third Federal Savings and Loan
|
HPI:
Home Price Index
|
|
Association of Cleveland
|
IRR:
Interest Rate Risk
|
|
BAAS:
OCC Bank Accounting Advisory Series
|
IRS:
Internal Revenue Service
|
|
BOLI:
Bank Owned Life Insurance
|
IVA:
Individual Valuation Allowance
|
|
CDs:
Certificates of Deposit
|
LIHTC:
Low Income Housing Tax Credit
|
|
CFPB:
Consumer Financial Protection Bureau
|
LIP:
Loans-in-Process
|
|
CLTV:
Combined Loan-to-Value
|
LTV:
Loan-to-Value
|
|
Company:
TFS Financial Corporation and its
|
MGIC:
Mortgage Guaranty Insurance Corporation
|
|
subsidiaries
|
NOW:
Negotiable Order of Withdrawal
|
|
DFA:
Dodd-Frank Wall Street Reform and Consumer
|
OCC:
Office of the Comptroller of the Currency
|
|
Protection Act
|
OCI:
Other Comprehensive Income
|
|
DIF:
Depository Insurance Fund
|
PMI:
Private Mortgage Insurance
|
|
EaR:
Earnings at Risk
|
PMIC:
PMI Mortgage Insurance Co.
|
|
EPS:
Earnings per Share
|
QTL:
Qualified Thrift Lender
|
|
ESOP:
Third Federal Employee (Associate) Stock
|
REMICs:
Real Estate Mortgage Investment Conduits
|
|
Ownership Plan
|
REIT:
Real Estate Investment Trust
|
|
EVE:
Economic Value of Equity
|
SVA:
Specific Valuation Allowance
|
|
FASB:
Financial Accounting Standards Board
|
SEC:
United States Securities and Exchange
|
|
FDIC:
Federal Deposit Insurance Corporation
|
Commission
|
|
FHFA:
Federal Housing Finance Agency
|
TDR:
Troubled Debt Restructuring
|
|
FHLB:
Federal Home Loan Bank
|
Third Federal Savings, MHC:
Third Federal Savings
|
|
Fannie Mae:
Federal National Mortgage Association
|
and Loan Association of Cleveland, MHC
|
|
FRB-Cleveland
: Federal Reserve Bank of Cleveland
|
|
|
|
|
|
|
December 31,
2015 |
|
September 30,
2015 |
||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
$
|
30,787
|
|
|
$
|
22,428
|
|
|
Interest-earning cash equivalents
|
128,835
|
|
|
132,941
|
|
||
|
Cash and cash equivalents
|
159,622
|
|
|
155,369
|
|
||
|
Investment securities available for sale (amortized cost $593,523 and $582,091, respectively)
|
588,406
|
|
|
585,053
|
|
||
|
Mortgage loans held for sale, at lower of cost or market (none measured at fair value)
|
374
|
|
|
116
|
|
||
|
Loans held for investment, net:
|
|
|
|
||||
|
Mortgage loans
|
11,256,718
|
|
|
11,245,557
|
|
||
|
Other consumer loans
|
3,273
|
|
|
3,468
|
|
||
|
Deferred loan expenses, net
|
12,020
|
|
|
10,112
|
|
||
|
Allowance for loan losses
|
(69,241
|
)
|
|
(71,554
|
)
|
||
|
Loans, net
|
11,202,770
|
|
|
11,187,583
|
|
||
|
Mortgage loan servicing rights, net
|
9,621
|
|
|
9,988
|
|
||
|
Federal Home Loan Bank stock, at cost
|
69,470
|
|
|
69,470
|
|
||
|
Real estate owned
|
14,299
|
|
|
17,492
|
|
||
|
Premises, equipment, and software, net
|
59,059
|
|
|
57,187
|
|
||
|
Accrued interest receivable
|
32,271
|
|
|
32,490
|
|
||
|
Bank owned life insurance contracts
|
195,890
|
|
|
195,861
|
|
||
|
Other assets
|
58,857
|
|
|
58,277
|
|
||
|
TOTAL ASSETS
|
$
|
12,390,639
|
|
|
$
|
12,368,886
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Deposits
|
$
|
8,305,362
|
|
|
$
|
8,285,858
|
|
|
Borrowed funds
|
2,164,225
|
|
|
2,168,627
|
|
||
|
Borrowers’ advances for insurance and taxes
|
81,421
|
|
|
86,292
|
|
||
|
Principal, interest, and related escrow owed on loans serviced
|
45,495
|
|
|
49,493
|
|
||
|
Accrued expenses and other liabilities
|
91,691
|
|
|
49,246
|
|
||
|
Total liabilities
|
10,688,194
|
|
|
10,639,516
|
|
||
|
Commitments and contingent liabilities
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 700,000,000 shares authorized; 332,318,750 shares issued; 289,243,649 and 290,882,379 outstanding at December 31, 2015 and September 30, 2015, respectively
|
3,323
|
|
|
3,323
|
|
||
|
Paid-in capital
|
1,709,868
|
|
|
1,707,629
|
|
||
|
Treasury stock, at cost; 43,075,101 and 41,436,371 shares at December 31, 2015 and September 30, 2015, respectively
|
(585,958
|
)
|
|
(548,557
|
)
|
||
|
Unallocated ESOP shares
|
(60,667
|
)
|
|
(61,751
|
)
|
||
|
Retained earnings—substantially restricted
|
653,891
|
|
|
641,791
|
|
||
|
Accumulated other comprehensive loss
|
(18,012
|
)
|
|
(13,065
|
)
|
||
|
Total shareholders’ equity
|
1,702,445
|
|
|
1,729,370
|
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
12,390,639
|
|
|
$
|
12,368,886
|
|
|
|
|
For the Three Months Ended
|
||||||
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
INTEREST AND DIVIDEND INCOME:
|
|
|
|
|
||||
|
Loans, including fees
|
|
$
|
93,174
|
|
|
$
|
91,835
|
|
|
Investment securities available for sale
|
|
2,471
|
|
|
2,555
|
|
||
|
Other interest and dividend earning assets
|
|
786
|
|
|
1,346
|
|
||
|
Total interest and dividend income
|
|
96,431
|
|
|
95,736
|
|
||
|
INTEREST EXPENSE:
|
|
|
|
|
||||
|
Deposits
|
|
22,439
|
|
|
24,476
|
|
||
|
Borrowed funds
|
|
6,351
|
|
|
4,124
|
|
||
|
Total interest expense
|
|
28,790
|
|
|
28,600
|
|
||
|
NET INTEREST INCOME
|
|
67,641
|
|
|
67,136
|
|
||
|
PROVISION FOR LOAN LOSSES
|
|
(1,000
|
)
|
|
2,000
|
|
||
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
|
68,641
|
|
|
65,136
|
|
||
|
NON-INTEREST INCOME:
|
|
|
|
|
||||
|
Fees and service charges, net of amortization
|
|
1,969
|
|
|
2,158
|
|
||
|
Net gain on the sale of loans
|
|
825
|
|
|
698
|
|
||
|
Increase in and death benefits from bank owned life insurance contracts
|
|
2,343
|
|
|
1,901
|
|
||
|
Other
|
|
980
|
|
|
1,196
|
|
||
|
Total non-interest income
|
|
6,117
|
|
|
5,953
|
|
||
|
NON-INTEREST EXPENSE:
|
|
|
|
|
||||
|
Salaries and employee benefits
|
|
24,948
|
|
|
23,565
|
|
||
|
Marketing services
|
|
4,321
|
|
|
4,500
|
|
||
|
Office property, equipment and software
|
|
5,763
|
|
|
5,393
|
|
||
|
Federal insurance premium and assessments
|
|
2,829
|
|
|
2,461
|
|
||
|
State franchise tax
|
|
1,448
|
|
|
1,403
|
|
||
|
Real estate owned expense, net
|
|
2,161
|
|
|
2,700
|
|
||
|
Other operating expenses
|
|
6,163
|
|
|
5,951
|
|
||
|
Total non-interest expense
|
|
47,633
|
|
|
45,973
|
|
||
|
INCOME BEFORE INCOME TAXES
|
|
27,125
|
|
|
25,116
|
|
||
|
INCOME TAX EXPENSE
|
|
9,274
|
|
|
8,472
|
|
||
|
NET INCOME
|
|
$
|
17,851
|
|
|
$
|
16,644
|
|
|
Earnings per share—basic and diluted
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
Weighted average shares outstanding
|
|
|
|
|
||||
|
Basic
|
|
283,834,670
|
|
|
293,797,138
|
|
||
|
Diluted
|
|
286,340,053
|
|
|
296,128,813
|
|
||
|
|
|
For the Three Months Ended
|
||||||
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Net income
|
|
$
|
17,851
|
|
|
$
|
16,644
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
||||
|
Net change in unrealized (loss) gain on securities available for sale
|
|
(5,252
|
)
|
|
433
|
|
||
|
Net change in cash flow hedges
|
|
55
|
|
|
—
|
|
||
|
Change in pension obligation
|
|
250
|
|
|
124
|
|
||
|
Total other comprehensive (loss) income
|
|
(4,947
|
)
|
|
557
|
|
||
|
Total comprehensive income
|
|
$
|
12,904
|
|
|
$
|
17,201
|
|
|
|
|
Common
stock
|
|
Paid-in
capital
|
|
Treasury
stock
|
|
Unallocated
common stock
held by ESOP
|
|
Retained
earnings
|
|
Accumulated other
comprehensive income (loss) |
|
Total
shareholders’
equity
|
||||||||||||||
|
Balance at September 30, 2014
|
|
$
|
3,323
|
|
|
$
|
1,702,441
|
|
|
$
|
(379,109
|
)
|
|
$
|
(66,084
|
)
|
|
$
|
589,678
|
|
|
$
|
(10,792
|
)
|
|
$
|
1,839,457
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,644
|
|
|
—
|
|
|
16,644
|
|
|||||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
557
|
|
|
557
|
|
|||||||
|
ESOP shares allocated or committed to be released
|
|
—
|
|
|
520
|
|
|
—
|
|
|
1,083
|
|
|
—
|
|
|
—
|
|
|
1,603
|
|
|||||||
|
Compensation costs for stock-based plans
|
|
—
|
|
|
2,099
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,099
|
|
|||||||
|
Excess tax effect from stock-based compensation
|
|
—
|
|
|
945
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
945
|
|
|||||||
|
Purchase of treasury stock
(2,802,800 shares) |
|
—
|
|
|
—
|
|
|
(41,555
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,555
|
)
|
|||||||
|
Treasury stock allocated to restricted stock plan
|
|
—
|
|
|
(4,023
|
)
|
|
3,086
|
|
|
—
|
|
|
(1,409
|
)
|
|
—
|
|
|
(2,346
|
)
|
|||||||
|
Dividends paid to common shareholders ($0.07 per common share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,711
|
)
|
|
—
|
|
|
(4,711
|
)
|
|||||||
|
Balance at December 31, 2014
|
|
$
|
3,323
|
|
|
$
|
1,701,982
|
|
|
$
|
(417,578
|
)
|
|
$
|
(65,001
|
)
|
|
$
|
600,202
|
|
|
$
|
(10,235
|
)
|
|
$
|
1,812,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at September 30, 2015
|
|
$
|
3,323
|
|
|
$
|
1,707,629
|
|
|
$
|
(548,557
|
)
|
|
$
|
(61,751
|
)
|
|
$
|
641,791
|
|
|
$
|
(13,065
|
)
|
|
$
|
1,729,370
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,851
|
|
|
—
|
|
|
17,851
|
|
|||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,947
|
)
|
|
(4,947
|
)
|
|||||||
|
ESOP shares allocated or committed to be released
|
|
—
|
|
|
903
|
|
|
—
|
|
|
1,084
|
|
|
—
|
|
|
—
|
|
|
1,987
|
|
|||||||
|
Compensation costs for stock-based plans
|
|
—
|
|
|
1,708
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,708
|
|
|||||||
|
Excess tax effect from stock-based compensation
|
|
—
|
|
|
1,678
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,678
|
|
|||||||
|
Purchase of treasury stock
(1,920,000 shares) |
|
—
|
|
|
—
|
|
|
(35,229
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,229
|
)
|
|||||||
|
Treasury stock allocated to restricted stock plan
|
|
—
|
|
|
(2,050
|
)
|
|
(2,172
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,222
|
)
|
|||||||
|
Dividends paid to common shareholders ($0.10 per common share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,751
|
)
|
|
—
|
|
|
(5,751
|
)
|
|||||||
|
Balance at December 31, 2015
|
|
$
|
3,323
|
|
|
$
|
1,709,868
|
|
|
$
|
(585,958
|
)
|
|
$
|
(60,667
|
)
|
|
$
|
653,891
|
|
|
$
|
(18,012
|
)
|
|
$
|
1,702,445
|
|
|
|
|
For the Three Months Ended
|
||||||
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net income
|
|
$
|
17,851
|
|
|
$
|
16,644
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
ESOP and stock-based compensation expense
|
|
3,695
|
|
|
3,702
|
|
||
|
Depreciation and amortization
|
|
4,222
|
|
|
3,865
|
|
||
|
Deferred income tax expense
|
|
10
|
|
|
—
|
|
||
|
Provision for loan losses
|
|
(1,000
|
)
|
|
2,000
|
|
||
|
Net gain on the sale of loans
|
|
(825
|
)
|
|
(698
|
)
|
||
|
Other net losses
|
|
586
|
|
|
890
|
|
||
|
Principal repayments on and proceeds from sales of loans held for sale
|
|
3,480
|
|
|
3,842
|
|
||
|
Loans originated for sale
|
|
(3,673
|
)
|
|
(4,748
|
)
|
||
|
Increase in bank owned life insurance contracts
|
|
(43
|
)
|
|
(1,628
|
)
|
||
|
Net decrease in interest receivable and other assets
|
|
2,299
|
|
|
2,179
|
|
||
|
Net increase in accrued expenses and other liabilities
|
|
42,739
|
|
|
45,418
|
|
||
|
Other
|
|
(12
|
)
|
|
118
|
|
||
|
Net cash provided by operating activities
|
|
69,329
|
|
|
71,584
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Loans originated
|
|
(548,729
|
)
|
|
(611,208
|
)
|
||
|
Principal repayments on loans
|
|
505,786
|
|
|
446,149
|
|
||
|
Proceeds from principal repayments and maturities of:
|
|
|
|
|
||||
|
Securities available for sale
|
|
37,825
|
|
|
33,679
|
|
||
|
Proceeds from sale of:
|
|
|
|
|
||||
|
Loans
|
|
24,571
|
|
|
20,385
|
|
||
|
Real estate owned
|
|
6,027
|
|
|
5,691
|
|
||
|
Purchases of:
|
|
|
|
|
||||
|
FHLB stock
|
|
—
|
|
|
(23,675
|
)
|
||
|
Securities available for sale
|
|
(50,681
|
)
|
|
(45,853
|
)
|
||
|
Premises and equipment
|
|
(2,783
|
)
|
|
(1,160
|
)
|
||
|
Other
|
|
24
|
|
|
295
|
|
||
|
Net cash used in investing activities
|
|
(27,960
|
)
|
|
(175,697
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Net increase (decrease) in deposits
|
|
19,504
|
|
|
(114,664
|
)
|
||
|
Net decrease in borrowers' advances for insurance and taxes
|
|
(4,871
|
)
|
|
(1,912
|
)
|
||
|
Net decrease in principal and interest owed on loans serviced
|
|
(3,998
|
)
|
|
(5,093
|
)
|
||
|
Net (decrease) increase in short term borrowed funds
|
|
(29,829
|
)
|
|
224,284
|
|
||
|
Proceeds from long term borrowed funds
|
|
30,000
|
|
|
150,294
|
|
||
|
Repayment of long term borrowed funds
|
|
(4,573
|
)
|
|
(8,512
|
)
|
||
|
Purchase of treasury shares
|
|
(35,054
|
)
|
|
(39,755
|
)
|
||
|
Excess tax benefit related to stock-based compensation
|
|
1,678
|
|
|
945
|
|
||
|
Acquisition of treasury shares through net settlement of stock benefit plans compensation
|
|
(4,222
|
)
|
|
(2,346
|
)
|
||
|
Dividends paid to common shareholders
|
|
(5,751
|
)
|
|
(4,711
|
)
|
||
|
Net cash (used in) provided by financing activities
|
|
(37,116
|
)
|
|
198,530
|
|
||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
4,253
|
|
|
94,417
|
|
||
|
CASH AND CASH EQUIVALENTS—Beginning of period
|
|
155,369
|
|
|
181,403
|
|
||
|
CASH AND CASH EQUIVALENTS—End of period
|
|
$
|
159,622
|
|
|
$
|
275,820
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
||||
|
Cash paid for interest on deposits
|
|
$
|
22,380
|
|
|
$
|
24,543
|
|
|
Cash paid for interest on borrowed funds
|
|
6,179
|
|
|
3,839
|
|
||
|
Cash paid for income taxes
|
|
9,711
|
|
|
80
|
|
||
|
SUPPLEMENTAL SCHEDULES OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Transfer of loans to real estate owned
|
|
3,420
|
|
|
6,807
|
|
||
|
Transfer of loans from held for investment to held for sale
|
|
24,196
|
|
|
15,545
|
|
||
|
Treasury stock issued for stock benefit plans
|
|
2,050
|
|
|
—
|
|
||
|
|
|
|
|
|
|
1.
|
BASIS OF PRESENTATION
|
|
2.
|
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended December 31,
|
||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||
|
|
|
Income
|
|
Shares
|
|
Per share
amount
|
|
Income
|
|
Shares
|
|
Per share
amount
|
||||||||||
|
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||||||||
|
Net income
|
|
$
|
17,851
|
|
|
|
|
|
|
$
|
16,644
|
|
|
|
|
|
||||||
|
Less: income allocated to restricted stock units
|
|
179
|
|
|
|
|
|
|
147
|
|
|
|
|
|
||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income available to common shareholders
|
|
$
|
17,672
|
|
|
283,834,670
|
|
|
$
|
0.06
|
|
|
$
|
16,497
|
|
|
293,797,138
|
|
|
$
|
0.06
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of dilutive potential common shares
|
|
|
|
2,505,383
|
|
|
|
|
|
|
2,331,675
|
|
|
|
||||||||
|
Income available to common shareholders
|
|
$
|
17,672
|
|
|
286,340,053
|
|
|
$
|
0.06
|
|
|
$
|
16,497
|
|
|
296,128,813
|
|
|
$
|
0.06
|
|
|
|
|
For the Three Months Ended December 31,
|
||||
|
|
|
2015
|
|
2014
|
||
|
Options to purchase shares
|
|
393,500
|
|
|
961,200
|
|
|
Restricted stock units
|
|
51,200
|
|
|
208,000
|
|
|
3.
|
INVESTMENT SECURITIES
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
|
|
Fair
Value
|
||||||||||
|
|
|
Gains
|
|
Losses
|
|
|||||||||||
|
REMICs
|
|
$
|
583,788
|
|
|
$
|
314
|
|
|
$
|
(5,955
|
)
|
|
$
|
578,147
|
|
|
Fannie Mae certificates
|
|
9,735
|
|
|
597
|
|
|
(73
|
)
|
|
10,259
|
|
||||
|
Total
|
|
$
|
593,523
|
|
|
$
|
911
|
|
|
$
|
(6,028
|
)
|
|
$
|
588,406
|
|
|
|
|
September 30, 2015
|
||||||||||||||
|
|
|
Amortized
Cost |
|
Gross
Unrealized |
|
Fair
Value |
||||||||||
|
|
|
Gains
|
|
Losses
|
|
|||||||||||
|
U.S. government and agency obligations
|
|
$
|
2,000
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2,002
|
|
|
REMICs
|
|
570,194
|
|
|
3,135
|
|
|
(878
|
)
|
|
572,451
|
|
||||
|
Fannie Mae certificates
|
|
9,897
|
|
|
703
|
|
|
—
|
|
|
10,600
|
|
||||
|
Total
|
|
$
|
582,091
|
|
|
$
|
3,840
|
|
|
$
|
(878
|
)
|
|
$
|
585,053
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Estimated Fair Value
|
|
Unrealized Loss
|
|
Estimated Fair Value
|
|
Unrealized Loss
|
|
Estimated Fair Value
|
|
Unrealized Loss
|
||||||||||||
|
Available for sale—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
REMICs
|
$
|
443,025
|
|
|
$
|
4,161
|
|
|
$
|
85,794
|
|
|
$
|
1,794
|
|
|
$
|
528,819
|
|
|
$
|
5,955
|
|
|
Fannie Mae certificates
|
4,764
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
4,764
|
|
|
73
|
|
||||||
|
Total
|
$
|
447,789
|
|
|
$
|
4,234
|
|
|
$
|
85,794
|
|
|
$
|
1,794
|
|
|
$
|
533,583
|
|
|
$
|
6,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
September 30, 2015
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Estimated Fair Value
|
|
Unrealized Loss
|
|
Estimated Fair Value
|
|
Unrealized Loss
|
|
Estimated Fair Value
|
|
Unrealized Loss
|
||||||||||||
|
Available for sale—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
REMICs
|
$
|
86,754
|
|
|
$
|
299
|
|
|
$
|
80,639
|
|
|
$
|
579
|
|
|
$
|
167,393
|
|
|
$
|
878
|
|
|
Fannie Mae certificates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
$
|
86,754
|
|
|
$
|
299
|
|
|
$
|
80,639
|
|
|
$
|
579
|
|
|
$
|
167,393
|
|
|
$
|
878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
4.
|
LOANS AND ALLOWANCE FOR LOAN LOSSES
|
|
|
|
December 31,
2015 |
|
September 30,
2015 |
||||
|
Real estate loans:
|
|
|
|
|
||||
|
Residential Core
|
|
$
|
9,504,202
|
|
|
$
|
9,462,939
|
|
|
Residential Home Today
|
|
131,657
|
|
|
135,746
|
|
||
|
Home equity loans and lines of credit
|
|
1,597,289
|
|
|
1,625,239
|
|
||
|
Construction
|
|
55,723
|
|
|
55,421
|
|
||
|
Real estate loans
|
|
11,288,871
|
|
|
11,279,345
|
|
||
|
Other consumer loans
|
|
3,273
|
|
|
3,468
|
|
||
|
Add (deduct):
|
|
|
|
|
||||
|
Deferred loan expenses, net
|
|
12,020
|
|
|
10,112
|
|
||
|
Loans in process
|
|
(32,153
|
)
|
|
(33,788
|
)
|
||
|
Allowance for loan losses
|
|
(69,241
|
)
|
|
(71,554
|
)
|
||
|
Loans held for investment, net
|
|
$
|
11,202,770
|
|
|
$
|
11,187,583
|
|
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days or
More Past
Due
|
|
Total Past
Due
|
|
Current
|
|
Total
|
||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential Core
|
$
|
6,998
|
|
|
$
|
3,206
|
|
|
$
|
21,903
|
|
|
$
|
32,107
|
|
|
$
|
9,476,307
|
|
|
$
|
9,508,414
|
|
|
Residential Home Today
|
5,121
|
|
|
2,798
|
|
|
9,063
|
|
|
16,982
|
|
|
112,997
|
|
|
129,979
|
|
||||||
|
Home equity loans and lines of credit
|
4,337
|
|
|
2,193
|
|
|
6,046
|
|
|
12,576
|
|
|
1,594,133
|
|
|
1,606,709
|
|
||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,636
|
|
|
23,636
|
|
||||||
|
Total real estate loans
|
16,456
|
|
|
8,197
|
|
|
37,012
|
|
|
61,665
|
|
|
11,207,073
|
|
|
11,268,738
|
|
||||||
|
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,273
|
|
|
3,273
|
|
||||||
|
Total
|
$
|
16,456
|
|
|
$
|
8,197
|
|
|
$
|
37,012
|
|
|
$
|
61,665
|
|
|
$
|
11,210,346
|
|
|
$
|
11,272,011
|
|
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days or
More Past
Due
|
|
Total Past
Due
|
|
Current
|
|
Total
|
||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential Core
|
8,242
|
|
|
$
|
4,323
|
|
|
$
|
23,306
|
|
|
$
|
35,871
|
|
|
$
|
9,430,189
|
|
|
$
|
9,466,060
|
|
|
|
Residential Home Today
|
5,866
|
|
|
2,507
|
|
|
9,068
|
|
|
17,441
|
|
|
116,535
|
|
|
133,976
|
|
||||||
|
Home equity loans and lines of credit
|
5,012
|
|
|
1,162
|
|
|
5,575
|
|
|
11,749
|
|
|
1,622,683
|
|
|
1,634,432
|
|
||||||
|
Construction
|
—
|
|
|
—
|
|
|
427
|
|
|
427
|
|
|
20,774
|
|
|
21,201
|
|
||||||
|
Total real estate loans
|
19,120
|
|
|
7,992
|
|
|
38,376
|
|
|
65,488
|
|
|
11,190,181
|
|
|
11,255,669
|
|
||||||
|
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,468
|
|
|
3,468
|
|
||||||
|
Total
|
$
|
19,120
|
|
|
$
|
7,992
|
|
|
$
|
38,376
|
|
|
$
|
65,488
|
|
|
$
|
11,193,649
|
|
|
$
|
11,259,137
|
|
|
|
December 31,
2015 |
|
September 30,
2015 |
||||
|
Real estate loans:
|
|
|
|
||||
|
Residential Core
|
$
|
59,947
|
|
|
$
|
62,293
|
|
|
Residential Home Today
|
22,000
|
|
|
22,556
|
|
||
|
Home equity loans and lines of credit
|
21,016
|
|
|
21,514
|
|
||
|
Construction
|
—
|
|
|
427
|
|
||
|
Total non-accrual loans
|
$
|
102,963
|
|
|
$
|
106,790
|
|
|
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||||||||||||||||
|
|
|
Individually
|
|
Collectively
|
|
Total
|
|
Individually
|
|
Collectively
|
|
Total
|
||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential Core
|
|
$
|
115,666
|
|
|
$
|
9,392,748
|
|
|
$
|
9,508,414
|
|
|
$
|
119,588
|
|
|
$
|
9,346,472
|
|
|
$
|
9,466,060
|
|
|
Residential Home Today
|
|
55,903
|
|
|
74,076
|
|
|
129,979
|
|
|
58,046
|
|
|
75,930
|
|
|
133,976
|
|
||||||
|
Home equity loans and lines of credit
|
|
32,473
|
|
|
1,574,236
|
|
|
1,606,709
|
|
|
34,112
|
|
|
1,600,320
|
|
|
1,634,432
|
|
||||||
|
Construction
|
|
—
|
|
|
23,636
|
|
|
23,636
|
|
|
426
|
|
|
20,775
|
|
|
21,201
|
|
||||||
|
Total real estate loans
|
|
204,042
|
|
|
11,064,696
|
|
|
11,268,738
|
|
|
212,172
|
|
|
11,043,497
|
|
|
11,255,669
|
|
||||||
|
Other consumer loans
|
|
—
|
|
|
3,273
|
|
|
3,273
|
|
|
—
|
|
|
3,468
|
|
|
3,468
|
|
||||||
|
Total
|
|
$
|
204,042
|
|
|
$
|
11,067,969
|
|
|
$
|
11,272,011
|
|
|
$
|
212,172
|
|
|
$
|
11,046,965
|
|
|
$
|
11,259,137
|
|
|
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||||||||||||||||
|
|
|
Individually
|
|
Collectively
|
|
Total
|
|
Individually
|
|
Collectively
|
|
Total
|
||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential Core
|
|
$
|
9,527
|
|
|
$
|
10,941
|
|
|
$
|
20,468
|
|
|
$
|
9,354
|
|
|
$
|
13,242
|
|
|
$
|
22,596
|
|
|
Residential Home Today
|
|
4,345
|
|
|
5,507
|
|
|
9,852
|
|
|
4,166
|
|
|
5,831
|
|
|
9,997
|
|
||||||
|
Home equity loans and lines of credit
|
|
603
|
|
|
38,304
|
|
|
38,907
|
|
|
772
|
|
|
38,154
|
|
|
38,926
|
|
||||||
|
Construction
|
|
—
|
|
|
14
|
|
|
14
|
|
|
26
|
|
|
9
|
|
|
35
|
|
||||||
|
Total
|
|
$
|
14,475
|
|
|
$
|
54,766
|
|
|
$
|
69,241
|
|
|
$
|
14,318
|
|
|
$
|
57,236
|
|
|
$
|
71,554
|
|
|
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||||||||||||||||
|
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
||||||||||||
|
With no related IVA recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential Core
|
|
$
|
59,685
|
|
|
$
|
78,396
|
|
|
$
|
—
|
|
|
$
|
62,177
|
|
|
$
|
80,622
|
|
|
$
|
—
|
|
|
Residential Home Today
|
|
22,007
|
|
|
48,830
|
|
|
—
|
|
|
23,038
|
|
|
50,256
|
|
|
—
|
|
||||||
|
Home equity loans and lines of credit
|
|
20,834
|
|
|
29,918
|
|
|
—
|
|
|
23,046
|
|
|
32,312
|
|
|
—
|
|
||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
102,526
|
|
|
$
|
157,144
|
|
|
$
|
—
|
|
|
$
|
108,261
|
|
|
$
|
163,190
|
|
|
$
|
—
|
|
|
With an IVA recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential Core
|
|
$
|
55,981
|
|
|
$
|
56,775
|
|
|
$
|
9,527
|
|
|
$
|
57,411
|
|
|
$
|
58,224
|
|
|
$
|
9,354
|
|
|
Residential Home Today
|
|
33,896
|
|
|
34,325
|
|
|
4,345
|
|
|
35,008
|
|
|
35,479
|
|
|
4,166
|
|
||||||
|
Home equity loans and lines of credit
|
|
11,639
|
|
|
11,699
|
|
|
603
|
|
|
11,066
|
|
|
11,034
|
|
|
772
|
|
||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
426
|
|
|
572
|
|
|
26
|
|
||||||
|
Total
|
|
$
|
101,516
|
|
|
$
|
102,799
|
|
|
$
|
14,475
|
|
|
$
|
103,911
|
|
|
$
|
105,309
|
|
|
$
|
14,318
|
|
|
Total impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential Core
|
|
$
|
115,666
|
|
|
$
|
135,171
|
|
|
$
|
9,527
|
|
|
$
|
119,588
|
|
|
$
|
138,846
|
|
|
$
|
9,354
|
|
|
Residential Home Today
|
|
55,903
|
|
|
83,155
|
|
|
4,345
|
|
|
58,046
|
|
|
85,735
|
|
|
4,166
|
|
||||||
|
Home equity loans and lines of credit
|
|
32,473
|
|
|
41,617
|
|
|
603
|
|
|
34,112
|
|
|
43,346
|
|
|
772
|
|
||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
426
|
|
|
572
|
|
|
26
|
|
||||||
|
Total
|
|
$
|
204,042
|
|
|
$
|
259,943
|
|
|
$
|
14,475
|
|
|
$
|
212,172
|
|
|
$
|
268,499
|
|
|
$
|
14,318
|
|
|
•
|
For residential mortgage loans, payments are greater than
180
days delinquent;
|
|
•
|
For home equity lines of credit, equity loans, and residential loans restructured in a TDR, payments are greater than
90
days delinquent;
|
|
•
|
For all classes of loans, a sheriff sale is scheduled within
60
days to sell the collateral securing the loan;
|
|
•
|
For all classes of loans, all borrowers have been discharged of their obligation through a Chapter 7 bankruptcy;
|
|
•
|
For all classes of loans, within
60
days of notification, all borrowers obligated on the loan have filed Chapter 7 bankruptcy and have not reaffirmed or been dismissed;
|
|
•
|
For all classes of loans, a borrower obligated on a loan has filed bankruptcy and the loan is greater than
30
days delinquent, and
|
|
•
|
For all classes of loans, it becomes evident that a loss is probable.
|
|
Effective
Date
|
Policy
|
Portfolio(s)
Affected
|
|
6/30/2014
|
A loan is considered collateral dependent and any collateral shortfall is charged off when, within 60 days of notification, all borrowers obligated on a loan filed Chapter 7 bankruptcy and have not reaffirmed or been dismissed (1)
|
All
|
|
9/30/2012
|
Pursuant to an OCC directive, a loan is considered collateral dependent and any collateral shortfall is charged off when all borrowers obligated on a loan are discharged through Chapter 7 bankruptcy
|
All
|
|
6/30/2012
|
Loans in any form of bankruptcy greater than 30 days past due are considered collateral dependent and any collateral shortfall is charged off
|
All
|
|
12/31/2011
|
Pursuant to an OCC directive, impairment on collateral dependent loans previously reserved for in the allowance were charged off. Charge-offs are recorded to recognize confirmed collateral shortfalls on impaired loans (2)
|
All
|
|
(1)
|
Prior to 6/30/2014, collateral shortfalls on loans in Chapter 7 bankruptcy were charged off when all borrowers were discharged of the obligation or when the loan was 30 days or more past due.
|
|
(2)
|
Prior to 12/31/2011, partial charge-offs were not used, but a reserve in the allowance was established when the recorded investment in the loan exceeded the fair value of the collateral less costs to dispose. Individual loans were only charged off when a triggering event occurred, such as a foreclosure action was culminated, a short sale was approved, or a deed was accepted in lieu of repayment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended December 31,
|
||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||
|
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||
|
With no related IVA recorded:
|
|
|
|
|
|
|
|
|
||||||||
|
Residential Core
|
|
$
|
60,931
|
|
|
$
|
369
|
|
|
$
|
72,542
|
|
|
$
|
287
|
|
|
Residential Home Today
|
|
22,523
|
|
|
150
|
|
|
27,677
|
|
|
58
|
|
||||
|
Home equity loans and lines of credit
|
|
21,940
|
|
|
64
|
|
|
25,498
|
|
|
72
|
|
||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
105,394
|
|
|
$
|
583
|
|
|
$
|
125,717
|
|
|
$
|
417
|
|
|
With an IVA recorded:
|
|
|
|
|
|
|
|
|
||||||||
|
Residential Core
|
|
$
|
56,696
|
|
|
$
|
590
|
|
|
$
|
58,785
|
|
|
$
|
664
|
|
|
Residential Home Today
|
|
34,452
|
|
|
432
|
|
|
38,363
|
|
|
487
|
|
||||
|
Home equity loans and lines of credit
|
|
11,353
|
|
|
77
|
|
|
8,145
|
|
|
67
|
|
||||
|
Construction
|
|
213
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
102,714
|
|
|
$
|
1,099
|
|
|
$
|
105,293
|
|
|
$
|
1,218
|
|
|
Total impaired loans:
|
|
|
|
|
|
|
|
|
||||||||
|
Residential Core
|
|
$
|
117,627
|
|
|
$
|
959
|
|
|
$
|
131,327
|
|
|
$
|
951
|
|
|
Residential Home Today
|
|
56,975
|
|
|
582
|
|
|
66,040
|
|
|
545
|
|
||||
|
Home equity loans and lines of credit
|
|
33,293
|
|
|
141
|
|
|
33,643
|
|
|
139
|
|
||||
|
Construction
|
|
213
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
208,108
|
|
|
$
|
1,682
|
|
|
$
|
231,010
|
|
|
$
|
1,635
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2015
|
|
Reduction in
Interest Rates
|
|
Payment
Extensions
|
|
Forbearance
or Other Actions
|
|
Multiple
Concessions
|
|
Multiple
Restructurings
|
|
Bankruptcy
|
|
Total
|
||||||||||||||
|
Residential Core
|
|
$
|
14,978
|
|
|
$
|
881
|
|
|
$
|
9,085
|
|
|
$
|
22,072
|
|
|
$
|
22,352
|
|
|
$
|
30,916
|
|
|
$
|
100,284
|
|
|
Residential Home Today
|
|
6,956
|
|
|
7
|
|
|
5,361
|
|
|
12,168
|
|
|
21,598
|
|
|
6,076
|
|
|
52,166
|
|
|||||||
|
Home equity loans and lines of credit
|
|
153
|
|
|
3,246
|
|
|
502
|
|
|
4,972
|
|
|
1,040
|
|
|
13,246
|
|
|
23,159
|
|
|||||||
|
Total
|
|
$
|
22,087
|
|
|
$
|
4,134
|
|
|
$
|
14,948
|
|
|
$
|
39,212
|
|
|
$
|
44,990
|
|
|
$
|
50,238
|
|
|
$
|
175,609
|
|
|
September 30, 2015
|
|
Reduction in
Interest Rates
|
|
Payment
Extensions
|
|
Forbearance
or Other Actions |
|
Multiple
Concessions
|
|
Multiple
Restructurings |
|
Bankruptcy
|
|
Total
|
||||||||||||||
|
Residential Core
|
|
$
|
15,743
|
|
|
$
|
934
|
|
|
$
|
8,252
|
|
|
$
|
22,211
|
|
|
$
|
22,594
|
|
|
$
|
32,215
|
|
|
$
|
101,949
|
|
|
Residential Home Today
|
|
7,734
|
|
|
12
|
|
|
5,643
|
|
|
12,302
|
|
|
21,928
|
|
|
6,272
|
|
|
53,891
|
|
|||||||
|
Home equity loans and lines of credit
|
|
96
|
|
|
3,253
|
|
|
509
|
|
|
4,214
|
|
|
909
|
|
|
13,438
|
|
|
22,419
|
|
|||||||
|
Total
|
|
$
|
23,573
|
|
|
$
|
4,199
|
|
|
$
|
14,404
|
|
|
$
|
38,727
|
|
|
$
|
45,431
|
|
|
$
|
51,925
|
|
|
$
|
178,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended December 31, 2015
|
||||||||||||||||||||||||||
|
|
|
Reduction in
Interest Rates
|
|
Payment
Extensions
|
|
Forbearance
or Other Actions |
|
Multiple
Concessions
|
|
Multiple
Restructurings |
|
Bankruptcy
|
|
Total
|
||||||||||||||
|
Residential Core
|
|
$
|
112
|
|
|
$
|
—
|
|
|
$
|
900
|
|
|
$
|
1,188
|
|
|
$
|
558
|
|
|
$
|
1,374
|
|
|
$
|
4,132
|
|
|
Residential Home Today
|
|
—
|
|
|
—
|
|
|
23
|
|
|
295
|
|
|
821
|
|
|
179
|
|
|
1,318
|
|
|||||||
|
Home equity loans and lines of credit
|
|
61
|
|
|
225
|
|
|
8
|
|
|
1,056
|
|
|
121
|
|
|
515
|
|
|
1,986
|
|
|||||||
|
Total
|
|
$
|
173
|
|
|
$
|
225
|
|
|
$
|
931
|
|
|
$
|
2,539
|
|
|
$
|
1,500
|
|
|
$
|
2,068
|
|
|
$
|
7,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended December 31, 2014
|
||||||||||||||||||||||||||
|
|
|
Reduction in
Interest Rates
|
|
Payment
Extensions
|
|
Forbearance
or Other Actions |
|
Multiple
Concessions
|
|
Multiple
Restructurings |
|
Bankruptcy
|
|
Total
|
||||||||||||||
|
Residential Core
|
|
$
|
766
|
|
|
$
|
—
|
|
|
$
|
978
|
|
|
$
|
1,858
|
|
|
$
|
1,269
|
|
|
$
|
1,879
|
|
|
$
|
6,750
|
|
|
Residential Home Today
|
|
82
|
|
|
—
|
|
|
1,159
|
|
|
64
|
|
|
1,313
|
|
|
167
|
|
|
2,785
|
|
|||||||
|
Home equity loans and lines of credit
|
|
—
|
|
|
652
|
|
|
—
|
|
|
477
|
|
|
44
|
|
|
349
|
|
|
1,522
|
|
|||||||
|
Total
|
|
$
|
848
|
|
|
$
|
652
|
|
|
$
|
2,137
|
|
|
$
|
2,399
|
|
|
$
|
2,626
|
|
|
$
|
2,395
|
|
|
$
|
11,057
|
|
|
|
|
For the Three Months Ended December 31,
|
||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||
|
TDRs That Subsequently Defaulted
|
|
Number of
Contracts
|
|
Recorded
Investment
|
|
Number of
Contracts
|
|
Recorded
Investment
|
||||||
|
|
|
(Dollars in thousands)
|
|
(Dollars in thousands)
|
||||||||||
|
Residential Core
|
|
28
|
|
|
$
|
2,527
|
|
|
28
|
|
|
$
|
2,555
|
|
|
Residential Home Today
|
|
20
|
|
|
998
|
|
|
33
|
|
|
1,453
|
|
||
|
Home equity loans and lines of credit
|
|
41
|
|
|
1,100
|
|
|
15
|
|
|
418
|
|
||
|
Total
|
|
89
|
|
|
$
|
4,625
|
|
|
76
|
|
|
$
|
4,426
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Loss
|
|
Total
|
||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real Estate Loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential Core
|
|
$
|
9,444,086
|
|
|
$
|
—
|
|
|
$
|
64,328
|
|
|
$
|
—
|
|
|
$
|
9,508,414
|
|
|
Residential Home Today
|
|
106,762
|
|
|
—
|
|
|
23,217
|
|
|
—
|
|
|
129,979
|
|
|||||
|
Home equity loans and lines of credit
|
|
1,577,865
|
|
|
4,724
|
|
|
24,120
|
|
|
—
|
|
|
1,606,709
|
|
|||||
|
Construction
|
|
23,636
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,636
|
|
|||||
|
Total
|
|
$
|
11,152,349
|
|
|
$
|
4,724
|
|
|
$
|
111,665
|
|
|
$
|
—
|
|
|
$
|
11,268,738
|
|
|
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Loss
|
|
Total
|
||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real Estate Loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential Core
|
|
$
|
9,399,409
|
|
|
$
|
—
|
|
|
$
|
66,651
|
|
|
$
|
—
|
|
|
$
|
9,466,060
|
|
|
Residential Home Today
|
|
110,105
|
|
|
—
|
|
|
23,871
|
|
|
—
|
|
|
133,976
|
|
|||||
|
Home equity loans and lines of credit
|
|
1,604,226
|
|
|
4,279
|
|
|
25,927
|
|
|
—
|
|
|
1,634,432
|
|
|||||
|
Construction
|
|
20,774
|
|
|
—
|
|
|
427
|
|
|
—
|
|
|
21,201
|
|
|||||
|
Total
|
|
$
|
11,134,514
|
|
|
$
|
4,279
|
|
|
$
|
116,876
|
|
|
$
|
—
|
|
|
$
|
11,255,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended December 31, 2015
|
||||||||||||||||||
|
|
Beginning
Balance
|
|
Provisions
|
|
Charge-offs
|
|
Recoveries
|
|
Ending
Balance
|
||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential Core
|
$
|
22,596
|
|
|
$
|
(1,764
|
)
|
|
$
|
(1,282
|
)
|
|
$
|
918
|
|
|
$
|
20,468
|
|
|
Residential Home Today
|
9,997
|
|
|
263
|
|
|
(826
|
)
|
|
418
|
|
|
9,852
|
|
|||||
|
Home equity loans and lines of credit
|
38,926
|
|
|
522
|
|
|
(2,104
|
)
|
|
1,563
|
|
|
38,907
|
|
|||||
|
Construction
|
35
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Total
|
$
|
71,554
|
|
|
$
|
(1,000
|
)
|
|
$
|
(4,212
|
)
|
|
$
|
2,899
|
|
|
$
|
69,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended December 31, 2014
|
||||||||||||||||||
|
|
Beginning
Balance
|
|
Provisions
|
|
Charge-offs
|
|
Recoveries
|
|
Ending
Balance
|
||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential Core
|
$
|
31,080
|
|
|
$
|
(1,724
|
)
|
|
$
|
(1,268
|
)
|
|
$
|
629
|
|
|
$
|
28,717
|
|
|
Residential Home Today
|
16,424
|
|
|
924
|
|
|
(1,082
|
)
|
|
168
|
|
|
16,434
|
|
|||||
|
Home equity loans and lines of credit
|
33,831
|
|
|
2,980
|
|
|
(3,629
|
)
|
|
1,413
|
|
|
34,595
|
|
|||||
|
Construction
|
27
|
|
|
(180
|
)
|
|
—
|
|
|
169
|
|
|
16
|
|
|||||
|
Total
|
$
|
81,362
|
|
|
$
|
2,000
|
|
|
$
|
(5,979
|
)
|
|
$
|
2,379
|
|
|
$
|
79,762
|
|
|
5.
|
DEPOSITS
|
|
|
|
December 31,
2015 |
|
September 30,
2015 |
||||
|
Negotiable order of withdrawal accounts
|
|
$
|
1,023,173
|
|
|
$
|
994,447
|
|
|
Savings accounts
|
|
1,605,486
|
|
|
1,610,944
|
|
||
|
Certificates of deposit
|
|
5,674,806
|
|
|
5,678,618
|
|
||
|
|
|
8,303,465
|
|
|
8,284,009
|
|
||
|
Accrued interest
|
|
1,897
|
|
|
1,849
|
|
||
|
Total deposits
|
|
$
|
8,305,362
|
|
|
$
|
8,285,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||||
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
|
Unrealized gains (losses) on securities available for sale
|
|
Cash flow hedges
|
|
Defined Benefit Plan
|
|
Total
|
|
Unrealized gains (losses) on securities available for sale
|
|
Cash flow hedges
|
|
Defined Benefit Plan
|
|
Total
|
||||||||||||||||
|
Balance at beginning of period
|
$
|
1,926
|
|
|
$
|
—
|
|
|
$
|
(14,991
|
)
|
|
$
|
(13,065
|
)
|
|
$
|
(1,092
|
)
|
|
$
|
—
|
|
|
$
|
(9,700
|
)
|
|
$
|
(10,792
|
)
|
|
Other comprehensive (loss) income before reclassifications, net of tax benefit (expense) of $2,803 and $(233)
|
(5,252
|
)
|
|
47
|
|
|
—
|
|
|
(5,205
|
)
|
|
433
|
|
|
—
|
|
|
—
|
|
|
433
|
|
||||||||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of tax benefit of $141 and $66
|
—
|
|
|
8
|
|
|
250
|
|
|
258
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|
124
|
|
||||||||
|
Other comprehensive (loss) income
|
(5,252
|
)
|
|
55
|
|
|
250
|
|
|
(4,947
|
)
|
|
433
|
|
|
—
|
|
|
124
|
|
|
557
|
|
||||||||
|
Balance at end of period
|
$
|
(3,326
|
)
|
|
$
|
55
|
|
|
$
|
(14,741
|
)
|
|
$
|
(18,012
|
)
|
|
$
|
(659
|
)
|
|
$
|
—
|
|
|
$
|
(9,576
|
)
|
|
$
|
(10,235
|
)
|
|
|
Amounts Reclassified from Accumulated
Other Comprehensive Income
|
|
|
|||||||
|
Details about Accumulated Other Comprehensive Income Components
|
|
For the Three Months Ended December 31,
|
|
Line Item in the Statement of Income
|
||||||
|
|
2015
|
|
2014
|
|
||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
||||
|
Interest expense, effective portion
|
|
13
|
|
|
—
|
|
|
Interest expense
|
||
|
Income tax benefit
|
|
(5
|
)
|
|
—
|
|
|
Income tax expense
|
||
|
Net of income tax benefit
|
|
8
|
|
|
—
|
|
|
|
||
|
|
|
|
|
|
|
|
||||
|
Amortization of pension plan:
|
|
|
|
|
|
|
||||
|
Actuarial loss
|
|
$
|
386
|
|
|
$
|
190
|
|
|
(a)
|
|
Income tax benefit
|
|
(136
|
)
|
|
(66
|
)
|
|
Income tax expense
|
||
|
Net of income tax benefit
|
|
$
|
250
|
|
|
$
|
124
|
|
|
|
|
Total reclassifications for the period
|
|
$
|
258
|
|
|
$
|
124
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
7.
|
INCOME TAXES
|
|
8.
|
DEFINED BENEFIT PLAN
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
|
December 31,
|
||||||
|
|
|
|
2015
|
|
2014
|
||||
|
Interest cost
|
|
|
$
|
822
|
|
|
$
|
783
|
|
|
Expected return on plan assets
|
|
|
(1,028
|
)
|
|
(1,104
|
)
|
||
|
Amortization of net loss
|
|
|
386
|
|
|
190
|
|
||
|
Estimated net loss due to settlement
|
|
|
—
|
|
|
228
|
|
||
|
Net periodic cost
|
|
|
$
|
180
|
|
|
$
|
97
|
|
|
9.
|
EQUITY INCENTIVE PLAN
|
|
10.
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
Fixed-rate mortgage loans
|
$
|
288,938
|
|
|
Adjustable-rate mortgage loans
|
307,452
|
|
|
|
Equity loans and lines of credit including bridge loans
|
34,769
|
|
|
|
Total
|
$
|
631,159
|
|
|
Equity lines of credit
|
$
|
1,200,471
|
|
|
Construction loans
|
32,153
|
|
|
|
Private equity investments
|
12,941
|
|
|
|
Total
|
$
|
1,245,565
|
|
|
11.
|
FAIR VALUE
|
|
Level 1 –
|
|
quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
Level 2
–
|
|
quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets with few transactions, or model-based valuation techniques using assumptions that are observable in the market.
|
|
Level 3 –
|
|
a company’s own assumptions about how market participants would price an asset or liability.
|
|
|
|
|
Recurring Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
December 31, 2015
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
REMIC's
|
$
|
578,147
|
|
|
$
|
—
|
|
|
$
|
578,147
|
|
|
$
|
—
|
|
|
Fannie Mae certificates
|
10,259
|
|
|
—
|
|
|
10,259
|
|
|
—
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate lock commitments
|
84
|
|
|
—
|
|
|
—
|
|
|
84
|
|
||||
|
Interest rate swaps
|
85
|
|
|
—
|
|
|
85
|
|
|
—
|
|
||||
|
Total
|
$
|
588,575
|
|
|
$
|
—
|
|
|
$
|
588,491
|
|
|
$
|
84
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Recurring Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
September 30, 2015
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government and agency obligations
|
$
|
2,002
|
|
|
$
|
—
|
|
|
$
|
2,002
|
|
|
$
|
—
|
|
|
REMIC's
|
572,451
|
|
|
—
|
|
|
572,451
|
|
|
—
|
|
||||
|
Fannie Mae certificates
|
10,600
|
|
|
—
|
|
|
10,600
|
|
|
—
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate lock commitments
|
79
|
|
|
—
|
|
|
—
|
|
|
79
|
|
||||
|
Total
|
$
|
585,132
|
|
|
$
|
—
|
|
|
$
|
585,053
|
|
|
$
|
79
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Beginning balance
|
|
$
|
79
|
|
|
$
|
59
|
|
|
Gain during the period due to changes in fair value:
|
|
|
|
|
||||
|
Included in other non-interest income
|
|
5
|
|
|
33
|
|
||
|
Ending balance
|
|
$
|
84
|
|
|
$
|
92
|
|
|
Change in unrealized gains for the period included in earnings for assets held at end of the reporting date
|
|
$
|
84
|
|
|
$
|
92
|
|
|
|
|
|
Nonrecurring Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
December 31,
2015 |
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
Impaired loans, net of allowance
|
$
|
102,259
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102,259
|
|
|
Real estate owned
(1)
|
10,010
|
|
|
—
|
|
|
—
|
|
|
10,010
|
|
||||
|
Total
|
$
|
112,269
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
112,269
|
|
|
(1)
|
Amounts represent fair value measurements of properties before deducting estimated costs to dispose.
|
|
|
|
|
Nonrecurring Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
September 30,
2015 |
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
Impaired loans, net of allowance
|
$
|
108,194
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
108,194
|
|
|
Real estate owned
(1)
|
15,094
|
|
|
—
|
|
|
—
|
|
|
15,094
|
|
||||
|
Total
|
$
|
123,288
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
123,288
|
|
|
(1)
|
Amounts represent fair value measurements of properties before deducting estimated costs to dispose.
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
12/31/2015
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
|
|
Average
|
||
|
Impaired loans, net of allowance
|
$102,259
|
|
Market comparables of collateral discounted to estimated net proceeds
|
|
Discount appraised value to estimated net proceeds based on historical experience:
|
|
|
|
|
|
|
|
|
|
• Residential Properties
|
|
0
|
-
|
24%
|
|
8.1%
|
|||
|
|
|
|
|
|
|
|
|||||
|
Interest rate lock commitments
|
$84
|
|
Quoted Secondary Market pricing
|
|
Closure rate
|
|
0
|
-
|
100%
|
|
87.6%
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
9/30/2015
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
|
|
Average
|
||
|
Impaired loans, net of allowance
|
$108,194
|
|
Market comparables of collateral discounted to estimated net proceeds
|
|
Discount appraised value to estimated net proceeds based on historical experience:
|
|
|
|
|
|
|
|
|
|
• Residential Properties
|
|
0
|
-
|
24%
|
|
8.0%
|
|||
|
|
|
|
|
|
|
|
|||||
|
Interest rate lock commitments
|
$79
|
|
Quoted Secondary Market pricing
|
|
Closure rate
|
|
0
|
-
|
100%
|
|
78.7%
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
Carrying
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
Amount
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
30,787
|
|
|
$
|
30,787
|
|
|
$
|
30,787
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest earning cash equivalents
|
128,835
|
|
|
128,835
|
|
|
128,835
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment securities available for sale
|
588,406
|
|
|
588,406
|
|
|
—
|
|
|
588,406
|
|
|
—
|
|
|||||
|
Mortgage loans held for sale
|
374
|
|
|
382
|
|
|
—
|
|
|
382
|
|
|
—
|
|
|||||
|
Loans, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage loans held for investment
|
11,199,497
|
|
|
11,520,344
|
|
|
—
|
|
|
—
|
|
|
11,520,344
|
|
|||||
|
Other loans
|
3,273
|
|
|
3,401
|
|
|
—
|
|
|
—
|
|
|
3,401
|
|
|||||
|
Federal Home Loan Bank stock
|
69,470
|
|
|
69,470
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
|||||
|
Private equity investments
|
267
|
|
|
267
|
|
|
—
|
|
|
—
|
|
|
267
|
|
|||||
|
Accrued interest receivable
|
32,271
|
|
|
32,271
|
|
|
—
|
|
|
32,271
|
|
|
—
|
|
|||||
|
Derivatives
|
169
|
|
|
169
|
|
|
—
|
|
|
85
|
|
|
84
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NOW and passbook accounts
|
$
|
2,628,659
|
|
|
$
|
2,628,659
|
|
|
$
|
—
|
|
|
$
|
2,628,659
|
|
|
$
|
—
|
|
|
Certificates of deposit
|
5,676,703
|
|
|
5,578,162
|
|
|
—
|
|
|
5,578,162
|
|
|
—
|
|
|||||
|
Borrowed funds
|
2,164,225
|
|
|
2,175,499
|
|
|
—
|
|
|
2,175,499
|
|
|
—
|
|
|||||
|
Borrowers’ advances for taxes and insurance
|
81,421
|
|
|
81,421
|
|
|
—
|
|
|
81,421
|
|
|
—
|
|
|||||
|
Principal, interest and escrow owed on loans serviced
|
45,495
|
|
|
45,495
|
|
|
—
|
|
|
45,495
|
|
|
—
|
|
|||||
|
|
September 30, 2015
|
||||||||||||||||||
|
|
Carrying
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
Amount
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
22,428
|
|
|
$
|
22,428
|
|
|
$
|
22,428
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest earning cash equivalents
|
132,941
|
|
|
132,941
|
|
|
132,941
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment securities available for sale
|
585,053
|
|
|
585,053
|
|
|
—
|
|
|
585,053
|
|
|
—
|
|
|||||
|
Mortgage loans held for sale
|
116
|
|
|
119
|
|
|
—
|
|
|
119
|
|
|
—
|
|
|||||
|
Loans, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage loans held for investment
|
11,184,115
|
|
|
11,650,701
|
|
|
—
|
|
|
—
|
|
|
11,650,701
|
|
|||||
|
Other loans
|
3,468
|
|
|
3,645
|
|
|
—
|
|
|
—
|
|
|
3,645
|
|
|||||
|
Federal Home Loan Bank stock
|
69,470
|
|
|
69,470
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
|||||
|
Private equity investments
|
255
|
|
|
255
|
|
|
—
|
|
|
—
|
|
|
255
|
|
|||||
|
Accrued interest receivable
|
32,490
|
|
|
32,490
|
|
|
—
|
|
|
32,490
|
|
|
—
|
|
|||||
|
Derivatives
|
79
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NOW and passbook accounts
|
$
|
2,605,391
|
|
|
$
|
2,605,391
|
|
|
$
|
—
|
|
|
$
|
2,605,391
|
|
|
$
|
—
|
|
|
Certificates of deposit
|
5,680,467
|
|
|
5,634,860
|
|
|
—
|
|
|
5,634,860
|
|
|
—
|
|
|||||
|
Borrowed funds
|
2,168,627
|
|
|
2,196,476
|
|
|
—
|
|
|
2,196,476
|
|
|
—
|
|
|||||
|
Borrowers’ advances for taxes and insurance
|
86,292
|
|
|
86,292
|
|
|
—
|
|
|
86,292
|
|
|
—
|
|
|||||
|
Principal, interest and escrow owed on loans serviced
|
49,493
|
|
|
49,493
|
|
|
—
|
|
|
49,493
|
|
|
—
|
|
|||||
|
|
|
Asset Derivatives
|
||||||||||
|
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||||
|
|
|
Location
|
|
Fair Value
|
|
Location
|
|
Fair Value
|
||||
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
Other Assets
|
|
$
|
85
|
|
|
Other Assets
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
|
Interest rate lock commitments
|
|
Other Assets
|
|
$
|
84
|
|
|
Other Assets
|
|
$
|
79
|
|
|
|
|
|
Three Months Ended
|
||||||
|
|
Location of Gain or (Loss)
|
|
December 31,
|
||||||
|
|
Recognized in Income
|
|
2015
|
|
2014
|
||||
|
Cash flow hedges
|
|
|
|
|
|
||||
|
Amount of gain recognized, effective portion
|
Other comprehensive income
|
|
$
|
72
|
|
|
$
|
—
|
|
|
Amount of loss reclassified from AOCI
|
Interest expense
|
|
(13
|
)
|
|
—
|
|
||
|
Amount of ineffectiveness recognized
|
Other non-interest income
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
||||
|
Interest rate lock commitments
|
Other non-interest income
|
|
$
|
5
|
|
|
$
|
33
|
|
|
Forward commitments for the sale of mortgage loans
|
Net gain on the sale of loans
|
|
—
|
|
|
14
|
|
||
|
Total
|
|
|
$
|
5
|
|
|
$
|
47
|
|
|
|
|
|
|
|
|
||||
|
13.
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
|
•
|
statements of our goals, intentions and expectations;
|
|
•
|
statements regarding our business plans and prospects and growth and operating strategies;
|
|
•
|
statements concerning trends in our provision for loan losses and charge-offs;
|
|
•
|
statements regarding the trends in factors affecting our financial condition and results of operations, including asset quality of our loan and investment portfolios; and
|
|
•
|
estimates of our risks and future costs and benefits.
|
|
•
|
significantly increased competition among depository and other financial institutions;
|
|
•
|
inflation and changes in the interest rate environment that reduce our interest margins or reduce the fair value of financial instruments;
|
|
•
|
general economic conditions, either globally, nationally or in our market areas, including employment prospects, real estate values and conditions that are worse than expected;
|
|
•
|
decreased demand for our products and services and lower revenue and earnings because of a recession or other events;
|
|
•
|
adverse changes and volatility in the securities markets, credit markets or real estate markets;
|
|
•
|
legislative or regulatory changes that adversely affect our business, including changes in regulatory costs and capital requirements and changes related to our ability to pay dividends and the ability of Third Federal Savings, MHC to waive dividends;
|
|
•
|
our ability to enter new markets successfully and take advantage of growth opportunities, and the possible short-term dilutive effect of potential acquisitions or de novo branches, if any;
|
|
•
|
changes in consumer spending, borrowing and savings habits;
|
|
•
|
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board or the Public Company Accounting Oversight Board;
|
|
•
|
future adverse developments concerning Fannie Mae or Freddie Mac;
|
|
•
|
changes in monetary and fiscal policy of the U.S. Government, including policies of the U.S. Treasury and the FRS and changes in the level of government support of housing finance;
|
|
•
|
changes in policy and/or assessment rates of taxing authorities that adversely affect us;
|
|
•
|
changes in our organization, or compensation and benefit plans and changes in expense trends (including, but not limited to trends affecting non-performing assets, charge-offs and provisions for loan losses);
|
|
•
|
the impact of the governmental effort to restructure the U.S. financial and regulatory system, including the extensive reforms enacted in the DFA and the continuing impact of our coming under the jurisdiction of new federal regulators;
|
|
•
|
the inability of third-party providers to perform their obligations to us;
|
|
•
|
a slowing or failure of the moderate economic recovery;
|
|
•
|
the adoption of implementing regulations by a number of different regulatory bodies under the DFA, and uncertainty in the exact nature, extent and timing of such regulations and the impact they will have on us;
|
|
•
|
the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and its impact on the credit quality of our loans and other assets, and
|
|
•
|
the ability of the U.S. Government to manage federal debt limits.
|
|
|
For the Three Months Ended December 31, 2015
|
|
For the Three Months Ended December 31, 2014
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
First Mortgage Loan Originations:
|
|
|
|
|
|
|
|
||||||
|
ARM
|
$
|
223,672
|
|
|
49.6
|
%
|
|
$
|
239,020
|
|
|
46.0
|
%
|
|
Fixed-rate:
|
|
|
|
|
|
|
|
||||||
|
Terms less than or equal to 10 years
|
88,232
|
|
|
19.6
|
|
|
154,291
|
|
|
29.7
|
|
||
|
Terms greater than 10 years
|
139,198
|
|
|
30.8
|
|
|
126,663
|
|
|
24.3
|
|
||
|
Total fixed-rate
|
227,430
|
|
|
50.4
|
|
|
280,954
|
|
|
54.0
|
|
||
|
Total First Mortgage Loan Originations:
|
$
|
451,102
|
|
|
100.0
|
%
|
|
$
|
519,974
|
|
|
100.0
|
%
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Residential Mortgage Loans Held For Investment, at the indicated dates:
|
|
|
|
|
|
|
|
||||||
|
ARMs
|
$
|
3,923,957
|
|
|
40.7
|
%
|
|
$
|
3,560,340
|
|
|
38.9
|
%
|
|
Fixed-rate:
|
|
|
|
|
|
|
|
||||||
|
Terms less than or equal to 10 years
|
1,863,600
|
|
|
19.4
|
|
|
1,589,035
|
|
|
17.4
|
|
||
|
Terms greater than 10 years
|
3,848,302
|
|
|
39.9
|
|
|
3,996,423
|
|
|
43.7
|
|
||
|
Total fixed-rate
|
5,711,902
|
|
|
59.3
|
|
|
5,585,458
|
|
|
61.1
|
|
||
|
Total Residential Mortgage Loans Held For Investment:
|
$
|
9,635,859
|
|
|
100.0
|
%
|
|
$
|
9,145,798
|
|
|
100.0
|
%
|
|
|
Current Balance of ARM Loans Scheduled for Interest Rate Reset
|
||
|
During the Fiscal Years Ending September 30,
|
(In thousands)
|
||
|
2016
|
$
|
127,389
|
|
|
2017
|
785,068
|
|
|
|
2018
|
959,105
|
|
|
|
2019
|
760,754
|
|
|
|
2020
|
863,621
|
|
|
|
2021
|
428,020
|
|
|
|
Total
|
$
|
3,923,957
|
|
|
|
December 31, 2015
|
|
September 30, 2015
|
|
December 31, 2014
|
|||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential Core
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
$
|
5,878,020
|
|
|
|
|
$
|
5,903,051
|
|
|
|
|
$
|
5,975,418
|
|
|
|
|||
|
Florida
|
1,624,020
|
|
|
|
|
1,621,763
|
|
|
|
|
1,576,535
|
|
|
|
||||||
|
Other
|
2,002,162
|
|
|
|
|
1,938,125
|
|
|
|
|
1,444,149
|
|
|
|
||||||
|
Total Residential Core
|
9,504,202
|
|
|
84.2
|
%
|
|
9,462,939
|
|
|
83.9
|
%
|
|
8,996,102
|
|
|
82.7
|
%
|
|||
|
Residential Home Today
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
125,456
|
|
|
|
|
129,416
|
|
|
|
|
142,753
|
|
|
|
||||||
|
Florida
|
5,848
|
|
|
|
|
6,050
|
|
|
|
|
6,636
|
|
|
|
||||||
|
Other
|
353
|
|
|
|
|
280
|
|
|
|
|
307
|
|
|
|
||||||
|
Total Residential Home Today
|
131,657
|
|
|
1.2
|
|
|
135,746
|
|
|
1.2
|
|
|
149,696
|
|
|
1.5
|
|
|||
|
Home equity loans and lines of credit
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
629,314
|
|
|
|
|
641,321
|
|
|
|
|
667,802
|
|
|
|
||||||
|
Florida
|
407,743
|
|
|
|
|
421,904
|
|
|
|
|
465,426
|
|
|
|
||||||
|
California
|
214,279
|
|
|
|
|
216,233
|
|
|
|
|
212,393
|
|
|
|
||||||
|
Other
|
345,953
|
|
|
|
|
345,781
|
|
|
|
|
331,679
|
|
|
|
||||||
|
Total Home equity loans and lines of credit
|
1,597,289
|
|
|
14.1
|
|
|
1,625,239
|
|
|
14.4
|
|
|
1,677,300
|
|
|
15.4
|
|
|||
|
Total Construction
|
55,723
|
|
|
0.5
|
|
|
55,421
|
|
|
0.5
|
|
|
48,899
|
|
|
0.4
|
|
|||
|
Other consumer loans
|
3,273
|
|
|
—
|
|
|
3,468
|
|
|
—
|
|
|
4,636
|
|
|
—
|
|
|||
|
Total loans receivable
|
11,292,144
|
|
|
100.0
|
%
|
|
11,282,813
|
|
|
100.0
|
%
|
|
10,876,633
|
|
|
100.0
|
%
|
|||
|
Deferred loan expenses, net
|
12,020
|
|
|
|
|
10,112
|
|
|
|
|
1,643
|
|
|
|
||||||
|
Loans in process
|
(32,153
|
)
|
|
|
|
(33,788
|
)
|
|
|
|
(27,795
|
)
|
|
|
||||||
|
Allowance for loan losses
|
(69,241
|
)
|
|
|
|
(71,554
|
)
|
|
|
|
(79,762
|
)
|
|
|
||||||
|
Total loans receivable, net
|
$
|
11,202,770
|
|
|
|
|
$
|
11,187,583
|
|
|
|
|
$
|
10,770,719
|
|
|
|
|||
|
|
|
Credit
Exposure
|
|
Principal
Balance
|
|
Percent
Delinquent
90 Days or More
|
|
Mean CLTV
Percent at
Origination (2)
|
|
Current Mean
CLTV Percent (3)
|
|||||||
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|||||||||
|
Home equity lines of credit in draw period (by state)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ohio
|
|
$
|
1,179,388
|
|
|
$
|
529,682
|
|
|
0.25
|
%
|
|
60
|
%
|
|
57
|
%
|
|
Florida
|
|
553,305
|
|
|
374,276
|
|
|
0.41
|
%
|
|
61
|
%
|
|
65
|
%
|
||
|
California
|
|
328,338
|
|
|
204,874
|
|
|
—
|
%
|
|
66
|
%
|
|
59
|
%
|
||
|
Other (1)
|
|
566,163
|
|
|
317,891
|
|
|
0.15
|
%
|
|
63
|
%
|
|
62
|
%
|
||
|
Total home equity lines of credit in draw period
|
|
2,627,194
|
|
|
1,426,723
|
|
|
0.23
|
%
|
|
61
|
%
|
|
59
|
%
|
||
|
Home equity lines in repayment, home equity loans and bridge loans
|
|
170,566
|
|
|
170,566
|
|
|
1.61
|
%
|
|
67
|
%
|
|
49
|
%
|
||
|
Total
|
|
$
|
2,797,760
|
|
|
$
|
1,597,289
|
|
|
0.38
|
%
|
|
62
|
%
|
|
58
|
%
|
|
(1)
|
No individual other state has a committed or drawn balance greater than 10% of total equities nor 5% of total loans.
|
|
(2)
|
Mean CLTV percent at origination for all home equity lines of credit is based on the committed amount.
|
|
(3)
|
Current Mean CLTV is based on best available first mortgage and property values as of
December 31, 2015
. Property values are estimated using HPI data published by the FHFA. Current Mean CLTV percent for home equity lines of credit in the draw period is calculated using the committed amount. Current Mean CLTV on home equity lines of credit in the repayment period is calculated using the principal balance.
|
|
|
|
Credit
Exposure
|
|
Principal
Balance
|
|
Percent
Delinquent
90 Days or More
|
|
Mean CLTV
Percent at
Origination (1)
|
|
Current Mean
CLTV
Percent (2)
|
|||||||
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|||||||||
|
Home equity lines of credit in draw period
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
2005 and prior
|
|
$
|
428,327
|
|
|
$
|
222,631
|
|
|
0.18
|
%
|
|
56
|
%
|
|
54
|
%
|
|
2006
|
|
197,248
|
|
|
124,381
|
|
|
0.63
|
%
|
|
65
|
%
|
|
68
|
%
|
||
|
2007
|
|
316,757
|
|
|
211,147
|
|
|
0.62
|
%
|
|
66
|
%
|
|
69
|
%
|
||
|
2008
|
|
685,387
|
|
|
421,268
|
|
|
0.15
|
%
|
|
63
|
%
|
|
61
|
%
|
||
|
2009
|
|
274,380
|
|
|
133,225
|
|
|
0.12
|
%
|
|
55
|
%
|
|
54
|
%
|
||
|
2010
|
|
22,924
|
|
|
10,108
|
|
|
—
|
%
|
|
58
|
%
|
|
51
|
%
|
||
|
2011 (3)
|
|
155
|
|
|
155
|
|
|
—
|
%
|
|
39
|
%
|
|
16
|
%
|
||
|
2012
|
|
24,166
|
|
|
9,673
|
|
|
—
|
%
|
|
50
|
%
|
|
44
|
%
|
||
|
2013
|
|
72,454
|
|
|
33,798
|
|
|
—
|
%
|
|
60
|
%
|
|
49
|
%
|
||
|
2014
|
|
252,246
|
|
|
111,913
|
|
|
—
|
%
|
|
60
|
%
|
|
54
|
%
|
||
|
2015
|
|
353,150
|
|
|
148,424
|
|
|
—
|
%
|
|
61
|
%
|
|
59
|
%
|
||
|
Total home equity lines of credit in draw period
|
|
2,627,194
|
|
|
1,426,723
|
|
|
0.23
|
%
|
|
61
|
%
|
|
59
|
%
|
||
|
Home equity lines in repayment, home equity loans and bridge loans
|
|
170,566
|
|
|
170,566
|
|
|
1.61
|
%
|
|
67
|
%
|
|
49
|
%
|
||
|
Total
|
|
$
|
2,797,760
|
|
|
$
|
1,597,289
|
|
|
0.38
|
%
|
|
62
|
%
|
|
58
|
%
|
|
(1)
|
Mean CLTV percent at origination for all home equity lines of credit is based on the committed amount.
|
|
(2)
|
Current Mean CLTV is based on best available first mortgage and property values as of
December 31, 2015
. Property values are estimated using HPI data published by the FHFA. Current Mean CLTV percent for home equity lines of credit in the draw period is calculated using the committed amount. Current Mean CLTV on home equity lines of credit in the repayment period is calculated using the principal balance.
|
|
(3)
|
Amounts represent home equity lines of credit that were previously originated, and that were closed and subsequently replaced in 2011.
|
|
|
Current CLTV Category
|
||||||||||||||||
|
Home equity lines of credit in draw period (by end of draw fiscal year):
|
< 80%
|
|
80 - 89.9%
|
|
90 - 100%
|
|
>100%
|
|
Unknown (2)
|
|
Total
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||||||
|
2016
|
$66,208
|
|
$16,119
|
|
$12,272
|
|
$19,363
|
|
$572
|
|
$114,534
|
||||||
|
2017
|
130,706
|
|
|
28,764
|
|
|
26,308
|
|
|
33,241
|
|
|
3,573
|
|
|
222,592
|
|
|
2018 (1)
|
379,487
|
|
|
70,358
|
|
|
34,421
|
|
|
28,809
|
|
|
7,003
|
|
|
520,078
|
|
|
2019 (1)
|
320,258
|
|
|
28,313
|
|
|
3,862
|
|
|
3,179
|
|
|
5,624
|
|
|
361,236
|
|
|
2020 (1)
|
180,934
|
|
|
2,481
|
|
|
133
|
|
|
299
|
|
|
1,956
|
|
|
185,803
|
|
|
2021 (1)
|
21,645
|
|
|
643
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,288
|
|
|
Post 2022
|
92
|
|
|
41
|
|
|
—
|
|
|
5
|
|
|
54
|
|
|
192
|
|
|
Total
|
$1,099,330
|
|
$146,719
|
|
$76,996
|
|
$84,896
|
|
$18,782
|
|
$1,426,723
|
||||||
|
(1)
|
Home equity lines of credit whose draw period ends in fiscal years 2016, 2018, 2019, 2020 and 2021 include
$1,691
,
$17,307
,
$89,290
,
$158,152
and
$22,267
respectively, of lines where the customer has an amortizing payment during the draw period.
|
|
(2)
|
Market data necessary for stratification is not readily available.
|
|
|
|
Credit
Exposure
|
|
Principal
Balance
|
|
Percent
of Total
|
|
Percent
Delinquent
90 Days or
More
|
|
Mean CLTV
Percent at
Origination (2)
|
|
Current
Mean
CLTV
Percent (3)
|
||||||||
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity lines of credit in draw period (by current mean CLTV)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
< 80%
|
|
$
|
2,197,601
|
|
|
$
|
1,099,331
|
|
|
77.0
|
%
|
|
0.15
|
%
|
|
58
|
%
|
|
53
|
%
|
|
80 - 89.9%
|
|
210,052
|
|
|
146,719
|
|
|
10.3
|
%
|
|
0.18
|
%
|
|
78
|
%
|
|
84
|
%
|
||
|
90 - 100%
|
|
92,642
|
|
|
76,996
|
|
|
5.4
|
%
|
|
0.48
|
%
|
|
81
|
%
|
|
94
|
%
|
||
|
> 100%
|
|
92,657
|
|
|
84,895
|
|
|
6.0
|
%
|
|
0.96
|
%
|
|
81
|
%
|
|
119
|
%
|
||
|
Unknown (1)
|
|
34,242
|
|
|
18,782
|
|
|
1.3
|
%
|
|
0.98
|
%
|
|
56
|
%
|
|
(1
|
)
|
||
|
|
|
$
|
2,627,194
|
|
|
$
|
1,426,723
|
|
|
100.0
|
%
|
|
0.23
|
%
|
|
61
|
%
|
|
59
|
%
|
|
(1)
|
Market data necessary for stratification is not readily available.
|
|
(2)
|
Mean CLTV percent at origination for all home equity lines of credit is based on the committed amount.
|
|
(3)
|
Current Mean CLTV is based on best available first mortgage and property values as of
December 31, 2015
. Property values are estimated using HPI data published by the FHFA. Current Mean CLTV percent for home equity lines of credit in the draw period is calculated using the committed amount. Current Mean CLTV on home equity lines of credit in the repayment period is calculated using the principal balance.
|
|
|
|
Loans Delinquent for
|
|
Total
|
|||||||||||||||||
|
|
|
30-89 Days
|
|
90 Days or More
|
|
||||||||||||||||
|
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|||||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential Core
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
98
|
|
|
$
|
8,880
|
|
|
192
|
|
|
$
|
14,740
|
|
|
290
|
|
|
$
|
23,620
|
|
|
Florida
|
|
6
|
|
|
978
|
|
|
59
|
|
|
6,484
|
|
|
65
|
|
|
7,462
|
|
|||
|
Other
|
|
3
|
|
|
346
|
|
|
9
|
|
|
679
|
|
|
12
|
|
|
1,025
|
|
|||
|
Total Residential Core
|
|
107
|
|
|
10,204
|
|
|
260
|
|
|
21,903
|
|
|
367
|
|
|
32,107
|
|
|||
|
Residential Home Today
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
149
|
|
|
7,650
|
|
|
229
|
|
|
8,255
|
|
|
378
|
|
|
15,905
|
|
|||
|
Florida
|
|
3
|
|
|
195
|
|
|
13
|
|
|
784
|
|
|
16
|
|
|
979
|
|
|||
|
Kentucky
|
|
1
|
|
|
74
|
|
|
1
|
|
|
24
|
|
|
2
|
|
|
98
|
|
|||
|
Total Residential Home Today
|
|
153
|
|
|
7,919
|
|
|
243
|
|
|
9,063
|
|
|
396
|
|
|
16,982
|
|
|||
|
Home equity loans and lines of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
133
|
|
|
3,607
|
|
|
202
|
|
|
2,852
|
|
|
335
|
|
|
6,459
|
|
|||
|
Florida
|
|
44
|
|
|
1,882
|
|
|
135
|
|
|
2,346
|
|
|
179
|
|
|
4,228
|
|
|||
|
California
|
|
5
|
|
|
215
|
|
|
11
|
|
|
38
|
|
|
16
|
|
|
253
|
|
|||
|
Other
|
|
31
|
|
|
826
|
|
|
52
|
|
|
810
|
|
|
83
|
|
|
1,636
|
|
|||
|
Total Home equity loans and lines of credit
|
|
213
|
|
|
6,530
|
|
|
400
|
|
|
6,046
|
|
|
613
|
|
|
12,576
|
|
|||
|
Total
|
|
473
|
|
|
$
|
24,653
|
|
|
903
|
|
|
$
|
37,012
|
|
|
1,376
|
|
|
$
|
61,665
|
|
|
|
|
Loans Delinquent for
|
|
Total
|
|||||||||||||||||
|
|
|
30-89 Days
|
|
90 Days or More
|
|
||||||||||||||||
|
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|||||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential Core
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
111
|
|
|
$
|
10,622
|
|
|
188
|
|
|
$
|
14,746
|
|
|
299
|
|
|
$
|
25,368
|
|
|
Florida
|
|
10
|
|
|
1,634
|
|
|
70
|
|
|
7,509
|
|
|
80
|
|
|
9,143
|
|
|||
|
Other
|
|
2
|
|
|
309
|
|
|
8
|
|
|
1,051
|
|
|
10
|
|
|
1,360
|
|
|||
|
Total Residential Core
|
|
123
|
|
|
12,565
|
|
|
266
|
|
|
23,306
|
|
|
389
|
|
|
35,871
|
|
|||
|
Residential Home Today
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
147
|
|
|
8,021
|
|
|
231
|
|
|
8,371
|
|
|
378
|
|
|
16,392
|
|
|||
|
Florida
|
|
5
|
|
|
352
|
|
|
11
|
|
|
674
|
|
|
16
|
|
|
1,026
|
|
|||
|
Kentucky
|
|
—
|
|
|
—
|
|
|
1
|
|
|
23
|
|
|
1
|
|
|
23
|
|
|||
|
Total Residential Home Today
|
|
152
|
|
|
8,373
|
|
|
243
|
|
|
9,068
|
|
|
395
|
|
|
17,441
|
|
|||
|
Home equity loans and lines of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
128
|
|
|
2,633
|
|
|
189
|
|
|
2,772
|
|
|
317
|
|
|
5,405
|
|
|||
|
Florida
|
|
36
|
|
|
1,894
|
|
|
124
|
|
|
1,608
|
|
|
160
|
|
|
3,502
|
|
|||
|
California
|
|
9
|
|
|
680
|
|
|
13
|
|
|
49
|
|
|
22
|
|
|
729
|
|
|||
|
Other
|
|
30
|
|
|
967
|
|
|
48
|
|
|
1,146
|
|
|
78
|
|
|
2,113
|
|
|||
|
Total Home equity loans and lines of credit
|
|
203
|
|
|
6,174
|
|
|
374
|
|
|
5,575
|
|
|
577
|
|
|
11,749
|
|
|||
|
Construction
|
|
—
|
|
|
—
|
|
|
1
|
|
|
427
|
|
|
1
|
|
|
427
|
|
|||
|
Total
|
|
478
|
|
|
$
|
27,112
|
|
|
884
|
|
|
$
|
38,376
|
|
|
1,362
|
|
|
$
|
65,488
|
|
|
|
|
Loans Delinquent for
|
|
Total
|
|||||||||||||||||
|
|
|
30-89 Days
|
|
90 Days or More
|
|
||||||||||||||||
|
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|||||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential Core
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
129
|
|
|
$
|
13,715
|
|
|
247
|
|
|
$
|
20,032
|
|
|
376
|
|
|
$
|
33,747
|
|
|
Florida
|
|
10
|
|
|
1,777
|
|
|
114
|
|
|
11,814
|
|
|
124
|
|
|
13,591
|
|
|||
|
Other
|
|
2
|
|
|
355
|
|
|
8
|
|
|
1,542
|
|
|
10
|
|
|
1,897
|
|
|||
|
Total Residential Core
|
|
141
|
|
|
15,847
|
|
|
369
|
|
|
33,388
|
|
|
510
|
|
|
49,235
|
|
|||
|
Residential Home Today
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
173
|
|
|
9,986
|
|
|
311
|
|
|
12,937
|
|
|
484
|
|
|
22,923
|
|
|||
|
Florida
|
|
9
|
|
|
734
|
|
|
17
|
|
|
753
|
|
|
26
|
|
|
1,487
|
|
|||
|
Total Residential Home Today
|
|
182
|
|
|
10,720
|
|
|
328
|
|
|
13,690
|
|
|
510
|
|
|
24,410
|
|
|||
|
Home equity loans and lines of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ohio
|
|
147
|
|
|
4,313
|
|
|
215
|
|
|
3,522
|
|
|
362
|
|
|
7,835
|
|
|||
|
Florida
|
|
40
|
|
|
1,773
|
|
|
168
|
|
|
2,096
|
|
|
208
|
|
|
3,869
|
|
|||
|
California
|
|
8
|
|
|
679
|
|
|
16
|
|
|
495
|
|
|
24
|
|
|
1,174
|
|
|||
|
Other
|
|
35
|
|
|
1,841
|
|
|
58
|
|
|
1,594
|
|
|
93
|
|
|
3,435
|
|
|||
|
Total Home equity loans and lines of credit
|
|
230
|
|
|
8,606
|
|
|
457
|
|
|
7,707
|
|
|
687
|
|
|
16,313
|
|
|||
|
Total
|
|
553
|
|
|
$
|
35,173
|
|
|
1,154
|
|
|
$
|
54,785
|
|
|
1,707
|
|
|
$
|
89,958
|
|
|
|
|
December 31,
2015 |
|
September 30,
2015 |
|
December 31,
2014 |
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Non-accrual loans:
|
|
|
|
|
|
|
||||||
|
Real estate loans:
|
|
|
|
|
|
|
||||||
|
Residential Core
|
|
$
|
59,947
|
|
|
$
|
62,293
|
|
|
$
|
73,585
|
|
|
Residential Home Today
|
|
22,000
|
|
|
22,556
|
|
|
28,249
|
|
|||
|
Home equity loans and lines of credit
|
|
21,016
|
|
|
21,514
|
|
|
25,005
|
|
|||
|
Construction
|
|
—
|
|
|
427
|
|
|
—
|
|
|||
|
Total non-accrual loans (1)(2)
|
|
102,963
|
|
|
106,790
|
|
|
126,839
|
|
|||
|
Real estate owned
|
|
14,299
|
|
|
17,492
|
|
|
21,984
|
|
|||
|
Total non-performing assets
|
|
$
|
117,262
|
|
|
$
|
124,282
|
|
|
$
|
148,823
|
|
|
Ratios:
|
|
|
|
|
|
|
||||||
|
Total non-accrual loans to total loans
|
|
0.91
|
%
|
|
0.95
|
%
|
|
1.17
|
%
|
|||
|
Total non-accrual loans to total assets
|
|
0.83
|
%
|
|
0.86
|
%
|
|
1.05
|
%
|
|||
|
Total non-performing assets to total assets
|
|
0.95
|
%
|
|
1.00
|
%
|
|
1.23
|
%
|
|||
|
TDRs: (not included in non-accrual loans above)
|
|
|
|
|
|
|
||||||
|
Real estate loans:
|
|
|
|
|
|
|
||||||
|
Residential Core
|
|
$
|
59,101
|
|
|
$
|
60,175
|
|
|
$
|
60,806
|
|
|
Residential Home Today
|
|
34,325
|
|
|
35,674
|
|
|
38,292
|
|
|||
|
Home equity loans and lines of credit
|
|
12,468
|
|
|
11,904
|
|
|
8,960
|
|
|||
|
Total
|
|
$
|
105,894
|
|
|
$
|
107,753
|
|
|
$
|
108,058
|
|
|
(1)
|
Totals at
December 31, 2015
,
September 30, 2015
and
December 31, 2014
, include $
54.5 million
,
$55.5 million
and
$57.4 million
, respectively, in TDRs, which are less than 90 days past due but included with nonaccrual loans for a minimum period of six months from the restructuring date due to their non-accrual status prior to restructuring, because they have been partially charged off, or because all borrowers have been discharged of their obligation through a Chapter 7 bankruptcy.
|
|
(2)
|
Includes $
15.2 million
,
$15.0 million
and
$19.1 million
in TDRs that are 90 days or more past due at
December 31, 2015
,
September 30, 2015
and
December 31, 2014
, respectively.
|
|
|
|
December 31,
2015 |
|
September 30, 2015
|
|
December 31,
2014 |
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Non-Accrual Loans
|
|
$
|
102,963
|
|
|
$
|
106,790
|
|
|
$
|
126,839
|
|
|
Accruing TDRs
|
|
105,894
|
|
|
107,753
|
|
|
108,057
|
|
|||
|
Performing Impaired
|
|
3,341
|
|
|
5,276
|
|
|
6,145
|
|
|||
|
Collectively Evaluated
|
|
(8,156
|
)
|
|
(7,647
|
)
|
|
(12,411
|
)
|
|||
|
Total Impaired loans
|
|
$
|
204,042
|
|
|
$
|
212,172
|
|
|
$
|
228,630
|
|
|
|
|
Reduction in
Interest Rates
|
|
Payment
Extensions
|
|
Forbearance
or Other Actions |
|
Multiple
Concessions
|
|
Multiple
Restructurings
|
|
Bankruptcy
|
|
Total
|
||||||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
Accrual
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential Core
|
|
$
|
12,833
|
|
|
$
|
528
|
|
|
$
|
8,503
|
|
|
$
|
18,164
|
|
|
$
|
12,237
|
|
|
$
|
6,836
|
|
|
$
|
59,101
|
|
|
Residential Home Today
|
|
5,463
|
|
|
—
|
|
|
3,898
|
|
|
10,899
|
|
|
13,061
|
|
|
1,004
|
|
|
34,325
|
|
|||||||
|
Home equity loans and lines of credit
|
|
153
|
|
|
3,091
|
|
|
388
|
|
|
4,512
|
|
|
338
|
|
|
3,986
|
|
|
12,468
|
|
|||||||
|
Total
|
|
$
|
18,449
|
|
|
$
|
3,619
|
|
|
$
|
12,789
|
|
|
$
|
33,575
|
|
|
$
|
25,636
|
|
|
$
|
11,826
|
|
|
$
|
105,894
|
|
|
Non-Accrual, Performing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential Core
|
|
$
|
1,220
|
|
|
$
|
146
|
|
|
$
|
189
|
|
|
$
|
3,299
|
|
|
$
|
8,253
|
|
|
$
|
20,303
|
|
|
$
|
33,410
|
|
|
Residential Home Today
|
|
1,069
|
|
|
7
|
|
|
560
|
|
|
848
|
|
|
5,000
|
|
|
3,631
|
|
|
11,115
|
|
|||||||
|
Home equity loans and lines of credit
|
|
—
|
|
|
127
|
|
|
75
|
|
|
321
|
|
|
702
|
|
|
8,743
|
|
|
9,968
|
|
|||||||
|
Total
|
|
$
|
2,289
|
|
|
$
|
280
|
|
|
$
|
824
|
|
|
$
|
4,468
|
|
|
$
|
13,955
|
|
|
$
|
32,677
|
|
|
$
|
54,493
|
|
|
Non-Accrual, Non-Performing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential Core
|
|
$
|
925
|
|
|
$
|
207
|
|
|
$
|
393
|
|
|
$
|
609
|
|
|
$
|
1,862
|
|
|
$
|
3,777
|
|
|
$
|
7,773
|
|
|
Residential Home Today
|
|
424
|
|
|
—
|
|
|
903
|
|
|
421
|
|
|
3,537
|
|
|
1,441
|
|
|
6,726
|
|
|||||||
|
Home equity loans and lines of credit
|
|
—
|
|
|
28
|
|
|
39
|
|
|
139
|
|
|
—
|
|
|
517
|
|
|
723
|
|
|||||||
|
Total
|
|
$
|
1,349
|
|
|
$
|
235
|
|
|
$
|
1,335
|
|
|
$
|
1,169
|
|
|
$
|
5,399
|
|
|
$
|
5,735
|
|
|
$
|
15,222
|
|
|
TDRs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential Core
|
|
$
|
14,978
|
|
|
$
|
881
|
|
|
$
|
9,085
|
|
|
$
|
22,072
|
|
|
$
|
22,352
|
|
|
$
|
30,916
|
|
|
$
|
100,284
|
|
|
Residential Home Today
|
|
6,956
|
|
|
7
|
|
|
5,361
|
|
|
12,168
|
|
|
21,598
|
|
|
6,076
|
|
|
52,166
|
|
|||||||
|
Home equity loans and lines of credit
|
|
153
|
|
|
3,246
|
|
|
502
|
|
|
4,972
|
|
|
1,040
|
|
|
13,246
|
|
|
23,159
|
|
|||||||
|
Total
|
|
$
|
22,087
|
|
|
$
|
4,134
|
|
|
$
|
14,948
|
|
|
$
|
39,212
|
|
|
$
|
44,990
|
|
|
$
|
50,238
|
|
|
$
|
175,609
|
|
|
(1)
|
individual valuation allowances established for any impaired loans dependent on cash flows, such as performing TDRs, and IVAs related to a portion of the allowance on loans individually reviewed that represents further deterioration in the fair value of the collateral not yet identified as uncollectible; and
|
|
(2)
|
general valuation allowances, which are comprised of quantitative GVAs, which are general allowances for loan losses for each loan type based on historical loan loss experience and qualitative GVAs, which are adjustments to the quantitative GVAs, maintained to cover uncertainties that affect our estimate of incurred probable losses for each loan type.
|
|
•
|
changes in lending policies and procedures including underwriting standards, collection, charge-off or recovery practices;
|
|
•
|
changes in national, regional, and local economic and business conditions and trends including housing market factors and trends, such as the status of loans in foreclosure, real estate in judgment and real estate owned, and unemployment statistics and trends;
|
|
•
|
changes in the nature and volume of the portfolios including home equity lines of credit nearing the end of the draw period;
|
|
•
|
changes in the experience, ability or depth of lending management;
|
|
•
|
changes in the volume or severity of past due loans, volume of nonaccrual loans, or the volume and severity of adversely classified loans including the trending of delinquency statistics (both current and historical), historical loan loss experience and trends, the frequency and magnitude of multiple restructurings of loans previously the subject of TDRs, and uncertainty surrounding borrowers’ ability to recover from temporary hardships for which short-term loan restructurings are granted;
|
|
•
|
changes in the quality of the loan review system;
|
|
•
|
changes in the value of the underlying collateral including asset disposition loss statistics (both current and historical) and the trending of those statistics, and additional charge-offs on individually reviewed loans;
|
|
•
|
existence of any concentrations of credit; and
|
|
•
|
effect of other external factors such as competition, or legal and regulatory requirements including market conditions and regulatory directives that impact the entire financial services industry.
|
|
|
|
December 31, 2015
|
||||||||
|
|
|
Amount
|
|
Percent of
Allowance
to Total
Allowance
|
|
Percent of
Loans in
Category to Total
Loans
|
||||
|
|
|
(Dollars in thousands)
|
||||||||
|
Real estate loans:
|
|
|
|
|
|
|
||||
|
Residential Core
|
|
$
|
20,468
|
|
|
29.6
|
%
|
|
84.2
|
%
|
|
Residential Home Today
|
|
9,852
|
|
|
14.2
|
|
|
1.2
|
|
|
|
Home equity loans and lines of credit
|
|
38,907
|
|
|
56.2
|
|
|
14.1
|
|
|
|
Construction
|
|
14
|
|
|
—
|
|
|
0.5
|
|
|
|
Total allowance
|
|
$
|
69,241
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||
|
|
|
Amount
|
|
Percent of
Allowance
to Total
Allowance
|
|
Percent of
Loans in
Category to Total
Loans
|
|
Amount
|
|
Percent of
Allowance
to Total
Allowance
|
|
Percent of
Loans in
Category to Total
Loans
|
||||||||
|
|
|
(Dollars in thousands)
|
|
(Dollars in thousands)
|
||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential Core
|
|
$
|
22,596
|
|
|
31.6
|
%
|
|
83.9
|
%
|
|
$
|
28,717
|
|
|
36.0
|
%
|
|
82.7
|
%
|
|
Residential Home Today
|
|
9,997
|
|
|
14.0
|
|
|
1.2
|
|
|
16,434
|
|
|
20.6
|
|
|
1.5
|
|
||
|
Home equity loans and lines of credit
|
|
38,926
|
|
|
54.4
|
|
|
14.4
|
|
|
34,595
|
|
|
43.4
|
|
|
15.4
|
|
||
|
Construction
|
|
35
|
|
|
—
|
|
|
0.5
|
|
|
16
|
|
|
—
|
|
|
0.4
|
|
||
|
Total allowance
|
|
$
|
71,554
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
79,762
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
As of and For the Three Months Ended December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
(Dollars in thousands)
|
|||||||
|
Allowance balance (beginning of the period)
|
|
$
|
71,554
|
|
|
$
|
81,362
|
|
|
Charge-offs:
|
|
|
|
|
||||
|
Real estate loans:
|
|
|
|
|
||||
|
Residential Core
|
|
|
|
|
||||
|
Ohio
|
|
947
|
|
|
960
|
|
||
|
Florida
|
|
274
|
|
|
282
|
|
||
|
Other
|
|
61
|
|
|
26
|
|
||
|
Total Residential Core
|
|
1,282
|
|
|
1,268
|
|
||
|
Residential Home Today
|
|
|
|
|
||||
|
Ohio
|
|
773
|
|
|
930
|
|
||
|
Florida
|
|
53
|
|
|
152
|
|
||
|
Total Residential Home Today
|
|
826
|
|
|
1,082
|
|
||
|
Home equity loans and lines of credit
|
|
|
|
|
||||
|
Ohio
|
|
785
|
|
|
1,674
|
|
||
|
Florida
|
|
665
|
|
|
1,383
|
|
||
|
California
|
|
57
|
|
|
66
|
|
||
|
Other
|
|
597
|
|
|
506
|
|
||
|
Total Home equity loans and lines of credit
|
|
2,104
|
|
|
3,629
|
|
||
|
Total charge-offs
|
|
4,212
|
|
|
5,979
|
|
||
|
Recoveries:
|
|
|
|
|
||||
|
Real estate loans:
|
|
|
|
|
||||
|
Residential Core
|
|
918
|
|
|
629
|
|
||
|
Residential Home Today
|
|
418
|
|
|
168
|
|
||
|
Home equity loans and lines of credit
|
|
1,563
|
|
|
1,413
|
|
||
|
Construction
|
|
—
|
|
|
169
|
|
||
|
Total recoveries
|
|
2,899
|
|
|
2,379
|
|
||
|
Net charge-offs
|
|
(1,313
|
)
|
|
(3,600
|
)
|
||
|
Provision for loan losses
|
|
(1,000
|
)
|
|
2,000
|
|
||
|
Allowance balance (end of the period)
|
|
$
|
69,241
|
|
|
$
|
79,762
|
|
|
Ratios:
|
|
|
|
|
||||
|
Net charge-offs (annualized) to average loans outstanding
|
|
0.05
|
%
|
|
0.14
|
%
|
||
|
Allowance for loan losses to non-accrual loans at end of the year
|
|
67.25
|
%
|
|
62.88
|
%
|
||
|
Allowance for loan losses to the total recorded investment in loans at end of the period
|
|
0.61
|
%
|
|
0.74
|
%
|
||
|
•
|
Residential Core
– The total balance of this segment of the loan portfolio
increased
0.4%
or
$42.4 million
during the quarter, while the total allowance for loan losses for this segment
decreased
9.4%
or
$2.1 million
. The portion of this loan segment’s allowance for loan losses that was determined by evaluating groups of loans collectively (i.e. those loans that were not individually evaluated),
decreased
17.4%
, or
$2.3 million
, to
$10.9 million
at
December 31, 2015
from
$13.2 million
at
September 30, 2015
. The ratio of this portion of the allowance for loan losses to the total balance of loans in this loan segment that were evaluated collectively,
decreased
to
0.12%
at
December 31, 2015
from
0.14%
at
September 30, 2015
. Total delinquencies
decreased
10.5%
to
$32.1 million
at
December 31, 2015
from
$35.9 million
at
September 30, 2015
. While loans 90 or more days delinquent
decreased
6.0%
to
$21.9 million
at
December 31, 2015
from
$23.3 million
at
September 30, 2015
, loans 30 to 89 days delinquent
decreased
by
18.8%
, or
$2.4 million
. The positive trending in the amount of net charge-offs continued as net charge-offs for the
quarter ended
December 31, 2015
were
less
at
$0.4 million
as compared to
$0.6 million
during the
quarter ended
December 31, 2014
. The credit profile of this portfolio segment improved during the quarter due to the addition of high credit quality, residential first mortgage loans. As there continues to be a consistent improving trend in this portfolio, we believe reductions in the allowance are warranted.
|
|
•
|
Residential Home Today
– The total balance of this segment of the loan portfolio
decreased
3.0%
or
$4.0 million
as new originations have effectively stopped since the imposition of more restrictive lending requirements in 2009. The total allowance for loan losses for this segment
decreased
from
$10.0 million
at the prior quarter to
$9.9 million
at
December 31, 2015
. The portion of this loan segment’s allowance for loan losses that was determined by evaluating groups of loans collectively (i.e. those loans that were not individually evaluated),
decreased
by
5.6%
to
$5.5 million
at
December 31, 2015
from
$5.8 million
at
September 30, 2015
. Similarly, the ratio of this portion of the allowance to the total balance of loans in this loan segment that were evaluated collectively,
decreased
0.3%
to
7.4%
at
December 31, 2015
from
7.7%
at
September 30, 2015
. Total delinquencies
decreased
to
$17.0 million
at
December 31, 2015
from
$17.4 million
at
September 30, 2015
. While delinquencies greater than 90 days remained constant at
$9.1 million
from September 30, 2015, loans 30 to 89 days delinquent
decreased
by
5.4%
, or
$0.5 million
. Net charge-offs were
less
at
$0.4 million
during the
quarter ended
December 31, 2015
, as compared to
$0.9 million
during the
quarter ended
December 31, 2014
. The allowance for this portfolio fluctuates based on not only the generally declining portfolio balance, but also on the credit profile trends in this portfolio. This portfolio's allowance
decreased
this quarter based on the decrease in the Home Today balance yet continued depressed home values remain in this portfolio.
|
|
•
|
Home Equity Loans and Lines of Credit
– The total balance of this segment of the loan portfolio
decreased
1.7%
or
$27.7 million
to
$1.61 billion
at
December 31, 2015
from
$1.63 billion
at
September 30, 2015
. The total allowance for loan losses for this segment remained constant at
$38.9 million
from
September 30, 2015
. During the quarter ended
December 31, 2015
, the portion of this loan segment's allowance for loan losses that was determined by evaluating groups of loans collectively (i.e. those loans that were not individually evaluated)
increased
by
$0.2 million
, or
0.4%
, to
$38.3 million
from
$38.2 million
at
September 30, 2015
. The ratio of this portion of the allowance to the total balance of loans in this loan segment that were evaluated collectively remained at
2.4%
from
September 30, 2015
to
December 31, 2015
. Total delinquencies for this portfolio segment
increased
7.0%
to
$12.6 million
at
December 31, 2015
as compared to
$11.7 million
at
September 30, 2015
. Delinquencies greater than 90 days
increased
8.4%
to
$6.0 million
at
December 31, 2015
from
$5.6 million
at
September 30, 2015
, while 30 to 89 day delinquent loans
increased
5.8%
to
$6.5 million
at
December 31, 2015
from
$6.2 million
at the prior quarter end. Net charge-offs for this loan segment during the current quarter were
less
at
$0.5 million
as compared to
$2.2 million
for the
quarter ended
December 31, 2014
. While there were some improvements in the credit metrics of this portfolio during the quarter, the allowance considers the adverse impact of potential payment increases that will be faced by borrowers as home equity lines of credit near the end of their draw periods, and as a result, the allowance for this loan segment remains elevated.
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||
|
|
|
Average
Balance |
|
Interest
Income/ Expense |
|
Yield/
Cost (2) |
|
Average
Balance |
|
Interest
Income/ Expense |
|
Yield/
Cost (2) |
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning cash
equivalents |
|
$
|
122,006
|
|
|
$
|
86
|
|
|
0.28
|
%
|
|
$
|
1,161,162
|
|
|
$
|
739
|
|
|
0.25
|
%
|
|
Investment securities
|
|
647
|
|
|
2
|
|
|
1.24
|
%
|
|
2,023
|
|
|
6
|
|
|
1.19
|
%
|
||||
|
Mortgage-backed securities
|
|
582,106
|
|
|
2,469
|
|
|
1.70
|
%
|
|
568,359
|
|
|
2,549
|
|
|
1.79
|
%
|
||||
|
Loans (1)
|
|
11,235,008
|
|
|
93,174
|
|
|
3.32
|
%
|
|
10,764,981
|
|
|
91,835
|
|
|
3.41
|
%
|
||||
|
Federal Home Loan Bank stock
|
|
69,470
|
|
|
700
|
|
|
4.03
|
%
|
|
62,563
|
|
|
607
|
|
|
3.88
|
%
|
||||
|
Total interest-earning assets
|
|
12,009,237
|
|
|
96,431
|
|
|
3.21
|
%
|
|
12,559,088
|
|
|
95,736
|
|
|
3.05
|
%
|
||||
|
Noninterest-earning assets
|
|
326,466
|
|
|
|
|
|
|
312,742
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
12,335,703
|
|
|
|
|
|
|
$
|
12,871,830
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NOW accounts
|
|
$
|
993,491
|
|
|
340
|
|
|
0.14
|
%
|
|
$
|
989,982
|
|
|
352
|
|
|
0.14
|
%
|
||
|
Savings accounts
|
|
1,602,112
|
|
|
744
|
|
|
0.19
|
%
|
|
1,652,630
|
|
|
790
|
|
|
0.19
|
%
|
||||
|
Certificates of deposit
|
|
5,676,093
|
|
|
21,355
|
|
|
1.50
|
%
|
|
5,930,742
|
|
|
23,334
|
|
|
1.57
|
%
|
||||
|
Borrowed funds
|
|
2,123,294
|
|
|
6,351
|
|
|
1.20
|
%
|
|
2,256,041
|
|
|
4,124
|
|
|
0.73
|
%
|
||||
|
Total interest-bearing liabilities
|
|
10,394,990
|
|
|
28,790
|
|
|
1.11
|
%
|
|
10,829,395
|
|
|
28,600
|
|
|
1.06
|
%
|
||||
|
Noninterest-bearing liabilities
|
|
211,183
|
|
|
|
|
|
|
205,331
|
|
|
|
|
|
||||||||
|
Total liabilities
|
|
10,606,173
|
|
|
|
|
|
|
11,034,726
|
|
|
|
|
|
||||||||
|
Shareholders’ equity
|
|
1,729,529
|
|
|
|
|
|
|
1,837,104
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
|
$
|
12,335,702
|
|
|
|
|
|
|
$
|
12,871,830
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
|
$
|
67,641
|
|
|
|
|
|
|
$
|
67,136
|
|
|
|
||||||
|
Interest rate spread (2)(3)(4)
|
|
|
|
|
|
2.10
|
%
|
|
|
|
|
|
1.99
|
%
|
||||||||
|
Net interest-earning assets (5)
|
|
$
|
1,614,247
|
|
|
|
|
|
|
$
|
1,729,693
|
|
|
|
|
|
||||||
|
Net interest margin (2)(4)(6)
|
|
|
|
2.25
|
%
|
|
|
|
|
|
2.14
|
%
|
|
|
||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
|
115.53
|
%
|
|
|
|
|
|
115.97
|
%
|
|
|
|
|
||||||||
|
Selected performance ratios (4):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average assets (2)
|
|
|
|
0.58
|
%
|
|
|
|
|
|
0.52
|
%
|
|
|
||||||||
|
Return on average equity (2)
|
|
|
|
4.13
|
%
|
|
|
|
|
|
3.62
|
%
|
|
|
||||||||
|
Average equity to average assets
|
|
|
|
14.02
|
%
|
|
|
|
|
|
14.27
|
%
|
|
|
||||||||
|
(1)
|
Loans include both mortgage loans held for sale and loans held for investment.
|
|
(2)
|
Annualized.
|
|
(3)
|
Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
|
(4)
|
These performance ratios in fiscal 2015 are impacted by the intra-quarter strategy to increase net income as described earlier in this
Item 2.
|
|
(5)
|
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
|
|
(6)
|
Net interest margin represents net interest income divided by total interest-earning assets.
|
|
•
|
during the quarter ended June 30, 2012, the Association implemented the procedures necessary for participation in Fannie Mae's HARP II program;
|
|
•
|
during the fiscal year ended September 30, 2013, the Association negotiated several loan sales with private investors; and
|
|
•
|
in May 2013, the Association adopted the loan origination process changes required by Fannie Mae. These loan origination process changes are applied to a portion of its fixed-rate loan originations. Subsequent to the Association's November 15, 2013 reinstatement as an approved seller by Fannie Mae, the Association is able to securitize and sell those loans that are originated using the Fannie Mae compliant procedures, in the secondary market.
|
|
|
|
Actual
|
|
Required
|
||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
Total Capital to Risk-Weighted Assets
|
|
$
|
1,487,727
|
|
|
22.03
|
%
|
|
$
|
675,259
|
|
|
10.00
|
%
|
|
Tier 1 (leverage) Capital to Net Average Assets
|
|
1,418,482
|
|
|
11.53
|
%
|
|
615,000
|
|
|
5.00
|
%
|
||
|
Tier 1 Capital to Risk-Weighted Assets
|
|
1,418,482
|
|
|
21.01
|
%
|
|
540,207
|
|
|
8.00
|
%
|
||
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
|
1,418,468
|
|
|
21.01
|
%
|
|
438,918
|
|
|
6.50
|
%
|
||
|
|
|
Actual
|
|||||
|
|
|
Amount
|
|
Ratio
|
|||
|
Total Capital to Risk-Weighted Assets
|
|
$
|
1,777,571
|
|
|
26.20
|
%
|
|
Tier 1 (leverage) Capital to Net Average Assets
|
|
1,708,330
|
|
|
13.86
|
%
|
|
|
Tier 1 Capital to Risk-Weighted Assets
|
|
1,708,330
|
|
|
25.18
|
%
|
|
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
|
1,708,330
|
|
|
25.18
|
%
|
|
|
(i)
|
marketing adjustable-rate and shorter-maturity (10-year, fixed-rate mortgage) loan products;
|
|
(ii)
|
lengthening the weighted average remaining term of major funding sources, primarily by offering attractive interest rates on deposit products, particularly longer-term certificates of deposit, and through the use of longer-term advances from the FHLB of Cincinnati and longer-term brokered certificates of deposit;
|
|
(iii)
|
investing in shorter- to medium-term investments and mortgage-backed securities;
|
|
(iv)
|
maintaining high levels of capital; and
|
|
(v)
|
securitizing and/or selling long-term, fixed-rate residential real estate mortgage loans.
|
|
|
|
|
|
|
|
|
|
EVE as a Percentage of
Present Value of Assets (3)
|
|||||||||
|
Change in
Interest Rates
(basis points)
(1)
|
|
Estimated
EVE (2)
|
|
Estimated Increase (Decrease) in
EVE
|
|
EVE
Ratio (4)
|
|
Increase
(Decrease)
(basis
points)
|
|||||||||
|
Amount
|
|
Percent
|
|
||||||||||||||
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|||||||||
|
+300
|
|
$
|
1,358,620
|
|
|
$
|
(566,799
|
)
|
|
(29.44
|
)%
|
|
11.94
|
%
|
|
(331
|
)
|
|
+200
|
|
1,598,319
|
|
|
(327,100
|
)
|
|
(16.99
|
)%
|
|
13.53
|
%
|
|
(172
|
)
|
||
|
+100
|
|
1,802,202
|
|
|
(123,217
|
)
|
|
(6.40
|
)%
|
|
14.72
|
%
|
|
(53
|
)
|
||
|
0
|
|
1,925,419
|
|
|
—
|
|
|
—
|
|
|
15.25
|
%
|
|
—
|
|
||
|
-100
|
|
1,880,959
|
|
|
(44,460
|
)
|
|
(2.31
|
)%
|
|
14.61
|
%
|
|
(64
|
)
|
||
|
(1)
|
Assumes an instantaneous uniform change in interest rates at all maturities.
|
|
(2)
|
EVE is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts.
|
|
(3)
|
Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.
|
|
(4)
|
EVE Ratio represents EVE divided by the present value of assets.
|
|
|
|
At December 31,
2015 |
|
At September 30, 2015
|
||
|
Pre-Shock EVE Ratio
|
|
15.25
|
%
|
|
17.37
|
%
|
|
Post-Shock EVE Ratio
|
|
13.53
|
%
|
|
15.86
|
%
|
|
Sensitivity Measure in basis points
|
|
(172
|
)
|
|
(151
|
)
|
|
Percentage Change in EVE
|
|
(16.99
|
)%
|
|
(14.61
|
)%
|
|
•
|
no new growth or business volumes;
|
|
•
|
that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured, except for reductions to reflect mortgage loan principal repayments along with modeled prepayments and defaults; and
|
|
•
|
that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities.
|
|
(a)
|
Not applicable
|
|
(b)
|
Not applicable
|
|
(c)
|
The following table summarizes our stock repurchase activity during the quarter ended
December 31, 2015
and the stock repurchase plan approved by our Board of Directors.
|
|
|
|
|
Average
|
|
Total Number of
|
|
Maximum Number
|
|||||
|
|
Total Number
|
|
Price
|
|
Shares Purchased
|
|
of Shares that May
|
|||||
|
|
of Shares
|
|
Paid per
|
|
as Part of Publicly
|
|
Yet be Purchased
|
|||||
|
Period
|
Purchased
|
|
Share
|
|
Announced Plans (1)
|
|
Under the Plans
|
|||||
|
October 1, 2015 through October 31, 2015
|
660,000
|
|
|
$
|
17.71
|
|
|
660,000
|
|
|
7,450,000
|
|
|
November 1, 2015 through November 30, 2015
|
600,000
|
|
|
18.50
|
|
|
600,000
|
|
|
6,850,000
|
|
|
|
December 1, 2015 through December 31, 2015
|
660,000
|
|
|
18.85
|
|
|
660,000
|
|
|
6,190,000
|
|
|
|
|
1,920,000
|
|
|
18.35
|
|
|
1,920,000
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
(1)
|
On July 30, 2015, the Company announced its seventh stock repurchase program, which authorized the repurchase of up to an additional 10,000,000 shares of the Company’s outstanding common stock. Purchases under the program will be on an ongoing basis and subject to the availability of stock, general market conditions, the trading price of the stock, alternative uses of capital, and our financial performance. Repurchased shares will be held as treasury stock and be available for general corporate use.
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
|
|||||
|
|
|
|
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
|
|||||
|
|
|
|
|
|
|
|
|
|
32
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350
|
|||||
|
|
|
|
|
|
|
|
|
|
101
|
|
The following unaudited financial statements from TFS Financial Corporation’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2015, filed on February 8, 2016, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Equity, (v) Consolidated Statements of Cash Flows, (vi) the Notes to Consolidated Financial Statements.
|
|||||
|
101.INS
|
|
Interactive datafile XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
Interactive datafile XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
Interactive datafile XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
Interactive datafile XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
Interactive datafile XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
Interactive datafile XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
TFS Financial Corporation
|
|
|
|
|
|
|
Dated:
|
February 8, 2016
|
|
/s/ Marc A. Stefanski
|
|
|
|
|
Marc A. Stefanski
|
|
|
|
|
Chairman of the Board, President
and Chief Executive Officer
|
|
|
|
|
|
|
Dated:
|
February 8, 2016
|
|
/s/ David S. Huffman
|
|
|
|
|
David S. Huffman
|
|
|
|
|
Chief Financial Officer and Secretary
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|