These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Virginia
|
|
54-1497771
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
1100 Boulders Parkway
Richmond, Virginia
|
|
23225
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
|
x
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
||
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
|
¨
|
|
Item 1.
|
Financial Statements.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
45,227
|
|
|
$
|
52,617
|
|
|
Accounts and other receivables, net of allowance for doubtful accounts and sales returns of $2,679 in 2014 and $3,327 in 2013
|
118,584
|
|
|
99,246
|
|
||
|
Inventories
|
70,530
|
|
|
70,663
|
|
||
|
Deferred income taxes
|
5,642
|
|
|
5,628
|
|
||
|
Prepaid expenses and other
|
5,188
|
|
|
6,353
|
|
||
|
Total current assets
|
245,171
|
|
|
234,507
|
|
||
|
Property, plant and equipment, at cost
|
811,603
|
|
|
798,839
|
|
||
|
Less accumulated depreciation
|
524,182
|
|
|
516,279
|
|
||
|
Net property, plant and equipment
|
287,421
|
|
|
282,560
|
|
||
|
Goodwill and other intangibles, net
|
226,672
|
|
|
226,300
|
|
||
|
Other assets and deferred charges
|
49,266
|
|
|
49,641
|
|
||
|
Total assets
|
$
|
808,530
|
|
|
$
|
793,008
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
91,461
|
|
|
$
|
82,795
|
|
|
Accrued expenses
|
37,552
|
|
|
42,158
|
|
||
|
Income taxes payable
|
3,609
|
|
|
114
|
|
||
|
Total current liabilities
|
132,622
|
|
|
125,067
|
|
||
|
Long-term debt
|
134,000
|
|
|
139,000
|
|
||
|
Deferred income taxes
|
70,581
|
|
|
70,795
|
|
||
|
Other noncurrent liabilities
|
55,157
|
|
|
55,482
|
|
||
|
Total liabilities
|
392,360
|
|
|
390,344
|
|
||
|
Commitments and contingencies (Notes 1, 3 and 14)
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
||||
|
Common stock, no par value (issued and outstanding - 32,377,204 at March 31, 2014 and 32,305,145 at December 31, 2013)
|
21,225
|
|
|
20,641
|
|
||
|
Common stock held in trust for savings restoration plan
|
(1,423
|
)
|
|
(1,418
|
)
|
||
|
Foreign currency translation adjustment
|
(14,110
|
)
|
|
(19,205
|
)
|
||
|
Gain (loss) on derivative financial instruments
|
957
|
|
|
765
|
|
||
|
Pension and other postretirement benefit adjustments
|
(70,108
|
)
|
|
(71,848
|
)
|
||
|
Retained earnings
|
479,629
|
|
|
473,729
|
|
||
|
Total shareholders’ equity
|
416,170
|
|
|
402,664
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
808,530
|
|
|
$
|
793,008
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Revenues and other items:
|
|
|
|
||||
|
Sales
|
$
|
235,213
|
|
|
$
|
241,526
|
|
|
Other income (expense), net
|
(94
|
)
|
|
824
|
|
||
|
|
235,119
|
|
|
242,350
|
|
||
|
Costs and expenses:
|
|
|
|
||||
|
Cost of goods sold
|
190,694
|
|
|
197,488
|
|
||
|
Freight
|
6,770
|
|
|
7,202
|
|
||
|
Selling, general and administrative
|
18,319
|
|
|
18,496
|
|
||
|
Research and development
|
2,979
|
|
|
3,164
|
|
||
|
Amortization of intangibles
|
1,395
|
|
|
1,775
|
|
||
|
Interest expense
|
630
|
|
|
690
|
|
||
|
Asset impairments and costs associated with exit and disposal activities
|
1,245
|
|
|
254
|
|
||
|
Total
|
222,032
|
|
|
229,069
|
|
||
|
Income from continuing operations before income taxes
|
13,087
|
|
|
13,281
|
|
||
|
Income taxes from continuing operations
|
4,608
|
|
|
3,764
|
|
||
|
Income from continuing operations
|
8,479
|
|
|
9,517
|
|
||
|
Loss from discontinued operations
|
—
|
|
|
(5,240
|
)
|
||
|
Net income
|
$
|
8,479
|
|
|
$
|
4,277
|
|
|
|
|
|
|
||||
|
Earnings (loss) per share:
|
|
|
|
||||
|
Basic
|
|
|
|
||||
|
Continuing operations
|
$
|
0.26
|
|
|
$
|
0.30
|
|
|
Discontinued operations
|
—
|
|
|
(0.16
|
)
|
||
|
Net income
|
$
|
0.26
|
|
|
$
|
0.14
|
|
|
Diluted
|
|
|
|
||||
|
Continuing operations
|
$
|
0.26
|
|
|
$
|
0.29
|
|
|
Discontinued operations
|
—
|
|
|
(0.16
|
)
|
||
|
Net income
|
$
|
0.26
|
|
|
$
|
0.13
|
|
|
Shares used to compute earnings per share:
|
|
|
|
||||
|
Basic
|
32,242
|
|
|
32,076
|
|
||
|
Diluted
|
32,621
|
|
|
32,480
|
|
||
|
Dividends per share
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net income
|
$
|
8,479
|
|
|
$
|
4,277
|
|
|
Other comprehensive income (loss):
|
|
|
|
||||
|
Foreign currency translation adjustment (net of tax of $125 in 2014 and tax benefit of $634 in 2013)
|
5,095
|
|
|
865
|
|
||
|
Derivative financial instruments adjustment (net of tax of $117 in 2014 and tax benefit of $299 in 2013)
|
192
|
|
|
(518
|
)
|
||
|
Amortization of prior service costs and net gains or losses (net of tax of $997 in 2014 and $1,336 in 2013)
|
1,740
|
|
|
2,313
|
|
||
|
Other comprehensive income
|
7,027
|
|
|
2,660
|
|
||
|
Comprehensive income
|
$
|
15,506
|
|
|
$
|
6,937
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
8,479
|
|
|
$
|
4,277
|
|
|
Adjustments for noncash items:
|
|
|
|
||||
|
Depreciation
|
8,751
|
|
|
9,478
|
|
||
|
Amortization of intangibles
|
1,395
|
|
|
1,775
|
|
||
|
Deferred income taxes
|
(2,157
|
)
|
|
(1,048
|
)
|
||
|
Accrued pension and postretirement benefits
|
2,252
|
|
|
3,403
|
|
||
|
Gain on investment accounted for under the fair value method
|
—
|
|
|
(1,100
|
)
|
||
|
Loss on asset impairments and divestitures
|
400
|
|
|
—
|
|
||
|
Changes in assets and liabilities, net of effects of acquisitions and divestitures:
|
|
|
|
||||
|
Accounts and other receivables
|
(18,912
|
)
|
|
(16,679
|
)
|
||
|
Inventories
|
304
|
|
|
(4,486
|
)
|
||
|
Income taxes recoverable/payable
|
3,502
|
|
|
5,861
|
|
||
|
Prepaid expenses and other
|
1,360
|
|
|
1,173
|
|
||
|
Accounts payable and accrued expenses
|
4,223
|
|
|
6,140
|
|
||
|
Other, net
|
445
|
|
|
(39
|
)
|
||
|
Net cash provided by operating activities
|
10,042
|
|
|
8,755
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(10,153
|
)
|
|
(10,344
|
)
|
||
|
Proceeds from the sale of business
|
—
|
|
|
306
|
|
||
|
Proceeds from the sale of assets and other
|
—
|
|
|
168
|
|
||
|
Net cash used in investing activities
|
(10,153
|
)
|
|
(9,870
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings
|
8,000
|
|
|
6,250
|
|
||
|
Debt principal payments and financing costs
|
(13,000
|
)
|
|
(16,250
|
)
|
||
|
Dividends paid
|
(2,261
|
)
|
|
(2,263
|
)
|
||
|
Proceeds from exercise of stock options and other
|
(139
|
)
|
|
2,101
|
|
||
|
Net cash used in financing activities
|
(7,400
|
)
|
|
(10,162
|
)
|
||
|
Effect of exchange rate changes on cash
|
121
|
|
|
140
|
|
||
|
Increase (decrease) in cash and cash equivalents
|
(7,390
|
)
|
|
(11,137
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
52,617
|
|
|
48,822
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
45,227
|
|
|
$
|
37,685
|
|
|
|
|
|
Accumulated Other
Comprehensive Income (Loss)
|
|
|
||||||||||||||||||||||
|
|
Common
Stock
|
|
Retained
Earnings
|
|
Trust for
Savings
Restoration
Plan
|
|
Foreign
Currency
Translation
|
|
Gain
(Loss) on
Derivative
Financial
Instruments
|
|
Pension &
Other
Post-retirement
Benefit
Adjust.
|
|
Total
Shareholders’
Equity
|
||||||||||||||
|
Balance December 31, 2013
|
$
|
20,641
|
|
|
$
|
473,729
|
|
|
$
|
(1,418
|
)
|
|
$
|
(19,205
|
)
|
|
$
|
765
|
|
|
$
|
(71,848
|
)
|
|
$
|
402,664
|
|
|
Net income
|
—
|
|
|
8,479
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,479
|
|
|||||||
|
Foreign currency translation adjustment (net of tax of $125)
|
—
|
|
|
—
|
|
|
—
|
|
|
5,095
|
|
|
—
|
|
|
—
|
|
|
5,095
|
|
|||||||
|
Derivative financial instruments adjustment (net of tax of $117)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
192
|
|
|
—
|
|
|
192
|
|
|||||||
|
Amortization of prior service costs and net gains or losses (net of tax of $997)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,740
|
|
|
1,740
|
|
|||||||
|
Cash dividends declared ($.07 per share)
|
—
|
|
|
(2,261
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,261
|
)
|
|||||||
|
Stock-based compensation expense
|
634
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
634
|
|
|||||||
|
Shareholder Rights Plan redemption
|
—
|
|
|
(323
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(323
|
)
|
|||||||
|
Issued upon exercise of stock options & other
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|||||||
|
Tredegar common stock purchased by trust for savings restoration plan
|
—
|
|
|
5
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance March 31, 2014
|
$
|
21,225
|
|
|
$
|
479,629
|
|
|
$
|
(1,423
|
)
|
|
$
|
(14,110
|
)
|
|
$
|
957
|
|
|
$
|
(70,108
|
)
|
|
$
|
416,170
|
|
|
1.
|
In the opinion of management, the accompanying consolidated financial statements of Tredegar Corporation and its subsidiaries (“Tredegar,” “the Company,” “we,” “us” or “our”) contain all adjustments necessary to state fairly, in all material respects, Tredegar’s consolidated financial position as of
March 31, 2014
, the consolidated results of operations for the
three months
ended
March 31, 2014
and
2013
, the consolidated cash flows for the
three months
ended
March 31, 2014
and
2013
, and the consolidated changes in shareholders’ equity for the
three months
ended
March 31, 2014
. All such adjustments, unless otherwise detailed in the notes to the consolidated interim financial statements, are deemed to be of a normal, recurring nature. The financial position data as of
December 31, 2013
that is included herein was derived from the audited consolidated financial statements provided in the Company's Annual Report on Form 10-K for the year ended
December 31, 2013
(“
2013
Form 10-K”) but does not include all disclosures required by United States generally accepted accounting principles (“U.S. GAAP
”)
. These financial statements should be read in conjunction with the consolidated financial statements and related notes included in our
2013
Form 10-K. The results of operations for the three months ended
March 31, 2014
, are not necessarily indicative of the results to be expected for the full year.
|
|
2.
|
On October 1, 2012, The William L. Bonnell Company, Inc. acquired
100%
ownership of AACOA, Inc. (“AACOA”). AACOA operates production facilities in Elkhart, Indiana and Niles, Michigan. Its primary markets include consumer durables, machinery and equipment and transportation. The acquisition added fabrication capabilities to Aluminum Extrusions’ current array of products and services, and provided AACOA with large press capabilities and enhanced geographic sales coverage in a variety of end-use markets.
|
|
(In Thousands)
|
|
|
||
|
Accounts receivable
|
$
|
12,477
|
|
|
|
Inventories
|
4,708
|
|
||
|
Property, plant & equipment
|
15,116
|
|
||
|
Identifiable intangible assets:
|
|
|||
|
Customer relationships
|
4,800
|
|
||
|
Trade names
|
4,800
|
|
||
|
Proprietary technology
|
3,400
|
|
||
|
Noncompete agreements
|
1,600
|
|
||
|
Other assets (current & noncurrent)
|
42
|
|
||
|
Trade payables & accrued expenses
|
(6,574
|
)
|
||
|
Total identifiable net assets
|
40,369
|
|
||
|
Purchase price, net of cash received
|
54,065
|
|
||
|
Goodwill
|
$
|
13,696
|
|
|
|
Identifiable Intangible Asset
|
Useful Life (Yrs)
|
|
Customer relationships
|
10
|
|
Proprietary technology
|
6-10
|
|
Trade names
|
Indefinite
|
|
Noncompete agreements
|
2
|
|
3.
|
On February 12, 2008, Tredegar sold its aluminum extrusions business in Canada for approximately
$25.0 million
to an affiliate of H.I.G. Capital. All historical results for this business have been reflected as discontinued operations; however, cash flows for discontinued operations have not been separately disclosed in the consolidated statements of cash flows. An accrual of
$5.2 million
(
$5.2 million
after taxes) was made for indemnifications under the purchase agreement related to environmental matters in the
first quarter
of
2013
(none in the
first quarter
of
2014
).
|
|
4.
|
Plant shutdowns, asset impairments, restructurings and other charges are shown in the net sales and operating profit by segment table in Note 11, and unless otherwise noted below, are also included in “Asset impairments and costs associated with exit and disposal activities” in the consolidated statements of income.
|
|
•
|
Pretax charges of
$0.8 million
associated with severance and other employee-related costs associated with restructurings in Film Products; and
|
|
•
|
Pretax charges of
$0.5 million
associated with the shutdown of the film products manufacturing facility in Red Springs, North Carolina, which includes severance and other employee-related costs of
$0.3 million
and asset impairments of
$0.2 million
.
|
|
•
|
Net pretax charges of
$0.2 million
associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana;
|
|
•
|
Pretax charges of
$0.1 million
associated with severance and other employee-related costs associated with restructurings in Film Products; and
|
|
•
|
Pretax charges of
$0.1 million
for integration-related expenses and other non-recurring transactions (included in “Selling, general and administrative expenses” in the consolidated statements of income) associated with the acquisition of AACOA by Aluminum Extrusions.
|
|
(In Thousands)
|
Severance
|
|
Asset Impairments
|
|
Other (a)
|
|
Total
|
||||||||
|
Balance at December 31, 2013
|
$
|
331
|
|
|
$
|
—
|
|
|
$
|
356
|
|
|
$
|
687
|
|
|
Changes in 2014:
|
|
|
|
|
|
|
|
||||||||
|
Charges
|
1,077
|
|
|
168
|
|
|
—
|
|
|
1,245
|
|
||||
|
Cash spent
|
(76
|
)
|
|
—
|
|
|
(155
|
)
|
|
(231
|
)
|
||||
|
Charges against assets
|
—
|
|
|
(168
|
)
|
|
—
|
|
|
(168
|
)
|
||||
|
Balance at March 31, 2014
|
$
|
1,332
|
|
|
$
|
—
|
|
|
$
|
201
|
|
|
$
|
1,533
|
|
|
(a)
|
Other includes other shutdown-related costs associated with the shutdown of the Company's aluminum extrusions manufacturing facility in Kentland, Indiana.
|
|
5.
|
The components of inventories are as follows:
|
|
(In Thousands)
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Finished goods
|
$
|
16,450
|
|
|
$
|
14,953
|
|
|
|
Work-in-process
|
8,160
|
|
|
7,750
|
|
|||
|
Raw materials
|
21,459
|
|
|
24,477
|
|
|||
|
Stores, supplies and other
|
24,461
|
|
|
23,483
|
|
|||
|
Total
|
$
|
70,530
|
|
|
$
|
70,663
|
|
|
|
6.
|
Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding. Diluted earnings per share is computed by dividing net income by the weighted average common and potentially dilutive common equivalent shares outstanding, determined as follows:
|
|
|
Three Months Ended
|
||||
|
|
March 31,
|
||||
|
(In Thousands)
|
2014
|
|
2013
|
||
|
Weighted average shares outstanding used to compute basic earnings per share
|
32,242
|
|
|
32,076
|
|
|
Incremental dilutive shares attributable to stock options and restricted stock
|
379
|
|
|
404
|
|
|
Shares used to compute diluted earnings per share
|
32,621
|
|
|
32,480
|
|
|
7.
|
The following table summarizes the after-tax changes in accumulated other comprehensive income (loss) for the
three months ended
March 31, 2014
:
|
|
(In Thousands)
|
Foreign
currency
translation
adjustment
|
|
Gain (loss) on
derivative
financial
instruments
|
|
Pension and
other
post-retirement
benefit
adjustments
|
|
Total
|
||||||||
|
Beginning balance, January 1, 2014
|
$
|
(19,205
|
)
|
|
$
|
765
|
|
|
$
|
(71,848
|
)
|
|
$
|
(90,288
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
5,095
|
|
|
169
|
|
|
—
|
|
|
5,264
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
23
|
|
|
1,740
|
|
|
1,763
|
|
||||
|
Net other comprehensive income (loss) - current period
|
5,095
|
|
|
192
|
|
|
1,740
|
|
|
7,027
|
|
||||
|
Ending balance, March 31, 2014
|
$
|
(14,110
|
)
|
|
$
|
957
|
|
|
$
|
(70,108
|
)
|
|
$
|
(83,261
|
)
|
|
(In Thousands)
|
Foreign
currency translation adjustment |
|
Gain (loss) on
derivative financial instruments |
|
Pension and
other post-retirement benefit adjustments |
|
Total
|
||||||||
|
Beginning balance, January 1, 2013
|
$
|
131
|
|
|
$
|
993
|
|
|
$
|
(103,471
|
)
|
|
$
|
(102,347
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
865
|
|
|
(492
|
)
|
|
—
|
|
|
373
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
(26
|
)
|
|
2,313
|
|
|
2,287
|
|
||||
|
Net other comprehensive income (loss) - current period
|
865
|
|
|
(518
|
)
|
|
2,313
|
|
|
2,660
|
|
||||
|
Ending balance, March 31, 2013
|
$
|
996
|
|
|
$
|
475
|
|
|
$
|
(101,158
|
)
|
|
$
|
(99,687
|
)
|
|
(In Thousands)
|
Amount
reclassified from
other
comprehensive
income
|
|
Location of gain
(loss) reclassified
from accumulated
other
comprehensive
income to net
income
|
||
|
Gain (loss) on derivative financial instruments:
|
|
|
|
||
|
Aluminum future contracts, before taxes
|
$
|
(37
|
)
|
|
Cost of sales
|
|
Foreign currency forward contracts, before taxes
|
—
|
|
|
|
|
|
Total, before taxes
|
(37
|
)
|
|
|
|
|
Income tax expense (benefit)
|
(14
|
)
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
(23
|
)
|
|
|
|
Amortization of pension and other post-retirement benefits:
|
|
|
|
||
|
Actuarial gain (loss) and prior service costs, before taxes
|
$
|
(2,737
|
)
|
|
(a)
|
|
Income tax expense (benefit)
|
(997
|
)
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
(1,740
|
)
|
|
|
|
(a)
|
This component of accumulated other comprehensive income is included in the computation of net periodic pension cost (see Note 10 for additional detail).
|
|
(In Thousands)
|
Amount
reclassified from other comprehensive income |
|
Location of gain
(loss) reclassified from accumulated other comprehensive income to net income |
||
|
Gain (loss) on derivative financial instruments:
|
|
|
|
||
|
Aluminum future contracts, before taxes
|
$
|
42
|
|
|
Cost of sales
|
|
Foreign currency forward contracts, before taxes
|
—
|
|
|
|
|
|
Total, before taxes
|
42
|
|
|
|
|
|
Income tax expense (benefit)
|
16
|
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
26
|
|
|
|
|
Amortization of pension and other post-retirement benefits:
|
|
|
|
||
|
Actuarial gain (loss) and prior service costs, before taxes
|
$
|
(3,649
|
)
|
|
(a)
|
|
Income tax expense (benefit)
|
(1,336
|
)
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
(2,313
|
)
|
|
|
|
(a)
|
This component of accumulated other comprehensive income is included in the computation of net periodic pension cost (see Note 10 for additional detail).
|
|
8.
|
In August 2007 and December 2008, the Company made an aggregate investment of
$7.5 million
in kaléo, a privately held specialty pharmaceutical company. The mission of kaléo is to set a new standard in life-saving personal medical products designed to enable superior treatment outcomes, improved cost effectiveness and intuitive patient administration. Tredegar's ownership interest on a fully diluted basis is approximately
20%
, and the investment is accounted for under the fair value method. At the time of the initial investment, the Company elected the fair value option over the equity method of accounting since its investment objectives were similar to those of venture capitalists, which typically do not have controlling financial interests.
|
|
(In Thousands)
|
March 31, 2014
|
|
December 31, 2013
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||
|
Assets:
|
|
|
|
|
Liabilities & Equity:
|
|
|
|
||||||||
|
Cash & cash equivalents
|
$
|
28,070
|
|
|
$
|
33,560
|
|
|
Long-term debt, net of discount, current portion
|
$
|
14,852
|
|
|
$
|
5,414
|
|
|
Other current assets
|
7,570
|
|
|
5,682
|
|
|
Other current liabilities
|
5,856
|
|
|
4,845
|
|
||||
|
Property & equipment
|
11,110
|
|
|
10,559
|
|
|
Non-current liabilities
|
2,698
|
|
|
3,098
|
|
||||
|
Patents
|
2,487
|
|
|
2,433
|
|
|
Long term debt, net of discount
|
—
|
|
|
9,372
|
|
||||
|
Other long-term assets
|
777
|
|
|
445
|
|
|
Redeemable preferred stock
|
22,211
|
|
|
21,970
|
|
||||
|
|
|
|
|
|
Equity
|
4,397
|
|
|
7,980
|
|
||||||
|
Total assets
|
$
|
50,014
|
|
|
$
|
52,679
|
|
|
Total liabilities & equity
|
$
|
50,014
|
|
|
$
|
52,679
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Revenues & Expenses:
|
|
|
|
||||
|
Royalty revenues
|
$
|
2,558
|
|
|
$
|
1,800
|
|
|
Expenses and other, net
|
(8,316
|
)
|
|
(3,802
|
)
|
||
|
Income tax benefit (expense)
|
2,239
|
|
|
1,087
|
|
||
|
Net income (loss)
|
$
|
(3,519
|
)
|
|
$
|
(915
|
)
|
|
9.
|
The Company uses derivative financial instruments for the purpose of hedging margin exposure from fixed-price forward sales contracts in Aluminum Extrusions and currency exchange rate exposures that exist due to specified transactions. When possible, derivative financial instruments utilized by Tredegar are designated as and qualify as cash flow hedges and are recognized in the balance sheet at fair value. A change in the fair value of derivatives that are highly effective and that are designated and qualify as cash flow hedges is recorded in other comprehensive income (loss). Gains and losses reported in other comprehensive income (loss) are reclassified to earnings in the periods in which earnings are affected by the variability of cash flows of the hedged transaction. Such gains and losses are reported on the same line as the underlying hedged item. Any hedge ineffectiveness (which represents the amount by which the changes in the fair value of the derivative exceed the variability in the cash flows of the forecasted transaction) is recorded in current period earnings. The amount of gains and losses recognized for hedge ineffectiveness was not material to the
first quarter
s of
2014
and
2013
.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||
|
(In Thousands)
|
Balance Sheet
Account
|
|
Fair
Value
|
|
Balance Sheet
Account
|
|
Fair
Value
|
||||
|
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
|
Asset derivatives:
Aluminum futures contracts |
Prepaid expenses
and other |
|
$
|
208
|
|
|
Accrued expenses
|
|
$
|
31
|
|
|
Liability derivatives:
Aluminum futures contracts |
Prepaid expenses
and other |
|
$
|
(54
|
)
|
|
Accrued expenses
|
|
$
|
(178
|
)
|
|
Net asset (liability)
|
|
|
$
|
154
|
|
|
|
|
$
|
(147
|
)
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||
|
(In Thousands)
|
Balance Sheet
Account
|
|
Fair
Value
|
|
Balance Sheet
Account
|
|
Fair
Value
|
||||
|
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
|
Asset derivatives:
Foreign currency forward contracts |
Prepaid expenses
and other |
|
$
|
7
|
|
|
Prepaid expenses
and other |
|
$
|
47
|
|
|
Net asset (liability)
|
|
|
$
|
7
|
|
|
|
|
$
|
47
|
|
|
(In Thousands)
|
Cash Flow Derivative Hedges
|
||||||||||||||
|
|
Aluminum Futures
Contracts
|
|
Foreign Currency
Forwards
|
||||||||||||
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Amount of pre-tax gain (loss) recognized in other comprehensive income
|
$
|
264
|
|
|
$
|
(387
|
)
|
|
$
|
8
|
|
|
$
|
(389
|
)
|
|
Location of gain (loss) reclassified from accumulated other comprehensive income into net income (effective portion)
|
Cost of
sales |
|
|
Cost of
sales |
|
|
|
|
|
||||||
|
Amount of pre-tax gain (loss) reclassified from accumulated other comprehensive income to net income (effective portion)
|
$
|
(37
|
)
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
10.
|
The Company sponsors noncontributory defined benefit (pension) plans covering most employees. The plans for salaried and hourly employees currently in effect are based on a formula using the participant’s years of service and compensation or using the participant’s years of service and a dollar amount. The plan is closed to new participants, and based on plan changes announced in 2006, pay for active plan participants was frozen as of December 31, 2007. Beginning in the first quarter of 2014, with the exception of plan participants at two of Tredegar's U.S. manufacturing facilities, the plan will no longer accrue benefits associated with crediting employees for service, thereby freezing future benefits under the plan.
|
|
|
Pension Benefits
|
|
Other Post-Retirement Benefits
|
||||||||||||
|
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||||
|
(In Thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Service cost
|
$
|
544
|
|
|
$
|
870
|
|
|
$
|
13
|
|
|
$
|
18
|
|
|
Interest cost
|
3,341
|
|
|
3,106
|
|
|
93
|
|
|
89
|
|
||||
|
Expected return on plan assets
|
(4,558
|
)
|
|
(4,329
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service costs, gains or losses and net transition asset
|
2,814
|
|
|
3,690
|
|
|
(77
|
)
|
|
(41
|
)
|
||||
|
Curtailment charge
|
81
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
$
|
2,222
|
|
|
$
|
3,337
|
|
|
$
|
29
|
|
|
$
|
66
|
|
|
11.
|
The Company's primary business segments are Film Products and Aluminum Extrusions. Information by business segment is reported below. There are no accounting transactions between segments and no allocations to segments. Net sales (sales less freight) and operating profit from ongoing operations are the measures of sales and operating profit used by the chief operating decision maker for purposes of assessing performance. The following table presents net sales and operating profit by segment for the three month periods ended
March 31, 2014
and
2013
:
|
|
|
Three Months Ended March 31,
|
||||||
|
(In Thousands)
|
2014
|
|
2013
|
||||
|
Net Sales
|
|
|
|
||||
|
Film Products
|
$
|
149,160
|
|
|
$
|
154,385
|
|
|
Aluminum Extrusions
|
79,283
|
|
|
79,939
|
|
||
|
Total net sales
|
228,443
|
|
|
234,324
|
|
||
|
Add back freight
|
6,770
|
|
|
7,202
|
|
||
|
Sales as shown in the Consolidated Statements of Income
|
235,213
|
|
|
241,526
|
|
||
|
Operating Profit
|
|
|
|
||||
|
Film Products:
|
|
|
|
||||
|
Ongoing operations
|
16,722
|
|
|
17,007
|
|
||
|
Plant shutdowns, asset impairments, restructurings and other
|
(1,245
|
)
|
|
(102
|
)
|
||
|
Aluminum Extrusions:
|
|
|
|
||||
|
Ongoing operations
|
4,761
|
|
|
4,614
|
|
||
|
Plant shutdowns, asset impairments, restructurings and other
|
—
|
|
|
(253
|
)
|
||
|
Total
|
20,238
|
|
|
21,266
|
|
||
|
Interest income
|
195
|
|
|
78
|
|
||
|
Interest expense
|
630
|
|
|
690
|
|
||
|
Gain on investment accounted for under fair value method
|
—
|
|
|
1,100
|
|
||
|
Stock option-based compensation costs
|
241
|
|
|
316
|
|
||
|
Corporate expenses, net
|
6,475
|
|
|
8,157
|
|
||
|
Income from continuing operations before income taxes
|
13,087
|
|
|
13,281
|
|
||
|
Income taxes from continuing operations
|
4,608
|
|
|
3,764
|
|
||
|
Income from continuing operations
|
8,479
|
|
|
9,517
|
|
||
|
Loss from discontinued operations
|
—
|
|
|
(5,240
|
)
|
||
|
Net income
|
$
|
8,479
|
|
|
$
|
4,277
|
|
|
(In Thousands)
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Film Products
|
$
|
573,335
|
|
|
$
|
556,873
|
|
|
Aluminum Extrusions
|
142,155
|
|
|
134,928
|
|
||
|
Subtotal
|
715,490
|
|
|
691,801
|
|
||
|
General corporate
|
47,813
|
|
|
48,590
|
|
||
|
Cash and cash equivalents
|
45,227
|
|
|
52,617
|
|
||
|
Total
|
$
|
808,530
|
|
|
$
|
793,008
|
|
|
12.
|
The effective tax rate for income from continuing operations in the first
three months
of
2014
was
35.2%
compared to
28.3%
in the first
three months
of
2013
. The significant differences between the U.S. federal statutory rate and the effective income tax rate for continuing operations for the
three months
ended
March 31, 2014
and
2013
are as follows:
|
|
|
Percent of Income
Before Income Taxes
|
||||
|
Three Months Ended March 31
|
2014
|
|
2013
|
||
|
Income tax expense at federal statutory rate
|
35.0
|
|
|
35.0
|
|
|
State taxes, net of federal income tax benefit
|
2.1
|
|
|
1.8
|
|
|
Income tax contingency accruals and tax settlements
|
1.5
|
|
|
0.6
|
|
|
Unremitted earnings from foreign operations
|
1.1
|
|
|
0.5
|
|
|
Valuation allowance for capital loss carry-forwards
|
0.3
|
|
|
(0.3
|
)
|
|
Non-deductible expenses
|
0.2
|
|
|
0.6
|
|
|
Changes in estimates related to prior year tax provision
|
0.2
|
|
|
(0.2
|
)
|
|
Research and development tax credit
|
—
|
|
|
(2.7
|
)
|
|
Valuation allowance for foreign operating loss carry-forwards
|
(0.4
|
)
|
|
1.8
|
|
|
Foreign rate differences
|
(1.1
|
)
|
|
(2.2
|
)
|
|
Domestic production activities deduction
|
(1.6
|
)
|
|
(1.4
|
)
|
|
Foreign tax incentives
|
(2.0
|
)
|
|
(5.0
|
)
|
|
Other
|
(0.1
|
)
|
|
(0.2
|
)
|
|
Effective income tax rate for income from continuing operations
|
35.2
|
|
|
28.3
|
|
|
13.
|
Pursuant to the Second Amended and Restated Rights Agreement (the “Rights Agreement”), dated as of November 18, 2013, with Computershare Trust Company, N.A., as Rights Agent,
one
purchase right (a “Right”) was attached to each outstanding share of the Company's Common Stock. All Rights previously issued under the original Rights Agreement, dated as of June 30, 1999, and the Amended and Restated Rights Agreement, dated as of June 30, 2009, that were appurtenant to shares of Common Stock outstanding at the effective time of the Rights Agreement remained outstanding.
|
|
14.
|
In 2011, Tredegar was notified by U.S. Customs and Border Protection (“U.S. Customs”) that certain film products exported by Terphane to the U.S. since November 6, 2008 could be subject to duties associated with an antidumping duty order on imported PET films from Brazil. The Company contested the applicability of these antidumping duties to the films exported by Terphane, and we filed a request with the U.S. Department of Commerce (“Commerce”) for clarification about whether the film products at issue are within the scope of the antidumping duty order. On January 8, 2013, Commerce issued a scope ruling confirming that the films are not subject to the order, provided that Terphane can establish to the satisfaction of U.S. Customs that the performance enhancing layer on those films is greater than
0.00001
inches thick. The films at issue are manufactured to specifications that exceed that threshold. On February 6, 2013, certain U.S. producers of PET film filed a summons with the U.S. Court of International Trade to appeal the scope ruling from Commerce. If U.S. Customs ultimately were to require the collection of antidumping duties because Commerce’s scope ruling was overturned on appeal, or otherwise, indemnifications for related liabilities are specifically provided for under the Terphane Purchase Agreement.
|
|
15.
|
In February 2013, the Financial Accounting Standards Board (“FASB”) issued updated guidance to address the recognition, measurement and disclosure of obligations resulting from joint and several liability arrangements for which the total amount under the arrangement is fixed at the reporting date. Under the new guidance, an entity would measure its obligation from a joint and several liability arrangement as the sum of the amount the entity agreed with its co-obligors that it will pay, and any additional amount the entity expects to pay on behalf of its co-obligors. The standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2013. The adoption of this guidance has not had a material impact.
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
Three Months Ended March 31,
|
||||||
|
(In Thousands)
|
2014
|
|
2013
|
||||
|
Net Sales
|
|
|
|
||||
|
Film Products
|
$
|
149,160
|
|
|
$
|
154,385
|
|
|
Aluminum Extrusions
|
79,283
|
|
|
79,939
|
|
||
|
Total net sales
|
228,443
|
|
|
234,324
|
|
||
|
Add back freight
|
6,770
|
|
|
7,202
|
|
||
|
Sales as shown in the Consolidated Statements of Income
|
235,213
|
|
|
241,526
|
|
||
|
Operating Profit
|
|
|
|
||||
|
Film Products:
|
|
|
|
||||
|
Ongoing operations
|
16,722
|
|
|
17,007
|
|
||
|
Plant shutdowns, asset impairments, restructurings and other
|
(1,245
|
)
|
|
(102
|
)
|
||
|
Aluminum Extrusions:
|
|
|
|
||||
|
Ongoing operations
|
4,761
|
|
|
4,614
|
|
||
|
Plant shutdowns, asset impairments, restructurings and other
|
—
|
|
|
(253
|
)
|
||
|
Total
|
20,238
|
|
|
21,266
|
|
||
|
Interest income
|
195
|
|
|
78
|
|
||
|
Interest expense
|
630
|
|
|
690
|
|
||
|
Gain on investment accounted for under fair value method
|
—
|
|
|
1,100
|
|
||
|
Stock option-based compensation costs
|
241
|
|
|
316
|
|
||
|
Corporate expenses, net
|
6,475
|
|
|
8,157
|
|
||
|
Income from continuing operations before income taxes
|
13,087
|
|
|
13,281
|
|
||
|
Income taxes from continuing operations
|
4,608
|
|
|
3,764
|
|
||
|
Income from continuing operations
|
8,479
|
|
|
9,517
|
|
||
|
Loss from discontinued operations
|
—
|
|
|
(5,240
|
)
|
||
|
Net income
|
$
|
8,479
|
|
|
$
|
4,277
|
|
|
|
Quarter Ended
|
|
Favorable/
(Unfavorable) % Change |
|||||||
|
|
March 31,
|
|
||||||||
|
(In Thousands, Except Percentages)
|
2014
|
|
2013
|
|
||||||
|
Sales volume (pounds)
|
62,623
|
|
|
67,633
|
|
|
(7.4
|
)%
|
||
|
Net sales
|
$
|
149,160
|
|
|
$
|
154,385
|
|
|
(3.4
|
)%
|
|
Operating profit from ongoing operations
|
$
|
16,722
|
|
|
$
|
17,007
|
|
|
(1.7
|
)%
|
|
|
Quarter Ended
|
|
Favorable/
(Unfavorable) % Change |
|||||||
|
|
March 31,
|
|
||||||||
|
(In Thousands, Except Percentages)
|
2014
|
|
2013
|
|
||||||
|
Sales volume (pounds)
|
36,648
|
|
|
35,733
|
|
|
2.6
|
%
|
||
|
Net sales
|
$
|
79,283
|
|
|
$
|
79,939
|
|
|
(0.8
|
)%
|
|
Operating profit from ongoing operations
|
$
|
4,761
|
|
|
$
|
4,614
|
|
|
3.2
|
%
|
|
•
|
Pretax charges of
$0.8 million
associated with severance and other employee-related costs associated with restructurings in Film Products; and
|
|
•
|
Pretax charges of
$0.5 million
associated with the shutdown of the film products manufacturing facility in Red Springs, North Carolina, which includes severance and other employee-related costs of
$0.3 million
and asset impairments of
$0.2 million
.
|
|
•
|
Net pretax charges of
$0.2 million
associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana;
|
|
•
|
Pretax charges of
$0.1 million
associated with severance and other employee-related costs associated with restructurings in Film Products; and
|
|
•
|
Pretax charges of
$0.1 million
for integration-related expenses and other non-recurring transactions (included in “Selling, general and administrative expenses” in the consolidated statements of income) associated with the acquisition of AACOA by Aluminum Extrusions.
|
|
|
Three Months Ended March 31,
|
||||||
|
(In Millions)
|
2014
|
|
2013
|
||||
|
Floating-rate debt with interest charged on a rollover basis at one-month LIBOR plus a credit spread:
|
|
|
|
||||
|
Average outstanding debt balance
|
$
|
135.8
|
|
|
$
|
123.5
|
|
|
Average interest rate
|
1.9
|
%
|
|
1.8
|
%
|
||
|
Fixed-rate and other debt:
|
|
|
|
||||
|
Average outstanding debt balance
|
$
|
—
|
|
|
$
|
—
|
|
|
Average interest rate
|
n/a
|
|
|
n/a
|
|
||
|
Total debt:
|
|
|
|
||||
|
Average outstanding debt balance
|
$
|
135.8
|
|
|
$
|
123.5
|
|
|
Average interest rate
|
1.9
|
%
|
|
1.8
|
%
|
||
|
•
|
Accounts and other receivables increased
$19.3 million
(
19.5%
).
|
|
•
|
Accounts receivable in Film Products increased by $9.8 million primarily due to the timing of cash receipts.
|
|
•
|
Accounts receivable in Aluminum Extrusions increased by $9.5 million primarily due to the timing of cash receipts.
|
|
•
|
Inventories decreased
$0.1 million
(
0.2%
).
|
|
•
|
Inventories in Film Products increased by approximately $1.7 million primarily due to the timing of shipments.
|
|
•
|
Inventories for Aluminum Extrusions decreased by approximately $1.8 million due to the timing of shipments.
|
|
•
|
Net property, plant and equipment increased
$4.9 million
(
1.7%
) primarily due to capital expenditures of
$10.2 million
, partially offset by depreciation expenses of
$8.8 million
and a change in the value of the U.S. Dollar relative to foreign currencies ($3.5 million increase).
|
|
•
|
Accounts payable increased
$8.7 million
(
10.5%
).
|
|
•
|
Accounts payable in Film Products increased $8.5 million due the normal volatility associated with the timing of payments.
|
|
•
|
Accounts payable in Aluminum Extrusions decreased by $0.2 million primarily due the normal volatility associated with the timing of payments.
|
|
•
|
Accrued expenses decreased by
$4.6 million
(
10.9%
) primarily due to payment of incentive accruals and timing differences associated with various miscellaneous accruals.
|
|
•
|
Net deferred income tax liabilities in excess of assets decreased by
$0.2 million
. Income taxes payable increased
$3.5 million
primarily due to the timing of payments.
|
|
Net Capitalization and Indebtedness as of March 31, 2014
|
|||
|
(In Thousands)
|
|||
|
Net capitalization:
|
|
||
|
Cash and cash equivalents
|
$
|
45,227
|
|
|
Debt:
|
|
||
|
$350 million revolving credit agreement maturing April 23, 2017
|
134,000
|
|
|
|
Other debt
|
—
|
|
|
|
Total debt
|
134,000
|
|
|
|
Debt, net of cash and cash equivalents
|
88,773
|
|
|
|
Shareholders’ equity
|
416,170
|
|
|
|
Net capitalization
|
$
|
504,943
|
|
|
Indebtedness as defined in revolving credit agreement:
|
|
||
|
Total debt
|
$
|
134,000
|
|
|
Face value of letters of credit
|
2,683
|
|
|
|
Other
|
199
|
|
|
|
Indebtedness
|
$
|
136,882
|
|
|
Pricing Under Revolving Credit Agreement (Basis Points)
|
|||||
|
Indebtedness-to-Adjusted EBITDA Ratio
|
Credit Spread
Over LIBOR
|
|
Commitment
Fee
|
||
|
> 2.0x but <= 3.0x
|
200
|
|
|
35
|
|
|
> 1.0x but <= 2.0x
|
175
|
|
|
30
|
|
|
<= 1.0x
|
150
|
|
|
25
|
|
|
Computations of Adjusted EBITDA, Adjusted EBIT, Leverage Ratio and
Interest Coverage Ratio as Defined in the Revolving Credit Agreement Along with Related Most
Restrictive Covenants
As of and for the Twelve Months Ended March 31, 2014 (In Thousands)
|
|||
|
Computations of adjusted EBITDA and adjusted EBIT as defined in revolving credit agreement for the twelve months ended March 31, 2014:
|
|
||
|
Net income
|
$
|
26,149
|
|
|
Plus:
|
|
||
|
After-tax losses related to discontinued operations
|
8,750
|
|
|
|
Total income tax expense for continuing operations
|
17,839
|
|
|
|
Interest expense
|
2,810
|
|
|
|
Depreciation and amortization expense for continuing operations
|
43,548
|
|
|
|
All non-cash losses and expenses, plus cash losses and expenses not to exceed $10,000, for continuing operations that are classified as unusual, extraordinary or which are related to plant shutdowns, asset impairments and/or restructurings (cash-related of $3,772)
|
5,902
|
|
|
|
Charges related to stock option grants and awards accounted for under the fair value-based method
|
1,080
|
|
|
|
Losses related to the application of the equity method of accounting
|
—
|
|
|
|
Losses related to adjustments in the estimated fair value of assets accounted for under the fair value method of accounting
|
—
|
|
|
|
Minus:
|
|
||
|
After-tax income related to discontinued operations
|
—
|
|
|
|
Total income tax benefits for continuing operations
|
—
|
|
|
|
Interest income
|
(711
|
)
|
|
|
All non-cash gains and income, plus cash gains and income in excess of $10,000, for continuing operations that are classified as unusual, extraordinary or which are related to plant shutdowns, asset impairments and/or restructurings
|
—
|
|
|
|
Income related to changes in estimates for stock option grants and awards accounted for under the fair value-based method
|
—
|
|
|
|
Income related to the application of the equity method of accounting
|
—
|
|
|
|
Income related to adjustments in the estimated fair value of assets accounted for under the fair value method of accounting
|
(2,300
|
)
|
|
|
Plus cash dividends declared on investments accounted for under the equity method of accounting
|
—
|
|
|
|
Plus or minus, as applicable, pro forma EBITDA adjustments associated with acquisitions and asset dispositions
|
—
|
|
|
|
Adjusted EBITDA as defined in revolving credit agreement
|
103,067
|
|
|
|
Less: Depreciation and amortization expense for continuing operations (including pro forma for acquisitions and asset dispositions)
|
(43,548
|
)
|
|
|
Adjusted EBIT as defined in revolving credit agreement
|
$
|
59,519
|
|
|
Shareholders’ equity at March 31, 2014 as defined in revolving credit agreement
|
$
|
395,606
|
|
|
Computations of leverage and interest coverage ratios as defined in revolving credit agreement at March 31, 2014:
|
|||
|
Leverage ratio (indebtedness-to-adjusted EBITDA)
|
1.33x
|
|
|
|
Interest coverage ratio (adjusted EBIT-to-interest expense)
|
21.18x
|
|
|
|
Most restrictive covenants as defined in revolving credit agreement:
|
|
||
|
Maximum permitted aggregate amount of dividends that can be paid by Tredegar during the term of the revolving credit agreement ($100,000 plus 50% of net income generated beginning January 1, 2012)
|
$
|
129,339
|
|
|
Minimum adjusted shareholders’ equity permitted ($320,000 plus 50% of net income generated, to the extent positive, beginning January 1, 2012)
|
$
|
349,339
|
|
|
Maximum leverage ratio permitted
|
3.00x
|
|
|
|
Minimum interest coverage ratio permitted
|
2.50x
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Source: Quarterly averages computed by Tredegar using monthly data provided by Chemical Data Inc. ("CDI"). In January 2010, CDI reflected a 15 cents per pound non-market adjustment based on their estimate of the growth of discounts over the 2005 to 2009 period. The 4th quarter 2009 average rate of 61 cents per pound is shown on a pro forma basis as if the non-market adjustment was made in October 2009.
|
|
Source: Quarterly averages computed by Tredegar using monthly NYMEX settlement prices.
|
|
Source: Quarterly averages computed by Tredegar using monthly NYMEX settlement prices.
|
|
Source: Quarterly averages computed by Tredegar using monthly NYMEX settlement prices.
|
|
Percentage of Net Sales from Ongoing
Operations Related to Foreign Markets*
|
|||||||||||
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2014
|
|
2013
|
||||||||
|
|
Exports
From U.S.
|
|
Foreign
Operations
|
|
Exports
From U.S.
|
|
Foreign
Operations
|
||||
|
Canada
|
5
|
%
|
|
—
|
%
|
|
5
|
%
|
|
—
|
%
|
|
Europe
|
1
|
|
|
13
|
|
|
1
|
|
|
12
|
|
|
Latin America
|
—
|
|
|
10
|
|
|
—
|
|
|
12
|
|
|
Asia
|
7
|
|
|
4
|
|
|
8
|
|
|
3
|
|
|
Total
|
13
|
%
|
|
27
|
%
|
|
14
|
%
|
|
27
|
%
|
|
*
|
The percentages for foreign markets are relative to Tredegar’s total net sales from ongoing operations
|
|
Item 4.
|
Controls and Procedures.
|
|
Item 1A.
|
Risk Factors.
|
|
Item 6.
|
Exhibits.
|
|
Exhibit
Nos.
|
|
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Tredegar Corporation (“Tredegar”) (filed as Exhibit 3.2 to Tredegar’s Current Report on Form 8-K (File No. 1-10258), filed on February 20, 2014, and incorporated herein by reference)
|
|
|
|
|
|
10.1
|
|
Amended and Restated Severance Agreement, effective February 3, 2014, between Tredegar and Nancy M. Taylor (filed as Exhibit 10.1 to Tredegar's Current Report on Form 8-K (File No. 1-10258), filed on February 10, 2014, and incorporated herein by reference)
|
|
|
|
|
|
10.2
|
|
Amended and Restated Severance Agreement, effective February 3, 2014, between Tredegar and Mary Jane Hellyar (filed as Exhibit 10.2 to Tredegar's Current Report on Form 8-K (File No. 1-10258), filed on February 10, 2014, and incorporated herein by reference)
|
|
|
|
|
|
10.3
|
|
Amended and Restated Severance Agreement, effective February 3, 2014, between Tredegar and Kevin A. O'Leary (filed as Exhibit 10.3 to Tredegar's Current Report on Form 8-K (File No. 1-10258), filed on February 10, 2014, and incorporated herein by reference)
|
|
|
|
|
|
10.4
|
|
Amended and Restated Severance Agreement, effective February 3, 2014, between Tredegar and A. Brent King (filed as Exhibit 10.4 to Tredegar's Current Report on Form 8-K (File No. 1-10258), filed on February 10, 2014, and incorporated herein by reference)
|
|
|
|
|
|
10.5
|
|
Form of Notice of Stock Unit Award and Stock Unit Award Terms and Conditions (filed as Exhibit 10.1 to Tredegar's Current Report on Form 8-K (File No. 1-10258), filed on April 3, 2014, and incorporated herein by reference)
|
|
|
|
|
|
10.6
|
|
Form of Notice of Stock Award and Stock Award Terms and Conditions (filed as Exhibit 10.2 to Tredegar's Current Report on Form 8-K (File No. 1-10258), filed on April 3, 2014, and incorporated herein by reference)
|
|
|
|
|
|
10.7
|
|
Form of Notice of Nonstatutory Stock Option Grant and Nonstatutory Stock Option Terms and Conditions (filed as Exhibit 10.3 to Tredegar's Current Report on Form 8-K (File No. 1-10258), filed on April 3, 2014, and incorporated herein by reference)
|
|
|
|
|
|
10.8
|
|
Agreement, dated as of February 19, 2014, by and among Tredegar Corporation, John D. Gottwald, William M. Gottwald and Floyd D. Gottwald, Jr. (filed as Exhibit 10.1 to Tredegar’s Current Report on Form 8-K (File No. 1-10258), filed on February 20, 2014, and incorporated herein by reference)
|
|
|
|
|
|
31.1
|
|
Certification of Nancy M. Taylor, President and Chief Executive Officer of Tredegar, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification of Kevin A. O’Leary, Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer) of Tredegar, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
|
Certification of Nancy M. Taylor, President and Chief Executive Officer of Tredegar, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2
|
|
Certification of Kevin A. O’Leary, Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer) of Tredegar, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101
|
|
XBRL Instance Document and Related Items.
|
|
|
|
|
|
Tredegar Corporation
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
||
|
Date:
|
|
May 1, 2014
|
|
/s/ Nancy M. Taylor
|
|
|
|
|
|
Nancy M. Taylor
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date:
|
|
May 1, 2014
|
|
/s/ Kevin A. O’Leary
|
|
|
|
|
|
Kevin A. O’Leary
|
|
|
|
|
|
Vice President, Chief Financial Officer and Treasurer
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
Date:
|
|
May 1, 2014
|
|
/s/ Frasier W. Brickhouse, II
|
|
|
|
|
|
Frasier W. Brickhouse, II
|
|
|
|
|
|
Corporate Controller and Assistant Treasurer
|
|
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| International Flavors & Fragrances Inc. | IFF |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|