These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Virginia
|
|
54-1497771
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
1100 Boulders Parkway
Richmond, Virginia
|
|
23225
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
|
x
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
||
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
|
¨
|
|
Item 1.
|
Financial Statements.
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
46,609
|
|
|
$
|
50,056
|
|
|
Accounts and other receivables, net of allowance for doubtful accounts and sales returns of $2,922 in 2015 and $2,610 in 2014
|
108,030
|
|
|
113,341
|
|
||
|
Income taxes recoverable
|
366
|
|
|
877
|
|
||
|
Inventories
|
65,511
|
|
|
74,308
|
|
||
|
Deferred income taxes
|
8,120
|
|
|
8,877
|
|
||
|
Prepaid expenses and other
|
7,265
|
|
|
8,283
|
|
||
|
Total current assets
|
235,901
|
|
|
255,742
|
|
||
|
Property, plant and equipment, at cost
|
750,066
|
|
|
790,622
|
|
||
|
Less accumulated depreciation
|
(521,931
|
)
|
|
(520,665
|
)
|
||
|
Net property, plant and equipment
|
228,135
|
|
|
269,957
|
|
||
|
Goodwill and other intangibles, net
|
153,816
|
|
|
215,129
|
|
||
|
Other assets and deferred charges
|
46,502
|
|
|
47,798
|
|
||
|
Total assets
|
$
|
664,354
|
|
|
$
|
788,626
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
77,464
|
|
|
$
|
94,131
|
|
|
Accrued expenses
|
35,093
|
|
|
32,049
|
|
||
|
Total current liabilities
|
112,557
|
|
|
126,180
|
|
||
|
Long-term debt
|
134,000
|
|
|
137,250
|
|
||
|
Deferred income taxes
|
27,259
|
|
|
39,255
|
|
||
|
Other noncurrent liabilities
|
108,788
|
|
|
113,912
|
|
||
|
Total liabilities
|
382,604
|
|
|
416,597
|
|
||
|
Commitments and contingencies (Notes 1 and 15)
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
||||
|
Common stock, no par value (issued and outstanding - 32,673,712 at September 30, 2015 and 32,422,082 at December 31, 2014)
|
29,297
|
|
|
24,364
|
|
||
|
Common stock held in trust for savings restoration plan (67,155 shares at September 30, 2015 and 66,255 shares at December 31, 2014)
|
(1,459
|
)
|
|
(1,440
|
)
|
||
|
Accumulated other comprehensive income (loss):
|
|
|
|
||||
|
Foreign currency translation adjustment
|
(111,892
|
)
|
|
(47,270
|
)
|
||
|
Gain (loss) on derivative financial instruments
|
(1,140
|
)
|
|
656
|
|
||
|
Pension and other post-retirement benefit adjustments
|
(95,986
|
)
|
|
(103,581
|
)
|
||
|
Retained earnings
|
462,930
|
|
|
499,300
|
|
||
|
Total shareholders’ equity
|
281,750
|
|
|
372,029
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
664,354
|
|
|
$
|
788,626
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues and other items:
|
|
|
|
|
|
|
|
||||||||
|
Sales
|
$
|
223,772
|
|
|
$
|
240,429
|
|
|
$
|
679,188
|
|
|
$
|
712,607
|
|
|
Other income (expense), net
|
147
|
|
|
3,912
|
|
|
379
|
|
|
(6,318
|
)
|
||||
|
|
223,919
|
|
|
244,341
|
|
|
679,567
|
|
|
706,289
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of goods sold
|
182,442
|
|
|
198,121
|
|
|
555,627
|
|
|
580,899
|
|
||||
|
Freight
|
7,862
|
|
|
7,726
|
|
|
22,930
|
|
|
20,897
|
|
||||
|
Selling, general and administrative
|
14,709
|
|
|
16,902
|
|
|
53,680
|
|
|
51,733
|
|
||||
|
Research and development
|
3,774
|
|
|
3,012
|
|
|
11,926
|
|
|
9,003
|
|
||||
|
Amortization of intangibles
|
990
|
|
|
1,415
|
|
|
3,113
|
|
|
4,237
|
|
||||
|
Interest expense
|
901
|
|
|
590
|
|
|
2,679
|
|
|
1,751
|
|
||||
|
Asset impairments and costs associated with exit and disposal activities, net of adjustments
|
2,117
|
|
|
461
|
|
|
2,342
|
|
|
2,652
|
|
||||
|
Goodwill impairment charge
|
44,465
|
|
|
—
|
|
|
44,465
|
|
|
—
|
|
||||
|
Total
|
257,260
|
|
|
228,227
|
|
|
696,762
|
|
|
671,172
|
|
||||
|
Income (loss) from continuing operations before income taxes
|
(33,341
|
)
|
|
16,114
|
|
|
(17,195
|
)
|
|
35,117
|
|
||||
|
Income taxes from continuing operations
|
3,382
|
|
|
5,369
|
|
|
9,064
|
|
|
12,141
|
|
||||
|
Income (loss) from continuing operations
|
(36,723
|
)
|
|
10,745
|
|
|
(26,259
|
)
|
|
22,976
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
850
|
|
|
—
|
|
|
850
|
|
||||
|
Net income (loss)
|
$
|
(36,723
|
)
|
|
$
|
11,595
|
|
|
$
|
(26,259
|
)
|
|
$
|
23,826
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(1.13
|
)
|
|
$
|
0.33
|
|
|
$
|
(0.81
|
)
|
|
$
|
0.71
|
|
|
Discontinued operations
|
—
|
|
|
0.03
|
|
|
—
|
|
|
0.03
|
|
||||
|
Net income (loss)
|
$
|
(1.13
|
)
|
|
$
|
0.36
|
|
|
$
|
(0.81
|
)
|
|
$
|
0.74
|
|
|
Diluted
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(1.13
|
)
|
|
$
|
0.33
|
|
|
$
|
(0.81
|
)
|
|
$
|
0.70
|
|
|
Discontinued operations
|
—
|
|
|
0.03
|
|
|
—
|
|
|
0.03
|
|
||||
|
Net income (loss)
|
$
|
(1.13
|
)
|
|
$
|
0.36
|
|
|
$
|
(0.81
|
)
|
|
$
|
0.73
|
|
|
Shares used to compute earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
32,605
|
|
|
32,319
|
|
|
32,566
|
|
|
32,291
|
|
||||
|
Diluted
|
32,605
|
|
|
32,507
|
|
|
32,566
|
|
|
32,589
|
|
||||
|
Dividends per share
|
$
|
0.11
|
|
|
$
|
0.09
|
|
|
$
|
0.31
|
|
|
$
|
0.25
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income (loss)
|
$
|
(36,723
|
)
|
|
$
|
11,595
|
|
|
Other comprehensive income (loss):
|
|
|
|
||||
|
Foreign currency translation adjustment (net of tax benefit of $122 in 2015 and tax benefit of $2,560 in 2014)
|
(35,526
|
)
|
|
(19,880
|
)
|
||
|
Derivative financial instruments adjustment (net of tax benefit of $92 in 2015 and tax benefit of $31 in 2014)
|
(155
|
)
|
|
(56
|
)
|
||
|
Amortization of prior service costs and net gains or losses (net of tax of $1,478 in 2015 and $842 in 2014)
|
2,550
|
|
|
1,469
|
|
||
|
Other comprehensive income (loss)
|
(33,131
|
)
|
|
(18,467
|
)
|
||
|
Comprehensive income (loss)
|
$
|
(69,854
|
)
|
|
$
|
(6,872
|
)
|
|
|
|
|
|
||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income (loss)
|
$
|
(26,259
|
)
|
|
$
|
23,826
|
|
|
Other comprehensive income (loss):
|
|
|
|
||||
|
Foreign currency translation adjustment (net of tax benefit of $1,506 in 2015 and tax benefit of $2,310 in 2014)
|
(64,622
|
)
|
|
(10,640
|
)
|
||
|
Derivative financial instruments adjustment (net of tax benefit of $1,082 in 2015 and tax of $136 in 2014)
|
(1,796
|
)
|
|
217
|
|
||
|
Amortization of prior service costs and net gains or losses (net of tax of $4,402 in 2015 and $2,836 in 2014)
|
7,595
|
|
|
4,949
|
|
||
|
Other comprehensive income (loss)
|
(58,823
|
)
|
|
(5,474
|
)
|
||
|
Comprehensive income (loss)
|
$
|
(85,082
|
)
|
|
$
|
18,352
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(26,259
|
)
|
|
$
|
23,826
|
|
|
Adjustments for noncash items:
|
|
|
|
||||
|
Depreciation
|
23,932
|
|
|
26,571
|
|
||
|
Amortization of intangibles
|
3,113
|
|
|
4,237
|
|
||
|
Goodwill impairment charge
|
44,465
|
|
|
—
|
|
||
|
Deferred income taxes
|
(7,526
|
)
|
|
(4,063
|
)
|
||
|
Accrued pension and post-retirement benefits
|
9,358
|
|
|
5,265
|
|
||
|
Loss on investment accounted for under the fair value method
|
—
|
|
|
(2,900
|
)
|
||
|
Loss on asset impairments and divestitures
|
319
|
|
|
993
|
|
||
|
Net gain on disposal of assets
|
(11
|
)
|
|
(919
|
)
|
||
|
Changes in assets and liabilities, net of effects of acquisitions and divestitures:
|
|
|
|
||||
|
Accounts and other receivables
|
(4,725
|
)
|
|
(22,274
|
)
|
||
|
Inventories
|
1,205
|
|
|
(1,885
|
)
|
||
|
Income taxes recoverable/payable
|
184
|
|
|
(1,993
|
)
|
||
|
Prepaid expenses and other
|
(1,141
|
)
|
|
535
|
|
||
|
Accounts payable and accrued expenses
|
(9,028
|
)
|
|
7,940
|
|
||
|
Other, net
|
(544
|
)
|
|
1,898
|
|
||
|
Net cash provided by operating activities
|
33,342
|
|
|
37,231
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(23,382
|
)
|
|
(32,587
|
)
|
||
|
Proceeds from the sale of assets and other
|
949
|
|
|
5,053
|
|
||
|
Net cash used in investing activities
|
(22,433
|
)
|
|
(27,534
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings
|
88,000
|
|
|
67,250
|
|
||
|
Debt principal payments and financing costs
|
(91,328
|
)
|
|
(67,528
|
)
|
||
|
Dividends paid
|
(10,130
|
)
|
|
(8,090
|
)
|
||
|
Proceeds from exercise of stock options and other
|
2,794
|
|
|
(106
|
)
|
||
|
Net cash used in financing activities
|
(10,664
|
)
|
|
(8,474
|
)
|
||
|
Effect of exchange rate changes on cash
|
(3,692
|
)
|
|
(1,910
|
)
|
||
|
Increase (decrease) in cash and cash equivalents
|
(3,447
|
)
|
|
(687
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
50,056
|
|
|
52,617
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
46,609
|
|
|
$
|
51,930
|
|
|
|
|
|
Accumulated Other
Comprehensive Income (Loss)
|
|
|
||||||||||||||||||||||
|
|
Common
Stock
|
|
Retained
Earnings
|
|
Trust for
Savings
Restoration
Plan
|
|
Foreign
Currency
Translation
|
|
Gain
(Loss) on
Derivative
Financial
Instruments
|
|
Pension &
Other
Post-retirement
Benefit
Adjust.
|
|
Total
Shareholders’
Equity
|
||||||||||||||
|
Balance at January 1, 2015
|
$
|
24,364
|
|
|
$
|
499,300
|
|
|
$
|
(1,440
|
)
|
|
$
|
(47,270
|
)
|
|
$
|
656
|
|
|
$
|
(103,581
|
)
|
|
$
|
372,029
|
|
|
Net income
|
—
|
|
|
(26,259
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,259
|
)
|
|||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Foreign currency translation adjustment (net of tax benefit of $1,506)
|
—
|
|
|
—
|
|
|
—
|
|
|
(64,622
|
)
|
|
—
|
|
|
—
|
|
|
(64,622
|
)
|
|||||||
|
Derivative financial instruments adjustment (net of tax benefit of $1,082)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,796
|
)
|
|
—
|
|
|
(1,796
|
)
|
|||||||
|
Amortization of prior service costs and net gains or losses (net of tax of $4,402)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,595
|
|
|
7,595
|
|
|||||||
|
Cash dividends declared ($0.31 per share)
|
—
|
|
|
(10,130
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,130
|
)
|
|||||||
|
Stock-based compensation expense
|
3,244
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,244
|
|
|||||||
|
Issued upon exercise of stock options & other
|
1,689
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,689
|
|
|||||||
|
Tredegar common stock purchased by trust for savings restoration plan
|
—
|
|
|
19
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance at September 30, 2015
|
$
|
29,297
|
|
|
$
|
462,930
|
|
|
$
|
(1,459
|
)
|
|
$
|
(111,892
|
)
|
|
$
|
(1,140
|
)
|
|
$
|
(95,986
|
)
|
|
$
|
281,750
|
|
|
1.
|
In the opinion of management, the accompanying consolidated financial statements of Tredegar Corporation and its subsidiaries (“Tredegar,” “the Company,” “we,” “us” or “our”) contain all adjustments necessary to state fairly, in all material respects, Tredegar’s consolidated financial position as of
September 30, 2015
, the consolidated results of operations for the three and
nine months
ended
September 30, 2015
and
2014
, the consolidated cash flows for the
nine months
ended
September 30, 2015
and
2014
, and the consolidated changes in shareholders’ equity for the
nine months
ended
September 30, 2015
. All such adjustments, unless otherwise detailed in the notes to the consolidated interim financial statements, are deemed to be of a normal, recurring nature. The financial position data as of
December 31, 2014
that is included herein was derived from the audited consolidated financial statements provided in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2014
(“
2014
Form 10-K”) but does not include all disclosures required by United States generally accepted accounting principles (“U.S. GAAP
”)
. These financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company’s
2014
Form 10-K. The results of operations for the
three and nine
months ended
September 30, 2015
, are not necessarily indicative of the results to be expected for the full year.
|
|
2.
|
On February 12, 2008, Tredegar sold its aluminum extrusions business in Canada for approximately
$25.0 million
. All historical results for this business have been reflected as discontinued operations; however, cash flows for discontinued operations have not been separately disclosed in the consolidated statements of cash flows. Accruals for indemnifications under the purchase agreement related to environmental matters were adjusted in the
third quarter
and first
nine months
of
2014
, resulting in income from discontinued operations of
$0.9 million
(
$0.9 million
after taxes) for both periods (none in the
third quarter
and the first
nine months
of
2015
, respectively).
|
|
3.
|
The Company assesses goodwill for impairment when events or circumstances indicate that the carrying value may not be recoverable, or at a minimum, on an annual basis (December 1
st
of each year). Goodwill is assessed for impairment at the reporting unit level, and Tredegar’s reporting units are PE Films, PET Films and AACOA. The Company estimates the fair value of its reporting units using discounted cash flow analysis and comparative enterprise value-to-EBIDTA multiples.
T
he operations of PET Films, which is also referred to as Flexible Packaging Films or Terphane, continue to be adversely impacted by competitive pressures that are primarily related to ongoing unfavorable economic conditions in its primary market of Brazil and excess global capacity in the industry. The Company believes that these conditions have shifted the competitive environment from a regional to a global landscape and have driven price convergence and lower product margins for Terphane in Brazil. While recent favorable anti-dumping rulings have been issued against China, Egypt and India, authorities in Brazil have initiated new investigations of dumping against Peru and Bahrain. In light of market trends, increased economic uncertainty and continued dumping activity in Brazil, the Company reassessed its projections for the timing and extent of a market recovery for Terphane in the third quarter of 2015.
|
|
4.
|
Plant shutdowns, asset impairments, restructurings and other charges are shown in the net sales and operating profit by segment table in Note 11, and unless otherwise noted below, are also included in “Asset impairments and costs associated with exit and disposal activities, net of adjustments” in the consolidated statements of income.
|
|
•
|
Pretax charges of
$1.2 million
associated with the consolidation of domestic polyethylene (“PE”) films manufacturing facilities, which includes severance and other employee-related costs of
$0.3 million
, asset impairments of
$0.3 million
, accelerated depreciation of
$0.2 million
(included in “Cost of goods sold” in the consolidated statements of income) and other facility consolidation-related expenses of
$0.3 million
(
$46,000
is included in “Cost of goods sold” in the consolidated statements of income);
|
|
•
|
Pretax charges of
$0.9 million
for severance and other employee-related costs associated with restructurings in PE Films (
$0.9 million
), Aluminum Extrusions (
$35,000
) and Corporate (
$26,000
; included in “Corporate expenses, net” in the statement of net sales and operating profit by segment included in Note 11); and
|
|
•
|
Pretax charges of
$0.3 million
associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana.
|
|
•
|
Pretax charges of
$3.9 million
(included in “Selling, general and administrative expense” in the consolidated statements of income and “Corporate expenses, net” in the statement of net sales and operating profit by segment included in Note 11) for severance and other employee-related costs associated with the resignation of the Company’s former chief executive and chief financial officers;
|
|
•
|
Pretax charges of
$1.2 million
associated with the consolidation of domestic PE films manufacturing facilities, which includes severance and other employee-related costs of
$0.3 million
, asset impairments of
$0.3 million
, accelerated depreciation of
$0.2 million
(included in “Cost of goods sold” in the consolidated statements of income) and other facility consolidation-related expenses of
$0.3 million
(
$46,000
is included in “Cost of goods sold” in the consolidated statements of income);
|
|
•
|
Pretax charge of
$1.1 million
for severance and other employee-related costs associated with restructurings in PE Films (
$0.9 million
), Flexible Packaging Films (
$0.2 million
), Aluminum Extrusions (
$35,000
) and Corporate (
$26,000
; included in “Corporate expenses, net” in the statement of net sales and operating profit by segment included in Note 11);
|
|
•
|
Pretax charges of
$0.3 million
associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana.
|
|
•
|
Pretax charges of
$0.4 million
associated with severance and other employee-related costs associated with restructurings in Flexible Packaging Films (
$0.3 million
), PE Films (
$0.1 million
) and Aluminum Extrusions (
$31,000
);
|
|
•
|
Pretax charges of
$75,000
related to expected future environmental costs at the Company’s aluminum extrusions manufacturing facility in Newnan, Georgia (included in “Cost of goods sold” in the consolidated statements of income);
|
|
•
|
Pretax charges of
$37,000
associated with the shutdown of the PE films manufacturing facility in Red Springs, North Carolina; and
|
|
•
|
Pretax charges of
$20,000
associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana.
|
|
•
|
Pretax charge of
$10 million
associated with a one-time, lump sum license payment to 3M after the Company settled all litigation issues associated with a patent infringement complaint (see Note 15 for additional detail on this legal matter);
|
|
•
|
Pretax charges of
$1.8 million
associated with severance and other employee-related costs associated with restructurings in PE Films (
$1.5 million
), Flexible Packaging Films (
$0.3 million
) and Aluminum Extrusions (
$31,000
);
|
|
•
|
Pretax charges of
$0.8 million
associated with the shutdown of the PE films manufacturing facility in Red Springs, North Carolina, which includes severance and other employee-related costs of
$0.5 million
and asset impairment and other shutdown-related charges of
$0.3 million
;
|
|
•
|
Pretax charges of
$0.2 million
related to expected future environmental costs at the Company’s aluminum extrusions manufacturing facility in Newnan, Georgia (included in “Cost of goods sold” in the consolidated statements of income); and
|
|
•
|
Pretax charges of
$43,000
associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana.
|
|
(In Thousands)
|
Severance
|
|
Asset Impairments
|
|
Other (a)
|
|
Total
|
||||||||
|
Balance at January 1, 2015
|
$
|
246
|
|
|
$
|
—
|
|
|
$
|
201
|
|
|
$
|
447
|
|
|
Changes in 2015:
|
|
|
|
|
|
|
|
||||||||
|
Charges
|
1,451
|
|
|
319
|
|
|
572
|
|
|
2,342
|
|
||||
|
Cash spent
|
(558
|
)
|
|
—
|
|
|
(365
|
)
|
|
(923
|
)
|
||||
|
Charges against assets
|
—
|
|
|
(319
|
)
|
|
—
|
|
|
(319
|
)
|
||||
|
Balance at September 30, 2015
|
$
|
1,139
|
|
|
$
|
—
|
|
|
$
|
408
|
|
|
$
|
1,547
|
|
|
(a)
|
Other includes other facility consolidation-related costs associated with the consolidation of North American PE Films manufacturing facilities and other shutdown-related costs associated with the shutdown of the Company’s aluminum extrusions manufacturing facility in Kentland, Indiana.
|
|
•
|
Cash outlays associated with previously discussed exit and disposal expenses of approximately
$4 million
;
|
|
•
|
Capital expenditures associated with equipment upgrades at other film products manufacturing facilities in the United States of approximately
$8 million
;
|
|
•
|
Cash incentives of approximately
$1 million
in connection with meeting safety and quality standards while production ramps down at the Lake Zurich manufacturing facility; and
|
|
•
|
Additional operating expenses of approximately
$1 million
associated with customer product qualifications on upgraded and transferred production lines.
|
|
5.
|
The components of inventories are as follows:
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
(In Thousands)
|
2015
|
|
2014
|
|||||
|
Finished goods
|
$
|
12,950
|
|
|
$
|
17,559
|
|
|
|
Work-in-process
|
9,291
|
|
|
10,089
|
|
|||
|
Raw materials
|
22,070
|
|
|
25,227
|
|
|||
|
Stores, supplies and other
|
21,200
|
|
|
21,433
|
|
|||
|
Total
|
$
|
65,511
|
|
|
$
|
74,308
|
|
|
|
6.
|
Basic earnings (loss) per share is computed by dividing net income by the weighted average number of shares of common stock outstanding. Diluted earnings (loss) per share is computed by dividing net income by the weighted average common and potentially dilutive common equivalent shares outstanding, determined as follows:
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
(In Thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Weighted average shares outstanding used to compute basic earnings per share
|
32,605
|
|
|
32,319
|
|
|
32,566
|
|
|
32,291
|
|
|
Incremental dilutive shares attributable to stock options and restricted stock
|
—
|
|
|
188
|
|
|
—
|
|
|
298
|
|
|
Shares used to compute diluted earnings per share
|
32,605
|
|
|
32,507
|
|
|
32,566
|
|
|
32,589
|
|
|
7.
|
The following table summarizes the after-tax changes in accumulated other comprehensive income (loss) for the
nine months ended
September 30, 2015
:
|
|
(In Thousands)
|
Foreign
currency
translation
adjustment
|
|
Gain (loss) on
derivative
financial
instruments
|
|
Pension and
other
post-retirement
benefit
adjustments
|
|
Total
|
||||||||
|
Beginning balance, January 1, 2015
|
$
|
(47,270
|
)
|
|
$
|
656
|
|
|
$
|
(103,581
|
)
|
|
$
|
(150,195
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(64,622
|
)
|
|
(2,930
|
)
|
|
—
|
|
|
(67,552
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
1,134
|
|
|
7,595
|
|
|
8,729
|
|
||||
|
Net other comprehensive income (loss) - current period
|
(64,622
|
)
|
|
(1,796
|
)
|
|
7,595
|
|
|
(58,823
|
)
|
||||
|
Ending balance, September 30, 2015
|
$
|
(111,892
|
)
|
|
$
|
(1,140
|
)
|
|
$
|
(95,986
|
)
|
|
$
|
(209,018
|
)
|
|
(In Thousands)
|
Foreign
currency translation adjustment |
|
Gain (loss) on
derivative financial instruments |
|
Pension and
other post-retirement benefit adjustments |
|
Total
|
||||||||
|
Beginning balance, January 1, 2014
|
$
|
(19,205
|
)
|
|
$
|
765
|
|
|
$
|
(71,848
|
)
|
|
$
|
(90,288
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(10,640
|
)
|
|
433
|
|
|
—
|
|
|
(10,207
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
(216
|
)
|
|
4,949
|
|
|
4,733
|
|
||||
|
Net other comprehensive income (loss) - current period
|
(10,640
|
)
|
|
217
|
|
|
4,949
|
|
|
(5,474
|
)
|
||||
|
Ending balance, September 30, 2014
|
$
|
(29,845
|
)
|
|
$
|
982
|
|
|
$
|
(66,899
|
)
|
|
$
|
(95,762
|
)
|
|
(In Thousands)
|
Amount
reclassified from other comprehensive income |
|
Location of gain
(loss) reclassified from accumulated other comprehensive income to net income |
||
|
Gain (loss) on derivative financial instruments:
|
|
|
|
||
|
Aluminum future contracts, before taxes
|
$
|
(1,338
|
)
|
|
Cost of sales
|
|
Foreign currency forward contracts, before taxes
|
15
|
|
|
Cost of sales
|
|
|
Total, before taxes
|
(1,323
|
)
|
|
|
|
|
Income tax expense (benefit)
|
(498
|
)
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
(825
|
)
|
|
|
|
Amortization of pension and other post-retirement benefits:
|
|
|
|
||
|
Actuarial gain (loss) and prior service costs, before taxes
|
$
|
(4,028
|
)
|
|
(a)
|
|
Income tax expense (benefit)
|
(1,478
|
)
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
(2,550
|
)
|
|
|
|
(a)
|
This component of accumulated other comprehensive income is included in the computation of net periodic pension cost (see Note 10 for additional detail).
|
|
(In Thousands)
|
Amount
reclassified from
other
comprehensive
income
|
|
Location of gain
(loss) reclassified
from accumulated
other
comprehensive
income to net
income
|
||
|
Gain (loss) on derivative financial instruments:
|
|
|
|
||
|
Aluminum future contracts, before taxes
|
$
|
(1,867
|
)
|
|
Cost of sales
|
|
Foreign currency forward contracts, before taxes
|
46
|
|
|
Cost of sales
|
|
|
Total, before taxes
|
(1,821
|
)
|
|
|
|
|
Income tax expense (benefit)
|
(687
|
)
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
(1,134
|
)
|
|
|
|
Amortization of pension and other post-retirement benefits:
|
|
|
|
||
|
Actuarial gain (loss) and prior service costs, before taxes
|
$
|
(11,997
|
)
|
|
(a)
|
|
Income tax expense (benefit)
|
(4,402
|
)
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
(7,595
|
)
|
|
|
|
(a)
|
This component of accumulated other comprehensive income is included in the computation of net periodic pension cost (see Note 10 for additional detail).
|
|
(In Thousands)
|
Amount
reclassified from other comprehensive income |
|
Location of gain
(loss) reclassified from accumulated other comprehensive income to net income |
||
|
Gain (loss) on derivative financial instruments:
|
|
|
|
||
|
Aluminum future contracts, before taxes
|
$
|
300
|
|
|
Cost of sales
|
|
Foreign currency forward contracts, before taxes
|
—
|
|
|
|
|
|
Total, before taxes
|
300
|
|
|
|
|
|
Income tax expense (benefit)
|
113
|
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
187
|
|
|
|
|
Amortization of pension and other post-retirement benefits:
|
|
|
|
||
|
Actuarial gain (loss) and prior service costs, before taxes
|
$
|
(2,311
|
)
|
|
(a)
|
|
Income tax expense (benefit)
|
(842
|
)
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
(1,469
|
)
|
|
|
|
(a)
|
This component of accumulated other comprehensive income is included in the computation of net periodic pension cost (see Note 10 for additional detail).
|
|
(In Thousands)
|
Amount
reclassified from other comprehensive income |
|
Location of gain
(loss) reclassified from accumulated other comprehensive income to net income |
||
|
Gain (loss) on derivative financial instruments:
|
|
|
|
||
|
Aluminum future contracts, before taxes
|
$
|
346
|
|
|
Cost of sales
|
|
Foreign currency forward contracts, before taxes
|
—
|
|
|
|
|
|
Total, before taxes
|
346
|
|
|
|
|
|
Income tax expense (benefit)
|
130
|
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
216
|
|
|
|
|
Amortization of pension and other post-retirement benefits:
|
|
|
|
||
|
Actuarial gain (loss) and prior service costs, before taxes
|
$
|
(7,785
|
)
|
|
(a)
|
|
Income tax expense (benefit)
|
(2,836
|
)
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
(4,949
|
)
|
|
|
|
(a)
|
This component of accumulated other comprehensive income is included in the computation of net periodic pension cost (see Note 10 for additional detail).
|
|
8.
|
In August 2007 and December 2008, the Company made an aggregate investment of
$7.5 million
in kaléo, a privately held specialty pharmaceutical company. The mission of kaléo is to set a new standard in life-saving personal medical products designed to enable superior treatment outcomes, improved cost effectiveness and intuitive patient administration. Tredegar’s ownership interest on a fully diluted basis is approximately
20%
, and the investment is accounted for under the fair value method. At the time of the initial investment, the Company elected the fair value option over the equity method of accounting since its investment objectives were similar to those of venture capitalists, which typically do not have controlling financial interests.
|
|
(In Thousands)
|
September 30, 2015
|
|
December 31, 2014
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||
|
Assets:
|
|
|
|
|
Liabilities & Equity:
|
|
|
|
||||||||
|
Cash & short-term investments
|
$
|
95,720
|
|
|
$
|
117,589
|
|
|
|
|
|
|
||||
|
Restricted cash
|
8,182
|
|
|
14,498
|
|
|
Other current liabilities
|
$
|
8,192
|
|
|
$
|
8,123
|
|
||
|
Other current assets
|
36,991
|
|
|
17,916
|
|
|
Other noncurrent liabilities
|
1,181
|
|
|
1,247
|
|
||||
|
Property & equipment
|
8,955
|
|
|
10,824
|
|
|
Long term debt, net (a)
|
147,161
|
|
|
146,629
|
|
||||
|
Patents
|
2,790
|
|
|
2,702
|
|
|
Redeemable preferred stock
|
23,675
|
|
|
22,946
|
|
||||
|
Other long-term assets (a)
|
669
|
|
|
15
|
|
|
Equity
|
(26,902
|
)
|
|
(15,401
|
)
|
||||
|
Total assets
|
$
|
153,307
|
|
|
$
|
163,544
|
|
|
Total liabilities & equity
|
$
|
153,307
|
|
|
$
|
163,544
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues & Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
28,084
|
|
|
$
|
11,560
|
|
|
$
|
43,002
|
|
|
$
|
18,528
|
|
|
Cost of goods sold
|
(3,438
|
)
|
|
(576
|
)
|
|
(8,575
|
)
|
|
(576
|
)
|
||||
|
Expenses and other, net (b)
|
(17,337
|
)
|
|
(13,832
|
)
|
|
(45,727
|
)
|
|
(36,806
|
)
|
||||
|
Income tax benefit (expense)
|
—
|
|
|
1,074
|
|
|
(4
|
)
|
|
7,205
|
|
||||
|
Net income (loss)
|
$
|
7,309
|
|
|
$
|
(1,774
|
)
|
|
$
|
(11,304
|
)
|
|
$
|
(11,649
|
)
|
|
9.
|
The Company uses derivative financial instruments for the purpose of hedging margin exposure from fixed-price forward sales contracts in Aluminum Extrusions and currency exchange rate exposures that exist due to specified transactions. When possible, derivative financial instruments utilized by Tredegar are designated as and qualify as cash flow hedges and are recognized in the consolidated balance sheet at fair value. A change in the fair value of derivatives that are highly effective and that are designated and qualify as cash flow hedges is recorded in other comprehensive income (loss). Gains and losses reported in other comprehensive income (loss) are reclassified to earnings in the periods in which earnings are affected by the variability of cash flows of the hedged transaction. Such gains and losses are
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||
|
(In Thousands)
|
Balance Sheet
Account
|
|
Fair
Value
|
|
Balance Sheet
Account
|
|
Fair
Value
|
||||
|
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
|
Asset derivatives:
Aluminum futures contracts |
Accrued expenses
|
|
$
|
—
|
|
|
Accrued expenses
|
|
$
|
82
|
|
|
Liability derivatives:
Aluminum futures contracts |
Accrued expenses
|
|
$
|
(3,069
|
)
|
|
Accrued expenses
|
|
$
|
(318
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|||||
|
Asset derivatives:
Aluminum futures contracts |
Accrued expenses
|
|
$
|
—
|
|
|
Accrued expenses
|
|
$
|
7
|
|
|
Liability derivatives:
Aluminum futures contracts |
Accrued expenses
|
|
$
|
—
|
|
|
Accrued expenses
|
|
$
|
(7
|
)
|
|
Net asset (liability)
|
|
|
$
|
(3,069
|
)
|
|
|
|
$
|
(236
|
)
|
|
(In Thousands)
|
Cash Flow Derivative Hedges
|
||||||||||||||
|
|
Aluminum Futures
Contracts
|
|
Foreign Currency
Forwards
|
||||||||||||
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Amount of pre-tax gain (loss) recognized in other comprehensive income
|
$
|
(1,570
|
)
|
|
$
|
320
|
|
|
$
|
—
|
|
|
$
|
(112
|
)
|
|
Location of gain (loss) reclassified from accumulated other comprehensive income into net income (effective portion)
|
Cost of
sales |
|
|
Cost of
sales |
|
|
Cost of
sales |
|
|
|
|||||
|
Amount of pre-tax gain (loss) reclassified from accumulated other comprehensive income to net income (effective portion)
|
$
|
(1,338
|
)
|
|
$
|
300
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
|
Aluminum Futures
Contracts
|
|
Foreign Currency
Forwards
|
||||||||||||
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Amount of pre-tax gain (loss) recognized in other comprehensive income
|
$
|
(4,699
|
)
|
|
$
|
817
|
|
|
$
|
—
|
|
|
$
|
(117
|
)
|
|
Location of gain (loss) reclassified from accumulated other comprehensive income into net income (effective portion)
|
Cost of
sales |
|
|
Cost of
sales |
|
|
Cost of
sales |
|
|
|
|||||
|
Amount of pre-tax gain (loss) reclassified from accumulated other comprehensive income to net income (effective portion)
|
$
|
(1,867
|
)
|
|
$
|
346
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
10.
|
The Company sponsors noncontributory defined benefit (pension) plans covering most employees. The plans for salaried and hourly employees currently in effect are based on a formula using the participant’s years of service and compensation or using the participant’s years of service and a dollar amount. The plan is closed to new participants, and based on plan changes announced in 2006, pay for active plan participants was frozen as of December 31, 2007. Beginning in the first quarter of 2014, with the exception of plan participants at two of Tredegar’s U.S. manufacturing facilities, the plan no longer accrued benefits associated with crediting employees for service, thereby freezing future benefits under the plan.
|
|
|
Pension Benefits
|
|
Other Post-Retirement Benefits
|
||||||||||||
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||
|
(In Thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Service cost
|
$
|
110
|
|
|
$
|
109
|
|
|
$
|
9
|
|
|
$
|
13
|
|
|
Interest cost
|
3,288
|
|
|
3,365
|
|
|
77
|
|
|
93
|
|
||||
|
Expected return on plan assets
|
(4,413
|
)
|
|
(4,610
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service costs, gains or losses and net transition asset
|
4,094
|
|
|
2,388
|
|
|
(65
|
)
|
|
(76
|
)
|
||||
|
Net periodic benefit cost
|
$
|
3,079
|
|
|
$
|
1,252
|
|
|
$
|
21
|
|
|
$
|
30
|
|
|
|
Pension Benefits
|
|
Other Post-Retirement Benefits
|
||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Service cost
|
$
|
398
|
|
|
$
|
758
|
|
|
$
|
33
|
|
|
$
|
39
|
|
|
Interest cost
|
9,913
|
|
|
10,048
|
|
|
244
|
|
|
279
|
|
||||
|
Expected return on plan assets
|
(13,227
|
)
|
|
(13,726
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service costs, (gains) losses and net transition asset
|
12,142
|
|
|
8,016
|
|
|
(145
|
)
|
|
(230
|
)
|
||||
|
Curtailment charge
|
—
|
|
|
81
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
$
|
9,226
|
|
|
$
|
5,177
|
|
|
$
|
132
|
|
|
$
|
88
|
|
|
11.
|
Tredegar has historically reported two business segments, Film Products and Aluminum Extrusions. In the third quarter of 2015, the Company divided Film Products into two separate operating segments, PE Films and Flexible Packaging Films. PE Films is comprised of personal care materials, surface protection films, polyethylene overwrap films and films for other markets, and Flexible Packaging Films is comprised of the Company’s polyester films business, Terphane Holdings, LLC (“Terphane”), that was acquired by Film Products in October 2011. As part of its transition to a new executive leadership team, the Company’s management has decided to discontinue its efforts to integrate Terphane with its other film products operations. In separating PE Films and Flexible Packaging Films, the Company’s management believes that it will be able to more effectively manage the distinct opportunities and challenges that each of these businesses face. Therefore, the Company's business segments are now PE Films, Flexible Packaging Films and Aluminum Extrusions. All historical results for PE Films and Flexible Packaging Films have been separately presented to conform with the new presentation of segments.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In Thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net Sales
|
|
|
|
|
|
|
|
||||||||
|
PE Films
|
$
|
93,943
|
|
|
$
|
115,155
|
|
|
$
|
292,259
|
|
|
$
|
354,892
|
|
|
Flexible Packaging Films
|
27,155
|
|
|
27,943
|
|
|
77,339
|
|
|
83,382
|
|
||||
|
Aluminum Extrusions
|
94,812
|
|
|
89,605
|
|
|
286,660
|
|
|
253,436
|
|
||||
|
Total net sales
|
215,910
|
|
|
232,703
|
|
|
656,258
|
|
|
691,710
|
|
||||
|
Add back freight
|
7,862
|
|
|
7,726
|
|
|
22,930
|
|
|
20,897
|
|
||||
|
Sales as shown in the Consolidated Statements of Income
|
223,772
|
|
|
240,429
|
|
|
679,188
|
|
|
712,607
|
|
||||
|
Operating Profit
|
|
|
|
|
|
|
|
||||||||
|
PE Films:
|
|
|
|
|
|
|
|
||||||||
|
Ongoing operations
|
9,745
|
|
|
14,471
|
|
|
35,849
|
|
|
47,174
|
|
||||
|
Plant shutdowns, asset impairments, restructurings and other
|
(2,044
|
)
|
|
(113
|
)
|
|
(2,051
|
)
|
|
(12,281
|
)
|
||||
|
Flexible Packaging Films:
|
|
|
|
|
|
|
|
||||||||
|
Ongoing operations
|
4,102
|
|
|
(1,265
|
)
|
|
1,793
|
|
|
(2,283
|
)
|
||||
|
Plant shutdowns, asset impairments, restructurings and other
|
—
|
|
|
(297
|
)
|
|
(185
|
)
|
|
(297
|
)
|
||||
|
Goodwill impairment charge
|
(44,465
|
)
|
|
—
|
|
|
(44,465
|
)
|
|
—
|
|
||||
|
Aluminum Extrusions:
|
|
|
|
|
|
|
|
||||||||
|
Ongoing operations
|
7,272
|
|
|
5,752
|
|
|
20,863
|
|
|
18,563
|
|
||||
|
Plant shutdowns, asset impairments, restructurings and other
|
(331
|
)
|
|
(126
|
)
|
|
(364
|
)
|
|
(300
|
)
|
||||
|
Total
|
(25,721
|
)
|
|
18,422
|
|
|
11,440
|
|
|
50,576
|
|
||||
|
Interest income
|
76
|
|
|
117
|
|
|
247
|
|
|
419
|
|
||||
|
Interest expense
|
901
|
|
|
590
|
|
|
2,679
|
|
|
1,751
|
|
||||
|
Gain (loss) on investment accounted for under fair value method
|
—
|
|
|
4,000
|
|
|
—
|
|
|
2,900
|
|
||||
|
Gain on sale of investment property
|
—
|
|
|
—
|
|
|
—
|
|
|
1,208
|
|
||||
|
Stock option-based compensation costs
|
73
|
|
|
358
|
|
|
571
|
|
|
944
|
|
||||
|
Corporate expenses, net
|
6,722
|
|
|
5,477
|
|
|
25,632
|
|
|
17,291
|
|
||||
|
Income (loss) from continuing operations before income taxes
|
(33,341
|
)
|
|
16,114
|
|
|
(17,195
|
)
|
|
35,117
|
|
||||
|
Income taxes from continuing operations
|
3,382
|
|
|
5,369
|
|
|
9,064
|
|
|
12,141
|
|
||||
|
Income (loss) from continuing operations
|
(36,723
|
)
|
|
10,745
|
|
|
(26,259
|
)
|
|
22,976
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
850
|
|
|
—
|
|
|
850
|
|
||||
|
Net income (loss)
|
$
|
(36,723
|
)
|
|
$
|
11,595
|
|
|
$
|
(26,259
|
)
|
|
$
|
23,826
|
|
|
(In Thousands)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
PE Films
|
$
|
274,180
|
|
|
$
|
283,606
|
|
|
Flexible Packaging Films
|
149,510
|
|
|
262,604
|
|
||
|
Aluminum Extrusions
|
145,717
|
|
|
143,328
|
|
||
|
Subtotal
|
569,407
|
|
|
689,538
|
|
||
|
General corporate
|
48,338
|
|
|
49,032
|
|
||
|
Cash and cash equivalents
|
46,609
|
|
|
50,056
|
|
||
|
Total
|
$
|
664,354
|
|
|
$
|
788,626
|
|
|
12.
|
Tredegar recorded a tax expense of
$9.1 million
on pre-tax net losses from continuing operations of
$17.2 million
in the first
nine months
of
2015
due to a non-deductible goodwill impairment charge of
$44.5 million
. Therefore, the effective tax rate from continuing operations in the first
nine months
of
2015
was
(52.7)%
, compared to
34.6%
in the first
nine months
of
2014
. The significant differences between the U.S. federal statutory rate and the effective income tax rate from continuing operations for the
nine months
ended
September 30, 2015
and
2014
are as follows, with impact of such items in 2015 being reversed as a result of current-year pre-tax net losses from continuing operations:
|
|
|
Percent of Income
Before Income Taxes
|
||||
|
Nine Months Ended September 30,
|
2015
|
|
2014
|
||
|
Income tax expense at federal statutory rate
|
35.0
|
|
|
35.0
|
|
|
Domestic production activities deduction
|
5.1
|
|
|
(2.1
|
)
|
|
Changes in estimates related to prior year tax provision
|
2.9
|
|
|
(0.4
|
)
|
|
Foreign rate differences
|
2.8
|
|
|
(1.2
|
)
|
|
Valuation allowance for capital loss carry-forwards
|
1.8
|
|
|
(0.2
|
)
|
|
Foreign tax incentives
|
—
|
|
|
(0.1
|
)
|
|
Valuation allowance for foreign operating loss carry-forwards
|
(1.0
|
)
|
|
(1.1
|
)
|
|
Non-deductible expenses
|
(1.7
|
)
|
|
0.2
|
|
|
Unremitted earnings from foreign operations
|
(2.0
|
)
|
|
1.2
|
|
|
State taxes, net of federal income tax benefit
|
(2.4
|
)
|
|
1.6
|
|
|
Income tax contingency accruals and tax settlements
|
(2.8
|
)
|
|
1.8
|
|
|
Goodwill impairment charge
|
(90.5
|
)
|
|
—
|
|
|
Other
|
0.1
|
|
|
(0.1
|
)
|
|
Effective income tax rate from continuing operations
|
(52.7
|
)
|
|
34.6
|
|
|
13.
|
On March 31, 2015, Tredegar entered into Amendment No. 2 (the “Amendment”) to its
$350 million
five
-year, unsecured revolving credit facility (as amended, the “Credit Agreement”) dated as of April 23, 2012. The Amendment removes the negative covenant prohibiting Consolidated Stockholders’ Equity, at any time, to be less than
$320 million
increased on a cumulative basis at the end of each fiscal quarter, beginning with the fiscal quarter ending March 31, 2012, by an amount equal to
50%
of Consolidated Net Income (to the extent positive) for the fiscal quarter then ended.
|
|
14.
|
Pursuant to the Second Amended and Restated Rights Agreement (the “Rights Agreement”), dated as of November 18, 2013, with Computershare Trust Company, N.A., as Rights Agent,
one
purchase right (a “Right”) was attached to each outstanding share of the Company’s Common Stock. Each Right entitled the registered holder to purchase from Tredegar one one-hundredth of a share of our Series A Participating Cumulative Preferred Stock (the “Preferred Stock”) at an exercise price of
$150
, subject to adjustment. Unless otherwise noted in the Rights Agreement, the Rights would have become exercisable, if not earlier redeemed, only if a person or group (i) acquired beneficial ownership of
20%
or more of the outstanding shares of our Common Stock or (ii) commenced, or publicly disclosed an intention to commence, a tender offer or exchange offer that would have resulted in beneficial ownership by a person or group of
20%
or more of the outstanding shares of our Common Stock.
|
|
15.
|
In November 2009, 3M filed a patent infringement complaint in the United States District Court for the District of Minnesota (“Minnesota District Court”) against the Company’s film products business. The complaint alleged infringement upon elastic film technology patents held by 3M and sought unspecified compensatory and enhanced damages associated with our sales of certain elastic film product lines, which include our FabriFlex™ and FlexFeel™ family of products.
|
|
16.
|
In May 2014, the Financial Accounting Standards Board (“FASB”) and International Accounting Standards Board (“IASB”) issued their converged standard on revenue recognition. The revised revenue standard contains principles that an entity will apply to direct the measurement of revenue and timing of when it is recognized. The core principle of the guidance is that the recognition of revenue should depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods and services. To achieve that core principle, an entity will utilize a principle-based five-step approach model. The converged standard also includes more robust disclosure requirements which will require entities to provide sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. In July 2015, the FASB delayed the effective date of this revised standard to annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early application is permitted as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that annual reporting period. The converged standard can be adopted either retrospectively or through the use of a practical expedient. The Company is still assessing the impact of this new guidance.
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In Thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net Sales
|
|
|
|
|
|
|
|
||||||||
|
PE Films
|
$
|
93,943
|
|
|
$
|
115,155
|
|
|
$
|
292,259
|
|
|
$
|
354,892
|
|
|
Flexible Packaging Films
|
27,155
|
|
|
27,943
|
|
|
77,339
|
|
|
83,382
|
|
||||
|
Aluminum Extrusions
|
94,812
|
|
|
89,605
|
|
|
286,660
|
|
|
253,436
|
|
||||
|
Total net sales
|
215,910
|
|
|
232,703
|
|
|
656,258
|
|
|
691,710
|
|
||||
|
Add back freight
|
7,862
|
|
|
7,726
|
|
|
22,930
|
|
|
20,897
|
|
||||
|
Sales as shown in the Consolidated Statements of Income
|
223,772
|
|
|
240,429
|
|
|
679,188
|
|
|
712,607
|
|
||||
|
Operating Profit
|
|
|
|
|
|
|
|
||||||||
|
PE Films:
|
|
|
|
|
|
|
|
||||||||
|
Ongoing operations
|
9,745
|
|
|
14,471
|
|
|
35,849
|
|
|
47,174
|
|
||||
|
Plant shutdowns, asset impairments, restructurings and other
|
(2,044
|
)
|
|
(113
|
)
|
|
(2,051
|
)
|
|
(12,281
|
)
|
||||
|
Flexible Packaging Films:
|
|
|
|
|
|
|
|
||||||||
|
Ongoing operations
|
4,102
|
|
|
(1,265
|
)
|
|
1,793
|
|
|
(2,283
|
)
|
||||
|
Plant shutdowns, asset impairments, restructurings and other
|
—
|
|
|
(297
|
)
|
|
(185
|
)
|
|
(297
|
)
|
||||
|
Goodwill impairment charge
|
(44,465
|
)
|
|
—
|
|
|
(44,465
|
)
|
|
—
|
|
||||
|
Aluminum Extrusions:
|
|
|
|
|
|
|
|
||||||||
|
Ongoing operations
|
7,272
|
|
|
5,752
|
|
|
20,863
|
|
|
18,563
|
|
||||
|
Plant shutdowns, asset impairments, restructurings and other
|
(331
|
)
|
|
(126
|
)
|
|
(364
|
)
|
|
(300
|
)
|
||||
|
Total
|
(25,721
|
)
|
|
18,422
|
|
|
11,440
|
|
|
50,576
|
|
||||
|
Interest income
|
76
|
|
|
117
|
|
|
247
|
|
|
419
|
|
||||
|
Interest expense
|
901
|
|
|
590
|
|
|
2,679
|
|
|
1,751
|
|
||||
|
Gain (loss) on investment accounted for under fair value method
|
—
|
|
|
4,000
|
|
|
—
|
|
|
2,900
|
|
||||
|
Gain on sale of investment property
|
—
|
|
|
—
|
|
|
—
|
|
|
1,208
|
|
||||
|
Stock option-based compensation costs
|
73
|
|
|
358
|
|
|
571
|
|
|
944
|
|
||||
|
Corporate expenses, net
|
6,722
|
|
|
5,477
|
|
|
25,632
|
|
|
17,291
|
|
||||
|
Income (loss) from continuing operations before income taxes
|
(33,341
|
)
|
|
16,114
|
|
|
(17,195
|
)
|
|
35,117
|
|
||||
|
Income taxes from continuing operations
|
3,382
|
|
|
5,369
|
|
|
9,064
|
|
|
12,141
|
|
||||
|
Income (loss) from continuing operations
|
(36,723
|
)
|
|
10,745
|
|
|
(26,259
|
)
|
|
22,976
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
850
|
|
|
—
|
|
|
850
|
|
||||
|
Net income (loss)
|
$
|
(36,723
|
)
|
|
$
|
11,595
|
|
|
$
|
(26,259
|
)
|
|
$
|
23,826
|
|
|
|
Three Months Ended
|
|
Favorable/
(Unfavorable) % Change |
|
Nine Months Ended
|
|
Favorable/
(Unfavorable) % Change |
||||||||||||||
|
(In Thousands, Except Percentages)
|
September 30,
|
|
September 30,
|
|
|||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||||||||
|
Sales volume (lbs)
|
40,023
|
|
|
44,283
|
|
|
(9.6
|
)%
|
|
121,866
|
|
|
133,871
|
|
|
(9.0
|
)%
|
||||
|
Net sales
|
$
|
93,943
|
|
|
$
|
115,155
|
|
|
(18.4
|
)%
|
|
$
|
292,259
|
|
|
$
|
354,892
|
|
|
(17.6
|
)%
|
|
Operating profit from ongoing operations
|
$
|
9,745
|
|
|
$
|
14,471
|
|
|
(32.7
|
)%
|
|
$
|
35,849
|
|
|
$
|
47,174
|
|
|
(24.0
|
)%
|
|
•
|
The loss of business with PE Films’ largest customer related to various product transitions in personal care materials (approximately $6.1 million);
|
|
•
|
A decline in volumes for the remaining portion of personal care materials and within polyethylene overwrap films (approximately $6.9 million);
|
|
•
|
A decline in volumes in surface protection films that is believed to be associated with customer inventory corrections (approximately $0.9 million); and
|
|
•
|
The unfavorable impact from the change in the U.S. dollar value of currencies for operations outside of the U.S. (approximately $7.2 million).
|
|
|
Operating Profit from
Ongoing Operations
|
|||||
|
|
Three Months Ended September 30,
|
|||||
|
(In Thousands)
|
2015
|
2014
|
||||
|
Operating profit from ongoing operations, as reported
|
$
|
9,745
|
|
$
|
14,471
|
|
|
Contribution to operating profit from ongoing operations associated with business lost:
|
|
|
||||
|
Certain babycare elastic films sold in North America
|
—
|
|
248
|
|
||
|
Product transitions & other losses before restructurings & fixed costs reduction
|
3,023
|
|
5,182
|
|
||
|
Operating profit from ongoing operations net of the impact of business that will be fully eliminated in future periods
|
6,722
|
|
9,041
|
|
||
|
Estimated future benefit of North American facility consolidation
|
1,300
|
|
1,300
|
|
||
|
Pro forma estimated operating profit from ongoing operations
|
$
|
8,022
|
|
$
|
10,341
|
|
|
•
|
The loss of business to PE Films’ largest customer related to certain babycare elastic laminate films sold in North America (approximately $17.1 million) and to the unfavorable impact of various product transitions in personal care materials (approximately $13.1 million);
|
|
•
|
Volume declines for the remaining portion of personal care materials and within polyethylene overwrap films, partially offset by higher volumes in surface protection films (approximately $7.0 million);
|
|
•
|
The unfavorable impact from the change in the U.S. dollar value of currencies for operations outside of the U.S. (approximately $20.2 million); and
|
|
•
|
Estimated reductions in average selling prices attributable to the unfavorable impact of competitive pricing pressures and the contractual pass-through of lower average resin prices (approximately $5.2 million).
|
|
|
Operating Profit from
Ongoing Operations
|
|||||
|
|
Nine Months Ended September 30,
|
|||||
|
(In Thousands)
|
2015
|
2014
|
||||
|
Operating profit from ongoing operations, as reported
|
$
|
35,849
|
|
$
|
47,174
|
|
|
Contribution to operating profit from ongoing operations associated with business lost:
|
|
|
||||
|
Certain babycare elastic films sold in North America
|
—
|
|
2,106
|
|
||
|
Product transitions & other losses before restructurings & fixed costs reduction
|
10,638
|
|
17,746
|
|
||
|
Operating profit from ongoing operations net of the impact of business that will be fully eliminated in future periods
|
25,211
|
|
27,322
|
|
||
|
Estimated future benefit of North American facility consolidation
|
3,900
|
|
3,900
|
|
||
|
Pro forma estimated operating profit from ongoing operations
|
$
|
29,111
|
|
$
|
31,222
|
|
|
•
|
Lower volumes in polyethylene overwrap films and other personal care materials, partially offset by higher volumes in surface protection films, of approximately $2.8 million;
|
|
•
|
The unfavorable impact from the change in the U.S. dollar value of currencies for operations outside of the U.S. of approximately $3.2 million;
|
|
•
|
The estimated favorable impact from the quarterly lag in the pass-through of average resin costs of approximately $0.7 million; and
|
|
•
|
Other factors with a favorable impact of approximately $3.2 million, primarily lower depreciation expense and other cost savings, partially offset by lower margins from competitive pricing pressures.
|
|
•
|
Cash outlays associated with previously discussed exit and disposal expenses of approximately $4 million;
|
|
•
|
Capital expenditures associated with equipment upgrades at other PE Films manufacturing facilities in the United States of approximately $8 million;
|
|
•
|
Cash incentives of approximately $1 million in connection with meeting safety and quality standards while production ramps down at the Lake Zurich manufacturing facility; and
|
|
•
|
Additional operating expenses of approximately $1 million associated with customer product qualifications on upgraded and transferred production lines.
|
|
|
Three Months Ended
|
|
Favorable/
(Unfavorable) % Change |
|
Nine Months Ended
|
|
Favorable/
(Unfavorable) % Change |
||||||||||||||
|
(In Thousands, Except Percentages)
|
September 30,
|
|
September 30,
|
|
|||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||||||||
|
Sales volume (lbs)
|
22,495
|
|
|
17,270
|
|
|
30.3
|
%
|
|
59,968
|
|
|
51,034
|
|
|
17.5
|
%
|
||||
|
Net sales
|
$
|
27,155
|
|
|
$
|
27,943
|
|
|
(2.8
|
)%
|
|
$
|
77,339
|
|
|
$
|
83,382
|
|
|
(7.2
|
)%
|
|
Operating profit (loss) from ongoing operations
|
$
|
4,102
|
|
|
$
|
(1,265
|
)
|
|
—
|
|
|
$
|
1,793
|
|
|
$
|
(2,283
|
)
|
|
—
|
|
|
•
|
Higher volumes increased operating profit from ongoing operations by approximately $1.8 million;
|
|
•
|
Competitive pricing pressures reduced margins by approximately $3.4 million; and
|
|
•
|
Other factors include lower costs, primarily due to current-year cost cutting initiatives, partially offset by additional depreciation expense.
|
|
•
|
The favorable impact of higher volumes was approximately $3.7 million;
|
|
•
|
Margin compression as a result of competitive pricing pressures of approximately $9.1 million;
|
|
•
|
Depreciation expense increased $3.0 million as a result of expanded capacity; and
|
|
•
|
Other factors can be attributed to lower costs, primarily due to current-year cost cutting initiatives, partially offset by inflationary cost pressures in Brazil.
|
|
|
Three Months Ended
|
|
Favorable/
(Unfavorable) % Change |
|
Nine Months Ended
|
|
Favorable/
(Unfavorable) % Change |
||||||||||||||
|
(In Thousands, Except Percentages)
|
September 30,
|
|
September 30,
|
|
|||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||||||||
|
Sales volume (lbs)
|
44,811
|
|
|
39,535
|
|
|
13.3
|
%
|
|
127,184
|
|
|
114,351
|
|
|
11.2
|
%
|
||||
|
Net sales
|
$
|
94,812
|
|
|
$
|
89,605
|
|
|
5.8
|
%
|
|
$
|
286,660
|
|
|
$
|
253,436
|
|
|
13.1
|
%
|
|
Operating profit from ongoing operations
|
$
|
7,272
|
|
|
$
|
5,752
|
|
|
26.4
|
%
|
|
$
|
20,863
|
|
|
$
|
18,563
|
|
|
12.4
|
%
|
|
•
|
A 13.3% increase in volumes, which had a favorable impact of approximately $1.5 million;
|
|
•
|
Production inefficiencies of approximately $1.0 million, which were primarily attributed to mechanical issues and intermittent run times that were specific to a single extrusion press; and
|
|
•
|
Other factors primarily included lower incentive compensation expenses accruals ($0.4 million) and improved management of freight logistics ($0.5 million).
|
|
•
|
Higher sales volume had a favorable impact of approximately $5.5 million;
|
|
•
|
A $3.5 million increase in variable manufacturing costs, primarily due to efforts to meet higher volumes and changes in the product mix as well as current quarter mechanical issues;
|
|
•
|
Construction-related expenses associated with the project to expand and upgrade anodizing capacity of approximately $0.8 million; and
|
|
•
|
Freight expense was reduced by approximately $0.6 million due to improved logistics management.
|
|
•
|
Pretax charges of
$1.2 million
associated with the consolidation of domestic polyethylene (“PE”) films manufacturing facilities, which includes severance and other employee-related costs of
$0.3 million
, asset impairments of
$0.3 million
, accelerated depreciation of
$0.2 million
(included in “Cost of goods sold” in the consolidated statements of income) and other facility consolidation-related expenses of
$0.3 million
(
$46,000
is included in “Cost of goods sold” in the consolidated statements of income);
|
|
•
|
Pretax charges of
$0.9 million
for severance and other employee-related costs associated with restructurings in PE Films (
$0.9 million
), Aluminum Extrusions (
$35,000
) and Corporate (
$26,000
; included in “Corporate expenses, net” in the statement of net sales and operating profit by segment included on page 24); and
|
|
•
|
Pretax charges of
$0.3 million
associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana.
|
|
•
|
Pretax charges of
$0.4 million
associated with severance and other employee-related costs associated with restructurings in Flexible Packaging Films (
$0.3 million
), PE Films (
$0.1 million
) and Aluminum Extrusions (
$31,000
);
|
|
•
|
Pretax charges of
$75,000
related to expected future environmental costs at the Company’s aluminum extrusions manufacturing facility in Newnan, Georgia (included in “Cost of goods sold” in the consolidated statements of income);
|
|
•
|
Pretax charges of
$37,000
associated with the shutdown of the PE films manufacturing facility in Red Springs, North Carolina; and
|
|
•
|
Pretax charges of
$20,000
associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana.
|
|
|
Three Months Ended September 30,
|
||||||
|
(In Millions)
|
2015
|
|
2014
|
||||
|
Floating-rate debt with interest charged on a rollover basis at one-month LIBOR plus a credit spread:
|
|
|
|
||||
|
Average outstanding debt balance
|
$
|
137.2
|
|
|
$
|
137.2
|
|
|
Average interest rate
|
2.0
|
%
|
|
1.9
|
%
|
||
|
Fixed-rate and other debt:
|
|
|
|
||||
|
Average outstanding debt balance
|
$
|
—
|
|
|
$
|
—
|
|
|
Average interest rate
|
n/a
|
|
|
n/a
|
|
||
|
Total debt:
|
|
|
|
||||
|
Average outstanding debt balance
|
$
|
137.2
|
|
|
$
|
137.2
|
|
|
Average interest rate
|
2.0
|
%
|
|
1.9
|
%
|
||
|
•
|
Pretax charges of
$3.9 million
(included in “Selling, general and administrative expense” in the consolidated statements of income and “Corporate expenses, net” in the statement of net sales and operating profit by segment included on page 24) for severance and other employee-related costs associated with the resignation of the Company’s former chief executive and chief financial officers;
|
|
•
|
Pretax charges of
$1.2 million
associated with the consolidation of domestic PE films manufacturing facilities, which includes severance and other employee-related costs of
$0.3 million
, asset impairments of
$0.3 million
, accelerated depreciation of
$0.2 million
(included in “Cost of goods sold” in the consolidated statements of income) and other facility consolidation-related expenses of
$0.3 million
(
$46,000
is included in “Cost of goods sold” in the consolidated statements of income);
|
|
•
|
Pretax charge of
$1.1 million
for severance and other employee-related costs associated with restructurings in PE Films (
$0.9 million
), Flexible Packaging Films (
$0.2 million
), Aluminum Extrusions (
$35,000
) and Corporate (
$26,000
; included in “Corporate expenses, net” in the statement of net sales and operating profit by segment included on page 24); and
|
|
•
|
Pretax charges of
$0.3 million
associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana.
|
|
•
|
Pretax charge of
$10 million
associated with a one-time, lump sum license payment to 3M after the Company settled all litigation issues associated with a patent infringement complaint (see Note 15 for additional detail on this legal matter);
|
|
•
|
Pretax charges of
$1.8 million
associated with severance and other employee-related costs associated with restructurings in PE Films (
$1.5 million
), Flexible Packaging Films (
$0.3 million
) and Aluminum Extrusions (
$31,000
);
|
|
•
|
Pretax charges of
$0.8 million
associated with the shutdown of the PE films manufacturing facility in Red Springs, North Carolina, which includes severance and other employee-related costs of
$0.5 million
and asset impairment and other shutdown-related charges of
$0.3 million
;
|
|
•
|
Pretax charges of
$0.2 million
related to expected future environmental costs at the Company’s aluminum extrusions manufacturing facility in Newnan, Georgia (included in “Cost of goods sold” in the consolidated statements of income); and
|
|
•
|
Pretax charges of
$43,000
associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana.
|
|
|
Nine Months Ended September 30,
|
||||||
|
(In Millions)
|
2015
|
|
2014
|
||||
|
Floating-rate debt with interest charged on a rollover basis at one-month LIBOR plus a credit spread:
|
|
|
|
||||
|
Average outstanding debt balance
|
$
|
139.5
|
|
|
$
|
134.6
|
|
|
Average interest rate
|
2.0
|
%
|
|
1.9
|
%
|
||
|
Fixed-rate and other debt:
|
|
|
|
||||
|
Average outstanding debt balance
|
$
|
—
|
|
|
$
|
—
|
|
|
Average interest rate
|
n/a
|
|
|
n/a
|
|
||
|
Total debt:
|
|
|
|
||||
|
Average outstanding debt balance
|
$
|
139.5
|
|
|
$
|
134.6
|
|
|
Average interest rate
|
2.0
|
%
|
|
1.9
|
%
|
||
|
•
|
Accounts and other receivables decreased
$5.3 million
(
4.7%
).
|
|
•
|
Accounts receivable in PE Films decreased by $4.3 million primarily due to lower sales and the timing of cash receipts. DSO (represents trailing 12 months net sales divided by a rolling 12-month average of accounts and other receivables balances) was approximately 43.1 days for the 12 months ended
September 30, 2015
and 42.9 days for the 12 months ended
December 31, 2014
.
|
|
•
|
Accounts receivable in Flexible Packaging Films decreased by $3.7 million primarily due to the devaluation of the Brazilian Real in relationship to the U.S. Dollar, partially offset by longer payment terms for certain customers in connection with efforts to grow volumes. DSO was approximately 70.1 days for the 12 months ended
September 30, 2015
and 59.5 days for the 12 months ended
December 31, 2014
.
|
|
•
|
Accounts receivable in Aluminum Extrusions increased by $2.7 million primarily due to higher sales. DSO was approximately 45.8 days for the 12 months ended
September 30, 2015
and 45.3 days for the 12 months ended
December 31, 2014
.
|
|
•
|
Inventories decreased
$8.8 million
(
11.8%
).
|
|
•
|
Inventories in PE Films decreased by approximately $2.7 million primarily due to the lower production volumes and the timing of shipments. DIO (represents trailing 12 months costs of goods sold calculated on a first-in, first-out basis divided by a rolling 12-month average of inventory balances calculated on the first-in, first-out basis) was approximately 48.1 days for the 12 months ended
September 30, 2015
and 46.1 days for the 12 months ended
December 31, 2014
.
|
|
•
|
Inventories in Flexible Packaging Films decreased by approximately $6.7 million primarily due to the devaluation of the Brazilian Real in relationship to the U.S. Dollar and the timing of shipments. DIO was approximately 81.6 days for the 12 months ended
September 30, 2015
and 71.8 days for the 12 months ended
December 31, 2014
.
|
|
•
|
Inventories in Aluminum Extrusions increased by $0.6 million due to the timing of purchases, partially offset by lower average aluminum prices. DIO was approximately 28.4 days for the 12 months ended
September 30, 2015
and 24.1 days for the 12 months ended
December 31, 2014
.
|
|
•
|
Net property, plant and equipment decreased
$41.8 million
(
15.5%
) primarily due to depreciation expenses of
$23.9 million
and a change in the value of the U.S. Dollar relative to foreign currencies ($40.8 million decrease), partially offset by capital expenditures of
$23.4 million
.
|
|
•
|
Accounts payable decreased
$16.7 million
(
17.7%
).
|
|
•
|
Accounts payable in PE Films decreased $4.5 million due to the normal volatility associated with the timing of payments. DPO (represents trailing 12 months costs of goods sold calculated on a first-in, first-out basis divided by a rolling 12-month average of accounts payable balances) was approximately 38.5 days for the 12 months ended
September 30, 2015
and 35.9 days for the 12 months ended
December 31, 2014
.
|
|
•
|
Accounts payable in Flexible Packaging Films decreased $5.1 million due to the normal volatility associated with the timing of payments and the devaluation of the Brazilian Real in relationship to the U.S. Dollar. DPO was approximately 35.3 days for the 12 months ended
September 30, 2015
and 35.5 days for the 12 months ended
December 31, 2014
.
|
|
•
|
Accounts payable in Aluminum Extrusions decreased by $6.5 million primarily due to the normal volatility associated with the timing of inventory purchases. DPO was approximately 48.8 days for the 12 months ended
September 30, 2015
and 48.0 days for the 12 months ended
December 31, 2014
.
|
|
•
|
Accrued expenses increased by
$3.0 million
(
9.5%
) primarily due to the changes in the fair value of aluminum derivative contracts and timing differences associated with various miscellaneous accruals.
|
|
•
|
Income taxes receivable decreased by
$0.5 million
primarily due to the timing of payments.
|
|
Net Capitalization and Indebtedness as of September 30, 2015
|
|||
|
(In Thousands)
|
|||
|
Net capitalization:
|
|
||
|
Cash and cash equivalents
|
$
|
46,609
|
|
|
Debt:
|
|
||
|
$350 million revolving credit agreement maturing April 23, 2017
|
134,000
|
|
|
|
Other debt
|
—
|
|
|
|
Total debt
|
134,000
|
|
|
|
Debt, net of cash and cash equivalents
|
87,391
|
|
|
|
Shareholders’ equity
|
281,750
|
|
|
|
Net capitalization
|
$
|
369,141
|
|
|
Indebtedness as defined in revolving credit agreement:
|
|
||
|
Total debt
|
$
|
134,000
|
|
|
Face value of letters of credit
|
2,684
|
|
|
|
Other
|
250
|
|
|
|
Indebtedness
|
$
|
136,934
|
|
|
Pricing Under Revolving Credit Agreement (Basis Points)
|
|||||
|
Indebtedness-to-Adjusted EBITDA Ratio
|
Credit Spread
Over LIBOR
|
|
Commitment
Fee
|
||
|
> 2.0x but <= 3.0x
|
200
|
|
|
35
|
|
|
> 1.0x but <= 2.0x
|
175
|
|
|
30
|
|
|
<= 1.0x
|
150
|
|
|
25
|
|
|
Computations of Adjusted EBITDA, Adjusted EBIT, Leverage Ratio and Interest Coverage Ratio as Defined in the Revolving Credit Agreement Along with Related Most Restrictive Covenants As of and for the Twelve Months Ended September 30, 2015 (In Thousands)
|
|||
|
Computations of adjusted EBITDA and adjusted EBIT as defined in revolving credit agreement for the twelve months ended September 30, 2015:
|
|||
|
Net income
|
$
|
(13,205
|
)
|
|
Plus:
|
|
||
|
After-tax losses related to discontinued operations
|
—
|
|
|
|
Total income tax expense for continuing operations
|
6,310
|
|
|
|
Interest expense
|
3,641
|
|
|
|
Depreciation and amortization expense for continuing operations
|
37,054
|
|
|
|
All non-cash losses and expenses, plus cash losses and expenses not to exceed $10,000, for continuing operations that are classified as unusual, extraordinary or which are related to plant shutdowns, asset impairments and/or restructurings (cash-related of $5,706)
|
51,834
|
|
|
|
Charges related to stock option grants and awards accounted for under the fair value-based method
|
899
|
|
|
|
Losses related to the application of the equity method of accounting
|
—
|
|
|
|
Losses related to adjustments in the estimated fair value of assets accounted for under the fair value method of accounting
|
900
|
|
|
|
Minus:
|
|
||
|
After-tax income related to discontinued operations
|
—
|
|
|
|
Total income tax benefits for continuing operations
|
—
|
|
|
|
Interest income
|
(416
|
)
|
|
|
All non-cash gains and income, plus cash gains and income in excess of $10,000, for continuing operations that are classified as unusual, extraordinary or which are related to plant shutdowns, asset impairments and/or restructurings
|
—
|
|
|
|
Income related to changes in estimates for stock option grants and awards accounted for under the fair value-based method
|
—
|
|
|
|
Income related to the application of the equity method of accounting
|
—
|
|
|
|
Income related to adjustments in the estimated fair value of assets accounted for under the fair value method of accounting
|
—
|
|
|
|
Plus cash dividends declared on investments accounted for under the equity method of accounting
|
—
|
|
|
|
Plus or minus, as applicable, pro forma EBITDA adjustments associated with acquisitions and asset dispositions
|
—
|
|
|
|
Adjusted EBITDA as defined in revolving credit agreement
|
87,017
|
|
|
|
Less: Depreciation and amortization expense for continuing operations (including pro forma for acquisitions and asset dispositions)
|
(37,054
|
)
|
|
|
Adjusted EBIT as defined in revolving credit agreement
|
$
|
49,963
|
|
|
Computations of leverage and interest coverage ratios as defined in revolving credit agreement at September 30, 2015:
|
|||
|
Leverage ratio (indebtedness-to-adjusted EBITDA)
|
1.57x
|
|
|
|
Interest coverage ratio (adjusted EBIT-to-interest expense)
|
13.72x
|
|
|
|
Most restrictive covenants as defined in revolving credit agreement:
|
|
||
|
Maximum permitted aggregate amount of dividends that can be paid by Tredegar during the term of the revolving credit agreement ($100,000 plus 50% of net income generated for each quarter beginning January 1, 2012)
|
$
|
148,771
|
|
|
Maximum leverage ratio permitted
|
3.00x
|
|
|
|
Minimum interest coverage ratio permitted
|
2.50x
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Source: Quarterly averages computed by Tredegar using monthly data provided by Chemical Data Inc. (“CDI”).
|
|
Source: Quarterly averages computed by Tredegar using monthly data from CMAI Global Index data.
|
|
Source: Quarterly averages computed by Tredegar using monthly data from CMAI Global Index data.
|
|
Source: Quarterly averages computed using daily Midwest average prices provided by Platts.
|
|
Source: Quarterly averages computed by Tredegar using monthly NYMEX settlement prices.
|
|
Percentage of Net Sales from Ongoing
Operations Related to Foreign Markets*
|
|||||||||||
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2015
|
|
2014
|
||||||||
|
|
Exports
From U.S.
|
|
Foreign
Operations
|
|
Exports
From U.S.
|
|
Foreign
Operations
|
||||
|
Canada
|
5
|
%
|
|
—
|
%
|
|
5
|
%
|
|
—
|
%
|
|
Europe
|
1
|
|
|
10
|
|
|
1
|
|
|
12
|
|
|
Latin America
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
Asia
|
8
|
|
|
3
|
|
|
8
|
|
|
4
|
|
|
Total
|
14
|
%
|
|
23
|
%
|
|
14
|
%
|
|
26
|
%
|
|
*
|
The percentages for foreign markets are relative to Tredegar’s total net sales from ongoing operations
|
|
Source: Quarterly averages computed by Tredegar using daily closing data provided by Bloomberg.
|
|
Source: Quarterly averages computed by Tredegar using daily closing data provided by Bloomberg.
|
|
Item 4.
|
Controls and Procedures.
|
|
Item 1A.
|
Risk Factors.
|
|
Item 6.
|
Exhibits.
|
|
Exhibit
Nos.
|
|
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Tredegar Corporation, as of August 6, 2015 (filed as Exhibit 3.2 to Tredegar Corporation’s Current Report on Form 8-K (File No. 1-10258) filed on August 10, 2015, and incorporated herein by reference).
|
|
|
|
|
|
10.1
|
|
Agreement with Mary Jane Hellyar, dated August 19, 2015 (filed as Exhibit 10.1 to Tredegar Corporation’s Current Report on Form 8-K (File No. 1-10258) filed on August 21, 2015, and incorporated herein by reference).
|
|
|
|
|
|
17.1
|
|
Letter of resignation from R. Gregory Williams, dated July 20, 2015 (filed as Exhibit 17.1 to Tredegar Corporation’s Current Report on Form 8-K (File No. 1-10258) filed on July 20, 2015, and incorporated herein by reference).
|
|
|
|
|
|
31.1
|
|
Certification of John D. Gottwald, President and Chief Executive Officer of Tredegar Corporation, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification of D. Andrew Edwards, Vice President and Chief Financial Officer (Principal Financial Officer) of Tredegar Corporation, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
|
Certification of John D. Gottwald, President and Chief Executive Officer of Tredegar Corporation, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2
|
|
Certification of D. Andrew Edwards, Vice President and Chief Financial Officer (Principal Financial Officer) of Tredegar Corporation, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101
|
|
XBRL Instance Document and Related Items.
|
|
|
|
|
|
Tredegar Corporation
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
||
|
Date:
|
|
November 9, 2015
|
|
/s/ John D. Gottwald
|
|
|
|
|
|
John D. Gottwald
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date:
|
|
November 9, 2015
|
|
/s/ D. Andrew Edwards
|
|
|
|
|
|
D. Andrew Edwards
|
|
|
|
|
|
Vice President and Chief Financial Officer
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
Date:
|
|
November 9, 2015
|
|
/s/ Frasier W. Brickhouse, II
|
|
|
|
|
|
Frasier W. Brickhouse, II
|
|
|
|
|
|
Corporate Treasurer and Controller
|
|
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| International Flavors & Fragrances Inc. | IFF |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|