These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Virginia
|
|
54-1497771
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
1100 Boulders Parkway
Richmond, Virginia
|
|
23225
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
|
¨
|
Accelerated filer
|
x
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
||
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Emerging growth company
|
|
¨
|
|
|
Item 1.
|
Financial Statements.
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
36,135
|
|
|
$
|
36,491
|
|
|
Accounts and other receivables, net of allowance for doubtful accounts and sales returns of $3,109 in 2018 and $3,304 in 2017
|
130,551
|
|
|
120,135
|
|
||
|
Income taxes recoverable
|
25,754
|
|
|
32,080
|
|
||
|
Inventories
|
85,358
|
|
|
86,907
|
|
||
|
Prepaid expenses and other
|
7,694
|
|
|
8,224
|
|
||
|
Total current assets
|
285,492
|
|
|
283,837
|
|
||
|
Property, plant and equipment, at cost
|
780,566
|
|
|
770,892
|
|
||
|
Less accumulated depreciation
|
(558,803
|
)
|
|
(547,801
|
)
|
||
|
Net property, plant and equipment
|
221,763
|
|
|
223,091
|
|
||
|
Investment in kaléo (cost basis of $7,500)
|
62,200
|
|
|
54,000
|
|
||
|
Identifiable intangible assets, net
|
39,515
|
|
|
40,552
|
|
||
|
Goodwill
|
128,219
|
|
|
128,208
|
|
||
|
Deferred income tax assets
|
9,087
|
|
|
16,636
|
|
||
|
Other assets
|
9,334
|
|
|
9,419
|
|
||
|
Total assets
|
$
|
755,610
|
|
|
$
|
755,743
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
106,524
|
|
|
$
|
108,391
|
|
|
Accrued expenses
|
39,821
|
|
|
42,433
|
|
||
|
Total current liabilities
|
146,345
|
|
|
150,824
|
|
||
|
Long-term debt
|
141,000
|
|
|
152,000
|
|
||
|
Pension and other postretirement benefit obligations, net
|
96,855
|
|
|
98,837
|
|
||
|
Deferred income tax liabilities
|
—
|
|
|
2,123
|
|
||
|
Other noncurrent liabilities
|
8,511
|
|
|
8,179
|
|
||
|
Total liabilities
|
392,711
|
|
|
411,963
|
|
||
|
Commitments and contingencies (Notes 1 and 13)
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
||||
|
Common stock, no par value (issued and outstanding - 33,120,303 at March 31, 2018 and 33,017,422 at December 31, 2017)
|
35,112
|
|
|
34,747
|
|
||
|
Common stock held in trust for savings restoration plan (71,710 shares at March 31, 2018 and 71,309 shares at December 31, 2017)
|
(1,536
|
)
|
|
(1,528
|
)
|
||
|
Accumulated other comprehensive income (loss):
|
|
|
|
||||
|
Foreign currency translation adjustment
|
(84,272
|
)
|
|
(86,178
|
)
|
||
|
Gain on derivative financial instruments
|
174
|
|
|
459
|
|
||
|
Pension and other post-retirement benefit adjustments
|
(88,338
|
)
|
|
(90,950
|
)
|
||
|
Retained earnings
|
501,759
|
|
|
487,230
|
|
||
|
Total shareholders’ equity
|
362,899
|
|
|
343,780
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
755,610
|
|
|
$
|
755,743
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenues and other items:
|
|
|
|
||||
|
Sales
|
$
|
258,711
|
|
|
$
|
221,026
|
|
|
Other income (expense), net
|
8,233
|
|
|
3,286
|
|
||
|
|
266,944
|
|
|
224,312
|
|
||
|
Costs and expenses:
|
|
|
|
||||
|
Cost of goods sold
|
203,189
|
|
|
179,761
|
|
||
|
Freight
|
8,790
|
|
|
8,306
|
|
||
|
Selling, general and administrative
|
21,829
|
|
|
19,949
|
|
||
|
Research and development
|
4,311
|
|
|
4,558
|
|
||
|
Amortization of identifiable intangibles
|
1,029
|
|
|
1,241
|
|
||
|
Pension and postretirement benefits
|
2,578
|
|
|
2,632
|
|
||
|
Interest expense
|
1,644
|
|
|
1,180
|
|
||
|
Asset impairments and costs associated with exit and disposal activities, net of adjustments
|
123
|
|
|
564
|
|
||
|
Total
|
243,493
|
|
|
218,191
|
|
||
|
Income before income taxes
|
23,451
|
|
|
6,121
|
|
||
|
Income taxes
|
5,287
|
|
|
2,418
|
|
||
|
Net income
|
$
|
18,164
|
|
|
$
|
3,703
|
|
|
|
|
|
|
||||
|
Earnings
per share:
|
|
|
|
||||
|
Basic
|
$
|
0.55
|
|
|
$
|
0.11
|
|
|
Diluted
|
$
|
0.55
|
|
|
$
|
0.11
|
|
|
Shares used to compute earnings per share:
|
|
|
|
||||
|
Basic
|
32,982
|
|
|
32,920
|
|
||
|
Diluted
|
32,988
|
|
|
32,957
|
|
||
|
Dividends per share
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
18,164
|
|
|
$
|
3,703
|
|
|
Other comprehensive income (loss):
|
|
|
|
||||
|
Unrealized foreign currency translation adjustment (net of tax of $0 in 2018 and tax of $57 in 2017)
|
1,906
|
|
|
4,632
|
|
||
|
Derivative financial instruments adjustment (net of tax benefit of $144 in 2018 and tax of $224 in 2017)
|
(285
|
)
|
|
374
|
|
||
|
Amortization of prior service costs and net gains or losses (net of tax of $762 in 2018 and tax of $1,111 in 2017)
|
2,612
|
|
|
1,950
|
|
||
|
Other comprehensive income (loss)
|
4,233
|
|
|
6,956
|
|
||
|
Comprehensive income (loss)
|
$
|
22,397
|
|
|
$
|
10,659
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
18,164
|
|
|
$
|
3,703
|
|
|
Adjustments for noncash items:
|
|
|
|
||||
|
Depreciation
|
7,490
|
|
|
7,721
|
|
||
|
Amortization of identifiable intangibles
|
1,029
|
|
|
1,241
|
|
||
|
Deferred income taxes
|
4,834
|
|
|
(1,665
|
)
|
||
|
Accrued pension and post-retirement benefits
|
2,578
|
|
|
2,632
|
|
||
|
(Gain)/loss on investment in kaléo accounted for under the fair value method
|
(8,200
|
)
|
|
(3,300
|
)
|
||
|
(Gain)/loss on asset impairments and divestitures
|
—
|
|
|
50
|
|
||
|
Net (gain)/loss on disposal of assets
|
—
|
|
|
164
|
|
||
|
Changes in assets and liabilities, net of effects of acquisitions and divestitures:
|
|
|
|
||||
|
Accounts and other receivables
|
(14,412
|
)
|
|
(11,942
|
)
|
||
|
Inventories
|
1,846
|
|
|
535
|
|
||
|
Income taxes recoverable/payable
|
6,344
|
|
|
2,887
|
|
||
|
Prepaid expenses and other
|
748
|
|
|
305
|
|
||
|
Accounts payable and accrued expenses
|
(4,785
|
)
|
|
1,652
|
|
||
|
Pension and postretirement benefit plan contributions
|
(1,187
|
)
|
|
(917
|
)
|
||
|
Other, net
|
560
|
|
|
553
|
|
||
|
Net cash provided by operating activities
|
15,009
|
|
|
3,619
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(5,062
|
)
|
|
(12,718
|
)
|
||
|
Acquisition
|
—
|
|
|
(87,038
|
)
|
||
|
Return of escrowed funds relating to acquisition earn-out
|
4,250
|
|
|
—
|
|
||
|
Proceeds from the sale of assets and other
|
—
|
|
|
31
|
|
||
|
Net cash used in investing activities
|
(812
|
)
|
|
(99,725
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings
|
24,000
|
|
|
122,000
|
|
||
|
Debt principal payments
|
(35,000
|
)
|
|
(24,000
|
)
|
||
|
Dividends paid
|
(3,643
|
)
|
|
(3,635
|
)
|
||
|
Proceeds from exercise of stock options and other
|
(247
|
)
|
|
695
|
|
||
|
Net cash provided by (used in) financing activities
|
(14,890
|
)
|
|
95,060
|
|
||
|
Effect of exchange rate changes on cash
|
337
|
|
|
399
|
|
||
|
Increase (decrease) in cash and cash equivalents
|
(356
|
)
|
|
(647
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
36,491
|
|
|
29,511
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
36,135
|
|
|
$
|
28,864
|
|
|
|
|
|
Accumulated Other
Comprehensive Income (Loss)
|
|
|
||||||||||||||||||||||
|
|
Common
Stock
|
|
Retained
Earnings
|
|
Trust for
Savings
Restoration
Plan
|
|
Foreign
Currency
Translation
|
|
Gain
(Loss) on
Derivative
Financial
Instruments
|
|
Pension &
Other
Post-retirement
Benefit
Adjust.
|
|
Total
Shareholders’
Equity
|
||||||||||||||
|
Balance at January 1, 2018
|
$
|
34,747
|
|
|
$
|
487,230
|
|
|
$
|
(1,528
|
)
|
|
$
|
(86,178
|
)
|
|
$
|
459
|
|
|
$
|
(90,950
|
)
|
|
$
|
343,780
|
|
|
Net income
|
—
|
|
|
18,164
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,164
|
|
|||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Foreign currency translation adjustment (net of tax of $0)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,906
|
|
|
—
|
|
|
—
|
|
|
1,906
|
|
|||||||
|
Derivative financial instruments adjustment (net of tax benefit of $144)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(285
|
)
|
|
—
|
|
|
(285
|
)
|
|||||||
|
Amortization of prior service costs and net gains or losses (net of tax of $762)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,612
|
|
|
2,612
|
|
|||||||
|
Cash dividends declared ($0.11 per share)
|
—
|
|
|
(3,643
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,643
|
)
|
|||||||
|
Stock-based compensation expense
|
612
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
612
|
|
|||||||
|
Issued upon exercise of stock options & other
|
(247
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(247
|
)
|
|||||||
|
Tredegar common stock purchased by trust for savings restoration plan
|
—
|
|
|
8
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance at March 31, 2018
|
$
|
35,112
|
|
|
$
|
501,759
|
|
|
$
|
(1,536
|
)
|
|
$
|
(84,272
|
)
|
|
$
|
174
|
|
|
$
|
(88,338
|
)
|
|
$
|
362,899
|
|
|
1.
|
In the opinion of management, the accompanying consolidated financial statements of Tredegar Corporation and its subsidiaries (“Tredegar,” “the Company,” “we,” “us” or “our”) contain all adjustments necessary to state fairly, in all material respects, Tredegar’s consolidated financial position as of
March 31, 2018
, the consolidated results of operations for the
three
months ended
March 31, 2018
and
2017
, the consolidated cash flows for the
three months
ended
March 31, 2018
and
2017
, and the consolidated changes in shareholders’ equity for the
three months
ended
March 31, 2018
. All such adjustments, unless otherwise detailed in the notes to the consolidated interim financial statements, are deemed to be of a normal, recurring nature.
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
(In thousands)
|
2018
|
|
2017
|
|||||
|
Customer receivables
|
$
|
129,056
|
|
|
$
|
113,556
|
|
|
|
Other accounts and notes receivable
|
4,604
|
|
|
9,883
|
|
|||
|
Total accounts and other receivables
|
133,660
|
|
|
123,439
|
|
|||
|
Less: Allowance for bad debts and sales returns
|
(3,109
|
)
|
|
(3,304
|
)
|
|||
|
Total accounts and other receivables, net
|
$
|
130,551
|
|
|
$
|
120,135
|
|
|
|
2.
|
On February 15, 2017, Bonnell Aluminum acquired
100%
of the stock of Futura Industries Corporation (“Futura”) on a net debt-free basis for approximately
$92 million
. The amount actually funded in cash at the transaction date was approximately
$87 million
, which was net of preliminary closing adjustments for working capital and seller transaction-related obligations assumed and subsequently paid by Bonnell Aluminum. In addition, the Company was refunded
$5 million
in the first quarter of 2018 since Futura did not meet certain performance requirements for the 2017 fiscal year (“Earnout Provision”). The acquisition, which was funded using Tredegar’s existing revolving credit facility, was treated as an asset purchase for U.S. federal income tax purposes.
|
|
(in Thousands)
|
|
||
|
Accounts receivable
|
$
|
6,680
|
|
|
Inventories
|
10,342
|
|
|
|
Prepaid expenses and other current assets
|
240
|
|
|
|
Property, plant & equipment
|
32,662
|
|
|
|
Identifiable intangible assets:
|
|
||
|
Customer relationships
|
24,000
|
|
|
|
Trade names
|
6,700
|
|
|
|
Trade payables & accrued expenses
|
(8,135
|
)
|
|
|
Total identifiable net assets
|
72,489
|
|
|
|
Adjusted Net Purchase Price
|
82,860
|
|
|
|
Goodwill
|
$
|
10,371
|
|
|
3.
|
Plant shutdowns, asset impairments, restructurings and other items are shown in the net sales and operating profit by segment table in Note 10 and are also included in “Asset impairments and costs associated with exit and disposal activities, net of adjustments” in the consolidated statements of income, unless otherwise noted below.
|
|
•
|
Pretax charges of
$1.0 million
related to estimated excess costs associated with the ramp-up of new product offerings and additional expenses related to strategic capacity expansion projects by PE Films (included in “Cost of goods sold” in the consolidated statements of income);
|
|
•
|
Pretax charges of
$0.3 million
for professional fees associated with the Terphane Limitada worthless stock deduction, the impairment of assets of Flexible Packaging Films and determining the effect of the new U.S. federal income tax law (included in “Selling, general and administrative expenses” in the consolidated statements of income); and
|
|
•
|
Pretax charges of
$0.1 million
for severance and other employee-related costs associated with restructurings in PE Films and Aluminum Extrusions.
|
|
•
|
Pretax charges of
$3.3 million
related to the acquisition of Futura, i) associated with accounting adjustments of
$1.7 million
made to the value of inventory sold by Aluminum Extrusions after its acquisition of Futura (included in “Cost of goods sold” in the consolidated statements of income), ii) acquisition costs of
$1.5
|
|
•
|
Pretax charges of
$1.7 million
related to estimated excess costs associated with the ramp-up of new product offerings and additional expenses related to strategic capacity expansion projects by PE Films of
$1.4 million
and by Aluminum Extrusions of
$0.3 million
(included in “Cost of goods sold” in the consolidated statements of income);
|
|
•
|
Pretax charges of
$0.4 million
related to the explosion that occurred in the second quarter of 2016 at the aluminum extrusions manufacturing facility in Newnan, Georgia, which includes excess production costs of
$0.3 million
(included in “Cost of goods sold” in the consolidated statements of income) for which recovery from insurance carriers was not assured, and legal and consulting fees of
$0.1 million
(included in “Selling, general and administrative expenses” in the consolidated statements of income);
|
|
•
|
Pretax charges of
$0.7 million
associated with the consolidation of domestic PE Films’ manufacturing facilities, which consists of severance and other employee-related costs of
$0.2 million
asset impairments of
$0.1 million
, accelerated depreciation of
$0.1 million
(included in “Cost of goods sold” in the consolidated statements of income) and other facility consolidation-related expenses of
$0.3 million
($
0.2 million
included in “Cost of goods sold” in the consolidated statements of income);
|
|
•
|
Pretax charges of
$0.3 million
related to expected future environmental costs at the aluminum extrusions manufacturing facility in Carthage, Tennessee (included in “Cost of goods sold” in the consolidated statements of income);
|
|
•
|
Pretax charges of
$0.3 million
associated with a business development project (included in “Selling, general and administrative expense” in the consolidated statements of income and “Corporate expenses, net” in the net sales and operating profit by segment table); and
|
|
•
|
Pretax charges of
$0.3 million
for severance and other employee-related costs associated with restructurings in Corporate (included in “Corporate expenses, net” in the net sales and operating profit by segment table).
|
|
(In thousands)
|
Severance (a)
|
|
Asset Impairments
|
|
Other (b)
|
|
Total
|
||||||||
|
Balance at January 1, 2018
|
$
|
627
|
|
|
$
|
—
|
|
|
$
|
476
|
|
|
$
|
1,103
|
|
|
Changes in 2018:
|
|
|
|
|
|
|
|
||||||||
|
Charges
|
123
|
|
|
—
|
|
|
—
|
|
|
123
|
|
||||
|
Cash spent
|
(464
|
)
|
|
—
|
|
|
(234
|
)
|
|
(698
|
)
|
||||
|
Charges against assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Balance at March 31, 2018
|
$
|
286
|
|
|
$
|
—
|
|
|
$
|
242
|
|
|
$
|
528
|
|
|
(a) Severance Cash spent includes severance payments associated with the consolidation of North American PE Films manufacturing facilities.
(b) Other primarily includes other restructuring costs associated with Aluminum Extrusions.
|
|||||||||||||||
|
4.
|
The components of inventories are as follows:
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
(In thousands)
|
2018
|
|
2017
|
|||||
|
Finished goods
|
$
|
24,154
|
|
|
$
|
20,281
|
|
|
|
Work-in-process
|
10,615
|
|
|
11,958
|
|
|||
|
Raw materials
|
31,089
|
|
|
35,909
|
|
|||
|
Stores, supplies and other
|
19,500
|
|
|
18,759
|
|
|||
|
Total
|
$
|
85,358
|
|
|
$
|
86,907
|
|
|
|
5.
|
Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding. Diluted earnings per share is computed by dividing net income by the weighted average common and potentially dilutive common equivalent shares outstanding, determined as follows:
|
|
|
Three Months Ended
|
||||
|
|
March 31,
|
||||
|
(In thousands)
|
2018
|
|
2017
|
||
|
Weighted average shares outstanding used to compute basic earnings per share
|
32,982
|
|
|
32,920
|
|
|
Incremental dilutive shares attributable to stock options and restricted stock
|
6
|
|
|
37
|
|
|
Shares used to compute diluted earnings per share
|
32,988
|
|
|
32,957
|
|
|
6.
|
The following table summarizes the after-tax changes in accumulated other comprehensive income (loss) for the
three months ended
March 31, 2018
:
|
|
(In thousands)
|
Foreign
currency
translation
adjustment
|
|
Gain (loss) on
derivative
financial
instruments
|
|
Pension and
other
post-retirement
benefit
adjustments
|
|
Total
|
||||||||
|
Beginning balance, January 1, 2018
|
$
|
(86,178
|
)
|
|
$
|
459
|
|
|
$
|
(90,950
|
)
|
|
$
|
(176,669
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
1,906
|
|
|
(132
|
)
|
|
—
|
|
|
1,774
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
(153
|
)
|
|
2,612
|
|
|
2,459
|
|
||||
|
Net other comprehensive income (loss) - current period
|
1,906
|
|
|
(285
|
)
|
|
2,612
|
|
|
4,233
|
|
||||
|
Ending balance, March 31, 2018
|
$
|
(84,272
|
)
|
|
$
|
174
|
|
|
$
|
(88,338
|
)
|
|
$
|
(172,436
|
)
|
|
(In Thousands)
|
Foreign
currency translation adjustment |
|
Gain (loss) on
derivative financial instruments |
|
Pension and
other post-retirement benefit adjustments |
|
Total
|
||||||||
|
Beginning balance, January 1, 2017
|
$
|
(93,970
|
)
|
|
$
|
863
|
|
|
$
|
(90,127
|
)
|
|
$
|
(183,234
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
4,632
|
|
|
528
|
|
|
—
|
|
|
5,160
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
(154
|
)
|
|
1,950
|
|
|
1,796
|
|
||||
|
Net other comprehensive income (loss) - current period
|
4,632
|
|
|
374
|
|
|
1,950
|
|
|
6,956
|
|
||||
|
Ending balance, March 31, 2017
|
$
|
(89,338
|
)
|
|
$
|
1,237
|
|
|
$
|
(88,177
|
)
|
|
$
|
(176,278
|
)
|
|
|
|
|
|
|
(In thousands)
|
Amount
reclassified from other comprehensive income (loss) |
|
Location of gain
(loss) reclassified from accumulated other comprehensive income (loss) to net income (loss) |
||
|
Gain (loss) on derivative financial instruments:
|
|
|
|
||
|
Aluminum future contracts, before taxes
|
$
|
232
|
|
|
Cost of sales
|
|
Foreign currency forward contracts, before taxes
|
(41
|
)
|
|
Selling, general & administrative
|
|
|
Foreign currency forward contracts, before taxes
|
15
|
|
|
Cost of sales
|
|
|
Total, before taxes
|
206
|
|
|
|
|
|
Income tax expense (benefit)
|
53
|
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
153
|
|
|
|
|
Amortization of pension and other post-retirement benefits:
|
|
|
|
||
|
Actuarial gain (loss) and prior service costs, before taxes
|
$
|
(3,374
|
)
|
|
(a)
|
|
Income tax expense (benefit)
|
(762
|
)
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
(2,612
|
)
|
|
|
|
|
|
|
|
|
(In thousands)
|
Amount
reclassified from other comprehensive income (loss) |
|
Location of gain
(loss) reclassified from accumulated other comprehensive income (loss) to net income (loss) |
||
|
Gain (loss) on derivative financial instruments:
|
|
|
|
||
|
Aluminum future contracts, before taxes
|
$
|
233
|
|
|
Cost of sales
|
|
Foreign currency forward contracts, before taxes
|
15
|
|
|
Cost of sales
|
|
|
Total, before taxes
|
248
|
|
|
|
|
|
Income tax expense (benefit)
|
94
|
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
154
|
|
|
|
|
Amortization of pension and other post-retirement benefits:
|
|
|
|
||
|
Actuarial gain (loss) and prior service costs, before taxes
|
$
|
(3,061
|
)
|
|
(a)
|
|
Income tax expense (benefit)
|
(1,111
|
)
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
(1,950
|
)
|
|
|
|
(a)
|
This component of accumulated other comprehensive income (loss) is included in the computation of net periodic pension cost (see Note 9 for additional detail).
|
|
7.
|
In August 2007 and December 2008, the Company made an aggregate investment of
$7.5 million
in kaléo, a privately held specialty pharmaceutical company dedicated to building innovative solutions for serious and life-threatening medical conditions. The mission of kaléo is to provide products that empower patients to confidently take control of their medical conditions. Tredegar owns Series A-3 Preferred Stock and Series B Preferred Stock in kaléo that, taken together, represents on a fully-diluted basis an approximate
20%
interest in kaléo. Tredegar accounts for its investment in kaléo under the fair value method. At the time of the initial investment, the Company elected the fair value option of accounting since its investment objectives were similar to those of venture capitalists, which typically do not have controlling financial interests.
|
|
8.
|
Tredegar uses derivative financial instruments for the purpose of hedging margin exposure from fixed-price forward sales contracts in Aluminum Extrusions and exposure from currency volatility that exist as part of ongoing business operations (primarily in Flexible Packaging Films). These derivative financial instruments are designated as and qualify as cash flow hedges and are recognized in the consolidated balance sheet at fair value. The fair value of derivative instruments recorded on the consolidated balance sheets are based upon Level 2 inputs. If individual derivative instruments with the same counterparty can be settled on a net basis, the Company records the corresponding derivative fair values as a net asset or net liability.
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||
|
(In thousands)
|
Balance Sheet
Account
|
|
Fair
Value
|
|
Balance Sheet
Account
|
|
Fair
Value
|
||||
|
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
|
Asset derivatives:
Aluminum futures contracts |
Accrued Expenses
|
|
$
|
491
|
|
|
Prepaid expenses and other
|
|
$
|
578
|
|
|
Liability derivatives:
Aluminum futures contracts |
Accrued Expenses
|
|
$
|
(553
|
)
|
|
Prepaid expenses and other
|
|
$
|
(16
|
)
|
|
Net asset (liability)
|
|
|
$
|
(62
|
)
|
|
|
|
$
|
562
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||
|
(In Thousands)
|
Balance Sheet
Account |
|
Fair
Value |
|
Balance Sheet
Account |
|
Fair
Value |
||||
|
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
|
Asset derivatives:
Foreign currency forward contracts |
Accrued Expenses
|
|
$
|
—
|
|
|
Accrued Expenses
|
|
$
|
—
|
|
|
Liability derivatives:
Foreign currency forward contracts |
Accrued Expenses
|
|
(330
|
)
|
|
Accrued Expenses
|
|
(558
|
)
|
||
|
Net asset (liability)
|
|
|
(330
|
)
|
|
|
|
$
|
(558
|
)
|
|
|
(In thousands)
|
Cash Flow Derivative Hedges
|
|||||||||||||||||
|
|
Three Months Ended March 31,
|
|||||||||||||||||
|
|
Aluminum Futures Contracts
|
|
Foreign Currency Forwards
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
2018
|
|
2017
|
||||||||||
|
Amount of pre-tax gain (loss) recognized in other comprehensive income (loss)
|
$
|
(392
|
)
|
|
$
|
846
|
|
|
$
|
—
|
|
$
|
170
|
|
|
$
|
—
|
|
|
Location of gain (loss) reclassified from accumulated other comprehensive income (loss) into net income (loss) (effective portion)
|
Cost of
sales |
|
|
Cost of
sales |
|
|
Cost of
sales |
|
Selling, general & admin
|
|
|
Cost of
sales |
|
|||||
|
Amount of pre-tax gain (loss) reclassified from accumulated other comprehensive income (loss) to net income (loss) (effective portion)
|
$
|
232
|
|
|
$
|
233
|
|
|
$
|
15
|
|
$
|
(41
|
)
|
|
$
|
15
|
|
|
9.
|
The Company sponsors noncontributory defined benefit (pension) plans covering certain current and former employees. The plan for salaried and hourly employees currently in effect is based on a formula using the participant’s years of service and compensation or using the participant’s years of service and a dollar amount. The plan was closed to new participants and pay for active plan participants for benefit calculations was frozen as of December 31, 2007. As of January 31, 2018, the plan no longer accrued benefits associated with crediting employees for service, thereby freezing future benefits under the plan.
|
|
|
Pension Benefits
|
|
Other Post-Retirement Benefits
|
||||||||||||
|
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Service cost
|
$
|
5
|
|
|
$
|
58
|
|
|
$
|
10
|
|
|
$
|
9
|
|
|
Interest cost
|
2,882
|
|
|
3,164
|
|
|
69
|
|
|
76
|
|
||||
|
Expected return on plan assets
|
(3,761
|
)
|
|
(3,736
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service costs, (gains) losses and net transition asset
|
3,428
|
|
|
3,123
|
|
|
(54
|
)
|
|
(61
|
)
|
||||
|
Net periodic benefit cost
|
$
|
2,554
|
|
|
$
|
2,609
|
|
|
$
|
25
|
|
|
$
|
24
|
|
|
10.
|
Other income (expense), net consists of the following:
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Gain (loss) on investment in kaléo accounted for under fair value method
|
$
|
8,200
|
|
|
$
|
3,300
|
|
|
Other
|
33
|
|
|
(14
|
)
|
||
|
Total
|
$
|
8,233
|
|
|
$
|
3,286
|
|
|
11.
|
The Company’s business segments are PE Films, Flexible Packaging Films and Aluminum Extrusions. Information by business segment is reported below. There are no accounting transactions between segments and no allocations to segments. Net sales (sales less freight) and operating profit from ongoing operations are the measures of sales and operating profit used by the chief operating decision maker for purposes of assessing performance.
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Net Sales
|
|
|
|
||||
|
PE Films
|
$
|
93,249
|
|
|
$
|
86,411
|
|
|
Flexible Packaging Films
|
28,437
|
|
|
26,710
|
|
||
|
Aluminum Extrusions
|
128,235
|
|
|
99,599
|
|
||
|
Total net sales
|
249,921
|
|
|
212,720
|
|
||
|
Add back freight
|
8,790
|
|
|
8,306
|
|
||
|
Sales as shown in the Consolidated Statements of Income
|
$
|
258,711
|
|
|
$
|
221,026
|
|
|
Operating Profit (Loss)
|
|
|
|
||||
|
PE Films:
|
|
|
|
||||
|
Ongoing operations
|
$
|
14,034
|
|
|
$
|
9,031
|
|
|
Plant shutdowns, asset impairments, restructurings and other
|
(1,052
|
)
|
|
(2,068
|
)
|
||
|
Flexible Packaging Films:
|
|
|
|
||||
|
Ongoing operations
|
1,715
|
|
|
(1,998
|
)
|
||
|
Plant shutdowns, asset impairments, restructurings and other
|
—
|
|
|
—
|
|
||
|
Aluminum Extrusions:
|
|
|
|
||||
|
Ongoing operations
|
10,199
|
|
|
9,829
|
|
||
|
Plant shutdowns, asset impairments, restructurings and other
|
(53
|
)
|
|
(4,341
|
)
|
||
|
Total
|
24,843
|
|
|
10,453
|
|
||
|
Interest income
|
56
|
|
|
74
|
|
||
|
Interest expense
|
1,644
|
|
|
1,180
|
|
||
|
Gain (loss) on investment in kaléo accounted for under fair value method
|
8,200
|
|
|
3,300
|
|
||
|
Stock option-based compensation costs
|
86
|
|
|
3
|
|
||
|
Corporate expenses, net
|
7,918
|
|
|
6,523
|
|
||
|
Income before income taxes
|
23,451
|
|
|
6,121
|
|
||
|
Income taxes
|
5,287
|
|
|
2,418
|
|
||
|
Net income
|
$
|
18,164
|
|
|
$
|
3,703
|
|
|
(In thousands)
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
PE Films
|
$
|
293,662
|
|
|
$
|
289,514
|
|
|
Flexible Packaging Films
|
47,810
|
|
|
49,915
|
|
||
|
Aluminum Extrusions
|
272,609
|
|
|
268,127
|
|
||
|
Subtotal
|
614,081
|
|
|
607,556
|
|
||
|
General corporate
|
105,394
|
|
|
111,696
|
|
||
|
Cash and cash equivalents
|
36,135
|
|
|
36,491
|
|
||
|
Total
|
$
|
755,610
|
|
|
$
|
755,743
|
|
|
Net Sales by Geographic Area (b)
|
||||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
(c)
|
|||||
|
United States
|
$
|
159,562
|
|
|
$
|
129,901
|
|
|
|
Exports from the United States to:
|
|
|
|
|||||
|
Asia
|
23,592
|
|
|
18,722
|
|
|||
|
Canada
|
13,298
|
|
|
13,092
|
|
|||
|
Europe
|
1,822
|
|
|
2,358
|
|
|||
|
Latin America
|
3,052
|
|
|
3,730
|
|
|||
|
Operations outside the United States:
|
|
|
|
|||||
|
Brazil
|
23,151
|
|
|
21,360
|
|
|||
|
The Netherlands
|
11,928
|
|
|
12,760
|
|
|||
|
Hungary
|
8,818
|
|
|
5,191
|
|
|||
|
China
|
2,274
|
|
|
3,405
|
|
|||
|
India
|
2,424
|
|
|
2,201
|
|
|||
|
Total (a)
|
$
|
249,921
|
|
|
$
|
212,720
|
|
|
|
Net Sales by Product Group
|
||||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
(c)
|
|||||
|
PE Films:
|
|
|
|
|||||
|
Personal care materials
|
$
|
61,644
|
|
|
$
|
61,299
|
|
|
|
Surface protection films
|
29,815
|
|
|
23,441
|
|
|||
|
LED lighting products & other films
|
1,790
|
|
|
1,672
|
|
|||
|
Subtotal
|
93,249
|
|
|
86,412
|
|
|||
|
Flexible Packaging Films
|
28,437
|
|
|
26,710
|
|
|||
|
Aluminum Extrusions:
|
|
|
|
|||||
|
Nonresidential building & construction
|
65,280
|
|
|
52,210
|
|
|||
|
Consumer durables
|
15,189
|
|
|
12,097
|
|
|||
|
Distribution
|
10,971
|
|
|
6,334
|
|
|||
|
Automotive
|
9,673
|
|
|
10,174
|
|
|||
|
Residential building & construction
|
9,601
|
|
|
7,272
|
|
|||
|
Machinery & equipment
|
9,094
|
|
|
7,205
|
|
|||
|
Electrical
|
8,427
|
|
|
4,306
|
|
|||
|
Subtotal
|
128,235
|
|
|
99,598
|
|
|||
|
Total
|
$
|
249,921
|
|
|
$
|
212,720
|
|
|
|
(a)
|
The difference between total consolidated sales as reported in the consolidated statements of income and segment, geographic and product group net sales reported in this note is freight of
$8.8 million
and
$8.3 million
in the three months ended March 31, 2018 and 2017, respectively.
|
|
(b)
|
Export sales relate almost entirely to PE Films. Operations outside the U.S. in The Netherlands, Hungary, China and India also relate to PE Films. Operations in Brazil are primarily related to Flexible Packaging Films, but also include PE Films operations. Sales from locations in The Netherlands and Hungary are primarily to customers located in Europe. Sales from locations in China (Guangzhou and Shanghai) are primarily to customers located in China, but also include other customers in Asia.
|
|
(c)
|
As disclosed in Note 1, prior period amounts have not been adjusted under the modified retrospective method.
|
|
12.
|
The Tax Cuts and Jobs Act (the “TCJA”) makes broad and complex changes to the U.S. tax code, including but not limited to: (i) reducing the U.S. federal corporate tax rate from
35 percent
to
21 percent
; (ii) requiring companies to pay a one-time transition tax on certain unrepatriated earnings of foreign subsidiaries; (iii) generally eliminating U.S. federal income taxes on dividends from foreign subsidiaries; (iv) creating new taxes on certain foreign earnings; (v) eliminating certain deductions; and (vi) providing the option to full expensing of qualified property.
|
|
(In thousands, except percentages)
|
2018
|
|
2017
|
||||||||||
|
Three Months Ended March 31,
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
|
Income tax expense at federal statutory rate
|
$
|
4,925
|
|
|
21.0
|
|
|
$
|
2,142
|
|
|
35.0
|
|
|
Foreign rate differences
|
578
|
|
|
2.4
|
|
|
362
|
|
|
5.9
|
|
||
|
State taxes, net of federal income tax benefit
|
321
|
|
|
1.4
|
|
|
254
|
|
|
4.2
|
|
||
|
Stock-based compensation
|
173
|
|
|
0.7
|
|
|
159
|
|
|
2.6
|
|
||
|
Non-deductible expenses
|
84
|
|
|
0.4
|
|
|
118
|
|
|
1.9
|
|
||
|
Global Intangible Low Tax Income (GILTI)
|
32
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||
|
Tax contingency accruals and tax settlements
|
—
|
|
|
—
|
|
|
72
|
|
|
1.2
|
|
||
|
Changes in estimates related to prior year tax provision
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
(0.7
|
)
|
||
|
Unremitted earnings from foreign operations
|
—
|
|
|
—
|
|
|
(67
|
)
|
|
(1.1
|
)
|
||
|
Domestic production activities deduction
|
—
|
|
|
—
|
|
|
(171
|
)
|
|
(2.8
|
)
|
||
|
Increase in value of kaleo investment held abroad
|
—
|
|
|
—
|
|
|
(406
|
)
|
|
(6.6
|
)
|
||
|
Research and development tax credit
|
(100
|
)
|
|
(0.4
|
)
|
|
(147
|
)
|
|
(2.4
|
)
|
||
|
Foreign Derived Intangible Income (FDII)
|
(153
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
||
|
Foreign tax incentives
|
(211
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
||
|
Valuation allowance due to foreign losses and impairments
|
(362
|
)
|
|
(1.5
|
)
|
|
140
|
|
|
2.3
|
|
||
|
Effective income tax rate
|
$
|
5,287
|
|
|
22.5
|
|
|
$
|
2,418
|
|
|
39.5
|
|
|
13.
|
In 2011, Tredegar was notified by U.S. Customs and Border Protection (“U.S. Customs”) that certain film products exported by Terphane Ltda. to the U.S. since November 6, 2008 could be subject to duties associated with an antidumping duty order on imported PET films from Brazil. The Company contested the applicability of these antidumping duties to the films exported by Terphane Ltda., and it filed a request with the U.S. Department of Commerce (“Commerce”) for clarification about whether the film products at issue are within the scope of the antidumping duty order. On January 8, 2013, Commerce issued a scope ruling confirming that the films are not subject to the order, provided that Terphane Ltda. can establish to the satisfaction of U.S. Customs that the performance enhancing layer on those films is greater than
0.00001
inches thick. The films at issue are manufactured to specifications that exceed that threshold. On February 6, 2013, certain U.S. producers of PET film filed a summons with the U.S. Court of International Trade to appeal the scope ruling from Commerce. In December 2014, the U.S. International Trade Commission voted to revoke the anti-dumping duty order on imported PET films from Brazil. The revocation, as a result of the vote by the U.S. International Trade Commission, was effective as of November 2013. On February 20, 2015, certain U.S. producers of PET films filed a summons with the U.S. Court of International Trade to appeal the determination by the U.S. International Trade Commission. The Court granted a motion by the plaintiffs to stay the appeal of the revocation decision pending the resolution of the scope appeal. On June 8, 2017, the U.S. Court of International Trade remanded the scope determination to Commerce for re-consideration of certain scope issues. On October 20, 2017, Commerce filed its Remand Redetermination Results with the U.S. Court of International Trade, and again found that Terphane Ltda.’s films are outside of the scope of the antidumping duty order. Commerce’s decision will now be reviewed by the U.S. Court of International Trade.
|
|
14.
|
In May 2014, the Financial Accounting Standards Board (“FASB”) and International Accounting Standards Board (“IASB”) issued their converged standard on revenue recognition. The revised revenue standard contains principles that an entity will apply to direct the measurement of revenue and timing of when it is recognized. The core principle of the guidance is that the recognition of revenue should depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods and services. To achieve that core principle, an entity will utilize a principle-based five-step approach model. The converged standard also includes more robust disclosure requirements which will require entities to provide sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. In March 2016, amended guidance was issued regarding clarifying the implementation guidance on principal versus agent considerations and in April 2016, clarifying guidance was issued relating to identifying performance obligations and licensing implementation. The Company adopted the new standard effective January 1, 2018, using the modified retrospective approach applied to all contracts as of the date of adoption. Comparative periods have not been adjusted and continue to be reported under the accounting standards in effect for those periods. The adoption of ASU 2014-09, as amended, had no material impact on the Company’s consolidated financial position, results of operations, equity or cash flows as of the adoption date or for the three months ended March 31, 2018. The Company has included the disclosures required by ASU 2014-09.
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
•
|
loss or gain of sales to significant customers on which our business is highly dependent;
|
|
•
|
ability to achieve sales to new customers to replace lost business;
|
|
•
|
ability to develop, efficiently manufacture and deliver new products at competitive prices;
|
|
•
|
failure of our customers to achieve success or maintain market share;
|
|
•
|
failure to protect our intellectual property rights;
|
|
•
|
risks of doing business in countries outside the U.S. that affect our substantial international operations;
|
|
•
|
political, economic, and regulatory factors concerning our products;
|
|
•
|
uncertain economic conditions in countries in which we do business;
|
|
•
|
competition from other manufacturers, including manufacturers in lower-cost countries and manufacturers benefiting from government subsidies;
|
|
•
|
impact of fluctuations in foreign exchange rates;
|
|
•
|
a change in the amount of our underfunded defined benefit (pension) plan liability;
|
|
•
|
an increase in the operating costs incurred by our operating companies, including, for example, the cost of raw materials and energy;
|
|
•
|
inability to successfully identify, complete or integrate strategic acquisitions; failure to realize the expected benefits of such acquisitions; and assumption of unanticipated risks in such acquisitions;
|
|
•
|
disruption to our manufacturing facilities;
|
|
•
|
occurrence or threat of extraordinary events, including natural disasters and terrorist attacks;
|
|
•
|
an information technology system failure or breach;
|
|
•
|
volatility and uncertainty of the valuation of our cost-basis investment in kaléo;
|
|
•
|
the impact of the imposition of tariffs and sanctions on imported aluminum ingot used in our aluminum extrusions;
|
|
|
Three Months Ended
|
|
Favorable/
(Unfavorable) % Change |
|||||||
|
(In thousands, Except Percentages)
|
March 31,
|
|
||||||||
|
2018
|
|
2017
|
|
|||||||
|
Sales volume (lbs)
|
34,823
|
|
|
35,056
|
|
|
(0.7
|
)%
|
||
|
Net sales
|
$
|
93,249
|
|
|
$
|
86,411
|
|
|
7.9
|
%
|
|
Operating profit from ongoing operations
|
$
|
14,034
|
|
|
$
|
9,031
|
|
|
55.4
|
%
|
|
•
|
Higher contribution to profits from surface protection films, primarily due to higher volume and production efficiencies ($4.7 million), partially offset by higher costs associated with additional labor to meet increased demand ($0.7 million);
|
|
•
|
Lower contribution to profits from personal care films, primarily due to lower topsheet volume ($1.5 million), partially offset by higher volume of elastics and acquisition distribution layer products ($0.4 million), improved pricing on certain personal care products ($0.7 million) and the net favorable impact from the change in U.S. Dollar value of currencies for operations outside of the U.S. ($0.3 million); and
|
|
•
|
Realized cost savings associated with the previously announced project to consolidate domestic manufacturing facilities in PE Films ($1.0 million).
|
|
|
Three Months Ended
|
|
Favorable/
(Unfavorable) % Change |
|||||||
|
(In thousands, Except Percentages)
|
March 31,
|
|
||||||||
|
2018
|
|
2017
|
|
|||||||
|
Sales volume (lbs)
|
23,318
|
|
|
22,062
|
|
|
5.7
|
%
|
||
|
Net sales
|
$
|
28,437
|
|
|
$
|
26,710
|
|
|
6.5
|
%
|
|
Operating profit (loss) from ongoing operations
|
$
|
1,715
|
|
|
$
|
(1,998
|
)
|
|
NA
|
|
|
•
|
Significantly lower depreciation and amortization of $2.3 million resulting from the $101 million non-cash asset impairment loss recognized in the fourth quarter of 2017;
|
|
•
|
A benefit of $0.9 million from higher volume, improved pricing with higher prices that lagged higher raw material costs and improved productivity due to higher capacity utilization at the main production facility in Cabo de Santo Agostinho, Brazil (the “Cabo Plant”);
|
|
•
|
An insurance recovery of $0.3 million from a power outage in a prior period at the Cabo Plant; and
|
|
•
|
Lower foreign currency transaction losses of $0.2 million (losses of $0.1 million in 2018 versus $0.3 million in 2017).
|
|
|
Three Months Ended
|
|
Favorable/
(Unfavorable) % Change |
|||||||
|
(In thousands, Except Percentages)
|
March 31,
|
|
||||||||
|
2018
|
|
2017
|
|
|||||||
|
Sales volume (lbs) *
|
44,271
|
|
|
42,395
|
|
|
4.4
|
%
|
||
|
Net sales
|
$
|
128,235
|
|
|
$
|
99,599
|
|
|
28.8
|
%
|
|
Operating profit from ongoing operations
|
$
|
10,199
|
|
|
$
|
9,829
|
|
|
3.8
|
%
|
|
* Excludes sales volume associated with Futura Industries Corporation (“Futura”), acquired on February 15, 2017.
|
||||||||||
|
•
|
Higher volume and inflation-related sales prices ($2.7 million), partially offset by increased operating costs, including utilities and employee-related expenses and higher depreciation ($1.7 million); and
|
|
•
|
Continued inefficiencies associated with the new extrusion line at the Niles, Michigan plant ($1.5 million).
|
|
|
Three Months Ended March 31,
|
||||||
|
(In Millions)
|
2018
|
|
2017
|
||||
|
Floating-rate debt with interest charged on a rollover basis at one-month LIBOR plus a credit spread:
|
|
|
|
||||
|
Average outstanding debt balance
|
$
|
155.1
|
|
|
$
|
149.0
|
|
|
Average interest rate
|
3.4
|
%
|
|
2.6
|
%
|
||
|
Fixed-rate and other debt:
|
|
|
|
||||
|
Average outstanding debt balance
|
$
|
—
|
|
|
$
|
—
|
|
|
Average interest rate
|
n/a
|
|
|
n/a
|
|
||
|
Total debt:
|
|
|
|
||||
|
Average outstanding debt balance
|
$
|
155.1
|
|
|
$
|
149.0
|
|
|
Average interest rate
|
3.4
|
%
|
|
2.6
|
%
|
||
|
|
|
|
|
|
•
|
Accounts and other receivables increased
$10.4 million
(
8.7%
).
|
|
•
|
Accounts and other receivables in PE Films increased by
$3.5 million
primarily due to higher net sales for surface protection films and the timing of cash receipts. DSO (represents trailing 12 months net sales divided by a rolling 12-month average of accounts and other receivables balances) was approximately
47.4
days for the 12 months ended
March 31, 2018
and
48.4
days for the 12 months ended
December 31, 2017
.
|
|
•
|
Accounts and other receivables in Flexible Packaging Films decreased by
$0.9 million
primarily due to the timing of cash receipts. DSO was approximately
51.4
days for the 12 months ended
March 31, 2018
and
53.2
days for the 12 months ended
December 31, 2017
.
|
|
•
|
Accounts and other receivables in Aluminum Extrusions increased by
$7.8 million
primarily due to seasonally higher sales in the first quarter of 2018 versus the fourth quarter of 2017 and higher prices resulting from the pass through of higher metal costs. DSO was approximately
43.7
days for the 12 months ended
March 31, 2018
and
43.3
days for the 12 months ended
December 31, 2017
.
|
|
•
|
Inventories decreased
$1.5 million
(
1.8%
).
|
|
•
|
Inventories in PE Films increased by approximately
$1.2 million
primarily due to increased production to accommodate higher demand and the timing of raw material purchases. DIO (represents trailing 12 months costs of goods sold calculated on a first-in, first-out basis divided by a rolling 12-month average of inventory balances calculated on the first-in, first-out basis) was approximately
55.7
days for the 12 months ended
March 31, 2018
and
55.0
days for the 12 months ended
December 31, 2017
.
|
|
•
|
Inventories in Flexible Packaging Films decreased by approximately
$1.5 million
primarily due to reaching full capacity utilization at its Cabo, Brazil plant and the timing of raw material purchases. DIO was approximately
71.2
days for the 12 months ended
March 31, 2018
and
70.1
days for the 12 months ended
December 31, 2017
.
|
|
•
|
Inventories in Aluminum Extrusions decreased by
$1.3 million
due to the timing of purchases. DIO was approximately
33.9
days for the 12 months ended
March 31, 2018
and
32.6
days for the 12 months ended
December 31, 2017
.
|
|
•
|
Net property, plant and equipment decreased
$1.3 million
(
0.6%
) primarily due to capital expenditures of
$5.1 million
and a change in the value of the U.S. dollar relative to foreign currencies ($1.3 million increase), more than offset by depreciation expenses of
$7.5 million
.
|
|
•
|
Goodwill and other intangibles decreased by
$1.0 million
(
0.6%
) due to amortization expense of
$1.0 million
.
|
|
•
|
Accounts payable decreased
$1.9 million
(
1.7%
).
|
|
•
|
Accounts payable in PE Films decreased
$1.0 million
due to the normal volatility associated with the timing of payments. DPO (represents trailing 12 months costs of goods sold calculated on a first-in, first-out basis divided by a rolling 12-month average of accounts payable balances) was approximately
41.6
days for the 12 months ended
March 31, 2018
and
40.6
days for the 12 months ended
December 31, 2017
.
|
|
•
|
Accounts payable in Flexible Packaging Films decreased
$3.2 million
due to the normal volatility associated with the timing of payments. DPO was approximately
43.7
days for the 12 months ended
March 31, 2018
and
42.8
days for the 12 months ended
December 31, 2017
.
|
|
•
|
Accounts payable in Aluminum Extrusions increased by
$2.6 million
primarily due to increase metal prices and the normal volatility associated with the timing of payments. DPO was approximately
47.8
days for the 12 months ended
March 31, 2018
and
48.0
days for the 12 months ended
December 31, 2017
.
|
|
•
|
Accrued expenses decreased by
$2.6 million
(
6.2%
) from December 31, 2017 due to the payment of annual bonuses accrued as of December 31, 2017.
|
|
Net Capitalization and Indebtedness as of March 31, 2018
|
|||
|
(In thousands)
|
|||
|
Net capitalization:
|
|
||
|
Cash and cash equivalents
|
$
|
36,135
|
|
|
Debt:
|
|
||
|
Credit Agreement
|
141,000
|
|
|
|
Debt, net of cash and cash equivalents
|
104,865
|
|
|
|
Shareholders’ equity
|
362,899
|
|
|
|
Net capitalization
|
$
|
467,764
|
|
|
Indebtedness as defined in Credit Agreement:
|
|
||
|
Total debt
|
$
|
141,000
|
|
|
Face value of letters of credit
|
2,685
|
|
|
|
Other
|
365
|
|
|
|
Indebtedness
|
$
|
144,050
|
|
|
Pricing Under The Credit Agreement (Basis Points)
|
|||||
|
Indebtedness-to-Adjusted EBITDA Ratio
|
Credit Spread
Over LIBOR
|
|
Commitment
Fee
|
||
|
> 3.5x but <= 4.0x
|
250
|
|
|
45
|
|
|
> 3.0x but <= 3.5x
|
225
|
|
|
40
|
|
|
> 2.0x but <= 3.0x
|
200
|
|
|
35
|
|
|
> 1.0x but <= 2.0x
|
175
|
|
|
30
|
|
|
<= 1.0x
|
150
|
|
|
25
|
|
|
Computations of Adjusted EBITDA, Adjusted EBIT, Leverage Ratio and Interest Coverage Ratio as Defined in the Credit Agreement Along with Related Most Restrictive Covenants as of and for the Twelve Months Ended March 31, 2018 (In Thousands)
|
|||
|
Computations of adjusted EBITDA and adjusted EBIT as defined in the Credit Agreement for the twelve months ended March 31, 2018:
|
|||
|
Net income (loss)
|
$
|
52,713
|
|
|
Plus:
|
|
||
|
After-tax losses related to discontinued operations
|
—
|
|
|
|
Total income tax expense for continuing operations
|
—
|
|
|
|
Interest expense
|
6,634
|
|
|
|
Depreciation and amortization expense for continuing operations
|
39,834
|
|
|
|
All non-cash losses and expenses, plus cash losses and expenses not to exceed $10,000, for continuing operations that are classified as unusual, extraordinary or which are related to plant shutdowns, asset impairments and/or restructurings (cash-related of $8,527)
|
110,072
|
|
|
|
Charges related to stock option grants and awards accounted for under the fair value-based method
|
347
|
|
|
|
Losses related to the application of the equity method of accounting
|
—
|
|
|
|
Losses related to adjustments in the estimated fair value of assets accounted for under the fair value method of accounting
|
—
|
|
|
|
Minus:
|
|
||
|
After-tax income related to discontinued operations
|
—
|
|
|
|
Total income tax benefits for continuing operations
|
(50,294
|
)
|
|
|
Interest income
|
(191
|
)
|
|
|
All non-cash gains and income, plus cash gains and income in excess of $10,000, for continuing operations that are classified as unusual, extraordinary or which are related to plant shutdowns, asset impairments and/or restructurings
|
(7,867
|
)
|
|
|
Income related to changes in estimates for stock option grants and awards accounted for under the fair value-based method
|
—
|
|
|
|
Income related to the application of the equity method of accounting
|
—
|
|
|
|
Income related to adjustments in the estimated fair value of assets accounted for under the fair value method of accounting
|
(38,700
|
)
|
|
|
Plus cash dividends declared on investments accounted for under the equity method of accounting
|
—
|
|
|
|
Plus or minus, as applicable, pro forma EBITDA adjustments associated with acquisitions and asset dispositions
|
—
|
|
|
|
Adjusted EBITDA as defined in the Credit Agreement
|
112,548
|
|
|
|
Less: Depreciation and amortization expense for continuing operations (including pro forma for acquisitions and asset dispositions)
|
(39,834
|
)
|
|
|
Adjusted EBIT as defined in the Credit Agreement
|
$
|
72,714
|
|
|
Computations of leverage and interest coverage ratios as defined in the Credit Agreement at March 31, 2018:
|
|||
|
Leverage ratio (indebtedness-to-adjusted EBITDA)
|
1.28x
|
|
|
|
Interest coverage ratio (adjusted EBIT-to-interest expense)
|
10.96x
|
|
|
|
Most restrictive covenants as defined in the Credit Agreement:
|
|
||
|
Maximum permitted aggregate amount of dividends that can be paid by Tredegar during the term of the Credit Agreement ($100,000 plus 50% of net income generated for each quarter beginning January 1, 2016)
|
$
|
149,405
|
|
|
Maximum leverage ratio permitted
|
4.00
|
|
|
|
Minimum interest coverage ratio permitted
|
2.50
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Source: Quarterly averages computed by Tredegar using monthly data provided by IHS, Inc. In January 2015, IHS reflected a 21 cents per pound non-market adjustment based on their estimate of the growth of discounts in prior periods. The 4th quarter 2014 average rate of $1.09 per pound is shown on a pro forma basis as if the non-market adjustment was made in the fourth quarter of 2014.
|
|
Source: Quarterly averages computed by Tredegar using monthly data from CMAI Global Index data.
|
|
Source: Quarterly averages computed by Tredegar using monthly data from CMAI Global Index data.
|
|
Source: Quarterly averages computed using daily Midwest average prices provided by Platts.
|
|
Source: Quarterly averages computed by Tredegar using monthly NYMEX settlement prices.
|
|
Percentage of Net Sales from Ongoing Operations Related to Foreign Markets*
|
|||||||||||
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2018
|
|
2017
|
||||||||
|
|
Exports
From U.S.
|
|
Foreign
Operations
|
|
Exports
From U.S.
|
|
Foreign
Operations
|
||||
|
Canada
|
5
|
%
|
|
—
|
%
|
|
6
|
%
|
|
—
|
%
|
|
Europe
|
1
|
|
|
8
|
|
|
1
|
|
|
8
|
|
|
Latin America
|
1
|
|
|
9
|
|
|
2
|
|
|
10
|
|
|
Asia
|
9
|
|
|
2
|
|
|
9
|
|
|
3
|
|
|
Total
|
16
|
%
|
|
19
|
%
|
|
18
|
%
|
|
21
|
%
|
|
* The percentages for foreign markets are relative to Tredegar’s total net sales from ongoing operations
|
|||||||||||
|
Source: Quarterly averages computed by Tredegar using daily closing data provided by Bloomberg.
|
|
Source: Quarterly averages computed by Tredegar using daily closing data provided by Bloomberg.
|
|
Item 4.
|
Controls and Procedures.
|
|
Item 5.
|
Risk Factors.
|
|
Item 6.
|
Exhibits.
|
|
Exhibit
Nos.
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101
|
|
XBRL Instance Document and Related Items.
|
|
|
|
|
|
Tredegar Corporation
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
||
|
Date:
|
|
May 1, 2018
|
|
/s/ John D. Gottwald
|
|
|
|
|
|
John D. Gottwald
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date:
|
|
May 1, 2018
|
|
/s/ D. Andrew Edwards
|
|
|
|
|
|
D. Andrew Edwards
|
|
|
|
|
|
Vice President and Chief Financial Officer
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
Date:
|
|
May 1, 2018
|
|
/s/ Frasier W. Brickhouse, II
|
|
|
|
|
|
Frasier W. Brickhouse, II
|
|
|
|
|
|
Corporate Treasurer and Controller
|
|
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| International Flavors & Fragrances Inc. | IFF |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|