These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Virginia
|
|
54-1497771
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
1100 Boulders Parkway
Richmond, Virginia
|
|
23225
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
¨
|
Accelerated filer
|
x
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
||
|
Non-accelerated filer
|
|
¨
|
|
Emerging growth company
|
|
¨
|
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common stock, no par value
|
TG
|
New York Stock Exchange
|
|
Item 1.
|
Financial Statements.
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2019
|
|
2018
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
36,302
|
|
|
$
|
34,397
|
|
|
Accounts and other receivables, net of allowance for doubtful accounts and sales returns of $3,194 in 2019 and $2,937 in 2018
|
122,947
|
|
|
124,727
|
|
||
|
Dividend receivable from investment in kaléo
|
17,582
|
|
|
—
|
|
||
|
Income taxes recoverable
|
5,098
|
|
|
6,783
|
|
||
|
Inventories
|
100,394
|
|
|
93,810
|
|
||
|
Prepaid expenses and other
|
8,493
|
|
|
9,564
|
|
||
|
Total current assets
|
290,816
|
|
|
269,281
|
|
||
|
Property, plant and equipment, at cost
|
797,577
|
|
|
793,072
|
|
||
|
Less accumulated depreciation
|
(565,236
|
)
|
|
(564,703
|
)
|
||
|
Net property, plant and equipment
|
232,341
|
|
|
228,369
|
|
||
|
Right-of-use leased assets
|
19,999
|
|
|
—
|
|
||
|
Investment in kaléo (cost basis of $7,500)
|
84,100
|
|
|
84,600
|
|
||
|
Identifiable intangible assets, net
|
35,396
|
|
|
36,295
|
|
||
|
Goodwill
|
81,404
|
|
|
81,404
|
|
||
|
Deferred income taxes
|
1,404
|
|
|
3,412
|
|
||
|
Other assets
|
3,917
|
|
|
4,012
|
|
||
|
Total assets
|
$
|
749,377
|
|
|
$
|
707,373
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
111,202
|
|
|
$
|
112,758
|
|
|
Accrued expenses
|
40,857
|
|
|
42,495
|
|
||
|
Lease liability, short-term
|
2,526
|
|
|
—
|
|
||
|
Total current liabilities
|
154,585
|
|
|
155,253
|
|
||
|
Lease liability, long-term
|
19,073
|
|
|
—
|
|
||
|
Long-term debt
|
110,000
|
|
|
101,500
|
|
||
|
Pension and other postretirement benefit obligations, net
|
86,145
|
|
|
88,124
|
|
||
|
Deferred income taxes
|
1,092
|
|
|
—
|
|
||
|
Other noncurrent liabilities
|
5,861
|
|
|
7,639
|
|
||
|
Total liabilities
|
376,756
|
|
|
352,516
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Common stock, no par value (issued and outstanding - 33,358,408 shares at March 31, 2019 and 33,176,024 shares at December 31, 2018)
|
39,587
|
|
|
38,892
|
|
||
|
Common stock held in trust for savings restoration plan (73,381 shares at March 31, 2019 and 72,883 shares at December 31, 2018)
|
(1,568
|
)
|
|
(1,559
|
)
|
||
|
Accumulated other comprehensive income (loss):
|
|
|
|
||||
|
Foreign currency translation adjustment
|
(97,730
|
)
|
|
(96,940
|
)
|
||
|
Gain (loss) on derivative financial instruments
|
(1,954
|
)
|
|
(1,601
|
)
|
||
|
Pension and other post-retirement benefit adjustments
|
(79,367
|
)
|
|
(81,446
|
)
|
||
|
Retained earnings
|
513,653
|
|
|
497,511
|
|
||
|
Total shareholders’ equity
|
372,621
|
|
|
354,857
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
749,377
|
|
|
$
|
707,373
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Revenues and other items:
|
|
|
|
||||
|
Sales
|
$
|
248,466
|
|
|
$
|
258,711
|
|
|
Other income (expense), net
|
17,110
|
|
|
8,233
|
|
||
|
|
265,576
|
|
|
266,944
|
|
||
|
Costs and expenses:
|
|
|
|
||||
|
Cost of goods sold
|
200,653
|
|
|
203,189
|
|
||
|
Freight
|
9,021
|
|
|
8,790
|
|
||
|
Selling, general and administrative
|
22,012
|
|
|
21,829
|
|
||
|
Research and development
|
4,485
|
|
|
4,311
|
|
||
|
Amortization of identifiable intangibles
|
891
|
|
|
1,029
|
|
||
|
Pension and postretirement benefits
|
2,415
|
|
|
2,578
|
|
||
|
Interest expense
|
1,232
|
|
|
1,644
|
|
||
|
Asset impairments and costs associated with exit and disposal activities, net of adjustments
|
1,056
|
|
|
123
|
|
||
|
Total
|
241,765
|
|
|
243,493
|
|
||
|
Income before income taxes
|
23,811
|
|
|
23,451
|
|
||
|
Income taxes
|
4,026
|
|
|
5,287
|
|
||
|
Net income
|
$
|
19,785
|
|
|
$
|
18,164
|
|
|
|
|
|
|
||||
|
Earnings per share:
|
|
|
|
||||
|
Basic
|
$
|
0.60
|
|
|
$
|
0.55
|
|
|
Diluted
|
$
|
0.60
|
|
|
$
|
0.55
|
|
|
Shares used to compute earnings per share:
|
|
|
|
||||
|
Basic
|
33,123
|
|
|
32,982
|
|
||
|
Diluted
|
33,127
|
|
|
32,988
|
|
||
|
Dividends per share
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net income
|
$
|
19,785
|
|
|
$
|
18,164
|
|
|
Other comprehensive income (loss):
|
|
|
|
||||
|
Foreign currency translation adjustment (net of tax of $0 in 2019 and tax of $0 in 2018)
|
(790
|
)
|
|
1,906
|
|
||
|
Derivative financial instruments adjustment (net of tax of $83 in 2019 and tax benefit of $144 in 2018)
|
(353
|
)
|
|
(285
|
)
|
||
|
Amortization of prior service costs and net gains or losses (net of tax of $592 in 2019 and tax of $762 in 2018)
|
2,079
|
|
|
2,612
|
|
||
|
Other comprehensive income (loss)
|
936
|
|
|
4,233
|
|
||
|
Comprehensive income (loss)
|
$
|
20,721
|
|
|
$
|
22,397
|
|
|
|
|
|
|
||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
19,785
|
|
|
$
|
18,164
|
|
|
Adjustments for noncash items:
|
|
|
|
||||
|
Depreciation
|
7,168
|
|
|
7,490
|
|
||
|
Amortization of identifiable intangibles
|
891
|
|
|
1,029
|
|
||
|
Amortization of right-of-use lease asset
|
632
|
|
|
—
|
|
||
|
Deferred income taxes
|
2,410
|
|
|
4,834
|
|
||
|
Accrued pension and post-retirement benefits
|
2,415
|
|
|
2,578
|
|
||
|
(Gain)/loss on investment in kaléo accounted for under the fair value method
|
(17,082
|
)
|
|
(8,200
|
)
|
||
|
(Gain)/loss on asset impairments and divestitures
|
421
|
|
|
—
|
|
||
|
Net (gain)/loss on disposal of assets
|
(385
|
)
|
|
—
|
|
||
|
Changes in assets and liabilities, net of effects of acquisitions and divestitures:
|
|
|
|
||||
|
Accounts and other receivables
|
1,595
|
|
|
(14,412
|
)
|
||
|
Inventories
|
(6,794
|
)
|
|
1,846
|
|
||
|
Income taxes recoverable/payable
|
1,664
|
|
|
6,344
|
|
||
|
Prepaid expenses and other
|
1,078
|
|
|
748
|
|
||
|
Accounts payable and accrued expenses
|
(2,033
|
)
|
|
(4,785
|
)
|
||
|
Lease liability
|
(640
|
)
|
|
—
|
|
||
|
Pension and postretirement benefit plan contributions
|
(1,724
|
)
|
|
(1,187
|
)
|
||
|
Other, net
|
1,727
|
|
|
560
|
|
||
|
Net cash provided by operating activities
|
11,128
|
|
|
15,009
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(12,879
|
)
|
|
(5,062
|
)
|
||
|
Return of escrowed funds relating to acquisition earn-out
|
—
|
|
|
4,250
|
|
||
|
Proceeds from the sale of assets and other
|
22
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(12,857
|
)
|
|
(812
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings
|
23,750
|
|
|
24,000
|
|
||
|
Debt principal payments
|
(15,250
|
)
|
|
(35,000
|
)
|
||
|
Dividends paid
|
(3,652
|
)
|
|
(3,643
|
)
|
||
|
Proceeds from exercise of stock options and other
|
(815
|
)
|
|
(247
|
)
|
||
|
Net cash provided by (used in) financing activities
|
4,033
|
|
|
(14,890
|
)
|
||
|
Effect of exchange rate changes on cash
|
(399
|
)
|
|
337
|
|
||
|
Increase (decrease) in cash and cash equivalents
|
1,905
|
|
|
(356
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
34,397
|
|
|
36,491
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
36,302
|
|
|
$
|
36,135
|
|
|
|
|
|
Accumulated Other
Comprehensive Income (Loss)
|
|
|
||||||||||||||||||||||
|
|
Common
Stock
|
|
Retained
Earnings
|
|
Trust for
Savings
Restoration
Plan
|
|
Foreign
Currency
Translation
|
|
Gain
(Loss) on
Derivative
Financial
Instruments
|
|
Pension &
Other
Post-retirement
Benefit
Adjustment
|
|
Total
Shareholders’
Equity
|
||||||||||||||
|
Balance at January 1, 2019
|
$
|
38,892
|
|
|
$
|
497,511
|
|
|
$
|
(1,559
|
)
|
|
$
|
(96,940
|
)
|
|
$
|
(1,601
|
)
|
|
$
|
(81,446
|
)
|
|
$
|
354,857
|
|
|
Net income
|
—
|
|
|
19,785
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,785
|
|
|||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Foreign currency translation adjustment (net of tax of $0)
|
—
|
|
|
—
|
|
|
—
|
|
|
(790
|
)
|
|
—
|
|
|
—
|
|
|
(790
|
)
|
|||||||
|
Derivative financial instruments adjustment (net of tax of $83)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(353
|
)
|
|
—
|
|
|
(353
|
)
|
|||||||
|
Amortization of prior service costs and net gains or losses (net of tax of $592)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,079
|
|
|
2,079
|
|
|||||||
|
Cash dividends declared ($0.11 per share)
|
—
|
|
|
(3,652
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,652
|
)
|
|||||||
|
Stock-based compensation expense
|
1,510
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,510
|
|
|||||||
|
Issued upon exercise of stock options & other
|
(815
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(815
|
)
|
|||||||
|
Tredegar common stock purchased by trust for savings restoration plan
|
—
|
|
|
9
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance at March 31, 2019
|
$
|
39,587
|
|
|
$
|
513,653
|
|
|
$
|
(1,568
|
)
|
|
$
|
(97,730
|
)
|
|
$
|
(1,954
|
)
|
|
$
|
(79,367
|
)
|
|
$
|
372,621
|
|
|
|
|
|
Accumulated Other
Comprehensive Income (Loss)
|
|
|
||||||||||||||||||||||
|
|
Common
Stock
|
|
Retained
Earnings
|
|
Trust for
Savings
Restoration
Plan
|
|
Foreign
Currency
Translation
|
|
Gain
(Loss) on
Derivative
Financial
Instruments
|
|
Pension &
Other
Post-retirement
Benefit
Adjust.
|
|
Total
Shareholders’
Equity
|
||||||||||||||
|
Balance at January 1, 2018
|
$
|
34,747
|
|
|
$
|
487,230
|
|
|
$
|
(1,528
|
)
|
|
$
|
(86,178
|
)
|
|
$
|
459
|
|
|
$
|
(90,950
|
)
|
|
$
|
343,780
|
|
|
Net income
|
—
|
|
|
18,164
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,164
|
|
|||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Foreign currency translation adjustment (net of tax of $0)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,906
|
|
|
—
|
|
|
—
|
|
|
1,906
|
|
|||||||
|
Derivative financial instruments adjustment (net of tax benefit of $144)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(285
|
)
|
|
—
|
|
|
(285
|
)
|
|||||||
|
Amortization of prior service costs and net gains or losses (net of tax of $762)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,612
|
|
|
2,612
|
|
|||||||
|
Cash dividends declared ($0.11 per share)
|
—
|
|
|
(3,643
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,643
|
)
|
|||||||
|
Stock-based compensation expense
|
612
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
612
|
|
|||||||
|
Issued upon exercise of stock options & other
|
(247
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(247
|
)
|
|||||||
|
Tredegar common stock purchased by trust for savings restoration plan
|
—
|
|
|
8
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance at March 31, 2018
|
$
|
35,112
|
|
|
$
|
501,759
|
|
|
$
|
(1,536
|
)
|
|
$
|
(84,272
|
)
|
|
$
|
174
|
|
|
$
|
(88,338
|
)
|
|
$
|
362,899
|
|
|
1
|
BASIS OF PRESENTATION
|
|
2
|
REVENUE RECOGNITION
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
(In thousands)
|
2019
|
|
2018
|
|||||
|
Customer receivables
|
$
|
121,949
|
|
|
$
|
122,182
|
|
|
|
Other accounts and notes receivable
|
4,192
|
|
|
5,482
|
|
|||
|
Total accounts and other receivables
|
126,141
|
|
|
127,664
|
|
|||
|
Less: Allowance for bad debts and sales returns
|
(3,194
|
)
|
|
(2,937
|
)
|
|||
|
Total accounts and other receivables, net
|
$
|
122,947
|
|
|
$
|
124,727
|
|
|
|
3
|
GAINS AND LOSSES ASSOCIATED WITH PLANT SHUTDOWNS, ASSET IMPAIRMENTS AND RESTRUCTURINGS, SALES OF ASSETS AND OTHER ITEMS
|
|
•
|
Pretax charges of
$0.9 million
for professional fees associated with the implementation of new accounting guidance and analysis and revisions to the Company’s internal control over financial reporting (included in “Selling, R&D and general expenses” in the condensed consolidated statements of income);
|
|
•
|
Pretax charges of
$0.4 million
for the write-off of a Personal Care production line at PE Films’ Guangzhou, China facility;
|
|
•
|
Pretax charges of
$0.4 million
for severance and other employee-related costs associated with restructurings in PE Films;
|
|
•
|
Pretax charges of
$0.3 million
related to estimated excess costs associated with the ramp-up of new product offerings and additional expenses related to strategic capacity expansion projects by PE Films (included in “Cost of goods sold” in the consolidated statements of income); and
|
|
•
|
Pretax charges of
$0.2 million
associated with the shutdown of PE Films’ manufacturing facility in Shanghai, China, which consists of other facility-related costs.
|
|
•
|
Pretax charges of
$1.0 million
related to estimated excess costs associated with the ramp-up of new product offerings and additional expenses related to strategic capacity expansion projects by PE Films (included in “Cost of goods sold” in the consolidated statements of income);
|
|
•
|
Pretax charges of
$0.3 million
for professional fees associated with the Terphane Limitada worthless stock deduction, the impairment of assets of Flexible Packaging Films and determining the effect of the new U.S. federal income tax law (included in “Selling, general and administrative expenses” in the consolidated statements of income); and
|
|
•
|
Pretax charges of
$0.1 million
for severance and other employee-related costs associated with restructurings in PE Films and Aluminum Extrusions.
|
|
(In thousands)
|
Severance
(a)
|
|
Asset Impairments
|
|
Other
(b)
|
|
Total
|
||||||||
|
Balance at January 1, 2019
|
$
|
616
|
|
|
$
|
—
|
|
|
$
|
160
|
|
|
$
|
776
|
|
|
Changes in 2019:
|
|
|
|
|
|
|
|||||||||
|
Charges
|
455
|
|
|
404
|
|
|
197
|
|
|
1,056
|
|
||||
|
Cash payments
|
(242
|
)
|
|
—
|
|
|
(226
|
)
|
|
(468
|
)
|
||||
|
Charges against assets
|
—
|
|
|
(404
|
)
|
|
—
|
|
|
(404
|
)
|
||||
|
Reversed to income
|
|
|
—
|
|
|
|
|
—
|
|
||||||
|
Balance at March 31, 2019
|
$
|
829
|
|
|
$
|
—
|
|
|
$
|
131
|
|
|
$
|
960
|
|
|
(a) Severance cash spent includes severance payments associated with the Shanghai transition.
(b) Other primarily includes other restructuring costs associated with Aluminum Extrusions.
|
|||||||||||||||
|
4
|
INVENTORIES
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
(In thousands)
|
2019
|
|
2018
|
|||||
|
Finished goods
|
$
|
25,100
|
|
|
$
|
24,938
|
|
|
|
Work-in-process
|
17,192
|
|
|
15,648
|
|
|||
|
Raw materials
|
39,046
|
|
|
33,741
|
|
|||
|
Stores, supplies and other
|
19,056
|
|
|
19,483
|
|
|||
|
Total
|
$
|
100,394
|
|
|
$
|
93,810
|
|
|
|
5
|
EARNINGS PER SHARE
|
|
|
Three Months Ended
|
||||
|
|
March 31,
|
||||
|
(In thousands)
|
2019
|
|
2018
|
||
|
Weighted average shares outstanding used to compute basic earnings per share
|
33,123
|
|
|
32,982
|
|
|
Incremental dilutive shares attributable to stock options and restricted stock
|
4
|
|
|
6
|
|
|
Shares used to compute diluted earnings per share
|
33,127
|
|
|
32,988
|
|
|
6
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
|
|
(In thousands)
|
Foreign
currency
translation
adjustment
|
|
Gain (loss) on
derivative
financial
instruments
|
|
Pension and
other
post-retirement
benefit
adjustments
|
|
Total
|
||||||||
|
Beginning balance, January 1, 2019
|
$
|
(96,940
|
)
|
|
$
|
(1,601
|
)
|
|
$
|
(81,446
|
)
|
|
$
|
(179,987
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(790
|
)
|
|
(1,011
|
)
|
|
—
|
|
|
(1,801
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
658
|
|
|
2,079
|
|
|
2,737
|
|
||||
|
Net other comprehensive income (loss) - current period
|
(790
|
)
|
|
(353
|
)
|
|
2,079
|
|
|
936
|
|
||||
|
Ending balance, March 31, 2019
|
$
|
(97,730
|
)
|
|
$
|
(1,954
|
)
|
|
$
|
(79,367
|
)
|
|
$
|
(179,051
|
)
|
|
(In Thousands)
|
Foreign
currency translation adjustment |
|
Gain (loss) on
derivative financial instruments |
|
Pension and
other post-retirement benefit adjustments |
|
Total
|
||||||||
|
Beginning balance, January 1, 2018
|
$
|
(86,178
|
)
|
|
$
|
459
|
|
|
$
|
(90,950
|
)
|
|
$
|
(176,669
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
1,906
|
|
|
(132
|
)
|
|
—
|
|
|
1,774
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
(153
|
)
|
|
2,612
|
|
|
2,459
|
|
||||
|
Net other comprehensive income (loss) - current period
|
1,906
|
|
|
(285
|
)
|
|
2,612
|
|
|
4,233
|
|
||||
|
Ending balance, March 31, 2018
|
$
|
(84,272
|
)
|
|
$
|
174
|
|
|
$
|
(88,338
|
)
|
|
$
|
(172,436
|
)
|
|
(In Thousands)
|
Amount
reclassified from other comprehensive income (loss) |
|
Location of gain
(loss) reclassified from accumulated other comprehensive income (loss) to net income (loss) |
||
|
Gain (loss) on derivative financial instruments:
|
|
|
|
||
|
Aluminum future contracts, before taxes
|
$
|
(617
|
)
|
|
Cost of sales
|
|
Foreign currency forward contracts, before taxes
|
(191
|
)
|
|
Selling, general & administrative
|
|
|
Foreign currency forward contracts, before taxes
|
15
|
|
|
Cost of sales
|
|
|
Total, before taxes
|
(793
|
)
|
|
|
|
|
Income tax expense (benefit)
|
(135
|
)
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
(658
|
)
|
|
|
|
Amortization of pension and other post-retirement benefits:
|
|
|
|
||
|
Actuarial gain (loss) and prior service costs, before taxes
|
$
|
(2,671
|
)
|
|
(a)
|
|
Income tax expense (benefit)
|
(592
|
)
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
(2,079
|
)
|
|
|
|
(a)
|
This component of accumulated other comprehensive income (loss) is included in the computation of net periodic pension cost (see Note 9 for additional detail).
|
|
|
|
|
|
|
(In Thousands)
|
Amount
reclassified from other comprehensive income (loss) |
|
Location of gain
(loss) reclassified from accumulated other comprehensive income (loss) to net income (loss) |
||
|
Gain (loss) on derivative financial instruments:
|
|
|
|
||
|
Aluminum future contracts, before taxes
|
$
|
232
|
|
|
Cost of sales
|
|
Foreign currency forward contracts, before taxes
|
(41
|
)
|
|
Selling, general & administrative
|
|
|
Foreign currency forward contracts, before taxes
|
15
|
|
|
Cost of sales
|
|
|
Total, before taxes
|
206
|
|
|
|
|
|
Income tax expense (benefit)
|
53
|
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
153
|
|
|
|
|
Amortization of pension and other post-retirement benefits:
|
|
|
|
||
|
Actuarial gain (loss) and prior service costs, before taxes
|
$
|
(3,374
|
)
|
|
(a)
|
|
Income tax expense (benefit)
|
(762
|
)
|
|
Income taxes
|
|
|
Total, net of tax
|
$
|
(2,612
|
)
|
|
|
|
(a)
|
This component of accumulated other comprehensive income (loss) is included in the computation of net periodic pension cost (see Note 9 for additional detail).
|
|
|
|
|
|
|
7
|
INVESTMENTS
|
|
($ Millions)
|
|
EV-to-Adjusted EBITDA Multiple
|
|||||||||||||||
|
|
|
6.4 x
|
|
7.4 x
|
|
8.4 x
|
|
9.4 x
|
|
10.4 x
|
|
||||||
|
Weighting to DCF Method
|
50
|
%
|
$
|
90.9
|
|
$
|
97.9
|
|
$
|
105.0
|
|
$
|
112.1
|
|
$
|
119.1
|
|
|
40
|
%
|
$
|
86.9
|
|
$
|
95.4
|
|
$
|
103.9
|
|
$
|
112.4
|
|
$
|
120.8
|
|
|
|
30
|
%
|
$
|
83.0
|
|
$
|
92.9
|
|
$
|
102.8
|
|
$
|
112.7
|
|
$
|
122.5
|
|
|
|
20
|
%
|
$
|
79.1
|
|
$
|
90.4
|
|
$
|
101.7
|
|
$
|
113.0
|
|
$
|
124.3
|
|
|
|
10
|
%
|
$
|
75.1
|
|
$
|
87.9
|
|
$
|
100.6
|
|
$
|
113.3
|
|
$
|
126.0
|
|
|
|
—
|
%
|
$
|
71.2
|
|
$
|
85.3
|
|
$
|
99.5
|
|
$
|
113.6
|
|
$
|
127.7
|
|
|
|
8
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
(In thousands)
|
Balance Sheet
Account
|
|
Fair
Value
|
|
Balance Sheet
Account
|
|
Fair
Value
|
||||
|
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
|
Asset derivatives:
Aluminum futures contracts |
Accrued Expenses
|
|
$
|
25
|
|
|
Accrued Expenses
|
|
$
|
20
|
|
|
Liability derivatives:
Aluminum futures contracts |
Accrued Expenses
|
|
(1,284
|
)
|
|
Accrued Expenses
|
|
$
|
(1,650
|
)
|
|
|
Net asset (liability)
|
|
|
$
|
(1,259
|
)
|
|
|
|
$
|
(1,630
|
)
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
(In Thousands)
|
Balance Sheet
Account |
|
Fair
Value |
|
Balance Sheet
Account |
|
Fair
Value |
||||
|
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
|
Asset derivatives:
Foreign currency forward contracts |
Prepaid expenses and other
|
|
$
|
11
|
|
|
Prepaid expenses and other
|
|
$
|
37
|
|
|
Liability derivatives:
Foreign currency forward contracts |
Accrued Expenses
|
|
(1,561
|
)
|
|
Accrued Expenses
|
|
(1,090
|
)
|
||
|
Net asset (liability)
|
|
|
$
|
(1,550
|
)
|
|
|
|
$
|
(1,053
|
)
|
|
USD Notional Amount (000s)
|
Average Forward Rate Contracted on USD/BRL
|
R$ Equivalent Amount (000s)
|
Applicable Month
|
Estimated % of Terphane Ltda. R$ Operating Cost Exposure Hedged
|
|
$2,025
|
3.6690
|
R$7,430
|
Apr-19
|
72%
|
|
$2,025
|
3.6795
|
R$7,451
|
May-19
|
73%
|
|
$2,025
|
3.6904
|
R$7,473
|
Jun-19
|
72%
|
|
$1,800
|
3.8826
|
R$6,989
|
Jul-19
|
65%
|
|
$1,800
|
3.8950
|
R$7,011
|
Aug-19
|
68%
|
|
$1,800
|
3.9070
|
R$7,033
|
Sep-19
|
66%
|
|
$1,800
|
3.9203
|
R$7,056
|
Oct-19
|
67%
|
|
$1,800
|
3.9331
|
R$7,080
|
Nov-19
|
67%
|
|
$1,800
|
3.9455
|
R$7,102
|
Dec-19
|
73%
|
|
$1,400
|
3.8256
|
R$5,356
|
Jan-20
|
51%
|
|
$1,400
|
3.8331
|
R$5,366
|
Feb-20
|
52%
|
|
$1,400
|
3.8377
|
R$5,373
|
Mar-20
|
49%
|
|
$1,400
|
3.8456
|
R$5,384
|
Apr-20
|
50%
|
|
$1,400
|
3.8539
|
R$5,395
|
May-20
|
51%
|
|
$1,400
|
3.8621
|
R$5,407
|
Jun-20
|
50%
|
|
$1,400
|
3.8727
|
R$5,422
|
Jul-20
|
48%
|
|
$1,400
|
3.8850
|
R$5,439
|
Aug-20
|
50%
|
|
$1,400
|
3.8964
|
R$5,455
|
Sep-20
|
49%
|
|
$1,400
|
3.9079
|
R$5,471
|
Oct-20
|
50%
|
|
$1,400
|
3.9187
|
R$5,486
|
Nov-20
|
50%
|
|
$1,400
|
3.9306
|
R$5,503
|
Dec-20
|
54%
|
|
$33,675
|
3.8510
|
R$129,682
|
|
58%
|
|
(In thousands)
|
Cash Flow Derivative Hedges
|
||||||||||||||||||||
|
|
Three Months Ended March 31,
|
||||||||||||||||||||
|
|
Aluminum Futures Contracts
|
|
Foreign Currency Forwards
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
2019
|
|
2018
|
|
2018
|
|||||||||||
|
Amount of pretax gain (loss) recognized in other comprehensive income (loss)
|
$
|
(246
|
)
|
|
$
|
(392
|
)
|
|
$
|
—
|
|
$
|
(816
|
)
|
|
$
|
—
|
|
|
170
|
|
|
Location of gain (loss) reclassified from accumulated other comprehensive income (loss) into net income (effective portion)
|
Cost of
sales |
|
|
Cost of
sales |
|
|
Cost of
sales |
|
Selling, general & admin
|
|
|
Cost of
sales |
|
|
Selling, general & admin
|
||||||
|
Amount of pretax gain (loss) reclassified from accumulated other comprehensive income (loss) to net income effective portion)
|
$
|
(617
|
)
|
|
$
|
232
|
|
|
$
|
15
|
|
$
|
(191
|
)
|
|
$
|
15
|
|
|
(41
|
)
|
|
9
|
PENSION AND OTHER POSTRETIREMENT BENEFITS
|
|
|
Pension Benefits
|
|
Other PostRetirement Benefits
|
||||||||||||
|
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||||
|
(In thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
8
|
|
|
$
|
10
|
|
|
Interest cost
|
3,067
|
|
|
2,882
|
|
|
73
|
|
|
69
|
|
||||
|
Expected return on plan assets
|
(3,404
|
)
|
|
(3,761
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service costs, (gains) losses and net transition asset
|
2,729
|
|
|
3,428
|
|
|
(58
|
)
|
|
(54
|
)
|
||||
|
Net periodic benefit cost
|
$
|
2,392
|
|
|
$
|
2,554
|
|
|
$
|
23
|
|
|
$
|
25
|
|
|
10
|
OTHER INCOME (EXPENSE), NET
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2019
|
|
2018
|
||||
|
Gain on investment in kaléo accounted for under fair value method
|
$
|
17,082
|
|
|
$
|
8,200
|
|
|
Other
|
28
|
|
|
33
|
|
||
|
Total
|
$
|
17,110
|
|
|
$
|
8,233
|
|
|
11
|
BUSINESS SEGMENTS
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2019
|
|
2018
|
||||
|
Net Sales
|
|
|
|
||||
|
PE Films
|
$
|
66,779
|
|
|
$
|
93,249
|
|
|
Flexible Packaging Films
|
33,619
|
|
|
28,437
|
|
||
|
Aluminum Extrusions
|
139,047
|
|
|
128,235
|
|
||
|
Total net sales
|
239,445
|
|
|
249,921
|
|
||
|
Add back freight
|
9,021
|
|
|
8,790
|
|
||
|
Sales as shown in the Consolidated Statements of Income
|
$
|
248,466
|
|
|
$
|
258,711
|
|
|
Operating Profit (Loss)
|
|
|
|
||||
|
PE Films:
|
|
|
|
||||
|
Ongoing operations
|
$
|
2,951
|
|
|
$
|
14,034
|
|
|
Plant shutdowns, asset impairments, restructurings and other
|
(1,378
|
)
|
|
(1,052
|
)
|
||
|
Flexible Packaging Films:
|
|
|
|
||||
|
Ongoing operations
|
2,859
|
|
|
1,715
|
|
||
|
Plant shutdowns, asset impairments, restructurings and other
|
—
|
|
|
—
|
|
||
|
Aluminum Extrusions:
|
|
|
|
||||
|
Ongoing operations
|
12,085
|
|
|
10,199
|
|
||
|
Plant shutdowns, asset impairments, restructurings and other
|
(40
|
)
|
|
(53
|
)
|
||
|
Total
|
16,477
|
|
|
24,843
|
|
||
|
Interest income
|
59
|
|
|
56
|
|
||
|
Interest expense
|
1,232
|
|
|
1,644
|
|
||
|
Gain (loss) on investment in kaléo accounted for under fair value method
|
17,082
|
|
|
8,200
|
|
||
|
Stock option-based compensation costs
|
415
|
|
|
86
|
|
||
|
Corporate expenses, net
|
8,160
|
|
|
7,918
|
|
||
|
Income (loss) before income taxes
|
23,811
|
|
|
23,451
|
|
||
|
Income taxes (benefit)
|
4,026
|
|
|
5,287
|
|
||
|
Net income (loss)
|
$
|
19,785
|
|
|
$
|
18,164
|
|
|
(In thousands)
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
PE Films
|
$
|
234,301
|
|
|
$
|
231,720
|
|
|
Flexible Packaging Films
|
59,550
|
|
|
58,964
|
|
||
|
Aluminum Extrusions
|
302,153
|
|
|
281,372
|
|
||
|
Subtotal
|
596,004
|
|
|
572,056
|
|
||
|
General corporate
|
117,071
|
|
|
100,920
|
|
||
|
Cash and cash equivalents
|
36,302
|
|
|
34,397
|
|
||
|
Total
|
$
|
749,377
|
|
|
$
|
707,373
|
|
|
Net Sales by Geographic Area (a)
|
||||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2019
|
|
2018
|
|||||
|
United States
|
$
|
172,254
|
|
|
$
|
159,562
|
|
|
|
Exports from the United States to:
|
|
|
|
|||||
|
Asia
|
13,493
|
|
|
23,592
|
|
|||
|
Canada
|
3,605
|
|
|
13,298
|
|
|||
|
Europe
|
1,360
|
|
|
1,822
|
|
|||
|
Latin America
|
2,867
|
|
|
3,052
|
|
|||
|
Operations outside the United States:
|
|
|
|
|||||
|
Brazil
|
28,138
|
|
|
23,151
|
|
|||
|
The Netherlands
|
9,587
|
|
|
11,928
|
|
|||
|
Hungary
|
6,834
|
|
|
8,818
|
|
|||
|
China
|
230
|
|
|
2,274
|
|
|||
|
India
|
1,077
|
|
|
2,424
|
|
|||
|
Total
|
$
|
239,445
|
|
|
$
|
249,921
|
|
|
|
Net Sales by Product Group
|
||||||
|
|
|
Three Months Ended March 31,
|
||||
|
(In thousands)
|
2019
|
|
2018
|
|||
|
PE Films:
|
|
|
|
|||
|
Personal care materials
|
44,855
|
|
|
61,644
|
|
|
|
Surface protection films
|
19,888
|
|
|
29,815
|
|
|
|
LED lighting products & other films
|
2,036
|
|
|
1,790
|
|
|
|
Subtotal
|
66,779
|
|
|
93,249
|
|
|
|
Flexible Packaging Films
|
33,619
|
|
|
28,437
|
|
|
|
Aluminum Extrusions:
|
|
|
|
|||
|
Nonresidential building & construction
|
69,638
|
|
|
65,280
|
|
|
|
Consumer durables
|
15,545
|
|
|
15,189
|
|
|
|
Distribution
|
8,573
|
|
|
10,971
|
|
|
|
Automotive
|
12,627
|
|
|
9,673
|
|
|
|
Residential building & construction
|
11,672
|
|
|
9,601
|
|
|
|
Machinery & equipment
|
9,923
|
|
|
9,094
|
|
|
|
Electrical
|
11,069
|
|
|
8,427
|
|
|
|
Subtotal
|
139,047
|
|
|
128,235
|
|
|
|
Total
|
239,445
|
|
|
249,921
|
|
|
|
(a)
|
Export sales relate primarily to PE Films. Operations outside the U.S. in The Netherlands, Hungary, China and India also relate to PE Films. Operations in Brazil are primarily related to Flexible Packaging Films, but also include PE Films operations. Sales from locations in The Netherlands and Hungary are primarily to customers located in Europe. Sales from locations in China (Guangzhou and Shanghai) are primarily to customers located in China, but also include other customers in Asia.
|
|
12
|
INCOME TAXES
|
|
(In thousands, except percentages)
|
2019
|
|
2018
|
||||||||||
|
Three Months Ended March 31,
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
|
Income tax expense at federal statutory rate
|
$
|
5,000
|
|
|
21.0
|
|
|
$
|
4,925
|
|
|
21.0
|
|
|
U.S. Tax on Foreign Branch Income
|
465
|
|
|
2.0
|
|
|
357
|
|
|
1.5
|
|
||
|
Foreign rate differences
|
329
|
|
|
1.4
|
|
|
221
|
|
|
0.9
|
|
||
|
State taxes, net of federal income tax benefit
|
180
|
|
|
0.8
|
|
|
321
|
|
|
1.4
|
|
||
|
Non-deductible expenses
|
73
|
|
|
0.3
|
|
|
84
|
|
|
0.4
|
|
||
|
Global Intangible Low Tax Income (GILTI)
|
—
|
|
|
—
|
|
|
32
|
|
|
0.1
|
|
||
|
Research and development tax credit
|
(86
|
)
|
|
(0.4
|
)
|
|
(100
|
)
|
|
(0.4
|
)
|
||
|
Stock-based compensation
|
(133
|
)
|
|
(0.6
|
)
|
|
173
|
|
|
0.7
|
|
||
|
Foreign Derived Intangible Income (FDII)
|
(194
|
)
|
|
(0.8
|
)
|
|
(153
|
)
|
|
(0.7
|
)
|
||
|
Valuation allowance due to foreign losses and impairments
|
(253
|
)
|
|
(1.1
|
)
|
|
(362
|
)
|
|
(1.5
|
)
|
||
|
Foreign tax incentives
|
(436
|
)
|
|
(1.8
|
)
|
|
(211
|
)
|
|
(0.9
|
)
|
||
|
Tax impact of dividend received
|
(919
|
)
|
|
(3.9
|
)
|
|
—
|
|
|
—
|
|
||
|
Effective income tax rate
|
$
|
4,026
|
|
|
16.9
|
|
|
$
|
5,287
|
|
|
22.5
|
|
|
13
|
NEW ACCOUNTING PRONOUNCEMENTS
|
|
14
|
LEASES
|
|
(In thousands)
|
|
As of March 31, 2019
|
|
|
Maturity of Lease Liabilities
|
Future Lease Payments
|
||
|
2019 (remaining)
|
|
2,555
|
|
|
2020
|
|
3,379
|
|
|
2021
|
|
3,353
|
|
|
2022
|
|
2,451
|
|
|
2023
|
|
2,344
|
|
|
Thereafter
|
|
12,132
|
|
|
Total undiscounted operating lease payments
|
|
26,214
|
|
|
Less: Imputed interest
|
|
4,615
|
|
|
Present value of operating lease liabilities
|
|
21,599
|
|
|
|
|
|
|
|
Balance Sheet Classification
|
|
|
|
|
Lease liabilities, short-term
|
|
2,526
|
|
|
Lease liabilities, long-term
|
|
19,073
|
|
|
Total operating lease liabilities
|
|
21,599
|
|
|
|
|
|
|
|
Other Information:
|
|
|
|
|
Weighted-average remaining lease term for operating leases
|
|
9 Years
|
|
|
Weighted-average discount rate for operating leases
|
|
4.35
|
%
|
|
(In thousands)
|
|
|||
|
2019
|
$
|
4,445
|
|
|
|
2020
|
4,007
|
|
||
|
2021
|
3,591
|
|
||
|
2022
|
2,391
|
|
||
|
2023
|
1,245
|
|
||
|
Remainder
|
2,630
|
|
||
|
Total minimum lease payments
|
$
|
18,309
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
•
|
loss or gain of sales to significant customers on which our business is highly dependent;
|
|
•
|
ability to achieve sales to new customers to replace lost business;
|
|
•
|
ability to develop, efficiently manufacture and deliver new products at competitive prices;
|
|
•
|
failure of our customers to achieve success or maintain market share;
|
|
•
|
failure to protect our intellectual property rights;
|
|
•
|
risks of doing business in countries outside the U.S. that affect our substantial international operations;
|
|
•
|
political, economic, and regulatory factors concerning our products;
|
|
•
|
uncertain economic conditions in countries in which we do business;
|
|
•
|
competition from other manufacturers, including manufacturers in lower-cost countries and manufacturers benefiting from government subsidies;
|
|
•
|
impact of fluctuations in foreign exchange rates;
|
|
•
|
a change in the amount of our underfunded defined benefit (pension) plan liability;
|
|
•
|
an increase in the operating costs incurred by our operating companies, including, for example, the cost of raw materials and energy;
|
|
•
|
inability to successfully identify, complete or integrate strategic acquisitions; failure to realize the expected benefits of such acquisitions; and assumption of unanticipated risks in such acquisitions;
|
|
•
|
disruption to our manufacturing facilities;
|
|
•
|
an information technology system failure or breach;
|
|
•
|
volatility and uncertainty of the valuation of our investment in kaléo;
|
|
•
|
the impact of the imposition of tariffs and sanctions on imported aluminum ingot used in our aluminum extrusions;
|
|
•
|
the impact of new tariffs or duties imposed as a result of rising trade tensions between the U.S. and other countries;
|
|
•
|
failure to establish and maintain effective internal control over financial reporting;
|
|
•
|
the termination of anti-dumping duties on products imported to Brazil that compete with products produced by Flexible Packaging;
|
|
|
Three Months Ended
|
|
Favorable/
(Unfavorable) % Change |
|
|||||||
|
(In thousands, Except Percentages)
|
March 31,
|
|
|||||||||
|
2019
|
|
2018
|
|
||||||||
|
Sales volume (lbs)
|
25,846
|
|
|
34,823
|
|
|
(25.8
|
)%
|
|
||
|
Net sales
|
$
|
66,779
|
|
|
$
|
93,249
|
|
|
(28.4
|
)%
|
|
|
Operating profit from ongoing operations
|
$
|
2,951
|
|
|
$
|
14,034
|
|
|
(79.0
|
)%
|
|
|
•
|
Lower contribution to profits from Personal Care primarily due to lower volume and unfavorable product mix ($5.9 million), unfavorable pricing ($0.9 million) and unfavorable production cost variances ($1.4 million), partially offset by the net favorable impact of the timing of resin cost passthroughs ($2.0 million), lower selling, general and administrative costs ($1.1 million) and favorable foreign exchange impact ($0.2 million); and
|
|
•
|
Lower contribution to profits from Surface Protection, primarily due to lower volume, which was partially offset by volume-based higher selling prices (net unfavorable impact of $4.5 million), and unfavorable mix ($1.2 million), higher research and development costs ($0.3 million) and obsolete inventory expense ($0.2 million).
|
|
|
Three Months Ended
|
|
Favorable/
(Unfavorable) % Change |
|
|||||||
|
(In thousands, Except Percentages)
|
March 31,
|
|
|||||||||
|
2019
|
|
2018
|
|
||||||||
|
Sales volume (lbs)
|
25,462
|
|
|
23,318
|
|
|
9.2
|
%
|
|
||
|
Net sales
|
$
|
33,619
|
|
|
$
|
28,437
|
|
|
18.2
|
%
|
|
|
Operating profit (loss) from ongoing operations
|
$
|
2,859
|
|
|
$
|
1,715
|
|
|
66.7
|
%
|
|
|
•
|
The benefit from higher volume ($1.6 million) was fully offset by higher production, operating and selling, general and administrative costs;
|
|
•
|
Favorable foreign currency translation of Real-denominated operating costs ($1.1 million), which was offset by a $0.1 million loss on foreign currency forward contracts that partially hedged Real-denominated operating costs; and
|
|
•
|
Benefit from net foreign currency transaction gain of $0.1 million (minimal gains in 2019 versus losses of $0.1 million in 2018).
|
|
|
Three Months Ended
|
|
Favorable/
(Unfavorable) % Change |
|
|||||||
|
(In thousands, Except Percentages)
|
March 31,
|
|
|||||||||
|
2019
|
|
2018
|
|
||||||||
|
Sales volume (lbs)
|
53,616
|
|
|
51,503
|
|
|
4.1
|
%
|
|
||
|
Net sales
|
$
|
139,047
|
|
|
$
|
128,235
|
|
|
8.4
|
%
|
|
|
Operating profit from ongoing operations
|
$
|
12,085
|
|
|
$
|
10,199
|
|
|
18.5
|
%
|
|
|
•
|
Higher sales volume and pricing partially offset by higher freight and die costs ($8.5 million net impact); and
|
|
•
|
Higher expenses for labor primarily related to headcount for manufacturing operations associated with anticipated demand ($3.8 million), higher supplies and maintenance costs ($2.2 million) and higher selling, general and administrative expenses ($0.6 million).
|
|
|
Three Months Ended March 31,
|
||||||
|
(In Millions)
|
2019
|
|
2018
|
||||
|
Floating-rate debt with interest charged on a rollover basis at one-month LIBOR plus a credit spread:
|
|
|
|
||||
|
Average outstanding debt balance
|
$
|
108.7
|
|
|
$
|
155.1
|
|
|
Average interest rate
|
4.1
|
%
|
|
3.4
|
%
|
||
|
Fixed-rate and other debt:
|
|
|
|
||||
|
Average outstanding debt balance
|
$
|
—
|
|
|
$
|
—
|
|
|
Average interest rate
|
n/a
|
|
|
n/a
|
|
||
|
Total debt:
|
|
|
|
||||
|
Average outstanding debt balance
|
$
|
108.7
|
|
|
$
|
155.1
|
|
|
Average interest rate
|
4.1
|
%
|
|
3.4
|
%
|
||
|
|
|
|
|
|
•
|
Accounts and other receivables decreased
$1.8 million
(
1.4%
).
|
|
•
|
Accounts and other receivables in PE Films decreased by
$4.3 million
primarily due to lower net sales for certain Personal Care products, a focus on collection efforts and the timing of cash receipts. DSO (represents trailing 12 months net sales divided by a rolling 12-month average of accounts and other receivables balances) was approximately
44.2
days for the 12 months ended
March 31, 2019
and
43.2
days for the 12 months ended
December 31, 2018
.
|
|
•
|
Accounts and other receivables in Flexible Packaging Films decreased by
$0.2 million
primarily due to the timing of cash receipts. DSO was approximately
40.5
days for the 12 months ended
March 31, 2019
and
43.7
days for the 12 months ended
December 31, 2018
.
|
|
•
|
Accounts and other receivables in Aluminum Extrusions increased by
$2.8 million
primarily due to the timing of cash receipts. DSO was approximately
46.1
days for the 12 months ended
March 31, 2019
and
44.6
days for the 12 months ended
December 31, 2018
.
|
|
•
|
Inventories increased
$6.6 million
(
7.0%
).
|
|
•
|
Inventories in PE Films increased by
$0.3 million
primarily due to lower sales and the timing of raw material purchases. DIO (represents trailing 12 months costs of goods sold calculated on a first-in, first-out basis divided by
|
|
•
|
Inventories in Flexible Packaging Films increased by approximately
$0.2 million
primarily due to a higher production level leading to more finished goods on hand. DIO was approximately
85.3
days for the 12 months ended
March 31, 2019
and
77.9
days for the 12 months ended
December 31, 2018
.
|
|
•
|
Inventories in Aluminum Extrusions increased by
$6.0 million
due to shipments lower than planned and the timing of purchases. DIO was approximately
34.8
days for the 12 months ended
March 31, 2019
and
33.5
days for the 12 months ended
December 31, 2018
.
|
|
•
|
Net property, plant and equipment increased
$4.0 million
(
1.7%
) primarily due to capital expenditures of
$12.9 million
, which exceeded depreciation expenses of
$7.2 million
.
|
|
•
|
Other identifiable intangibles, net decreased by
$0.9 million
(
2.5%
) primarily due to amortization expense of
$0.9 million
.
|
|
•
|
Accounts payable decreased
$1.6 million
(
1.4%
).
|
|
•
|
Accounts payable in PE Films increased
$0.6 million
due to lower production, longer supplier terms and the normal volatility associated with the timing of payments. DPO (represents trailing 12 months costs of goods sold calculated on a first-in, first-out basis divided by a rolling 12-month average of accounts payable balances) was approximately
43.7
days for the 12 months ended
March 31, 2019
and
43.7
days for the 12 months ended
December 31, 2018
.
|
|
•
|
Accounts payable in Flexible Packaging Films decreased
$2.5 million
due to lower inventory levels and resin prices and the normal volatility associated with the timing of payments. DPO was approximately
54.2
days for the 12 months ended
March 31, 2019
and
51.9
days for the 12 months ended
December 31, 2018
.
|
|
•
|
Accounts payable in Aluminum Extrusions increased by
$0.9 million
primarily due to higher volume, negotiation of longer payment terms and the normal volatility associated with the timing of payments. DPO was approximately
50.3
days for the 12 months ended
March 31, 2019
and
49.7
days for the 12 months ended
December 31, 2018
.
|
|
•
|
Accrued expenses decreased by
$1.6 million
(
3.9%
) from
December 31, 2018
due to the reversal of accruals of employee related benefits and severance accruals related to the Shanghai transition.
|
|
Net Capitalization and Indebtedness as of March 31, 2019
|
|||
|
(In thousands)
|
|||
|
Net capitalization:
|
|
||
|
Cash and cash equivalents
|
$
|
36,302
|
|
|
Debt:
|
|
||
|
Credit Agreement
|
110,000
|
|
|
|
Debt, net of cash and cash equivalents
|
73,698
|
|
|
|
Shareholders’ equity
|
372,621
|
|
|
|
Net capitalization
|
$
|
446,319
|
|
|
Indebtedness as defined in Credit Agreement:
|
|
||
|
Total debt
|
$
|
110,000
|
|
|
Face value of letters of credit
|
2,686
|
|
|
|
Indebtedness
|
$
|
112,686
|
|
|
Pricing Under The Credit Agreement (Basis Points)
|
|||||
|
Indebtedness-to-Adjusted EBITDA Ratio
|
Credit Spread
Over LIBOR
|
|
Commitment
Fee
|
||
|
> 3.5x but <= 4.0x
|
250
|
|
|
45
|
|
|
> 3.0x but <= 3.5x
|
225
|
|
|
40
|
|
|
> 2.0x but <= 3.0x
|
200
|
|
|
35
|
|
|
> 1.0x but <= 2.0x
|
175
|
|
|
30
|
|
|
<= 1.0x
|
150
|
|
|
25
|
|
|
Computations of Adjusted EBITDA, Adjusted EBIT, Leverage Ratio and Interest Coverage Ratio as Defined in the Credit Agreement Along with Related Most Restrictive Covenants as of and for the Twelve Months Ended March 31, 2019 (In Thousands)
|
|||
|
Computations of adjusted EBITDA and adjusted EBIT as defined in the Credit Agreement for the twelve months ended March 31, 2019:
|
|||
|
Net income (loss)
|
$
|
26,464
|
|
|
Plus:
|
|
||
|
After-tax losses related to discontinued operations
|
—
|
|
|
|
Total income tax expense for continuing operations
|
10,265
|
|
|
|
Interest expense
|
5,290
|
|
|
|
Depreciation and amortization expense for continuing operations*
|
33,344
|
|
|
|
All non-cash losses and expenses, plus cash losses and expenses not to exceed $10,000, for continuing operations that are classified as unusual, extraordinary or which are related to plant shutdowns, asset impairments and/or restructurings (cash-related of $8,289)
|
56,104
|
|
|
|
Charges related to stock option grants and awards accounted for under the fair value-based method
|
1,550
|
|
|
|
Losses related to the application of the equity method of accounting
|
—
|
|
|
|
Losses related to adjustments in the estimated fair value of assets accounted for under the fair value method of accounting
|
—
|
|
|
|
Minus:
|
|
||
|
After-tax income related to discontinued operations
|
—
|
|
|
|
Total income tax benefits for continuing operations
|
—
|
|
|
|
Interest income
|
(372
|
)
|
|
|
All non-cash gains and income, plus cash gains and income in excess of $10,000, for continuing operations that are classified as unusual, extraordinary or which are related to plant shutdowns, asset impairments and/or restructurings
|
(250
|
)
|
|
|
Income related to changes in estimates for stock option grants and awards accounted for under the fair value-based method
|
—
|
|
|
|
Income related to the application of the equity method of accounting
|
—
|
|
|
|
Income related to adjustments in the estimated fair value of assets accounted for under the fair value method of accounting
|
(39,482
|
)
|
|
|
Plus cash dividends declared on investments accounted for under the equity method of accounting
|
—
|
|
|
|
Plus or minus, as applicable, pro forma EBITDA adjustments associated with acquisitions and asset dispositions
|
—
|
|
|
|
Adjusted EBITDA as defined in the Credit Agreement
|
92,913
|
|
|
|
Less: Depreciation and amortization expense for continuing operations (including pro forma for acquisitions and asset dispositions)
|
(33,344
|
)
|
|
|
Adjusted EBIT as defined in the Credit Agreement
|
$
|
59,569
|
|
|
Computations of leverage and interest coverage ratios as defined in the Credit Agreement at March 31, 2019:
|
|||
|
Leverage ratio (indebtedness-to-adjusted EBITDA)
|
1.21x
|
|
|
|
Interest coverage ratio (adjusted EBIT-to-interest expense)
|
11.26x
|
|
|
|
Most restrictive covenants as defined in the Credit Agreement:
|
|
||
|
Maximum permitted aggregate amount of dividends that can be paid by Tredegar during the term of the Credit Agreement ($100,000 plus 50% of net income generated for each quarter beginning January 1, 2016)
|
$
|
179,737
|
|
|
Maximum leverage ratio permitted
|
4.00
|
|
|
|
Minimum interest coverage ratio permitted
|
2.50
|
|
|
|
* Excludes the amortization of right-to-use assets required under the new accounting guidance for leases.
|
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Source: Quarterly averages computed by Tredegar using monthly data provided by IHS, Inc. In January 2015, IHS reflected a 21 cents per pound non-market adjustment based on their estimate of the growth of discounts in prior periods. The 4th quarter 2014 average rate of $1.09 per pound is shown on a pro forma basis as if the non-market adjustment was made in the fourth quarter of 2014.
|
|
Source: Quarterly averages computed by Tredegar using monthly data from CMAI Global Index data.
|
|
Source: Quarterly averages computed by Tredegar using monthly data from CMAI Global Index data.
|
|
Source: Quarterly averages computed using daily Midwest average prices provided by Platts.
|
|
Source: Quarterly averages computed by Tredegar using monthly NYMEX settlement prices.
|
|
Percentage of Net Sales from Ongoing Operations Related to Foreign Markets*
|
|||||||||||
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2019
|
|
2018
|
||||||||
|
|
Exports
From U.S.
|
|
Foreign
Operations
|
|
Exports
From U.S.
|
|
Foreign
Operations
|
||||
|
Canada
|
2
|
%
|
|
—
|
%
|
|
5
|
%
|
|
—
|
%
|
|
Europe
|
1
|
|
|
7
|
|
|
1
|
|
|
8
|
|
|
Latin America
|
1
|
|
|
12
|
|
|
1
|
|
|
9
|
|
|
Asia
|
6
|
|
|
1
|
|
|
9
|
|
|
2
|
|
|
Total
|
10
|
%
|
|
20
|
%
|
|
16
|
%
|
|
19
|
%
|
|
* The percentages for foreign markets are relative to Tredegar’s total net sales from ongoing operations
|
|||||||||||
|
Source: Quarterly averages computed by Tredegar using daily closing data provided by Bloomberg.
|
|
Source: Quarterly averages computed by Tredegar using daily closing data provided by Bloomberg.
|
|
Item 4.
|
Controls and Procedures.
|
|
•
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the Company’s assets;
|
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that the Company’s receipts and expenditures are being made only in accordance with the authorization of its management and directors; and
|
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the consolidated financial statements.
|
|
•
|
Control Environment
: The Company did not have a sufficient number of trained resources with assigned responsibility and accountability for the design, operation and documentation of internal control over financial reporting in accordance with the 2013 COSO Framework.
|
|
•
|
Risk Assessment
: The Company did not have an effective risk assessment process that defined clear financial reporting objectives and evaluated risks, including fraud risks, and risks resulting from changes in the external environment and business operations, at a sufficient level of detail to identify all relevant risks of material misstatement across the entity.
|
|
•
|
Information and Communication
: The Company did not have an effective information and communication process that identified and assessed the source of and controls necessary to ensure the reliability of information used in financial reporting and that communicates relevant information about roles and responsibilities for internal control over financial reporting.
|
|
•
|
Monitoring Activities
: The Company did not have effective monitoring activities to assess the operation of internal control over financial reporting, including the continued appropriateness of control design and level of documentation maintained to support control effectiveness.
|
|
•
|
Control Activities
: As a consequence of the material weaknesses described above, internal control deficiencies related to the design and operation of process-level controls and general information technology controls were determined to be pervasive throughout the Company’s financial reporting processes.
|
|
1.
|
Perform a comprehensive financial risk assessment and internal control gap analysis to ensure that all relevant risks of material misstatement to the Company’s financial statements are identified and that the Company’s internal controls are sufficient to address those risks.
|
|
2.
|
Review and update, as necessary, documentation of relevant processes, policies and procedures, and design of relevant controls, with respect to the Company’s internal control over financial reporting. The Company intends to implement any necessary changes as a result of deficiencies identified in its relevant processes, policies and procedures as promptly as practical and to satisfy documentation requirements under Section 404 of the Sarbanes-Oxley Act.
|
|
3.
|
Seek to ensure that the Company’s internal control over financial reporting is properly designed, implemented, operating effectively, and appropriately documented by (i) enhancing the design of existing control activities and/or implementing additional control activities, as needed, (ii) monitoring the operating effectiveness of those controls, and (iii) ensuring that sufficient documentation exists to evidence the design, implementation, and operation of those controls.
|
|
4.
|
Evaluate and enhance the Company’s monitoring activities to ensure the components of internal control under the 2013 COSO Framework are present, functioning, and able to be appropriately evidenced.
|
|
5.
|
Design, execute and monitor a plan, with appropriate executive sponsorship, and with the assistance of outside consultants, to enhance the Company’s internal control over financial reporting and accomplish the goals of the remediation plan as set forth above.
|
|
6.
|
Continue to seek, train and retain individuals that have the appropriate skills and experience related to designing, operating and documenting internal controls.
|
|
Item 5.
|
Risk Factors.
|
|
Item 6.
|
Exhibits.
|
|
Exhibit
Nos.
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101
|
|
XBRL Instance Document and Related Items.
|
|
|
|
|
|
Tredegar Corporation
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
||
|
Date:
|
|
May 9, 2019
|
|
/s/ John M. Steitz
|
|
|
|
|
|
John M. Steitz
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date:
|
|
May 9, 2019
|
|
/s/ D. Andrew Edwards
|
|
|
|
|
|
D. Andrew Edwards
|
|
|
|
|
|
Vice President and Chief Financial Officer
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
Date:
|
|
May 9, 2019
|
|
/s/ Frasier W. Brickhouse, II
|
|
|
|
|
|
Frasier W. Brickhouse, II
|
|
|
|
|
|
Corporate Treasurer and Controller
|
|
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| International Flavors & Fragrances Inc. | IFF |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|