These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
|
|||||||
|
(State or Other Jurisdiction of
Incorporation or Organization) |
(I.R.S. Employer
Identification No.) |
|||||||
|
|
|||||||||||
|
|
|
|
|||||||||
| (Address of Principal Executive Offices) | (Zip Code) | ||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
| Large accelerated filer | ¨ |
|
x | Smaller reporting company |
|
||||||||||||||||||
| Non-accelerated filer |
¨
|
Emerging growth company |
|
||||||||||||||||||||
| Page | |||||||||||
|
Item 3
.
|
|||||||||||
| June 30, | December 31, | ||||||||||
| 2022 | 2021 | ||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Accounts and other receivables, net |
|
|
|||||||||
| Income taxes recoverable |
|
|
|||||||||
| Inventories |
|
|
|||||||||
| Prepaid expenses and other |
|
|
|||||||||
| Current assets of discontinued operations |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Property, plant and equipment, at cost |
|
|
|||||||||
| Less: accumulated depreciation |
(
|
(
|
|||||||||
| Net property, plant and equipment |
|
|
|||||||||
| Right-of-use leased assets |
|
|
|||||||||
| Identifiable intangible assets, net |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Deferred income taxes |
|
|
|||||||||
| Other assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| Liabilities and Shareholders’ Equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ |
|
$ |
|
|||||||
| Accrued expenses |
|
|
|||||||||
| Lease liability, short-term |
|
|
|||||||||
| Income taxes payable |
|
|
|||||||||
| Current liabilities of discontinued operations |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Lease liability, long-term |
|
|
|||||||||
| Long-term debt |
|
|
|||||||||
| Pension and other postretirement benefit obligations, net |
|
|
|||||||||
| Other non-current liabilities |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
| Shareholders’ equity: | |||||||||||
|
Common stock, no par value (issued and outstanding
|
|
|
|||||||||
|
Common stock held in trust for savings restoration plan (
|
(
|
(
|
|||||||||
| Accumulated other comprehensive income (loss): | |||||||||||
| Foreign currency translation adjustment |
(
|
(
|
|||||||||
| Gain (loss) on derivative financial instruments |
(
|
|
|||||||||
| Pension and other postretirement benefit adjustments |
(
|
(
|
|||||||||
| Retained earnings |
|
|
|||||||||
| Total shareholders’ equity |
|
|
|||||||||
| Total liabilities and shareholders’ equity | $ |
|
$ |
|
|||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Revenues and other items: | |||||||||||||||||||||||
| Sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other income (expense), net |
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||
| Cost of goods sold |
|
|
|
|
|||||||||||||||||||
| Freight |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative |
|
|
|
|
|||||||||||||||||||
| Research and development |
|
|
|
|
|||||||||||||||||||
| Amortization of identifiable intangibles |
|
|
|
|
|||||||||||||||||||
| Pension and postretirement benefits |
|
|
|
|
|||||||||||||||||||
| Interest expense |
|
|
|
|
|||||||||||||||||||
| Asset impairments and costs associated with exit and disposal activities, net of adjustments |
|
|
|
|
|||||||||||||||||||
| Total |
|
|
|
|
|||||||||||||||||||
| Income (loss) from continuing operations before income taxes |
|
|
|
|
|||||||||||||||||||
| Income tax expense (benefit) |
|
|
|
|
|||||||||||||||||||
| Net income (loss) from continuing operations |
|
|
|
|
|||||||||||||||||||
| Income (loss) from discontinued operations, net of tax |
|
|
|
(
|
|||||||||||||||||||
| Net income (loss) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Earnings (loss) per share: | |||||||||||||||||||||||
| Basic: | |||||||||||||||||||||||
| Continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Discontinued operations |
|
|
|
|
|||||||||||||||||||
| Basic earnings (loss) per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted: | |||||||||||||||||||||||
| Continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Discontinued operations |
|
|
|
|
|||||||||||||||||||
| Diluted earnings (loss) per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Shares used to compute earnings (loss) per share: | |||||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
| Three Months Ended June 30, | |||||||||||
| 2022 | 2021 | ||||||||||
| Net income (loss) | $ |
|
$ |
|
|||||||
| Other comprehensive income (loss): | |||||||||||
|
Unrealized foreign currency translation adjustment (net of tax benefit of $
|
(
|
|
|||||||||
|
Derivative financial instruments adjustment (net of tax benefit of $
|
(
|
|
|||||||||
|
Amortization of prior service costs and net gains or losses (net of tax expense of $
|
|
|
|||||||||
| Other comprehensive income (loss) |
(
|
|
|||||||||
| Comprehensive income (loss) | $ |
|
$ |
|
|||||||
| Six Months Ended June 30, | |||||||||||
| 2022 | 2021 | ||||||||||
| Net income (loss) | $ |
|
$ |
|
|||||||
| Other comprehensive income (loss): | |||||||||||
|
Unrealized foreign currency translation adjustment (net of tax expense of $
|
|
|
|||||||||
|
Derivative financial instruments adjustment (net of tax benefit of $
|
(
|
|
|||||||||
|
Amortization of prior service costs and net gains or losses (net of tax expense of $
|
|
|
|||||||||
| Other comprehensive income (loss) |
|
|
|||||||||
| Comprehensive income (loss) | $ |
|
$ |
|
|||||||
| Six Months Ended June 30, | |||||||||||
| 2022 | 2021 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income (loss) | $ |
|
$ |
|
|||||||
| Adjustments for noncash items: | |||||||||||
| Depreciation |
|
|
|||||||||
| Amortization of identifiable intangibles |
|
|
|||||||||
| Reduction of right-of-use lease asset |
|
|
|||||||||
| Deferred income taxes |
|
|
|||||||||
| Accrued pension and post-retirement benefits |
|
|
|||||||||
| Stock-based compensation expense |
|
|
|||||||||
| Gain on investment in kaléo |
(
|
(
|
|||||||||
| Changes in assets and liabilities: | |||||||||||
| Accounts and other receivables |
(
|
(
|
|||||||||
| Inventories |
(
|
(
|
|||||||||
| Income taxes recoverable/payable |
(
|
|
|||||||||
| Prepaid expenses and other |
(
|
|
|||||||||
| Accounts payable and accrued expenses |
|
|
|||||||||
| Lease liability |
(
|
(
|
|||||||||
| Pension and postretirement benefit plan contributions |
(
|
(
|
|||||||||
| Other, net |
|
|
|||||||||
| Net cash (used in) provided by operating activities |
(
|
|
|||||||||
| Cash flows from investing activities: | |||||||||||
| Capital expenditures |
(
|
(
|
|||||||||
| Proceeds from the sale of kaléo |
|
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| Cash flows from financing activities: | |||||||||||
| Borrowings |
|
|
|||||||||
| Debt principal payments |
(
|
(
|
|||||||||
| Dividends paid |
(
|
(
|
|||||||||
| Debt financing costs |
(
|
|
|||||||||
| Other |
(
|
|
|||||||||
| Net cash provided by (used in) financing activities |
|
(
|
|||||||||
| Effect of exchange rate changes on cash |
(
|
|
|||||||||
| Increase (decrease) in cash & cash equivalents |
(
|
|
|||||||||
| Cash and cash equivalents at beginning of period |
|
|
|||||||||
| Cash and cash equivalents at end of period | $ |
|
$ |
|
|||||||
| Common Stock | Retained Earnings | Trust for Savings Restoration Plan | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity | |||||||||||||||||||||||||
|
Balance April 1, 2022
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||
| Net income (loss) | — |
|
— | — |
|
||||||||||||||||||||||||
| Foreign currency translation adjustment | — | — | — |
(
|
(
|
||||||||||||||||||||||||
| Derivative financial instruments adjustment | — | — | — |
(
|
(
|
||||||||||||||||||||||||
| Amortization of prior service costs and net gains or losses | — | — | — |
|
|
||||||||||||||||||||||||
|
Cash dividends declared ($
|
— |
(
|
— | — |
(
|
||||||||||||||||||||||||
| Stock-based compensation expense |
|
— | — | — |
|
||||||||||||||||||||||||
| Tredegar common stock purchased by trust for savings restoration plan | — |
|
(
|
— | — | ||||||||||||||||||||||||
|
Balance June 30, 2022
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||
| Common Stock | Retained Earnings | Trust for Savings Restoration Plan | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity | |||||||||||||||||||||||||
|
Balance January 1, 2022
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||
| Net income (loss) | — |
|
— | — |
|
||||||||||||||||||||||||
| Foreign currency translation adjustment | — | — | — |
|
|
||||||||||||||||||||||||
| Derivative financial instruments adjustment | — | — | — |
(
|
(
|
||||||||||||||||||||||||
| Amortization of prior service costs and net gains or losses | — | — | — |
|
|
||||||||||||||||||||||||
|
Cash dividends declared ($
|
— |
(
|
— | — |
(
|
||||||||||||||||||||||||
| Stock-based compensation expense |
|
— | — | — |
|
||||||||||||||||||||||||
|
Repurchase of employee common stock for tax
withholdings |
(
|
— | — | — |
(
|
||||||||||||||||||||||||
| Tredegar common stock purchased by trust for savings restoration plan | — |
|
(
|
— | — | ||||||||||||||||||||||||
|
Balance June 30, 2022
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||
|
Common
Stock |
Retained
Earnings |
Trust for
Savings Restoration Plan |
Accumulated Other
Comprehensive Income (Loss) |
Total
Shareholders’ Equity |
|||||||||||||||||||||||||
| Balance at April 1, 2021 | $ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||
| Net income (loss) | — |
|
— | — |
|
||||||||||||||||||||||||
| Foreign currency translation adjustment | — | — | — |
|
|
||||||||||||||||||||||||
| Derivative financial instruments adjustment | — | — | — |
|
|
||||||||||||||||||||||||
| Amortization of prior service costs and net gains or losses | — | — | — |
|
|
||||||||||||||||||||||||
|
Cash dividends declared ($
|
— |
(
|
— | — |
(
|
||||||||||||||||||||||||
| Stock-based compensation expense |
|
— | — | — |
|
||||||||||||||||||||||||
| Tredegar common stock purchased by trust for savings restoration plan | — |
|
(
|
— | — | ||||||||||||||||||||||||
| Balance at June 30, 2021 | $ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||
|
Common
Stock |
Retained
Earnings |
Trust for
Savings Restoration Plan |
Accumulated Other
Comprehensive Income (Loss) |
Total
Shareholders’ Equity |
|||||||||||||||||||||||||
| Balance at January 1, 2021 | $ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||
| Net income (loss) | — |
|
— | — |
|
||||||||||||||||||||||||
| Foreign currency translation adjustment | — | — | — |
|
|
||||||||||||||||||||||||
| Derivative financial instruments adjustment | — | — | — |
|
|
||||||||||||||||||||||||
| Amortization of prior service costs and net gains or losses | — | — | — |
|
|
||||||||||||||||||||||||
|
Cash dividends declared ($
|
— |
(
|
— | — |
(
|
||||||||||||||||||||||||
| Stock-based compensation expense |
|
— | — | — |
|
||||||||||||||||||||||||
| Shares issued upon exercise of stock options |
|
— | — | — |
|
||||||||||||||||||||||||
| Tredegar common stock purchased by trust for savings restoration plan | — |
|
(
|
— | — | ||||||||||||||||||||||||
| Balance at June 30, 2021 | $ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||
| June 30, | December 31, | ||||||||||
| (In thousands) | 2022 | 2021 | |||||||||
| Customer receivables | $ |
|
$ |
|
|||||||
| Other receivables |
|
|
|||||||||
| Total accounts and other receivables |
|
|
|||||||||
| Less: Allowance for bad debts |
(
|
(
|
|||||||||
| Total accounts and other receivables, net | $ |
|
$ |
|
|||||||
| (In thousands) | June 30, 2022 | December 31, 2021 | |||||||||
| Finished goods | $ |
|
$ |
|
|||||||
| Work-in-process |
|
|
|||||||||
| Raw materials |
|
|
|||||||||
| Stores, supplies and other |
|
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
| Pension Benefits | Other Post-Retirement Benefits | ||||||||||||||||||||||
| Three Months Ended June 30, | Three Months Ended June 30, | ||||||||||||||||||||||
| (In thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Service cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Interest cost |
|
|
|
|
|||||||||||||||||||
| Expected return on plan assets |
(
|
(
|
|
|
|||||||||||||||||||
| Amortization of prior service costs, (gains) losses and net transition asset |
|
|
(
|
(
|
|||||||||||||||||||
| Net periodic benefit cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Pension Benefits | Other Post-Retirement Benefits | ||||||||||||||||||||||
| Six Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (In thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Service cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Interest cost |
|
|
|
|
|||||||||||||||||||
| Expected return on plan assets |
(
|
(
|
|
|
|||||||||||||||||||
| Amortization of prior service costs, (gains) losses and net transition asset |
|
|
(
|
(
|
|||||||||||||||||||
| Net periodic benefit cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (In thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
|
Gain on investment in kaléo
(a)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| One-time tax credit in Brazil for unemployment/social security insurance non-income taxes resulting from a favorable decision by Brazil's Supreme Court regarding the calculation of such tax |
|
|
|
|
|||||||||||||||||||
| Transition service fees, net of corporate costs associated with the divested Personal Care business |
(
|
|
(
|
|
|||||||||||||||||||
|
COVID-19-related expenses, net of relief
(b)
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
|
Write-down of investment in Harbinger Capital Partners Special Situations Fund
(c)
|
|
(
|
(
|
(
|
|||||||||||||||||||
| Other |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(a) In May 2022, additional cash consideration of $
(b) Costs associated with operating under COVID-19 conditions include employee overtime expenses associated with absenteeism, personal protective equipment supplies and facility maintenance.
(c) Represents the unrealized loss on the Company’s investment in Harbinger Capital Partners Special Situations Fund L.P. that had a fair value of $
|
|||||||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| (In thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Weighted average shares outstanding used to compute basic earnings per share |
|
|
|
|
|||||||||||||||||||
| Incremental dilutive shares attributable to stock options and restricted stock |
|
|
|
|
|||||||||||||||||||
| Shares used to compute diluted earnings per share |
|
|
|
|
|||||||||||||||||||
| (In thousands) | Foreign Currency Translation | Gain (Loss) on Derivative Financial Instruments | Pension & Other Postretirement Benefit Adjust | Total Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||
| Balance at April 1, 2022 | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Other comprehensive income (loss) |
(
|
(
|
|
(
|
|||||||||||||||||||
| Income tax (expense) benefit |
|
|
|
|
|||||||||||||||||||
| Other comprehensive income (loss), net of tax |
(
|
(
|
|
(
|
|||||||||||||||||||
| Reclassification adjustment to net income (loss) |
|
(
|
|
|
|||||||||||||||||||
| Income tax (expense) benefit |
|
|
(
|
(
|
|||||||||||||||||||
| Reclassification adjustment to net income (loss), net of tax |
|
(
|
|
|
|||||||||||||||||||
| Other comprehensive income (loss), net of tax |
(
|
(
|
|
(
|
|||||||||||||||||||
| Balance at June 30, 2022 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| (In thousands) | Foreign Currency Translation | Gain (Loss) on Derivative Financial Instruments | Pension & Other Postretirement Benefit Adjust | Total Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||
| Balance at January 1, 2022 | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Other comprehensive income (loss) |
|
(
|
|
(
|
|||||||||||||||||||
| Income tax (expense) benefit |
(
|
(
|
|
(
|
|||||||||||||||||||
| Other comprehensive income (loss), net of tax |
|
(
|
|
(
|
|||||||||||||||||||
| Reclassification adjustment to net income (loss) |
|
(
|
|
|
|||||||||||||||||||
| Income tax (expense) benefit |
|
|
(
|
(
|
|||||||||||||||||||
| Reclassification adjustment to net income (loss), net of tax |
|
(
|
|
|
|||||||||||||||||||
| Other comprehensive income (loss), net of tax |
|
(
|
|
|
|||||||||||||||||||
| Balance at June 30, 2022 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| (In thousands) | Foreign Currency Translation | Gain (Loss) on Derivative Financial Instruments | Pension & Other Postretirement Benefit Adjust | Total Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||
| Balance at April 1, 2021 | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Other comprehensive income (loss) |
|
|
|
|
|||||||||||||||||||
| Income tax (expense) benefit |
(
|
(
|
|
(
|
|||||||||||||||||||
| Other comprehensive income (loss), net of tax |
|
|
|
|
|||||||||||||||||||
| Reclassification adjustment to net income (loss) |
|
(
|
|
|
|||||||||||||||||||
| Income tax (expense) benefit |
|
|
(
|
(
|
|||||||||||||||||||
| Reclassification adjustment to net income (loss), net of tax |
|
(
|
|
|
|||||||||||||||||||
| Other comprehensive income (loss), net of tax |
|
|
|
|
|||||||||||||||||||
| Balance at June 30, 2021 | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
|||||||||||||||
| (In thousands) | Foreign Currency Translation | Gain (Loss) on Derivative Financial Instruments | Pension & Other Postretirement Benefit Adjust | Total Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||
| Balance at January 1, 2021 | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Other comprehensive income (loss) |
|
|
|
|
|||||||||||||||||||
| Income tax (expense) benefit |
(
|
(
|
|
(
|
|||||||||||||||||||
| Other comprehensive income (loss), net of tax |
|
|
|
|
|||||||||||||||||||
| Reclassification adjustment to net income (loss) |
|
(
|
|
|
|||||||||||||||||||
| Income tax (expense) benefit |
|
|
(
|
(
|
|||||||||||||||||||
| Reclassification adjustment to net income (loss), net of tax |
|
(
|
|
|
|||||||||||||||||||
| Other comprehensive income (loss), net of tax |
|
|
|
|
|||||||||||||||||||
| Balance at June 30, 2021 | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
|||||||||||||||
| June 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
| (In thousands) |
Balance Sheet
Account |
Fair
Value |
Balance Sheet
Account |
Fair
Value |
|||||||||||||||||||
| Derivatives Designated as Hedging Instruments | |||||||||||||||||||||||
|
Asset derivatives:
Aluminum futures contracts
|
Prepaid expenses and other | $ |
|
Prepaid expenses and other | $ |
|
|||||||||||||||||
|
Liability derivatives:
Aluminum futures contracts
|
Accrued expenses |
(
|
Accrued expenses |
(
|
|||||||||||||||||||
| Aluminum futures contracts | Other non-current liabilities |
(
|
Other non-current liabilities |
|
|||||||||||||||||||
| Net asset (liability) | $ |
(
|
$ |
|
|||||||||||||||||||
| USD Notional Amount (000s) | Average Forward Rate Contracted on USD/BRL | R$ Equivalent Amount (000s) | Applicable Month | Estimated % of Terphane Ltda. R$ Operating Cost Exposure Hedged | ||||||||||
|
$
|
|
R$
|
Jul-22 |
|
||||||||||
|
$
|
|
R$
|
Aug-22 |
|
||||||||||
|
$
|
|
R$
|
Sep-22 |
|
||||||||||
|
$
|
|
R$
|
Oct-22 |
|
||||||||||
|
$
|
|
R$
|
Nov-22 |
|
||||||||||
|
$
|
|
R$
|
Dec-22 |
|
||||||||||
|
$
|
|
R$
|
Jan-23 |
|
||||||||||
|
$
|
|
R$
|
Feb-23 |
|
||||||||||
|
$
|
|
R$
|
Mar-23 |
|
||||||||||
|
$
|
|
R$
|
Apr-23 |
|
||||||||||
|
$
|
|
R$
|
May-23 |
|
||||||||||
|
$
|
|
R$
|
Jun-23 |
|
||||||||||
|
$
|
|
R$
|
Jul-23 |
|
||||||||||
|
$
|
|
R$
|
Aug-23 |
|
||||||||||
|
$
|
|
R$
|
Sep-23 |
|
||||||||||
|
$
|
|
R$
|
Oct-23 |
|
||||||||||
|
$
|
|
R$
|
Nov-23 |
|
||||||||||
|
$
|
|
R$
|
Dec-23 |
|
||||||||||
|
$
|
|
R$
|
|
|||||||||||
| June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
| (In thousands) |
Balance Sheet
Account |
Fair
Value |
Balance Sheet
Account |
Fair
Value |
||||||||||||||||||||||
| Derivatives Designated as Hedging Instruments | ||||||||||||||||||||||||||
|
Asset derivatives:
Foreign currency forward contracts
|
Prepaid expenses and other | $ |
|
Prepaid expenses and other | $ |
|
||||||||||||||||||||
| Foreign currency forward contracts | Other assets |
|
Other assets |
|
||||||||||||||||||||||
|
Liability derivatives:
Foreign currency forward contracts
|
Accrued expenses |
(
|
Accrued expenses |
(
|
||||||||||||||||||||||
| Foreign currency forward contracts | Other non-current liabilities |
(
|
Other non-current liabilities |
|
||||||||||||||||||||||
| Net asset (liability) | $ |
|
$ |
(
|
||||||||||||||||||||||
| Cash Flow Derivative Hedges | ||||||||||||||||||||||||||||||||
| Three Months Ended June 30, | ||||||||||||||||||||||||||||||||
| Aluminum Futures Contracts | Foreign Currency Forwards | |||||||||||||||||||||||||||||||
| (In thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||
| Amount of pre-tax gain (loss) recognized in other comprehensive income (loss) | $ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||
| Location of gain (loss) reclassified from accumulated other comprehensive income (loss) into net income (effective portion) | Cost of goods sold | Cost of goods sold | Cost of goods sold | Selling, general & admin | Cost of goods sold | Selling, general & admin | ||||||||||||||||||||||||||
| Amount of pre-tax gain (loss) reclassified from accumulated other comprehensive income (loss) to net income (effective portion) | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
||||||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||||||||||||||
| Aluminum Futures Contracts | Foreign Currency Forwards | |||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||||
| Amount of pre-tax gain (loss) recognized in other comprehensive income (loss) | $ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
||||||||||||||||||||
| Location of gain (loss) reclassified from accumulated other comprehensive income (loss) into net income (effective portion) | Cost of goods sold | Cost of goods sold | Cost of goods sold | Selling, general & admin | Cost of goods sold | Selling, general & admin | ||||||||||||||||||||||||||
| Amount of pre-tax gain (loss) reclassified from accumulated other comprehensive income (loss) to net income (effective portion) | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (In thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Net Sales | |||||||||||||||||||||||
| Aluminum Extrusions | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| PE Films |
|
|
|
|
|||||||||||||||||||
| Flexible Packaging Films |
|
|
|
|
|||||||||||||||||||
| Total net sales |
|
|
|
|
|||||||||||||||||||
| Add back freight |
|
|
|
|
|||||||||||||||||||
| Sales as shown in the condensed consolidated statements of income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| EBITDA from Ongoing Operations | |||||||||||||||||||||||
| Aluminum Extrusions: | |||||||||||||||||||||||
| Ongoing operations: | |||||||||||||||||||||||
| EBITDA | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Depreciation & amortization |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| EBIT |
|
|
|
|
|||||||||||||||||||
| Plant shutdowns, asset impairments, restructurings and other |
|
(
|
(
|
(
|
|||||||||||||||||||
| PE Films: | |||||||||||||||||||||||
| Ongoing operations: | |||||||||||||||||||||||
| EBITDA |
|
|
|
|
|||||||||||||||||||
| Depreciation & amortization |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| EBIT |
|
|
|
|
|||||||||||||||||||
| Plant shutdowns, asset impairments, restructurings and other |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Flexible Packaging Films: | |||||||||||||||||||||||
| Ongoing operations: | |||||||||||||||||||||||
| EBITDA |
|
|
|
|
|||||||||||||||||||
| Depreciation & amortization |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| EBIT |
|
|
|
|
|||||||||||||||||||
| Plant shutdowns, asset impairments, restructurings and other |
(
|
|
(
|
|
|||||||||||||||||||
| Total |
|
|
|
|
|||||||||||||||||||
| Interest income |
|
|
|
|
|||||||||||||||||||
| Interest expense |
|
|
|
|
|||||||||||||||||||
| Gain on investment in kaléo |
|
|
|
|
|||||||||||||||||||
| Stock option-based compensation costs |
|
|
|
|
|||||||||||||||||||
| Corporate expenses, net |
|
|
|
|
|||||||||||||||||||
| Income (loss) from continuing operations before income taxes |
|
|
|
|
|||||||||||||||||||
| Income tax expense (benefit) |
|
|
|
|
|||||||||||||||||||
| Income (loss) from continuing operations |
|
|
|
|
|||||||||||||||||||
| Income (loss) from discontinued operations, net of tax |
|
|
|
(
|
|||||||||||||||||||
| Net income (loss) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| (In thousands) | June 30, 2022 | December 31, 2021 | |||||||||
| Aluminum Extrusions | $ |
|
$ |
|
|||||||
| PE Films |
|
|
|||||||||
| Flexible Packaging Films |
|
|
|||||||||
| Subtotal |
|
|
|||||||||
| General corporate |
|
|
|||||||||
| Cash and cash equivalents |
|
|
|||||||||
| Discontinued operations |
|
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
| Net Sales by Geographic Area (a) | |||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (In thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| United States | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Exports from the United States to: | |||||||||||||||||||||||
| Asia |
|
|
|
|
|||||||||||||||||||
| Latin America |
|
|
|
|
|||||||||||||||||||
| Canada |
|
|
|
|
|||||||||||||||||||
| Europe |
|
|
|
|
|||||||||||||||||||
| Operations outside the United States: | |||||||||||||||||||||||
| Brazil |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(a) Export sales relate entirely to PE Films. Operations in Brazil relate entirely to Flexible Packaging Films.
|
|||||||||||||||||||||||
| Net Sales by Product Group | |||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (In thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Aluminum Extrusions: | |||||||||||||||||||||||
| Nonresidential building & construction | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Consumer durables |
|
|
|
|
|||||||||||||||||||
| Automotive |
|
|
|
|
|||||||||||||||||||
| Residential building & construction |
|
|
|
|
|||||||||||||||||||
| Electrical |
|
|
|
|
|||||||||||||||||||
| Machinery & equipment |
|
|
|
|
|||||||||||||||||||
| Distribution |
|
|
|
|
|||||||||||||||||||
| Subtotal |
|
|
|
|
|||||||||||||||||||
| PE Films: | |||||||||||||||||||||||
| Surface protection films |
|
|
|
|
|||||||||||||||||||
| Packaging |
|
|
|
|
|||||||||||||||||||
| Subtotal |
|
|
|
|
|||||||||||||||||||
| Flexible Packaging Films |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (In thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||
| Selling, general and administrative |
(
|
|
(
|
|
|||||||||||||||||||
|
Adjustment to the fair value estimates used in the disposal of Personal Care Films
(a)
|
|
(
|
|
(
|
|||||||||||||||||||
| Total |
(
|
(
|
(
|
|
|||||||||||||||||||
| Income (loss) from discontinued operations before income taxes |
|
|
|
(
|
|||||||||||||||||||
| Income tax expense (benefit) |
|
|
(
|
(
|
|||||||||||||||||||
| Income (loss) from discontinued operations, net of tax | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
|
(a) Represents a net increase to the estimated fair value of Personal Care Films primarily due to lower costs associated with IT transition-related services to provide the seller developed assets, which did not exist at the time of the sale, to support the seller's IT infrastructure.
|
|||||||||||||||||||||||
| June 30, | December 31, | ||||||||||
| (In thousands) | 2022 | 2021 | |||||||||
| Assets | |||||||||||
|
Prepaid expenses and other
(a)
|
$ |
|
$ |
|
|||||||
| Liabilities | |||||||||||
|
Accrued expenses
(a)
|
$ |
|
$ |
|
|||||||
|
(a) The condensed consolidated balance sheet of discontinued operations as of June 30, 2022 includes $
|
|||||||||||
| Six Months Ended June 30, | |||||||||||
| (In thousands) | 2022 | 2021 | |||||||||
| Operating activities | |||||||||||
| Other |
|
(
|
|||||||||
| Pricing Under the Credit Agreement (Basis Points) | ||||||||
| Total Net Leverage Ratio | Term Benchmark Spread |
Commitment
Fee |
||||||
| <= 1.0x |
|
|
||||||
| >1.0x but <=2.0x |
|
|
||||||
| >2.0x but <=3.0x |
|
|
||||||
| >3.0x but <=3.5x |
|
|
||||||
| >3.5x |
|
|
||||||
| (In thousands) | ||||||||
|
Net income from continuing operations for the three months ended June 30, 2021
|
$ | 20,728 | ||||||
| Income tax expense (benefit) | 5,723 | |||||||
|
Income (loss) from continuing operations before income taxes for the three months ended June 30, 2021
|
26,451 | |||||||
| Increase (decrease) in income from increases (decreases) in the following items: | ||||||||
| Sales | 63,234 | |||||||
| Other income (expense), net | (6,861) | |||||||
| Total | 56,373 | |||||||
| Increase (decrease) in income from (increases) decreases in the following items: | ||||||||
| Cost of goods sold | (59,396) | |||||||
| Freight | (3,992) | |||||||
| Selling, general and administrative | 1,413 | |||||||
| Other | (505) | |||||||
| Total | (62,480) | |||||||
|
Income (loss) from continuing operations before income taxes for the three months ended June 30, 2022
|
20,344 | |||||||
| Income tax expense (benefit) | 5,556 | |||||||
|
Net income from continuing operations for the three months ended June 30, 2022
|
$ | 14,788 | ||||||
| Three Months Ended June 30, | ||||||||
| (In millions) | 2022 | 2021 | ||||||
| Aluminum Extrusions: | ||||||||
| (Gains) losses from sale of assets, investment writedowns and other items: | ||||||||
|
COVID-19-related expenses, net of relief
1
|
$ | — | $ | 0.3 | ||||
| Total for Aluminum Extrusions | $ | — | $ | 0.3 | ||||
| PE Films: | ||||||||
| (Gains) losses from sale of assets, investment writedowns and other items: | ||||||||
|
COVID-19-related expenses
1
|
$ | 0.1 | $ | 0.1 | ||||
| Total for PE Films | $ | 0.1 | $ | 0.1 | ||||
| Flexible Packaging Films: | ||||||||
| (Gain) losses from sale of assets, investment writedowns and other items: | ||||||||
|
One-time tax credit in Brazil for unemployment/social security insurance non-income taxes resulting from a favorable decision by Brazil's Supreme Court regarding the calculation of such taxes
1,4
|
$ | — | $ | (8.5) | ||||
| Total for Flexible Packaging Films | $ | — | $ | (8.5) | ||||
| Corporate: | ||||||||
| (Gains) losses associated with plant shutdowns, asset impairments and restructurings: | ||||||||
| (Gain), net of costs associated with the sale of the Lake Zurich manufacturing facility assets | $ | — | $ | 0.2 | ||||
| Other restructuring costs - severance | 0.1 | — | ||||||
| (Gains) losses from sale of assets, investment writedowns and other items: | ||||||||
|
Professional fees associated with business development activities and other
2
|
0.1 | 0.8 | ||||||
|
Professional fees associated with internal control over financial reporting
2
|
0.8 | 0.9 | ||||||
|
Write-down of investment in Harbinger Capital Partners Special Situations Fund
1
|
— | 0.4 | ||||||
|
Stock-based compensation expense associated with the fair value remeasurement of awards granted at the time of the 2020 special dividend
2
|
(0.2) | 0.1 | ||||||
|
Transition service fees, net of corporate costs associated with the divested Personal Care Films business
1
|
— | (0.3) | ||||||
|
Net periodic benefit cost for the frozen defined benefit pension plan in process of termination
3
|
3.5 | — | ||||||
| Total for Corporate | $ | 4.3 | $ | 2.1 | ||||
|
1. Included in “Other income (expense), net” in the condensed consolidated statements of income.
2. Included in “Selling, general and administrative expenses” in the condensed consolidated statements of income.
3. Prior to the $50 million contribution made to the pension plan ("Special Contribution") (see “Corporate Expenses, Interest, & Other” section of this Form 10-Q), GAAP pension expense was a reasonable proxy for the Company’s required minimum cash contribution to the pension plan. The Company estimates that, with the Special Contribution, there will be no required minimum cash contributions until final settlement. Pension expense under GAAP is projected to be approximately $14 million in 2022, which is mainly comprised of non-cash amortization of deferred net actuarial losses reflected in the Company’s shareholders’ equity as accumulated other comprehensive losses. Beginning in 2022, and consistent with no expected required minimum cash contributions, no pension expense is included in calculating earnings before interest, taxes, depreciation and amortization as defined in the Company’s revolving credit agreement, which is used to compute certain borrowing ratios. See Note 4 for additional information.
4. See Note 5 for additional information.
|
||||||||
| Three Months Ended June 30, | |||||||||||
| (In millions, except percentages) | 2022 | 2021 | |||||||||
|
Floating-rate debt with interest charged on a rollover basis plus a credit spread
1
:
|
|||||||||||
| Average outstanding debt balance | $ | 109.9 | $ | 133.8 | |||||||
| Average interest rate | 2.4 | % | 1.8 | % | |||||||
|
1. In connection with the Second Amended and Restated Credit Agreement dated June 29, 2022 as defined below, borrowings bear an interest rate equal to Secured Overnight Financing Rate ("SOFR") plus a credit spread adjustment of 10 basis points and an amount depending on the type of borrowing and commitment fees charged on the unused amount under the Credit Agreement. Prior to Second Amended and Restated Credit Agreement, the interest rate was based on London Inter-Bank Offered Rate ("LIBOR") plus an applicable credit spread. See "
Liquidity and Capital Resources
" section below for additional information.
|
|||||||||||
| (In thousands) | ||||||||
|
Net income from continuing operations for the first six months ended June 30, 2021
|
$ | 30,346 | ||||||
| Income tax expense (benefit) | 8,820 | |||||||
|
Income (loss) from continuing operations before income taxes for the first six months ended June 30, 2021
|
39,166 | |||||||
| Increase (decrease) in income from increases (decreases) in the following items: | ||||||||
| Sales | 114,978 | |||||||
| Other income (expense), net | (7,888) | |||||||
| Total | 107,090 | |||||||
| Increase (decrease) in income from (increases) decreases in the following items: | ||||||||
| Cost of goods sold | (101,371) | |||||||
| Freight | (5,851) | |||||||
| Selling, general and administrative | (1,484) | |||||||
| Other | 29 | |||||||
| Total | (108,677) | |||||||
|
Income (loss) from continuing operations before income taxes for the first six months ended June 30, 2022
|
37,579 | |||||||
| Income tax expense (benefit) | 6,334 | |||||||
|
Net income from continuing operations for the first six months ended June 30, 2022
|
$ | 31,245 | ||||||
| Six Months Ended June 30, | ||||||||
| (In millions) | 2022 | 2021 | ||||||
| Aluminum Extrusions: | ||||||||
| (Gains) losses from sale of assets, investment writedowns and other items: | ||||||||
|
COVID-19-related expenses, net of relief
1
|
$ | 0.1 | $ | 0.1 | ||||
| Total for Aluminum Extrusions | $ | 0.1 | $ | 0.1 | ||||
| PE Films: | ||||||||
| (Gains) losses from sale of assets, investment writedowns and other items: | ||||||||
|
COVID-19-related expenses
1
|
$ | 0.2 | $ | 0.3 | ||||
| Total for PE Films | $ | 0.2 | $ | 0.3 | ||||
| Flexible Packaging Films: | ||||||||
| (Gain) losses from sale of assets, investment writedowns and other items: | ||||||||
|
One-time tax credit in Brazil for unemployment/social security insurance non-income taxes resulting from a favorable decision by Brazil's Supreme Court regarding the calculation of such taxes
1,4
|
$ | — | $ | (8.5) | ||||
|
COVID-19-related expenses
1
|
— | 0.1 | ||||||
| Total for Flexible Packaging Films | $ | — | $ | (8.4) | ||||
| Corporate: | ||||||||
| (Gains) losses associated with plant shutdowns, asset impairments and restructurings: | ||||||||
| (Gain), net of costs associated with the sale of the Lake Zurich manufacturing facility assets | $ | — | $ | 0.4 | ||||
| Other restructuring costs - severance | 0.1 | — | ||||||
| (Gains) losses from sale of assets, investment writedowns and other items: | ||||||||
|
Professional fees associated with business development activities and other
2
|
1.6 | 1.5 | ||||||
|
Professional fees associated with internal control over financial reporting
2
|
1.2 | 1.1 | ||||||
|
Write-down of investment in Harbinger Capital Partners Special Situations Fund
1
|
— | 0.5 | ||||||
|
Stock-based compensation expense associated with the fair value remeasurement of awards granted at the time of the 2020 special dividend
2
|
(0.2) | 0.5 | ||||||
|
Transition service fees, net of corporate costs associated with the divested Personal Care Films business
1
|
— | (0.6) | ||||||
|
Net periodic benefit cost for the frozen defined benefit pension plan in process of termination
3
|
6.9 | — | ||||||
| Total for Corporate | $ | 9.6 | $ | 3.4 | ||||
|
1. Included in “Other income (expense), net” in the condensed consolidated statements of income.
2. Included in “Selling, general and administrative expenses” in the condensed consolidated statements of income.
3. Prior to the Special Contribution (see “Corporate Expenses, Interest, & Other” section of this Form 10-Q), GAAP pension expense was a reasonable proxy for the Company’s required minimum cash contribution to the pension plan. The Company estimates that, with the Special Contribution, there will be no required minimum cash contributions until final settlement. Pension expense under GAAP is projected to be approximately $14 million in 2022, which is mainly comprised of non-cash amortization of deferred net actuarial losses reflected in the Company’s shareholders’ equity as accumulated other comprehensive losses. Beginning in 2022, and consistent with no expected required minimum cash contributions, no pension expense is included in calculating earnings before interest, taxes, depreciation and amortization as defined in the Company’s revolving credit agreement, which is used to compute certain borrowing ratios. See Note 4 for additional information.
4. See Note 5 for additional information.
|
||||||||
| Six Months Ended June 30, | |||||||||||
| (In millions, except percentages) | 2022 | 2021 | |||||||||
|
Floating-rate debt with interest charged on a rollover basis plus a credit spread
1
:
|
|||||||||||
| Average outstanding debt balance | $ | 106.9 | $ | 136.1 | |||||||
| Average interest rate | 2.1 | % | 1.7 | % | |||||||
|
1. In connection with the Second Amended and Restated Credit Agreement dated June 29, 2022 as defined below, borrowings bear an interest rate equal to SOFR plus a credit spread adjustment of 10 basis points and an amount depending on the type of borrowing and commitment fees charged on the unused amount under the Credit Agreement. Prior to Second Amended and Restated Credit Agreement, the interest rate was based on LIBOR plus an applicable credit spread. See "
Liquidity and Capital Resources
" section below for additional information.
|
|||||||||||
| Three Months Ended |
Favorable/
(Unfavorable) % Change |
Six Months Ended |
Favorable/
(Unfavorable) % Change |
||||||||||||||||||||||||||||||||
| (In thousands, except percentages) | June 30, | June 30, | |||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||||
| Sales volume (lbs) | 48,960 | 49,021 | (0.1)% | 91,970 | 93,387 | (1.5)% | |||||||||||||||||||||||||||||
| Net sales | $ | 190,308 | $ | 139,281 | 36.6% | $ | 348,417 | $ | 257,405 | 35.4% | |||||||||||||||||||||||||
| Ongoing operations: | |||||||||||||||||||||||||||||||||||
| EBITDA | $ | 21,895 | $ | 19,723 | 11.0% | $ | 45,814 | $ | 33,024 | 38.7% | |||||||||||||||||||||||||
| Depreciation & amortization | (4,169) | (4,032) | (3.4)% | (8,430) | (8,162) | (3.3)% | |||||||||||||||||||||||||||||
| EBIT* | $ | 17,726 | $ | 15,691 | 13.0% | $ | 37,384 | $ | 24,862 | 50.4% | |||||||||||||||||||||||||
| Capital expenditures | $ | 3,989 | $ | 4,326 | $ | 6,870 | $ | 6,773 | |||||||||||||||||||||||||||
|
*See the table in Note 10 for a reconciliation of this non-GAAP measure to the most comparable measure calculated in accordance with GAAP.
|
|||||||||||||||||||||||||||||||||||
| Three Months Ended |
Favorable/
(Unfavorable) % Change |
Six Months Ended |
Favorable/
(Unfavorable) % Change |
||||||||||||||||||||||||||||||||
| (In thousands, except percentages) | June 30, | June 30, | |||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||||
| Sales volume (lbs) | 9,639 | 10,538 | (8.5)% | 20,192 | 20,782 | (2.8)% | |||||||||||||||||||||||||||||
| Net sales | $ | 31,424 | $ | 31,430 | —% | $ | 62,555 | $ | 59,384 | 5.3% | |||||||||||||||||||||||||
| Ongoing operations: | |||||||||||||||||||||||||||||||||||
| EBITDA | $ | 7,065 | $ | 9,001 | (21.5)% | $ | 14,112 | $ | 16,213 | (13.0)% | |||||||||||||||||||||||||
| Depreciation & amortization | (1,559) | (1,671) | 6.7% | (3,154) | (3,090) | (2.1)% | |||||||||||||||||||||||||||||
| EBIT* | $ | 5,506 | $ | 7,330 | (24.9)% | $ | 10,958 | $ | 13,123 | (16.5)% | |||||||||||||||||||||||||
| Capital expenditures | $ | 1,163 | $ | 500 | $ | 1,744 | $ | 1,733 | |||||||||||||||||||||||||||
|
* See the table in Note 10 for a reconciliation of this non-GAAP measure to the most comparable measure calculated in accordance with GAAP.
|
|||||||||||||||||||||||||||||||||||
| Three Months Ended |
Favorable/
(Unfavorable) % Change |
Six Months Ended |
Favorable/
(Unfavorable) % Change |
||||||||||||||||||||||||||||||||
| (In thousands, except percentages) | June 30, | June 30, | |||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||||
| Sales volume (lbs) | 27,315 | 24,230 | 12.7% | 53,321 | 51,638 | 3.3% | |||||||||||||||||||||||||||||
| Net sales | $ | 41,595 | $ | 33,374 | 24.6% | $ | 80,839 | $ | 65,895 | 22.7% | |||||||||||||||||||||||||
| Ongoing operations: | |||||||||||||||||||||||||||||||||||
| EBITDA | $ | 7,631 | $ | 8,277 | (7.8)% | $ | 12,665 | $ | 17,901 | (29.2)% | |||||||||||||||||||||||||
| Depreciation & amortization | (583) | (506) | (15.2)% | (1,132) | (972) | (16.5)% | |||||||||||||||||||||||||||||
| EBIT* | $ | 7,048 | $ | 7,771 | (9.3)% | $ | 11,533 | $ | 16,929 | (31.9)% | |||||||||||||||||||||||||
| Capital expenditures | $ | 3,264 | $ | 1,117 | $ | 4,809 | $ | 2,388 | |||||||||||||||||||||||||||
|
* See the table in Note 10 for a reconciliation of this non-GAAP measure to the most comparable measure calculated in accordance with GAAP.
|
|||||||||||||||||||||||||||||||||||
| Net Capitalization and Indebtedness as of June 30, 2022 | |||||
| (In thousands) | |||||
| Net capitalization: | |||||
| Cash and cash equivalents | $ | 27,462 | |||
| Debt: | |||||
| Credit Agreement | 101,500 | ||||
| Debt, net of cash and cash equivalents | 74,038 | ||||
| Shareholders’ equity | 211,785 | ||||
| Net capitalization | $ | 285,823 | |||
| Indebtedness as defined in Credit Agreement: | |||||
| Total debt | $ | 101,500 | |||
| Indebtedness | $ | 101,500 | |||
| Pricing Under the Credit Agreement (Basis Points) | ||||||||
| Total Net Leverage Ratio | Term Benchmark Spread |
Commitment
Fee |
||||||
| <= 1.0x | 150.0 | 20 | ||||||
| >1.0x but <=2.0x | 162.5 | 25 | ||||||
| >2.0x but <=3.0x | 175.0 | 30 | ||||||
| >3.0x but <=3.5x | 187.5 | 35 | ||||||
| >3.5x | 200.0 | 40 | ||||||
| Computations of Credit EBITDA, Total Net Leverage Ratio and Interest Coverage Ratio (in each case, as Defined in the Credit Agreement) Along with Related Primary Restrictive Covenants as of and for the Twelve Months Ended June 30, 2022 | |||||
| Computation of Credit EBITDA for the twelve months ended June 30, 2022 (In Thousands): | |||||
| Net income (loss) | $ | 58,852 | |||
| Plus: | |||||
| After-tax losses related to discontinued operations | — | ||||
| Total income tax expense for continuing operations | 6,798 | ||||
| Interest expense | 3,693 | ||||
| Depreciation and amortization expense for continuing operations | 24,328 | ||||
| All non-cash losses and expenses, plus cash losses and expenses not to exceed $10,000, for continuing operations that are classified as unusual, extraordinary or which are related to plant shutdowns, asset impairments and/or restructurings (cash-related of $8,496) | 8,519 | ||||
| Charges related to stock option grants and awards accounted for under the fair value-based method | 2,233 | ||||
| Losses related to the application of the equity method of accounting | — | ||||
| Losses related to adjustments in the estimated fair value of assets accounted for under the fair value method of accounting | — | ||||
| Minus: | |||||
| After-tax income related to discontinued operations | (15) | ||||
| Total income tax benefits for continuing operations | — | ||||
| Interest income | (73) | ||||
| All non-cash gains and income, plus cash gains and income in excess of $10,000, for continuing operations that are classified as unusual, extraordinary or which are related to plant shutdowns, asset impairments and/or restructurings | (3,859) | ||||
| Income related to changes in estimates for stock option grants and awards accounted for under the fair value-based method | — | ||||
| Income related to the application of the equity method of accounting | — | ||||
| Income related to adjustments in the estimated fair value of assets accounted for under the fair value method of accounting | (13,268) | ||||
| Plus cash dividends declared on investments in an amount not to exceed $10,000 for such period | — | ||||
| Plus or minus, as applicable, pro forma EBITDA adjustments associated with acquisitions and asset dispositions | — | ||||
| Plus or minus, as applicable, pro forma EBITDA adjustments to pension expense associated with the early payment of pension obligations | 13,804 | ||||
| Credit EBITDA | $ | 101,012 | |||
| Computations of Total Net Leverage Ratio and Interest Coverage Ratio at June 30, 2022: | |||||
| Total Net Leverage Ratio | .73x | ||||
| Interest Coverage Ratio | 27.35x | ||||
| Primary restrictive covenants: | |||||
|
Unlimited payments for dividends and stock repurchases during the term of the Credit Agreement so long as the Total Net Leverage Ratio is equal to or less than 2.00x, and otherwise restrictions on payments for dividends and stock repurchases for the term of the Credit Agreement at $75 million
|
Unlimited | ||||
| Maximum Total Net Leverage Ratio permitted | 4.00x | ||||
| Minimum Interest Coverage Ratio permitted | 3.00x | ||||
| Source: Quarterly averages computed by the Company using daily Midwest average prices provided by Platts. | ||
| Source: Quarterly averages computed by Tredegar using monthly NYMEX settlement prices. | ||
|
Source: Quarterly averages computed by Tredegar using monthly data provided by IHS, Inc. In February 2020, IHS reflected a 32 cents per pound non-market adjustment based on their estimate of the growth of discounts in prior periods. The 4th quarter 2019 average rate of $0.51 per pound is shown on a pro forma basis as if the non-market adjustment was made in the fourth quarter of 2019.
|
||
|
Source: Quarterly averages computed by Tredegar using monthly data from CMAI Global Index data.
|
||
| Source: Quarterly averages computed by Tredegar using monthly data from CMAI Global Index data. | ||
|
Source: Quarterly averages computed by Tredegar using daily closing data provided by Bloomberg.
|
||
| 10.1 | ||||||||
| 10.2 | ||||||||
| 10.3 | ||||||||
| 31.1 | ||||||||
| 31.2 | ||||||||
| 32.1 | ||||||||
| 32.2 | ||||||||
| 101 | XBRL Instance Document and Related Items. | |||||||
| 104 | Cover Page Interactive Data File (formatted in iXBRL and contained in Exhibit 101). | |||||||
| Tredegar Corporation | ||||||||||||||
| (Registrant) | ||||||||||||||
| Date: | August 8, 2022 | /s/ John M. Steitz | ||||||||||||
| John M. Steitz | ||||||||||||||
| President and Chief Executive Officer | ||||||||||||||
| (Principal Executive Officer) | ||||||||||||||
| Date: | August 8, 2022 | /s/ D. Andrew Edwards | ||||||||||||
| D. Andrew Edwards | ||||||||||||||
| Executive Vice President and Chief Financial Officer | ||||||||||||||
| (Principal Financial Officer) | ||||||||||||||
| Date: | August 8, 2022 | /s/ Frasier W. Brickhouse, II | ||||||||||||
| Frasier W. Brickhouse, II | ||||||||||||||
| Corporate Treasurer and Controller | ||||||||||||||
| (Principal Accounting Officer) | ||||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| International Flavors & Fragrances Inc. | IFF |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|