These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
|
|
46-3159268
|
|
(State or other Jurisdiction of Incorporation or Organization)
|
|
|
|
(IRS Employer Identification Number)
|
|
|
|
|
|
|
|
4200 W. 115th Street, Suite 350
|
|
|
|
|
|
Leawood, Kansas
|
|
|
|
66211
|
|
(Address of Principal Executive Offices)
|
|
|
|
(Zip Code)
|
|
|
|
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
|
ASSETS
|
|
||||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
873
|
|
|
$
|
2,459
|
|
|
Accounts receivable, net
|
58,157
|
|
|
59,536
|
|
||
|
Gas imbalances
|
650
|
|
|
1,597
|
|
||
|
Inventories
|
11,241
|
|
|
13,093
|
|
||
|
Derivative assets
|
220
|
|
|
10,967
|
|
||
|
Prepayments and other current assets
|
7,153
|
|
|
7,628
|
|
||
|
Total Current Assets
|
78,294
|
|
|
95,280
|
|
||
|
Property, plant and equipment, net
|
2,232,754
|
|
|
2,079,232
|
|
||
|
Goodwill
|
343,288
|
|
|
343,288
|
|
||
|
Intangible asset, net
|
93,258
|
|
|
93,522
|
|
||
|
Unconsolidated investments
|
936,939
|
|
|
475,625
|
|
||
|
Deferred tax asset
|
509,114
|
|
|
521,454
|
|
||
|
Deferred financing costs, net
|
14,179
|
|
|
6,042
|
|
||
|
Deferred charges and other assets
|
11,362
|
|
|
11,037
|
|
||
|
Total Assets
|
$
|
4,219,188
|
|
|
$
|
3,625,480
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
24,227
|
|
|
$
|
24,449
|
|
|
Accounts payable to related parties
|
5,778
|
|
|
5,824
|
|
||
|
Gas imbalances
|
1,281
|
|
|
1,239
|
|
||
|
Derivative liabilities
|
—
|
|
|
556
|
|
||
|
Accrued taxes
|
17,246
|
|
|
16,996
|
|
||
|
Accrued liabilities
|
18,662
|
|
|
16,755
|
|
||
|
Deferred revenue
|
85,566
|
|
|
60,757
|
|
||
|
Other current liabilities
|
5,292
|
|
|
6,446
|
|
||
|
Total Current Liabilities
|
158,052
|
|
|
133,022
|
|
||
|
Long-term debt, net
|
2,234,568
|
|
|
1,555,981
|
|
||
|
Other long-term liabilities and deferred credits
|
17,200
|
|
|
7,063
|
|
||
|
Total Long-term Liabilities
|
2,251,768
|
|
|
1,563,044
|
|
||
|
Commitments and Contingencies
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Class A Shareholders (58,075,000 shares outstanding at June 30, 2017 and December 31, 2016)
|
237,224
|
|
|
250,967
|
|
||
|
Class B Shareholders (99,154,440 shares outstanding at June 30, 2017 and December 31, 2016)
|
—
|
|
|
—
|
|
||
|
Predecessor Equity
|
—
|
|
|
82,295
|
|
||
|
Total Partners' Equity
|
237,224
|
|
|
333,262
|
|
||
|
Noncontrolling interests
|
1,572,144
|
|
|
1,596,152
|
|
||
|
Total Equity
|
1,809,368
|
|
|
1,929,414
|
|
||
|
Total Liabilities and Equity
|
$
|
4,219,188
|
|
|
$
|
3,625,480
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in thousands, except per unit amounts)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil transportation services
|
$
|
89,855
|
|
|
$
|
93,322
|
|
|
$
|
174,186
|
|
|
$
|
187,894
|
|
|
Natural gas transportation services
|
29,429
|
|
|
28,682
|
|
|
61,114
|
|
|
57,962
|
|
||||
|
Sales of natural gas, NGLs, and crude oil
|
22,918
|
|
|
16,830
|
|
|
38,299
|
|
|
30,756
|
|
||||
|
Processing and other revenues
|
18,661
|
|
|
10,181
|
|
|
31,664
|
|
|
19,571
|
|
||||
|
Total Revenues
|
160,863
|
|
|
149,015
|
|
|
305,263
|
|
|
296,183
|
|
||||
|
Operating Costs and Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales (exclusive of depreciation and amortization shown below)
|
19,386
|
|
|
15,958
|
|
|
31,756
|
|
|
29,526
|
|
||||
|
Cost of transportation services (exclusive of depreciation and amortization shown below)
|
14,758
|
|
|
11,575
|
|
|
28,261
|
|
|
25,104
|
|
||||
|
Operations and maintenance
|
15,254
|
|
|
14,270
|
|
|
28,157
|
|
|
27,228
|
|
||||
|
Depreciation and amortization
|
22,091
|
|
|
21,890
|
|
|
43,494
|
|
|
43,897
|
|
||||
|
General and administrative
|
15,334
|
|
|
14,871
|
|
|
29,551
|
|
|
28,882
|
|
||||
|
Taxes, other than income taxes
|
6,912
|
|
|
5,783
|
|
|
15,138
|
|
|
13,433
|
|
||||
|
Contract termination
|
—
|
|
|
8,061
|
|
|
—
|
|
|
8,061
|
|
||||
|
Loss (gain) on disposal of assets
|
184
|
|
|
1,849
|
|
|
(1,264
|
)
|
|
1,849
|
|
||||
|
Total Operating Costs and Expenses
|
93,919
|
|
|
94,257
|
|
|
175,093
|
|
|
177,980
|
|
||||
|
Operating Income
|
66,944
|
|
|
54,758
|
|
|
130,170
|
|
|
118,203
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(21,114
|
)
|
|
(10,441
|
)
|
|
(37,131
|
)
|
|
(19,118
|
)
|
||||
|
Unrealized gain on derivative instrument
|
—
|
|
|
18,953
|
|
|
1,885
|
|
|
10,007
|
|
||||
|
Equity in earnings of unconsolidated investments
|
42,741
|
|
|
24,022
|
|
|
63,479
|
|
|
24,731
|
|
||||
|
Other income, net
|
272
|
|
|
221
|
|
|
342
|
|
|
787
|
|
||||
|
Total Other Income (Expense)
|
21,899
|
|
|
32,755
|
|
|
28,575
|
|
|
16,407
|
|
||||
|
Net income before tax
|
88,843
|
|
|
87,513
|
|
|
158,745
|
|
|
134,610
|
|
||||
|
Deferred income tax expense
|
(9,676
|
)
|
|
(6,792
|
)
|
|
(12,340
|
)
|
|
(9,583
|
)
|
||||
|
Net income
|
79,167
|
|
|
80,721
|
|
|
146,405
|
|
|
125,027
|
|
||||
|
Net income attributable to noncontrolling interests
|
(70,414
|
)
|
|
(81,161
|
)
|
|
(125,623
|
)
|
|
(114,193
|
)
|
||||
|
Net income (loss) attributable to TEGP
|
$
|
8,753
|
|
|
$
|
(440
|
)
|
|
$
|
20,782
|
|
|
$
|
10,834
|
|
|
Allocation of income:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to TEGP
|
$
|
8,753
|
|
|
$
|
(440
|
)
|
|
$
|
20,782
|
|
|
$
|
10,834
|
|
|
Predecessor operations interest in net loss
|
—
|
|
|
3,888
|
|
|
—
|
|
|
203
|
|
||||
|
Net income attributable to TEGP, excluding predecessor operations interest
|
8,753
|
|
|
3,448
|
|
|
20,782
|
|
|
11,037
|
|
||||
|
Basic net income per Class A share
|
$
|
0.15
|
|
|
$
|
0.07
|
|
|
$
|
0.36
|
|
|
$
|
0.23
|
|
|
Diluted net income per Class A share
|
$
|
0.15
|
|
|
$
|
0.07
|
|
|
$
|
0.36
|
|
|
$
|
0.23
|
|
|
Basic average number of Class A shares outstanding
|
58,075
|
|
|
47,725
|
|
|
58,075
|
|
|
47,725
|
|
||||
|
Diluted average number of Class A shares outstanding
|
58,192
|
|
|
47,734
|
|
|
58,187
|
|
|
47,725
|
|
||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
146,405
|
|
|
$
|
125,027
|
|
|
Adjustments to reconcile net income to net cash flows provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
47,939
|
|
|
47,302
|
|
||
|
Equity in earnings of unconsolidated investments
|
(63,479
|
)
|
|
(24,731
|
)
|
||
|
Distributions from unconsolidated investments
|
63,374
|
|
|
24,636
|
|
||
|
Deferred income tax expense
|
12,340
|
|
|
9,583
|
|
||
|
Changes in components of working capital:
|
|
|
|
||||
|
Accounts receivable and other
|
2,067
|
|
|
6,391
|
|
||
|
Accounts payable and accrued liabilities
|
3,150
|
|
|
6,059
|
|
||
|
Deferred revenue
|
24,593
|
|
|
16,174
|
|
||
|
Other current assets and liabilities
|
2,241
|
|
|
(3,755
|
)
|
||
|
Other operating, net
|
(660
|
)
|
|
(4,155
|
)
|
||
|
Net Cash Provided by Operating Activities
|
237,970
|
|
|
202,531
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
||||
|
Acquisition of Rockies Express membership interest
|
(400,000
|
)
|
|
(436,022
|
)
|
||
|
Acquisition of Terminals and NatGas
|
(140,000
|
)
|
|
—
|
|
||
|
Acquisition of Douglas Gathering System
|
(128,526
|
)
|
|
—
|
|
||
|
Capital expenditures
|
(53,995
|
)
|
|
(34,860
|
)
|
||
|
Distributions from unconsolidated investments in excess of cumulative earnings
|
27,308
|
|
|
6,335
|
|
||
|
Contributions to unconsolidated investments
|
(17,835
|
)
|
|
(14,450
|
)
|
||
|
Acquisition of Pony Express membership interest
|
—
|
|
|
(49,118
|
)
|
||
|
Other investing, net
|
(13,986
|
)
|
|
411
|
|
||
|
Net Cash Used in Investing Activities
|
(727,034
|
)
|
|
(527,704
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
||||
|
Proceeds from issuance of long-term debt
|
350,000
|
|
|
—
|
|
||
|
Borrowings under revolving credit facilities, net
|
332,000
|
|
|
525,000
|
|
||
|
Distributions to noncontrolling interests
|
(145,109
|
)
|
|
(109,551
|
)
|
||
|
Proceeds from public offering of TEP common units, net of offering costs
|
112,762
|
|
|
261,770
|
|
||
|
Partial exercise of call option
|
(72,381
|
)
|
|
—
|
|
||
|
Repurchase of TEP common units from TD
|
(35,335
|
)
|
|
—
|
|
||
|
TEGP distributions to Class A shareholders
|
(32,813
|
)
|
|
(18,278
|
)
|
||
|
Acquisition of Pony Express membership interest
|
—
|
|
|
(425,882
|
)
|
||
|
Proceeds from private placement of TEP common units, net of offering costs
|
—
|
|
|
90,009
|
|
||
|
Other financing, net
|
(21,646
|
)
|
|
2,494
|
|
||
|
Net Cash Provided by Financing Activities
|
487,478
|
|
|
325,562
|
|
||
|
Net Change in Cash and Cash Equivalents
|
(1,586
|
)
|
|
389
|
|
||
|
Cash and Cash Equivalents, beginning of period
|
2,459
|
|
|
2,234
|
|
||
|
Cash and Cash Equivalents, end of period
|
$
|
873
|
|
|
$
|
2,623
|
|
|
|
Predecessor Equity
|
|
Partners' Capital
|
|
Noncontrolling Interests
|
|
Total Equity
|
||||||||||||
|
|
|
Class A Shares
|
|
Class B Shares
|
|
|
|||||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Balance at January 1, 2017
|
$
|
82,295
|
|
|
$
|
250,967
|
|
|
$
|
—
|
|
|
$
|
1,596,152
|
|
|
$
|
1,929,414
|
|
|
Net income
|
—
|
|
|
20,782
|
|
|
—
|
|
|
125,623
|
|
|
146,405
|
|
|||||
|
Issuance of TEP units to public, net of offering costs
|
—
|
|
|
11,387
|
|
|
—
|
|
|
101,375
|
|
|
112,762
|
|
|||||
|
TEGP distributions to Class A shareholders
|
—
|
|
|
(32,813
|
)
|
|
—
|
|
|
—
|
|
|
(32,813
|
)
|
|||||
|
Noncash compensation expense
|
—
|
|
|
763
|
|
|
—
|
|
|
3,647
|
|
|
4,410
|
|
|||||
|
TEP LTIP units tendered by employees to satisfy tax withholding obligations
|
—
|
|
|
(1,250
|
)
|
|
—
|
|
|
(11,023
|
)
|
|
(12,273
|
)
|
|||||
|
Partial exercise of call option
|
—
|
|
|
(12,052
|
)
|
|
—
|
|
|
(72,890
|
)
|
|
(84,942
|
)
|
|||||
|
Repurchase of TEP common units from TD
|
—
|
|
|
(3,618
|
)
|
|
—
|
|
|
(31,717
|
)
|
|
(35,335
|
)
|
|||||
|
Acquisition of Terminals and NatGas
|
(82,295
|
)
|
|
(21,314
|
)
|
|
—
|
|
|
(36,391
|
)
|
|
(140,000
|
)
|
|||||
|
Acquisition of additional 24.99% membership interest in Rockies Express
|
—
|
|
|
23,522
|
|
|
—
|
|
|
40,159
|
|
|
63,681
|
|
|||||
|
Contributions from TD
|
—
|
|
|
850
|
|
|
—
|
|
|
1,451
|
|
|
2,301
|
|
|||||
|
Contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
867
|
|
|
867
|
|
|||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(145,109
|
)
|
|
(145,109
|
)
|
|||||
|
Balance at June 30, 2017
|
$
|
—
|
|
|
$
|
237,224
|
|
|
$
|
—
|
|
|
$
|
1,572,144
|
|
|
$
|
1,809,368
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Predecessor Equity
|
|
Partners' Capital
|
|
Noncontrolling Interests
|
|
Total Equity
|
||||||||||||
|
|
|
Class A Shares
|
|
Class B Shares
|
|
|
|||||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Balance at January 1, 2016
|
$
|
71,564
|
|
|
$
|
422,310
|
|
|
$
|
—
|
|
|
$
|
1,599,188
|
|
|
$
|
2,093,062
|
|
|
Net (loss) income
|
(203
|
)
|
|
11,037
|
|
|
—
|
|
|
114,193
|
|
|
125,027
|
|
|||||
|
Issuance of TEP units to the public, net of offering costs
|
—
|
|
|
22,159
|
|
|
—
|
|
|
239,611
|
|
|
261,770
|
|
|||||
|
Issuance of TEP common units in a private placement, net of offering costs
|
—
|
|
|
7,592
|
|
|
—
|
|
|
82,417
|
|
|
90,009
|
|
|||||
|
TEGP distributions to Class A Shareholders
|
—
|
|
|
(18,278
|
)
|
|
—
|
|
|
—
|
|
|
(18,278
|
)
|
|||||
|
Noncash compensation expense
|
—
|
|
|
642
|
|
|
—
|
|
|
3,820
|
|
|
4,462
|
|
|||||
|
Acquisition of additional 31.3% Pony Express membership interest
|
—
|
|
|
(255,617
|
)
|
|
—
|
|
|
(173,422
|
)
|
|
(429,039
|
)
|
|||||
|
Contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
7,273
|
|
|
7,273
|
|
|||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(109,551
|
)
|
|
(109,551
|
)
|
|||||
|
Distributions to Predecessor Entities, net
|
(2,530
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,530
|
)
|
|||||
|
Cost associated with equity issuance
|
—
|
|
|
(489
|
)
|
|
—
|
|
|
—
|
|
|
(489
|
)
|
|||||
|
Balance at June 30, 2016
|
$
|
68,831
|
|
|
$
|
189,356
|
|
|
$
|
—
|
|
|
$
|
1,763,529
|
|
|
$
|
2,021,716
|
|
|
•
|
100%
of the outstanding membership interests in Tallgrass MLP GP, LLC ("TEP GP"), which owns the general partner interest in TEP as well as all of the TEP incentive distribution rights ("IDRs"). The general partner interest in TEP is represented by
834,391
general partner units, representing an approximate
1.13%
general partner interest in TEP at
June 30, 2017
.
|
|
•
|
20,000,000
TEP common units, representing an approximate
27.08%
limited partner interest in TEP at
June 30, 2017
.
|
|
•
|
Crude Oil Transportation & Logistics—the ownership and operation of a FERC-regulated crude oil pipeline system and crude oil storage and terminalling facilities;
|
|
•
|
Natural Gas Transportation & Logistics—the ownership and operation of FERC-regulated interstate natural gas pipelines and integrated natural gas storage facilities; and
|
|
•
|
Processing & Logistics—the ownership and operation of natural gas gathering, processing, treating and fractionation facilities, the provision of water business services primarily to the oil and gas exploration and production industry and the transportation of NGLs.
|
|
•
|
We have formed an implementation team that meets to discuss implementation challenges, technical interpretations, industry-specific treatment of certain revenue contract types, and project status.
|
|
•
|
We are currently reviewing contracts for each revenue stream identified within each of our business segments. Through this process, we are determining and documenting expected changes in revenue recognition upon adoption of the revised guidance.
|
|
•
|
We plan to evaluate the potential information technology and internal control changes that will be required for adoption based on the findings from our contract review process.
|
|
•
|
We plan to provide internal training and awareness related to the revised guidance to the key stakeholders throughout our organization.
|
|
|
Basis Difference
|
|
Amortization Period
|
||
|
|
(in thousands)
|
|
|
||
|
Long-term debt
|
$
|
19,291
|
|
|
2 - 25 years
|
|
Property, plant and equipment
|
(402,984
|
)
|
|
35 years
|
|
|
Total basis difference
|
$
|
(383,693
|
)
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
TEGP (As previously reported)
|
|
Consolidate Terminals
|
|
Consolidate NatGas
|
|
TEGP (As currently reported)
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
ASSETS
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
2,459
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,459
|
|
|
Accounts receivable, net
|
59,469
|
|
|
38
|
|
|
29
|
|
|
59,536
|
|
||||
|
Gas imbalances
|
1,597
|
|
|
—
|
|
|
—
|
|
|
1,597
|
|
||||
|
Inventories
|
12,805
|
|
|
288
|
|
|
—
|
|
|
13,093
|
|
||||
|
Derivative assets
|
10,967
|
|
|
—
|
|
|
—
|
|
|
10,967
|
|
||||
|
Prepayments and other current assets
|
6,820
|
|
|
808
|
|
|
—
|
|
|
7,628
|
|
||||
|
Total Current Assets
|
94,117
|
|
|
1,134
|
|
|
29
|
|
|
95,280
|
|
||||
|
Property, plant and equipment, net
|
2,012,263
|
|
|
66,969
|
|
|
—
|
|
|
2,079,232
|
|
||||
|
Goodwill
|
343,288
|
|
|
—
|
|
|
—
|
|
|
343,288
|
|
||||
|
Intangible asset, net
|
93,522
|
|
|
—
|
|
|
—
|
|
|
93,522
|
|
||||
|
Unconsolidated investments
|
461,915
|
|
|
13,710
|
|
|
—
|
|
|
475,625
|
|
||||
|
Deferred tax asset
|
521,454
|
|
|
—
|
|
|
—
|
|
|
521,454
|
|
||||
|
Deferred financing costs, net
|
6,042
|
|
|
—
|
|
|
—
|
|
|
6,042
|
|
||||
|
Deferred charges and other assets
|
9,637
|
|
|
1,400
|
|
|
—
|
|
|
11,037
|
|
||||
|
Total Assets
|
$
|
3,542,238
|
|
|
$
|
83,213
|
|
|
$
|
29
|
|
|
$
|
3,625,480
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable
|
$
|
24,403
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
24,449
|
|
|
Accounts payable to related parties
|
5,768
|
|
|
56
|
|
|
—
|
|
|
5,824
|
|
||||
|
Gas imbalances
|
1,239
|
|
|
—
|
|
|
—
|
|
|
1,239
|
|
||||
|
Derivative liabilities
|
556
|
|
|
—
|
|
|
—
|
|
|
556
|
|
||||
|
Accrued taxes
|
16,328
|
|
|
668
|
|
|
—
|
|
|
16,996
|
|
||||
|
Accrued liabilities
|
16,578
|
|
|
177
|
|
|
—
|
|
|
16,755
|
|
||||
|
Deferred revenue
|
60,757
|
|
|
—
|
|
|
—
|
|
|
60,757
|
|
||||
|
Other current liabilities
|
6,446
|
|
|
—
|
|
|
—
|
|
|
6,446
|
|
||||
|
Total Current Liabilities
|
132,075
|
|
|
947
|
|
|
—
|
|
|
133,022
|
|
||||
|
Long-term debt, net
|
1,555,981
|
|
|
—
|
|
|
—
|
|
|
1,555,981
|
|
||||
|
Other long-term liabilities and deferred credits
|
7,063
|
|
|
—
|
|
|
—
|
|
|
7,063
|
|
||||
|
Total Long-term Liabilities
|
1,563,044
|
|
|
—
|
|
|
—
|
|
|
1,563,044
|
|
||||
|
Equity:
|
|
|
|
|
|
|
|
||||||||
|
Net Equity
|
1,847,119
|
|
|
82,266
|
|
|
29
|
|
|
1,929,414
|
|
||||
|
Total Equity
|
1,847,119
|
|
|
82,266
|
|
|
29
|
|
|
1,929,414
|
|
||||
|
Total Liabilities and Equity
|
$
|
3,542,238
|
|
|
$
|
83,213
|
|
|
$
|
29
|
|
|
$
|
3,625,480
|
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||
|
|
TEGP (As previously reported)
|
|
Consolidate Terminals
|
|
Consolidate NatGas
|
|
Elimination
(1)
|
|
TEGP (As currently reported)
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Crude oil transportation services
|
$
|
93,322
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
93,322
|
|
|
Natural gas transportation services
|
28,682
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,682
|
|
|||||
|
Sales of natural gas, NGLs, and crude oil
|
16,830
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,830
|
|
|||||
|
Processing and other revenues
|
8,097
|
|
|
2,957
|
|
|
1,992
|
|
|
(2,865
|
)
|
|
10,181
|
|
|||||
|
Total Revenues
|
146,931
|
|
|
2,957
|
|
|
1,992
|
|
|
(2,865
|
)
|
|
149,015
|
|
|||||
|
Operating Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of sales (exclusive of depreciation and amortization shown below)
|
15,958
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,958
|
|
|||||
|
Cost of transportation services (exclusive of depreciation and amortization shown below)
|
14,240
|
|
|
200
|
|
|
—
|
|
|
(2,865
|
)
|
|
11,575
|
|
|||||
|
Operations and maintenance
|
13,864
|
|
|
406
|
|
|
—
|
|
|
—
|
|
|
14,270
|
|
|||||
|
Depreciation and amortization
|
21,576
|
|
|
314
|
|
|
—
|
|
|
—
|
|
|
21,890
|
|
|||||
|
General and administrative
|
14,458
|
|
|
413
|
|
|
—
|
|
|
—
|
|
|
14,871
|
|
|||||
|
Taxes, other than income taxes
|
5,639
|
|
|
144
|
|
|
—
|
|
|
—
|
|
|
5,783
|
|
|||||
|
Contract termination
|
—
|
|
|
8,061
|
|
(2)
|
—
|
|
|
—
|
|
|
8,061
|
|
|||||
|
Loss on disposal of assets
|
1,849
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,849
|
|
|||||
|
Total Operating Costs and Expenses
|
87,584
|
|
|
9,538
|
|
|
—
|
|
|
(2,865
|
)
|
|
94,257
|
|
|||||
|
Operating Income (Loss)
|
59,347
|
|
|
(6,581
|
)
|
|
1,992
|
|
|
—
|
|
|
54,758
|
|
|||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(10,441
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,441
|
)
|
|||||
|
Unrealized gain on derivative instrument
|
18,953
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,953
|
|
|||||
|
Equity in earnings of unconsolidated investments
|
23,321
|
|
|
701
|
|
|
—
|
|
|
—
|
|
|
24,022
|
|
|||||
|
Other income, net
|
221
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
221
|
|
|||||
|
Total Other Income
|
32,054
|
|
|
701
|
|
|
—
|
|
|
—
|
|
|
32,755
|
|
|||||
|
Net income (loss) before tax
|
91,401
|
|
|
(5,880
|
)
|
|
1,992
|
|
|
—
|
|
|
87,513
|
|
|||||
|
Deferred income tax expense
|
(6,792
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,792
|
)
|
|||||
|
Net income (loss)
|
84,609
|
|
|
(5,880
|
)
|
|
1,992
|
|
|
—
|
|
|
80,721
|
|
|||||
|
Net income attributable to noncontrolling interests
|
(81,161
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(81,161
|
)
|
|||||
|
Net income (loss) attributable to TEGP
|
$
|
3,448
|
|
|
$
|
(5,880
|
)
|
|
$
|
1,992
|
|
|
$
|
—
|
|
|
$
|
(440
|
)
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||
|
|
TEGP (As previously reported)
|
|
Consolidate Terminals
|
|
Consolidate NatGas
|
|
Elimination
(1)
|
|
TEGP (As currently reported)
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Crude oil transportation services
|
$
|
187,894
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
187,894
|
|
|
Natural gas transportation services
|
57,962
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,962
|
|
|||||
|
Sales of natural gas, NGLs, and crude oil
|
30,756
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,756
|
|
|||||
|
Processing and other revenues
|
15,724
|
|
|
5,866
|
|
|
3,673
|
|
|
(5,692
|
)
|
|
19,571
|
|
|||||
|
Total Revenues
|
292,336
|
|
|
5,866
|
|
|
3,673
|
|
|
(5,692
|
)
|
|
296,183
|
|
|||||
|
Operating Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of sales (exclusive of depreciation and amortization shown below)
|
29,526
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,526
|
|
|||||
|
Cost of transportation services (exclusive of depreciation and amortization shown below)
|
30,396
|
|
|
400
|
|
|
—
|
|
|
(5,692
|
)
|
|
25,104
|
|
|||||
|
Operations and maintenance
|
26,341
|
|
|
887
|
|
|
—
|
|
|
—
|
|
|
27,228
|
|
|||||
|
Depreciation and amortization
|
43,268
|
|
|
629
|
|
|
—
|
|
|
—
|
|
|
43,897
|
|
|||||
|
General and administrative
|
27,995
|
|
|
887
|
|
|
—
|
|
|
—
|
|
|
28,882
|
|
|||||
|
Taxes, other than income taxes
|
13,145
|
|
|
288
|
|
|
—
|
|
|
—
|
|
|
13,433
|
|
|||||
|
Contract termination
|
—
|
|
|
8,061
|
|
(2)
|
—
|
|
|
—
|
|
|
8,061
|
|
|||||
|
Loss on disposal of assets
|
1,849
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,849
|
|
|||||
|
Total Operating Costs and Expenses
|
172,520
|
|
|
11,152
|
|
|
—
|
|
|
(5,692
|
)
|
|
177,980
|
|
|||||
|
Operating Income (Loss)
|
119,816
|
|
|
(5,286
|
)
|
|
3,673
|
|
|
—
|
|
|
118,203
|
|
|||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(19,118
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,118
|
)
|
|||||
|
Unrealized gain on derivative instrument
|
10,007
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,007
|
|
|||||
|
Equity in earnings of unconsolidated investments
|
23,321
|
|
|
1,410
|
|
|
—
|
|
|
—
|
|
|
24,731
|
|
|||||
|
Other income, net
|
787
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
787
|
|
|||||
|
Total Other Income
|
14,997
|
|
|
1,410
|
|
|
—
|
|
|
—
|
|
|
16,407
|
|
|||||
|
Net income (loss) before tax
|
134,813
|
|
|
(3,876
|
)
|
|
3,673
|
|
|
—
|
|
|
134,610
|
|
|||||
|
Deferred income tax expense
|
(9,583
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,583
|
)
|
|||||
|
Net income (loss)
|
125,230
|
|
|
(3,876
|
)
|
|
3,673
|
|
|
—
|
|
|
125,027
|
|
|||||
|
Net income attributable to noncontrolling interests
|
(114,193
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(114,193
|
)
|
|||||
|
Net income (loss) attributable to TEGP
|
$
|
11,037
|
|
|
$
|
(3,876
|
)
|
|
$
|
3,673
|
|
|
$
|
—
|
|
|
$
|
10,834
|
|
|
(1)
|
Represents the elimination of revenue and cost of transportation services associated with the lease of the Sterling Terminal facilities by Pony Express.
|
|
(2)
|
Represents a one-time charge related to the termination of an operating agreement at the Sterling Terminal.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Cost of transportation services
(1)
|
$
|
4,907
|
|
|
$
|
4,829
|
|
|
$
|
9,414
|
|
|
$
|
9,258
|
|
|
Charges to TEGP:
(2)
|
|
|
|
|
|
|
|
||||||||
|
Property, plant and equipment, net
|
$
|
510
|
|
|
$
|
649
|
|
|
$
|
803
|
|
|
$
|
1,567
|
|
|
Operations and maintenance
|
$
|
7,430
|
|
|
$
|
6,373
|
|
|
$
|
13,707
|
|
|
$
|
12,557
|
|
|
General and administrative
|
$
|
11,095
|
|
|
$
|
10,206
|
|
|
$
|
20,668
|
|
|
$
|
19,643
|
|
|
(1)
|
Reflects rent expense for the crude oil storage at the Deeprock Terminal.
|
|
(2)
|
Charges to TEGP, inclusive of Tallgrass Equity and TEP, include directly charged wages and salaries, other compensation and benefits, and shared services.
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
|
Receivable from related parties:
|
|
|
|
||||
|
Rockies Express Pipeline LLC
|
$
|
1,029
|
|
|
$
|
590
|
|
|
Total receivable from related parties
|
$
|
1,029
|
|
|
$
|
590
|
|
|
Accounts payable to related parties:
|
|
|
|
||||
|
Tallgrass Operations, LLC
|
$
|
5,778
|
|
|
$
|
5,811
|
|
|
Deeprock Development, LLC
|
—
|
|
|
13
|
|
||
|
Total accounts payable to related parties
|
$
|
5,778
|
|
|
$
|
5,824
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
|
Affiliate gas imbalance receivables
|
$
|
—
|
|
|
$
|
177
|
|
|
Affiliate gas imbalance payables
|
$
|
205
|
|
|
$
|
—
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
|
Crude oil
|
$
|
2,909
|
|
|
$
|
5,462
|
|
|
Materials and supplies
|
6,366
|
|
|
6,383
|
|
||
|
Natural gas liquids
|
413
|
|
|
265
|
|
||
|
Gas in underground storage
|
1,553
|
|
|
983
|
|
||
|
Total inventory
|
$
|
11,241
|
|
|
$
|
13,093
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
|
Crude oil pipelines
|
$
|
1,218,337
|
|
|
$
|
1,202,125
|
|
|
Natural gas pipelines
|
572,749
|
|
|
572,150
|
|
||
|
Gathering, processing and treating assets
(1)
|
401,186
|
|
|
256,901
|
|
||
|
General and other
|
253,508
|
|
|
223,310
|
|
||
|
Construction work in progress
|
22,513
|
|
|
20,606
|
|
||
|
Accumulated depreciation and amortization
|
(235,539
|
)
|
|
(195,860
|
)
|
||
|
Total property, plant and equipment, net
|
$
|
2,232,754
|
|
|
$
|
2,079,232
|
|
|
(1)
|
Includes approximately
$138.2 million
of assets associated with the Douglas Gathering System acquired in June 2017.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenue
|
$
|
207,149
|
|
|
$
|
175,350
|
|
|
$
|
408,487
|
|
|
$
|
391,902
|
|
|
Operating income
|
$
|
112,703
|
|
|
$
|
85,352
|
|
|
$
|
220,072
|
|
|
$
|
201,411
|
|
|
Net income to Members
|
$
|
70,945
|
|
|
$
|
112,728
|
|
|
$
|
137,195
|
|
|
$
|
192,663
|
|
|
|
Balance Sheet
Location |
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
|
(in thousands)
|
||||||
|
Crude oil derivative contracts
(1)
|
Current assets
|
|
$
|
207
|
|
|
$
|
—
|
|
|
Natural gas derivative contracts
(2)
|
Current assets
|
|
$
|
13
|
|
|
$
|
291
|
|
|
Call option derivative
(3)
|
Current assets
|
|
$
|
—
|
|
|
$
|
10,676
|
|
|
Crude oil derivative contracts
(1)
|
Current liabilities
|
|
$
|
—
|
|
|
$
|
440
|
|
|
Natural gas derivative contracts
(2)
|
Current liabilities
|
|
$
|
—
|
|
|
$
|
116
|
|
|
(1)
|
The fair value shown for crude oil derivative contracts represents the sale of
30,000
barrels and
125,000
barrels of crude oil as of
June 30, 2017
and
December 31, 2016
, respectively, which will settle throughout 2017.
|
|
(2)
|
As of
June 30, 2017
, the fair value shown for natural gas derivative contracts was comprised of derivative volumes for long natural gas fixed-price swaps totaling
0.2
Bcf. As of
December 31, 2016
, the fair value shown for natural gas derivative contracts was comprised of derivative volumes for short and long natural gas fixed-price swaps totaling
0.3
Bcf and
0.4
Bcf, respectively.
|
|
(3)
|
As discussed below, in conjunction with TEP's acquisition of an additional
31.3%
membership interest in Pony Express effective January 1, 2016, TD granted TEP an
18
month call option covering the
6,518,000
common units issued to TD. As of February 1, 2017, no common units remained subject to the call option.
|
|
Contract Type
|
|
Location of gain (loss) recognized
in income on derivatives |
|
Amount of gain (loss) recognized in income on derivatives
|
||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||||
|
|
|
|
|
(in thousands)
|
||||||||||||||
|
Crude oil derivative contracts
|
|
Sales of natural gas, NGLs, and crude oil
|
|
$
|
227
|
|
|
$
|
148
|
|
|
$
|
890
|
|
|
$
|
148
|
|
|
Natural gas derivative contracts
|
|
Sales of natural gas, NGLs, and crude oil
|
|
$
|
(67
|
)
|
|
$
|
(307
|
)
|
|
$
|
106
|
|
|
$
|
(351
|
)
|
|
Call option derivative
|
|
Unrealized gain on derivative instrument
|
|
$
|
—
|
|
|
$
|
18,953
|
|
|
$
|
1,885
|
|
|
$
|
10,007
|
|
|
|
Asset Position
|
||
|
|
(in thousands)
|
||
|
Gross
|
$
|
220
|
|
|
Netting agreement impact
|
—
|
|
|
|
Cash collateral held
|
—
|
|
|
|
Net exposure
|
$
|
220
|
|
|
|
|
|
Asset Fair Value Measurements Using
|
||||||||||||
|
|
Total
|
|
Quoted prices in
active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
As of June 30, 2017:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil derivative contracts
|
$
|
207
|
|
|
$
|
—
|
|
|
$
|
207
|
|
|
$
|
—
|
|
|
Natural gas derivative contracts
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
As of December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
|
Call option derivative
|
$
|
10,676
|
|
|
$
|
—
|
|
|
$
|
10,676
|
|
|
$
|
—
|
|
|
Natural gas derivative contracts
|
$
|
291
|
|
|
$
|
—
|
|
|
$
|
291
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Liability Fair Value Measurements Using
|
||||||||||||
|
|
Total
|
|
Quoted prices in
active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
As of December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil derivative contracts
|
$
|
440
|
|
|
$
|
—
|
|
|
$
|
440
|
|
|
$
|
—
|
|
|
Natural gas derivative contracts
|
$
|
116
|
|
|
$
|
—
|
|
|
$
|
116
|
|
|
$
|
—
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
|
Tallgrass Equity revolving credit facility
|
$
|
147,000
|
|
|
$
|
148,000
|
|
|
TEP revolving credit facility
|
1,348,000
|
|
|
1,015,000
|
|
||
|
TEP 5.50% senior notes due September 15, 2024
|
750,000
|
|
|
400,000
|
|
||
|
Less: Deferred financing costs, net
(1)
|
(10,432
|
)
|
|
(7,019
|
)
|
||
|
Total long-term debt, net
|
$
|
2,234,568
|
|
|
$
|
1,555,981
|
|
|
(1)
|
Deferred financing costs, net as presented above relate solely to the 2024 Notes. Deferred financing costs associated with our revolving credit facilities are presented in noncurrent assets on our condensed consolidated balance sheets.
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
|
Total capacity under Tallgrass Equity revolving credit facility
|
$
|
150,000
|
|
|
$
|
150,000
|
|
|
Less: Outstanding borrowings under the Tallgrass Equity revolving credit facility
|
(147,000
|
)
|
|
(148,000
|
)
|
||
|
Available capacity under the Tallgrass Equity revolving credit facility
|
$
|
3,000
|
|
|
$
|
2,000
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
|
Total capacity under the TEP revolving credit facility
|
$
|
1,750,000
|
|
|
$
|
1,750,000
|
|
|
Less: Outstanding borrowings under the TEP revolving credit facility
|
(1,348,000
|
)
|
|
(1,015,000
|
)
|
||
|
Less: Letters of credit issued under the TEP revolving credit facility
|
(60
|
)
|
|
—
|
|
||
|
Available capacity under the TEP revolving credit facility
|
$
|
401,940
|
|
|
$
|
735,000
|
|
|
|
Fair Value
|
|
|
||||||||||||||||
|
|
Quoted prices
in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
|
Total
|
|
Carrying
Amount |
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
As of June 30, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving credit facilities
|
$
|
—
|
|
|
$
|
1,495,000
|
|
|
$
|
—
|
|
|
$
|
1,495,000
|
|
|
$
|
1,495,000
|
|
|
2024 Notes
|
$
|
—
|
|
|
$
|
763,695
|
|
|
$
|
—
|
|
|
$
|
763,695
|
|
|
$
|
739,568
|
|
|
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving credit facilities
|
$
|
—
|
|
|
$
|
1,163,000
|
|
|
$
|
—
|
|
|
$
|
1,163,000
|
|
|
$
|
1,163,000
|
|
|
2024 Notes
|
$
|
—
|
|
|
$
|
398,000
|
|
|
$
|
—
|
|
|
$
|
398,000
|
|
|
$
|
392,981
|
|
|
Three Months Ended
|
|
Date Paid
|
|
Distributions to Class A Shareholders
|
|
Distributions per Class A Share
|
||||
|
|
|
|
|
(in thousands)
|
|
|
||||
|
June 30, 2017
|
|
August 14, 2017
(1)
|
|
$
|
19,891
|
|
|
$
|
0.3425
|
|
|
March 31, 2017
|
|
May 15, 2017
|
|
16,697
|
|
|
0.2875
|
|
||
|
December 31, 2016
|
|
February 14, 2017
|
|
16,116
|
|
|
0.2775
|
|
||
|
September 30, 2016
|
|
November 14, 2016
|
|
12,528
|
|
|
0.2625
|
|
||
|
June 30, 2016
|
|
August 12, 2016
|
|
11,693
|
|
|
0.2450
|
|
||
|
March 31, 2016
|
|
May 13, 2016
|
|
10,022
|
|
|
0.2100
|
|
||
|
(1)
|
The distribution announced on
July 5, 2017
for the
second quarter
of
2017
will be paid on
August 14, 2017
to Class A shareholders of record at the close of business on
July 28, 2017
.
|
|
|
|
|
|
Distributions
|
|
|
||||||||||||||||
|
|
|
|
|
Limited Partner
Common Units |
|
General Partner
|
|
|
|
Distributions
per Limited Partner Common Unit |
||||||||||||
|
Three Months Ended
|
|
Date Paid
|
|
Incentive Distribution Rights
|
|
General Partner Units
|
|
Total
|
|
|||||||||||||
|
|
|
|
|
(in thousands, except per unit amounts)
|
|
|
||||||||||||||||
|
June 30, 2017
|
|
August 14, 2017
(1)
|
|
$
|
67,671
|
|
|
$
|
36,342
|
|
|
$
|
1,186
|
|
|
$
|
105,199
|
|
|
$
|
0.9250
|
|
|
March 31, 2017
|
|
May 15, 2017
|
|
60,486
|
|
|
29,840
|
|
|
1,040
|
|
|
91,366
|
|
|
0.8350
|
|
|||||
|
December 31, 2016
|
|
February 14, 2017
|
|
58,793
|
|
|
28,358
|
|
|
1,008
|
|
|
88,159
|
|
|
0.8150
|
|
|||||
|
September 30, 2016
|
|
November 14, 2016
|
|
57,332
|
|
|
26,987
|
|
|
976
|
|
|
85,295
|
|
|
0.7950
|
|
|||||
|
June 30, 2016
|
|
August 12, 2016
|
|
54,442
|
|
|
24,262
|
|
|
911
|
|
|
79,615
|
|
|
0.7550
|
|
|||||
|
March 31, 2016
|
|
May 13, 2016
|
|
48,238
|
|
|
19,816
|
|
|
830
|
|
|
68,884
|
|
|
0.7050
|
|
|||||
|
(1)
|
The distribution announced on
July 5, 2017
for the
second quarter
of
2017
will be paid on
August 14, 2017
to unitholders of record at the close of business on
July 28, 2017
.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Basic Net Income per Class A Share
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to TEGP, excluding predecessor operations interest
|
$
|
8,753
|
|
|
$
|
3,448
|
|
|
$
|
20,782
|
|
|
$
|
11,037
|
|
|
Basic weighted average Class A Shares outstanding
|
58,075
|
|
|
47,725
|
|
|
58,075
|
|
|
47,725
|
|
||||
|
Basic net income per Class A share
|
$
|
0.15
|
|
|
$
|
0.07
|
|
|
$
|
0.36
|
|
|
$
|
0.23
|
|
|
Diluted Net Income per Class A Share
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to TEGP, excluding predecessor operations interest
|
$
|
8,753
|
|
|
$
|
3,448
|
|
|
$
|
20,782
|
|
|
$
|
11,037
|
|
|
Incremental net income attributable to TEGP including the effect of the assumed issuance of Equity Participation Shares
|
38
|
|
|
1
|
|
|
64
|
|
|
—
|
|
||||
|
Net income attributable to TEGP including incremental net income from assumed issuance of Equity Participation Shares
|
$
|
8,791
|
|
|
$
|
3,449
|
|
|
$
|
20,846
|
|
|
$
|
11,037
|
|
|
Basic weighted average Class A Shares outstanding
|
58,075
|
|
|
47,725
|
|
|
58,075
|
|
|
47,725
|
|
||||
|
Equity Participation Shares equivalent shares
|
117
|
|
|
9
|
|
|
112
|
|
|
—
|
|
||||
|
Diluted weighted average Class A Shares outstanding
|
58,192
|
|
|
47,734
|
|
|
58,187
|
|
|
47,725
|
|
||||
|
Diluted net income per Class A Share
|
$
|
0.15
|
|
|
$
|
0.07
|
|
|
$
|
0.36
|
|
|
$
|
0.23
|
|
|
|
Three Months Ended June 30, 2017
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||
|
Revenue
|
Total
Revenue |
|
Inter-
Segment |
|
External
Revenue |
|
Total
Revenue |
|
Inter-
Segment |
|
External
Revenue |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Crude Oil Transportation & Logistics
|
$
|
96,052
|
|
|
$
|
—
|
|
|
$
|
96,052
|
|
|
$
|
93,562
|
|
|
$
|
—
|
|
|
$
|
93,562
|
|
|
Natural Gas Transportation & Logistics
|
33,110
|
|
|
(1,442
|
)
|
|
31,668
|
|
|
32,142
|
|
|
(1,410
|
)
|
|
30,732
|
|
||||||
|
Processing & Logistics
|
33,143
|
|
|
—
|
|
|
33,143
|
|
|
24,721
|
|
|
—
|
|
|
24,721
|
|
||||||
|
Corporate and Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total revenue
|
$
|
162,305
|
|
|
$
|
(1,442
|
)
|
|
$
|
160,863
|
|
|
$
|
150,425
|
|
|
$
|
(1,410
|
)
|
|
$
|
149,015
|
|
|
|
Six Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||
|
Revenue:
|
Total
Revenue |
|
Inter-
Segment |
|
External
Revenue |
|
Total
Revenue |
|
Inter-
Segment |
|
External
Revenue |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Crude Oil Transportation & Logistics
|
$
|
181,144
|
|
|
$
|
—
|
|
|
$
|
181,144
|
|
|
$
|
188,216
|
|
|
$
|
—
|
|
|
$
|
188,216
|
|
|
Natural Gas Transportation & Logistics
|
69,538
|
|
|
(2,887
|
)
|
|
66,651
|
|
|
64,810
|
|
|
(2,765
|
)
|
|
62,045
|
|
||||||
|
Processing & Logistics
|
57,468
|
|
|
—
|
|
|
57,468
|
|
|
45,922
|
|
|
—
|
|
|
45,922
|
|
||||||
|
Corporate and Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total revenue
|
$
|
308,150
|
|
|
$
|
(2,887
|
)
|
|
$
|
305,263
|
|
|
$
|
298,948
|
|
|
$
|
(2,765
|
)
|
|
$
|
296,183
|
|
|
|
Three Months Ended June 30, 2017
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||
|
Operating Income:
|
Total
Operating Income |
|
Inter-
Segment |
|
External
Operating Income |
|
Total
Operating Income |
|
Inter-
Segment |
|
External
Operating Income |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Crude Oil Transportation & Logistics
|
$
|
51,774
|
|
|
$
|
1,345
|
|
|
$
|
53,119
|
|
|
$
|
47,145
|
|
|
$
|
1,346
|
|
|
$
|
48,491
|
|
|
Natural Gas Transportation & Logistics
|
14,726
|
|
|
(1,442
|
)
|
|
13,284
|
|
|
12,092
|
|
|
(1,410
|
)
|
|
10,682
|
|
||||||
|
Processing & Logistics
|
5,262
|
|
|
97
|
|
|
5,359
|
|
|
(1,372
|
)
|
|
64
|
|
|
(1,308
|
)
|
||||||
|
Corporate and Other
|
(4,818
|
)
|
|
—
|
|
|
(4,818
|
)
|
|
(3,107
|
)
|
|
—
|
|
|
(3,107
|
)
|
||||||
|
Total Operating Income
|
$
|
66,944
|
|
|
$
|
—
|
|
|
$
|
66,944
|
|
|
$
|
54,758
|
|
|
$
|
—
|
|
|
$
|
54,758
|
|
|
Reconciliation to Net Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
|
|
|
|
(21,114
|
)
|
|
|
|
|
|
(10,441
|
)
|
||||||||||
|
Unrealized gain on derivative instruments
|
|
|
|
|
—
|
|
|
|
|
|
|
18,953
|
|
||||||||||
|
Equity in earnings of unconsolidated investments
|
|
|
|
|
42,741
|
|
|
|
|
|
|
24,022
|
|
||||||||||
|
Other income, net
|
|
|
|
|
272
|
|
|
|
|
|
|
221
|
|
||||||||||
|
Net income before tax
|
|
|
|
|
$
|
88,843
|
|
|
|
|
|
|
$
|
87,513
|
|
||||||||
|
|
Six Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||
|
Operating Income:
|
Total
Operating Income |
|
Inter-
Segment |
|
External
Operating Income |
|
Total
Operating Income |
|
Inter-
Segment |
|
External
Operating Income |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Crude Oil Transportation & Logistics
|
$
|
96,489
|
|
|
$
|
2,689
|
|
|
$
|
99,178
|
|
|
$
|
101,106
|
|
|
$
|
2,691
|
|
|
$
|
103,797
|
|
|
Natural Gas Transportation & Logistics
|
32,894
|
|
|
(2,887
|
)
|
|
30,007
|
|
|
24,437
|
|
|
(2,765
|
)
|
|
21,672
|
|
||||||
|
Processing & Logistics
|
9,378
|
|
|
198
|
|
|
9,576
|
|
|
(1,194
|
)
|
|
74
|
|
|
(1,120
|
)
|
||||||
|
Corporate and Other
|
(8,591
|
)
|
|
—
|
|
|
(8,591
|
)
|
|
(6,146
|
)
|
|
—
|
|
|
(6,146
|
)
|
||||||
|
Total Operating Income
|
$
|
130,170
|
|
|
$
|
—
|
|
|
$
|
130,170
|
|
|
$
|
118,203
|
|
|
$
|
—
|
|
|
$
|
118,203
|
|
|
Reconciliation to Net Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
|
|
|
|
(37,131
|
)
|
|
|
|
|
|
(19,118
|
)
|
||||||||||
|
Unrealized gain on derivative instruments
|
|
|
|
|
1,885
|
|
|
|
|
|
|
10,007
|
|
||||||||||
|
Equity in earnings of unconsolidated investments
|
|
|
|
|
63,479
|
|
|
|
|
|
|
24,731
|
|
||||||||||
|
Other income, net
|
|
|
|
|
342
|
|
|
|
|
|
|
787
|
|
||||||||||
|
Net income before tax
|
|
|
|
|
$
|
158,745
|
|
|
|
|
|
|
$
|
134,610
|
|
||||||||
|
|
Six Months Ended June 30,
|
||||||
|
Capital Expenditures:
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Crude Oil Transportation & Logistics
|
$
|
22,340
|
|
|
$
|
25,529
|
|
|
Natural Gas Transportation & Logistics
|
8,368
|
|
|
4,115
|
|
||
|
Processing & Logistics
|
23,287
|
|
|
5,216
|
|
||
|
Corporate and Other
|
—
|
|
|
—
|
|
||
|
Total capital expenditures
|
$
|
53,995
|
|
|
$
|
34,860
|
|
|
Assets:
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
|
Crude Oil Transportation & Logistics
|
$
|
1,483,361
|
|
|
$
|
1,493,866
|
|
|
Natural Gas Transportation & Logistics
|
1,624,714
|
|
|
1,176,147
|
|
||
|
Processing & Logistics
|
583,963
|
|
|
411,999
|
|
||
|
Corporate and Other
|
527,150
|
|
|
543,468
|
|
||
|
Total assets
|
$
|
4,219,188
|
|
|
$
|
3,625,480
|
|
|
•
|
our ability to pay distributions to our Class A shareholders;
|
|
•
|
our expected receipt of, and amounts of, distributions from Tallgrass Equity;
|
|
•
|
TEP's ability to complete and integrate acquisitions from TD or from third parties, including its acquisition of the Douglas Gathering System in June 2017, its acquisition of an additional 24.99% membership interest in Rockies Express from TD in March 2017 and its acquisition of a 100% membership interest in NatGas and Terminals from TD in January 2017;
|
|
•
|
the demand for TEP's services, including crude oil transportation, storage and terminalling services, natural gas transportation, storage, gathering and processing services, and water business services as well as TEP's ability to successfully contract or re-contract with its customers;
|
|
•
|
large or multiple customer defaults, including defaults resulting from actual or potential insolvencies;
|
|
•
|
our ability to successfully implement our business plan;
|
|
•
|
changes in general economic conditions;
|
|
•
|
competitive conditions in our industry;
|
|
•
|
the effects of existing and future laws and governmental regulations;
|
|
•
|
actions taken by third-party operators, processors and transporters;
|
|
•
|
our ability to complete internal growth projects on time and on budget;
|
|
•
|
the price and availability of debt and equity financing;
|
|
•
|
the level of production of crude oil, natural gas and other hydrocarbons and the resultant market prices of crude oil, natural gas, natural gas liquids, and other hydrocarbons;
|
|
•
|
the availability and price of natural gas and crude oil, and fuels derived from both, to the consumer compared to the price of alternative and competing fuels;
|
|
•
|
competition from the same and alternative energy sources;
|
|
•
|
energy efficiency and technology trends;
|
|
•
|
operating hazards and other risks incidental to transporting, storing and terminalling crude oil, transporting, storing and processing natural gas, and transporting, gathering and disposing of water produced in connection with hydrocarbon exploration and production activities;
|
|
•
|
environmental liabilities or events that are not covered by an indemnity, insurance or existing reserves;
|
|
•
|
natural disasters, weather-related delays, casualty losses and other matters beyond our control;
|
|
•
|
interest rates;
|
|
•
|
labor relations;
|
|
•
|
changes in tax status;
|
|
•
|
the effects of future litigation; and
|
|
•
|
certain factors discussed elsewhere in this Quarterly Report.
|
|
•
|
100% of the outstanding membership interests in TEP GP, which owns all of the general partner interest in TEP as well as all of the TEP IDRs. The general partner interest in TEP is represented by
834,391
general partner units, representing an approximate
1.13%
general partner interest in TEP at
August 2, 2017
.
|
|
•
|
20,000,000
TEP common units, representing an approximate
27.03%
limited partner interest in TEP at
August 2, 2017
.
|
|
•
|
Crude Oil Transportation & Logistics—the ownership and operation of a FERC-regulated crude oil pipeline system and crude oil storage and terminalling facilities;
|
|
•
|
Natural Gas Transportation & Logistics—the ownership and operation of FERC-regulated interstate natural gas pipelines and integrated natural gas storage facilities; and
|
|
•
|
Processing & Logistics—the ownership and operation of natural gas gathering, processing, treating and fractionation facilities, the provision of water business services primarily to the oil and gas exploration and production industry and the transportation of NGLs.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Crude Oil Transportation & Logistics Segment:
|
|
|
|
|
|
|
|
||||
|
Crude oil transportation average contracted capacity (Bbls/d)
|
301,932
|
|
|
293,932
|
|
|
300,256
|
|
|
292,256
|
|
|
Crude oil transportation average throughput (Bbls/d)
|
273,732
|
|
|
286,217
|
|
|
267,851
|
|
|
288,746
|
|
|
Natural Gas Transportation & Logistics Segment:
|
|
|
|
|
|
|
|
||||
|
Gas transportation average firm contracted volumes (MMcf/d)
(1)
|
1,495
|
|
|
1,639
|
|
|
1,603
|
|
|
1,637
|
|
|
Processing & Logistics Segment:
|
|
|
|
|
|
|
|
||||
|
Natural gas processing inlet volumes (MMcf/d)
|
105
|
|
|
106
|
|
|
104
|
|
|
102
|
|
|
Freshwater average volumes (Bbls/d)
|
107,776
|
|
|
26,857
|
|
|
86,265
|
|
|
31,108
|
|
|
Produced water gathering and disposal average volumes (Bbls/d)
|
16,561
|
|
|
19,384
|
|
|
13,161
|
|
|
15,356
|
|
|
(1)
|
Volumes transported under firm fee contracts, excluding Rockies Express.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil transportation services
|
$
|
89,855
|
|
|
$
|
93,322
|
|
|
$
|
174,186
|
|
|
$
|
187,894
|
|
|
Natural gas transportation services
|
29,429
|
|
|
28,682
|
|
|
61,114
|
|
|
57,962
|
|
||||
|
Sales of natural gas, NGLs, and crude oil
|
22,918
|
|
|
16,830
|
|
|
38,299
|
|
|
30,756
|
|
||||
|
Processing and other revenues
|
18,661
|
|
|
10,181
|
|
|
31,664
|
|
|
19,571
|
|
||||
|
Total Revenues
|
160,863
|
|
|
149,015
|
|
|
305,263
|
|
|
296,183
|
|
||||
|
Operating Costs and Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales (exclusive of depreciation and amortization shown below)
|
19,386
|
|
|
15,958
|
|
|
31,756
|
|
|
29,526
|
|
||||
|
Cost of transportation services (exclusive of depreciation and amortization shown below)
|
14,758
|
|
|
11,575
|
|
|
28,261
|
|
|
25,104
|
|
||||
|
Operations and maintenance
|
15,254
|
|
|
14,270
|
|
|
28,157
|
|
|
27,228
|
|
||||
|
Depreciation and amortization
|
22,091
|
|
|
21,890
|
|
|
43,494
|
|
|
43,897
|
|
||||
|
General and administrative
|
15,334
|
|
|
14,871
|
|
|
29,551
|
|
|
28,882
|
|
||||
|
Taxes, other than income taxes
|
6,912
|
|
|
5,783
|
|
|
15,138
|
|
|
13,433
|
|
||||
|
Contract termination
|
—
|
|
|
8,061
|
|
|
—
|
|
|
8,061
|
|
||||
|
Loss (gain) on disposal of assets
|
184
|
|
|
1,849
|
|
|
(1,264
|
)
|
|
1,849
|
|
||||
|
Total Operating Costs and Expenses
|
93,919
|
|
|
94,257
|
|
|
175,093
|
|
|
177,980
|
|
||||
|
Operating Income
|
66,944
|
|
|
54,758
|
|
|
130,170
|
|
|
118,203
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(21,114
|
)
|
|
(10,441
|
)
|
|
(37,131
|
)
|
|
(19,118
|
)
|
||||
|
Unrealized gain on derivative instrument
|
—
|
|
|
18,953
|
|
|
1,885
|
|
|
10,007
|
|
||||
|
Equity in earnings of unconsolidated investments
|
42,741
|
|
|
24,022
|
|
|
63,479
|
|
|
24,731
|
|
||||
|
Other income, net
|
272
|
|
|
221
|
|
|
342
|
|
|
787
|
|
||||
|
Total Other Income (Expense)
|
21,899
|
|
|
32,755
|
|
|
28,575
|
|
|
16,407
|
|
||||
|
Net income before tax
|
88,843
|
|
|
87,513
|
|
|
158,745
|
|
|
134,610
|
|
||||
|
Deferred income tax expense
|
(9,676
|
)
|
|
(6,792
|
)
|
|
(12,340
|
)
|
|
(9,583
|
)
|
||||
|
Net income
|
79,167
|
|
|
80,721
|
|
|
146,405
|
|
|
125,027
|
|
||||
|
Net income attributable to noncontrolling interests
|
(70,414
|
)
|
|
(81,161
|
)
|
|
(125,623
|
)
|
|
(114,193
|
)
|
||||
|
Net income (loss) attributable to TEGP
|
$
|
8,753
|
|
|
$
|
(440
|
)
|
|
$
|
20,782
|
|
|
$
|
10,834
|
|
|
Segment Financial Data - Crude Oil Transportation & Logistics
(1)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil transportation services
|
$
|
89,855
|
|
|
$
|
93,322
|
|
|
$
|
174,186
|
|
|
$
|
187,894
|
|
|
Sales of natural gas, NGLs, and crude oil
|
6,007
|
|
|
148
|
|
|
6,670
|
|
|
148
|
|
||||
|
Processing and other revenues
|
190
|
|
|
92
|
|
|
288
|
|
|
174
|
|
||||
|
Total revenues
|
96,052
|
|
|
93,562
|
|
|
181,144
|
|
|
188,216
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
5,449
|
|
|
—
|
|
|
5,449
|
|
|
—
|
|
||||
|
Cost of transportation services
|
11,141
|
|
|
11,487
|
|
|
22,334
|
|
|
23,355
|
|
||||
|
Operations and maintenance
|
3,767
|
|
|
3,616
|
|
|
7,517
|
|
|
7,928
|
|
||||
|
Depreciation and amortization
|
13,480
|
|
|
13,287
|
|
|
26,887
|
|
|
26,241
|
|
||||
|
General and administrative
|
5,048
|
|
|
5,749
|
|
|
10,577
|
|
|
11,257
|
|
||||
|
Taxes, other than income taxes
|
5,393
|
|
|
4,217
|
|
|
11,891
|
|
|
10,268
|
|
||||
|
Contract termination
|
—
|
|
|
8,061
|
|
|
—
|
|
|
8,061
|
|
||||
|
Total operating costs and expenses
|
44,278
|
|
|
46,417
|
|
|
84,655
|
|
|
87,110
|
|
||||
|
Operating income
|
$
|
51,774
|
|
|
$
|
47,145
|
|
|
$
|
96,489
|
|
|
$
|
101,106
|
|
|
(1)
|
Segment results as presented represent total revenue and operating income, including intersegment activity. For reconciliations to the consolidated financial data, see
Note 15
–
Reportable Segments
to the accompanying condensed consolidated financial statements.
|
|
Segment Financial Data - Natural Gas Transportation & Logistics
(1)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Natural gas transportation services
|
$
|
30,871
|
|
|
$
|
30,092
|
|
|
$
|
64,001
|
|
|
$
|
60,727
|
|
|
Sales of natural gas, NGLs, and crude oil
|
539
|
|
|
48
|
|
|
2,190
|
|
|
396
|
|
||||
|
Processing and other revenues
|
1,700
|
|
|
2,002
|
|
|
3,347
|
|
|
3,687
|
|
||||
|
Total revenues
|
33,110
|
|
|
32,142
|
|
|
69,538
|
|
|
64,810
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
521
|
|
|
373
|
|
|
1,591
|
|
|
1,519
|
|
||||
|
Cost of transportation services
|
482
|
|
|
842
|
|
|
1,242
|
|
|
3,297
|
|
||||
|
Operations and maintenance
|
7,910
|
|
|
7,806
|
|
|
14,388
|
|
|
13,686
|
|
||||
|
Depreciation and amortization
|
4,792
|
|
|
5,479
|
|
|
9,575
|
|
|
11,357
|
|
||||
|
General and administrative
|
3,560
|
|
|
4,408
|
|
|
7,354
|
|
|
8,196
|
|
||||
|
Taxes, other than income taxes
|
1,119
|
|
|
1,142
|
|
|
2,494
|
|
|
2,318
|
|
||||
|
Total operating costs and expenses
|
18,384
|
|
|
20,050
|
|
|
36,644
|
|
|
40,373
|
|
||||
|
Operating income
|
$
|
14,726
|
|
|
$
|
12,092
|
|
|
$
|
32,894
|
|
|
$
|
24,437
|
|
|
(1)
|
Segment results as presented represent total revenue and operating income, including intersegment activity. For reconciliations to the consolidated financial data, see
Note 15
–
Reportable Segments
to the accompanying condensed consolidated financial statements.
|
|
Segment Financial Data - Processing & Logistics
(1)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Sales of natural gas, NGLs, and crude oil
|
$
|
16,372
|
|
|
$
|
16,634
|
|
|
$
|
29,439
|
|
|
$
|
30,212
|
|
|
Processing and other revenues
|
16,771
|
|
|
8,087
|
|
|
28,029
|
|
|
15,710
|
|
||||
|
Total revenues
|
33,143
|
|
|
24,721
|
|
|
57,468
|
|
|
45,922
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
13,513
|
|
|
15,649
|
|
|
24,914
|
|
|
28,081
|
|
||||
|
Cost of transportation services
|
4,480
|
|
|
592
|
|
|
7,374
|
|
|
1,143
|
|
||||
|
Operations and maintenance
|
3,577
|
|
|
2,848
|
|
|
6,252
|
|
|
5,614
|
|
||||
|
Depreciation and amortization
|
3,819
|
|
|
3,124
|
|
|
7,032
|
|
|
6,299
|
|
||||
|
General and administrative
|
1,908
|
|
|
1,607
|
|
|
3,029
|
|
|
3,283
|
|
||||
|
Taxes, other than income taxes
|
400
|
|
|
424
|
|
|
753
|
|
|
847
|
|
||||
|
Loss (gain) on disposal of assets
|
184
|
|
|
1,849
|
|
|
(1,264
|
)
|
|
1,849
|
|
||||
|
Total operating costs and expenses
|
27,881
|
|
|
26,093
|
|
|
48,090
|
|
|
47,116
|
|
||||
|
Operating income (loss)
|
$
|
5,262
|
|
|
$
|
(1,372
|
)
|
|
$
|
9,378
|
|
|
$
|
(1,194
|
)
|
|
(1)
|
Segment results as presented represent total revenue and operating income, including intersegment activity. For reconciliations to the consolidated financial data, see
Note 15
–
Reportable Segments
to the accompanying condensed consolidated financial statements.
|
|
•
|
cash generated from our operations;
|
|
•
|
borrowing capacity available under TEP's revolving credit facility; and
|
|
•
|
future issuances of additional partnership units and/or debt securities.
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
|
Cash on hand
|
$
|
873
|
|
|
$
|
2,459
|
|
|
|
|
|
|
||||
|
Total capacity under the TEP revolving credit facility
|
1,750,000
|
|
|
1,750,000
|
|
||
|
Less: Outstanding borrowings under the TEP revolving credit facility
|
(1,348,000
|
)
|
|
(1,015,000
|
)
|
||
|
Less: Letters of credit issued under the TEP revolving credit facility
|
(60
|
)
|
|
—
|
|
||
|
Available capacity under the TEP revolving credit facility
|
401,940
|
|
|
735,000
|
|
||
|
Total capacity under Tallgrass Equity revolving credit facility
|
$
|
150,000
|
|
|
$
|
150,000
|
|
|
Less: Outstanding borrowings under the Tallgrass Equity revolving credit facility
|
(147,000
|
)
|
|
(148,000
|
)
|
||
|
Available capacity under the Tallgrass Equity revolving credit facility
|
$
|
3,000
|
|
|
$
|
2,000
|
|
|
Total Liquidity
|
$
|
405,813
|
|
|
$
|
739,459
|
|
|
•
|
an increase
in deferred revenue of
$24.8 million
primarily from deficiency payments collected by Pony Express;
|
|
•
|
a decrease
in derivative assets at fair value of
$10.7 million
as TEP exercised the remainder of the call option granted by TD;
|
|
•
|
an increase
in accrued liabilities of
$1.9 million
primarily due to an increase in accrued interest driven by increased borrowings under the revolving credit facility and the issuance of the 2024 Notes; and
|
|
•
|
a decrease
in inventory of
$1.9 million
primarily due to sales of crude oil during the
six months ended June 30, 2017
.
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Net cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
237,970
|
|
|
$
|
202,531
|
|
|
Investing activities
|
$
|
(727,034
|
)
|
|
$
|
(527,704
|
)
|
|
Financing activities
|
$
|
487,478
|
|
|
$
|
325,562
|
|
|
•
|
cash outflows of
$400.0 million
for the acquisition of an additional 24.99% membership interest in Rockies Express on March 31, 2017;
|
|
•
|
cash outflows of
$140.0 million
for the acquisition of Terminals and NatGas on January 1, 2017;
|
|
•
|
cash outflows of
$128.5 million
for the acquisition of the Douglas Gathering System on June 5, 2017;
|
|
•
|
capital expenditures of
$54.0 million
, primarily due to spending on an additional freshwater connection at Water Solutions and remediation digs on the Pony Express System as discussed in
Note 14
–
Legal and Environmental Matters
; and
|
|
•
|
contributions to Rockies Express in the amount of
$17.8 million
.
|
|
•
|
cash outflows of
$49.1 million
for a portion of the acquisition of an additional 31.3% membership interest in Pony Express on January 1, 2016, the remainder of which is classified as a financing activity as discussed below; and
|
|
•
|
capital expenditures of
$34.9 million
, primarily due to post in-service spending on Pony Express System projects and costs associated with construction of the Buckingham Terminal.
|
|
•
|
proceeds from TEP's issuance of
$350.0 million
in aggregate principal amount of 5.50% Senior Notes due 2024;
|
|
•
|
net borrowings under the revolving credit facilities of
$332.0 million
; and
|
|
•
|
net cash proceeds of
$112.8 million
from TEP's issuance of
2,341,061
common units under its Equity Distribution Agreements.
|
|
•
|
distributions to noncontrolling interests of
$145.1 million
, consisting of distributions to TEP unitholders of
$86.3 million
, Tallgrass Equity distributions to the Exchange Right Holders of
$56.0 million
, and distributions to Pony Express and Water Solutions noncontrolling interests of
$2.8 million
;
|
|
•
|
$35.3 million
for TEP's
736,262
common units repurchased from TD; and
|
|
•
|
net borrowings under the TEP revolving credit facility of
$525.0 million
;
|
|
•
|
net cash proceeds of
$261.8 million
from TEP's issuance of 6,081,138 common units under its Equity Distribution Agreements; and
|
|
•
|
net cash proceeds of
$90.0 million
from TEP's issuance of 2,416,987 common units representing limited partnership interests in a private placement transaction.
|
|
•
|
$425.9 million
for the portion of the acquisition of an additional 31.3% membership interest in Pony Express which exceeds the cumulative capital spending on the underlying assets acquired; and
|
|
•
|
distributions to noncontrolling interests of
$109.6 million
, which consisted of distributions to TEP unitholders of
$64.3 million
, Tallgrass Equity distributions to the Exchange Right Holders of
$41.9 million
, and distributions to Pony Express and Water Solutions noncontrolling interests of
$3.3 million
; and
|
|
•
|
distributions to Class A shareholders of
$18.3 million
.
|
|
•
|
maintenance capital expenditures, which are cash expenditures incurred (including expenditures for the construction or development of new capital assets) that we expect to maintain our long-term operating income or operating capacity. These expenditures typically include certain system integrity, compliance and safety improvements; and
|
|
•
|
expansion capital expenditures, which are cash expenditures we expect will increase our operating income or operating capacity over the long-term. Expansion capital expenditures include acquisitions or capital improvements (such as additions to or improvements on the capital assets owned, or acquisition or construction of new capital assets).
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Maintenance capital expenditures
|
$
|
4,057
|
|
|
$
|
4,257
|
|
|
Expansion capital expenditures
|
44,227
|
|
|
19,639
|
|
||
|
Total capital expenditures incurred
|
$
|
48,284
|
|
|
$
|
23,896
|
|
|
|
Fair Value
|
|
Effect of 10% Price Increase
|
|
Effect of 10% Price Decrease
|
||||||
|
|
(in thousands)
|
||||||||||
|
Crude oil derivative contracts
(1)
|
$
|
207
|
|
|
$
|
(139
|
)
|
|
$
|
139
|
|
|
Natural gas derivative contracts
(2)
|
$
|
13
|
|
|
$
|
58
|
|
|
$
|
(58
|
)
|
|
(1)
|
Represents the sale of
30,000
barrels of crude oil by our Crude Oil Transportation & Logistics segment which will settle throughout 2017.
|
|
(2)
|
Represents long natural gas swaps outstanding with a notional volume of approximately
0.2
Bcf covering a portion of the natural gas that is expected to be purchased by our Processing & Logistics segment throughout 2017.
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
10.1
|
|
Second Amended and Restated Credit Agreement, dated June 2, 2017, by and among Tallgrass Energy Partners, LP, Wells Fargo Bank, National Association, as administrative agent, and a syndicate of lenders named therein (incorporated by reference to Exhibit 10.1 to Tallgrass Energy Partners, LP's Quarterly Report on Form 10-Q filed on August 2, 2017).
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
* -
|
filed herewith
|
|
|
|
|
Tallgrass Energy GP, LP
|
||||
|
|
|
|
(registrant)
|
||||
|
|
|
|
By:
|
TEGP Management, LLC, its general partner
|
|||
|
|
|
|
|
|
|
|
|
|
Date:
|
August 2, 2017
|
By:
|
/s/ Gary J. Brauchle
|
|
|||
|
|
|
|
|
Name:
|
Gary J. Brauchle
|
|
|
|
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
||
|
|
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|