These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
|
|
47-3159268
|
|
(State or other Jurisdiction of Incorporation or Organization)
|
|
|
|
(IRS Employer Identification Number)
|
|
|
|
|
|
|
|
4200 W. 115th Street, Suite 350
|
|
|
|
|
|
Leawood, Kansas
|
|
|
|
66211
|
|
(Address of Principal Executive Offices)
|
|
|
|
(Zip Code)
|
|
|
|
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
ASSETS
|
|
||||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
5,521
|
|
|
$
|
2,593
|
|
|
Accounts receivable, net
|
235,700
|
|
|
118,615
|
|
||
|
Receivable from related parties
|
3,369
|
|
|
1,340
|
|
||
|
Inventories
|
29,317
|
|
|
21,609
|
|
||
|
Prepayments and other current assets
|
16,344
|
|
|
13,165
|
|
||
|
Total Current Assets
|
290,251
|
|
|
157,322
|
|
||
|
Property, plant and equipment, net
|
2,662,055
|
|
|
2,394,337
|
|
||
|
Goodwill
|
404,838
|
|
|
404,838
|
|
||
|
Intangible assets, net
|
132,826
|
|
|
97,731
|
|
||
|
Unconsolidated investments
|
1,872,879
|
|
|
909,531
|
|
||
|
Deferred financing costs, net
|
11,778
|
|
|
12,563
|
|
||
|
Deferred tax asset
|
291,886
|
|
|
312,997
|
|
||
|
Deferred charges and other assets
|
3,527
|
|
|
2,694
|
|
||
|
Total Assets
|
$
|
5,670,040
|
|
|
$
|
4,292,013
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
223,148
|
|
|
$
|
98,882
|
|
|
Accounts payable to related parties
|
—
|
|
|
5,342
|
|
||
|
Accrued taxes
|
25,437
|
|
|
19,272
|
|
||
|
Accrued interest
|
12,523
|
|
|
25,167
|
|
||
|
Accrued liabilities
|
18,032
|
|
|
10,540
|
|
||
|
Deferred revenue
|
103,652
|
|
|
88,471
|
|
||
|
Other current liabilities
|
14,409
|
|
|
11,202
|
|
||
|
Total Current Liabilities
|
397,201
|
|
|
258,876
|
|
||
|
Long-term debt, net
|
3,033,674
|
|
|
2,292,993
|
|
||
|
Other long-term liabilities and deferred credits
|
20,117
|
|
|
18,965
|
|
||
|
Total Long-term Liabilities
|
3,053,791
|
|
|
2,311,958
|
|
||
|
Commitments and Contingencies
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Class A Shareholders (155,887,756 and 58,085,002 shares outstanding at September 30, 2018 and December 31, 2017, respectively)
|
1,738,245
|
|
|
48,613
|
|
||
|
Class B Shareholders (124,305,459 and 99,154,440 shares outstanding at September 30, 2018 and December 31, 2017, respectively)
|
—
|
|
|
—
|
|
||
|
Total Partners' Equity
|
1,738,245
|
|
|
48,613
|
|
||
|
Noncontrolling interests
(a)
|
480,803
|
|
|
1,672,566
|
|
||
|
Total Equity
|
2,219,048
|
|
|
1,721,179
|
|
||
|
Total Liabilities and Equity
|
$
|
5,670,040
|
|
|
$
|
4,292,013
|
|
|
(a)
|
See
Note 11
-
Partnership Equity
for a complete description of our noncontrolling interests.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands, except per unit amounts)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil transportation services
|
$
|
100,226
|
|
|
$
|
86,180
|
|
|
$
|
286,130
|
|
|
$
|
260,366
|
|
|
Natural gas transportation services
|
30,953
|
|
|
30,256
|
|
|
94,623
|
|
|
91,370
|
|
||||
|
Sales of natural gas, NGLs, and crude oil
|
44,072
|
|
|
32,215
|
|
|
119,467
|
|
|
70,514
|
|
||||
|
Processing and other revenues
|
25,069
|
|
|
27,218
|
|
|
72,783
|
|
|
58,882
|
|
||||
|
Total Revenues
|
200,320
|
|
|
175,869
|
|
|
573,003
|
|
|
481,132
|
|
||||
|
Operating Costs and Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
28,556
|
|
|
26,984
|
|
|
82,601
|
|
|
58,740
|
|
||||
|
Cost of transportation services
|
12,588
|
|
|
10,538
|
|
|
35,672
|
|
|
38,799
|
|
||||
|
Operations and maintenance
|
18,011
|
|
|
17,412
|
|
|
52,850
|
|
|
45,569
|
|
||||
|
Depreciation and amortization
|
27,595
|
|
|
23,782
|
|
|
81,408
|
|
|
67,276
|
|
||||
|
General and administrative
|
16,015
|
|
|
16,489
|
|
|
53,526
|
|
|
46,040
|
|
||||
|
Taxes, other than income taxes
|
7,750
|
|
|
6,661
|
|
|
25,091
|
|
|
21,799
|
|
||||
|
Gain on disposal of assets
|
(279
|
)
|
|
—
|
|
|
(9,417
|
)
|
|
(1,264
|
)
|
||||
|
Total Operating Costs and Expenses
|
110,236
|
|
|
101,866
|
|
|
321,731
|
|
|
276,959
|
|
||||
|
Operating Income
|
90,084
|
|
|
74,003
|
|
|
251,272
|
|
|
204,173
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated investments
|
76,268
|
|
|
123,642
|
|
|
222,857
|
|
|
187,121
|
|
||||
|
Interest expense, net
|
(34,019
|
)
|
|
(24,408
|
)
|
|
(95,062
|
)
|
|
(61,539
|
)
|
||||
|
Other (expense) income, net
|
(1,624
|
)
|
|
10,182
|
|
|
(843
|
)
|
|
12,409
|
|
||||
|
Total Other Income (Expense)
|
40,625
|
|
|
109,416
|
|
|
126,952
|
|
|
137,991
|
|
||||
|
Net income before tax
|
130,709
|
|
|
183,419
|
|
|
378,224
|
|
|
342,164
|
|
||||
|
Deferred income tax expense
|
(11,997
|
)
|
|
(12,642
|
)
|
|
(35,498
|
)
|
|
(24,982
|
)
|
||||
|
Net income
|
118,712
|
|
|
170,777
|
|
|
342,726
|
|
|
317,182
|
|
||||
|
Net income attributable to noncontrolling interests
|
(59,162
|
)
|
|
(154,911
|
)
|
|
(265,378
|
)
|
|
(280,534
|
)
|
||||
|
Net income attributable to TGE
|
$
|
59,550
|
|
|
$
|
15,866
|
|
|
$
|
77,348
|
|
|
$
|
36,648
|
|
|
Net income per Class A share:
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per Class A share
|
$
|
0.38
|
|
|
$
|
0.27
|
|
|
$
|
0.85
|
|
|
$
|
0.63
|
|
|
Diluted net income per Class A share
|
$
|
0.38
|
|
|
$
|
0.27
|
|
|
$
|
0.85
|
|
|
$
|
0.63
|
|
|
Basic average number of Class A shares outstanding
|
155,001
|
|
|
58,075
|
|
|
91,183
|
|
|
58,075
|
|
||||
|
Diluted average number of Class A shares outstanding
|
156,088
|
|
|
58,192
|
|
|
92,661
|
|
|
58,193
|
|
||||
|
|
Predecessor Equity
|
|
Partners' Capital
|
|
Noncontrolling Interests
|
|
Total Equity
|
||||||||||||
|
|
|
Class A Shares
|
|
Class B Shares
|
|
|
|||||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Balance at January 1, 2018
|
$
|
—
|
|
|
$
|
48,613
|
|
|
$
|
—
|
|
|
$
|
1,672,566
|
|
|
$
|
1,721,179
|
|
|
Cumulative effect of ASC 606 implementation
|
—
|
|
|
4,588
|
|
|
—
|
|
|
39,543
|
|
|
44,131
|
|
|||||
|
Net income
|
—
|
|
|
77,348
|
|
|
—
|
|
|
265,378
|
|
|
342,726
|
|
|||||
|
Dividends paid to Class A shareholders
|
—
|
|
|
(126,714
|
)
|
|
—
|
|
|
—
|
|
|
(126,714
|
)
|
|||||
|
Noncash compensation expense
|
—
|
|
|
2,378
|
|
|
—
|
|
|
3,197
|
|
|
5,575
|
|
|||||
|
Acquisition of additional TEP common units from TD
|
—
|
|
|
(62,223
|
)
|
|
—
|
|
|
(189,520
|
)
|
|
(251,743
|
)
|
|||||
|
Issuance of Tallgrass Equity units
|
—
|
|
|
—
|
|
|
—
|
|
|
644,782
|
|
|
644,782
|
|
|||||
|
Acquisition of 25.01% membership interest in Rockies Express
|
—
|
|
|
34,116
|
|
|
—
|
|
|
74,421
|
|
|
108,537
|
|
|||||
|
Acquisition of additional 2% membership interest in Pony Express
|
—
|
|
|
(5,268
|
)
|
|
—
|
|
|
(44,732
|
)
|
|
(50,000
|
)
|
|||||
|
Consolidation of Deeprock North
|
—
|
|
|
—
|
|
|
—
|
|
|
31,843
|
|
|
31,843
|
|
|||||
|
Contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
183
|
|
|
183
|
|
|||||
|
Distributions to noncontrolling interest
|
—
|
|
|
|
|
|
—
|
|
|
(262,856
|
)
|
|
(262,856
|
)
|
|||||
|
Issuance of TEP common units to the public, net of offering costs
|
—
|
|
|
(98
|
)
|
|
—
|
|
|
(279
|
)
|
|
(377
|
)
|
|||||
|
TEP LTIP units tendered by employees to satisfy tax withholding obligations
|
—
|
|
|
(190
|
)
|
|
—
|
|
|
(1,531
|
)
|
|
(1,721
|
)
|
|||||
|
Conversion of Class B shares to Class A shares
|
—
|
|
|
(10,135
|
)
|
|
—
|
|
|
10,135
|
|
|
—
|
|
|||||
|
Deferred tax asset
|
—
|
|
|
13,503
|
|
|
—
|
|
|
—
|
|
|
13,503
|
|
|||||
|
Acquisition of additional TEP common units
|
—
|
|
|
(351,431
|
)
|
|
—
|
|
|
(1,762,327
|
)
|
|
(2,113,758
|
)
|
|||||
|
Issuance of Class A shares
|
—
|
|
|
2,113,758
|
|
|
—
|
|
|
—
|
|
|
2,113,758
|
|
|||||
|
Balance at September 30, 2018
|
$
|
—
|
|
|
$
|
1,738,245
|
|
|
$
|
—
|
|
|
$
|
480,803
|
|
|
$
|
2,219,048
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Predecessor Equity
|
|
Partners' Capital
|
|
Noncontrolling Interests
|
|
Total Equity
|
||||||||||||
|
|
|
Class A Shares
|
|
Class B Shares
|
|
|
|||||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Balance at January 1, 2017
|
$
|
82,295
|
|
|
$
|
250,967
|
|
|
$
|
—
|
|
|
$
|
1,596,152
|
|
|
$
|
1,929,414
|
|
|
Acquisition of Terminals and NatGas
|
(82,295
|
)
|
|
(21,314
|
)
|
|
—
|
|
|
(36,391
|
)
|
|
(140,000
|
)
|
|||||
|
Net income
|
—
|
|
|
36,648
|
|
|
—
|
|
|
280,534
|
|
|
317,182
|
|
|||||
|
Issuance of TEP common units to the public, net of offering costs
|
—
|
|
|
11,350
|
|
|
—
|
|
|
101,043
|
|
|
112,393
|
|
|||||
|
Dividends paid to Class A shareholders
|
—
|
|
|
(52,704
|
)
|
|
—
|
|
|
—
|
|
|
(52,704
|
)
|
|||||
|
Noncash compensation expense
|
—
|
|
|
1,186
|
|
|
—
|
|
|
6,169
|
|
|
7,355
|
|
|||||
|
TEP LTIP units tendered by employees to satisfy tax withholding obligations
|
—
|
|
|
(1,263
|
)
|
|
—
|
|
|
(11,139
|
)
|
|
(12,402
|
)
|
|||||
|
Partial exercise of call option
|
—
|
|
|
(12,052
|
)
|
|
—
|
|
|
(72,890
|
)
|
|
(84,942
|
)
|
|||||
|
Repurchase of TEP common units from TD
|
—
|
|
|
(3,618
|
)
|
|
—
|
|
|
(31,717
|
)
|
|
(35,335
|
)
|
|||||
|
Acquisition of additional 24.99% membership interest in Rockies Express
|
—
|
|
|
23,522
|
|
|
—
|
|
|
40,159
|
|
|
63,681
|
|
|||||
|
Acquisition of additional 40% membership interest in Deeprock Development
|
—
|
|
|
—
|
|
|
—
|
|
|
45,869
|
|
|
45,869
|
|
|||||
|
Contributions from TD
|
—
|
|
|
850
|
|
|
—
|
|
|
1,451
|
|
|
2,301
|
|
|||||
|
Contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
1,093
|
|
|
1,093
|
|
|||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(229,710
|
)
|
|
(229,710
|
)
|
|||||
|
Acquisition of noncontrolling interests
|
—
|
|
|
669
|
|
|
—
|
|
|
(7,109
|
)
|
|
(6,440
|
)
|
|||||
|
Balance at September 30, 2017
|
$
|
—
|
|
|
$
|
234,241
|
|
|
$
|
—
|
|
|
$
|
1,683,514
|
|
|
$
|
1,917,755
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
342,726
|
|
|
$
|
317,182
|
|
|
Adjustments to reconcile net income to net cash flows provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
86,121
|
|
|
73,087
|
|
||
|
Equity in earnings of unconsolidated investments
|
(222,857
|
)
|
|
(187,121
|
)
|
||
|
Distributions from unconsolidated investments
|
222,082
|
|
|
187,624
|
|
||
|
Deferred income tax expense
|
35,498
|
|
|
24,982
|
|
||
|
Other noncash items, net
|
(4,681
|
)
|
|
(6,772
|
)
|
||
|
Changes in components of working capital:
|
|
|
|
||||
|
Accounts receivable and other
|
(115,330
|
)
|
|
(34,189
|
)
|
||
|
Accounts payable and accrued liabilities
|
104,920
|
|
|
42,680
|
|
||
|
Deferred revenue
|
14,265
|
|
|
26,898
|
|
||
|
Other current assets and liabilities
|
1,682
|
|
|
5,032
|
|
||
|
Other operating, net
|
1,965
|
|
|
974
|
|
||
|
Net Cash Provided by Operating Activities
|
466,391
|
|
|
450,377
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
||||
|
Contributions to unconsolidated investments
|
(444,788
|
)
|
|
(31,570
|
)
|
||
|
Capital expenditures
|
(265,073
|
)
|
|
(88,050
|
)
|
||
|
Acquisition of BNN North Dakota, net of cash acquired
|
(95,000
|
)
|
|
—
|
|
||
|
Distributions from unconsolidated investments in excess of cumulative earnings
|
60,720
|
|
|
41,886
|
|
||
|
Sale of Tallgrass Crude Gathering
|
50,046
|
|
|
—
|
|
||
|
Acquisition of Pawnee membership interest
|
(30,600
|
)
|
|
—
|
|
||
|
Acquisition of 38% membership interest in Deeprock North
|
(19,500
|
)
|
|
—
|
|
||
|
Acquisition of Rockies Express membership interest
|
—
|
|
|
(400,000
|
)
|
||
|
Acquisition of Terminals and NatGas
|
—
|
|
|
(140,000
|
)
|
||
|
Acquisition of Douglas Gathering System
|
—
|
|
|
(128,526
|
)
|
||
|
Acquisition of Deeprock Development
|
—
|
|
|
(57,202
|
)
|
||
|
Acquisition of PRB Crude System
|
—
|
|
|
(36,030
|
)
|
||
|
Other investing, net
|
(12,304
|
)
|
|
(13,449
|
)
|
||
|
Net Cash Used in Investing Activities
|
(756,499
|
)
|
|
(852,941
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
||||
|
Proceeds from issuance of long-term debt
|
500,000
|
|
|
850,000
|
|
||
|
Distributions to noncontrolling interests
|
(262,856
|
)
|
|
(229,710
|
)
|
||
|
Borrowings (repayments) under revolving credit facilities, net
|
244,000
|
|
|
(136,000
|
)
|
||
|
Dividends paid to Class A shareholders
|
(126,714
|
)
|
|
(52,704
|
)
|
||
|
Acquisition of Pony Express membership interest
|
(50,000
|
)
|
|
—
|
|
||
|
Proceeds from public offering of TEP common units, net of offering costs
|
—
|
|
|
112,393
|
|
||
|
Partial exercise of call option
|
—
|
|
|
(72,381
|
)
|
||
|
Repurchase of TEP common units from TD
|
—
|
|
|
(35,335
|
)
|
||
|
Other financing, net
|
(11,394
|
)
|
|
(32,879
|
)
|
||
|
Net Cash Provided by Financing Activities
|
293,036
|
|
|
403,384
|
|
||
|
Net Change in Cash and Cash Equivalents
|
2,928
|
|
|
820
|
|
||
|
Cash and Cash Equivalents, beginning of period
|
2,593
|
|
|
2,459
|
|
||
|
Cash and Cash Equivalents, end of period
|
$
|
5,521
|
|
|
$
|
3,279
|
|
|
Schedule of Noncash Investing and Financing Activities:
|
|
|
|
||||
|
Acquisition of additional TEP common units
(a)(b)
|
$
|
(2,365,501
|
)
|
|
$
|
—
|
|
|
Issuance of Class A shares
(a)
|
$
|
2,113,758
|
|
|
$
|
—
|
|
|
Issuance of Tallgrass Equity units
(b)
|
$
|
644,782
|
|
|
$
|
—
|
|
|
Acquisition of Rockies Express membership interest
(b)
|
$
|
(393,039
|
)
|
|
$
|
—
|
|
|
Contribution of 38% membership interest in Deeprock North to Deeprock Development
|
$
|
(19,500
|
)
|
|
$
|
—
|
|
|
Issuance of noncontrolling interests in Deeprock Development in exchange for 62% membership interest in Deeprock North
|
$
|
(31,843
|
)
|
|
$
|
—
|
|
|
Increase in accrual for payment of property, plant and equipment
|
$
|
8,517
|
|
|
$
|
1,342
|
|
|
TEP common units issued as partial consideration to acquire additional 9% membership interest in Deeprock Development
|
$
|
—
|
|
|
$
|
6,617
|
|
|
(a)
|
Represents the acquisition of additional TEP common units in exchange for Class A shares associated with the Merger Agreement as discussed in
Note 1
–
Description of Business
.
|
|
(b)
|
Represents the issuance of Tallgrass Equity units associated with our acquisition of a
25.01%
membership interest in Rockies Express and an additional
5,619,218
TEP common units as discussed in
Note 3
–
Acquisitions and Dispositions
.
|
|
•
|
Natural Gas Transportation—the ownership and operation of FERC-regulated interstate natural gas pipelines and an integrated natural gas storage facility;
|
|
•
|
Crude Oil Transportation—the ownership and operation of a FERC-regulated crude oil pipeline system; and
|
|
•
|
Gathering, Processing & Terminalling—the ownership and operation of natural gas gathering and processing facilities; crude oil storage and terminalling facilities; the provision of water business services primarily to the oil and gas exploration and production industry; the transportation of NGLs; and the marketing of crude oil and NGLs.
|
|
•
|
Gathering & Processing.
We have determined that a number of our gathering & processing contracts at TMID do not represent customer arrangements under ASC 606. Instead, arrangements deemed to represent wellhead purchases of raw gas will be accounted for as supply arrangements pursuant to ASC 705. As a result, gathering & processing fees previously recognized in revenue will be reported as a reduction to cost of sales under ASC 606.
|
|
•
|
Pipeline Loss Allowance.
We have determined that pipeline loss allowance, or PLA, collected under certain crude oil transportation arrangements is a component of the transaction price where the PLA both significantly exceeds actual losses and was negotiated with the intent of providing a revenue stream to Pony Express. Under ASC 606, PLA barrels retained from customers will be subject to the guidance for noncash consideration and recognized in revenue at their contract inception fair value.
|
|
•
|
Management has formed an implementation team that meets to discuss implementation challenges, technical interpretations, industry-specific treatment of certain contract types, and project status.
|
|
•
|
Management is in the process of gathering data and reviewing contracts in order to identify all impacted contracts.
|
|
•
|
Management is evaluating the potential information technology and internal control changes that will be required for adoption based on the findings from its contract review process.
|
|
•
|
Management plans to provide internal training and awareness related to the revised guidance to the key stakeholders throughout its organization.
|
|
•
|
An entity may elect to not assess whether existing or expired land easements that were not previously accounted for as leases are or contain a lease under ASC 842.
|
|
|
Basis Difference
|
|
Amortization Period
|
||
|
|
(in thousands)
|
|
|
||
|
Long-term debt
|
$
|
48,019
|
|
|
2 - 25 years
|
|
Property, plant and equipment
|
(1,156,562
|
)
|
|
35 years
|
|
|
Total basis difference
|
$
|
(1,108,543
|
)
|
|
|
|
Accounts receivable
|
$
|
2,457
|
|
|
|
Inventory
|
67
|
|
|
|
|
Property, plant and equipment
|
48,900
|
|
|
|
|
Intangible asset
|
46,800
|
|
(1)
|
|
|
Accounts payable and accrued liabilities
|
(3,224
|
)
|
|
|
|
Net identifiable assets acquired (excluding cash)
|
$
|
95,000
|
|
|
|
(1)
|
The
$46.8 million
intangible asset acquired represents three major customer relationships. This intangible asset is amortized on a straight-line basis over a period of
8
-
14
years, the remaining terms of the underlying contracts at the time of acquisition.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Revenue
|
$
|
573,431
|
|
|
$
|
488,076
|
|
|
Net income attributable to TGE
|
$
|
77,374
|
|
|
$
|
36,384
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Processing and other revenues
(1)
|
$
|
1,838
|
|
|
$
|
3,338
|
|
|
$
|
5,603
|
|
|
$
|
6,662
|
|
|
Cost of transportation services
(2)
|
$
|
—
|
|
|
$
|
1,062
|
|
|
$
|
—
|
|
|
$
|
10,476
|
|
|
Charges to TGE:
(3)
|
|
|
|
|
|
|
|
||||||||
|
Property, plant and equipment, net
|
$
|
—
|
|
|
$
|
765
|
|
|
$
|
—
|
|
|
$
|
1,568
|
|
|
Operations and maintenance
|
$
|
—
|
|
|
$
|
7,973
|
|
|
$
|
—
|
|
|
$
|
21,680
|
|
|
General and administrative
|
$
|
—
|
|
|
$
|
11,960
|
|
|
$
|
—
|
|
|
$
|
32,628
|
|
|
(1)
|
Reflects the fee that NatGas receives as the operator of the Rockies Express Pipeline.
|
|
(2)
|
Reflects rent expense for the crude oil storage at the Deeprock Terminal prior to our consolidation of Deeprock Development during the third quarter of 2017
.
|
|
(3)
|
Charges to TGE, inclusive of Tallgrass Equity and TEP, include indirectly charged wages and salaries, other compensation and benefits, and shared services for periods prior to January 1, 2018. Effective January 1, 2018, these costs are incurred by TEP directly and, in the case of certain employee compensation and benefits, paid on TEP's behalf by its affiliate, Tallgrass Management, LLC, pursuant to the TEP Omnibus Agreement.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Receivable from related parties:
|
|
|
|
||||
|
Rockies Express Pipeline LLC
|
$
|
3,152
|
|
|
$
|
1,340
|
|
|
Iron Horse Pipeline, LLC
|
112
|
|
|
—
|
|
||
|
Pawnee Terminal, LLC
|
105
|
|
|
—
|
|
||
|
Total receivable from related parties
|
$
|
3,369
|
|
|
$
|
1,340
|
|
|
Accounts payable to related parties:
|
|
|
|
||||
|
Tallgrass Operations, LLC
(1)
|
$
|
—
|
|
|
$
|
5,342
|
|
|
Total accounts payable to related parties
|
$
|
—
|
|
|
$
|
5,342
|
|
|
(1)
|
Reflects accounts payable for charges to TGE, inclusive of Tallgrass Equity and TEP, including indirectly charged wages and salaries, other compensation and benefits, and shared services prior to January 1, 2018 as discussed above.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Affiliate gas imbalance receivables
|
$
|
17
|
|
|
$
|
18
|
|
|
Affiliate gas imbalance payables
|
$
|
689
|
|
|
$
|
442
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Crude oil
|
$
|
18,893
|
|
|
$
|
12,792
|
|
|
Materials and supplies
|
6,359
|
|
|
5,891
|
|
||
|
Natural gas liquids
|
364
|
|
|
942
|
|
||
|
Gas in underground storage
|
3,701
|
|
|
1,984
|
|
||
|
Total inventory
|
$
|
29,317
|
|
|
$
|
21,609
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Crude oil pipelines
|
$
|
1,290,868
|
|
|
$
|
1,220,379
|
|
|
Gathering, processing and terminalling assets
(1)
|
791,766
|
|
|
675,092
|
|
||
|
Natural gas pipelines
|
612,729
|
|
|
581,400
|
|
||
|
General and other
|
125,261
|
|
|
98,680
|
|
||
|
Construction work in progress
|
198,356
|
|
|
97,978
|
|
||
|
Accumulated depreciation and amortization
|
(356,925
|
)
|
|
(279,192
|
)
|
||
|
Total property, plant and equipment, net
|
$
|
2,662,055
|
|
|
$
|
2,394,337
|
|
|
(1)
|
Includes approximately
$46.2 million
and
$40.1 million
of assets associated with the acquisitions of Deeprock North and BNN North Dakota, respectively, in January 2018.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenue
|
$
|
225,753
|
|
|
$
|
216,756
|
|
|
$
|
683,426
|
|
|
$
|
625,243
|
|
|
Operating income
|
$
|
127,119
|
|
|
$
|
123,965
|
|
|
$
|
385,831
|
|
|
$
|
344,037
|
|
|
Net income to Members
|
$
|
90,707
|
|
|
$
|
233,990
|
|
|
$
|
270,338
|
|
|
$
|
371,185
|
|
|
|
Three and Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Natural Gas Transportation
|
|
Gathering, Processing & Terminalling
|
|
Total
|
|
Natural Gas Transportation
|
|
Gathering, Processing & Terminalling
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Balance at beginning of period
|
$
|
255,558
|
|
|
$
|
149,280
|
|
|
$
|
404,838
|
|
|
$
|
255,558
|
|
|
$
|
87,730
|
|
|
$
|
343,288
|
|
|
Goodwill acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,550
|
|
(1)
|
61,550
|
|
||||||
|
Balance at end of period
|
$
|
255,558
|
|
|
$
|
149,280
|
|
|
$
|
404,838
|
|
|
$
|
255,558
|
|
|
$
|
149,280
|
|
|
$
|
404,838
|
|
|
(1)
|
The
$61.6 million
of goodwill was recorded in connection with the acquisition of a controlling interest in Deeprock Development on July 20, 2017.
|
|
|
Balance Sheet
Location |
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
|
(in thousands)
|
||||||
|
Crude oil derivative contracts
(1)
|
Current assets
|
|
$
|
6,014
|
|
|
$
|
—
|
|
|
Crude oil derivative contracts
(2)
|
Current liabilities
|
|
$
|
4,163
|
|
|
$
|
2,368
|
|
|
(1)
|
As of
September 30, 2018
, the fair value shown for crude oil derivative contracts represents the forward purchase of
3,565,000
barrels which will settle throughout the fourth quarter of 2018 and 2019.
|
|
(2)
|
As of
September 30, 2018
, the fair value shown for crude oil derivative contracts represents the forward sale of
3,163,500
barrels of crude oil which will settle throughout the fourth quarter of 2018 and 2019. As of
December 31, 2017
, the fair value shown for crude oil derivative contracts represents the forward sale of
356,000
barrels of crude oil which settled in the first quarter of 2018.
|
|
|
|
Location of gain (loss) recognized
in income on derivatives |
|
Amount of gain (loss) recognized in income on derivatives
|
||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||||
|
|
|
|
|
(in thousands)
|
||||||||||||||
|
Crude oil derivative contracts
|
|
Sales of natural gas, NGLs, and crude oil
|
|
$
|
9,435
|
|
|
$
|
175
|
|
|
$
|
16,665
|
|
|
$
|
1,065
|
|
|
Natural gas derivative contracts
|
|
Sales of natural gas, NGLs, and crude oil
|
|
$
|
—
|
|
|
$
|
(22
|
)
|
|
$
|
—
|
|
|
$
|
84
|
|
|
Call option derivative
|
|
Other income, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,885
|
|
|
|
Asset Position
|
||
|
|
(in thousands)
|
||
|
Gross
|
$
|
6,014
|
|
|
Netting agreement impact
|
—
|
|
|
|
Cash collateral held
|
—
|
|
|
|
Net exposure
|
$
|
6,014
|
|
|
|
|
|
Asset Fair Value Measurements Using
|
||||||||||||
|
|
Total
|
|
Quoted prices in
active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
As of September 30, 2018:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil derivative contracts
|
$
|
6,014
|
|
|
$
|
—
|
|
|
$
|
6,014
|
|
|
$
|
—
|
|
|
|
|
|
Liability Fair Value Measurements Using
|
||||||||||||
|
|
Total
|
|
Quoted prices in
active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
As of September 30, 2018:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil derivative contracts
|
$
|
4,163
|
|
|
$
|
—
|
|
|
$
|
4,163
|
|
|
$
|
—
|
|
|
As of December 31, 2017:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil derivative contracts
|
$
|
2,368
|
|
|
$
|
—
|
|
|
$
|
2,368
|
|
|
$
|
—
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Tallgrass Equity revolving credit facility
(1)
|
$
|
—
|
|
|
$
|
146,000
|
|
|
TEP revolving credit facility
|
1,051,000
|
|
|
661,000
|
|
||
|
TEP 4.75% senior notes due October 1, 2023
|
500,000
|
|
|
—
|
|
||
|
TEP 5.50% senior notes due September 15, 2024
|
750,000
|
|
|
750,000
|
|
||
|
TEP 5.50% senior notes due January 15, 2028
|
750,000
|
|
|
750,000
|
|
||
|
Less: Deferred financing costs, net
(2)
|
(20,793
|
)
|
|
(17,737
|
)
|
||
|
Plus: Unamortized premium on 2028 Notes
|
3,467
|
|
|
3,730
|
|
||
|
Total long-term debt, net
|
$
|
3,033,674
|
|
|
$
|
2,292,993
|
|
|
(1)
|
On July 26, 2018, Tallgrass Equity repaid all outstanding borrowings and terminated its revolving credit facility.
|
|
(2)
|
Deferred financing costs, net as presented above relate solely to the Senior Notes (as defined below). Deferred financing costs associated with our revolving credit facilities are presented in noncurrent assets on our condensed consolidated balance sheets.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Total capacity under the TEP revolving credit facility
|
$
|
2,250,000
|
|
|
$
|
1,750,000
|
|
|
Less: Outstanding borrowings under the TEP revolving credit facility
|
(1,051,000
|
)
|
|
(661,000
|
)
|
||
|
Less: Letters of credit issued under the TEP revolving credit facility
|
(94
|
)
|
|
(94
|
)
|
||
|
Available capacity under the TEP revolving credit facility
|
$
|
1,198,906
|
|
|
$
|
1,088,906
|
|
|
|
Fair Value
|
|
|
||||||||||||||||
|
|
Quoted prices
in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
|
Total
|
|
Carrying
Amount |
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
As of September 30, 2018:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving credit facility
|
$
|
—
|
|
|
$
|
1,051,000
|
|
|
$
|
—
|
|
|
$
|
1,051,000
|
|
|
$
|
1,051,000
|
|
|
2023 Notes
|
$
|
—
|
|
|
$
|
500,310
|
|
|
$
|
—
|
|
|
$
|
500,310
|
|
|
$
|
495,637
|
|
|
2024 Notes
|
$
|
—
|
|
|
$
|
766,635
|
|
|
$
|
—
|
|
|
$
|
766,635
|
|
|
$
|
740,969
|
|
|
2028 Notes
|
$
|
—
|
|
|
$
|
759,458
|
|
|
$
|
—
|
|
|
$
|
759,458
|
|
|
$
|
746,068
|
|
|
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving credit facilities
|
$
|
—
|
|
|
$
|
807,000
|
|
|
$
|
—
|
|
|
$
|
807,000
|
|
|
$
|
807,000
|
|
|
2024 Notes
|
$
|
—
|
|
|
$
|
771,645
|
|
|
$
|
—
|
|
|
$
|
771,645
|
|
|
$
|
739,824
|
|
|
2028 Notes
|
$
|
—
|
|
|
$
|
758,168
|
|
|
$
|
—
|
|
|
$
|
758,168
|
|
|
$
|
746,169
|
|
|
Three Months Ended
|
|
Date Paid
|
|
Dividends to Class A Shareholders
|
|
Dividend per Class A Share
|
||||
|
|
|
|
|
(in thousands, except per share amounts)
|
||||||
|
September 30, 2018
|
|
November 14, 2018
(1)
|
|
$
|
79,717
|
|
|
$
|
0.5100
|
|
|
June 30, 2018
|
|
August 14, 2018
|
|
77,052
|
|
|
0.4975
|
|
||
|
March 31, 2018
|
|
May 15, 2018
|
|
28,316
|
|
|
0.4875
|
|
||
|
December 31, 2017
|
|
February 14, 2018
|
|
21,346
|
|
|
0.3675
|
|
||
|
September 30, 2017
|
|
November 14, 2017
|
|
20,617
|
|
|
0.3550
|
|
||
|
June 30, 2017
|
|
August 14, 2017
|
|
19,891
|
|
|
0.3425
|
|
||
|
March 31, 2017
|
|
May 15, 2017
|
|
16,697
|
|
|
0.2875
|
|
||
|
(1)
|
The dividend announced on
October 15, 2018
for the
third quarter
of
2018
will be paid on
November 14, 2018
to Class A shareholders of record at the close of business on
October 31, 2018
.
|
|
|
|
|
|
Distributions
|
|
Distribution
per Limited Partner Common Unit |
||||||||||||||||
|
|
|
|
|
Limited Partner
Common Units |
|
General Partner
|
|
|
|
|||||||||||||
|
Three Months Ended
|
|
Date Paid
|
|
Incentive Distribution Rights
|
|
General Partner Units
|
|
Total
|
|
|||||||||||||
|
|
|
|
|
(in thousands, except per unit amounts)
|
||||||||||||||||||
|
March 31, 2018
|
|
May 15, 2018
|
|
$
|
71,370
|
|
|
$
|
39,816
|
|
|
$
|
1,267
|
|
|
$
|
112,453
|
|
|
$
|
0.9750
|
|
|
December 31, 2017
|
|
February 14, 2018
|
|
70,638
|
|
|
39,125
|
|
|
1,251
|
|
|
111,014
|
|
|
0.9650
|
|
|||||
|
September 30, 2017
|
|
November 14, 2017
|
|
69,174
|
|
|
37,744
|
|
|
1,219
|
|
|
108,137
|
|
|
0.9450
|
|
|||||
|
June 30, 2017
|
|
August 14, 2017
|
|
67,671
|
|
|
36,342
|
|
|
1,186
|
|
|
105,199
|
|
|
0.9250
|
|
|||||
|
March 31, 2017
|
|
May 15, 2017
|
|
60,486
|
|
|
29,840
|
|
|
1,040
|
|
|
91,366
|
|
|
0.8350
|
|
|||||
|
•
|
TGE was deemed to have made a noncash capital distribution of
$198.0 million
, which represents the excess purchase price over the
$53.8 million
carrying value of the
5,619,218
TEP common units acquired as of February 7, 2018; and
|
|
•
|
TGE was deemed to have received a noncash capital contribution of
$108.5 million
, which represents the excess carrying value of the
25.01%
membership interest in Rockies Express acquired as of February 7, 2018 over the fair value of the consideration paid.
|
|
•
|
TEP received contributions from TD of
$2.3 million
primarily to indemnify TEP for costs associated with Trailblazer's Pipeline Integrity Management Program, as discussed in
Note 15
–
Legal and Environmental Matters
.
|
|
|
September 30, 2018
|
|
||||||||||
|
|
As currently reported
|
|
Under previous guidance
|
|
Impact of ASC Topic 606
|
|
||||||
|
|
(in thousands)
|
|
||||||||||
|
Unconsolidated investments
|
$
|
1,872,879
|
|
|
$
|
1,796,606
|
|
|
$
|
76,273
|
|
(1)
|
|
|
Three Months Ended September 30, 2018
|
|
||||||||||
|
|
As currently reported
|
|
Under previous guidance
|
|
Impact of ASC Topic 606
|
|
||||||
|
|
(in thousands)
|
|
||||||||||
|
Crude oil transportation services
|
$
|
100,226
|
|
|
$
|
100,348
|
|
|
$
|
(122
|
)
|
(2)
|
|
Sales of natural gas, NGLs, and crude oil
|
$
|
44,072
|
|
|
$
|
45,225
|
|
|
$
|
(1,153
|
)
|
(3)
|
|
Processing and other revenues
|
$
|
25,069
|
|
|
$
|
25,630
|
|
|
$
|
(561
|
)
|
(1)(3)
|
|
Cost of sales
|
$
|
28,556
|
|
|
$
|
30,248
|
|
|
$
|
(1,692
|
)
|
(2)(3)
|
|
Equity in earnings of unconsolidated investments
|
$
|
76,268
|
|
|
$
|
64,704
|
|
|
$
|
11,564
|
|
(1)
|
|
Net income attributable to TGE
|
$
|
59,550
|
|
|
$
|
53,366
|
|
|
$
|
6,184
|
|
|
|
Basic net income per Class A share
|
$
|
0.38
|
|
|
$
|
0.34
|
|
|
$
|
0.04
|
|
|
|
Diluted net income per Class A share
|
$
|
0.38
|
|
|
$
|
0.34
|
|
|
$
|
0.04
|
|
|
|
|
Nine Months Ended September 30, 2018
|
|
||||||||||
|
|
As currently reported
|
|
Under previous guidance
|
|
Impact of ASC Topic 606
|
|
||||||
|
|
(in thousands)
|
|
||||||||||
|
Crude oil transportation services
|
$
|
286,130
|
|
|
$
|
286,136
|
|
|
$
|
(6
|
)
|
(2)
|
|
Sales of natural gas, NGLs, and crude oil
|
$
|
119,467
|
|
|
$
|
122,834
|
|
|
$
|
(3,367
|
)
|
(3)
|
|
Processing and other revenues
|
$
|
72,783
|
|
|
$
|
75,846
|
|
|
$
|
(3,063
|
)
|
(1)(3)
|
|
Cost of sales
|
$
|
82,601
|
|
|
$
|
88,846
|
|
|
$
|
(6,245
|
)
|
(2)(3)
|
|
Equity in earnings of unconsolidated investments
|
$
|
222,857
|
|
|
$
|
189,450
|
|
|
$
|
33,407
|
|
(1)
|
|
Net income attributable to TGE
|
$
|
77,348
|
|
|
$
|
67,701
|
|
|
$
|
9,647
|
|
|
|
Basic net income per Class A share
|
$
|
0.85
|
|
|
$
|
0.74
|
|
|
$
|
0.11
|
|
|
|
Diluted net income per Class A share
|
$
|
0.85
|
|
|
$
|
0.74
|
|
|
$
|
0.11
|
|
|
|
(1)
|
Reflects the impact on our investment in Rockies Express and the management fee collected by NatGas of the cumulative effect adjustment at Rockies Express, which arose as a result of the allocation of the transaction price to a series of individual performance obligations in certain long-term transportation contracts with tiered-pricing arrangements. The adjustment increases the carrying amount of our investment in Rockies Express to reflect increased equity in earnings and establishes a receivable for the increased management fee revenue that would have been earned by NatGas.
|
|
(2)
|
Reflects the impact to revenue and cost of sales to value PLA barrels collected under certain crude oil transportation arrangements at their contract inception fair value in revenue and record an associated lower of cost or net realizable value adjustment in cost of sales.
|
|
(3)
|
Reflects the reclassification of certain gathering and processing fees collected under arrangements determined to be supply arrangements, rather than customer arrangements under ASC 606, to cost of sales and the reclassification of certain commodities retained as consideration for processing services to processing fee revenue.
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||
|
|
Natural Gas Transportation segment
|
|
Crude Oil Transportation segment
|
|
Gathering, Processing, & Terminalling segment
|
|
Corporate and Other
|
|
Total Revenue
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Crude oil transportation - committed shipper revenue
|
$
|
—
|
|
|
$
|
100,614
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100,614
|
|
|
Natural gas transportation - firm service
|
31,070
|
|
|
—
|
|
|
—
|
|
|
(793
|
)
|
|
30,277
|
|
|||||
|
Water business services
|
—
|
|
|
—
|
|
|
12,837
|
|
|
—
|
|
|
12,837
|
|
|||||
|
Natural gas gathering & processing fees
|
—
|
|
|
—
|
|
|
6,631
|
|
|
—
|
|
|
6,631
|
|
|||||
|
All other
(1)
|
2,551
|
|
|
13,321
|
|
|
6,709
|
|
|
(17,636
|
)
|
|
4,945
|
|
|||||
|
Total service revenue
|
33,621
|
|
|
113,935
|
|
|
26,177
|
|
|
(18,429
|
)
|
|
155,304
|
|
|||||
|
Natural gas liquids sales
|
—
|
|
|
—
|
|
|
26,201
|
|
|
—
|
|
|
26,201
|
|
|||||
|
Natural gas sales
|
456
|
|
|
—
|
|
|
5,517
|
|
|
—
|
|
|
5,973
|
|
|||||
|
Crude oil sales
|
—
|
|
|
2,315
|
|
|
147
|
|
|
—
|
|
|
2,462
|
|
|||||
|
Total commodity sales revenue
|
456
|
|
|
2,315
|
|
|
31,865
|
|
|
—
|
|
|
34,636
|
|
|||||
|
Total revenue from contracts with customers
|
34,077
|
|
|
116,250
|
|
|
58,042
|
|
|
(18,429
|
)
|
|
189,940
|
|
|||||
|
Other revenue
(2)
|
—
|
|
|
—
|
|
|
13,570
|
|
|
(3,190
|
)
|
|
10,380
|
|
|||||
|
Total revenue
(3)
|
$
|
34,077
|
|
|
$
|
116,250
|
|
|
$
|
71,612
|
|
|
$
|
(21,619
|
)
|
|
$
|
200,320
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||
|
|
Natural Gas Transportation segment
|
|
Crude Oil Transportation segment
|
|
Gathering, Processing, & Terminalling segment
|
|
Corporate and Other
|
|
Total Revenue
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Crude oil transportation - committed shipper revenue
|
$
|
—
|
|
|
$
|
286,594
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
286,594
|
|
|
Natural gas transportation - firm service
|
96,166
|
|
|
—
|
|
|
—
|
|
|
(4,074
|
)
|
|
92,092
|
|
|||||
|
Water business services
|
—
|
|
|
—
|
|
|
38,246
|
|
|
—
|
|
|
38,246
|
|
|||||
|
Natural gas gathering & processing fees
|
—
|
|
|
—
|
|
|
17,429
|
|
|
—
|
|
|
17,429
|
|
|||||
|
All other
(1)
|
8,240
|
|
|
26,124
|
|
|
18,809
|
|
|
(36,832
|
)
|
|
16,341
|
|
|||||
|
Total service revenue
|
104,406
|
|
|
312,718
|
|
|
74,484
|
|
|
(40,906
|
)
|
|
450,702
|
|
|||||
|
Natural gas liquids sales
|
—
|
|
|
—
|
|
|
77,287
|
|
|
—
|
|
|
77,287
|
|
|||||
|
Natural gas sales
|
802
|
|
|
—
|
|
|
17,907
|
|
|
—
|
|
|
18,709
|
|
|||||
|
Crude oil sales
|
—
|
|
|
6,290
|
|
|
515
|
|
|
—
|
|
|
6,805
|
|
|||||
|
Total commodity sales revenue
|
802
|
|
|
6,290
|
|
|
95,709
|
|
|
—
|
|
|
102,801
|
|
|||||
|
Total revenue from contracts with customers
|
105,208
|
|
|
319,008
|
|
|
170,193
|
|
|
(40,906
|
)
|
|
553,503
|
|
|||||
|
Other revenue
(2)
|
—
|
|
|
—
|
|
|
28,869
|
|
|
(9,369
|
)
|
|
19,500
|
|
|||||
|
Total revenue
(3)
|
$
|
105,208
|
|
|
$
|
319,008
|
|
|
$
|
199,062
|
|
|
$
|
(50,275
|
)
|
|
$
|
573,003
|
|
|
(1)
|
Includes revenue from crude oil transportation walk up shippers, crude oil terminal services, interruptible natural gas transportation and storage, and natural gas park and loan service.
|
|
(2)
|
Includes lease and derivative revenue not subject to ASC 606.
|
|
(3)
|
Excludes
$225.8 million
and
$683.4 million
of revenue recognized at Rockies Express for the
three and nine months ended September 30, 2018
, respectively. See
Note 7
–
Investments in Unconsolidated Affiliates
for additional information about our investment in Rockies Express.
|
|
Year
|
|
Estimated Revenue
|
|
|
|
2018
|
|
$
|
129,104
|
|
|
2019
|
|
496,227
|
|
|
|
2020
|
|
328,066
|
|
|
|
2021
|
|
148,967
|
|
|
|
2022
|
|
136,316
|
|
|
|
Thereafter
|
|
271,512
|
|
|
|
Total
|
|
$
|
1,510,192
|
|
|
|
September 30, 2018
|
|
January 1, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Accounts receivable from contracts with customers
|
$
|
67,603
|
|
|
$
|
61,888
|
|
|
Other accounts receivable
|
168,097
|
|
|
56,727
|
|
||
|
Accounts receivable, net
|
$
|
235,700
|
|
|
$
|
118,615
|
|
|
|
|
|
|
||||
|
Deferred revenue from contracts with customers
(1)
|
$
|
103,652
|
|
|
$
|
88,471
|
|
|
(1)
|
Revenue recognized during the
three and nine months ended September 30, 2018
that was included in the deferred revenue balance at the beginning of the period was
$2.0 million
and
$9.3 million
, respectively. This revenue primarily represented the utilization of shipper deficiencies at Pony Express.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands, except per unit amounts)
|
||||||||||||||
|
Basic Net Income per Class A Share
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to TGE
|
$
|
59,550
|
|
|
$
|
15,866
|
|
|
$
|
77,348
|
|
|
$
|
36,648
|
|
|
Basic weighted average Class A Shares outstanding
|
155,001
|
|
|
58,075
|
|
|
91,183
|
|
|
58,075
|
|
||||
|
Basic net income per Class A share
|
$
|
0.38
|
|
|
$
|
0.27
|
|
|
$
|
0.85
|
|
|
$
|
0.63
|
|
|
Diluted Net Income per Class A Share
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to TGE
|
$
|
59,550
|
|
|
$
|
15,866
|
|
|
$
|
77,348
|
|
|
$
|
36,648
|
|
|
Incremental net income attributable to TGE including the effect of the assumed issuance of Equity Participation Shares
|
304
|
|
|
64
|
|
|
1,097
|
|
|
132
|
|
||||
|
Net income attributable to TGE including incremental net income from assumed issuance of Equity Participation Shares
|
$
|
59,854
|
|
|
$
|
15,930
|
|
|
$
|
78,445
|
|
|
$
|
36,780
|
|
|
Basic weighted average Class A Shares outstanding
|
155,001
|
|
|
58,075
|
|
|
91,183
|
|
|
58,075
|
|
||||
|
Equity Participation Shares equivalent shares
|
1,087
|
|
|
117
|
|
|
1,478
|
|
|
118
|
|
||||
|
Diluted weighted average Class A Shares outstanding
|
156,088
|
|
|
58,192
|
|
|
92,661
|
|
|
58,193
|
|
||||
|
Diluted net income per Class A Share
|
$
|
0.38
|
|
|
$
|
0.27
|
|
|
$
|
0.85
|
|
|
$
|
0.63
|
|
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||
|
Revenue:
|
Total
Revenue |
|
Inter-
Segment |
|
External
Revenue |
|
Total
Revenue |
|
Inter-
Segment |
|
External
Revenue |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Natural Gas Transportation
|
$
|
34,077
|
|
|
$
|
(816
|
)
|
|
$
|
33,261
|
|
|
$
|
36,084
|
|
|
$
|
(1,883
|
)
|
|
$
|
34,201
|
|
|
Crude Oil Transportation
|
116,250
|
|
|
(13,579
|
)
|
|
102,671
|
|
|
93,029
|
|
|
(6,947
|
)
|
|
86,082
|
|
||||||
|
Gathering, Processing & Terminalling
|
71,612
|
|
|
(7,224
|
)
|
|
64,388
|
|
|
57,736
|
|
|
(2,150
|
)
|
|
55,586
|
|
||||||
|
Total revenue
|
$
|
221,939
|
|
|
$
|
(21,619
|
)
|
|
$
|
200,320
|
|
|
$
|
186,849
|
|
|
$
|
(10,980
|
)
|
|
$
|
175,869
|
|
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||
|
Revenue:
|
Total
Revenue |
|
Inter-
Segment |
|
External
Revenue |
|
Total
Revenue |
|
Inter-
Segment |
|
External
Revenue |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Natural Gas Transportation
|
$
|
105,208
|
|
|
$
|
(4,136
|
)
|
|
$
|
101,072
|
|
|
$
|
105,622
|
|
|
$
|
(4,770
|
)
|
|
$
|
100,852
|
|
|
Crude Oil Transportation
|
319,008
|
|
|
(26,323
|
)
|
|
292,685
|
|
|
273,768
|
|
|
(6,947
|
)
|
|
266,821
|
|
||||||
|
Gathering, Processing & Terminalling
|
199,062
|
|
|
(19,816
|
)
|
|
179,246
|
|
|
121,415
|
|
|
(7,956
|
)
|
|
113,459
|
|
||||||
|
Total revenue
|
$
|
623,278
|
|
|
$
|
(50,275
|
)
|
|
$
|
573,003
|
|
|
$
|
500,805
|
|
|
$
|
(19,673
|
)
|
|
$
|
481,132
|
|
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||
|
Tallgrass Equity Adjusted EBITDA:
|
Total
Adjusted EBITDA |
|
Inter-
Segment |
|
External
Adjusted EBITDA |
|
Total
Adjusted EBITDA |
|
Inter-
Segment |
|
External
Adjusted EBITDA |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Natural Gas Transportation
|
$
|
121,433
|
|
|
$
|
(1,460
|
)
|
|
$
|
119,973
|
|
|
$
|
68,665
|
|
|
$
|
(530
|
)
|
|
$
|
68,135
|
|
|
Crude Oil Transportation
|
87,567
|
|
|
(5,008
|
)
|
|
82,559
|
|
|
37,425
|
|
|
(124
|
)
|
|
37,301
|
|
||||||
|
Gathering, Processing & Terminalling
|
13,679
|
|
|
6,468
|
|
|
20,147
|
|
|
(1,387
|
)
|
|
654
|
|
|
(733
|
)
|
||||||
|
Corporate and Other
|
(2,317
|
)
|
|
—
|
|
|
(2,317
|
)
|
|
(9,890
|
)
|
|
—
|
|
|
(9,890
|
)
|
||||||
|
Reconciliation to Net Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of unconsolidated investments
(1)
|
|
|
|
|
76,268
|
|
|
|
|
|
|
34,841
|
|
||||||||||
|
Non-cash gain (loss) related to derivative instruments
(1)
|
|
|
|
|
2,993
|
|
|
|
|
|
|
(194
|
)
|
||||||||||
|
Gain on disposal of assets
(1)
|
|
|
|
|
279
|
|
|
|
|
|
|
—
|
|
||||||||||
|
Gain on remeasurement of unconsolidated investment
(1)
|
|
|
|
|
—
|
|
|
|
|
|
|
2,744
|
|
||||||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
(1)
|
|
|
|
|
(34,019
|
)
|
|
|
|
|
|
(7,966
|
)
|
||||||||||
|
Depreciation and amortization expense
(1)
|
|
|
|
|
(27,356
|
)
|
|
|
|
|
|
(6,611
|
)
|
||||||||||
|
Distributions from unconsolidated investments
(1)
|
|
|
|
|
(100,720
|
)
|
|
|
|
|
|
(39,118
|
)
|
||||||||||
|
Non-cash compensation expense
(1)
|
|
|
|
|
(2,767
|
)
|
|
|
|
|
|
(664
|
)
|
||||||||||
|
Deficiency payments, net
(1)
|
|
|
|
|
(3,468
|
)
|
|
|
|
|
|
(645
|
)
|
||||||||||
|
Loss on debt retirement
|
|
|
|
|
(2,245
|
)
|
|
|
|
|
|
|
|||||||||||
|
Deferred income tax expense
|
|
|
|
|
(11,997
|
)
|
|
|
|
|
|
(12,642
|
)
|
||||||||||
|
Net income attributable to Exchange Right Holders
|
|
|
|
|
(57,780
|
)
|
|
|
|
|
|
(48,692
|
)
|
||||||||||
|
Net income attributable to TGE
|
|
|
|
|
$
|
59,550
|
|
|
|
|
|
|
$
|
15,866
|
|
||||||||
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||
|
Tallgrass Equity Adjusted EBITDA:
|
Total
Adjusted EBITDA |
|
Inter-
Segment |
|
External
Adjusted EBITDA |
|
Total
Adjusted EBITDA |
|
Inter-
Segment |
|
External
Adjusted EBITDA |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Natural Gas Transportation
|
$
|
253,169
|
|
|
$
|
(2,940
|
)
|
|
$
|
250,229
|
|
|
$
|
133,536
|
|
|
$
|
(1,349
|
)
|
|
$
|
132,187
|
|
|
Crude Oil Transportation
|
150,943
|
|
|
(3,857
|
)
|
|
147,086
|
|
|
105,784
|
|
|
2,286
|
|
|
108,070
|
|
||||||
|
Gathering, Processing & Terminalling
|
30,002
|
|
|
6,797
|
|
|
36,799
|
|
|
10,447
|
|
|
(937
|
)
|
|
9,510
|
|
||||||
|
Corporate and Other
|
(20,819
|
)
|
|
—
|
|
|
(20,819
|
)
|
|
(25,631
|
)
|
|
—
|
|
|
(25,631
|
)
|
||||||
|
Reconciliation to Net Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of unconsolidated investments
(1)
|
|
|
|
|
153,235
|
|
|
|
|
|
|
52,853
|
|
||||||||||
|
Gain on disposal of assets
(1)
|
|
|
|
|
3,388
|
|
|
|
|
|
|
376
|
|
||||||||||
|
Non-cash gain related to derivative instruments
(1)
|
|
|
|
|
3,306
|
|
|
|
|
|
|
470
|
|
||||||||||
|
Gain on remeasurement of unconsolidated investment
(1)
|
|
|
|
|
—
|
|
|
|
|
|
|
2,744
|
|
||||||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
(1)
|
|
|
|
|
(57,208
|
)
|
|
|
|
|
|
(20,476
|
)
|
||||||||||
|
Depreciation and amortization expense
(1)
|
|
|
|
|
(45,794
|
)
|
|
|
|
|
|
(19,218
|
)
|
||||||||||
|
Distributions from unconsolidated investments
(1)
|
|
|
|
|
(198,019
|
)
|
|
|
|
|
|
(64,848
|
)
|
||||||||||
|
Non-cash compensation expense
(1)
|
|
|
|
|
(4,738
|
)
|
|
|
|
|
|
(1,614
|
)
|
||||||||||
|
Deficiency payments, net
(1)
|
|
|
|
|
(7,205
|
)
|
|
|
|
|
|
(7,548
|
)
|
||||||||||
|
Loss on debt retirement
|
|
|
|
|
(2,245
|
)
|
|
|
|
|
|
|
|||||||||||
|
Deferred income tax expense
|
|
|
|
|
(35,498
|
)
|
|
|
|
|
|
(24,982
|
)
|
||||||||||
|
Net income attributable to Exchange Right Holders
|
|
|
|
|
(145,169
|
)
|
|
|
|
|
|
(105,245
|
)
|
||||||||||
|
Net income attributable to TGE
|
|
|
|
|
$
|
77,348
|
|
|
|
|
|
|
$
|
36,648
|
|
||||||||
|
(1)
|
Net of noncontrolling interest associated with less than wholly-owned subsidiaries of Tallgrass Equity.
|
|
|
Nine Months Ended September 30,
|
||||||
|
Capital Expenditures:
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Natural Gas Transportation
|
$
|
96,290
|
|
|
$
|
9,829
|
|
|
Crude Oil Transportation
|
39,847
|
|
|
28,785
|
|
||
|
Gathering, Processing & Terminalling
|
125,866
|
|
|
49,436
|
|
||
|
Corporate and Other
|
3,070
|
|
|
—
|
|
||
|
Total capital expenditures
|
$
|
265,073
|
|
|
$
|
88,050
|
|
|
Assets:
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Natural Gas Transportation
|
$
|
2,602,761
|
|
|
$
|
1,606,666
|
|
|
Crude Oil Transportation
|
1,417,853
|
|
|
1,407,758
|
|
||
|
Gathering, Processing & Terminalling
|
1,316,487
|
|
|
943,340
|
|
||
|
Corporate and Other
|
332,939
|
|
|
334,249
|
|
||
|
Total assets
|
$
|
5,670,040
|
|
|
$
|
4,292,013
|
|
|
•
|
our ability to pay dividends to our Class A shareholders;
|
|
•
|
our expected receipt of, and amounts of, distributions from Tallgrass Equity;
|
|
•
|
our ability to complete and integrate acquisitions, including integrating the acquisitions discussed in
Note 3
–
Acquisitions and Dispositions
;
|
|
•
|
the demand for our services, including natural gas transportation and storage; crude oil transportation; and natural gas gathering and processing, crude oil storage and terminalling services, and water business services; as well as our ability to successfully contract or re-contract with our customers;
|
|
•
|
large or multiple customer defaults, including defaults resulting from actual or potential insolvencies;
|
|
•
|
our ability to successfully implement our business plan;
|
|
•
|
changes in general economic conditions;
|
|
•
|
competitive conditions in our industry;
|
|
•
|
the effects of existing and future laws and governmental regulations;
|
|
•
|
actions taken by governmental regulators of our assets, including the FERC;
|
|
•
|
actions taken by third-party operators, processors and transporters;
|
|
•
|
our ability to complete internal growth projects on time and on budget;
|
|
•
|
the price and availability of debt and equity financing;
|
|
•
|
the level of production of crude oil, natural gas and other hydrocarbons and the resultant market prices of crude oil, natural gas, natural gas liquids, and other hydrocarbons;
|
|
•
|
the availability and price of natural gas and crude oil, and fuels derived from both, to the consumer compared to the price of alternative and competing fuels;
|
|
•
|
competition from the same and alternative energy sources;
|
|
•
|
energy efficiency and technology trends;
|
|
•
|
operating hazards and other risks incidental to transporting, storing, and terminalling crude oil; transporting, storing, gathering and processing natural gas; and transporting, gathering and disposing of water produced in connection with hydrocarbon exploration and production activities;
|
|
•
|
environmental liabilities or events that are not covered by an indemnity, insurance or existing reserves;
|
|
•
|
natural disasters, weather-related delays, casualty losses and other matters beyond our control;
|
|
•
|
interest rates;
|
|
•
|
labor relations;
|
|
•
|
changes in tax laws, regulations and status;
|
|
•
|
the effects of future litigation; and
|
|
•
|
certain factors discussed elsewhere in this Quarterly Report.
|
|
•
|
Natural Gas Transportation—the ownership and operation of FERC-regulated interstate natural gas pipelines and an integrated natural gas storage facility;
|
|
•
|
Crude Oil Transportation—the ownership and operation of a FERC-regulated crude oil pipeline system; and
|
|
•
|
Gathering, Processing & Terminalling—the ownership and operation of natural gas gathering and processing facilities; crude oil storage and terminalling facilities; the provision of water business services primarily to the oil and gas exploration and production industry; the transportation of NGLs; and the marketing of crude oil and NGLs.
|
|
•
|
our operating performance as compared to other publicly traded midstream infrastructure companies, without regard to historical cost basis or, in the case of Adjusted EBITDA, financing methods;
|
|
•
|
the ability of our assets to generate sufficient cash flow to make dividends to our shareholders;
|
|
•
|
our ability to incur and service debt and fund capital expenditures; and
|
|
•
|
the viability of acquisitions and other capital expenditure projects and the returns on investment of various expansion and growth opportunities.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Reconciliation of Tallgrass Equity Adjusted EBITDA to Net Income
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to TGE
|
$
|
59,550
|
|
|
$
|
15,866
|
|
|
$
|
77,348
|
|
|
$
|
36,648
|
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
(1)
|
34,019
|
|
|
7,966
|
|
|
57,208
|
|
|
20,476
|
|
||||
|
Depreciation and amortization expense
(1)
|
27,356
|
|
|
6,611
|
|
|
45,794
|
|
|
19,218
|
|
||||
|
Distributions from unconsolidated investments
(1)
|
100,720
|
|
|
39,118
|
|
|
198,019
|
|
|
64,848
|
|
||||
|
Deficiency payments, net
(1)
|
3,468
|
|
|
645
|
|
|
7,205
|
|
|
7,548
|
|
||||
|
Non-cash compensation expense
(1)(2)
|
2,767
|
|
|
664
|
|
|
4,738
|
|
|
1,614
|
|
||||
|
Loss on debt retirement
|
2,245
|
|
|
—
|
|
|
2,245
|
|
|
—
|
|
||||
|
Deferred income tax expense
|
11,997
|
|
|
12,642
|
|
|
35,498
|
|
|
24,982
|
|
||||
|
Net income attributable to Exchange Right Holders
|
57,780
|
|
|
48,692
|
|
|
145,169
|
|
|
105,245
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated investments
(1)
|
(76,268
|
)
|
|
(34,841
|
)
|
|
(153,235
|
)
|
|
(52,853
|
)
|
||||
|
Gain on disposal of assets
(1)
|
(279
|
)
|
|
—
|
|
|
(3,388
|
)
|
|
(376
|
)
|
||||
|
Non-cash (gain) loss related to derivative instruments
(1)
|
(2,993
|
)
|
|
194
|
|
|
(3,306
|
)
|
|
(470
|
)
|
||||
|
Gain on remeasurement of unconsolidated investment
(1)
|
—
|
|
|
(2,744
|
)
|
|
—
|
|
|
(2,744
|
)
|
||||
|
Tallgrass Equity Adjusted EBITDA
|
$
|
220,362
|
|
|
$
|
94,813
|
|
|
$
|
413,295
|
|
|
$
|
224,136
|
|
|
Reconciliation of Tallgrass Equity Adjusted EBITDA and Cash Available for Dividends to Net Cash Provided by Operating Activities
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities
|
$
|
135,131
|
|
|
$
|
212,407
|
|
|
$
|
466,391
|
|
|
$
|
450,377
|
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
(1)
|
34,019
|
|
|
7,966
|
|
|
57,208
|
|
|
20,476
|
|
||||
|
Other, including changes in operating working capital
(1)
|
51,212
|
|
|
(125,560
|
)
|
|
(110,304
|
)
|
|
(246,717
|
)
|
||||
|
Tallgrass Equity Adjusted EBITDA
|
$
|
220,362
|
|
|
$
|
94,813
|
|
|
$
|
413,295
|
|
|
$
|
224,136
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Cash interest cost
(1)
|
(32,728
|
)
|
|
(7,546
|
)
|
|
(54,909
|
)
|
|
(19,188
|
)
|
||||
|
Maintenance capital expenditures, net
(1)
|
(4,638
|
)
|
|
(1,038
|
)
|
|
(8,409
|
)
|
|
(2,188
|
)
|
||||
|
Tallgrass Equity Cash Available for Dividends
|
$
|
182,996
|
|
|
$
|
86,229
|
|
|
$
|
349,977
|
|
|
$
|
202,760
|
|
|
(1)
|
Net of noncontrolling interest associated with less than wholly-owned subsidiaries of Tallgrass Equity.
|
|
(2)
|
Represents TGE's portion of non-cash compensation expense related to Equity Participation Shares and TEP's Equity Participation Units, excluding amounts allocated to TD prior to the merger of TD into Tallgrass Development Holdings, LLC, a wholly-owned subsidiary of Tallgrass Equity, on February 7, 2018
.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Reconciliation of Tallgrass Equity Adjusted EBITDA to Operating Income in the Natural Gas Transportation Segment
(1)
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
$
|
17,372
|
|
|
$
|
17,016
|
|
|
$
|
53,638
|
|
|
$
|
49,910
|
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization expense
(2)
|
4,861
|
|
|
1,350
|
|
|
8,199
|
|
|
4,068
|
|
||||
|
Distributions from unconsolidated investment
(2)
|
98,503
|
|
|
38,922
|
|
|
194,907
|
|
|
64,291
|
|
||||
|
Other, net
(2)
|
697
|
|
|
455
|
|
|
1,744
|
|
|
807
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA attributable to noncontrolling interests
|
—
|
|
|
10,922
|
|
|
(5,319
|
)
|
|
14,493
|
|
||||
|
Non-cash gain related to derivative instruments
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
||||
|
Tallgrass Equity Segment Adjusted EBITDA
|
$
|
121,433
|
|
|
$
|
68,665
|
|
|
$
|
253,169
|
|
|
$
|
133,536
|
|
|
Reconciliation of Tallgrass Equity Adjusted EBITDA to Operating Income in the Crude Oil Transportation Segment
(1)
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
$
|
69,295
|
|
|
$
|
51,478
|
|
|
$
|
181,536
|
|
|
$
|
145,462
|
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization expense
(2)
|
13,627
|
|
|
3,669
|
|
|
22,928
|
|
|
11,230
|
|
||||
|
Deficiency payments, net
(2)
|
4,645
|
|
|
1,414
|
|
|
6,893
|
|
|
7,280
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA attributable to noncontrolling interests
|
—
|
|
|
(19,193
|
)
|
|
(60,414
|
)
|
|
(58,065
|
)
|
||||
|
Non-cash loss (gain) related to derivative instruments
(2)
|
—
|
|
|
57
|
|
|
—
|
|
|
(123
|
)
|
||||
|
Tallgrass Equity Segment Adjusted EBITDA
|
$
|
87,567
|
|
|
$
|
37,425
|
|
|
$
|
150,943
|
|
|
$
|
105,784
|
|
|
Reconciliation of Tallgrass Equity Adjusted EBITDA to Operating Income in the Gathering, Processing & Terminalling Segment
(1)
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
$
|
9,680
|
|
|
$
|
9,045
|
|
|
$
|
38,707
|
|
|
$
|
20,928
|
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization expense
(2)
|
7,688
|
|
|
1,592
|
|
|
12,836
|
|
|
3,920
|
|
||||
|
Non-cash (gain) loss related to derivative instruments
(2)
|
(2,993
|
)
|
|
137
|
|
|
(3,306
|
)
|
|
216
|
|
||||
|
Distributions from unconsolidated investments
(2)
|
2,217
|
|
|
196
|
|
|
3,112
|
|
|
557
|
|
||||
|
Deficiency payments, net
(2)
|
(1,566
|
)
|
|
(769
|
)
|
|
(343
|
)
|
|
268
|
|
||||
|
Other, net
(2)
|
314
|
|
|
—
|
|
|
314
|
|
|
142
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Gain on disposal of assets
(2)
|
(279
|
)
|
|
—
|
|
|
(3,388
|
)
|
|
(376
|
)
|
||||
|
Adjusted EBITDA attributable to noncontrolling interests
|
(1,382
|
)
|
|
(11,588
|
)
|
|
(17,930
|
)
|
|
(15,208
|
)
|
||||
|
Tallgrass Equity Segment Adjusted EBITDA
|
$
|
13,679
|
|
|
$
|
(1,387
|
)
|
|
$
|
30,002
|
|
|
$
|
10,447
|
|
|
Total Tallgrass Equity Segment Adjusted EBITDA
|
$
|
222,679
|
|
|
$
|
104,703
|
|
|
$
|
434,114
|
|
|
$
|
249,767
|
|
|
Corporate general and administrative costs
|
(2,317
|
)
|
|
(9,890
|
)
|
|
(20,819
|
)
|
|
(25,631
|
)
|
||||
|
Total Tallgrass Equity Adjusted EBITDA
|
$
|
220,362
|
|
|
$
|
94,813
|
|
|
$
|
413,295
|
|
|
$
|
224,136
|
|
|
(1)
|
Segment results as presented represent total operating income and Adjusted EBITDA, including intersegment activity, for the Natural Gas Transportation, Crude Oil Transportation, and Gathering, Processing & Terminalling segments. For reconciliations to the consolidated financial data, see
Note 16
–
Reportable Segments
to the accompanying condensed consolidated financial statements.
|
|
(2)
|
Net of noncontrolling interest associated with less than wholly-owned subsidiaries of Tallgrass Equity.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Natural Gas Transportation Segment:
|
|
|
|
|
|
|
|
||||
|
Gas transportation average firm contracted volumes (MMcf/d)
(1)
|
1,519
|
|
|
1,646
|
|
|
1,640
|
|
|
1,737
|
|
|
Crude Oil Transportation Segment:
|
|
|
|
|
|
|
|
||||
|
Crude oil transportation average contracted capacity (Bbls/d)
|
308,580
|
|
|
306,916
|
|
|
306,382
|
|
|
302,476
|
|
|
Crude oil transportation average throughput (Bbls/d)
|
340,283
|
|
|
269,585
|
|
|
326,266
|
|
|
268,435
|
|
|
Gathering, Processing & Terminalling Segment:
|
|
|
|
|
|
|
|
||||
|
Natural gas processing inlet volumes (MMcf/d)
|
128
|
|
|
111
|
|
|
121
|
|
|
106
|
|
|
Freshwater average volumes (Bbls/d)
|
—
|
|
|
109,988
|
|
|
23,398
|
|
|
93,885
|
|
|
Produced water gathering and disposal average volumes (Bbls/d)
|
94,445
|
|
|
43,924
|
|
|
90,293
|
|
|
23,405
|
|
|
(1)
|
Volumes transported under firm fee contracts, excluding Rockies Express.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil transportation services
|
$
|
100,226
|
|
|
$
|
86,180
|
|
|
$
|
286,130
|
|
|
$
|
260,366
|
|
|
Natural gas transportation services
|
30,953
|
|
|
30,256
|
|
|
94,623
|
|
|
91,370
|
|
||||
|
Sales of natural gas, NGLs, and crude oil
|
44,072
|
|
|
32,215
|
|
|
119,467
|
|
|
70,514
|
|
||||
|
Processing and other revenues
|
25,069
|
|
|
27,218
|
|
|
72,783
|
|
|
58,882
|
|
||||
|
Total Revenues
|
200,320
|
|
|
175,869
|
|
|
573,003
|
|
|
481,132
|
|
||||
|
Operating Costs and Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
28,556
|
|
|
26,984
|
|
|
82,601
|
|
|
58,740
|
|
||||
|
Cost of transportation services
|
12,588
|
|
|
10,538
|
|
|
35,672
|
|
|
38,799
|
|
||||
|
Operations and maintenance
|
18,011
|
|
|
17,412
|
|
|
52,850
|
|
|
45,569
|
|
||||
|
Depreciation and amortization
|
27,595
|
|
|
23,782
|
|
|
81,408
|
|
|
67,276
|
|
||||
|
General and administrative
|
16,015
|
|
|
16,489
|
|
|
53,526
|
|
|
46,040
|
|
||||
|
Taxes, other than income taxes
|
7,750
|
|
|
6,661
|
|
|
25,091
|
|
|
21,799
|
|
||||
|
Gain on disposal of assets
|
(279
|
)
|
|
—
|
|
|
(9,417
|
)
|
|
(1,264
|
)
|
||||
|
Total Operating Costs and Expenses
|
110,236
|
|
|
101,866
|
|
|
321,731
|
|
|
276,959
|
|
||||
|
Operating Income
|
90,084
|
|
|
74,003
|
|
|
251,272
|
|
|
204,173
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated investments
|
76,268
|
|
|
123,642
|
|
|
222,857
|
|
|
187,121
|
|
||||
|
Interest expense, net
|
(34,019
|
)
|
|
(24,408
|
)
|
|
(95,062
|
)
|
|
(61,539
|
)
|
||||
|
Other (expense) income, net
|
(1,624
|
)
|
|
10,182
|
|
|
(843
|
)
|
|
12,409
|
|
||||
|
Total Other Income (Expense)
|
40,625
|
|
|
109,416
|
|
|
126,952
|
|
|
137,991
|
|
||||
|
Net income before tax
|
130,709
|
|
|
183,419
|
|
|
378,224
|
|
|
342,164
|
|
||||
|
Deferred income tax expense
|
(11,997
|
)
|
|
(12,642
|
)
|
|
(35,498
|
)
|
|
(24,982
|
)
|
||||
|
Net income
|
118,712
|
|
|
170,777
|
|
|
342,726
|
|
|
317,182
|
|
||||
|
Net income attributable to noncontrolling interests
|
(59,162
|
)
|
|
(154,911
|
)
|
|
(265,378
|
)
|
|
(280,534
|
)
|
||||
|
Net income attributable to TGE
|
$
|
59,550
|
|
|
$
|
15,866
|
|
|
$
|
77,348
|
|
|
$
|
36,648
|
|
|
Segment Financial Data - Natural Gas Transportation
(1)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Natural gas transportation services
|
$
|
31,769
|
|
|
$
|
32,139
|
|
|
$
|
98,759
|
|
|
$
|
96,140
|
|
|
Sales of natural gas, NGLs, and crude oil
|
457
|
|
|
603
|
|
|
802
|
|
|
2,793
|
|
||||
|
Processing and other revenues
|
1,851
|
|
|
3,342
|
|
|
5,647
|
|
|
6,689
|
|
||||
|
Total revenues
|
34,077
|
|
|
36,084
|
|
|
105,208
|
|
|
105,622
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
439
|
|
|
586
|
|
|
870
|
|
|
2,177
|
|
||||
|
Cost of transportation services
|
845
|
|
|
1,489
|
|
|
1,799
|
|
|
2,731
|
|
||||
|
Operations and maintenance
|
6,362
|
|
|
7,114
|
|
|
19,849
|
|
|
21,502
|
|
||||
|
Depreciation and amortization
|
4,861
|
|
|
4,794
|
|
|
14,539
|
|
|
14,369
|
|
||||
|
General and administrative
|
3,248
|
|
|
4,180
|
|
|
11,139
|
|
|
11,534
|
|
||||
|
Taxes, other than income taxes
|
950
|
|
|
905
|
|
|
3,374
|
|
|
3,399
|
|
||||
|
Total operating costs and expenses
|
16,705
|
|
|
19,068
|
|
|
51,570
|
|
|
55,712
|
|
||||
|
Operating income
|
$
|
17,372
|
|
|
$
|
17,016
|
|
|
$
|
53,638
|
|
|
$
|
49,910
|
|
|
(1)
|
Segment results as presented represent total revenue and operating income, including intersegment activity. For reconciliations to the consolidated financial data, see
Note 16
–
Reportable Segments
to the accompanying condensed consolidated financial statements.
|
|
Segment Financial Data - Crude Oil Transportation
(1)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil transportation services
|
$
|
113,805
|
|
|
$
|
90,113
|
|
|
$
|
312,453
|
|
|
$
|
264,299
|
|
|
Sales of natural gas, NGLs, and crude oil
|
2,314
|
|
|
2,916
|
|
|
6,289
|
|
|
9,469
|
|
||||
|
Processing and other revenues
|
131
|
|
|
—
|
|
|
266
|
|
|
—
|
|
||||
|
Total revenues
|
116,250
|
|
|
93,029
|
|
|
319,008
|
|
|
273,768
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
2,127
|
|
|
2,819
|
|
|
6,122
|
|
|
8,154
|
|
||||
|
Cost of transportation services
|
17,374
|
|
|
11,957
|
|
|
49,408
|
|
|
39,708
|
|
||||
|
Operations and maintenance
|
3,453
|
|
|
2,976
|
|
|
9,333
|
|
|
9,048
|
|
||||
|
Depreciation and amortization
|
13,628
|
|
|
13,127
|
|
|
40,587
|
|
|
39,230
|
|
||||
|
General and administrative
|
4,610
|
|
|
5,320
|
|
|
13,422
|
|
|
15,318
|
|
||||
|
Taxes, other than income taxes
|
5,763
|
|
|
5,352
|
|
|
18,600
|
|
|
16,848
|
|
||||
|
Total operating costs and expenses
|
46,955
|
|
|
41,551
|
|
|
137,472
|
|
|
128,306
|
|
||||
|
Operating income
|
$
|
69,295
|
|
|
$
|
51,478
|
|
|
$
|
181,536
|
|
|
$
|
145,462
|
|
|
(1)
|
Segment results as presented represent total revenue and operating income, including intersegment activity. For reconciliations to the consolidated financial data, see
Note 16
–
Reportable Segments
to the accompanying condensed consolidated financial statements.
|
|
Segment Financial Data - Gathering, Processing & Terminalling
(1)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Sales of natural gas, NGLs, and crude oil
|
$
|
41,301
|
|
|
$
|
28,696
|
|
|
$
|
112,376
|
|
|
$
|
58,252
|
|
|
Processing and other revenues
|
30,311
|
|
|
29,040
|
|
|
86,686
|
|
|
63,163
|
|
||||
|
Total revenues
|
71,612
|
|
|
57,736
|
|
|
199,062
|
|
|
121,415
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
26,103
|
|
|
24,120
|
|
|
76,367
|
|
|
49,148
|
|
||||
|
Cost of transportation services
|
15,875
|
|
|
7,531
|
|
|
33,982
|
|
|
15,294
|
|
||||
|
Operations and maintenance
|
8,196
|
|
|
7,322
|
|
|
23,668
|
|
|
15,019
|
|
||||
|
Depreciation and amortization
|
7,926
|
|
|
5,861
|
|
|
23,290
|
|
|
13,677
|
|
||||
|
General and administrative
|
3,074
|
|
|
3,453
|
|
|
9,348
|
|
|
7,061
|
|
||||
|
Taxes, other than income taxes
|
1,037
|
|
|
404
|
|
|
3,117
|
|
|
1,552
|
|
||||
|
(Gain) loss on disposal of assets
|
(279
|
)
|
|
—
|
|
|
(9,417
|
)
|
|
(1,264
|
)
|
||||
|
Total operating costs and expenses
|
61,932
|
|
|
48,691
|
|
|
160,355
|
|
|
100,487
|
|
||||
|
Operating income
|
$
|
9,680
|
|
|
$
|
9,045
|
|
|
$
|
38,707
|
|
|
$
|
20,928
|
|
|
(1)
|
Segment results as presented represent total revenue and operating income, including intersegment activity. For reconciliations to the consolidated financial data, see
Note 16
–
Reportable Segments
to the accompanying condensed consolidated financial statements.
|
|
•
|
cash generated from our operations;
|
|
•
|
borrowing capacity available under TEP's revolving credit facility; and
|
|
•
|
future issuances of additional equity and/or debt securities.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Cash on hand
|
$
|
5,521
|
|
|
$
|
2,593
|
|
|
|
|
|
|
||||
|
Total capacity under the TEP revolving credit facility
(1)
|
2,250,000
|
|
|
1,750,000
|
|
||
|
Less: Outstanding borrowings under the TEP revolving credit facility
|
(1,051,000
|
)
|
|
(661,000
|
)
|
||
|
Less: Letters of credit issued under the TEP revolving credit facility
|
(94
|
)
|
|
(94
|
)
|
||
|
Available capacity under the TEP revolving credit facility
|
1,198,906
|
|
|
1,088,906
|
|
||
|
Total capacity under the Tallgrass Equity revolving credit facility
|
$
|
—
|
|
|
$
|
150,000
|
|
|
Less: Outstanding borrowings under the Tallgrass Equity revolving credit facility
(2)
|
—
|
|
|
(146,000
|
)
|
||
|
Available capacity under the Tallgrass Equity revolving credit facility
|
$
|
—
|
|
|
$
|
4,000
|
|
|
Total liquidity
|
$
|
1,204,427
|
|
|
$
|
1,095,499
|
|
|
(1)
|
In July 2018, the TEP revolving credit facility was amended, increasing the total capacity to
$2.25 billion
. See
Note 10
–
Long-term Debt
for additional information.
|
|
(2)
|
On July 26, 2018, Tallgrass Equity repaid all outstanding borrowings and terminated its revolving credit facility.
|
|
•
|
an increase
in accounts payable of
$124.3 million
primarily due to crude oil purchases at Stanchion, an increase in capital expenditures at Terminals, and payables related to BNN North Dakota acquired in January 2018, partially offset by a decrease in capital expenditures at Pony Express; and
|
|
•
|
an increase
in deferred revenue of
$15.2 million
primarily from deficiency payments collected by Pony Express and deferred revenue at BNN North Dakota, acquired in January 2018.
|
|
•
|
an increase
in accounts receivable of
$117.1 million
primarily due to crude oil sales at Stanchion, as well as receivables related to BNN North Dakota acquired in January 2018;
|
|
•
|
a decrease
in accrued interest of
$12.6 million
primarily due to timing of interest payments; and
|
|
•
|
an increase
in inventory of
$7.7 million
primarily due to crude oil purchases at Stanchion.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Net cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
466,391
|
|
|
$
|
450,377
|
|
|
Investing activities
|
$
|
(756,499
|
)
|
|
$
|
(852,941
|
)
|
|
Financing activities
|
$
|
293,036
|
|
|
$
|
403,384
|
|
|
•
|
contributions to unconsolidated investments in the amount of
$444.8 million
, primarily to fund our portion of the repayment of Rockies Express' $550 million of 6.85% senior notes due July 15, 2018, as well as to fund our share of capital projects at Iron Horse and BNN Colorado Water, LLC ("BNN Colorado");
|
|
•
|
capital expenditures of
$265.1 million
, primarily due to spending on the Cheyenne Connector, a new 70-mile natural gas pipeline located in Colorado, additional water gathering infrastructure located in North Dakota, a 55-mile extension on the Pony Express system, construction of the Buckingham Terminal expansion, construction of the Guernsey, Natoma, and Grasslands Terminals, and pipe replacement and remediation work on the Trailblazer Pipeline system as discussed in
Note 15
–
Legal and Environmental Matters
;
|
|
•
|
cash outflows of
$95.0 million
for the acquisition of BNN North Dakota;
|
|
•
|
cash outflows of
$30.6 million
for the acquisition of a 51% membership interest in Pawnee; and
|
|
•
|
cash outflows of
$19.5 million
for the acquisition of a 38% membership interest in Deeprock North.
|
|
•
|
$60.7 million
of distributions received from unconsolidated affiliates in excess of cumulative earnings recognized, primarily Rockies Express; and
|
|
•
|
$50.0 million
from the sale of TCG.
|
|
•
|
cash outflows of
$400.0 million
for the acquisition of an additional 24.99% membership interest in Rockies Express;
|
|
•
|
cash outflows of
$140.0 million
for the acquisition of Terminals and NatGas;
|
|
•
|
cash outflows of
$128.5 million
for the acquisition of the Douglas Gathering System;
|
|
•
|
capital expenditures of
$88.1 million
, primarily due to spending on an additional freshwater connection at Water Solutions and on a connection to a refinery complex and remediation digs on the Pony Express System as discussed in
Note 15
–
Legal and Environmental Matters
;
|
|
•
|
cash outflows of
$57.2 million
for the acquisition of an additional 40% membership interest in Deeprock Development;
|
|
•
|
cash outflows of
$36.0 million
for the acquisition of the PRB Crude System; and
|
|
•
|
contributions to Rockies Express in the amount of
$31.6 million
, primarily to fund remaining costs associated with the Zone 3 Capacity Enhancement project at Rockies Express.
|
|
•
|
proceeds from TEP's issuance of
$500.0 million
in aggregate principal amount of 2023 Notes; and
|
|
•
|
net borrowings under the revolving credit facilities of
$244.0 million
.
|
|
•
|
distributions to noncontrolling interests of
$262.9 million
, consisting of distributions to the Exchange Right Holders of
$160.6 million
, distributions to TEP unitholders of
$97.7 million
, and distributions to Deeprock Development and Pony Express noncontrolling interests of
$4.6 million
;
|
|
•
|
cash outflows of
$50.0 million
for the acquisition of an additional 2% membership interest in Pony Express; and
|
|
•
|
proceeds from TEP's issuance of
$850.0 million
in aggregate principal amount of 2024 Notes and 2028 Notes; and
|
|
•
|
net cash proceeds of
$112.4 million
from the issuance of 2,341,061 TEP common units under the Equity Distribution Agreements.
|
|
•
|
distributions to noncontrolling interests of
$229.7 million
, which consisted of distributions to TEP unitholders of
$135.4 million
, Tallgrass Equity distributions to the Exchange Right Holders of
$90.0 million
, and distributions to Pony Express noncontrolling interests of
$4.3 million
;
|
|
•
|
net repayments under the revolving credit facilities of
$136.0 million
;
|
|
•
|
$72.4 million
for TEP's partial exercise of the call option granted by TD covering 1,703,094 common units;
|
|
•
|
dividends paid to Class A shareholders of
$52.7 million
; and
|
|
•
|
$35.3 million
for 736,262 TEP common units repurchased from TD.
|
|
•
|
maintenance capital expenditures, which are cash expenditures incurred (including expenditures for the construction or development of new capital assets) that we expect to maintain our long-term operating income or operating capacity. These expenditures typically include certain system integrity, compliance and safety improvements; and
|
|
•
|
expansion capital expenditures, which are cash expenditures we expect will increase our operating income or operating capacity over the long-term. Expansion capital expenditures include acquisitions or capital improvements (such as additions to or improvements on the capital assets owned, or acquisition or construction of new capital assets).
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Maintenance capital expenditures
|
$
|
15,189
|
|
|
$
|
7,746
|
|
|
Expansion capital expenditures
|
258,401
|
|
|
78,448
|
|
||
|
Total capital expenditures incurred
|
$
|
273,590
|
|
|
$
|
86,194
|
|
|
Description
|
|
Judgments and Uncertainties
|
|
Effect if Actual Results Differ from Assumptions
|
|
Revenue Recognition
|
||||
|
The majority of our revenue is derived from long-term contracts that can span several years. Accounting for long-term contracts involves the use of various techniques to estimate total contract revenue and determine the timing of revenue recognition. We periodically evaluate our estimates with respect to the probability of our customers exercising their rights and recognize revenue associated with contract liabilities when the probability becomes remote that the customer will exercise its remaining rights.
|
|
We review our deferred revenue (contract liabilities) at each balance sheet date to determine the probability that our customers will exercise their remaining rights. We recognize revenue when the probability becomes remote that the customer will exercise its remaining rights. Our evaluation requires management to apply judgment in estimating future system capacity and the ability of our customers to utilize that capacity.
|
|
If actual results are not consistent with our assumptions and estimates, or our assumptions and estimates change due to new information, the timing of our revenue recognition with respect to deferred revenue could be impacted and we may experience material changes in revenue.
|
|
|
Fair Value
|
|
Effect of 10% Price Increase
|
|
Effect of 10% Price Decrease
|
||||||
|
|
(in thousands)
|
||||||||||
|
Crude oil derivative contracts
(1)
|
$
|
6,014
|
|
|
$
|
90
|
|
|
$
|
(90
|
)
|
|
Crude oil derivative contracts
(2)
|
$
|
4,163
|
|
|
$
|
(1,525
|
)
|
|
$
|
1,525
|
|
|
(1)
|
Represents the forward purchase of
3,565,000
barrels of crude oil in our Gathering, Processing & Terminalling segment which will settle throughout the fourth quarter of 2018 and 2019.
|
|
(2)
|
Represents the forward sale of
3,163,500
barrels of crude oil in our Gathering, Processing & Terminalling segment which will settle throughout the fourth quarter of 2018 and 2019.
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
* -
|
filed herewith
|
|
|
|
|
Tallgrass Energy, LP
|
||||
|
|
|
|
(registrant)
|
||||
|
|
|
|
By:
|
Tallgrass Energy GP, LLC, its general partner
|
|||
|
|
|
|
|
|
|
|
|
|
Date:
|
October 31, 2018
|
By:
|
/s/ Gary J. Brauchle
|
|
|||
|
|
|
|
|
Name:
|
Gary J. Brauchle
|
|
|
|
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
||
|
|
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|