These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(State or other Jurisdiction of Incorporation or Organization)
|
|
|
|
(IRS Employer Identification Number)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Address of Principal Executive Offices)
|
|
|
|
(Zip Code)
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||||
|
|
|
|
|
|
|
Title of each class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
|
|
|
|
|
|
|
|
|
x
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
ASSETS
|
|
||||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
Accounts receivable, net
|
|
|
|
|
|
||
|
Inventories
|
|
|
|
|
|
||
|
Prepayments and other current assets
|
|
|
|
|
|
||
|
Total Current Assets
|
|
|
|
|
|
||
|
Property, plant and equipment, net
|
|
|
|
|
|
||
|
Goodwill
|
|
|
|
|
|
||
|
Intangible assets, net
|
|
|
|
|
|
||
|
Unconsolidated investments
|
|
|
|
|
|
||
|
Deferred tax asset
|
|
|
|
|
|
||
|
Deferred charges and other assets
|
|
|
|
|
|
||
|
Total Assets
|
$
|
|
|
|
$
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
|
|
|
$
|
|
|
|
Accrued taxes
|
|
|
|
|
|
||
|
Accrued interest
|
|
|
|
|
|
||
|
Accrued liabilities
|
|
|
|
|
|
||
|
Deferred revenue
|
|
|
|
|
|
||
|
Other current liabilities
|
|
|
|
|
|
||
|
Total Current Liabilities
|
|
|
|
|
|
||
|
Long-term debt, net
|
|
|
|
|
|
||
|
Other long-term liabilities and deferred credits
|
|
|
|
|
|
||
|
Total Long-term Liabilities
|
|
|
|
|
|
||
|
Commitments and Contingencies
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Class A Shareholders (179,197,416 and 156,311,986 shares outstanding at June 30, 2019 and December 31, 2018, respectively)
|
|
|
|
|
|
||
|
Class B Shareholders (102,136,875 and 123,887,893 shares outstanding at June 30, 2019 and December 31, 2018, respectively)
|
|
|
|
|
|
||
|
Total Partners' Equity
|
|
|
|
|
|
||
|
Noncontrolling interests
(a)
|
|
|
|
|
|
||
|
Total Equity
|
|
|
|
|
|
||
|
Total Liabilities and Equity
|
$
|
|
|
|
$
|
|
|
|
(a)
|
See
Note 11
-
Partnership Equity
for a complete description of our noncontrolling interests.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(in thousands, except per unit amounts)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil transportation services
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Natural gas transportation services
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Sales of natural gas, NGLs, and crude oil
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Processing and other revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating Costs and Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of transportation services
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operations and maintenance
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Taxes, other than income taxes
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss (gain) on disposal of assets
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
Total Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated investments
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income before tax
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income tax expense
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to noncontrolling interests
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Net income attributable to TGE
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income per Class A share:
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per Class A share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Diluted net income per Class A share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Basic average number of Class A shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted average number of Class A shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Partners' Capital
|
|
Noncontrolling Interests
|
|
Total Equity
|
||||||||||
|
|
Class A Shares
|
|
Class B Shares
|
|
|
||||||||||
|
|
(in thousands)
|
||||||||||||||
|
Balance at January 1, 2019
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Dividends paid to Class A shareholders
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noncash compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
TGE LTIP shares tendered by employees to satisfy tax withholding obligations
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
Deferred tax asset
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Conversion of Class B shares to Class A shares
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Balance at March 31, 2019
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Dividends paid to Class A shareholders
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Noncash compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Acquisition of CES
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at June 30, 2019
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Partners' Capital
|
|
Noncontrolling Interests
|
|
Total Equity
|
||||||||||
|
|
Class A Shares
|
|
Class B Shares
|
|
|
||||||||||
|
|
(in thousands)
|
||||||||||||||
|
Balance at January 1, 2018
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Cumulative effect of ASC 606 implementation
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Issuance of TEP units to the public, net of offering costs
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Dividends paid to Class A shareholders
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
Noncash compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Acquisition of additional TEP common units from TD
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Issuance of Tallgrass Equity units
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Acquisition of additional 2% membership interest in Pony Express
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Acquisition of 25.01% membership interest in Rockies Express
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Consolidation of Deeprock North
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Balance at March 31, 2018
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Issuance of TEP units to the public, net of offering costs
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Dividends paid to Class A shareholders
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
Noncash compensation expense
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
TEP LTIP units tendered by employees to satisfy tax withholding obligations
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Conversion of Class B shares to Class A shares
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Deferred tax asset
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Acquisition of additional TEP common units
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Issuance of Class A shares
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at June 30, 2018
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
Adjustments to reconcile net income to net cash flows provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
|
|
|
|
|
||
|
Equity in earnings of unconsolidated investments
|
(
|
)
|
|
(
|
)
|
||
|
Distributions from unconsolidated investments
|
|
|
|
|
|
||
|
Deferred income tax expense
|
|
|
|
|
|
||
|
Noncash compensation expense
|
|
|
|
|
|
||
|
Other noncash items, net
|
|
|
|
(
|
)
|
||
|
Changes in components of working capital:
|
|
|
|
||||
|
Accounts receivable and other
|
(
|
)
|
|
(
|
)
|
||
|
Accounts payable and accrued liabilities
|
(
|
)
|
|
|
|
||
|
Deferred revenue
|
|
|
|
|
|
||
|
Other current assets and liabilities
|
(
|
)
|
|
|
|
||
|
Other operating, net
|
(
|
)
|
|
|
|
||
|
Net Cash Provided by Operating Activities
|
|
|
|
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
||||
|
Capital expenditures
|
(
|
)
|
|
(
|
)
|
||
|
Contributions to unconsolidated investments
|
(
|
)
|
|
(
|
)
|
||
|
Distributions from unconsolidated investments in excess of cumulative earnings
|
|
|
|
|
|
||
|
Acquisition of CES, net of cash acquired
|
(
|
)
|
|
|
|
||
|
Formation of Powder River Gateway joint venture
|
(
|
)
|
|
|
|
||
|
Acquisition of BNN North Dakota, net of cash acquired
|
|
|
|
(
|
)
|
||
|
Sale of Tallgrass Crude Gathering
|
|
|
|
|
|
||
|
Acquisition of Pawnee Terminal
|
|
|
|
(
|
)
|
||
|
Acquisition of 38% membership interest in Deeprock North
|
|
|
|
(
|
)
|
||
|
Other investing, net
|
|
|
|
(
|
)
|
||
|
Net Cash Used in Investing Activities
|
(
|
)
|
|
(
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
||||
|
Borrowings under revolving credit facilities, net
|
|
|
|
|
|
||
|
Dividends paid to Class A shareholders
|
(
|
)
|
|
(
|
)
|
||
|
Distributions to noncontrolling interests
|
(
|
)
|
|
(
|
)
|
||
|
TGE LTIP shares tendered by employees to satisfy tax withholding obligations
|
(
|
)
|
|
|
|
||
|
Acquisition of Pony Express membership interest
|
|
|
|
(
|
)
|
||
|
Other financing, net
|
|
|
|
(
|
)
|
||
|
Net Cash Used in Financing Activities
|
(
|
)
|
|
(
|
)
|
||
|
Net Change in Cash and Cash Equivalents
|
(
|
)
|
|
|
|
||
|
Cash and Cash Equivalents, beginning of period
|
|
|
|
|
|
||
|
Cash and Cash Equivalents, end of period
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
|
|
|
|
||||
|
Schedule of Noncash Investing and Financing Activities:
|
|
|
|
||||
|
Contribution of assets to Powder River Gateway joint venture
|
$
|
(
|
)
|
|
$
|
|
|
|
Accruals for property, plant and equipment
|
$
|
|
|
|
$
|
|
|
|
Right-of-use assets obtained in exchange for operating lease obligations
|
$
|
|
|
|
$
|
|
|
|
Acquisition of additional TEP common units
(a)(b)
|
$
|
|
|
|
$
|
(
|
)
|
|
Issuance of Class A shares
(a)
|
$
|
|
|
|
$
|
|
|
|
Issuance of Tallgrass Equity units
(b)
|
$
|
|
|
|
$
|
|
|
|
Acquisition of Rockies Express membership interest
(b)
|
$
|
|
|
|
$
|
(
|
)
|
|
Issuance of noncontrolling interests in Deeprock Development in exchange for 62% membership interest in Deeprock North
|
$
|
|
|
|
$
|
(
|
)
|
|
Contribution of 38% membership interest in Deeprock North to Deeprock Development
|
$
|
|
|
|
$
|
(
|
)
|
|
(a)
|
Represents the acquisition of additional TEP common units in exchange for Class A shares associated with the merger transaction with TEP.
|
|
(b)
|
Represents the issuance of Tallgrass Equity units associated with our acquisition of a
|
|
•
|
Natural Gas Transportation—the ownership and operation of FERC-regulated interstate natural gas pipelines and an integrated natural gas storage facility;
|
|
•
|
Crude Oil Transportation—the ownership and operation of FERC-regulated crude oil pipeline systems; and
|
|
•
|
Gathering, Processing & Terminalling—the ownership and operation of natural gas gathering and processing facilities; crude oil storage and terminalling facilities; the provision of water business services primarily to the oil and gas exploration and production industry; the transportation of NGLs; and the marketing of crude oil and NGLs.
|
|
Accounts receivable
|
$
|
|
|
|
|
Prepayments
|
|
|
|
|
|
Property, plant and equipment
|
|
|
|
|
|
Intangible asset
|
|
|
(1)
|
|
|
Accounts payable and accrued liabilities
|
(
|
)
|
(2)
|
|
|
Deferred tax liability
|
(
|
)
|
|
|
|
Net identifiable assets acquired
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
Net assets acquired (excluding cash)
|
$
|
|
|
|
|
(1)
|
The
$
|
|
(2)
|
Includes the estimated fair value of the liability for contingent consideration of
$
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income attributable to TGE
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Preliminary
|
|
Adjustments
|
|
Final
|
||||||
|
|
(in thousands)
|
||||||||||
|
Accounts receivable
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Prepayments and other current assets
|
|
|
|
|
|
|
|
|
|||
|
Property, plant and equipment
|
|
|
|
|
|
|
|
|
|||
|
Intangible asset
|
|
|
|
|
|
|
|
|
|||
|
Accounts payable and accrued liabilities
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Net identifiable assets acquired
|
|
|
|
(
|
)
|
|
|
|
|||
|
Goodwill
|
|
|
|
|
|
|
|
|
|||
|
Net assets acquired
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Processing and other revenues
(1)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Cost of transportation services
(2)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Reflects the fee that NatGas receives as the operator of the Rockies Express Pipeline.
|
|
(2)
|
Reflects rent expense for crude oil storage and terminalling services provided by Powder River Gateway.
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Receivable from related parties:
|
|
|
|
||||
|
Rockies Express Pipeline LLC
|
$
|
|
|
|
$
|
|
|
|
Powder River Gateway, LLC
|
|
|
|
|
|
||
|
Pawnee Terminal, LLC
|
|
|
|
|
|
||
|
Iron Horse Pipeline, LLC
|
|
|
|
|
|
||
|
Total receivable from related parties
|
$
|
|
|
|
$
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Affiliate gas imbalance receivables
|
$
|
|
|
|
$
|
|
|
|
Affiliate gas imbalance payables
|
$
|
|
|
|
$
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Crude oil
|
$
|
|
|
|
$
|
|
|
|
Materials and supplies
|
|
|
|
|
|
||
|
Gas in underground storage
|
|
|
|
|
|
||
|
Natural gas liquids
|
|
|
|
|
|
||
|
Total inventory
|
$
|
|
|
|
$
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Crude oil pipelines
|
$
|
|
|
|
$
|
|
|
|
Gathering, processing and terminalling assets
|
|
|
|
|
|
||
|
Natural gas pipelines
|
|
|
|
|
|
||
|
General and other
(1)
|
|
|
|
|
|
||
|
Construction work in progress
|
|
|
|
|
|
||
|
Accumulated depreciation and amortization
|
(
|
)
|
|
(
|
)
|
||
|
Total property, plant and equipment, net
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Includes approximately
$
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Operating income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income to Members
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Natural Gas Transportation
|
|
Gathering, Processing & Terminalling
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
Balance at December 31, 2018
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Goodwill acquired
|
|
|
|
|
|
(1)
|
|
|
|||
|
Other adjustments
|
|
|
|
|
|
(2)
|
|
|
|||
|
Balance at June 30, 2019
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
The
$
|
|
(2)
|
The
$
|
|
|
Balance Sheet Location
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
|
|
|
(in thousands)
|
||||||
|
Crude oil derivative contracts
(1)
|
Prepayments and other current assets
|
|
$
|
|
|
|
$
|
|
|
|
Crude oil derivative contracts
(2)
|
Other current liabilities
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
As of
June 30, 2019
and
December 31, 2018
, the amount shown represents the fair value of crude oil derivative contracts for the forward purchase of
|
|
(2)
|
As of
June 30, 2019
and
December 31, 2018
, the amount shown represents the fair value of crude oil derivative contracts for the forward sale of
|
|
|
|
Location of gain recognized
in income on derivatives |
|
Amount of gain recognized in income on derivatives
|
||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||||
|
|
|
|
|
(in thousands)
|
||||||||||||||
|
Crude oil derivative contracts
|
|
Sales of natural gas, NGLs, and crude oil
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Asset Position
|
||
|
|
(in thousands)
|
||
|
Gross
|
$
|
|
|
|
Netting agreement impact
|
|
|
|
|
Cash collateral held
|
|
|
|
|
Net exposure
|
$
|
|
|
|
|
|
|
Asset Fair Value Measurements Using
|
||||||||||||
|
|
Total
|
|
Quoted prices in
active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
As of June 30, 2019:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil derivative contracts
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
As of December 31, 2018:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil derivative contracts
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
Liability Fair Value Measurements Using
|
||||||||||||
|
|
Total
|
|
Quoted prices in
active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
As of June 30, 2019:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil derivative contracts
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
As of December 31, 2018:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil derivative contracts
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Revolving credit facility
|
$
|
|
|
|
$
|
|
|
|
4.75% senior notes due October 1, 2023
|
|
|
|
|
|
||
|
5.50% senior notes due September 15, 2024
|
|
|
|
|
|
||
|
5.50% senior notes due January 15, 2028
|
|
|
|
|
|
||
|
Less: Deferred financing costs, net
(1)
|
(
|
)
|
|
(
|
)
|
||
|
Plus: Unamortized premium on 2028 Notes
|
|
|
|
|
|
||
|
Total long-term debt, net
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Deferred financing costs, net as presented above relate solely to the Senior Notes (as defined below). Deferred financing costs associated with our revolving credit facility are presented in noncurrent assets on our condensed consolidated balance sheets.
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Total capacity under the revolving credit facility
|
$
|
|
|
|
$
|
|
|
|
Less: Outstanding borrowings under the revolving credit facility
|
(
|
)
|
|
(
|
)
|
||
|
Less: Letters of credit issued under the revolving credit facility
|
(
|
)
|
|
(
|
)
|
||
|
Available capacity under the revolving credit facility
|
$
|
|
|
|
$
|
|
|
|
|
Fair Value
|
|
|
||||||||||||||||
|
|
Quoted prices
in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
|
Total
|
|
Carrying
Amount |
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
As of June 30, 2019:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving credit facility
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
2023 Notes
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
2024 Notes
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
2028 Notes
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
As of December 31, 2018:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving credit facility
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
2023 Notes
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
2024 Notes
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
2028 Notes
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Three Months Ended
|
|
Date Paid
|
|
Dividends to Class A Shareholders
|
|
Dividends per Class A Share
|
||||
|
|
|
|
|
(in thousands, except per share amounts)
|
||||||
|
June 30, 2019
|
|
August 14, 2019
(1)
|
|
$
|
|
|
|
$
|
|
|
|
March 31, 2019
|
|
May 15, 2019
|
|
|
|
|
|
|
||
|
December 31, 2018
|
|
February 14, 2019
|
|
|
|
|
|
|
||
|
September 30, 2018
|
|
November 14, 2018
|
|
|
|
|
|
|
||
|
June 30, 2018
|
|
August 14, 2018
|
|
|
|
|
|
|
||
|
March 31, 2018
|
|
May 15, 2018
|
|
|
|
|
|
|
||
|
(1)
|
The dividend announced on
July 11, 2019
for the
second quarter
of
2019
will be paid on
August 14, 2019
to Class A shareholders of record at the close of business on
July 31, 2019
.
|
|
•
|
TGE was deemed to have made a noncash capital distribution of
$
|
|
•
|
TGE was deemed to have received a noncash capital contribution of
$
|
|
•
|
TEP was deemed to have made a noncash capital distribution of
$
|
|
|
Three Months Ended June 30, 2019
|
||||||||||||||||||
|
|
Natural Gas Transportation segment
|
|
Crude Oil Transportation segment
|
|
Gathering, Processing, & Terminalling segment
|
|
Corporate and Other
|
|
Total Revenue
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Crude oil transportation - committed shipper revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Natural gas transportation - firm service
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Water business services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Natural gas gathering & processing fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
All other
(1)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Total service revenue
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Natural gas liquids sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Natural gas sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Crude oil sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total commodity sales revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total revenue from contracts with customers
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Other revenue
(2)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Total revenue
(3)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Six Months Ended June 30, 2019
|
||||||||||||||||||
|
|
Natural Gas Transportation segment
|
|
Crude Oil Transportation segment
|
|
Gathering, Processing, & Terminalling segment
|
|
Corporate and Other
|
|
Total Revenue
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Crude oil transportation - committed shipper revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Natural gas transportation - firm service
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Water business services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Natural gas gathering & processing fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
All other
(1)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Total service revenue
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Natural gas liquids sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Natural gas sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Crude oil sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total commodity sales revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total revenue from contracts with customers
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Other revenue
(2)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Total revenue
(3)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
(1)
|
Includes revenue from crude oil transportation walk up shippers, crude oil terminal services, interruptible natural gas transportation and storage, and natural gas park and loan service.
|
|
(2)
|
Includes lease and derivative revenue not subject to ASC 606.
|
|
(3)
|
Excludes revenue recognized at unconsolidated investments, including
$
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||
|
|
Natural Gas Transportation segment
|
|
Crude Oil Transportation segment
|
|
Gathering, Processing, & Terminalling segment
|
|
Corporate and Other
|
|
Total Revenue
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Crude oil transportation - committed shipper revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Natural gas transportation - firm service
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Water business services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Natural gas gathering & processing fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
All other
(1)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Total service revenue
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Natural gas liquids sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Natural gas sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Crude oil sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total commodity sales revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total revenue from contracts with customers
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Other revenue
(2)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Total revenue
(3)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||
|
|
Natural Gas Transportation segment
|
|
Crude Oil Transportation segment
|
|
Gathering, Processing, & Terminalling segment
|
|
Corporate and Other
|
|
Total Revenue
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Crude oil transportation - committed shipper revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Natural gas transportation - firm service
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Water business services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Natural gas gathering & processing fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
All other
(1)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Total service revenue
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Natural gas liquids sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Natural gas sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Crude oil sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total commodity sales revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total revenue from contracts with customers
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Other revenue
(2)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Total revenue
(3)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
(1)
|
Includes revenue from crude oil terminal services, interruptible natural gas transportation and storage, and natural gas park and loan service.
|
|
(2)
|
Includes lease and derivative revenue not subject to ASC 606.
|
|
(3)
|
Excludes revenue recognized at unconsolidated investments, including
$
|
|
Year
|
|
Estimated Revenue
|
|
|
|
2019 – remaining
|
|
$
|
|
|
|
2020
|
|
|
|
|
|
2021
|
|
|
|
|
|
2022
|
|
|
|
|
|
2023
|
|
|
|
|
|
Thereafter
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Accounts receivable from contracts with customers
|
$
|
|
|
|
$
|
|
|
|
Other accounts receivable
(1)
|
|
|
|
|
|
||
|
Receivable from related parties
|
|
|
|
|
|
||
|
Accounts receivable, net
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
Deferred revenue from contracts with customers
(2)
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Other accounts receivable primarily consists of receivables under crude oil forward purchase and sale arrangements that are accounted for as derivatives under ASC 815.
|
|
(2)
|
Revenue recognized during the
three and six months ended June 30, 2019
that was included in the deferred revenue balance at the beginning of the period was
$
|
|
|
Balance Sheet Location
|
|
June 30, 2019
|
|
||
|
Operating Leases:
|
|
|
(in thousands, except lease term and discount rate)
|
|
||
|
Operating lease right-of-use assets
|
Deferred charges and other assets
|
|
$
|
|
|
(1)
|
|
Current operating lease liabilities
|
Other current liabilities
|
|
$
|
|
|
(1)
|
|
Non-current operating lease liabilities
|
Other long-term liabilities and deferred credits
|
|
$
|
|
|
(1)
|
|
|
|
|
|
|
||
|
Finance Leases:
|
|
|
|
|
||
|
Finance lease right-of-use asset
(2)
|
Property, plant and equipment, net
|
|
$
|
|
|
|
|
|
|
|
|
|
||
|
Weighted Average Remaining Lease Term:
|
|
|
|
|
||
|
Operating leases
|
|
|
|
|
|
|
|
Finance leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Weighted Average Discount Rate:
|
|
|
|
|
||
|
Operating leases
|
|
|
|
%
|
|
|
|
Finance leases
|
|
|
|
%
|
|
|
|
(1)
|
Includes right-of-use asset of approximately
$
|
|
(2)
|
PLT satisfied the initial capital lease obligation of
$
|
|
Year
|
|
Operating Leases
|
|
Finance Leases
(1)
|
||||
|
|
|
(in thousands)
|
||||||
|
2019 – remaining
|
|
$
|
|
|
|
$
|
|
|
|
2020
|
|
|
|
|
|
|
||
|
2021
|
|
|
|
|
|
|
||
|
2022
|
|
|
|
|
|
|
||
|
2023
|
|
|
|
|
|
|
||
|
Thereafter
|
|
|
|
|
|
|
||
|
Total lease payments
|
|
|
|
|
|
|
||
|
Less: discounting for present value and other adjustments
|
|
(
|
)
|
|
(
|
)
|
||
|
Present value of lease liabilities
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Future lease payments for finance leases consist of the annual payments under the PLT land site lease. At lease inception, the present value of the future lease payments exceeded the fair value of the leased property. As a result, the right of use asset and capital lease obligation were recorded at the
$
|
|
Year
|
|
Total
|
||
|
|
|
(in thousands)
|
||
|
2019 - remaining
|
|
$
|
|
|
|
2020
|
|
|
|
|
|
2021
|
|
|
|
|
|
2022
|
|
|
|
|
|
2023
|
|
|
|
|
|
Thereafter
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
Year
|
|
Operating Leases
|
|
Capital Lease
|
||||
|
|
|
(in thousands)
|
||||||
|
2019
|
|
$
|
|
|
|
$
|
|
|
|
2020
|
|
|
|
|
|
|
||
|
2021
|
|
|
|
|
|
|
||
|
2022
|
|
|
|
|
|
|
||
|
2023
|
|
|
|
|
|
|
||
|
Thereafter
|
|
|
|
|
|
|
||
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(in thousands, except per unit amounts)
|
||||||||||||||
|
Basic Net Income per Class A Share
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to TGE
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Basic weighted average Class A Shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic net income per Class A share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Diluted Net Income per Class A Share
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to TGE
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Incremental net income attributable to TGE including the effect of the assumed issuance of Equity Participation Shares
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to TGE including incremental net income from assumed issuance of Equity Participation Shares
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Basic weighted average Class A Shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity Participation Shares equivalent shares
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted weighted average Class A Shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted net income per Class A Share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Three Months Ended June 30, 2019
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||||
|
Revenue:
|
Total
Revenue |
|
Inter-
Segment |
|
External
Revenue |
|
Total
Revenue |
|
Inter-
Segment |
|
External
Revenue |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Natural Gas Transportation
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Crude Oil Transportation
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Gathering, Processing & Terminalling
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Corporate and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total revenue
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Six Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||
|
Revenue:
|
Total
Revenue |
|
Inter-
Segment |
|
External
Revenue |
|
Total
Revenue |
|
Inter-
Segment |
|
External
Revenue |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Natural Gas Transportation
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Crude Oil Transportation
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Gathering, Processing & Terminalling
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Corporate and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total revenue
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Three Months Ended June 30, 2019
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||||
|
Tallgrass Equity Adjusted EBITDA:
|
Total
Adjusted EBITDA |
|
Inter-
Segment |
|
External
Adjusted EBITDA |
|
Total
Adjusted EBITDA |
|
Inter-
Segment |
|
External
Adjusted EBITDA |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Natural Gas Transportation
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Crude Oil Transportation
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Gathering, Processing & Terminalling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Corporate and Other
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Reconciliation to Net Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of unconsolidated investments
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-cash gain (loss) related to derivative instruments
(1)
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
(1)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Depreciation and amortization expense
(1)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Distributions from unconsolidated investments
(1)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Non-cash compensation expense
(1)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Loss on disposal of assets
(1)
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Deficiency payments, net
(1)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
||||||||||
|
Income tax expense
(1)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Net income attributable to Exchange Right Holders
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Net income attributable to TGE
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
||||||||
|
|
Six Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||
|
Tallgrass Equity Adjusted EBITDA:
|
Total
Adjusted EBITDA |
|
Inter-
Segment |
|
External
Adjusted EBITDA |
|
Total
Adjusted EBITDA |
|
Inter-
Segment |
|
External
Adjusted EBITDA |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Natural Gas Transportation
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Crude Oil Transportation
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gathering, Processing & Terminalling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Corporate and Other
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Reconciliation to Net Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of unconsolidated investments
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gain on disposal of assets
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
(1)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Depreciation and amortization expense
(1)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Distributions from unconsolidated investments
(1)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Non-cash compensation expense
(1)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Deficiency payments, net
(1)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Non-cash (loss) gain related to derivative instruments
(1)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
||||||||||
|
Income tax expense
(1)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Net income attributable to Exchange Right Holders
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Net income attributable to TGE
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
||||||||
|
(1)
|
Net of noncontrolling interest associated with less than wholly-owned subsidiaries of Tallgrass Equity.
|
|
|
Six Months Ended June 30,
|
||||||
|
Capital Expenditures:
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Natural Gas Transportation
|
$
|
|
|
|
$
|
|
|
|
Crude Oil Transportation
|
|
|
|
|
|
||
|
Gathering, Processing & Terminalling
|
|
|
|
|
|
||
|
Corporate and Other
|
|
|
|
|
|
||
|
Total capital expenditures
|
$
|
|
|
|
$
|
|
|
|
Assets:
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Natural Gas Transportation
|
$
|
|
|
|
$
|
|
|
|
Crude Oil Transportation
|
|
|
|
|
|
||
|
Gathering, Processing & Terminalling
|
|
|
|
|
|
||
|
Corporate and Other
|
|
|
|
|
|
||
|
Total assets
|
$
|
|
|
|
$
|
|
|
|
•
|
our ability to pay dividends to our Class A shareholders;
|
|
•
|
our expected receipt of, and amounts of, distributions from Tallgrass Equity;
|
|
•
|
our ability to complete and integrate acquisitions, including integrating the acquisitions discussed in
Note 3
–
Acquisitions
;
|
|
•
|
the demand for our services, including natural gas transportation and storage; crude oil transportation; and natural gas gathering and processing, crude oil storage and terminalling services, and water business services;
|
|
•
|
our ability to successfully contract or re-contract with our customers;
|
|
•
|
large or multiple customer defaults, including defaults resulting from actual or potential insolvencies;
|
|
•
|
our ability to successfully implement our business plan;
|
|
•
|
changes in general economic conditions;
|
|
•
|
competitive conditions in our industry;
|
|
•
|
the effects of existing and future laws and governmental regulations;
|
|
•
|
actions taken by governmental regulators of our assets, including the FERC;
|
|
•
|
actions taken by third-party operators, processors and transporters;
|
|
•
|
our ability to complete internal growth projects on time and on budget;
|
|
•
|
the price and availability of debt and equity financing;
|
|
•
|
the level of production of crude oil, natural gas and other hydrocarbons and the resultant market prices of crude oil, natural gas, natural gas liquids, and other hydrocarbons;
|
|
•
|
the availability and price of natural gas and crude oil, and fuels derived from both, to the consumer compared to the price of alternative and competing fuels;
|
|
•
|
competition from the same and alternative energy sources;
|
|
•
|
energy efficiency and technology trends;
|
|
•
|
operating hazards and other risks incidental to transporting, storing, and terminalling crude oil; transporting, storing, gathering and processing natural gas; and transporting, gathering and disposing of water produced in connection with hydrocarbon exploration and production activities;
|
|
•
|
environmental liabilities or events that are not covered by an indemnity, insurance or existing reserves;
|
|
•
|
natural disasters, weather-related delays, casualty losses and other matters beyond our control;
|
|
•
|
interest rates;
|
|
•
|
labor relations;
|
|
•
|
changes in tax laws, regulations and status;
|
|
•
|
the effects of existing and future litigation; and
|
|
•
|
certain factors discussed elsewhere in this Quarterly Report.
|
|
•
|
Natural Gas Transportation—the ownership and operation of FERC-regulated interstate natural gas pipelines and an integrated natural gas storage facility;
|
|
•
|
Crude Oil Transportation—the ownership and operation of FERC-regulated crude oil pipeline systems; and
|
|
•
|
Gathering, Processing & Terminalling—the ownership and operation of natural gas gathering and processing facilities; crude oil storage and terminalling facilities; the provision of water business services primarily to the oil and gas exploration and production industry; the transportation of NGLs; and the marketing of crude oil and NGLs.
|
|
•
|
our operating performance as compared to other publicly traded midstream infrastructure companies, without regard to historical cost basis or, in the case of Adjusted EBITDA, financing methods;
|
|
•
|
the ability of our assets to generate sufficient cash flow to make dividends to our shareholders;
|
|
•
|
our ability to incur and service debt and fund capital expenditures; and
|
|
•
|
the viability of acquisitions and other capital expenditure projects and the returns on investment of various expansion and growth opportunities.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Reconciliation of Tallgrass Equity Adjusted EBITDA to Net income attributable to TGE
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to TGE
|
$
|
71,619
|
|
|
$
|
1,063
|
|
|
$
|
122,206
|
|
|
$
|
17,798
|
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
(1)
|
40,601
|
|
|
12,403
|
|
|
80,311
|
|
|
23,189
|
|
||||
|
Depreciation and amortization expense
(1)
|
32,591
|
|
|
9,942
|
|
|
63,319
|
|
|
18,438
|
|
||||
|
Distributions from unconsolidated investments
(1)
|
125,470
|
|
|
53,808
|
|
|
240,568
|
|
|
97,299
|
|
||||
|
Deficiency payments, net
(1)
|
4,426
|
|
|
(43
|
)
|
|
16,570
|
|
|
3,737
|
|
||||
|
Non-cash compensation expense
(1)(2)
|
3,450
|
|
|
1,009
|
|
|
20,570
|
|
|
1,971
|
|
||||
|
Income tax expense
(1)
|
21,977
|
|
|
16,809
|
|
|
39,043
|
|
|
23,501
|
|
||||
|
Net income attributable to Exchange Right Holders
|
53,403
|
|
|
38,424
|
|
|
103,945
|
|
|
87,389
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated investments
(1)
|
(99,012
|
)
|
|
(44,554
|
)
|
|
(187,534
|
)
|
|
(76,967
|
)
|
||||
|
Non-cash (gain) loss related to derivative instruments
(1)
|
(223
|
)
|
|
559
|
|
|
1,029
|
|
|
(313
|
)
|
||||
|
Loss (gain) on disposal of assets
(1)
|
—
|
|
|
103
|
|
|
—
|
|
|
(3,109
|
)
|
||||
|
Tallgrass Equity Adjusted EBITDA
|
$
|
254,302
|
|
|
$
|
89,523
|
|
|
$
|
500,027
|
|
|
$
|
192,933
|
|
|
Reconciliation of Tallgrass Equity Adjusted EBITDA and Cash Available for Dividends to Net Cash Provided by Operating Activities
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities
|
$
|
186,666
|
|
|
$
|
179,660
|
|
|
$
|
330,414
|
|
|
$
|
331,260
|
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
(1)
|
40,601
|
|
|
12,403
|
|
|
80,311
|
|
|
23,189
|
|
||||
|
Other, including changes in operating working capital
(1)
|
27,035
|
|
|
(102,540
|
)
|
|
89,302
|
|
|
(161,516
|
)
|
||||
|
Tallgrass Equity Adjusted EBITDA
|
$
|
254,302
|
|
|
$
|
89,523
|
|
|
$
|
500,027
|
|
|
$
|
192,933
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Cash interest cost
(1)
|
(39,060
|
)
|
|
(11,899
|
)
|
|
(77,199
|
)
|
|
(22,181
|
)
|
||||
|
Maintenance capital expenditures, net
(1)
|
(10,405
|
)
|
|
(2,745
|
)
|
|
(17,393
|
)
|
|
(3,771
|
)
|
||||
|
Current income tax expense
(1)
|
(49
|
)
|
|
—
|
|
|
(49
|
)
|
|
—
|
|
||||
|
Tallgrass Equity Cash Available for Dividends
|
$
|
204,788
|
|
|
$
|
74,879
|
|
|
$
|
405,386
|
|
|
$
|
166,981
|
|
|
(1)
|
Net of noncontrolling interest associated with less than wholly-owned subsidiaries of Tallgrass Equity.
|
|
(2)
|
Represents TGE's portion of non-cash compensation expense related to Equity Participation Shares and TEP's Equity Participation Units, excluding amounts allocated to TD prior to the merger of TD into Tallgrass Development Holdings, LLC, a wholly-owned subsidiary of Tallgrass Equity, on February 7, 2018
.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Reconciliation of Tallgrass Equity Adjusted EBITDA to Operating Income in the Natural Gas Transportation Segment
(1)
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
$
|
16,970
|
|
|
$
|
16,882
|
|
|
$
|
36,906
|
|
|
$
|
36,266
|
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization expense
(2)
|
4,959
|
|
|
1,767
|
|
|
9,907
|
|
|
3,338
|
|
||||
|
Distributions from unconsolidated investment
(2)
|
121,702
|
|
|
52,913
|
|
|
235,097
|
|
|
96,404
|
|
||||
|
Other, net
(2)
|
629
|
|
|
471
|
|
|
1,218
|
|
|
1,047
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA attributable to noncontrolling interests
|
—
|
|
|
(10,949
|
)
|
|
—
|
|
|
(5,319
|
)
|
||||
|
Tallgrass Equity Segment Adjusted EBITDA
|
$
|
144,260
|
|
|
$
|
61,084
|
|
|
$
|
283,128
|
|
|
$
|
131,736
|
|
|
Reconciliation of Tallgrass Equity Adjusted EBITDA to Operating Income in the Crude Oil Transportation Segment
(1)
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
$
|
68,963
|
|
|
$
|
65,714
|
|
|
$
|
130,400
|
|
|
$
|
112,241
|
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization expense
(2)
|
13,744
|
|
|
4,953
|
|
|
27,443
|
|
|
9,301
|
|
||||
|
Distributions from unconsolidated investment
|
2,111
|
|
|
—
|
|
|
2,111
|
|
|
—
|
|
||||
|
Deficiency payments, net
(2)
|
5,139
|
|
|
(393
|
)
|
|
10,744
|
|
|
2,248
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA attributable to noncontrolling interests
|
—
|
|
|
(41,769
|
)
|
|
—
|
|
|
(60,414
|
)
|
||||
|
Tallgrass Equity Segment Adjusted EBITDA
|
$
|
89,957
|
|
|
$
|
28,505
|
|
|
$
|
170,698
|
|
|
$
|
63,376
|
|
|
Reconciliation of Tallgrass Equity Adjusted EBITDA to Operating Income in the Gathering, Processing & Terminalling Segment
(1)
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
$
|
11,997
|
|
|
$
|
5,722
|
|
|
$
|
20,606
|
|
|
$
|
29,027
|
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization expense
(2)
|
12,778
|
|
|
2,794
|
|
|
24,255
|
|
|
5,148
|
|
||||
|
Non-cash (gain) loss related to derivative instruments
(2)
|
(223
|
)
|
|
559
|
|
|
1,029
|
|
|
(313
|
)
|
||||
|
Distributions from unconsolidated investments
(2)
|
1,657
|
|
|
895
|
|
|
3,360
|
|
|
895
|
|
||||
|
Deficiency payments, net
(2)
|
(1,100
|
)
|
|
209
|
|
|
5,047
|
|
|
1,223
|
|
||||
|
Other, net
(2)
|
(44
|
)
|
|
—
|
|
|
(64
|
)
|
|
—
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Loss (gain) on disposal of assets
(2)
|
—
|
|
|
103
|
|
|
—
|
|
|
(3,109
|
)
|
||||
|
Adjusted EBITDA attributable to noncontrolling interests
|
(1,206
|
)
|
|
(4,115
|
)
|
|
(2,464
|
)
|
|
(16,548
|
)
|
||||
|
Tallgrass Equity Segment Adjusted EBITDA
|
$
|
23,859
|
|
|
$
|
6,167
|
|
|
$
|
51,769
|
|
|
$
|
16,323
|
|
|
Total Tallgrass Equity Segment Adjusted EBITDA
|
$
|
258,076
|
|
|
$
|
95,756
|
|
|
$
|
505,595
|
|
|
$
|
211,435
|
|
|
Corporate general and administrative costs
|
(3,774
|
)
|
|
(6,233
|
)
|
|
(5,568
|
)
|
|
(18,502
|
)
|
||||
|
Total Tallgrass Equity Adjusted EBITDA
|
$
|
254,302
|
|
|
$
|
89,523
|
|
|
$
|
500,027
|
|
|
$
|
192,933
|
|
|
(1)
|
Segment results as presented represent total operating income and Adjusted EBITDA, including intersegment activity, for the Natural Gas Transportation, Crude Oil Transportation, and Gathering, Processing & Terminalling segments. For reconciliations to the consolidated financial data, see
Note 17
–
Reportable Segments
.
|
|
(2)
|
Net of noncontrolling interest associated with less than wholly-owned subsidiaries of Tallgrass Equity.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
|
Natural Gas Transportation Segment:
|
|
|
|
|
|
|
|
||||
|
TIGT and Trailblazer average firm contracted volumes (MMcf/d)
(1)
|
2,743
|
|
|
1,563
|
|
|
2,333
|
|
|
1,704
|
|
|
Rockies Express average firm contracted volumes (MMcf/d)
(2)
|
4,204
|
|
|
4,099
|
|
|
4,204
|
|
|
4,103
|
|
|
Crude Oil Transportation Segment:
|
|
|
|
|
|
|
|
||||
|
Pony Express average contracted capacity (Bbls/d)
|
311,932
|
|
|
307,096
|
|
|
310,265
|
|
|
305,348
|
|
|
Pony Express average throughput (Bbls/d)
|
347,565
|
|
|
348,220
|
|
|
341,689
|
|
|
319,141
|
|
|
Gathering, Processing & Terminalling Segment:
|
|
|
|
|
|
|
|
||||
|
Natural gas processing inlet volumes (MMcf/d)
|
104
|
|
|
119
|
|
|
107
|
|
|
118
|
|
|
Freshwater average volumes (Bbls/d)
|
92,400
|
|
|
25,203
|
|
|
59,909
|
|
|
35,357
|
|
|
Produced water gathering and disposal average volumes (Bbls/d)
|
191,808
|
|
|
91,984
|
|
|
176,120
|
|
|
88,695
|
|
|
(1)
|
Volumes transported under firm fee contracts, excluding Rockies Express.
|
|
(2)
|
Volumes transported under long-term firm fee contracts.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil transportation services
|
$
|
99,456
|
|
|
$
|
101,166
|
|
|
$
|
194,612
|
|
|
$
|
185,904
|
|
|
Natural gas transportation services
|
32,345
|
|
|
31,474
|
|
|
65,861
|
|
|
63,670
|
|
||||
|
Sales of natural gas, NGLs, and crude oil
|
37,843
|
|
|
37,250
|
|
|
76,707
|
|
|
75,395
|
|
||||
|
Processing and other revenues
|
41,880
|
|
|
23,699
|
|
|
71,696
|
|
|
47,714
|
|
||||
|
Total Revenues
|
211,524
|
|
|
193,589
|
|
|
408,876
|
|
|
372,683
|
|
||||
|
Operating Costs and Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
19,268
|
|
|
27,694
|
|
|
38,553
|
|
|
54,045
|
|
||||
|
Cost of transportation services
|
19,754
|
|
|
12,664
|
|
|
34,826
|
|
|
23,084
|
|
||||
|
Operations and maintenance
|
23,472
|
|
|
18,440
|
|
|
41,518
|
|
|
34,839
|
|
||||
|
Depreciation and amortization
|
32,980
|
|
|
27,690
|
|
|
63,981
|
|
|
53,813
|
|
||||
|
General and administrative
|
18,715
|
|
|
19,085
|
|
|
50,987
|
|
|
37,511
|
|
||||
|
Taxes, other than income taxes
|
7,711
|
|
|
8,462
|
|
|
18,709
|
|
|
17,341
|
|
||||
|
Loss (gain) on disposal of assets
|
28
|
|
|
279
|
|
|
242
|
|
|
(9,138
|
)
|
||||
|
Total Operating Costs and Expenses
|
121,928
|
|
|
114,314
|
|
|
248,816
|
|
|
211,495
|
|
||||
|
Operating Income
|
89,596
|
|
|
79,275
|
|
|
160,060
|
|
|
161,188
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated investments
|
99,012
|
|
|
78,187
|
|
|
187,534
|
|
|
146,589
|
|
||||
|
Interest expense, net
|
(40,595
|
)
|
|
(31,282
|
)
|
|
(80,300
|
)
|
|
(61,043
|
)
|
||||
|
Other income, net
|
198
|
|
|
330
|
|
|
375
|
|
|
781
|
|
||||
|
Total Other Income (Expense)
|
58,615
|
|
|
47,235
|
|
|
107,609
|
|
|
86,327
|
|
||||
|
Net income before tax
|
148,211
|
|
|
126,510
|
|
|
267,669
|
|
|
247,515
|
|
||||
|
Income tax expense
|
(21,981
|
)
|
|
(16,809
|
)
|
|
(39,047
|
)
|
|
(23,501
|
)
|
||||
|
Net income
|
126,230
|
|
|
109,701
|
|
|
228,622
|
|
|
224,014
|
|
||||
|
Net income attributable to noncontrolling interests
|
(54,611
|
)
|
|
(108,638
|
)
|
|
(106,416
|
)
|
|
(206,216
|
)
|
||||
|
Net income attributable to TGE
|
$
|
71,619
|
|
|
$
|
1,063
|
|
|
$
|
122,206
|
|
|
$
|
17,798
|
|
|
Segment Financial Data
–
Natural Gas Transportation
(1)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Natural gas transportation services
|
$
|
32,832
|
|
|
$
|
32,936
|
|
|
$
|
66,762
|
|
|
$
|
66,990
|
|
|
Sales of natural gas, NGLs, and crude oil
|
119
|
|
|
108
|
|
|
119
|
|
|
345
|
|
||||
|
Processing and other revenues
|
1,920
|
|
|
1,885
|
|
|
3,832
|
|
|
3,796
|
|
||||
|
Total revenues
|
34,871
|
|
|
34,929
|
|
|
70,713
|
|
|
71,131
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
841
|
|
|
88
|
|
|
841
|
|
|
431
|
|
||||
|
Cost of transportation services
|
594
|
|
|
822
|
|
|
332
|
|
|
954
|
|
||||
|
Operations and maintenance
|
6,981
|
|
|
7,324
|
|
|
13,021
|
|
|
13,487
|
|
||||
|
Depreciation and amortization
|
4,959
|
|
|
4,851
|
|
|
9,907
|
|
|
9,678
|
|
||||
|
General and administrative
|
3,381
|
|
|
3,957
|
|
|
7,261
|
|
|
7,891
|
|
||||
|
Taxes, other than income taxes
|
1,145
|
|
|
1,005
|
|
|
2,445
|
|
|
2,424
|
|
||||
|
Total operating costs and expenses
|
17,901
|
|
|
18,047
|
|
|
33,807
|
|
|
34,865
|
|
||||
|
Operating income
|
$
|
16,970
|
|
|
$
|
16,882
|
|
|
$
|
36,906
|
|
|
$
|
36,266
|
|
|
(1)
|
Segment results as presented represent total revenue and operating income, including intersegment activity. For reconciliations to the consolidated financial data, see
Note 17
–
Reportable Segments
.
|
|
Segment Financial Data
–
Crude Oil Transportation
(1)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Crude oil transportation services
|
$
|
115,393
|
|
|
$
|
110,591
|
|
|
$
|
224,971
|
|
|
$
|
198,648
|
|
|
Sales of natural gas, NGLs, and crude oil
|
4,730
|
|
|
2,066
|
|
|
4,730
|
|
|
3,975
|
|
||||
|
Processing and other revenues
|
47
|
|
|
135
|
|
|
253
|
|
|
135
|
|
||||
|
Total revenues
|
120,170
|
|
|
112,792
|
|
|
229,954
|
|
|
202,758
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
4,088
|
|
|
2,029
|
|
|
4,609
|
|
|
3,995
|
|
||||
|
Cost of transportation services
|
19,632
|
|
|
17,647
|
|
|
36,530
|
|
|
32,034
|
|
||||
|
Operations and maintenance
|
3,794
|
|
|
3,010
|
|
|
6,844
|
|
|
5,880
|
|
||||
|
Depreciation and amortization
|
13,744
|
|
|
13,593
|
|
|
27,443
|
|
|
26,959
|
|
||||
|
General and administrative
|
4,474
|
|
|
4,320
|
|
|
9,930
|
|
|
8,812
|
|
||||
|
Taxes, other than income taxes
|
5,475
|
|
|
6,479
|
|
|
14,198
|
|
|
12,837
|
|
||||
|
Total operating costs and expenses
|
51,207
|
|
|
47,078
|
|
|
99,554
|
|
|
90,517
|
|
||||
|
Operating income
|
$
|
68,963
|
|
|
$
|
65,714
|
|
|
$
|
130,400
|
|
|
$
|
112,241
|
|
|
(1)
|
Segment results as presented represent total revenue and operating income, including intersegment activity. For reconciliations to the consolidated financial data, see
Note 17
–
Reportable Segments
.
|
|
Segment Financial Data
–
Gathering, Processing & Terminalling
(1)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Sales of natural gas, NGLs, and crude oil
|
$
|
32,994
|
|
|
$
|
35,076
|
|
|
$
|
71,858
|
|
|
$
|
71,075
|
|
|
Processing and other revenues
|
47,768
|
|
|
28,536
|
|
|
82,938
|
|
|
56,375
|
|
||||
|
Total revenues
|
80,762
|
|
|
63,612
|
|
|
154,796
|
|
|
127,450
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
14,434
|
|
|
25,698
|
|
|
33,313
|
|
|
50,264
|
|
||||
|
Cost of transportation services
|
23,712
|
|
|
11,818
|
|
|
44,341
|
|
|
18,107
|
|
||||
|
Operations and maintenance
|
12,697
|
|
|
8,106
|
|
|
21,653
|
|
|
15,472
|
|
||||
|
Depreciation and amortization
|
13,167
|
|
|
8,070
|
|
|
24,917
|
|
|
15,364
|
|
||||
|
General and administrative
|
3,636
|
|
|
2,941
|
|
|
7,658
|
|
|
6,274
|
|
||||
|
Taxes, other than income taxes
|
1,091
|
|
|
978
|
|
|
2,066
|
|
|
2,080
|
|
||||
|
Loss (gain) on disposal of assets
|
28
|
|
|
279
|
|
|
242
|
|
|
(9,138
|
)
|
||||
|
Total operating costs and expenses
|
68,765
|
|
|
57,890
|
|
|
134,190
|
|
|
98,423
|
|
||||
|
Operating income
|
$
|
11,997
|
|
|
$
|
5,722
|
|
|
$
|
20,606
|
|
|
$
|
29,027
|
|
|
(1)
|
Segment results as presented represent total revenue and operating income, including intersegment activity. For reconciliations to the consolidated financial data, see
Note 17
–
Reportable Segments
.
|
|
•
|
cash generated from our operations;
|
|
•
|
borrowing capacity available under our revolving credit facility; and
|
|
•
|
future issuances of additional equity and/or debt securities.
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in thousands)
|
||||||
|
Cash on hand
(1)
|
$
|
9,429
|
|
|
$
|
9,596
|
|
|
Total capacity under the revolving credit facility
|
2,250,000
|
|
|
2,250,000
|
|
||
|
Less: Outstanding borrowings under the revolving credit facility
|
(1,454,000
|
)
|
|
(1,224,000
|
)
|
||
|
Less: Letters of credit issued under the revolving credit facility
|
(94
|
)
|
|
(94
|
)
|
||
|
Available capacity under the revolving credit facility
|
795,906
|
|
|
1,025,906
|
|
||
|
Total liquidity
|
$
|
805,335
|
|
|
$
|
1,035,502
|
|
|
(1)
|
Includes cash on hand at TGE and its consolidated subsidiaries.
|
|
•
|
a decrease
in accounts payable of
$19.8 million
primarily due to a decrease in crude oil purchases at Stanchion, a decrease in producer settlements at TMID, and a decrease in capital expenditures at Terminals, partially offset by an increase in capital expenditures at Pony Express;
|
|
•
|
a decrease
in accrued liabilities of
$7.5 million
primarily due to annual incentive payments made during the first quarter of 2019; and
|
|
•
|
an increase
in prepayments and other current assets of
$4.2 million
primarily due to timing of prepaid insurance renewals made during 2019.
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Net cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
330,414
|
|
|
$
|
331,260
|
|
|
Investing activities
|
$
|
(248,780
|
)
|
|
$
|
(269,861
|
)
|
|
Financing activities
|
$
|
(81,801
|
)
|
|
$
|
(58,961
|
)
|
|
•
|
capital expenditures of
$150.1 million
, primarily due to spending on the Pony Express expansion, Cheyenne Connector, and additional natural gas gathering infrastructure;
|
|
•
|
contributions to unconsolidated investments in the amount of
$66.1 million
, primarily to fund our share of capital projects at Rockies Express and Powder River Gateway;
|
|
•
|
net cash outflows of
$48.4 million
for the acquisition of CES; and
|
|
•
|
cash outflows of
$37.0 million
for the initial capital contribution and formation of the Powder River Gateway joint venture.
|
|
•
|
capital expenditures of
$176.3 million
, primarily due to spending on the Cheyenne Connector, additional water gathering infrastructure located in North Dakota, a 55-mile extension on the Pony Express System, construction of the Buckingham Terminal expansion, and construction of the Guernsey, Natoma, and Grasslands Terminals;
|
|
•
|
cash outflows of
$95.0 million
for the acquisition of BNN North Dakota;
|
|
•
|
cash outflows of
$30.6 million
for the acquisition of a 51% membership interest in Pawnee Terminal;
|
|
•
|
contributions to unconsolidated investments in the amount of
$22.5 million
, primarily to fund our share of capital projects at Iron Horse and BNN Colorado; and
|
|
•
|
cash outflows of
$19.5 million
for the acquisition of a 38% membership interest in Deeprock North, LLC.
|
|
•
|
$50.0 million
from the sale of Tallgrass Crude Gathering; and
|
|
•
|
$36.5 million
of distributions received from Rockies Express in excess of cumulative earnings recognized.
|
|
•
|
dividends paid to Class A shareholders of
$176.3 million
;
|
|
•
|
distributions to noncontrolling interests of
$122.5 million
, consisting of Tallgrass Equity distributions to the Exchange Right Holders of
$118.6 million
and distributions to Deeprock Development, BNN West Texas, and BNN Colorado noncontrolling interests of
$3.9 million
; and
|
|
•
|
tax payments funded by shares tendered by employees to satisfy tax withholding obligations of
$13.3 million
related to the issuance of Class A shares under our LTIP plan.
|
|
•
|
distributions to noncontrolling interests of
$198.8 million
, which consisted of Tallgrass Equity distributions to the Exchange Right Holders of
$98.2 million
, distributions to TEP unitholders of
$97.7 million
, and distributions to Deeprock Development and Pony Express noncontrolling interests of
$2.9 million
;
|
|
•
|
cash outflows of
$50.0 million
for the acquisition of an additional 2% membership interest in Pony Express; and
|
|
•
|
dividends paid to Class A shareholders of
$49.7 million
.
|
|
•
|
maintenance capital expenditures, which are cash expenditures incurred (including expenditures for the construction or development of new capital assets) that we expect to maintain our long-term operating income or operating capacity. These expenditures typically include certain system integrity, compliance and safety improvements; and
|
|
•
|
expansion capital expenditures, which are cash expenditures we expect will increase our operating income or operating capacity over the long-term. Expansion capital expenditures include acquisitions or capital improvements (such as additions to or improvements on the capital assets owned, or acquisition or construction of new capital assets).
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Maintenance capital expenditures
|
$
|
17,498
|
|
|
$
|
10,551
|
|
|
Expansion capital expenditures
|
134,058
|
|
|
171,000
|
|
||
|
Total capital expenditures incurred
|
$
|
151,556
|
|
|
$
|
181,551
|
|
|
|
Fair Value
|
|
Effect of 10% Price Increase
|
|
Effect of 10% Price Decrease
|
||||||
|
|
(in thousands)
|
||||||||||
|
Crude oil derivative contract assets
(1)
|
$
|
1,843
|
|
|
$
|
110
|
|
|
$
|
(110
|
)
|
|
Crude oil derivative contract liabilities
(1)
|
$
|
(17
|
)
|
|
$
|
(1,502
|
)
|
|
$
|
1,502
|
|
|
(1)
|
Represents the net forward sale of
296,784
barrels of crude oil in our Gathering, Processing & Terminalling segment which will settle throughout 2019.
|
|
Period
|
|
Total number of Class A shares purchased
|
|
Average price paid per Class A share
|
|
Total number of Class A shares purchased as part of publicly announced plans or programs
|
|
Maximum number (or approximate dollar value) of Class A shares that may yet be purchased under the plans or programs
|
|
||||||
|
April 1 to April 30, 2019
|
|
1,005,404
|
|
(1)
|
$
|
24.1771
|
|
|
696,412
|
|
|
$
|
128,445,716
|
|
|
|
May 1 to May 31, 2019
|
|
609,258
|
|
(2)
|
$
|
24.0150
|
|
|
609,258
|
|
|
$
|
—
|
|
(3)
|
|
June 1 to June 30, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
(3)
|
|
Total
|
|
1,614,662
|
|
|
$
|
24.1159
|
|
|
1,305,670
|
|
|
$
|
—
|
|
(3)
|
|
(1)
|
Includes (i) 283,301 Class A shares purchased by Secondary Acquiror 1, and 413,111 Class A shares purchased by Secondary Acquiror 2 pursuant to the Blackstone Plan, and (ii) 125,698 Class A shares purchased by Secondary Acquiror 1 and 183,294 Class A shares purchased by Secondary Acquiror 2 outside of the Blackstone Plan. The Class A shares purchased outside of the Blackstone Plan were issuable by TGE to certain employees of TGE in connection with the accelerated vesting of incentive awards held by such persons upon the closing of the Blackstone Acquisition and the Prairie Secondary Acquirors agreed to acquire these Class A shares to provide the selling employees with liquidity consistent with what would have been provided if the incentive awards had been settled in cash.
|
|
(2)
|
Includes 247,847 Class A shares purchased by Secondary Acquiror 1 and 361,411 Class A shares purchased by Secondary Acquiror 2 pursuant to the Blackstone Plan.
|
|
(3)
|
The Blackstone Plan was terminated on May 9, 2019, and therefore, there are no Class A shares that may yet be purchased under the Blackstone Plan.
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
104*
|
|
Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
* -
|
filed herewith
|
|
|
|
|
Tallgrass Energy, LP
|
||||
|
|
|
|
(registrant)
|
||||
|
|
|
|
By:
|
Tallgrass Energy GP, LLC, its general partner
|
|||
|
|
|
|
|
|
|
|
|
|
Date:
|
July 31, 2019
|
By:
|
/s/ Gary J. Brauchle
|
|
|||
|
|
|
|
|
Name:
|
Gary J. Brauchle
|
|
|
|
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
||
|
|
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|