These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
04-3536131
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(IRS Employer Identification No.)
|
|
45 First Avenue
|
|
|
Waltham, Massachusetts
|
02451
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non –accelerated filer
o
|
Smaller reporting company
x
|
|
Title of each class
|
|
Outstanding, September 30, 2013
|
|
Common Stock, $0.001 par value
|
|
13,574,474
|
|
PART I
- FINANCIAL INFORMATION
|
||
|
|
|
|
|
Financial Statements
|
||
|
|
|
|
|
|
Condensed Consolidated Balance Sheets - September 30, 2013 (unaudited) and December 31, 2012
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations - Three Months Ended September 30, 2013 and September 30, 2012 (unaudited)
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations - Nine Months Ended September 30, 2013 and September 30, 2012 (unaudited)
|
|
|
|
|
|
|
|
Condensed Consolidated Statement of Stockholders' Equity - For the Nine Months Ended September 30, 2013 (unaudited)
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows - Nine Months Ended September 30, 2013 and September 30, 2012 (unaudited)
|
|
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
|
PART II - OTHER INFORMATION
|
||
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
Item 5.
|
Other information
|
|
|
|
|
|
|
Signatures
|
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
492,734
|
|
|
$
|
1,572,785
|
|
|
Short-term investments-restricted
|
—
|
|
|
181,859
|
|
||
|
Accounts receivable, net
|
2,301,012
|
|
|
2,700,243
|
|
||
|
Unbilled revenue
|
140,081
|
|
|
—
|
|
||
|
Inventory, net
|
4,335,207
|
|
|
3,356,622
|
|
||
|
Due from related party
|
—
|
|
|
55,837
|
|
||
|
Prepaid and other current assets
|
530,519
|
|
|
402,846
|
|
||
|
Total current assets
|
7,799,553
|
|
|
8,270,192
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
644,983
|
|
|
435,612
|
|
||
|
Intangible assets, net
|
904,605
|
|
|
372,020
|
|
||
|
Goodwill
|
40,870
|
|
|
—
|
|
||
|
Other assets
|
72,425
|
|
|
39,425
|
|
||
|
TOTAL ASSETS
|
$
|
9,462,436
|
|
|
$
|
9,117,249
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Demand notes payable, related party
|
$
|
2,537,500
|
|
|
$
|
1,337,500
|
|
|
Current portion of convertible debentures, related party
|
90,967
|
|
|
90,967
|
|
||
|
Accounts payable
|
2,897,641
|
|
|
1,151,010
|
|
||
|
Accrued expenses
|
1,091,277
|
|
|
807,922
|
|
||
|
Deferred revenue
|
909,575
|
|
|
677,919
|
|
||
|
Due to related party
|
396,328
|
|
|
—
|
|
||
|
Interest payable, related party
|
198,723
|
|
|
126,170
|
|
||
|
Total current liabilities
|
8,122,011
|
|
|
4,191,488
|
|
||
|
|
|
|
|
||||
|
Long-term liabilities:
|
|
|
|
|
|
||
|
Deferred revenue, net of current portion
|
182,024
|
|
|
142,726
|
|
||
|
Total liabilities
|
8,304,035
|
|
|
4,334,214
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 5)
|
|
|
|
|
|
||
|
Redeemable Common stock, $0.001 par value
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
|
||
|
Tecogen Inc. shareholders’ equity:
|
|
|
|
|
|
||
|
Common stock, $0.001 par value; 100,000,000 shares authorized; 13,574,474 and 13,611,974 issued and outstanding at September 30, 2013 and December 31, 2012, respectively
|
54,298
|
|
|
54,448
|
|
||
|
Additional paid-in capital
|
16,327,096
|
|
|
16,319,985
|
|
||
|
Accumulated deficit
|
(15,098,275
|
)
|
|
(11,759,723
|
)
|
||
|
Total Tecogen Inc. stockholders’ equity
|
1,283,119
|
|
|
4,614,710
|
|
||
|
Noncontrolling interest
|
(124,718
|
)
|
|
168,325
|
|
||
|
Total stockholders’ equity
|
1,158,401
|
|
|
4,783,035
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
9,462,436
|
|
|
$
|
9,117,249
|
|
|
|
2013
|
|
2012
|
||||
|
Revenues
|
|
|
|
|
|
||
|
Products
|
$
|
779,455
|
|
|
$
|
1,354,013
|
|
|
Services
|
2,113,785
|
|
|
1,698,543
|
|
||
|
|
2,893,240
|
|
|
3,052,556
|
|
||
|
Cost of sales
|
|
|
|
|
|
||
|
Products
|
571,803
|
|
|
846,679
|
|
||
|
Services
|
1,228,805
|
|
|
1,021,453
|
|
||
|
|
1,800,608
|
|
|
1,868,132
|
|
||
|
|
|
|
|
||||
|
Gross profit
|
1,092,632
|
|
|
1,184,424
|
|
||
|
|
|
|
|
||||
|
Operating expenses
|
|
|
|
|
|
||
|
General and administrative
|
1,697,330
|
|
|
1,493,652
|
|
||
|
Selling
|
488,895
|
|
|
450,305
|
|
||
|
Aborted public offering costs
|
320,924
|
|
|
—
|
|
||
|
|
2,507,149
|
|
|
1,943,957
|
|
||
|
|
|
|
|
||||
|
Loss from operations
|
(1,414,517
|
)
|
|
(759,533
|
)
|
||
|
|
|
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
||
|
Interest and other income
|
7,256
|
|
|
10,214
|
|
||
|
Interest expense
|
(45,072
|
)
|
|
(17,802
|
)
|
||
|
|
(37,816
|
)
|
|
(7,588
|
)
|
||
|
|
|
|
|
||||
|
Loss before income taxes
|
(1,452,333
|
)
|
|
(767,121
|
)
|
||
|
Consolidated net loss
|
(1,452,333
|
)
|
|
(767,121
|
)
|
||
|
|
|
|
|
||||
|
Less: Loss attributable to the noncontrolling interest
|
64,654
|
|
|
92,516
|
|
||
|
Net loss attributable to Tecogen Inc.
|
$
|
(1,387,679
|
)
|
|
$
|
(674,605
|
)
|
|
|
|
|
|
||||
|
Net loss per share - basic and diluted
|
$
|
(0.11
|
)
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
||||
|
Weighted average shares outstanding - basic and diluted
|
13,212,894
|
|
|
13,166,080
|
|
||
|
|
2013
|
|
2012
|
||||
|
Revenues
|
|
|
|
|
|
||
|
Products
|
$
|
3,639,974
|
|
|
$
|
4,191,439
|
|
|
Services
|
6,103,044
|
|
|
5,498,545
|
|
||
|
|
9,743,018
|
|
|
9,689,984
|
|
||
|
Cost of sales
|
|
|
|
|
|
||
|
Products
|
2,793,743
|
|
|
2,803,296
|
|
||
|
Services
|
3,930,806
|
|
|
2,900,211
|
|
||
|
|
6,724,549
|
|
|
5,703,507
|
|
||
|
|
|
|
|
||||
|
Gross profit
|
3,018,469
|
|
|
3,986,477
|
|
||
|
|
|
|
|
||||
|
Operating expenses
|
|
|
|
|
|
||
|
General and administrative
|
5,168,315
|
|
|
4,851,398
|
|
||
|
Selling
|
1,054,366
|
|
|
915,842
|
|
||
|
Aborted public offering costs
|
320,924
|
|
|
—
|
|
||
|
|
6,543,605
|
|
|
5,767,240
|
|
||
|
|
|
|
|
||||
|
Loss from operations
|
(3,525,136
|
)
|
|
(1,780,763
|
)
|
||
|
|
|
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
||
|
Interest and other income
|
13,793
|
|
|
38,380
|
|
||
|
Interest expense
|
(104,836
|
)
|
|
(53,406
|
)
|
||
|
|
(91,043
|
)
|
|
(15,026
|
)
|
||
|
|
|
|
|
||||
|
Loss before income taxes
|
(3,616,179
|
)
|
|
(1,795,789
|
)
|
||
|
Consolidated net loss
|
(3,616,179
|
)
|
|
(1,795,789
|
)
|
||
|
|
|
|
|
||||
|
Less: Loss attributable to the noncontrolling interest
|
277,627
|
|
|
285,898
|
|
||
|
Net loss attributable to Tecogen Inc.
|
$
|
(3,338,552
|
)
|
|
$
|
(1,509,891
|
)
|
|
|
|
|
|
||||
|
Net loss per share - basic and diluted
|
$
|
(0.25
|
)
|
|
$
|
(0.11
|
)
|
|
|
|
|
|
||||
|
Weighted average shares outstanding - basic and diluted
|
13,212,894
|
|
|
13,166,080
|
|
||
|
|
Tecogen Inc.
|
|
|
|
|
||||||||||||||
|
|
Common
Stock
0.001
Par Value
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Noncontrolling
Interest
|
|
Total
|
||||||||||
|
Balance at December 31, 2012
|
$
|
54,448
|
|
|
$
|
16,319,985
|
|
|
$
|
(11,759,723
|
)
|
|
$
|
168,325
|
|
|
$
|
4,783,035
|
|
|
Forfeiture of restricted stock grant
|
(150
|
)
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
|
(350
|
)
|
|||||
|
Stock based compensation expense
|
—
|
|
|
7,111
|
|
|
—
|
|
|
(15,216
|
)
|
|
(8,105
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
(3,338,552
|
)
|
|
(277,627
|
)
|
|
(3,616,179
|
)
|
|||||
|
Balance at September 30, 2013
|
$
|
54,298
|
|
|
$
|
16,327,096
|
|
|
$
|
(15,098,275
|
)
|
|
$
|
(124,718
|
)
|
|
$
|
1,158,401
|
|
|
|
2013
|
|
2012
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||
|
Net loss
|
$
|
(3,616,179
|
)
|
|
$
|
(1,795,789
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
194,260
|
|
|
150,751
|
|
||
|
Provision (recovery) for losses on accounts receivable
|
(34,700
|
)
|
|
—
|
|
||
|
Provision (recovery) for inventory reserve
|
—
|
|
|
5,800
|
|
||
|
Stock-based compensation
|
(8,105
|
)
|
|
232,828
|
|
||
|
Non-cash interest expense
|
—
|
|
|
6,100
|
|
||
|
Changes in operating assets and liabilities
|
|
|
|
||||
|
(Increase) decrease in:
|
|
|
|
||||
|
Short-term investments
|
(202
|
)
|
|
(4,497
|
)
|
||
|
Accounts receivable
|
433,931
|
|
|
(538,435
|
)
|
||
|
Inventory
|
(961,185
|
)
|
|
(1,483,876
|
)
|
||
|
Unbilled revenue
|
(140,081
|
)
|
|
—
|
|
||
|
Due from related party
|
55,837
|
|
|
(141,725
|
)
|
||
|
Prepaid expenses and other current assets
|
(127,673
|
)
|
|
(332,751
|
)
|
||
|
Other assets
|
(33,000
|
)
|
|
—
|
|
||
|
Increase (decrease) in:
|
|
|
|
||||
|
Accounts payable
|
1,746,631
|
|
|
93,426
|
|
||
|
Accrued expenses
|
283,355
|
|
|
(123,372
|
)
|
||
|
Deferred revenue
|
270,954
|
|
|
329,771
|
|
||
|
Due to related party
|
396,328
|
|
|
—
|
|
||
|
Interest payable, related party
|
72,553
|
|
|
47,306
|
|
||
|
Net cash used in operating activities
|
(1,467,276
|
)
|
|
(3,554,463
|
)
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
|
Purchases of property and equipment
|
(163,824
|
)
|
|
(172,587
|
)
|
||
|
Purchases of intangible assets
|
(332,862
|
)
|
|
(92,965
|
)
|
||
|
Cash paid for asset acquisition
|
(497,800
|
)
|
|
—
|
|
||
|
Purchases of short-term investments
|
—
|
|
|
506,345
|
|
||
|
Sale of short-term investments
|
182,061
|
|
|
—
|
|
||
|
Net cash provided by (used in) investing activities
|
(812,425
|
)
|
|
240,793
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||
|
Proceeds from issuance of demand notes payable, related party
|
1,200,000
|
|
|
—
|
|
||
|
Proceeds from issuance of restricted stock
|
—
|
|
|
480,000
|
|
||
|
Proceeds from sale of subsidiary common stock
|
—
|
|
|
500,000
|
|
||
|
Purchase of unvested restricted stock
|
(350
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
1,199,650
|
|
|
980,000
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(1,080,051
|
)
|
|
(2,333,670
|
)
|
||
|
Cash and cash equivalents, beginning of the period
|
1,572,785
|
|
|
3,018,566
|
|
||
|
Cash and cash equivalents, end of the period
|
$
|
492,734
|
|
|
$
|
684,896
|
|
|
Supplemental disclosures of cash flows information:
|
|
|
|
|
|
||
|
Cash paid for asset acquisition:
|
|
|
|
||||
|
Inventory
|
$
|
17,400
|
|
|
$
|
—
|
|
|
Property and equipment
|
$
|
199,530
|
|
|
$
|
—
|
|
|
Intangible assets
|
$
|
240,000
|
|
|
$
|
—
|
|
|
Goodwill
|
$
|
40,870
|
|
|
$
|
—
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||
|
Interest paid
|
$
|
7,235
|
|
|
$
|
—
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30
2013 |
|
September 30
2012 |
|
September 30
2013 |
|
September 30
2012 |
||||||||
|
Products:
|
|
|
|
|
|
|
|
||||||||
|
Cogeneration
|
$
|
706,098
|
|
|
$
|
1,070,013
|
|
|
$
|
2,441,740
|
|
|
$
|
2,687,769
|
|
|
Chiller
|
73,357
|
|
|
284,000
|
|
|
1,198,234
|
|
|
1,503,670
|
|
||||
|
Total Product Revenue
|
779,455
|
|
|
1,354,013
|
|
|
3,639,974
|
|
|
4,191,439
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Services
|
2,113,785
|
|
|
1,698,543
|
|
|
6,103,044
|
|
|
5,498,545
|
|
||||
|
|
$
|
2,893,240
|
|
|
$
|
3,052,556
|
|
|
$
|
9,743,018
|
|
|
$
|
9,689,984
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30
2013 |
|
September 30
2012 |
|
September 30, 2013
|
|
September 30, 2012
|
||||||||
|
Loss available to stockholders
|
$
|
(1,387,679
|
)
|
|
$
|
(674,605
|
)
|
|
$
|
(3,338,552
|
)
|
|
$
|
(1,509,891
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding - Basic and diluted
|
13,212,894
|
|
|
13,166,080
|
|
|
13,212,894
|
|
|
13,166,080
|
|
||||
|
Basic and diluted loss per share
|
$
|
(0.11
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Anti-dilutive shares underlying stock options outstanding
|
1,134,000
|
|
|
1,095,250
|
|
|
1,134,000
|
|
|
1,095,250
|
|
||||
|
Anti-dilutive convertible debentures
|
75,806
|
|
|
75,806
|
|
|
75,806
|
|
|
75,806
|
|
||||
|
Common Stock Options
|
Number of
Options
|
|
Exercise
Price Per
Share
|
|
Weighted
Average Exercise
Price
|
|
Weighted
Average Remaining
Life
|
|
Aggregate
Intrinsic
Value
|
|||||||
|
Outstanding, December 31, 2012
|
1,096,500
|
|
|
$0.12-$3.20
|
|
|
$
|
1.96
|
|
|
4.66 years
|
|
|
$
|
1,356,400
|
|
|
Granted
|
37,500
|
|
|
3.20
|
|
|
3.20
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Canceled and forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Expired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding, September 30, 2013
|
1,134,000
|
|
|
$0.12-$3.20
|
|
|
$
|
2.00
|
|
|
3.94 years
|
|
|
$
|
1,356,400
|
|
|
Exercisable, September 30, 2013
|
815,438
|
|
|
|
|
$
|
1.73
|
|
|
|
|
$
|
1,201,075
|
|
||
|
Vested and expected to vest, September 30, 2013
|
1,134,000
|
|
|
|
|
$
|
2.00
|
|
|
|
|
|
$
|
1,356,400
|
|
|
|
|
Number of
Restricted
Stock
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
Unvested, December 31, 2012
|
399,070
|
|
|
$
|
1.44
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
(37,500
|
)
|
|
2.60
|
|
|
|
Unvested, September 30, 2013
|
361,570
|
|
|
$
|
1.31
|
|
|
Common Stock Options
|
Number of
Options
|
|
Exercise
Price Per
Share
|
|
Weighted
Average Exercise
Price
|
|
Weighted
Average Remaining
Life
|
|
Aggregate
Intrinsic
Value
|
||||||
|
Outstanding, December 31, 2012
|
575,000
|
|
|
$0.10-$0.50
|
|
|
$
|
0.29
|
|
|
7.44 years
|
|
$
|
120,000
|
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Canceled and forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Expired
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Outstanding, September 30, 2013
|
575,000
|
|
|
$0.10-$0.50
|
|
|
$
|
0.29
|
|
|
6.69 years
|
|
$
|
120,000
|
|
|
Exercisable, September 30, 2013
|
62,500
|
|
|
|
|
|
$
|
0.50
|
|
|
|
|
$
|
—
|
|
|
Vested and expected to vest, September 30, 2013
|
575,000
|
|
|
|
|
|
$
|
0.29
|
|
|
|
|
$
|
120,000
|
|
|
|
Number of
Restricted
Stock
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
Unvested, December 31, 2012
|
510,000
|
|
|
$
|
0.26
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
(200,000
|
)
|
|
0.50
|
|
|
|
Unvested, September 30, 2013
|
310,000
|
|
|
$
|
0.10
|
|
|
Years Ending December 31,
|
Amount
|
||
|
2013
|
$
|
149,352
|
|
|
2014
|
579,495
|
|
|
|
2015
|
535,349
|
|
|
|
2016
|
485,040
|
|
|
|
2017
|
491,920
|
|
|
|
2018 and thereafter
|
3,241,340
|
|
|
|
Total
|
$
|
5,482,496
|
|
|
|
2013
|
|
2012
|
||||
|
Net loss attributable to Tecogen Inc.
|
$
|
(3,338,552
|
)
|
|
$
|
(1,509,891
|
)
|
|
Transfers (to) from the noncontrolling interest
|
|
|
|
|
|
||
|
Increase in Tecogen's paid-in capital upon the sale of 1,000,000 Ilios common shares
|
—
|
|
|
289,605
|
|
||
|
|
|
|
|
||||
|
Net transfers to noncontrolling interest
|
—
|
|
|
289,605
|
|
||
|
Change from net loss attributable to Tecogen Inc. and transfers to noncontrolling interest
|
$
|
(3,338,552
|
)
|
|
$
|
(1,220,286
|
)
|
|
Inventory
|
|
$
|
17,400
|
|
|
Machinery and equipment
|
|
171,910
|
|
|
|
Computer equipment
|
|
22,070
|
|
|
|
Tooling
|
|
5,550
|
|
|
|
Developed technology
|
|
240,000
|
|
|
|
Goodwill
|
|
40,870
|
|
|
|
|
|
$
|
497,800
|
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||
|
Patent costs
|
$
|
411,181
|
|
|
$
|
33,516
|
|
|
Product certifications
|
372,046
|
|
|
76,135
|
|
||
|
Developed technology
|
240,000
|
|
|
8,971
|
|
||
|
|
$
|
1,023,227
|
|
|
$
|
118,622
|
|
|
2013
|
|
$
|
24,581
|
|
|
2014
|
|
111,945
|
|
|
|
2015
|
|
111,945
|
|
|
|
2016
|
|
111,945
|
|
|
|
2017
|
|
111,945
|
|
|
|
Thereafter
|
|
432,244
|
|
|
|
|
|
$
|
904,605
|
|
|
Exhibit Number
|
|
Description of Exhibit
|
|
|
|
|
|
10.1*
|
-
|
Second Amendment, dated November 12, 2013, between the Company and American DG Energy Inc.
|
|
|
|
|
|
10.2*
|
-
|
First Amendment, dated November 12, 2013, to the Sales Representative Agreement between Ilios Inc. and American DG Energy Inc.
|
|
|
|
|
|
10.3*
|
-
|
Demand Promissory Note between John N Hatsopoulos, CEO and the Company, dated October 3, 2013
|
|
|
|
|
|
31.1*
|
-
|
Rule 13a-14(a) Certification of Chief Executive Officer
|
|
|
|
|
|
31.2*
|
-
|
Rule 13a-14(a) Certification of Chief Financial Officer
|
|
|
|
|
|
32.1*
|
-
|
Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer
|
|
|
|
|
|
101.INS**
|
-
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH**
|
-
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL**
|
-
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.DEF**
|
-
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
101.LAB**
|
-
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE**
|
-
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith
|
|
|
TECOGEN INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
By:
|
/s/ John N. Hatsopoulos
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
By:
|
/s/ Bonnie J. Brown
|
|
|
Chief Financial Officer, Treasurer and Secretary
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|